2004 - Yara
Transcription
2004 - Yara
2004 Annual Report STAYING CLOSE TO THE FARM GATE RESPONSIBILITY THROUGHOUT THE VALUE CHAIN LEADERSHIP MUST BE DEMONSTRATED EVERY DAY HARVESTING THE VALUE OF A GLOBAL PRESENCE YARA INTERNATIONAL ASA Bygdøy allé 2, P.O. Box 2464, Solli, N-0202 Oslo, Norway Tel: 47 24 15 70 00, Fax: 47 24 15 70 01, www.yara.com Yara – 2004 Annual Report For the past century our company has been working with partners and farmers around the world to increase food production and meet the demands of a rapidly expanding population. In March 2004 we became an independent company and took the name Yara to reflect our enduring commitment to sustainable agricultural development. In the Norse language of the Vikings the root of the word Yara indicated a connection to the land: crops, fertility or a good harvest. With the letter Y we echo the word "Yield" - the core message of our business. CONTENTS: 02 IN ITS FIRST YEAR as a separate com pany, Yara achieved its best ever results. 2004 highlights also include production start at Qafco-4 in Qatar, making Qafco the world’s largest fertilizer producing site. 06 “SUCCESS IN THE FUTURE will take more than new products. We also have to be well-informed and proactive con sultants”, says Thorleif Enger, Yara’s CEO. 08 YARA’S BUSINESS MODEL combines a unique global market presence with a focused involvement in the entire industry value chain. 12 A UNIQUE DOWNSTREAM NET WORK, with sales to more than 120 countries, is central to Yara’s leadership position. 16 YARA’S INDUSTRIAL SEGMENT plays an increasingly important role in the com pany’s business portfolio, with leadership positions in several high-growth markets. 20 THE UPSTREAM PLANTS form the backbone of Yara’s production system and provide a competitive advantage through a best-in-class cost position. 24 “AN EMERGING NEED for new types of fertilizer presents Yara with challenges as well as opportunities”, says Daniel Clauw, Yara’s Chief Operating Officer. 26 GOOD PRODUCT STEWARDSHIP is essential to ensure that Yara meets its obligations related to safety and care for the environment. 29 YARA’S ACCOUNTS FOR 2004 show record financial performance, with a net income of NOK 3,761 million, up from NOK 2,186 million in 2003. 26 RESPONSIBLE CONDUCT THROUGHOUT THE FERTILIZER VALUE CHAIN 08 06 12 16 GLOBAL MARKET PRESENCE – A CORNERSTONE OF YARA’S BUSINESS MODEL THE RIGHT PRODUCTS, AT THE RIGHT PLACE, AT THE RIGHT TIME. “WE MUST UNDER STAND THE NEW NEEDS OF THE FARMER”. THORLEIF ENGER, CEO HIGH GROWTH IN INDUSTRIAL APPLICATIONS INTRODUCTION THE WORLD'S LEADING FERTILIZER COMPANY AS YARA CELEBRATES ITS CENTENNIAL, THE COMPANY ENJOYS A LEADING POSITION IN THE FERTILIZER INDUSTRY – A POSITION BASED ON MARKET SHARE, GLOBAL REACH, COST LEADERSHIP AND THE ABILITY TO MANAGE CYCLICALITY. THESE WILL REMAIN THE CORNERSTONES AS YARA EMBARKS ON A NEW CENTURY OF DEVELOPMENT AND GROWTH. In 1905, Norsk Hydro was established to utilize Norway's large hydroelectric energy resources for the industrial production of mineral fertilizer. To position it for further growth, the fertilizer business – formerly Hydro Agri – was demerged from Norsk Hydro in 2004 and established as an independent company under the name Yara International ASA. The company was listed on the Oslo Stock Exchange on March 25th, 2004. Yara is a chemical company with fertilizer applications as its biggest market. Yara’s mission is to strive for better yield. The word “yield” reflects two key dimensions of Yara’s ambition as an industrial company. First, Yara is dedicated to helping provide food to the world’s growing population in the most effective and sustainable way. Second, Yara is commited to delivering financial results from our operations that are among the best in our industry. Yara aspires to shape the fertilizer industry in a way that creates new potential for the company, its customers and the industry as a whole. 3,000 8.5 2,750 7.5 2,500 6.5 2,250 2,000 2000 2015 2030 5.5 The global challenge – to feed people when arable land per person decreases Arable land (in m2 per person) (left axis) World Population (billions) (right axis) Source: FAO With a growing world population and limited availability of new farmland, soil productivity must be continuously increased to meet the DOWNSTREAM: Includes Yara’s global sales and distribution activities, as well as production plants that upgrade fertilizer products for local consumption. INDUSTRIAL: Markets products and co-prod ucts from the Upstream segment for industrial applications. UPSTREAM: Contains Yara’s large ammoniaintegrated fertilizer plants and the trade and shipping of ammonia. demand for food. Mineral fertilizers are the only major sustainable source of the plant nutrients required to ensure production of enough food of good quality. As the world's leading supplier of mineral fertilizers, Yara plays an important part in these efforts. GLOBAL SIZE AND REACH With sales to more than 120 countries, Yara is the most international player in the fertilizer industry. The core business is the production and marketing of NPK complex fertilizer and nitrogen fertilizer such as nitrates and urea. Yara also produces and sells ammonia, the key raw material for all nitrogen fertilizers. To complement its product offerings, Yara also markets third-party sourced fertilizers. This enables Yara, through its global downstream network, to offer customers a balanced nutrient portfolio, including valueadded speciality fertilizers. Through its Industrial segment, Yara has also built a substantial business based on co-products of the fertilizer operations. Products include industrial gases, nitrogen chemicals and technical nitrates, with environmental applications making up a key market segment. INTEGRATED BUSINESS MODEL All of Yara’s activities are integrated into a proven business model based on our involve ment in the entire industry value chain. Yara’s three business segments – Downstream, Industrial and Upstream – have complementary strengths and risk profiles, allowing for valuable arbitrage opportunities and other synergies. Downstream and Industrial are margin busi nesses with stable cash flows. In combination with a global market presence they mitigate the cyclical swings of the Upstream business. Extensive sourcing of volume from third-party suppliers, the diversified product portfolio and a balanced geographical and seasonal exposure, is central to the business model. INDUSTRY LEADERSHIP Focusing on cost reductions and productivity improvements, Yara has positioned itself as the lowest-cost fertilizer producer in Europe. Since 2001, Yara has been within the top 25 percent of its industry peers in terms of gross return on assets (defined as EBITDA, excluding non-recur ring items, divided by total assets). Since 1999, Yara has grown both organically and through well-timed acquisitions in key growth markets. The combination of a strong financial position and a global network is expected to give Yara the opportunity to take an active part in the further development of the fertilizer industry. YARA ANNUAL REPORT 2004 1 ANNUAL REVIEW KEY FIGURES & HIGHLIGHTS 2004 1) 2) 3) 4) 5) REVENUES YARA ANNUAL REPORT 2004 23 % EBITDA 5.765 4.671 3.817 1,188 0.86 1,628 02 03 04 Growth in EBITDA in 2004 was 23% compared with 2003 and 51% compared with 2002. 13.3 10.6 11.79 10,714 79.75 6.84 9,595 na 7,067 7,434 1.1 3.5 1.5 3.7 EBITDA: Earnings before Interest, Tax, Depreciation, and Amortization. See non-GAAP measures section for details. Investment in property, plant and equipment, long-term securities, intangibles, long-term advances and investments in non-consolidated investees. Net interest-bearing debt devided by shareholder’s equity and minority interests. CROGI: Cash Return on Gross Investment. See non-GAAP measures section for details. Lost time injuries per million hours worked (includes contractors). 12 % 2 1,250 0.39 3,772 72% NET INCOME NOK 43.25 BN 2004 REVENUE FIGURE We are the global market leader in fertilizers measured by revenues. With our gross return on assets of 21.2%, we are also in the top quartile of our defined chemicals peer group. Net interest-bearing debt/equity ratio 0,39 Health, Safety and Environment LTI 5) Absence due to sickness % 38,481 2,751 4,671 2,186 0,44 Number of permanent employees (end of the year) 43,252 3,584 5,765 3,761 EBITDA for years 2002 to 2004 (NOK million) 0,43 Rate of return CROGI % 4) Per share information (NOK) Earnings per share Majority shareholders’ equity (NOK million) Share price Oslo Stock Exchange 31.12 2003 0,65 Financial data Investments 2) NOK million Net interest-bearing debt/equity 3) Cash flow from operations NOK million PRO FORMA 2004 0,86 Operating Revenues Operating Income EBITDA 1) Net Income after minority interest PRO FORMA 1,06 KEY FIGURES 3kv 03 4kv 03 1kv 04 2kv 04 3kv 04 4kv 04 Strong cash generation in 2004 has helped us to reduce our net interest-bearing debt by NOK 3,385 million to NOK 4,199 million. ANNUAL REVIEW MAR: Yara was listed on the Oslo Stock exchange as a separate company on 25 March. The listing was a success with the initial offering being oversubscribed substantially. The initial offering price for the Yara’s share was NOK 41. Yara also secured long-term financing at attrac tive rates. APR: Inauguration of Qafco-4, making Qafco the world’s largest fertilizer producing site. By this expansion, Qafco’s annual production capacity will be 2 million tonnes of ammonia and 2.8 million tonnes of urea. Yara owns 25% of Qafco. MAY: First quarter results announced as an independent company. Best first quarter in the company’s history, with strong cash flow gener ation and a reduction of debt, resulting in a sig nificant improvement of debt/equity ratio. JUNE: Qafco-4 plant starts producing fertilizer. Yara Board receives authorization from the shareholders at the General Meeting to buy back shares. Fertilizer markets continue to improve. Urea prices rose to historically high lev els towards the end of the month. JUL: Second quarter results announced. Strong results and cash flow generation continues into the second quarter. Net debt reduced by an additional NOK 1.7 billion leading to added finan cial stability. Upstream plants set production records during this quarter. Fire at Köping plant with no injuries. AUG: Köping plant back in operation. SEP: Yara signs a new gas contract with Gasunie for Sluiskil plant. OCT: Third quarter results announced. Best third quarter ever for the business. Yara’s growth in Brazil continued to show a positive trend. Yara starts the share buy-back programme. NOV: Yara hosted its first Capital Markets Day as an independent company. By the end of the month, Yara had completed the purchase of approximately 3 million own shares. YARA IS A CHEMICAL COMPANY WITH FERTILIZER APPLICATION AS ITS BIGGEST MARKET. WE CONVERT ENERGY AND NITROGEN FROM THE AIR INTO USEFUL PRODUCTS FOR FARMERS AND INDUSTRIAL CUSTOMERS. YARA IS A TRULY GLOBAL FERTILIZER COMPANY, WITH A MARKETING AND DISTRIBUTION NETWORK CONSISTING OF MORE THAN 160 INFRASTRUCTURE POINTS. OUR BUSINESS MODEL CREATES A STRONG PLATFORM FOR PROFITABLE GROWTH WITH REDUCED CYCLICALITY AND RISK. DEC: Yara successfully completes its rating and bond issue. Reflecting Yara’s strong market position and market leadership, the company was rated investment grade ‘Baa2’ from Moody’s and ‘BBB’ from Standard & Poor’s, both with a stable outlook. Yara also successful ly launched a much pursued USD 500 million bond offer pursuant to rule 144A / regulation S. The company ended the year on a high note by registering the best-ever closing price of NOK 79.75 on the last trading day of the year. JAN-FEB 2005: Yara presented its best ever quarterly and yearly results. The company also launched strategic growth initiatives, which included signing a letter of intent for Qafco-5, buying 30% minority stake in the Russian fertil izer producer Rossosh and increasing its shareholding in the Chilean speciality fertilizer producer SQM. Well-balanced fertilizer product portfolio Other 8.7% Ammonia 1.1% Urea 18% NPK 36% UAN 5.3% Nitrates 31% COMPETENCE AND BRAND VALUE We combine a century of experience and expertise with the latest knowledge to deliver outstanding products of high value to our end customers. Yara is the most diversified nitrogen fertilizer company in the world. In 2004, Yara sold 19.83 million tonnes of fertilizer products and 2.05 million tonnes of other Industrial products. More than 2/3 of Yara’s product portfolio is comprised of differentiated products like nitrates and NPK, which command higher margins as they deliver superior customer ben efits. YARA ANNUAL REPORT 2004 3 YARA CENTENNIAL A HUNDRED YEARS OF PROGRESS NORSK HYDRO WAS FOUNDED ON 2 DECEMBER 1905 TO PROVIDE A SOLUTION TO ONE OF THE MOST PRESSING PROBLEMS OF THE DAY – A GROWING NEED FOR INCREASED FOOD PRODUCTION. THE SOLUTION, INDUSTRIAL MANUFACTURE OF NITROGEN-BASED PLANT NUTRIENTS, HAS SINCE REVOLUTIONIZED AGRICULTURE AROUND THE WORLD. 1905 Sam Eyde (1866–1940) Kristian Birkeland (1867–1917) The world's first produc tion of Nitrogen fertilizer "Norgessalpeter" (calcium nitrate) at a test facility in Notodden, Norway. Production based on the Birkeland Eyde invention using hydroelectric power to extract nitrogen from air. Norsk Hydro founded on 2 December 1905. 4 YARA ANNUAL REPORT 2004 1906–1919 1920–1939 1940–1959 1960–1969 Visit by Kong Chulalongkorn of Siam at Notodden (July 1907) Herøya production plant (October 1935) Harvesting of tomatoes, Woodland, USA Joint venture with Qatar Industries A new large scale pro duction plant including power supply completed at Notodden and construction of the plant at Rjukan. King Chulalongkorn of Siam visited both sites. Ammonia production began at Rjukan (1928). Plants established at Porsgrunn (1929). New industrial products like heavy water and CO2 developed. Yara Sluiskil (NSM) opened (1929). Sales office opened in Stockholm. Sales began in the USA focusing on calcium nitrate for fruit and vegetable cash crops. Agency estab lished in San Francisco, California. The Glomfjord plant opened using hydroelectric power to upgrade ammonia to cal cium nitrate and NPK (1949). Ammonia production established at Porsgrunn – one plant based on partial oxidation of heavy fuel oil and one based on steam reforming of naphta. The Qafco joint venture with Qatar Industries was estab lished in 1969. YARA CENTENNIAL FROM THE FOUNDERS OF HYDRO, YARA INTERNATIONAL HAS INHERITED A PROUD LEGACY AND IMPLEMENTED IT ON A GLOBAL SCALE. OUR WORLDWIDE OPERA TIONS PLAY A KEY ROLE IN THE GLOBAL FOOD CHAIN. SOME 40 PERCENT OF THE WORLD’S POPULATION NOW DEPEND ON MINERAL FERTILIZER TO OBTAIN AND SUSTAIN THEIR FOOD SUPPLY. 1970–1977 1978–1990 1991–1998 1999–2003 2004 Opening up business in Asia Acquisitions in Europe (Sluiskil) Acquisitions and joint venture in Trinidad Strengthening our position in Brazil Listing of Yara on the Oslo Stock Exchange, March 25 Sales to Thailand via a local partner in 1972. Sales gradually extended to other Asian countries. Hong Kong office opened in 1972. Qafco-1 plant started production of ammonia and urea in 1973. Established sales office for South America in Rio de Janeiro, 1977. Acquisition of NSM (Netherlands), Supra (Sweden), Fisons (UK), Ruhr Stickstof (Germany), Windmill (Netherland), Cofaz (France). Terminal established in Chiwan, China in 1982. Office established in Harare, Zimbabwe 1983. Acquisitions in Germany and Trinidad. Joint ventures in Florida and Trinidad. New offices and bulk blending units in Africa, Asia and Latin America. Acquisition of ENI Chem's fertilizer operations in Italy. Further growth and establishment of an extensive marketing network outside Europe. Agri acquired Adubos Trevo in Brazil and a con trolling stake in Kynoch, South Africa. Turnaround and consoli dation of the company. Hydro decided to list Agri on the Oslo Stock Exchange. Listing on the Oslo Stock Exchange; 25 March, 2004. Yara focuses on a future as the high-per formance leader of the fertilizer industry. YARA ANNUAL REPORT 2004 5 FROM THE CEO LEADERSHIP MUST BE DEMONSTRATED EVERY DAY A LETTER from THORLEIF ENGER, CHIEF EXECUTIVE OFFICER YARA’S STRONG POSITION IN THE FERTILIZER INDUSTRY IS VERY MUCH BUILT ON LEADERSHIP AND COMPETENCE. OUR ABILITY TO FURTHER DEVELOP THIS POSI TION WILL BE A KEY REQUIREMENT FOR STAYING ON TOP AS THE BUSINESS GROWS MORE SOPHISTICATED. In 2005, Yara embarks on its second century as a leading supplier of mineral fertilizer. As we pursue new and higher ambitions, our efforts will be based on an established set of key strengths. We are present in all major markets where mineral fertilizer is sold and we are pres ent with a strong product range supported by a powerful brand. We have the technology to pro vide unique products. This includes the increasingly important market of speciality fertilizers, as well as our industrial segment, which fills a critical role in our business portfolio. We have the ability to attract partners and build partnerships. In addition, we have a competitive cost position. To make the most of these strengths, however, we need to match them with a keen understanding of the key developments affect ing our industry and have a proactive approach to change. Our strong position in ammonia is a good basis for growth both in fertilizer applications as well as products and services for industrial applica tions. Basically, we are a chemical company converting energy and nitrogen from the air into useful products for farmers and industrial cus tomers. The opportunities to grow the company based on our global strength and our scope will not be a limiting factor ahead. Our challenge will be to continue developing our competence base and strengthen our ability to inno vate and stimulate creativity. We need to match our strength with a keen understanding of the key developments affecting our industry. 2004 was a good year for Yara. We continued making progress in our internal improvement program and market conditions were very favourable. The separation of Yara into an inde pendent company provided a big boost and we are now in a better position on all accounts to develop the full potential of the company. At the end of the year, we launched a strategy for the coming years signalling stronger growth coupled with continued focus on productivity and financial discipline. 6 YARA ANNUAL REPORT 2004 MEETING THE NEED FOR BETTER NUTRITION. The basics of producing mineral fertilizers have not changed in any fundamental way over the last fifty years. To succeed in the upstream part of the business is and will continue to be a question of operational excellence and having the right products. After the turnaround, Yara has attained a cost leadership position in our industry that we work hard every day to fortify. At the user’s end, however, there are fundamen tal changes going on that challenge us to evalu ate and improve the way we conduct our busi ness. Farming and the development of fertilizers has gone through three phases, each introduc ing a higher level of sophistication. In phase one, success relied on the ability to increase the farmer’s output (food security). This is still the challenge in many parts of the world. Phase two introduced an added requirement of enhancing the safety and quality of the food. Today, the question is being asked how farming can con tribute to better health for people and where fer tilizers are increasingly expected to contribute to improved health through better plant nutrition. This requirement represents a science in itself, where we want to be at the forefront. We are right at the beginning of this development, and to stay abreast we need to monitor the develop ment actively. Success will take more than new and better product formulas. We also have to be well-informed and proactive consultants – to our customers as well as the end user – the farmer. Yara has over the years established an extensive presence far down in the value chain – a capac ity none of our competitors can match. This presence at the farm gate will be an even more important asset in the years ahead. In a broad sense our mission is to improve the yield for both our fertilizer and industrial users. AMBITION TO SHAPE THE INDUSTRY. Yara is already the largest fertilizer producer in the world and holds a number of unique positions. It is therefore a natural ambition to want to influence key developments in our industry. Competitive forces will strengthen the need for larger, more focused and highly professional companies, indi cating a thrust towards further consolidation. Pulling in the same direction is a trend towards privatization in countries where fertilizer production has been a public responsibility. As it affects the huge markets in China and India, this development will have a significant impact on our industry. FROM THE CEO All our 7,100 employees should have a fundamental understanding of our position and how we intend to grow our business. The industry shaper ambition implies a more explicit growth strategy than we have previous ly practised. However, we will only grow when we see good strategic reasons for doing so. The growth will have to fit in with our business model and core strengths, and we also have to consider the consequences for the industry structure. Ultimately, we have to steadfastly make sure that our day-to-day operation is meeting the highest standards of quality, effi ciency and safety, and that we deliver leading financial performance based on organic growth. Only a consistent top performer has the ability to be a shaper of our industry. THE NEED FOR INTERNAL ALIGNMENT. This level of performance can only be sustained if the organization is aligned around our key pri orities. Looking ahead and setting new targets is not enough. All our 7,100 employees should have a fundamental understanding of our position and how we intend to grow our business. We have a strong platform and a strong financial posi tion. To make the most of our assets, we all need to pull in the same direction, armed with the right compe tence and the right mindset. We have a lot of local competence. Increasingly, this will have to be coupled with an overall understanding of how our total operation can be optimised. As a part of last year’s de-merger from Norsk Hydro and the stock exchange listing, we have established a new level of management’s attention to exter nal communication. Going forward, I believe it will be even more important to ensure effective internal communication. We will not otherwise be able to deliver on the expectations we are establishing in the financial markets. As chief executive, I therefore intend to continue to spend a significant amount of time with the organisation. I have also emphasised internal communication as a core responsibility of all managers in Yara. NEW TARGETS – TIMELESS PRINCIPLES. While Yara is faced with new challenges and opportunities, I believe that they best can be met by the same set of management principles that have brought us where we are today. First of all we will set high ambitions. This means that we intend to be among the best in our peer group and achieve at least a 10 percent return on investment over the business cycle. Today we have a 6 percent global market share in mineral fertilizers. Over the coming years, we want to grow this share to 10 per cent. Our ambition also includes a clear intent to continue the positive development in our Industrial segment. Second, we are realistic and realize that there is always room for improve- Success in the future will take more than new products. We also have to be well-informed and proactive consultants. ment. Today the gap is bigger than ever, not at all because our performance is deteriorating, but because our ambitions are higher. Like a suc cessful athlete, we need to be hungry for new achievements. Third, we have the confidence to do it our own way. We will therefore foster a cli mate where there is room for creativity and the exploration of new ideas and opportunities. Fourth, I will emphasize diversity in the man agement teams with members that continually challenge each other. I don’t believe in too much harmony. We need strong and productive dis cussions. A strong team recognizes that there is a time for discussion and a time for decision and alignment for implementation. Finally, we will promote a culture and a code of conduct that permeates the organisation and replaces exces sive and unproductive guidelines and bureaucra cy. A set of four values will guide us in this effort: Ambition, trust, accountability and team work. I believe these values are right for Yara. What matters most, is our ability to communi cate the values, be persistent in conveying them and consistent in living by them. It’s not by chance that “ambition” is first in line among the values. We must shun complacency. If we feel too comfortable, something is wrong. The role of industry shaper must be earned every day. Thorleif Enger President and CEO YARA ANNUAL REPORT 2004 7 BUSINESS MODEL HARVESTING THE VALUE OF A GLOBAL PRESENCE YARA’S STRONG POSITION IS BASED ON A PROVEN BUSINESS MODEL THAT COMBINES A UNIQUE GLOBAL MARKET PRESENCE WITH A FOCUSED INVOLVEMENT IN THE ENTIRE INDUSTRY VALUE CHAIN – FROM THE FACTORY TO THE FARM GATE. 4.2% Over the past ten years, Yara has achieved a compound annual growth rate (CAGR) of 4.2 per cent in terms of volumes, twice the market growth of 2.1 percent. 8 YARA ANNUAL REPORT 2004 BUSINESS MODEL YARA ANNUAL REPORT 2004 9 BUSINESS MODEL BALANCE: BUSINESS SEGMENTS WITH COMPLEMENTARY STRENGTHS FLEXIBILITY: EXTENSIVE USE OF THIRD-PARTY VOLUMES ADDED VALUE: DIVERSIFIED PRODUCT PORTFOLIO Y ara’s three business segments – Downstream, Industrial and Upstream – have complementary strengths and risk profiles, allow ing for valuable arbitrage oppor tunities and other synergies. Downstream and Industrial are margin businesses and have shown stable cash flows over the past four years. In combination with a global market pres ence they mitigate the cyclical swings of the Upstream business. This enables Yara to achieve a healthy margin even at the bottom of the fertilizer cycle. Central to the business model are also an extensive sourcing of volume from third-party suppliers, a diversified product portfolio and a balanced geographical and sea sonal exposure. ACTIVELY MANAGING CYCLICALITY. The Downstream segment represents approximately 40 percent of assets (non-depreciated) and cash flow in Yara. The operation includes sales and distribution units, as well as production plants that upgrade intermediate fertilizer products for local consumption. These products can be sold with stable margins, as input cost and output price tend to be highly correlated. The segment supplies Yara with a strong regional and global market presence. Supported by a strong brand, a valuable base of loyal customers has been built over several decades. Through the Downstream segment, Yara also enjoys an integrated distri bution system and access to growth markets. Industrial, which represents approximately 10 percent of Yara’s assets (non-depreciated) and 10 percent of cash flow, markets Upstream prod ucts and co-products for industrial applications. The Industrial segment is the no. 1 supplier of CO2 in Europe and is also the largest European producer of industrial nitrogen chemicals and technical nitrates. As in Downstream, the prod ucts from the Industrial segment are generally sold with stable margins. In three out of the four previous years, the Downstream and Industrial segments have provided more than half of Yara’s cash flow. The Upstream segment, which represents approximately 50 percent of Yara’s assets (non depreciated) and cash flow, contains the large ammonia-integrated fertilizer plants and the trade and shipping of ammonia. With the excep tion of trading ammonia, Upstream sells all its production to Downstream and Industrial. The Upstream plants use natural gas as feedstock, making profits volatile to developments in the energy markets. The segment is also exposed to fluctuations in fertilizer prices and performance will thus follow the fertilizer cycle. However, Yara has managed to build a strong competitive position for Upstream through cost leadership, access to cheaper gas in Qatar, Trinidad and recently in Russia, and via high capacity utiliza tion of its plants. Activities within trade, storage and shipping of ammonia provide additional value to the Upstream segment. In combination, this unique business portfolio limits volatility for the Yara group by providing for a managed downside and a substantial upside. Balanced portfolio by product and geography Outside Europe Nitrogen (N) 14 100% 11 Phosphate (P) 143,9 mill tonn* Europe YARA SALES IN LINE WITH GLOBAL CONSUMPTION 8,0 mill tonn* BALANCED EUROPEAN AND GLOBAL SALES (Million tonnes) Potash (K) THIRD-PARTY VOLUMES ENABLE MAXI MUM CAPACITY UTILIZATION. Over the years, an increasing proportion of Yara’s sales volumes have come from joint ventures and third-party suppliers, contributing to roughly 30 percent of the total. This element is consciously built into the business model as a vital supple ment to own production, contributing to full capacity utilization in own plants. Third-party volumes make up significant elements in nearly all Yara product categories. The use of thirdparty products provides flexibility as they can be reduced if conditions turn unfavourable in one area, and increased in regions with better funda mentals. Through this process, Yara has the ability to change its product offering in different local markets according to the prevailing supplydemand situation. This flexibility is further sup ported by a conscious decision to dedicate no more than 60 percent of Yara’s production vol ume to key account customers. DIVERSIFIED PRODUCT PORTFOLIO. Integral to the business model is also a deliber ate effort to extend the product portfolio with upgraded products. Sourcing of phosphate (P) and potash (K) from third-party suppliers is a critical element in this strategy. Compared to other export-oriented nitrogen producers Yara’s product portfolio is significantly more diversified. More than two thirds of Yara’s net sales of nitrogen prod ucts are upgraded products, with NPKs accounting for 36 percent and nitrates 30% percent of sales volumes. Among the competitors, two thirds of sales will typically be standard nitrogen products like ammonia, urea and UAN. On the other Third-party volumes supple ment own production to maximize capacity utilization YARA PRODUCED PRODUCTS IS APPROXIMATELY 70% OF TOTAL Key suppliers/ JV products Yara produced products 25 80% 20 60% 15 40% 10 20% 5 8 5 2 94 96 98 Source: Yara estimates 10 YARA ANNUAL REPORT 2004 00 02 04 0% Globalt gjødselforbruk Yaras omsetning * Nutrient tonnes 2003. Source: Yara, IFA 0 94 Source: Yara, IFA 96 98 00 02 04 BUSINESS MODEL hand, nitrates and NPK are more differentiated products that on average command higher mar gins as they provide superior customer benefits. A BALANCED GEOGRAPHICAL AND SEA SONAL EXPOSURE. Yara is the only fertilizer company with a presence on all six continents. This allows for a balanced exposure both geo graphically and seasonally. Combined with a bal anced product portfolio, this approach enables Yara to offer products that meet specific demands across regions, on a global basis. Yara’s global presence also allows for a balancing out of the systematic volume difference between the quarters. When there is low season in one region, there is always high season in another region. For example, while Q1 is the seasonal peak in Europe, Q3 is the seasonal peak in Brazil. MODELLED FOR GROWTH. Through focused initiatives governed by the business model, Yara has built a leadership position within its industry. Over the past ten years, Yara has achieved a compound annual growth rate (CAGR) of 4.2 percent in terms of volumes, which is more than twice the market growth of 2.1%. The growth has been particularly strong overseas, but has recently also been significant in Europe despite a mature market. Since 2001, Yara has been within the top quartile of its industry peers in terms of gross return on assets (defined as EBITDA, excluding non-recurring items, divided by total assets). Since 1999, Yara has grown both organically and through well-timed acquisitions in key growth markets. A notable example is our involvement in Qafco in Qatar, which dates back to the late 1960s. Qafco, which is owned 75% by Industries of Qatar and 25% by Yara, became the world's largest producer of urea when Qafco-4 went onstream in 2004. In February 2005, a letter of intent (LOI) was signed with Qatar Petroleum that paves the way for phase-5 growth at what has become one of the world’s largest fertilizer plants. In Brazil, the world’s fourth largest fertilizer market, the acquisition of the local fertilizer company Adubos Trevo in 2000 marked a breakthrough. Since the acquisition, Yara’s market share in Brazil has doubled. In 2002 Yara took an ownership position in the Chilean speciality fertilizer company SQM. The ownership stake has later been increased, confirming Yara’s longterm commitment to SQM and speciality fertil izers. The most recent example is the acquisition of a minority stake in the Russian fertilizer plant Rossosh. The plant will be of particular impor tance for the development of Yara’s market posi tions in key Asian markets like China, Thailand and Indonesia. All these step-growth initiatives have put Yara on the path for achieving above average market growth. The continued focus on capital discipline, while making acquisitions based on right timing, synergies and economies of scale will help Yara to further develop its posi tion as a leader in the fertilizer industry. THE GLOBAL OPTIMIZATION UNIT: To extract the full potential of Yara’s business model, a dedicated unit for Global Optimization has been set up as part of the Downstream segment. The unit optimizes the sourcing of products from Yara production facilities, the joint ventures in which Yara has an interest, and from third parties. All these products are sold and distributed through the segment’s global distri bution network. The unit supervises on a continuous basis the flow of raw materials, the volume and type of production and product allocations. It also organizes internal logistical services and defines the volume positions that Yara should take. Through a focused and continual exchange of information with the business segments, the unit helps create a shared view of market conditions, based on local, regional and global market intelligence. This ensures smooth operations, good risk management and stable cash flows. Yara’s value chain PRODUCT SOURCE* GLOBAL OPTIMIZATION Yara production Europe 12.9 Yara production outside Europe 2.4 Purchased from JV companies 1.8 Purchased from third parties 4.6 MARKETING AND SALES Key accounts • Sourcing • Allocation • Logistics 21.9 Business units & Front offices Smaller customers 2004 fertilizer and nitrogen chemicals volumes in million tonnes. * Including bulk blends YARA ANNUAL REPORT 2004 11 BUSINESS SEGMENT: DOWNSTREAM STAYING CLOSE TO THE FARM GATE WITH SALES IN MORE THAN 120 COUNTRIES, YARA ENJOYS AN UNRIVALLED GLOBAL PRESENCE IN THE FERTILIZER INDUSTRY. THE COMPANY’S UNIQUE DOWNSTREAM NETWORK IS KEY TO THIS LEADERSHIP POSITION. The right products, at the right place, at the right time – these are the keys to success in the international fertilizer industry. Through a dedi cated effort over several decades, Yara has built a global downstream business that meets these criteria better than any competitor. The down stream operation consists of sales and distribu tion units, as well as production plants for local markets. These plants upgrade intermediate products like ammonia into more sophisticated fertilizer products. Yara is physically present in approximately 50 countries around the world, and sells to more than 120 countries through an extensive marketing and distribution network consisting of more than 160 plants, terminals and warehouses. Increasingly, the sales activity has the form of organizing meetings to educate growers on optimal use of fertilizers. The approach of staying “close to the farm gate” builds customer loyalty and enables Yara to extract added value from its operations. In 2004, we further strengthened our position and platform for profitable growth. In Brazil, two new local production and storage facilities were set up. Our Brazilian operation also saw an encouraging growth in earnings during the year, thus reducing our overall seasonality of earnings (see below). Our position within speciality fertil izer was further strengthened through increased ownership in the Chilean company SQM (January 2005) and further integration of Yara and SQM sales activities in several markets. In Europe, the Downstream segment achieved increased sales and a recovery of market share. 12 YARA ANNUAL REPORT 2004 STRATEGIC STRENGTHS. Our global pres ence provides us with a number of strategic strengths. Being margin-based, the down stream business enjoys lower volatility in earn ings as input cost and output price tend to be highly correlated. Global presence also limits seasonality challenges related to earnings as well as supply. As an example, the lull in Europe in Q3 can be outweighed by high activity in Latin America in the same period. Our global pres ence in sales and distribution also facilitates high utilization of the global production plants in the Upstream segment. In addition, this pres ence makes Yara an attractive partner for jointventure and third-party producers seeking a commercial arm with global reach. The use of third-party producers gives us flexibility as we can reduce volumes if conditions turn unfavourable in one area, while increasing it in regions with better fundamentals. This flexibili ty is also the result of a conscious decision to dedicate no more than 60 percent of Yara’s pro duction volume to key account customers. The upgrading of intermediate fertilizer products at our local plants is also a strategic strength, as it makes us able to offer more sophisticated prod ucts that can be sold with stable margins. OVER THREE DECADES OF EXPANSION. Yara’s global presence has mainly been built over the last three decades. Our presence in Europe originates from participation in the industry consolidation process that started in the early eighties. This has involved acquisitions in the Netherlands, Sweden, UK, Germany, BUSINESS SEGMENT 2004 highlights Sales volume by market Million tonnes • INCREASED SALES AND RECAPTURE OF MARKET SHARE IN EUROPE LatAm 3.2 Cont. EU 2.8 Asia 2.3 N America 2.2 Med. 2.1 Africa 1.8 UK & Ireland 1.8 France N Europe PRODUCT AND MARKET PORTFOLIO FOR FUTURE GROWTH. 1.8 1.2 AROUND THE WORLD, THE YARA BRAND WITH THE VIKING SHIP LOGO IS ASSOCIATED WITH RELIABILITY, QUALITY AND AGRONOMIC COMPETENCE. • POSITION IN BRAZIL FURTHER STRENGTHENED THROUGH STRONG GROWTH AND THE OPENING OF TWO NEW LOCAL PRODUCTION AND STOR AGE FACILITIES • SALES OF LOW-MARGIN PRODUCTS IN ASIA SIGNIFICANTLY REDUCED, ENABLING A MORE FOCUSED • POSITION WITHIN SPECIALITY FER TILIZER FURTHER STRENGTHENED THROUGH INCREASED OWNERSHIP IN SQM (JANUARY 2005) AND FUR THER INTEGRATION OF YARA AND SQM SALES ACTIVITIES IN SEVERAL MARKETS. 2004 key financials (NOK Million) Operating Revenues Operating income EBITDA CROGI Pro forma 2004 31,441 1,356 2,068 11.9% Pro forma 2003 29,120 1,162 1,833 11.1% Pro forma 2002 26,863 1,347 1,956 12.3% YARA ANNUAL REPORT 2004 13 BUSINESS SEGMENT FOCUS ON: BRAZIL FOCUS ON: CHINA IMPORTANCE: THE WORLD’S FOURTH LARGEST FERTILIZER MARKET IMPORTANCE: PRODUCES HALF OF THE WORLD’S VEGETABLES AND MELONS OPPORTUNITY: YARA’S MARKET SHARE DOUBLED SINCE 2000 OPPORTUNITY: AN ESSENTIAL MARKET FOR YARA’S SPECIALITY BUSINESS With approximately 6 percent of its vast area being agricultural land, Brazil is the world’s 4th largest market for fertilizers. From 1994 to 2003 its annual growth in fertilizer consumption was a strong 6–7 percent and 60 percent of the higher demand was met through imports. In 2000, Yara began a new era for its Brazilian operations with the acquisition of Adubos Trevo. Since the acquisition, the market share has doubled and Yara now operates 17 terminals, production and blending units in Brazil. A key asset is the highly efficient port in Rio Grande, which handles 2.5 million tonnes of product each year. France and Italy. Although export sales to China can be documented as far back as 1913, our real international presence outside Europe was initi ated by the completion of the Qafco plant in Qatar in 1973. This led to the establishment of a trade office in Hong Kong the same year. Seeing the advantage of a wider market spread for its plants, Yara extended its international presence in Asia and the Americas, as well as in Africa, during the 80s and 90s. and gradually make speciality fertilizers a more important part of our product portfolio. This is reflected in our ambition to grow at twice the rate of the market in speciality fertilizers. The cornerstones of this ambition are our global sales and marketing agreement with the Chilean company SQM, and our position as the number one producer and supplier of calcium nitrate. SQM is the world’s leading producer of potassium nitrate, a vital ingredient in value-added speciality fertilizers. THE VALUE OF A STRONG BRAND. Around the world, the Yara brand with the Viking ship logo is associated with reliability, quality and agronomic competence. This association is the same for a potato grower in Colombia, a grower of fruits and vegetables in China or an industrial player within the green house business in Poland. As a result, Yara enjoys the position of a premium brand in many markets, and thus the ability to command a premium price. Yara intends to further exploit the potential of its strong brand. In this effort, branded marketing is becoming increasingly important. STRATEGIES FOR STAYING ON TOP. The main growth markets for fertilizer are Brazil, China and Southeast Asia. Yara will capture its share of this growth by building on its unique position and utilizing current and new scale advantages. A recent step to achieve this goal was the conclu sion of an agreement with the Russian fertilizer producer OAO Minudobreniya (”Rossosh”). The agreement includes a minority stock acquisition (30%), technology transfer and the integration of Rossosh into Yara’s planning and marketing operations. Yara will coordinate production schedules and logistics for the export of 900,000 tonnes of NPK from Yuzhny by the Black Sea to key markets in Asia and other growth markets. Our efforts to maintain industry leadership will be guided by strong capital discipline and loyalty to our business model. It will also be critical to identify markets with an attractive supply and demand environment. High consumption growth does not make a market attractive if supply growth is even higher. In our downstream operation we will therefore closely monitor developments and build further positions where we believe good margins can be achieved. THE GROWING IMPORTANCE OF SPECIALITY FERTILIZERS. One of the most pronounced trends in the fertilizer market is the increased focus on speciality fertilizers. These are formulas targeted at cash crops like fruit and vegetables, and where the contribution to quality and nutritional content is equally important to yield. The global market for speciality fertilizers is growing annu ally by 5–6 percent, which is more than twice the annual growth for traditional fertilizer. Yara intends to grow its market share in this attractive segment 14 China is an important market for Yara’s speciality business and will continue to be so, as growers are switching from cereals to high-value cash crops. China now produces half of the world’s vegetables and melons, compared to only one third in 1995. China’s grain harvest peaked in 1998 at 512 million tonnes, and was reduced to 431 million tonnes in 2003. For Yara, China offers unique opportunities for niche marketing of quality fertilizers and related competence. The change from grain to high-value cash crops fits well with Yara’s growth ambitions within speciality fertilizers. YARA ANNUAL REPORT 2004 With local operations in 48 countries, Yara is a truly global company. Major production plant Office Number of plants/terminals/warehouses 15 46 YARA OFFICES: NORTH AMERICA Canada United States YARA OFFICES: LATIN AMERICA Chile Argentina Brazil Colombia Costa Rica Guatemala Martinique Trinidad and Tobago BUSINESS SEGMENT FOCUS ON: SPECIALITY FERTILIZERS FOCUS ON: DOWNSTREAM PRODUCTION IMPORTANCE: THE NEW KEY GROWTH MARKET IN FERTILIZERS IMPORTANCE: SERVES LOCAL MARKETS DIRECTLY OPPORTUNITY: YARA IS THE NUMBER ONE GLOBAL BRAND OPPORTUNITY: ADDS STRENGTH TO YARA’S GLOBAL POSITION Yara is the number one global brand within speciality fertilizers. Through its specialities business, Yara is a leading supplier of plant nutrient solu tions for cash crops, typically fruit and vegetables. Agronomic competence is a unique and integral part of Yara’s offering to growers of high quality crops, wherever they are in the world. A complete and balanced plant nutri tion portfolio, combining our self pro duced products with third party prod ucts from our global partnerships, backs our competence. In 2004 spe ciality fertilizers contributed approximately 17 percent of Downstream revenues, with double-digit annual growth in recent years. YARA OFFICES: EUROPE Belgium Czech Republic Denmark France Germany Greece Ireland Italy Netherlands Norway In addition to a wide network of sales and distribution units, the Down stream segment also includes a num ber of production plants. These plants upgrade intermediate products like ammonia, phosphate and potash into more sophisticated fertilizer products. Downstream has seven production sites in Europe, one in Brazil and one in South Africa. These plants have a total production capacity of more than 5 million tonnes, serving customers in the local and regional markets. These production facilities, terminals and warehouses give Downstream a unique and cost competitive infrastruc ture for its global operations. Poland Russian Federation Spain Sweden United Kingdom 62 15 18 22 YARA OFFICES: AFRICA Cameroon Ivory Coast Egypt Guinea Kenya Malawi Nigeria South Africa Tanzania Zimbabwe YARA OFFICES: ASIA/OCEANIA Australia China India Indonesia Iran Malaysia New Zealand Phillippines Qatar Singapore Sri Lanka Thailand Vietnam YARA ANNUAL REPORT 2004 15 BUSINESS SEGMENT: INDUSTRIAL Yara Industrial nitrogen products 1,010 02 03 1,148 1,008 903 821 YARA Annual growth rate of 8.6%. (Thousand tonnes) inside 00 01 Source: Yara estimates 16 YARA ANNUAL REPORT 2004 04 BUSINESS SEGMENT THE INDUSTRIAL SEGMENT MAKES UP AN INCREASINGLY IMPORTANT PART OF YARA’S BUSINESS PORTFOLIO. LEADERSHIP POSITIONS IN HIGH-GROWTH PROF ITABLE MARKETS PROVIDE A SOUND PLATFORM FOR FURTHER DEVELOPMENT OF THE SEGMENT. 301 458 • NEW CO2 PRODUCTION CAPACITY ADDED IN DORMAGEN, GERMANY • DIVESTMENT OF CO2 PLANTS IN MALAYSIA AND THAILAND • STRENGHTENED POSITION IN TECHNICAL AMMONIUM NITRATE • NEW ADBLUE PRODUCTION PLANT OPENED IN BRUNSBÜTTEL, GERMANY 433 Environmental applications have grown at an average annual rate of 11% since 2000. (Thousand tonnes) 393 2004 highlights 357 Environmental applications 2004 key financials 00 01 02 03 04 (NOK Million) Operating Revenues Operating income EBITDA CROGI Pro forma 2004 5,392 454 688 14.0% Pro forma 2003 4,769 442 688 14.3% Pro forma 2002 4,400 508 789 16.8% Source: Yara estimates Over the last decades, the Industrial segment has used Yara’s nitrogen fertilizer production as the basis for growth opportunities in many parts of the industrial sector, in Europe as well as in North America. Industrial’s main activity is the use of ammonia and other co-products from Upstream as a basis for industrial applications. Finding new applications of existing Upstream products and co-products for end users have been the thrust for the successful development of Yara Industrial. For Yara overall, this market segmentation strat egy also adds value by balancing out the dependency on commodity margins in the more volatile parts of Yara’s business. The underlying growth in the segment’s core markets has been attractive, and cash-flow generation has been strong. As an example, Yara has been able to grow its nitrogen chemical volumes by more than 8 percent annually during the last five years. Further on, it is likely that a higher share of Yara’s organic growth in Europe will take place in the nitrogen chemical market relative to the European nitrogen fertilizer market. The indus trial part of the European nitrogen market con stitutes approximately one third of the combined industrial and fertilizer market, and Yara’s share of the non-captive chemical market is approxi mately 25 percent. production of AdBlue, a high quality urea solu tion for reducing emission of nitric oxides (NOx) from heavy-duty vehicles. In addition, Yara has streamlined its operations by divesting the CO2 plants in Malaysia and Thailand. The development of the Industrial segment is built on a set of established key strengths, first of all the leadership positions established in profitable markets with high growth. In addition, the Industrial segment has a proven strong abil ity to develop new applications and achieve justin-time deliveries to a wide and diversified cus tomer base. Yara’s strong base for production of industrial chemicals and gases in the Upstream segment, is also key to this development. FROM FOODCARE TO ENVIRONMENTAL APPLICATIONS. The Industrial segment was reorganized in 2004 and comprises four busi ness units: CO2, Industrial gases, N-chemicals and Nitrates. The focus on developing novel applications contributing to a cleaner environ ment is a core activity across all Industrial busi ness units. During 2004, the Industrial segment strength ened its position through a number of key initia tives. In Germany, the production capacity for CO2 was increased with the investment in a new liquefaction plant in Dormagen. This repre sents a new capacity located centrally in the important German market. Yara strengthened the market position for nitrates in its core mar kets for civil explosives (mining). In Germany (Brunsbüttel), a new plant was opened for the CO2. Yara’s ammonia plants produce CO2 as a co-product. This has led to a unique position as a major producer and distributor of liquid CO2 in Europe. Important customers include the large soft drink bottlers in Western Europe, as well as breweries and the food industry. Yara’s dry ice factories in France, England, Germany and Denmark have been developed as downstream vehicles to further exploit the strong position in the food and transportation industry. The pro duction facilities in Sluiskil (The Netherlands), Ferrara (Italy), Dormagen (Germany) and YARA ANNUAL REPORT 2004 17 BUSINESS SEGMENT BUSINESS AREA: CO2 BUSINESS AREA: Industrial gases Yara’s ammonia plants produce CO2 as a co-product. This has led to a unique position for Yara’s Industrial segment as a major producer and distributor of liquid CO2 in Europe. Important customers include the large soft drink bottlers in Western Europe, as well as breweries and the food industry. Yara’s Industrial segment supplies a wide range of industrial gases used in diverse applications in a number of industries. For customers involved in metal fabrication, Yara is an important provider of argon, helium and oxygen needed for welding and cutting. Liquid CO2 for the food and beverage industry Porsgrunn (Norway) have a capacity exceeding 900,000 tonnes of liquid CO2 per year. In addi tion, Yara has long-term contracts for the purchase of third-party products from other pro ducers in the UK and continental Europe. Yara operates its own dedicated vessels for shipping CO2 to distribution terminals in a number of countries and this capacity has made Yara a pre ferred supplier of CO2 due to security of supply. Industrial gases. Yara supplies a wide range of industrial gases used in diverse applications in a number of industries. The product portfolio includes nitrogen, argon, oxygen, a number of speciality gas mixtures and medical gases. In the metallurgical industry, oxygen boosts tem perature in furnaces and argon removes impuri ties from liquid metal. Argon, helium and oxy gen are needed for welding and cutting in metal fabrication. A wide range of products are used in the process industry, from making inert atmos pheres to more demanding applications. Cylinder gases are distributed through a wide network of agents. 18 YARA ANNUAL REPORT 2004 Gases for welding and cutting in metal fabrication N-chemicals is the term used by Yara for prod ucts like ammonia, urea and nitric acid. The major European chemical industries are served with N-chemicals from Yara. Some N-chemicals are produced in separate plants due to special requirements for quality standards. grown at an annual average rate of 11 percent since 1999, with annual volumes exceeding 450,000 tonnes in 2004. Yara is the global leader in calcium nitrate applications for waste water treatment, and holds a strong position within the removal of NOx from combustion processes such as coal fired power plants. Nitrates. The nitrates business includes techni cal grade ammonium nitrates for civil explosive purposes, and calcium nitrate for a range of applications including waste water odour control and treatment of reservoir souring. The civil explosives are used for mining and to support infrastructure development. This includes road building and construction projects as well as for mining of important minerals used in the elec tronics industry and for coal used in the produc tion of energy. The environmental applications of our nitrate business are further explained below. Nutriox is a unique, environmentally friendly, calcium nitrate product used to eliminate and prevent the formation of hydrogen sulphide. Hydrogen sulphide is an odorous, toxic and cor rosive gas that is formed for instance in waste water pipes. In Europe, customers range from municipalities to water treatment companies. The Nutriox purification technology is well established in Europe and in North America, and is in use at thousands of sites. In Europe, France is a major market, with the municipality of Paris as a key customer. HELPING TO PROTECT THE ENVIRON MENT. Environmental applications make up an essential component in all business units in the Industrial segment. Such applications have PetroCare products are nitrate-based products tailor-made for the oilfield market. One of the applications is based on the same principles as Nutriox with the aim to avoid production of BUSINESS SEGMENT BUSINESS AREA: N-chemicals BUSINESS AREA: Nitrates N-chemicals is the term used by Yara for products like ammonia, urea and nitric acid. The major European chemical industries are served with N-chemicals from Yara. An important new application with a high potential is AdBlue, a high-quality urea solution used to reduce NOx emissions from heavy-duty vehicles. Air1 is Yara’s AdBlue concept. The nitrates business includes technical grade ammonium nitrates for mining and infrastructure development, and calcium nitrate for a range of applications including waste water odour control and treatment of oil reservoir souring. Under the product brand PetroCare, Yara markets a family of nitrate-based products tailor-made for the oilfield market. Air1 hydrogen sulphide in oil reservoirs. However PetroCare could also be used to increase oil pro duction from reservoirs and to extend the life time of oil fields. This technology is now well established in the Norwegian, Danish and British sector of the North Sea as well as in the Gulf of Mexico. New markets are currently being evaluated. Reduktan is a product applied to reduce the emission of NOx from power plants, waste incineration sites and shipping vessels. The product reacts with the undesired nitrogen com pounds in exhaust gases resulting from the combustion processes, forming pure nitrogen gas and water. AdBlue is a new environmental product with a high potential. This is a high quality urea solu tion that is used for reducing NOx emissions from heavy-duty vehicles based on the Selective Catalytic Reduction (SCR) technology. The solu tion was developed in cooperation with major truck manufacturers and responds to more strin gent restrictions on exhaust gas emissions now PetroCare being implemented by the EU. Yara is now launching its Air1 marketing supply concept for AdBlue together with Brenntag, Europe’s largest chemical distributor. Yara’s urea production facil ities in Germany, Netherlands, France and Italy are uniquely positioned to take advantage of this particular growth opportunity. The truck industry estimates that West Europe will need 3.5 million tonnes of AdBlue by 2012. CLOSE DIALOGUE WITH OUR CUSTOMERS. Yara’s approach to the market in the Industrial segment is governed by three key value propo sitions to the customers: Reliability, long-term relations, and the ability to solve problems and challenges related to the customer’s process. Yara’s goal is to develop effective solutions by combining its product expertise with the cus tomers’ knowledge of their process. Central to the market strategy is also the ambition to be present in large sections of the value chain. This presence is often related to quality control, as demonstrated in our CO2 delivery concept. Yara is also working to extend the product offering with relevant service applications. An example is eNutriox, a web solution that allows Nutriox customers to monitor status throughout the purification process. FOCUS ON INNOVATION AND SYNERGIES. The Industrial segment will continue to focus on product innovations, services and applications based on products originating from Yara’s pro duction plants. Restructuring opportunities in the fertilizer/chemical industry can provide the segment with access to new infrastructure. As some plants can produce fertilizer grade as well as industrial products, Yara will continue to eval uate opportunities between such products to optimize long-term margins. The competitive ness of industrial products often depends on their proximity to production plants. Yara will therefore focus on securing market positions that allow for synergies with existing infrastruc ture and that enables Yara to further optimize its global logistics operations. YARA ANNUAL REPORT 2004 19 BUSINESS SEGMENT: UPSTREAM CHASING AN EVER STRONGER COST POSITION 20 YARA ANNUAL REPORT 2004 BUSINESS SEGMENT THE PLANTS IN THE UPSTREAM SEGMENT FORM THE BACKBONE OF YARA’S PRODUCTION SYSTEM. THROUGH A PERSISTENT FOCUS ON COST, THROUGHPUT AND SAFE OPERATIONS, THE SEGMENT PROVIDES A HIGHLY COMPETITIVE FOUNDATION FOR YARA’S GLOBAL BUSINESS. YARA ANNUAL REPOR REPORT T 20 2004 21 BUSINESS SEGMENT Safety and productivity improvements go hand in hand* Yara’s basic production process Natural minerals: Phosphorus (P) Potassium (K) Productivity (million tonnes finished prod ucts per million hours worked in plants) LTI-rate (number of lost-time injuries per million hours worked) 5 2.0 1.657 1.55 1.6 1.2 1.1 00 01 02 03 * All Yara plants *) Market share based on sales 2004 key financials (NOK million) 1.5 1 0 0.8 2.0 2 Natural gas Productivity 1.483 2.7 3 1.448 Nitrogen (N) from air 1.663 3.2 LTI-rate 4 04 0.4 0.0 Operating Revenues Pro forma 2004 2003 Pro forma 2002 18,603 15,181 11,180 Operating Income 2,166 1,212 474 3,379 2,249 1,130 CROGI 14.7% 10.6% 5.7% T 2004 was a very satisfactory year for the Upstream segment, with return on capital employed reaching historically high levels. The key factors behind the result are high prices of ammonia, high production volumes and suc cessful energy sourcing. At the same time, strict capital discipline has been maintained, providing for a high cash flow. Cost improvement efforts continued through the year, with a particular focus on three major plants: Brunsbüttel in Germany, Sluiskil in the Netherlands and Ferrara in Italy. Significant results have been achieved, particularly within energy efficiency YARA ANNUAL REPORT 2004 Pro forma EBITDA he Upstream segment includes Yara’s own ammonia production and large-scale fertilizer facilities. In combination with the local plants in Yara’s Downstream seg ment, this production capacity makes Yara the world’s leading producer of ammonia, nitrate and NPK. This position pro vides Yara with ample opportunities to reap economies of scale and share best practices across a large network of similar plants, and contributes substantially to Yara’s competitive returns. The Upstream segment also comprises the trade and shipping of ammonia, which sup plies Downstream plants with ammonia and employs Yara’s global ammonia shipping and distribution network to generate additional value. In addition, global gas sourcing, technical R & D and global production support are crucial to the success of the Upstream segment. 22 FINISHED PRODUCTS*): NPK Global # 1 producer Nitrates (CAN, AN) Global # 1 producer Urea European # 1 producer Speciality fertilizer Global # 1 cash crops Industrial products European # 1 CO2 supplier Ammonia and regularity. In addition at our facility in Porsgrunn, Norway, systematic operation and removal of bottlenecks resulted in all time high production volumes. Record production volumes have been achieved for ammonia, nitric acid and finished fertiliser for Yara total in 2004. BASED ON NITROGEN AND NATURAL GAS. In the basic process to produce nitrogen fertilizers, nitrogen is extracted from the air and combined with natural gas to form ammonia. In turn, ammonia forms the basis for urea, nitrate and other nitrogen fertilizers. For a western pro ducer, natural gas typically accounts for 50–80 percent of total input cost for urea, depending on gas prices. Potash and phosphate are extracted from mines and sold separately or combined with ammonia or nitrogen fertilizers to form NPK fertilizers. The side streams of the main production are fully utilized by Yara’s busi nesses within speciality fertilizer and industrial products. Yara has five integrated production sites with own ammonia production located in Yara’s European home market. These are found in Porsgrunn (Norway), Brunsbüttel (Germany), Sluiskil (the Netherlands), Le Havre (France) and Ferrara (Italy). Two overseas ammonia produc tion facilities are located where lower cost gas is available – one in Qatar (joint venture) and one in Trinidad (comprises of one fully-owned plant and two plants in a joint venture). Over the past five years, these plants have performed well, showing a solid production increase both for ammonia and urea. This can mainly be attrib uted to productivity increases in existing plants without major investments and the successful completion of the Qafco-4 project in Qatar. As a result, Yara can benefit from some of the most competitive production plants in the industry. THE COST IMPERATIVE. A strong cost posi tion is a basic requirement for healthy returns in the fertilizer industry. This involves two funda mental challenges: reduce cost and increase throughput. In Yara we strive for constant improvement on both dimensions, with an over riding ambition to pursue scale in everything we do. Today, Yara enjoys a cost position well below the European average for all its core products – ammonia, nitrates and NPK. As we chase an ever stronger position, three areas are of particular importance: improved feedstock cost, improved energy efficiency and the removal of bottlenecks in production. Feedstock cost advantage is largely determined by the price differences of natural gas between Europe, the US and the Middle East and other stranded gas areas. As swing capacity exists in the US, production costs in this market repre sent a floor price for ammonia and urea. Since 2000, gas prices in Europe have been lower than in the US. This supports good margins for Yara, as a large part of its costs are based on European energy prices. Another cost advantage is the fact that Yara’s gas contracts have a BUSINESS SEGMENT Average cost Yara’s European plants Ammonia cost position Nitrate cost position NPK cost position Production cost index: 100 = European EFMA average excl. Yara An agreement is signed with the owners of the new, world-scale ammonia plant on the Burrup Peninsula in Western Australia, acquiring a 30 percent stake in Burrup Holdings Pty Ltd. While the basic process to produce nitrogen fer tilizers has remained unchanged for many years, there is still room for improvement in our plants. At all times, Yara performs systematic plant testing and systematic maintenance to increase yield and remove bottlenecks. Improvements are documented and best practice is spread across our large network of similar plants. ADDED VALUE THROUGH TRADE AND SHIPPING. Ammonia is shipped in liquid form in tailored vessels. The handling of ammonia during transport involves particular challenges where Yara has unique skills and experience. We are the only producer in our industry, to have built up a significant fleet of specialized ammo nia vessels. We currently have operative control over 15 ships, but only 3 of these are wholly owned by Yara. In 2004, two new vessels of 40,000 tonnes each were added to the fleet, providing significant extra capacity and flexibility. 93 91 85 90 80 01 100 60 40 A minority stake is acquired in the Russian fertilizer producer Rossosh. The plant will be of particular importance for the development of Yara’s market positions in key Asian markets like China, Thailand and Indonesia. The cost of energy is controlled by combining different vendors in a balanced purchasing port folio with contracts of different durations. From 2003 to 2004 our price of energy rose by less than 10 percent, compared to an increase in oil price of around 50 percent in the same period. 00 80 A letter of intent is signed for the building of a fifth fertilizer plant in Qatar (Qafco-5). The plant will provide additional growth for what is already the world’s largest fertilizer producing site. significant link to low-sulphur fuel oil, which has not followed crude oil to the current high levels. It should be noted, however, that forward prices for fuel oil point upwards while they point down ward for crude (March 2005). 91 87 90 Key events Q1 2005 87 100 89 NETHERLANDS), PORSGRUNN (NORWAY) AND FERRARA (ITALY) • QAFCO-4 COMMISSIONED. PRODUCTION VOLUMES CLOSE TO FULL CAPACITY END OF 2004 • RETURN ON CAPITAL EMPLOYED AT HISTORICALLY HIGH LEVELS 100 • RECORD PRODUCTION VOLUMES FOR AMMONIA, NITRIC ACID AND FINISHED FERTILIZER. • SIGNIFICANT PRODUCTIVITY IMPROVEMENTS ACHIEVED AT OUR PLANTS IN BRUNSBÜTTEL (GERMANY), SLUISKIL (THE Yara – the European low cost leader 102 2004 highlights: 20 0 02 03 Source: EFMA The fleet, together with an extensive involve ment in storage and trade, makes Yara a global no. 1 also in this part of the industry. Thus, we extend our physical control through the value chain, which again results in improved margins. Success in our trade, shipping and commercial activities also rests on our ability to maintain optimal customer relations and world-class logistics. FOCUS ON SAFETY. Health, safety and envi ronmental protection are issues of critical impor tance across the activities in the Upstream seg ment. In this area, we aspire for the highest standards for ourselves as well as our partners. Our upstream activities involve potentially dan gerous products and processes. If not handled safely and professionally, several of our mechan ical and chemical processes may cause serious harm. Yara’s key performance indicator in this area – LTI: Lost-Time Injury – showed a positive development during 2004. CONTINUED FOCUS ON PRODUCTIVITY AND CAPITAL DISCIPLINE. The price of ammonia and urea and the cost of oil, gas and other raw materials will continue to be essential external parameters for Yara’s Upstream busi ness. In response, Yara will strive to further improve its leading competitive position by improving productivity and maintaining capital discipline. Lower fixed cost and higher produc tion volume will be key to maintaining and improving productivity. Additional improvements will be pursued through systematic plant testing in order to remove bottlenecks. A strong financial position will enable Yara to acquire additional capacity when the timing is appropriate. The most likely location for such initiatives will be the stranded gas areas, where energy is cheaper than in Europe. One example is the Letter of Intent recently signed (01.02.05) with Qatar Petroleum and Qafco to add more capacity to our joint venture in Qatar through a new project (Qafco-5). Yara not only cares about the safety of the peo ple in its plants, but also about the safety of customers and others involved in our activities. To facilitate the best possible handling of its products, Yara and the European Fertilizer Man ufacturers Association have launched a Product Stewardship initiative to improve product han dling procedures and other processes. (See page 26) YARA ANNUAL REPORT 2004 23 COO PERSPECTIVE WE NEED TO BE RELEVANT FOR THE NEXT DIET AN INTERVIEW with DANIEL CLAUW, CHIEF OPERATING OFFICER THE EXTENSIVE INTERFACE WITH END USERS AROUND THE WORLD SETS YARA APART FROM ITS COMPETI TORS. WITH THE EMERGING NEED FOR NEW TYPES OF FERTILIZERS, THIS INTERFACE WILL BECOME AN EVEN MORE IMPORTANT ASSET, EXPLAINS DANIEL CLAUW, YARA’S CHIEF OPERATING OFFICER. While the fundamentals of the fertilizer industry remain largely intact, there are significant new developments to watch. Daniel Clauw is con cerned with both, and believes that Yara needs a multiple strategic focus to succeed. - Our industry is truly global and it has a good size. Many observers will also call it mature, but it still grows by around 2 percent a year. A grow ing population, combined with less availability of arable land, will inevitably result in a contin ued need for good fertilization. But there are also significant changes affecting the industry. The most important is the shift to a broader focus on yield including a focus on nutritional content in the crop, protein in particular. This change, which has been going on for 5–6 years, implies that the traditional product approach to the market will have to be supplemented by a nutrition approach. At Yara, we take pride in a good understanding of the product and the farmer’s needs. However, we need an even broader understanding of these needs and how they change. In particular, this understanding is 24 YARA ANNUAL REPORT 2004 important to further develop our business with in speciality products. We must understand the fertilization needs for growing cash crops like fruit and vegetables, including the role of micronutrients, different climatic conditions, dif ferent soil factors, and so on. This will require a change of perspective, seeing ourselves as part of the food supply chain. To meet the needs of what is often called “the next diet”, we must proactively develop our marketing efforts and our product portfolio. Our global Downstream operation and closeness to the farm gate makes us uniquely positioned to achieve this objective. We are able not only to understand the needs in different regions and for different kind of crops, but also to drive the change. With our total value chain approach we can benefit from the market pull, while having control over the com modity part of our business. What examples from Yara’s business can illustrate this development? - One example is our strategic joint venture with the Chilean company SQM, the world’s most competitive producer of potassium nitrate (PN). Through this partnership, we are able to offer a complete product portfolio for the high value crop segment being served by our specialities business. Included in this offer are solutions for fertigation – fertilizer applied through the irriga tion of water. The SQM agreement, combined with our position as the number one producer of calcium nitrate (CN), has enabled us to take a global leadership position in fertigation. Another example is our activities in China. In this vast market, a major transition is sweeping across the agricultural sector, with the growers switching from cereals to high-value cash crops. China now produces half of the world’s vegeta bles and melons, compared to only one third in 1995. For Yara, China offers unique possibilities for niche marketing of quality fertilizers and related competence. Apart from the increased emphasis on specialities, what is Yara’s strategic focus? - Our focus is dual. From our product platform, COO PERSPECTIVE with a best-in-class cost position, we control the basic elements of mineral fertilizers: ammonia, urea and nitric acid, which form the basis for a wide range of products. We combine this with a world-class marketing and brand value approach to achieve healthy margins on the distribution side. With this dual focus, supported by good business intelligence, we have been able to take leadership in our industry. This will also be the basic approach as we seek to strengthen our leadership and create shareholder value in the years ahead. Building on its leadership position, Yara has stated an ambition to shape the industry. What does this ambition imply? - First of all it implies a clear ambition to grow. It is important to note, however, that we will only grow when we see good strategic reasons for doing so. In other words: we will grow by design, not by default. Being the preferred part ner for local producers and also the preferred partner Upstream, nobody can match our posi tion in mineral fertilizers. From this vantage position, we can grow in several dimensions: Downstream, there is an opportunity for organic growth. Upstream, we may pursue step growth, but only if it fits in with and is beneficial to the whole value chain of Yara. In considering such steps, we also have to evaluate the conse quences for the industry structure as a whole. How would you describe the role of the Industrial segment in Yara’s future devel opment? - Our Industrial segment primarily conducts its business in Europe. On the agricultural side, Europe is the most mature market we operate in. However, it represents a significant growth potential for our industrial products, existing and new. We will continue to develop this important business through a constant search for new applications and a strategy of seeking a deep presence in the customer’s value chain. In some parts of the world, the fertilizer business has been subject to political bar riers, motivated by some countries’ ambi tion to remain self-sufficient. What devel opments do you see in this area? - Here, we observe a clear positive trend. Every year it gets easier for companies like Yara to gain access to markets that were formerly closed. The fertilizer industry is gradually becoming a privately owned business where influence is shifted from policymakers to share holders. This is an important development, as it affects huge markets like India and China. Since March 2004, Yara has been an inde pendently listed company. How does that affect the agenda of the corporate man agement group? - Because we are leaner, we are now more flex ible and can act more quickly. We can pursue our own vision and strategy with full independence. However, it also means that we are able to spend more time with analysts, institutional investors and journalists. More than before, we are expected to be clear and outspoken about our strategy and business model. I believe this to be a good thing, also for Yara. YARA ANNUAL REPORT 2004 25 PRODUCT STEWARDSHIP RESPONSIBILITY THROUGHOUT THE VALUE CHAIN THE MANUFACTURING, DISTRIBUTION AND SALE OF FERTILIZER IMPLY A NUMBER OF OBLIGATIONS RELATED TO SAFETY AND CARE FOR THE ENVIRONMENT. YARA TAKES ON THIS RESPONSIBILITY IN A STRINGENT AND SYSTEMATIC MANNER, GUIDED BY THE INDUSTRY’S PRINCIPLES OF GOOD PRODUCT STEWARDSHIP. I n 2003 the European Fertilizer Manufacturers Association (EFMA) established a Product Stewardship programme to ensure that proper care is taken along the whole fertilizer value chain – from product development and purchase of raw materials, during production and storage and in the distribution network right up to delivery and use on the farm. The requirements deal specifically with the hazards related to ammonium nitrate fertilizers, and responds to some recent serious accidents in the storage and transportation of such products. Yara has 26 YARA ANNUAL REPORT 2004 participated in the development of the program, and has expanded on the requirements in its own application of the principles. The elements of Product Stewardship reflect the specific challenges in each of the steps in the value chain. Many of the principles are also applied in Yara’s Industrial segment, where a number of safety challenges are similar to those found in the fertilizer business. PRODUCT DEVELOPMENT. At the product development stage, considerations include how new fertilizer products should be composed. The products must meet the requirements of bal anced fertilization, ensuring that the fertilizer provides the correct amount of nutrients needed by the plant. At the same time the physical and chemical properties of the product must comply with customer demands and meet with interna tional and national legislation. Yara has estab lished a Product Technology Centre dealing specifically with the legislative requirements in all markets and is the centre for issuing product safety data sheets and transport emergency cards. PRODUCT STEWARDSHIP Product Stewardship in Yara PRODUCT APPLICATION AND FARMER SERVICES: Advice on product use and application Information on safe use and handling of fertilizers MARKETING AND SALES: Sales of qualityapproved products Product safety information to customers Responses to inquiries STORAGE: Selection of and coopera tion with storage operators Use of best practices in operating standards Emergency plans and safety information TRANSPORTATION: Selection of and coopera tion with transporters Use of best practices in operating standards Emergency plans and prod uct safety information PRODUCT DEVELOPMENT: Assessment of HSE and product quality Regulations Processing limitations PRODUCT STEWARDSHIP PACKAGING Assessment of packaging material Recycling and safe waste disposal SOURCING: Selection and cooperation with suppliers Product quality criteria HSE of processing and final product MANUFACTURING: Operational and technical standards Selection of contractors Product quality criteria HSE of processing and final product YARA ANNUAL REPORT 2004 27 PRODUCT STEWARDSHIP EFMA/SGS external audit of Yara’s European operations, 2004 Product Stewardship management Fertilizer application rates and environmental impacts Relative environmental impact per tonne wheat grain 81 Eutrophication Sourcing, Manufacturing and Packaging 89 SOURCING, MANUFACTURING AND PACK AGING. Whether produced by Yara or by a thirdparty supplier, Yara has established stringent cri teria for the quality of raw materials, additives and finished products. For example, the quality of ammonium nitrate is set at a stricter level than the EU requirements, and when sourcing minerals and additives, the content of cadmium and other impurities is reviewed to meet envi ronmental requirements. The increasing atten tion directed at food safety in general is reflect ed in Yara’s policy of continuously developing products that are safe and clean, and which meet the need for cost-efficient agriculture. The manufacturing stage has traditionally been the cornerstone of safety efforts in our industry, with a focus on occupational health and safety and serious risk factors like fires, explosions and emissions of pollutants. Manufacturing process es are today strongly regulated by international and national requirements, where the EU has taken a leading role. Yara’s manufacturing sites satisfy these regulations. In addition, Yara has implemented more detailed European industry standards for its fertilizer operations and indus trial activities, for instance on the safe treat ment of waste products and reject fertilizer materials. Closely related to manufacturing is the packaging stage, where important issues include the choice of packaging material and possibilities for recycling. Another issue of rele vance to packaging is labelling, where the main challenge is to provide concise and relevant information for safe and correct handling of the product. TRANSPORTATION AND STORAGE. To secure good Product Stewardship, stronger attention is needed to operations beyond the 28 YARA ANNUAL REPORT 2004 150 100 50 Marketing and Sales 84 0 pt O N si ve es 100 Ex c 80 N 60 um 40 Score (100=best) im 20 N 0 Ze ro Good information is essential to good product stewardship Land use 87 250 200 Acidification Global Warming Transportation and Storage 300 Source: Yara Research factory gate, where other companies are involved and take over the formal responsibili ties. Yara is directing much attention to external service providers and in setting standards for safe operations. This is of particular relevance to transportation. The perception of the industry’s safety standard is closely linked to the perform ance of the service providers. Therefore, Yara must be confident about the quality of the vehicles used, the skill of the driver and other personnel, and the status of the emergency pro cedures. In effect, Yara critically reviews the safety performance when choosing partners, and has a requirement for tight operational standards. In some instances we offer a Total Service Provider concept, which includes ele ments like training of people who handle our products, and technical solutions for receiving and storing products. For storage of fertilizer products, Yara has established an industry code together with other producers, taking account of the risk of accidents and thefts. This is followed up at Yara’s own warehouses, at rented storages and at customers’ sites. MARKETING, SALES AND CUSTOMER SERVICES. At the user end of the value chain, the key product stewardship challenge is to pro vide sound advice on the best use of fertilizer, as well as giving directions on the safe storage and handling on the farm. This means that our sales and marketing personnel need to be resourceful consultants to wholesalers, retailers and farm ers. It also implies a constant need for good information material – an area where Yara spends significant resources. In addition, our services to the farmer include a number of tools to assist in the correct application of fertilizer. One example is the N-Sensor, a device fitted to the tractor that measures the nitrogen status of the crop and calculates the optimum nitrogen requirement for each individual part of the field. An attached spreader immediately applies the correct amount of nitrogen. Environmental pro tection is the basis for the advice we give on fer tilizer application rates. Research shows that balanced fertilization, i.e. the right amount and the right kind of nutrients applied at the right time during the growing season, provide the least detrimental environmental impact and the most efficient and profitable farming. ROOM FOR IMPROVEMENT. In a rating per formed by SGS, an independent auditor on behalf of EFMA, Yara scores high on the Product Stewardship parameters. Still there is room for improvement, and this is currently being addressed by Yara’s business units. Yara is committed to the further development of fertilizer products which meet high demands on quality, agronomic efficiency, safety and envi ronmental care. Likewise, Yara’s operational procedures and technical standards are continu ously being reviewed to match best industry practices. This also applies to the distribution and application of fertilizer and other products in Yara’s portfolio. The Product Stewardship pro gramme is a key tool in this effort. FINANCIAL STATEMENTS AND OTHER MANAGEMENT-RELATED INFORMATION CONTENTS: 30 REPORT OF THE BOARD OF DIRECTORS 34 CORPORATE GOVERNANCE, SOCIAL RESPONSIBILITY & HSE 39 MANAGEMENT DISCUSSION & ANALYSIS 47 CONSOLIDATED FINANCIAL STATEMENTS 47 Consolidated Profit and Loss Statements 48 Consolidated Balance Sheets 50 Consolidated Cash Flow Statements 51 Notes to Consolidated Financial Statements 83 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 83 Yara International ASA Profit and Loss Statement 84 Yara International ASA Balance Sheet 86 Yara International ASA Cash Flow Statement 87 Notes to the Financial Statements for Yara International ASA 97 AUDITORS’ REPORT 98 USE OF NON-GAAP MEASURES 100 101 IMPLEMENTATION OF IFRS OPERATIONAL DATA 102 BOARD OF DIRECTORS 104 MANAGEMENT AND ORGANISATION 106 THE YARA SHARE As a result of rounding differences, figures or percent ages may not add up to the total YARA ANNUAL REPORT 2004 29 FROM THE BOARD OF DIRECTORS REPORT OF THE BOARD OF DIRECTORS YARA WAS DEMERGED FROM NORSK HYDRO AND LISTED ON THE OSLO STOCK EXCHANGE 25 MARCH 2004. WITH RECORD FINANCIAL RESULTS FOR THE YEAR AND WITH A SUCCESSFUL LISTING, THE BOARD OF DIRECTORS BELIEVE YARA HAS BEEN LAUNCHED WITH A STRONG START. BACKGROUND The decision to demerge and list Yara in 2004 was taken by Norsk Hydro after concluding that its shareholders would benefit from Yara having direct access to capital markets and a better opportunity to grow both organically and through the ongoing restructuring of the fertilizer indus try. 80 % of the shares in Yara were distributed to the Norsk Hydro shareholders and 20 % were sold in a public offering. Since April 2004 Yara has had no ownership relationship or other ties to Hydro with the exception of some arm’s length contracts for the supply of selected prod ucts and administrative services. Yara is a chemical company mainly focusing on production, sales and distribution of nitrogen chemicals. The main application is fertilizer, but many industrial applications are also important. Yara is the world's largest fertilizer company measured by revenues and profit. Yara's head office is located in Oslo, Norway, and the com pany has operations in approximately 50 coun tries with products distributed to approximately 120 countries. Yara's business is organized into three segments: DOWNSTREAM which contains the global fertilizer distribution system and smaller plants upgrading intermediate fertilizer products like ammonia into finished fertiliz er. The main plants are located in Europe, South Africa and Brazil. INDUSTRIAL which contains the market ing of nitrogen chemicals and gases for industrial purposes. The plants are located in Europe and Sri Lanka. UPSTREAM which contains the main pro duction plants converting natural gas and other raw materials into nitrogen chemicals and NPKs. The plants are located in Europe, 30 YARA ANNUAL REPORT 2004 Trinidad and Qatar. The segment also com prises ammonia trade and shipping, which includes a fleet of owned and chartered ves sels. MARKETS AND RESULTS FOR THE YEAR The fertilizer market was good in 2004 with strong demand. After several years of grain con sumption exceeding grain production, global grain stocks diminished to a 20-year low level in 2003/2004. In particular, populous Asian coun tries like China and India increased their con sumption of fertilizer significantly, mainly with the intention to secure food supply. In combina tion with a limited growth in fertilizer production capacity in recent years, this led to attractive margins for fertilizer producers. However, fertil izer prices were also positively influenced by the high energy prices in 2004. As most of the nitro gen fertilizer production costs are energy cost, high energy prices will normally lift nitrogen fer tilizer prices to higher levels. A major event in 2004 related to Yara's busi ness was the opening of the 25 % Yara-owned Qafco-4 plant in Qatar, which has an annual production capacity of 1.1 million tonnes of urea, the most common type of fertilizer outside Europe. In total, the Qafco site is now the world's largest urea production facility with an annual capacity of 2.8 million tonnes and an ammonia capacity of 2.0 million tonnes. Yara has over the last years sharpened its strategic focus and divested from non-core activities. No significant acquisitions were made during 2004. In February 2005, Yara announced the acquisi tion of a minority stake in a Russian fertilizer plant (Rossosh) and the intention to build a fifth fertilizer plant in Qatar with a final decision expected in 2006. Production performance was satisfactory in 2004 and Yara's total production reached the highest level ever of 15.5 million tonnes. The increase in production was mainly due to pro ductivity improvements and in part due to minor debottlenecking activities in some plants. Sales volumes were at a level similar to the year 2003 due to the divestment of low margin sales of products from other sources. Profitability was satisfactory in all regions except Africa where provisions for doubtful receivables were made, primarily due to the difficult political and finan cial situation in the Ivory Coast. The accounting numbers in the following sec tions are pro forma numbers, which was derived from Norsk Hydro's consolidated financial state ments, and include the historical information for operations being transferred to Yara. Financial numbers referring to the period after 25 March 2004 are actual figures. The financial results for 2004 were the best ever. Net income after minority interest was NOK 3,761 million (NOK 11.79 per share), com pared with NOK 2,186 million (NOK 6.84 per share) in 2003. Operating income was NOK 3,584 million, compared with NOK 2,751 million in 2003. EBITDA (see Note 06 in consolidated financial statement) was NOK 5,765 million, compared with NOK 4,671 million in 2003. Yara's revenues were NOK 43.3 billion in 2004, an increase of 12 % compared with 2003. The most substantial improvement came from higher fer tilizer prices and productivity gains in the pro duction system. Yara's after-tax measure for return on capital, CROGI (Cash return on gross investment), was 13.3 % compared to a target of minimum 10 % as an average over the business cycle. In terms of relative competitiveness as FROM THE BOARD OF DIRECTORS measured by Gross Return on assets (EBITDA/Total assets), Yara remained in the tar geted top quartile of its defined company peer group. Downstream operating income was NOK 1,356 million in 2004, compared with NOK 1,162 mil lion in 2003. EBITDA was NOK 2,068 million compared with NOK 1,833 million in 2003. Fertilizer sales in 2004 were approximately 640 kt lower than in 2003, primarily due to deliberate efforts to reduce activity in Africa and trade of low-margin products in Asia. In Europe, Yara gained market share, primarily at the expense of imports. Margins were improved due to a tighter supply/demand balance. A significant share of the increase was related to improved sales mar gins in Brazil, but the positive impact from Europe, in particular from the Mediterranean, was also substantial. The Industrial segment's operating income for 2004 was NOK 454 million, compared with NOK 442 million in the same period in 2003. EBITDA was NOK 688 million, unchanged from 2003. Despite divestments in Asia, sales of industrial gases increased in 2004. Also environ mental products and industrial nitrogen chemi cals showed growth as a result of new contracts in Europe and the US. Technical ammonium nitrate prices rose as mining activity increased. Despite a historically high price level for ammo nia, which is an input to the Industrial business, margins increased. In 2004, Upstream operating income was NOK 2,166 million compared with NOK 1,212 mil lion in 2003. EBITDA was NOK 3,379 million compared with NOK 2,249 million in 2003. Upstream production in 2004 totaled 12.2 million tonnes, close to full capacity and 5 % above 2003. Sales prices were significantly higher than 2003 and were the largest contributor to the improved result, while energy costs for the European plants increased compared to 2003. Net cash from operating activities in 2004 was NOK 3,772 million, mainly reflecting strong earnings. Net cash from operating activities in 2003 was NOK 1,628 million. The improvement from 2003 was mainly due to higher earnings, a net increase in current tax payables, collection of a tax receivable from Norsk Hydro, and an improved net operating capital development. Net cash used in investing activities for 2004 was NOK 986 million, mainly for continuity investments and some smaller capacity and cost improvement projects. With respect to financial solidity Yara's longterm rating target is mid-investment grade. Having received ratings of BBB (Standard & Poor) and Baa2 (Moodys) in December and with a debt/equity ratio of 0.39 at the end of 2004, Yara is well within this target. Yara's net inter est-bearing debt at the end of 2004 was NOK 4,199 million, while the total assets were NOK 27,486 million. The total majority shareholders equity as of 31 December 2004 was NOK 10,714 million. Yara's total risk exposure is analyzed and eval uated at corporate level. Both at corporate and business unit level risk evaluation is an integrat ed part of the way Yara does business. Yara's most important market risk is related to the margin between nitrogen fertilizer prices and natural gas prices. Although there is some cor relation between these prices, margins vary depending on the demand for food relative to the demand for energy. While margins have been higher at previous cycle peaks, 2004 clear ly represented a year with above average mar gins. Yara has a well-established system for credit and currency risk management with established limits for exposure both on cus tomer level and on country level. Yara's geo graphically diversified portfolio reduces the over all credit and currency risk of the company. As the fertilizer business essentially is a US dollar business with both revenues and raw material costs priced in dollars, Yara seeks to keep a major share of its debt also in US dollars to reduce the overall USD currency exposure. Yara has the majority of its net interest-bearing debt as 10-year USD bonds with a fixed interest rate. According to Section 3-3 of the Norwegian Accounting Act, we confirm that the accounts are prepared on the assumption of a going con cern. As a chemical company, it is important for Yara to have high health, environment and safety standards. The company's working environment is considered to be satisfactory. In Norway several of the subsidiaries have entered “IA” agreements (“Inkluderende Arbeidsliv”), which are designed to support a continued improvement of the working environment. Absence due to illness was 3.5 %, down from 3.7 % in 2003. The LTI rate (Lost Time Injuries per million hours worked) for Yara employ ees and contractors was 1.1, which is an improve ment from 1.5 in 2003. The average LTI rate for the European fertilizer industry was 3.8 in 2004. There were three tragic fatal occupational accidents in Yara in 2004, one in Asia involving a Yara employ ee, the others involving two contractors in Latin America and Africa. There was also a serious fire at Yara’s plant in Köping, Sweden, but without per sonnel injuries. While the Board is pleased with the generally positive trend related to systematic safety work, the number of near-misses underline that high priority must be given to improvement efforts in the safety area. The lessons learned have been communicated to all relevant parts of Yara's organization, and a program for behaviorbased safety is under establishment. Yara's operations are subject to environmental requirements under the laws and regulations of the various jurisdictions in which Yara conducts its business. Such laws and regulations govern, among other matters, air emissions, waste water discharges, solid and hazardous waste management, transportation of hazardous mate rials and remediation of past activities. Emissions from Yara's production plants are within the limits set by the authorities, except for minor breaches of short term permit levels at some locations, but without regulatory reac tions. In general, Yara satisfies the best achiev able emission levels established by the European Fertilizer Manufacturing Association. YARA ANNUAL REPORT 2004 31 FROM THE BOARD OF DIRECTORS In terms of energy efficiency Yara ammonia plants perform better than the industry average. Having invested considerable research in devel oping new technology for the abatement of nitrous oxide gas (N2O) from nitric acid plants, Yara is well positioned to meet the challenges of reducing climate gas emissions. Yara has a number of facilities that have been operated for a period of years. Subsurface impact to soil and groundwater are common to such sites and may require remediation or give rise to liabilities under the laws of the various jurisdic tions in which the facilities are located. Yara has attempted to identify such impacts where they are apparent and has initiated remediation or containment procedures in coordination with the appropriate authorities. As some of Yara's products can be dangerous if not handled properly, the European Fertilizer Manufacturers' Association and Yara have launched a Product Stewardship program aimed at securing proper handling of products both by Yara's own organization and Yara’s customers. The implementation of this program has been audited by external auditors. At the end of 2004 Yara had 7,067 permanent employees in 41 different countries. In order to attract the right competence, Yara seeks to recruit, develop and retain people of different experience, age, gender, nationality and prefer ences. Both the Board and the company's man agement are well aware of the society's expec tations of equal opportunities in the company and on the board of directors. Yara's global pres ence and business model have secured a welldiversified organization in terms of nationalities with employees representing a broad degree of diversity. In the Norwegian part of the organiza tion women represent 20 % of the employees versus 8 % of the senior managers and 20 % of all managers. In order to improve the balance between the genders in managerial positions, the company has aimed at a higher relative proportion of women in Yara's leadership devel opment program. 32 YARA ANNUAL REPORT 2004 Two of the five shareholder-elected board members are women, while there is one woman among the three employee-elected board members. THE ESTABLISHMENT OF YARA AND THE COMPANY'S GOALS Yara's new Board of Directors was established at the time of the demerger on 25 March and has had nine meetings during 2004. The five shareholder-elected members all have exten sive management experience from international industrial companies, while the three employeeelected board members represent the three dif ferent segments of the organization. On the establishment of Yara, it was agreed not to have a corporate assembly. Consequently, the Board of Directors is responsible directly to the General Meeting and the shareholders. A com pensation committee under the Board was established in April 2004. Yara has no separate Audit Committee as audit issues are dealt with directly by the Board. During 2004 there was one change in Yara's management when Terje Bakken replaced Jon Reutz as head of the Industrial segment. Yara's mission is “We strive for better yield”. This wording has a double meaning as Yara's fertilizer and industrial products contribute to a better productivity and yield for customers, and as the company strives to maximize return for its shareholders. The business concept is to con vert energy and nitrogen from the air into useful products for farmers and industrial customers. Yara's ambition to be the Industry Shaper mate rializes into three strategic goals: Deliver leading financial performance based on organic growth Drive the development and consolidation of our industry Develop a performance culture known for operational excellence based on a clear set of values The core Yara values are Ambition, Trust, Accountability and Teamwork. For each of these values a number of specific behaviours have been identified that are consistent with these values. Yara's primary financial goal is to maximize shareholder return over time. Yara applies a hur dle rate of minimum 10 % real return after tax for new projects, and minimum 10 % CROGI as an average over the cycle for existing businesses. The targets are ambitious, and there is good evi dence that companies that have delivered on these targets have been able to supply an excel lent shareholder return. Yara's profitability over the last four years generated an average CROGI of 10.5 %. Yara expects to return 40-45 % of net income to its shareholders as an average over the busi ness cycle through dividend payments and share buy-backs. As long as Yara can maintain an attractive profitability also for growth projects, a dividend level restricting Yara's possibilities for growth will not be desirable. Consequently, Yara must define an optimal dividend level taking into account the company’s ability to pursue attractive and profitable investments. Yara's dividend policy is to pay out minimum 30 % of net income as an average over the business cycle. Yara believes it will be beneficial for the shareholders that the company strives for a gradual increase and predictability in the absolute dividend level over the years independ ently of the business cycle. Yara will use share buy-back programs when cer tain conditions are met. Share buy-backs are more flexible than dividends, and for shareholders in some countries, buy-backs provide tax advan tages compared to dividends. As part of the buy back program authorized by the General Meeting in June 2004, Yara has bought back approximate ly 3 million shares at a cost of NOK 206 million with the intention of amortization, exclusive future buy-back from the Norwegian state. OUTLOOK FOR 2005 Despite a modest increase in grain invento ries after record harvests in 2004, global grain inventories still remain at a low level. This is a concern, particularly in several Asian countries. During similar situations in the past, FROM THE BOARD OF DIRECTORS those countries have sought to increase fertiliz er consumption to boost domestic food produc tion. High forward prices for US natural gas indi cate that the substantial production capacity in the United States will continue to have high pro duction costs. This is expected to continue to set a high floor for global nitrogen fertilizer prices. For non-US producers like Yara this will create some protection in the event of a slow-down of demand growth. In such an event, the industry could move from the demand-driven situation witnessed in 2004 to a supply-driven situation where commodity prices are determined by the cost of the marginal cost producer. However, the forward market also indicates increased gas prices in Europe. This may lead to lower margins in 2005 compared with 2004 even though the overall margin level is expected to be attractive. New nitrogen fertilizer capacity in 2005 is fore cast to be roughly in line with historical average demand growth. The necessary level of invest ments to maintain current capacity is estimated to be NOK 600-800 million. Yara's total invest ment level in 2005 is expected to increase from a modest level of NOK 1,250 million in 2004 since Yara has already committed to and expects to identify new growth opportunities. Yara's financial solidity is expected to remain strong. The transition to IFRS (International Financial Reporting Standards) has no major conse quences for Yara. The annual impact on net income is expected to be positive by approxi mately NOK 50 million. The inclusion of net unfunded pension obligations is expected to have a one-time negative effect on equity as of 1 January 2004 of approximately NOK 650 mil lion. However, this will be partially offset by the positive after tax consequence of approximately NOK 250-350 million capitalization of plant maintenance shutdowns. YARA INTERNATIONAL ASA Net profit for Yara International ASA, the parent company, amounted to NOK 75 million. The profit and loss statement covers the period from 10 November 2003, when the company was established, to 31 December 2004. DIVIDEND The Board proposes a dividend of NOK 2.25 per share, totalling a payment of NOK 712 million. With a net profit in Yara International ASA of NOK 75 million, this results in a total reduction of NOK 637 million in retained earnings of the parent company. Distributable equity in the par ent company as of 31 December 2004 was NOK 3,986 million after proposed dividend for 2004. The sum of proposed dividends and buy-backs for 2004 amounts to NOK 918 million, which is equivalent to approximately 25 % of net income. The Board of Directors of Yara International ASA Oslo, 18 March 2005 Lone Fønss Schrøder Board member Jørgen Ole Haslestad Board member Åse Aulie Michelet Board member Leiv L. Nergaard Board member Arthur Frank Bakke Board member Charlotte Dyrkorn Board member Frank Andersen Board member Øivind Lund Chairperson Thorleif Enger President and CEO YARA ANNUAL REPORT 2004 33 GOVERNANCE & HSE CORPORATE GOVERNANCE SOCIAL RESPONSIBILITY AND HEALTH, SAFETY AND ENVIRONMENT TRANSPARENT AND SOUND CORPORATE GOVERNANCE IS KEY TO ALIGNING THE INTERESTS OF SHAREHOLDERS, MANAGEMENT, EMPLOYEES AND OTHER STAKEHOLDERS. YARA BELIEVES GOOD CORPORATE GOVERNANCE DRIVES VALUE CREATION AND PROMOTES SUSTAINABLE BUSINESS CONDUCT. When Yara was demerged from Norsk Hydro and established as a separate company 25 March 2004, it faced several unique challenges. While having the benefit of emerging from a professional system with high standards for cor porate governance, Yara nevertheless had to establish its own practices adapted to the spe cific challenges for the world’s largest and most global fertilizer company. Yara has decided to comply with the Norwegian Code of Practice for Corporate Governance during 2005. This code has requirements in addition to what is mandat ed by law. In the following only the main fea tures of that practice are described. The scope of Yara’s business is defined in its Articles of Association and is presented in the Report of the Board of Directors together with its goals and strategies. Yara is listed on the Oslo Stock Exchange and is subject to the Norwegian securities legislation. The reporting follows the standards of Norwegian GAAP for 2004, but will from 2005 follow the new interna tional standards IFRS. The expected changes as a result of this transition are explained on page 100. Yara has an equity level adapted to the goals, strategy and risk of the company. The dividend policy, which is described in the Report of the Board of Directors and the section on the Yara share, should enable a predictable pay-out over the years. New equity capital will only be asked for when defined opportunities arise. The Board has an authorization to buy back up to approxi mately 16 million shares out of which approxi mately 3 million shares have already been bought back. The reasons are further described in the Report of the Board of Directors. 34 YARA ANNUAL REPORT 2004 All Yara shareholders have equal rights, and there is only one class of shares. There are no restrictions on the purchase or sale of shares. Communication with the financial market is based on principles of openness and equal treat ment of all shareholders. Yara’s web site con tains an updated financial calendar and a large amount of other investor-related information. In 2004 Yara was awarded the Information and English certificate of the Oslo Stock Exchange testifying that Yara complies with a set of infor mation requirements beyond a defined mini mum standard. Yara’s Board of Directors receive regular updates from the Management as to how the company is perceived by the financial market. In 2004 there have been no significant trans actions with related parties, except for those described in the notes to the consolidated finan cial statements. Yara uses the new IFRS rules to determine who are related parties. Yara’s corporate directives were originally inherited from Norsk Hydro after the demerger. After the demerger the Yara Board of Directors has reviewed the directives, and Yara today has updated corporate directives encompassing Instructions for the Nomination Committee Rules of Procedure for the Board Internal Audit Charter Mandate for the Board’s Compensation Committee Insider Regulations Code of Conduct At the General Meeting all shareholders are entitled to submit items to the agenda, meet, speak and vote. In accordance with Norwegian corporate law, the physical presence of the shareholders or their authorized representatives is required in order to vote. Shares must be reg istered with the Norwegian Registry of Securities if the holders want to vote for their shares at the shareholders’ meeting. The Annual General Meeting is normally held in May. Notice of the meeting is sent to all shareholders indi vidually, or to their depository banks, minimum two weeks in advance of the meeting. The General Meeting of shareholders elects the Nomination Committee, the shareholders’ rep resentatives to the Board of Directors, and approves the annual accounts and the Board report and any proposed dividend payment. In accordance with Norwegian legislation, share holders consider and vote on the appointment of the external auditor based on the Board of Directors’ proposal, and approve the remunera tion to be paid to the external auditor. Normally, the Board of Directors, the Nomination Committee and the external auditor are all pres ent at the Annual General Meeting. The meet ing is led by an independent, qualified person. The Nomination Committee consists of four independent members elected by the General Meeting for two years at a time. The Nomination Committee makes a recommendation to the General Meeting on the election of shareholderelected Directors of the Board. The selection of Board candidates is done considering both the competence, experience, capacity and diversity of each individual and the group in total. The Nomination Committee also proposes a remu GOVERNANCE & HSE neration of the Directors to the Annual General Meeting reflecting the responsibility, competence, time and complexity of the work involved. The remuneration is a fixed amount which does not depend on results or involve options. Based on an agreement with the trade unions, Yara does not have a Corporate Assembly. Yara believes this supports a more direct communica tion between the Board and Management, increases accountability and improves the speed and quality of decision-making in the company. Yara’s Board of Directors consists of eight members, five independent shareholder-elected and three employee-elected (minimum one third according to Norwegian legislation). Members are elected for a period of two years at a time. Neither the President and CEO nor any other member of the executive management is a director of the Board. According to Norwegian corporate law, the Board of Directors has the overall responsibility for management of the company, while the President and CEO is responsible for day-to-day management. The Board supervises day-to-day management as carried out by the President and CEO, and the activities of the company in general, as well as ensures that appropriate steering and control systems are in place. The Board’s internal rules of procedure establish in more detail the Board’s role in relation to the management of the com pany as well as the other corporate bodies. The President and CEO’s authority and responsibili ties are defined in order to allow the Board of Directors to concentrate on the company’s strat egy and organization. The Board’s work follows an annual plan, and it conducts an evaluation every year of its work and procedures. In 2004 the Board held nine meetings. The Norwegian legal and regulatory corporate governance structure requires the entire Board to be involved in deliberation and decision-mak ing. Indeed, the Norwegian Public Limited Companies Act stipulates that a Board of Directors may not adopt a resolution without members of the Board having been given an opportunity, to the extent possible, to partici pate in the discussion of the matter in question. Consequently, the formation and delegation of certain responsibilities of the Board of Directors of a Norwegian company to one or more com mittees of the Board is less common than for companies in some other jurisdictions. Yara’s Board of Directors has chosen not to have a sep arate Audit Committee, but to deal with audit matters as a full board. The Compensation Committee consists of three members elected by and among the mem bers of the Board. The Committee shall prepare and make proposals to the Board of Directors on terms and compensation to the CEO. Frames for possible future share incentive rights (SiRs) will be approved by the General Meeting. Yara’s Internal Audit Department is account able to the Board of Directors and provides an annual assessment of the adequacy of Yara’s processes for controlling its activities and man aging its risks. Information on the status and results of the annual audit plan and the suffi ciency of department resources will be commu nicated to the Board when appropriate. The Chief Internal Auditor has the right and duty to inform the Board of Directors of fraud/corruption or other issues that in his/her opinion may inflict damage to the company. Internal Audit has unrestricted access to all functions, records, property, and personnel, and has full and free access to the Board of Directors. Yara’s external auditor also follows an annual plan. The external auditor participates in the Board meeting approving the annual accounts, and meets with the Board as deemed appropriate. The President and CEO constitutes a formal corporate body according to Norwegian corpo rate law. The CEO is responsible for day-to-day management of the company. In Yara, the divi sion of functions and responsibilities has been defined in greater detail in the Rules of Procedures established by the Board which are published on Yara’s web site, www.yara.com. The President and CEO appoints a manage ment to assist the President and CEO in his or her stewardship duties delegated by the Board and in the day-to-day management, including the organization and operation, of the company. The President and CEO determines the instruc tions for Management after prior discussion with the Board. The instructions for Management, and the function descriptions and the appropria tion authorizations issued to each member of the Management, reflect a joint obligation for these members to safeguard the overall interests of Yara and to protect Yara’s financial position. The Board of Directors determines the remu neration to the President and CEO based on a proposal from the Compensation Committee. YARA ANNUAL REPORT 2004 35 GOVERNANCE & HSE The Board also decides on the terms of the company’s incentive plans for officers and certain key employees in the company. The President and CEO decides the compensation to other members of Management. Remuneration to the Board of Directors and the Nomination Committee is determined by the General Meeting. The actual payments to the CEO and the company’s corporate bodies in 2004 are fur ther described on page 89. YARA’S CODE OF CONDUCT Yara seeks to ensure that all Yara employees act in a consistent manner in line with its quality standards and business needs. Yara’s corporate responsibility is determined by two defining characteristics – being a listed company and a global business with local operations – and by Yara’s ambition to become the Industry Shaper. Listed company. As a listed company we have a responsibility to deliver on our promises to stakeholders. We are committed to doing this by employing strategies that balance financial, environmental and social performance. Yara will operate in a sustainable manner in order to create long-term value through strong financial performance. Yara will strive to attain high standards of corporate governance. Yara’s core values: ambition, trust, account ability and teamwork – will be reflected in our behavior and in our business conduct. Global Business. As a truly global company with local operations on five continents, Yara governs the creation of future value and has a fundamental influence on society. Our strategy of local partnership based on trust gives us a unique potential for supporting sustainable agri culture and ethical business practices. Yara will take a leading role in the sustain able development of the industry through an active dialogue and cooperation with all stakeholders. 36 YARA ANNUAL REPORT 2004 Yara will develop and explore existing and new markets and businesses where this is in the interests of, and of benefit to, our stake holders with the ambition to be a good local citizen. Industry Shaper. As the only truly global suppli er of plant nutrition with presence throughout the product life cycle, Yara is uniquely equipped, and committed, to driving the development of our industry to ensure high standards of per formance and behavior. Yara will drive the industry in pursuing com mon high standards and anchoring best practices. Yara will promote product stewardship to ensure that the entire value chain, from raw material sourcing to end use, is rooted in sustainable conduct and consideration for health, environment, safety, quality and food safety. Yara will support the development of sus tainable agriculture. SOCIAL RESPONSIBILITY Yara contributes to the development of the local communities where it operates. Yara sponsors programmes and initiatives supporting children and youngsters in communities where we work, particularly related to schools, education and sports. Yara and its Brazilian subsidiary Trevo have as an example supported a team from Rio Grande competing in Norway Cup for the last three years. In 2005 there will be two teams – one from Trevo and one from Kynoch in South Africa. Team members are teenagers recruited in the neighbourhood of Yara’s plants on the basis of good behaviour and school performance as much as on their sports excellence. Yara is also supporting employee education. In several countries basic education in reading and writing skills as well as mathematics are given during normal working hours (ex. are South Africa, Guatemala, Colombia and Brazil). Yara is continuously striving to improve performance of operation at all levels. Literate employees can contribute more and in better ways to the good functioning of their unit and hence help ensure its future. At the same time these employees become more active citizens in the community where they live, contributing to overall progress and development. As part of its Centennial celebration, Yara is sup porting the Millennium villages programme set up to implement the actions recommended by the UN Millennium project. Yara is sponsoring a school programme that combines free school lunches and scholarships for children with the purchase of food from local farmers, thereby stimulating local demand and agricultural pro ductivity including new and better crops and agricultural methods. Yara applies criteria for social responsibility to its own investments. Yara has directives listing the demands that must be fulfilled in order for a project to be eligible for investment by Yara. It defines what type of projects that are covered by the directive and lists all types of analysis and evaluation required before a project can be pre sented for approval. Social consequences and environmental impact are among the criteria listed in addition to a number of technical and financial requirements. HEALTH, SAFETY AND ENVIRONMENTAL PERFORMANCE (HSE) The management of HSE is an important part of Yara’s business operations. A systematic approach over many years has produced sub stantial improvements in HSE, and reflects a continuous and ongoing process. Company-wide requirements are set to the management of occupational health and safety, process safety, pollution prevention and control, emergency preparedness, product stewardship and security. The business units and support groups are responsible for ensuring that relevant gover nance documents exist within their area of responsibility. HSE performance indicators are established at all management levels, integrat ed into business plans and personal perform ance objectives, and systematically reviewed. GOVERNANCE & HSE 01 02 3% 2 3 2% 1.1 1.5 2 3.5% 4% 3.7% 4 4.2% 5% 4.2% 5 4.6% Sickness rate, 2000–2004 (%) (Number of lost-time injuries per million hours worked) 2.7 The follow-up of HSE is carried out at many lev els in the organisation. Many tools are applied to monitor and audit the HSE performance, that covers: Lost-time injury rate, 2000–2004 3.2 Yara has established a safety committee at management level, with the participation of the European Works Council, to guide and review the safety work. HSE reporting and investigation of accidents and nearmiss incidents. Technical standards and operational proce dures. Plant performance reviews. ISO quality and environment certification of manufacturing, logistical and commercial operations, and HACCP analysis (Hazard Analysis and Critical Control Points) for products to the food industry. Global benchmarking of HSE performance. Auditing of HSE management using inter national rating systems developed by Det Norske Veritas, and operational and techni cal audits of specific activities. Product Stewardship as described in “Responsibility throughout the value chain”, see page 26. Health & Safety Performance. Although the overall accident rate in Yara is low, at 1,1 losttime injuries per million hours worked in 2004, three fatal injuries occurred at Yara sites during the year: An employee was fatally injured when hit by heavy machinery during construction work in Sri Lanka. A contractor was fatally injured when falling 6.5 meters through a roof during construc tion of a new blending unit in Brazil. A contractor security guard suffered fatal injuries when falling down a staircase in South Africa. 1 0 1% 00 01 02 03 04 In addition, a major fire took place in July 2004 at Yara Köping in Sweden, when a fire in a con veyor belt spread and destroyed a storage build ing on site. Yara was fined NOK 1 million in 2004 by Norwegian authorities in connection with a fatal accident at a farm due to an ammonia tank explosion in 2002. The safety work is now being further strength ened by reviewing the technical standards and by establishment of a company wide program on behaviour-based safety. Yara Ferrara (Italy), was awarded the Yara Safety Award for its excellent performance in 2004. The occupational sickness rate is improving, with an average rate of 3.5 % for Yara’s produc tion sites in 2004. Improvement programs are established for units with a sickness rate higher than 4%. 0% 00 03 04 Environmental Performance. All Yara sites were in compliance with regulatory environmental permits in 2004, except for minor exceedances of short term permit levels at some locations. None of this has prompted regulatory reactions. The eco-efficiency indexes for energy consump tion and emissions show a positive trend, as shown in the graphs. It is expected that Yara is well positioned to meet the future regulatory requirements of the European Union in 2007, when new emission permits will be issued based on Best Available Techniques for pollution prevention and control. Yara emits significant amounts of the climate gases CO2 (carbon dioxide) and N2O (nitrous oxide) from the production of fertilizers. The emission of CO2 is associated with the energy consumption in the production of ammonia, and is kept as low as possible by operating at high energy efficiency levels. On average, the ammo nia plants in Yara use nearly 10 % less energy per tonne of ammonia produced than the industry average (PSI 2004: Benchmarking of 41 ammo nia plants). Four of the Yara ammonia plants rank amongst the world top 10 % in terms of energy efficiency. YARA ANNUAL REPORT 2004 37 GOVERNANCE & HSE 30 100 320 50 10 25 5 00 01 02 03 SO2 F 04 0 7.0 100 5.6 81 79 72 75 69 4.2 50 2.8 25 1.4 00 02 02 N P 75 160 50 80 25 00 01 02 03 Gasoil Electricity Coal 04 0 Eco-efficiency Emissions contributing to global warming, 2000–2004 125 100 240 LPG Natural gas Heavy oil Emissions to water contributing to eutrophication, 2000–2004 100 84 75 0 Eco-efficiency 87 03 04 0 Eco-efficiency 25 20 125 100 98 97 96 96 100 15 75 10 50 5 25 0 CO2 N2O 00 01 02 03 CH4 Eco-efficiency 04 0 Eco-efficiency index (emission/production) 0 81 Eco-efficiency index (energy/production) 75 NOx NH3 125 100 Energy consumption (PJ) 92 15 0 YARA ANNUAL REPORT 2004 98 20 NOx NH3 38 400 Emission (million tonnes CO2-equivalents) 25 125 105 100 Eco-efficiency index (emission/production) Emission (1,000 tonnes SO2-equivalents) 110 Energy consumption, 2000–2004 Emission (1,000 tonnes PO4-equivalents) Although the fertilizer industry represents a major source of climate gas emissions, it should be recognised that fertilizers play an important role in harvesting energy and capturing CO2. Fertilizers stimulate plant growth, and the solar energy stored in the plants may be 5–10 times higher than the energy needed in making the fertilizer. Growing plants capture CO2 and the roots help building organic soil structure. If care is taken to utilise plant waste material as an energy source, the production and use of fertil izers will help in reducing global climate gas emissions. Emissions to air contributing to acidification, 2000–2004 Eco-efficiency index (emission/production) The emission of N2O is associated with the pro duction of nitric acid. No technology has as yet been made available for reduction of such emis sions, except when building a new nitric acid plant. In 2004 Yara successfully concluded ten years of research for a technology that can be fitted to existing plants. The technology has been tested at full scale and preparations are being made for launching the technology at commercial scale, to the benefit of the fertilizer industry and the global environment. MD&A MANAGEMENT DISCUSSION & ANALYSIS YARA’S PRO FORMA CONSOLIDATED STATEMENTS FOR 2004 AND 2003 ARE THE BASIS FOR ALL DISCUSSIONS AND ANALYSIS. Financial highlights 1) 2) 3) 3) Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Yara currently has no stock option compensation program with a dilutive effect on Earnings per share. Average number of shares reduced in 2004 due to the share buy-back program. Key Statistics Fertilizer Sales Europe Fertilizer Sales Outside Europe Industrial Sales Total Sales Whereof Yara’s own produced product, incl. bulk blends Whereof JV and Third Party products Production ammonia 1) Production finished fertilizer and industrial products, excl. bulk blends 1) 1) kt kt kt kt kt kt 2004 10,231 9,600 2,052 21,883 15,525 6,358 2003 10,044 10,324 1,838 22,206 15,270 6,936 kt kt 5,205 13,096 4,992 12,654 Including share of Tringen and Qafco. Net income after minority interest was NOK 3,761 million (NOK 11.79 per share), compared with NOK 2,186 million (NOK 6.84 per share) last year. Excluding net foreign exchange gains, the result for 2004 was approximately NOK 10.21 per share. Operating income was NOK 3,584 million, compared with NOK 2,751 million last year. EBITDA was NOK 5,765 million, compared with NOK 4,671 million last year. The Board proposes to the Annual General Meeting a dividend of NOK 2.25 per share for 2004. 2004 was a record year for Yara, both in terms of cash flow and earnings, which were the strongest ever delivered by a fertilizer company. The fertilizer market remained attractive during 2004 and Yara increased its market share in Europe at the expense of imports. Total nitrogen industry fertilizer sales to West European agri culture were estimated 4% down on last year, while Yara was able to maintain its sales volume in Europe from last year. 5,765 3,817 5,000 4,000 4,671 6,000 4,303 NOK NOK NOK USD 1) NOK NOK Pro forma 2003 38,481 2,751 4,671 664 2,186 6.84 319.44 10.6% 3,730 Million, except per share information Operating Revenues Operating Income EBITDA EBITDA Net income after minority interest Earnings per share 2) Avg. number of shares outstanding (in million) CROGI (12-month rolling avg.) Yara EBITDA (MNOK) Pro forma 2004 43,252 3,584 5,765 858 3,761 11.79 318.94 13.3% 3,000 2,000 1,000 0 00 01 02 03 04 During the last 12 months, Yara has undergone a substantial transformation, beginning with the successful demerger and stock market listing, and concluding with the announcement of several significant strategic moves. Capacity was boosted in 2004 with the opening of a fourth fertilizer plant in Qatar (Qafco-4), and in early 2005 with the signing of a letter of intent for Qafco-5 and the acquisition of a minority stake in the Russian fertilizer producer Rossosh. Operational focus has been sharpened through the sale of non-core Industrial and Downstream assets and the strengthening of our position in the Chilean speciality fertilizer producer SQM. These initia tives, the successful USD 500 million bond offering and our solid credit rating have strengthened Yara’s ability to meet its ambitious objectives. GENERAL DEVELOPMENT IN MAIN FERTI LIZER MARKETS West European fertilizer producers gained market share in their domestic markets in 2004. Fertilizer imports to West Europe were down 5% from 2003 (Yara estimates), losing one percentage point market share, as imports were unusually low in the second half of the year as a result of YARA ANNUAL REPORT 2004 39 MD&A very strong fertilizer markets also outside Europe. Asian demand was strong in 2004, with a substantial increase in imports to India, Bangladesh and Pakistan. In China, nitrogen production continued to increase, and both domestic consumption and exports were higher than in 2003. Declining soybean prices dampened market growth in Brazil, and urea imports were down on 2003. Despite high natural gas prices in the US, global fertilizer demand was sufficiently strong to secure demand-driven pricing and high capacity utilization for US producers. Overall, the nitrogen supply-demand balance tightened as the market improved considerably in 2004. The International Fertilizer Association estimates that global nitrogen fertilizer con sumption will increase by 2.8% for the fertilizer season ending June 2005. Yara estimates that total nitrogen growth exceeded 3% in 2004, due to strong growth also in the industrial segments. Crop prices for most agricultural produce have declined, as a result of the record crop in 2004. Grain production in 2004 is estimated to have slightly exceeded consumption, leading to a small increase in stocks. DEVELOPMENT IN MAIN FERTILIZER PRICES The average prilled urea price fob Arabian Gulf was USD 200 per tonne, compared with USD 148 per tonne in 2003. Demand growth was strong, particularly in Asia, while production capacity was almost unchanged, tightening the supply/ demand balance significantly. The average urea price fob Black Sea was USD 175 per tonne, compared with USD 139 per tonne last year. The stronger increase in the Arabian Gulf reflect the stronger freight market, as it improve their logis tical advantage to nearby Asian markets. The average ammonia price (fob Caribbean) was USD 251 per tonne, compared to USD 203 per tonne in 2003. For urea, demand growth outstripped supply additions, and the supply/ 40 YARA ANNUAL REPORT 2004 Variance analysis EBITDA 2004 – pro forma EBITDA 2003 – pro forma Variance EBITDA in NOK Conversion (NOK vs. USD) Variance EBITDA Volume Price/Margin Effect of long position Energy cost in Europe Currency effect on net fixed cost 2) Divestments Drop-down cost Other Total variance explained 1) 2) NOK million 5,765 4,671 1,094 209 1,302 USD 1) 858 664 95 1,940 (198) (100) (149) 55 (75) (265) 1,302 14 289 (29) (15) (22) 8 (11) (39) 194 194 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Net fixed cost is derived from fixed cost in NOK and Euro less NOK and Euro related revenues. demand balance improved. For most of the year, demand drove prices, and even the highest cost producers made positive margins. High nitrogen fertilizer and ammonia price levels improved EBITDA by NOK 1,940 million (USD 289 million). The average CAN price in Germany was USD 165 per tonne, compared with 146 USD per tonne 2003. The price increase reflects the increase in urea prices. Yara’s long position in ammonia created a NOK 198 million (USD 29 million) negative effect compared with last year, since ammonia prices increased more in 2003 than in 2004. The price for ammonia was relatively low at the start of 2003, while 2004 saw a generally higher price level. At year-end 2004, the ammonia position was valued at the lower of cost and market based on the mid January price level. VARIANCE ANALYSIS EBITDA was NOK 5,765 million, compared with NOK 4,671 million last year. The appreciation of the Norwegian krone against the US dollar had a NOK 209 million negative effect on EBITDA. Converted EBITDA was USD 858 million, up USD 194 million on last year. Sales were down 323 kt on last year, primarily for low-margin third party products in Asia and reduced activity levels in Africa. The volume reduction outside Europe was more than offset by increased sales of own produced products, generating a NOK 95 million (USD 14 million) EBITDA improvement. In Europe, Yara gained market share as it maintained last year’s sales level, while the overall market declined. Higher energy costs in Europe had a NOK 100 million (USD 15 million) negative effect on EBITDA. The divestment variance includes the gain on the sale of Hydrogas Malaysia, Hydrogas Thailand, Ballance Agri-Nutrients and Yara Formates’ oilfield business. The item “Other” includes provisions taken for doubtful receivables in West Africa. Yara has implemented a number of measures to limit the consequences of the on-going conflict in the Ivory Coast. “Other” also includes a NOK 65 mil MD&A lion (USD 10 million) charge for Yara’s deductible in connection with a fire at our production plant in Köping, Sweden. For further details, see the variance analysis for each segment. FINANCIAL ITEMS Yara bases its long-term funding on diversified sources of capital. At the time of the demerger Yara established two bank facilities, one of which was a USD 750 million syndicated revolver facility due 2009 and the other a USD 750 million 364-day bridge facility. In December 2004, Yara launched a bond issue of USD 500 million due 2014 pursuant to rule 144A/ Regulation S, with proceeds from the bond issue used to repay some of the bridge facility. Yara’s long-term debt at year-end was thus more than 90% US dollar denominated, consist ing of the bond totalling USD 500 million and drawings on bank facilities totalling USD 220 million. The remaining part of the long-term debt was kept in emerging market currencies to hedge economic exposure in these markets. More than 50% of the long-term debt carried fixed interest rates. See Note 19 in the financial statements for further details on long-term debt. The December bond issue was supported by solid investment grade ratings from Moody’s (Baa2) and S&P (BBB), both with a stable out look. Net interest-bearing debt at the end of 2004 was NOK 4,199 million compared with NOK 7,584 million at the end of 2003. See the cash flow section for further details. The debt/equity ratio at the end of December, calculated as net interest-bearing debt divided by shareholders’ equity plus minority interest, was 0.39 compared with 0.86 at the end of December 2003. Financial items NOK million Interest income on customer credits Interest income, other Dividends and net gain (loss) on securities Interest income and other financial income Interest expense Capitalized interest Net foreign exchange gain (loss) Other financial expense Interest expense and foreign exchange gain/(loss) Net financial income (expense) Net financial income for 2004 was NOK 574 mil lion compared with net financial expense of NOK 206 million last year. Net foreign exchange gains during 2004 were NOK 737 million. The US dollar depreciation against the Euro and the Norwegian krone dur ing the second half of the year affected the USD 450–650 million part of Yara’s US dollar debt established as an economic hedge of future US dollar cash flows. Additionally, a foreign exchange gain of approximately NOK 200 mil lion was made in the first quarter on Euro posi tions kept during the demerger process. In 2003, Yara reported a net exchange gain of NOK 11 million. This was a pro forma amount based on Yara’s relative share of Norsk Hydro’s net exchange gain. Interest income on ordinary customer credits, mainly in markets outside Europe, amounted to a total of NOK 137 million in 2004, up from NOK 128 million in 2003. TAX Full-year provisions for current and deferred taxes were NOK 1,185 million, representing approximately 24% of income before tax. In 2004, Yara’s tax expense was reduced by NOK 140 million due to implementation of new tax legislation in Norway. At the end of 2003, Pro forma 2004 137 37 (4) 171 (266) 1 737 (68) 403 574 Pro forma 2003 128 12 2 142 (311) 15 11 (62) (348) (206) Yara had provided for deferred tax related to its share of net income from Qafco (25% owner ship). After the implementation of participation exemption for capital gains and dividends in the Norwegian tax legislation, only the tax provision related to Qafco shares owned directly from Norway (10%) has to be maintained. In 2004, Yara’s results benefited from the utiliza tion of tax loss carry-forwards previously not rec ognized as deferred tax assets. CASH FLOW Net cash from operating activities in 2004 was NOK 3,772 million, mainly reflecting strong earnings. Net cash from operating activities in 2003 was NOK 1,628 million. The improvement from last year was mainly due to higher earnings, a net increase in current tax payables, collection of a tax receivable from Norsk Hydro, and an improved net operating capital develop ment. At the end of 2004, net operating capital was NOK 7,838 million. From 31 December 2003 to 31 December 2004, net operating capital increased mainly as a result of higher fertilizer prices. Net operating capital productivity, meas ured as capital turnover on a 12-month rolling basis, showed a stable development from end 2003. YARA ANNUAL REPORT 2004 41 MD&A The Downstream segment consists of Yara’s global sales and marketing units and regional production facilities that primarily serve home markets in Europe, South Africa and Brazil. 1) 2) 2) Third party and joint venture product sourcing improve Yara’s flexibility and market position, enabling it to offer customers a complete range of fertilizer products. Strong purchasing power 42 YARA ANNUAL REPORT 2004 Pro forma 2004 31,441 1,356 2,068 308 11.9% 5.0 Pro forma 2003 29,120 1,162 1,833 260 11.1% 5.0 2004 5,024 7,047 922 3,597 1,065 1,959 19,613 2003 4,970 6,826 972 3,857 1,101 2,529 20,254 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Total operating revenues last 12 months divided by average net operating capital for the same period. ensures the competitiveness of third party volumes, increasing growth and arbitrage oppor- tunities across regions and product groups without the need for large investments. 2,500 2,000 1,500 2,068 Downstream EBITDA (MNOK) 1,000 500 The key strengths of the Downstream business are its worldwide marketing organization, infra structure and regional presence, which allow for optimization of fertilizer shipments and sales to prevailing market conditions. million million million million kt kt kt kt kt kt kt 1,833 DOWNSTREAM NOK NOK NOK USD 1) Total Sales per product group Nitrate NPK CN Urea UAN Other products Total sales 1,956 The Board intends to propose to the Annual General Meeting to expand the share price range of the buy-back program. Operating Revenues Operating Income EBITDA EBITDA CROGI (12-month rolling avg.) Net Operating Capital Turnover 1,957 DIVIDEND POLICY Yara’s objective is to pay a minimum 30 % of net income in dividends as an average over the busi ness cycle. In addition, the company expects to use share buy-back programs to achieve on average 40–45% of net income over the business cycle in cash payments to shareholders. The company’s ambition is also to deliver steady growth in absolute dividend payments. Yara’s board will propose to the Annual General Meeting a dividend payment of NOK 2.25 per share for 2004, which represents 19% of net income. The share buy-backs carried out in 2004 amount to more than 5% of net income for 2004. Downstream 1,105 Net cash used in investing activities for 2004 was NOK 986 million, mainly for continuity investments and some smaller capacity and cost improvement projects. The amount includes proceeds from the sale of the industrial gas activities in Malaysia and Thailand, while the proceeds from the sale of Ballance AgriNutrients in December 2004 will be included in the cash flow for the first quarter of 2005. For 2003, net cash used in investing activities was NOK 734 million. 0 00 01 02 03 04 In 2000, the Downstream business was affected by significant non-recurring cost related to Agri Turnaround. 2005 as Yara increased its indirect ownership in SQM, the Chilean speciality fertilizer company. The above factors combine to provide a stable platform for Yara, as the Downstream business is essentially a margin business where raw material cost changes can be passed on to end customers due to the strong link between input costs and end product prices. Hence, cash flows tend to be relatively stable irrespective of fertilizer price changes, and the Downstream business provides a natural hedge against the industry cycle exposure in the Upstream segment. For 2004, operating income was NOK 1,356 mil lion, compared with NOK 1,162 million last year. EBITDA was NOK 2,068 million compared with NOK 1,833 million last year. Converted EBITDA was USD 308 million, up USD 47 million from last year. Yara has a strong position in value-added speciality fertilizer products, such as calcium nitrate and potassium nitrate. This position has been strengthened during late 2004 and early EBITDA per tonne for 2004 was USD 16, up approximately USD 2 compared with the same period last year. MD&A Activity in West Africa has been scaled down in an effort to limit the risk associated with the on going conflict and weak financial situation for the local farming community. Provisions taken for doubtful receivables in West Africa are included in “Other”. Production performance in Downstream plants continued the positive trend, producing a total of 5.3 million tonnes of solid fertilizer, almost 2% higher than in 2003. The Downstream seg ment’s total production capacity represents approximately 45% of Yara’s overall production capacity for fertilizer products. 1) 2) USD 1) million 308 260 47 (1) (4) 2 71 151 (80) 11 (33) 47 USD/ tonne 2) 16 13 2 4 8 (4) 1 (2) 2 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Divided by volume sold in 2004. Net operating capital turnover, measured on a 12-month rolling basis, was 5.0 at the end of 2004, in line with turnover at the end of 2003. Downstream Net Operating Capital Turnover* 5 5.0 Operating revenues/net operating capital 5.0 As part of its continuous efforts to streamline operations and enhance return on capital, Yara sold its 20.1% shareholding in Ballance AgriNutrients in New Zealand at the end of 2004. Together with the insurance compensation for the assets lost in the fire in Köping (Sweden) this represents the main gains on divestments for 2004. EBITDA 2004 – pro forma EBITDA 2003 – pro forma Variance EBITDA in NOK Conversion (NOK vs. USD) Variance EBITDA Volume Produced in Downstream Other Margin Margin excl. ammonia effect Ammonia effect on margin Divestments Other Total variance explained 4.3 Net margin improvements increased EBITDA per tonne by USD 4 due to a tighter supply/demand balance. A significant share of the increase was related to improved sales mar gins in Brazil, but the positive impact from Europe, in particular from the Mediterranean, was also substantial. NOK million 2,068 1,833 236 82 318 (9) (25) 15 474 1,012 (538) 73 (220) 318 3.7 Sales in Brazil, Yara’s single largest market, increased compared with last year, despite a subdued market after record growth in 2003. Since the acquisition of Adubos Trevo in 2000 Yara has steadily increased scale and profitabili ty in the fast growing Brazilian market. In 2004, sales in Brazil amounted to approximately 11% of Yara’s total fertilizer sales volume. Downstream variance analysis 4.2 Fertilizer sales in 2004 were approximately 640 kt lower than in 2003, primarily due to deliberate efforts to reduce activity in West Africa and reduce trade of low-margin third party products in Asia. In Europe, Yara gained market share, primarily at the expense of imports. 4 3 2 1 0 00 01 02 03 04 * 12-month rolling average Turnover has improved significantly over the past 5 years due to a combination of improved credit control, shorter credit terms and better inventory management. The improvement from the end of 2000 is equivalent to a capital release of approximately NOK 1.2 billion. INDUSTRIAL The Industrial segment markets nitrogen chemicals and industrial gases originating from the produc tion plants in Upstream and Downstream. It has a broad presence across the product value chain and has a wide and diversified customer base, ranging from multinationals to small welding operators. With its strong ability to create new applications in different markets, Industrial adds value to Yara product streams over and above normal returns from the fertilizer business. Examples of growth markets are liquid technical urea for the reduction of NOx emissions, calcium nitrate for water purification, technical nitrate for explosives and carbon dioxide for the food industry. The Industrial segment is the leading European supplier for many of these products. During 2004, several steps were taken to improve operational focus and prepare the Industrial organ ization for future organic growth. Two Industrial gas plants in Asia were divested, in addition to the petro leum industry related activities of Yara Formates. YARA ANNUAL REPORT 2004 43 MD&A Industrial 688 688 647 708 800 789 Industrial EBITDA (MNOK) 600 400 00 01 02 03 04 Operating income for 2004 was NOK 454 million, compared with NOK 442 million in the same period last year. EBITDA was NOK 688 million, unchanged from last year. Converted EBITDA was USD 102 million, up USD 5 million from last year. EBITDA increased by USD 10 million in 2004 due to higher volumes, with N-chemicals being the major contributor. Despite divestments in Asia, industrial gases showed growth in 2004 mainly due to higher sales of cylinder gases in Norway and Denmark. Environmental product sales increased as water treatment and air purification volumes grew in both Europe and the US. Industrial N-Chemicals saw strong volume growth as a result of new contracts in Central and South Europe. Technical ammonium nitrate prices rose as min ing activity within both the coal and the metal mining industries increased. Despite a histori cally high price level for ammonia, margins increased by USD 1 million, mainly for technical ammonium nitrate and carbon dioxide. Last year’s EBITDA included gains of USD 6 mil lion from divestments, while the sale of the gas activity in Malaysia and Yara Formates’ petrole um industry business in 2004 resulted in a gain of USD 9 million. 44 NOK NOK NOK USD 1) million million million million Total Sales per product group Environmental Products Industrial N-chemicals 200 0 Operating Revenues Operating Income EBITDA EBITDA CROGI (12-month rolling avg.) YARA ANNUAL REPORT 2004 1) kt kt Pro forma 2004 5,392 454 688 102 14.0% Pro forma 2003 4,769 442 688 98 14.3% 2004 458 1,649 2003 430 1,475 NOK million 688 688 31 30 69 9 9 51 10 110 (100) 18 (66) 30 USD 1) million 102 98 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Industrial variance analysis EBITDA 2004 – pro forma EBITDA 2003 – pro forma Variance EBITDA in NOK Conversion (NOK vs. USD) Variance EBITDA Volume Industrial gases Environmental products Industrial N-chemicals Margin Margin excl ammonia effect Ammonia effect on margin Divestments Other Total variance explained 1) 5 10 1 1 8 1 16 (15) 3 (10) 5 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) The “Other” EBITDA reduction of USD 10 million primarily reflects costs incurred to further increase efficiency and streamline the organiza tion for future organic growth, in addition to the negative impact of the appreciation of the Euro against the US dollar. UPSTREAM The Upstream segment is based on Yara’s worldwide ammonia and urea production, including the global trade and shipping of ammonia, as well as nitrate and complex fertil izer production co-located with ammonia pro duction. All products except ammonia are dis tributed through Downstream and Industrial. MD&A 04 For 2004, operating income for the Upstream segment was NOK 2,166 million compared with NOK 1,212 million last year. EBITDA was NOK 3,379 million compared with NOK 2,249 million in 2003. The volume variance of USD 2 per tonne was mainly due to higher nitrate sales compared with 2003, together with higher production levels. Upstream production (kt) 15,000 12,000 9,000 12,221 Divided by volume produced. 7,246 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) 2) 6,000 3,000 0 00 01 02 Finished fertilizer 4,975 1) 6,858 11,636 03 14 2 18 (2) (1) (3) 14 11,420 2,249 02 183 20 226 (29) (15) (19) 183 EBITDA 2004 – pro forma EBITDA 2003 – pro forma Variance EBITDA in NOK Conversion (NOK vs. USD) Variance EBITDA Volume Price/Margin Effect of long position Energy cost in Europe Other Total variance explained 4,778 01 USD/ tonne 2) 41 27 6,730 11,418 00 USD 1) million 503 320 4,688 0 NOK million 3,379 2,249 1,129 100 1,230 135 1,518 (198) (100) (125) 1,230 Upstream variance analysis EBITDA margin per produced tonne was USD 41 for 2004, up USD 14 per tonne on 2003. 1,000 4,778 6,858 11,636 Based on average NOK/USD rate 2004: 6.72 (2003: 7.04) Incl. Yara’s share of 20–50% owned companies. Converted EBITDA was USD 503 million in 2004, up USD 183 million on last year. 1,130 1,883 2,000 1,982 3,000 4,975 7,246 12,221 million million million million 6,874 3,379 4,000 2) kt kt kt NOK NOK NOK USD 1) 4,546 Upstream EBITDA (MNOK) 1) USD/MMBtu Pro forma 2003 15,181 1,212 2,249 320 10.6% 3.2 11,305 Financial results for the Upstream segment are driven mainly by fertilizer prices and raw material costs, with fuel oil and natural gas prices being the most important. The Upstream segment is exposed to fertilizer industry cyclicality, but this impact is reduced by Yara’s economies of scale and strong focus on productivity improvements. Yara’s unit cost is significantly below the European average, for all major product groups. Operating Revenues Operating Income EBITDA EBITDA CROGI (12 month-rolling avg.) Energy cost (weighted avg.) Production Ammonia 2) Finished Fertilizer 2) TOTAL Pro forma 2004 18,603 2,166 3,379 503 14.7% 3.5 6,570 Upstream’s ammonia trade and shipping unit (ATS) supplies Downstream plants with ammonia from Upstream plants or external parties, and utilizes its shipping and distribution network to generate additional returns from external trade. Upstream 4,735 The primary input factor for Upstream is natural gas, from which hydrogen is combined with nitrogen from the air to form ammonia. Ammonia is the basic building block for produc tion of urea, nitrates and other nitrogen fertiliz ers. Natural gas typically accounts for 50–80% of the total input costs for urea production, depending on gas prices, for a European produc er. The long-term fertilizer price level for nitro gen fertilizer products is strongly linked to inter national ammonia and urea prices. 03 04 Ammonia YARA ANNUAL REPORT 2004 45 MD&A Upstream production in 2004 totaled 12.2 million tonnes, close to full capacity and 5% above 2003. Production consists of 5.0 million tonnes ammonia and 7.2 million tonnes finished fertilizer, and includes Yara’s share of production in 20–50% owned companies. Captive ammonia consumption was 83%, compared with 84% in 2003. The average cost of purchased energy for Upstream, including its share of energy costs in non-consolidated investees, was 3.5 USD/ MMBtu in the 2004, compared with 3.2 USD/MMBtu in 2003. This increase was due to higher gas prices in Europe, in addition to high er ammonia-linked gas costs in non-consolidated investees outside Europe. Qafco-4 in Qatar, in which Yara holds a 25% ownership interest, began production in mid 2004. Production was close to full capacity by the end of 2004. A new energy contract for the Sluiskil plant was signed during 2004, after the previous contract expired at the end of 2003. Yara’s energy exposure in Europe changed somewhat as a result of the new contract with Gasuine, reducing our exposure to fuel oil prices and increasing our exposure to gas oil prices. Sales prices were significantly higher than last year, improving EBITDA per tonne by USD 18. The ammonia price increase had the greatest impact, but higher urea, nitrate and NPK prices also contributed to the improvement. Relative to 2003, the EBITDA margin declined by USD 2 per tonne due to Upstream’s long position in ammonia. At year-end 2004, the ammonia position was valued at the lower of cost and market based on the price level in mid January 2005. Energy costs for European plants were up on last year, reducing the EBITDA margin by USD 1 per tonne. 46 YARA ANNUAL REPORT 2004 The item “Other” is mainly the negative effect on fixed cost of the weaker US dollar against the Euro and Norwegian krone. OTHER AND ELIMINATIONS “Other and eliminations” consists of Yara headquarters costs and cross-segment eliminations. 2004 EBITDA was a negative NOK 370 million compared with a negative NOK 99 million last year. Unrealized profits from cross-segment sales were eliminated to show the correct earnings for Yara. The level of unrealized profit in inventory increased mainly due to higher prices. This had a NOK 95 million negative impact on EBITDA. One-time costs related to the demerger from Norsk Hydro of NOK 57 million and Yara’s deductible of NOK 65 million for the Köping fire were the other main reasons for the change in EBITDA. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED PROFIT AND LOSS STATEMENTS Actual 25.03. - 31.12.04 33,030 189 33,219 23,105 112 2,790 928 3,636 30,571 Notes 6 5,7,19 6,14,15 7,24 NOK million, except per share information Revenues Other income Operating Revenues Raw materials and energy costs Change in inventories of own production Payroll and related costs Depreciation and amortization Other Operating Expenses Operating Income Notes Pro forma 2004 Pro forma 2003 Pro forma 2002 6 43,066 185 43,252 38,334 148 38,481 33,477 272 33,750 30,106 155 3,600 1,208 4,597 39,667 27,207 (16) 3,216 1,147 4,176 35,730 23,450 (76) 2,921 1,183 4,003 31,480 6 3,584 2,751 2,270 5,7,19 6,14,15 7,24 2,649 6 637 144 3,429 6,12 8,23 6 Share of net income in non-consolidated investees Interest income and other financial income Earnings before interest expense and tax (EBIT) 6,12 8,23 6 768 171 4,523 610 142 3,503 57 199 2,526 226 3,656 8,23 Interest expense and foreign exchange gain/(loss) Income before tax and minority interest 8,23 403 4,926 (348) 3,155 294 2,820 (796) 2,860 9 Income tax expense Net Income 9 (1,185) 3,741 (966) 2,189 (915) 1,905 (6) 2,854 3 Minority interest Net Income after minority interest 3 20 3,761 (3) 2,186 (11) 1,894 8.95 318,788,669 Earnings per share Average number of shares outstanding 1) 11.79 318,938,750 6.84 319,442,590 5.93 319,442,590 1) Average number of shares outstanding was reduced in fourth quarter 2004 due to share buy-backs. YARA ANNUAL REPORT 2004 47 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS Actual 31.12.2004 Notes NOK million Notes Pro forma 31.12.2003 Pro forma 31.12.2002 Assets 48 1,362 284 1,646 9 15,19 Deferred tax assets Other intangible assets Intangible assets 9 15,19 784 240 1,023 408 154 562 6,786 14,21 Property, plant and equipment 14,21 7,219 7,091 2,558 1,151 3,709 12 13,19 Non-consolidated investees Prepaid pension, investments and other non-current assets Financial non-current assets 12 13,19 2,549 1,031 3,580 2,089 861 2,950 12,141 6 6 11,822 10,603 5,814 11 11 5,325 4,383 6,518 1,766 16 1,230 15,345 7 7 10 6 Accounts receivable, less allowances Prepaid expenses and other current assets Other liquid assets Cash and cash equivalents Total current assets 6 7,095 1,168 28 1,153 14,769 5,550 1,030 35 1,146 12,145 27,486 6 Total assets 6 26,591 22,747 YARA ANNUAL REPORT 2004 Total non-current assets Inventories 10 CONSOLIDATED FINANCIAL STATEMENTS Actual 31.12.2004 543 (5) 3,703 4,241 6,674 (201) 10,714 63 10,777 Notes 3 3 3 1,846 1,037 430 3,313 19 9 20 4,494 18,21 776 175 712 7,238 8,901 27,486 316,441,190 16 18 3 17 NOK million, except for number of shares Pro forma 31.12.2003 Pro forma 31.12.2002 543 3,703 4,246 5,349 9,595 96 9,691 543 3,703 4,246 3,348 7,594 85 7,680 19 9 20 1,760 636 492 2,888 1,530 254 624 2,408 18,21 7,488 7,488 16 18 3 17 501 30 5,993 6,524 26,591 319,442,590 447 84 4,640 5,171 22,747 319,442,590 Notes Liabilities and shareholders' equity Share capital - Treasury shares Premium paid-in capital Total paid-in capital Retained earnings - Treasury shares Total majority shareholders' equity Minority shareholders' interest in consolidated subsidiaries Shareholders' equity Accrued pension liabilities Deferred tax liabilities Other long-term liabilities Long-term liabilities Long-term interest bearing debt Bank loans and other interest-bearing short-term debt Current portion of long-term debt Dividends payable Other current liabilities Current liabilities Total liabilities and shareholders' equity Total number of shares outstanding 1) 3 3 3 1) Number of shares outstanding was reduced in fourth quarter 2004 due to share buy-backs. Oslo, 18 March 2005 Lone Fønss Schrøder Board member Jørgen Ole Haslestad Board member Åse Aulie Michelet Board member Leiv L. Nergaard Board member Arthur Frank Bakke Board member Charlotte Dyrkorn Board member Frank Andersen Board member Øivind Lund Chairperson Thorleif Enger President and CEO YARA ANNUAL REPORT 2004 49 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED CASH FLOW STATEMENTS Actual 25.03. - 31.12.04 Notes 2,854 928 (641) 143 (65) (185) (461) (145) 6,14,15 6,12 12 9 Operating activities: Net income after minority interest Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization Equity in net income of non-consolidated investees Dividends received from non-consolidated investees Deferred taxes Loss (gain) on sale of non-current assets Loss (gain) on foreign currency transactions Other Notes 6,14,15 6,12 12 9 8 Pro forma 2004 Pro forma 2003 Pro forma 2002 3,761 2,186 1,894 1,208 (772) 385 (109) (180) (737) (171) 1,147 (610) 336 (33) (109) (11) 20 1,183 (57) 206 (3) (294) (670) 56 (89) (194) 178 402 2,724 Working capital changes that provided (used) cash: Receivables Inventories Prepaid expenses and other current assets Current liabilities Net cash provided by operating activities (166) (675) 6 1,223 3,772 (628) (564) (493) 387 1,628 (201) 310 (247) 756 2,933 (849) (210) 10 58 164 (827) Investing activities: Purchases of property, plant and equipment Purchases of other long-term investments Net sales (purchases) of short-term investments Proceeds from sales of property, plant and equipment Proceeds from sales of other long-term investments Net cash used in investing activities (974) (251) 9 67 163 (986) (930) (281) 6 294 177 (734) (1,134) (529) (21) 224 506 (954) 10,341 (12,056) (924) (206) (7) (2,851) 34 (1,278) 280 (1) (964) 25 1,125 (3,067) 36 (1,881) 10,341 (11,947) (206) (7) (1,819) 10 88 1,142 1,230 50 8 NOK million YARA ANNUAL REPORT 2004 3 Financing activities: Loan proceeds Principal payments Pro forma adjustments Purchase of treasury stock Net cash transfers (to)/from minority interest Net cash used in financing activities Foreign currency effects on cash flows Net increase (decrease) in cash and cash equivalents Cash and cash equivalents as of beginning of period Cash and cash equivalents at the end of period 3 142 77 (106) 77 1,153 1,230 7 1,146 1,153 (8) 1,154 1,146 CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 01 Summary of significant accounting policies The Actual and Pro forma consolidated financial statements for Yara International ASA and its subsidiaries (Yara) pre sented in this report have been prepared in accordance with accounting principles generally accepted in Norway (N GAAP). Financial statement preparation requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as disclosures of contingencies. Actual results may differ from estimates. The accompanying Notes are an integral part of the consolidated financial statements. Consolidation The consolidated financial statements include Yara International ASA and entities in which Yara International ASA con trols, directly or indirectly, more than 50 % of the voting interests. In certain circumstances, an entity may be controlled through means other than majority voting interest, such as through contractual agreements. All significant intercompany transactions and balances have been eliminated in the Financial Statements. Non-consolidated investees Investments in companies in which Yara exercises significant influence (non-consolidated investees) are accounted for using the equity method. Significant influence normally exists when Yara has an ownership interest or otherwise controls 20 to 50 % of the voting shares. Participation in joint ventures is accounted for using the equity method. Yara reviews non-consolidated investees for impairment if indications of loss in value are identified. As Yara's nonconsolidated investees are generally not listed on a stock exchange or regularly traded, the impairment review for such non-consolidated investees can only rarely be based on observable market prices. Impairment indications may include operating losses, or adverse market conditions. Fair value of the investment is estimated based on valuation model tech niques. If it is considered probable that the fair value of the non-consolidated investee is below Yara's carrying value, the investment is written down as impaired. Business Combinations Acquisitions are accounted for using the purchase method. See Note 04 for a description of significant acquisitions and disposals during the past three years. Purchase accounting involves recording assets and liabilities of the acquired com pany at their fair value at the time of acquisition. Any excess of purchase price over fair value is recorded as goodwill. Foreign Currency Translation The financial statements, including any excess values, of foreign operations are translated using the exchange rate at year end for the balance sheet items, and average exchange rates for the profit and loss statement. Translation gains and loss es, including effects of exchange rate changes on transactions designated as hedges of net foreign investments, are includ ed in Shareholders’ equity as retained earnings. Foreign Currency Transactions Realized and unrealized gains or losses on transactions, assets and liabilities denominated in a currency other than the functional currency that do not qualify for hedge accounting treatment, are included in net income. YARA ANNUAL REPORT 2004 51 CONSOLIDATED FINANCIAL STATEMENTS Revenue Recognition Revenue from sales of products, including products sold in international commodity markets, is recognized when owner ship passes to the customer. Generally, this is when products are delivered. Yara's rebate arrangements include fixed-rate rebates negotiated with each individual customer or variable rate rebates increasing with increasing volumes. For variable rate rebates, the maximum possible rebate is accrued at each revenue transaction, and the accrual is adjusted at the end of each “rebate period”, which typically is the end of a fertilizer season. The rebate arrangements are cash rebates accounted for as revenue reduction. In arrangements where Yara acts as an agent, such as commission sales, only the net commission fee is recognized as revenue. Cash and Cash Equivalents Cash and cash equivalents include cash, bank deposits and all other monetary instruments with a maturity of less than three months at the date of purchase. Other Liquid Assets Other liquid assets include bank deposits and all other monetary instruments with a maturity between three months and a year at the date of purchase. Inventories Inventories are valued at the lower of cost, using the first-in, first-out method (“FIFO”), and net realizable value. Cost includes direct materials, direct labor, other direct cost, and the appropriate portion of production overhead or the price to purchase inventory. Property, Plant and Equipment Property, plant and equipment is carried at historical cost less accumulated depreciation and amortization. If a legal obli gation for the retirement of a tangible long-lived asset incurs, the carrying value of the related asset is increased by the fair value of the asset retirement obligation upon initial recognition of the liability. Long-lived assets are reviewed for impair ment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The carry ing value of a long lived asset is considered impaired when the carrying amount of an asset exceeds its recoverable amount which is the higher of net selling price and value in use. Value in use is the present value of estimated future cash flows expected to arise from continuing use of an asset and from its disposal at the end of its useful life. Impairment tests for long-lived assets measure impairment as the difference between carrying value and recoverable amount of such an asset. The recoverable amount of an asset is the higher of net selling price and the present value of esti mated future cash flows expected to arise from continuing use of such an asset and from its disposal at the end of its use ful life. An impairment loss in prior years is reversed if events or circumstances have resulted in a change in the estimate used to determine the recoverable amount since the last impairment loss was recognized. Periodic maintenance and repairs applicable to production facilities are accounted for on an accrual basis. Normal maintenance and repairs for all other properties are expensed as incurred. Major replacements and renewals that materi ally extend the life of plant, properties and equipment are capitalized and any assets replaced are retired. Capitalized Interest Interest is capitalized as part of the historical cost of major assets constructed. Leased Assets Leases that provide Yara with substantially all the rights and obligations of ownership are accounted for as capital leases. Such leases are valued at the present value of minimum lease payments or fair value if this is lower, and recorded as assets under Property, plant and equipment. The liability is included in Long-term debt. The assets are subsequently depreciat ed and the related liabilities are reduced by the amount of the lease payments less the effective interest expense. Other leas es are accounted for as operating leases with lease payments recognized as an expense over the lease term. Environmental Expenditures Environmental expenditures that increase the life, capacity, or result in improved safety or efficiency of a facility are capi talized. Expenditures that relate to an existing condition caused by past operations are expensed. Liabilities are recorded when environmental assessments or clean-ups are probable and the cost can be reasonably estimated. 52 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS Depreciation and Amortization Depreciation is determined using the straight-line method with the following rates: Machinery and equipment 5 – 25 % Buildings 2– 5% Ships 4– 5% Other 10 – 20 % Intangible Assets Intangible assets acquired individually or as a group are recorded at fair value when acquired. Intangible assets acquired in a business combination are recognized at fair value separately from goodwill when they arise from contractual or legal rights or can be separated from the acquired entity and sold or transferred. Intangible assets with finite useful lives are amortized on a straight-line basis over their benefit period. Intangible assets determined to have indefinite useful lives are not amortized until a finite life can be determined. These intangible assets are subject to impairment testing on an annu al basis and an impairment loss is recognized whenever the carrying amount of an intangible asset exceeds its recoverable amount. Goodwill When a business is acquired, the purchase price in excess of the identified fair value of assets and liabilities is accounted for as goodwill. Goodwill is amortized over a period not exceeding ten years. If there is an indication that goodwill may be impaired, the recoverable amount is determined for the cash-generating unit to which goodwill belongs, and the recov erable amount is compared to the carrying amount of the cash-generating unit. Any impairment loss is allocated to reduce the carrying amount of the assets of the unit, first to reduce goodwill allocated to the unit and then to reduce the other assets of the unit on a pro-rata basis. Shipping costs Purchase related shipping and handling costs are included in Other operating expenses. Shipping and handling cost invoiced to customers are included in Operating revenues. Research and Development Research and development costs are expensed as incurred. Income Taxes Deferred income tax expense is calculated using the liability method in accordance with Norsk RegnskapsStandard (“NRS”) regarding Income Taxes (“Resultatskatt”). Under this standard, deferred tax assets and liabilities are measured based on the differences between the carrying values of assets and liabilities for financial reporting and their tax basis, which is considered temporary in nature. Deferred income tax expense represents the change in deferred tax asset and lia bility balances during the year except for deferred tax related to items charged directly to equity. Changes resulting from amendments and revisions in tax laws and tax rates are recognized when the new tax laws or rates are enacted. Derivative Instruments Derivative instruments are marked to their market value with the resulting gain or loss reflected in the Profit and Loss statement, except when the instruments meet the criteria for hedge accounting. See Note 23 for the balance sheet classifi cation of these instruments. Gains or losses on cash flow hedge instruments are booked directly against equity until the underlying transactions are recognized. Gain or loss on fair value hedge instruments is recognized in the Profit and Loss statement, but is partly offset by changes in value of the hedge item. Forward currency contracts Forward currency contracts are marked to their market value at each balance sheet date with the resulting unrealized gain or loss recorded as foreign exchange gain (loss). Interest rate and foreign currency swaps Interest income and expense relating to swaps that are not designated as hedge instruments are netted and recognized as income or expense over the life of the contract. Foreign currency swaps are translated into Norwegian kroner at applica ble exchange rates as of the balance sheet date with the resulting unrealized exchange gain or loss recorded in interest expense and foreign exchange gain (loss). YARA ANNUAL REPORT 2004 53 CONSOLIDATED FINANCIAL STATEMENTS Derivative Commodity Instruments Commodity derivative instruments that are traded in a liquid market are marked-to-market with their fair market value recorded in the balance sheet as either assets or liabilities. Share-based Incentive program Yara accounts for the share-based incentive program based on intrinsic value. For awards settled in cash, compensation cost is measured at the end of each period as the amount by which the market price of the shares exceeds the strike price of the share based incentive program. Compensation is charged to expense over the periods when the employee earns the benefit. Employee Retirement Plans Pension costs are calculated in accordance with the NRS no. 6. Prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Accumulated gains and losses in excess of 10 % of the greater of the benefit obligation or the fair value of assets are amortized over the remaining service period of active plan participants (See Note 19). Change in presentation of Other items In 2004, Yara decided to change the classification of “Other Income/Loss”. Gains from divestments of companies and dis posal of property, plant & equipment are now included in Operating Revenues, while losses from divestments and dispos als are included in Other under Operating Expenses. The figures for previous periods presented have been restated accord ingly. Change in Accounting Principles There has not been any change in accounting principles in 2004. The following is included with reference to EU-directive 83/349 YARA GmbH & Co. KG with legal seat in Dülmen/Germany and its directly and indirectly owned subsidiaries are includ ed in the consolidated financial statement of Yara International ASA as defined by sec. 291 HGB (German commercial code). For the purpose of sec. 264b HGB, YARA GmbH & Co. KG makes use of the relief to not disclose any independent financial statement and notes. 54 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS 02 Notes to Pro forma Accounts Yara International ASA was demerged from Norsk Hydro ASA and listed on the Oslo Stock Exchange as a separate com pany on 25 March 2004. In the demerger, the assets, rights and liabilities primarily related to Hydro’s activities in connection with fertilizer products and related chemicals and industrial gases were transferred to Yara International ASA. The consolidated financial statements for Yara have been prepared on a historical cost basis in accordance with accounting principles generally accepted in Norway (N GAAP). The pro forma consolidated financial statements have been derived from Hydro’s consolidated financial statements, and include the historical information for operations being transferred to Yara. In addition, pro forma adjustments have been made to revenues, general and overhead cost, financial expenses and interest-bearing debt and tax, as if Yara had been a stand-alone company. The pro forma adjustments are prepared in accordance with Oslo Stock Exchange requirements (“Regnskapssirkulære 2001” and “Børsforskriftens § 5-3”) regarding demergers. The operations and companies demerged from Hydro are not identical to the operations reported as Agri Business Area in Hydro’s segment reporting. General and overhead cost In the pro forma figures for Yara, costs invoiced and allocated from Hydro are adjusted to represent estimates for Yara's general and overhead costs, calculated as if Yara was a stand-alone company. For the years 2003 and 2002 the adjustments amounted to NOK 12 million and NOK 15 million. No adjustment was made subsequent to third quarter 2003. In addition, costs relating to cash management and finance functions were allocated to Yara to the amount of NOK 22 million for 2003. No such cost was allocated in the third quarter 2003 and first quarter 2004. For 2002 the amount allo cated was NOK 30 million. For cash management, costs were allocated based on ratios of the two companies revenues, to reflect use of the services. Financial expenses and interest-bearing debt Yara was allocated a net interest-bearing debt of NOK 8.5 billion as of 1 October 2003 (the agreed date of transferring risk and rewards in the demerger). Yara reduced its net interest-bearing debt to NOK 6.8 billion as of 24 March 2004, which was applied in the pro forma financial statements for all periods presented, except for the 25 March to 31 December peri od of 2004, where the actual net interest-bearing debt was used. In the calculation of pro forma net interest expense, it was assumed that Yara needs an average cash level of NOK 800 million for the operations. As explained above, net interest-bearing debt as of 24 March 2004 was applied in calculating shareholders' equity in the Pro Forma Consolidated Balance Sheet as of 31 December 2003 and prior periods presented. The portion of net income in the period 1 January 2004 to 24 March 2004 used to reduce net interest-bearing debt, is concequently reflected in shareholders' equity in the Pro Forma Consolidated Balance Sheets as of 31 December 2003. Shareholders' equity including minority interests, as of 31 December 2004 was NOK 10,777 million compared to NOK 8,108 million allocated to Yara on 1 October 2003. Interest rates used in the pro forma calculation are based on the terms for the new Yara financing effective from 25 March 2004, adjusted for Yara’s target to have a major part of its financing at fixed interest terms. For periods prior to 1 October 2003 the pro forma accounts reflect foreign currency gains and losses allocated to Yara based on Hydro’s actual foreign currency gains and losses and Yara’s interest-bearing debt relative to Hydro’s total interestbearing debt. For periods subsequent to 1 October 2003, the accounts reflect foreign currency gains and losses based on Yara’s actual loans, terms and currency mix. Income taxes The income tax expenses in the pro forma financial statements for 2003 and prior periods presented, were established in order to give an indication of what the tax expense would have been, had Yara been a separate group. All significant effects from tax consolidation of Yara’s taxable income with the taxable income of the remaining part of Hydro have been adjust ed for. Hydro is, according to the Demerger Plan, responsible for the current taxes on Yara’s results for the period prior to 1 October 2003. Yara’s tax liability, as of 31 December 2003 therefore reflects only current income tax payable for the peri od from 1 October 2003 until 31 December 2003. YARA ANNUAL REPORT 2004 55 CONSOLIDATED FINANCIAL STATEMENTS 03 Consolidated shareholders' equity Ordinary Shares to be issued / issued by Yara Premium International ASA paid-in NOK million, except number of shares Number Amount capital Pro forma Balance 31 December 2001 Net income 2002 Other items recorded directly to shareholder's equity Hedge of net investment Transfers to Hydro 2) Foreign currency translation, net Pro forma adjustments 3) Balance 31 December 2002 Net income 2003 Other items recorded directly to shareholder's equity Hedge of net investment Transfers to Hydro 2) Foreign currency translation, net Pro forma adjustments 3) Balance 31 December 2003 Net income 2004 Dividends proposed Foreign currency translation, net Other items recorded directly to shareholder's equity Cash flow hedges Purchase of treasury stock Pro forma adjustments 3) Balance 31 December 2004 Actual Balance 31 December 2003 4) Demerger Yara 25 March Net income 25 March - 31 December Dividends proposed Foreign currency translation, net Other items recorded directly to shareholder's equity Cash flow hedges Purchase of treasury stock Balance 31 December 2004 319,442,590 319,442,590 319,442,590 (3,001,400) 543 543 543 3,703 3,703 3,703 (5) Total paid-in capital 4,246 4,246 4,246 (5) 316,441,190 538 3,703 4,241 63,888,512 255,554,078 109 434 1,939 1,764 2,048 2,198 (3,001,400) 316,441,190 (5) 538 3,703 (5) 4,241 Total Majority ShareRetained holder’s earnings equity 1) 6,246 1,894 10,492 1,894 (233) 191 (2,547) (2,024) (179) 3,348 2,186 (233) 191 (2,547) (2,024) (179) 7,594 2,186 26 (107) (478) 1,453 (1,079) 5,349 3,761 (712) (688) 26 (107) (478) 1,453 (1,079) 9,595 3,761 (712) (688) (57) (77) (201) (902) 6,473 (57) (77) (206) (902) 10,714 5 5,416 2,854 (712) (767) 2,053 7,614 2,854 (712) (767) (46) (77) (201) 6,473 (46) (77) (206) 10,714 1) Minority interest at the end of the periods 2004, 2003 and 2002 amounted to NOK 63 million, NOK 96 million and NOK 85 million. 2) Yara's net interest bearing debt is kept stable at NOK 6.8 billion for all periods prior to the effective date of the demerger, 25 March 2004. Accordingly, Yara's earnings in the period does not directly affect changes in equity for this period. For the period after the effective date of the demerger, Yara has assumed the risk of operations and financing. 3) Pro forma adjustments is related to changes in equity due to different assumptions in the P&L and Balance sheet. 4) Represents equity balance in Yara International ASA. On 19 October 2004, Yara started the purchase of own shares, as part of the buy-back program approved by Yara's General Meeting 16 June 2004. The program opens for buy-back of up to 5 % of Yara's shares (15,972,130 shares), and is valid until 15 December 2005. According to the buy-back program, the purchase price shall not be less than NOK 25 per share or more than NOK 75 per share. The intention is to amortize the shares. This decision must be taken by Yara’s annual gen eral meeting 56 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS Yara's largest shareholder, the Norwegian State, has committed to sell a proportional part of its shares, leaving the State's 36.21 % ownership unchanged. The compensation to the State will be equal to the average price paid in the market for the buy-back shares, plus interest of NIBOR +1 %, calculated from the dates of the acquisition of the corresponding shares. In 2004, Yara purchased 3,001,400 shares at an average price of NOK 68.60 per share, and with a total cost of NOK 206 million. Minority interest is mainly related to the following units; Company Adubos Trevo s.a. Yara Cameroun s.a. Ceylon Oxygen Ltd. Yara Fertilizers Philippines Inc. P.T. Yara Indonesia 04 Acquisitions and disposals Country Minority interest in % Brazil Cameroon Sri Lanka Philippines Indonesia 4.10 % 35 % 29.15 % 44 % 30 % Subsequent to and during the three years ended 31 December 2004, Yara entered into the following significant business combinations and disposals. 2005 Acquisitions In January 2005 Yara acquired a 30 % stake in the Russian fertilizer producer OAO Minudobreniya ("Rossosh"). The Rossosh plant has a total production of approximately 900,000 tonnes of NPK, 450,000 tonnes of ammonium nitrate (AN), and 800,000 tonnes of ammonia. Half of the ammonia is upgraded to NPK and AN. The Rossosh plant will be fully inte grated into the Yara product planning and fertilizer marketing system. 2004 Acquisitions No significant acqusitions were made during 2004. 2004 Disposals Yara sold its 20.1 % shareholding in Ballance Agri-Nutrients in New Zealand to the majority owner Ballance AgriNutrients Cooperative. The transaction resulted in a gain of NOK 81 million. At the same time Yara entered into a supply agreement with Ballance and will continue to supply urea and other fertilizer products to the company. 2003 Acquisitions No significant acqusitions were made during 2003. 2003 Disposals No significant disposals were made during 2003. 2002 Acquisitions In April 2002 Yara entered into a joint venture, SQYA, in Chile as a part of the strategy to strengthen its speciality fertiliz er operations. Through its 49 % ownership in SQYA, and a parallel investment in Pampa Calichera, a listed Chilean com pany, Yara indirectly acquired approximately 6 % of the shares in SQM, a Chilean company with a strong position in nitrate and potassium-based speciality products. Yara's acquistion costs was NOK 240 million. 2002 Disposals During 2002 Yara reorganized the Vlaardingen operations in the Netherlands into a new joint venture company, named NU3. Yara exhanged property, plant & equipment in Vlaardingen for a 50 % ownership in the new company. The transac tion was recorded at fair value and resulted in a pre-tax gain of NOK 66 million. YARA ANNUAL REPORT 2004 57 CONSOLIDATED FINANCIAL STATEMENTS 05 Stock-based compensation A cash-settled share-based incentive program was established in 2004. During 2004, 2,055,000 share incentive rights (SIRs) were granted to 9 persons in Yara's top management. The SIRs vesting schedule is based on the performance of the shares in Yara on the Oslo Stock Exchange (OSE). Under the share-based incentive program the employees will receive a bonus if certain market performance criterias are met. The bonus vests after two and three years, with 1/3 and 2/3 respec tively, and can be exercised during the period 8 May 2007 to 8 May 2010. In the agreement the employees consent to that they have to invest half of the bonus after tax in the company's shares and not sell the shares within one year from the exer cise date. SIR plan: Target Group Management Outstanding Granted 01.01.2004 07.05.2004 - 2,055,000 Strike (NOK) 46.16 Exercised in 2004 Forfeited in 2004 - - Expired Outstanding in 2004 31.12.2004 - 2,055,000 Exercisable 31.12.2004 - Yara has recorded a liability related to the SIR plan of approximately NOK 19 million at 31 December 2004. The compen sation expense related to the plan is recognized over the vesting period of the SIRs using the intrinsic value method. The intrinsic value of the SIRs is re-measured each reporting date until the SIRs are settled. The market share price as of 31 December 2004 was NOK 79.75. 58 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS 06 Operating and geographical segment information Operating segments are components of a business that are evaluated regularly by dedicated senior management utilizing financial and operational information prepared specifically for each segment for the purpose of assessing performance and allocating resources. In general, financial information should be disclosed on the same basis as internally, in order to enable investors to follow the company’s development in the same way as Yara management. Segment Structure The current segment structure was implemented 1 October 2003. Historical figures for the years 2003 and 2002 have been reclassified to reflect this segment structure. Yara’s segments are managed as separate and strategic businesses. Downstream The Downstream segment contains the global fertilizer distribution and marketing system, but also includes production facilities that primarily serve the regions in which such production facilities are located. Less than 30 % of the segment's sales volumes is related to the segment's own chemical production of fertilizers. The remaining sales volume is purchased on an arm’s- length basis from the Upstream segment or third parties. The Downstream segment's activities are margin or commission-based. This reduces volatility in income significantly compared with a traditional fertilizer production com pany, since the margins and commissions will remain relatively stable not much influenced by market prices for fertilizers and the cost of energy inputs used to make fertilizers. The Downstream segment is characterized by a high capital turnover, a low ratio of property, plant and equipment to total assets compared to a traditional production-oriented fertil izer operation, and by a relatively low EBITDA margin in relation to revenues. Industrial The Industrial segment markets numerous industrial products, mainly originating from Yara’s fertilizer operations to other industries. The industrial segment takes the advantage of the fertilizer operations, which is used to build strong market positions within industrial gases, nitrogen chemicals and environmental products. Upstream The Upstream segment comprises ammonia and urea production in different parts of the world, the global trade and ship ping of ammonia, as well as nitrate and NPK fertilizer production co-located with ammonia production and is serving both domestic and international markets. The Upstream segment includes large joint venture operations (e.g., Qafco, Tringen). Because of the level of ownership in these joint venture entities (i.e., less than 50 %), their operating results are not reflected in operating income, but Yara’s share of the associates net income are included in EBITDA and net income. The Upstream segment's operating results are, to a great degree, based on the segment's production margins, which are primarily affected by the price levels for ammonia, urea, nitrates and NPK and the price level of energy and raw materials such as phosphate rock and potash. In addition, operating results can be greatly influenced by movements in currency exchange rates. The fluctuation of the Upstream segment's operating results is typical of that of traditional fertilizer pro ducers and is, normally, less stable than the operating results of Yara’s Downstream and Industrial segments. Operating Segment Information Yara’s steering model reflects management's focus on cash flow-based performance indicators, before and after taxes. EBITDA is an approximation of cash flow from operations before taxes. EBITDA is considered an important measure of performance for the company's operating segments. Yara defines EBITDA as operating income plus interest income, other financial income and results from non-consolidated investees. It excludes depreciation, write-downs and amortizations as well as amortization of excess values in non-consolidated investees. In addition the segments are followed up on CROGI (defined as gross cash flow after tax divided by gross investment). Intersegment sales and transfers reflect arm’s-length prices as if sold or transferred to third parties. Results of activities considered incidental to Yara's main operations as well as revenues, expenses, liabilities and assets not originating in, or defined as part of, either the Upstream, Downstream or Industrial segment, are reported separately under the caption "Other and eliminations". These amounts principally include interest income and expenses, realized and unrealized for eign exchange gains and losses and the net effect of pension schemes. In addition, elimination of gains and losses related to transactions between the segments will be accounted as part of Other and Eliminations. General corporate overhead costs and costs related to cash management and finance function are also charged to Other and Eliminations. YARA ANNUAL REPORT 2004 59 CONSOLIDATED FINANCIAL STATEMENTS Actual 25.03. - 31.12.04 Pro forma 2004 Pro forma 2003 Pro forma 2002 External operating revenues Downstream Industrial Upstream Other and Eliminations Total 23,463 4,163 5,474 119 33,219 30,436 5,345 7,302 168 43,252 27,788 4,721 5,793 179 38,481 25,909 4,331 3,317 193 33,750 Internal operating revenues Downstream Industrial Upstream Other and Eliminations Total 720 43 8,456 (9,219) - 1,005 47 11,301 (12,353) - 1,333 47 9,387 (10,767) - 954 70 7,863 (8,887) - Operating revenues Downstream Industrial Upstream Other and Eliminations Total 24,183 4,206 13,930 (9,100) 33,219 31,441 5,392 18,603 (12,185) 43,252 29,120 4,769 15,181 (10,588) 38,481 26,863 4,400 11,180 (8,694) 33,750 Operating expenses excl. depreciation and amortization Downstream Industrial Upstream Other and Eliminations Total 22,906 3,669 11,967 (8,899) 29,643 29,688 4,715 15,868 (11,812) 38,459 27,582 4,096 13,435 (10,529) 34,583 25,147 3,635 10,149 (8,633) 30,297 304 171 437 16 928 397 224 569 19 1,208 377 231 534 5 1,147 370 257 557 (1) 1,183 973 365 1,527 (217) 2,649 1,356 454 2,166 (392) 3,584 1,162 442 1,212 (64) 2,751 1,347 508 474 (59) 2,270 105 6 526 637 119 7 642 768 92 5 513 610 NOK million Depreciation and amortization Downstream Industrial Upstream Other and Eliminations Total Operating income Downstream Industrial Upstream Other and Eliminations Total Share of net income non-consolidated investees Downstream Industrial Upstream Other and Eliminations Total 60 YARA ANNUAL REPORT 2004 36 9 12 57 CONSOLIDATED FINANCIAL STATEMENTS NOK million Earnings before interest and tax (EBIT) Downstream Industrial Upstream Other and Eliminations Total Actual 25.03. - 31.12.04 Pro forma 2003 Pro forma 2002 1,638 464 2,810 (389) 4,523 1,418 458 1,731 (104) 3,503 1,560 532 491 (57) 2,526 Earnings before interest, tax, depreciation and amortization (EBITDA) Downstream 1,542 Industrial 545 Upstream 2,491 Other and Eliminations (188) Total 4,389 2,068 688 3,379 (370) 5,765 1,833 688 2,249 (99) 4,671 1,956 789 1,130 (58) 3,817 Investments during the period Downstream Industrial Upstream Other and Eliminations Total 319 173 463 130 1,085 370 204 511 166 1,250 533 201 318 136 1,188 1,082 257 401 (191) 1,549 126 2 1 18 148 161 3 1 9 175 External interest income Downstream Industrial Upstream Other and Eliminations Total 1,206 374 2,054 (204) 3,429 Pro forma 2004 NOK million Gross cash flow after tax 1) Downstream Industrial Upstream Other and Eliminations Total Pro forma 2004 1,613 551 2,728 (81) 4,811 166 8 6 (40) 140 Pro forma 2003 1,435 552 1,884 (165) 3,706 176 15 5 (35) 161 Pro forma 2002 1,500 632 987 (40) 3,079 1) Defined as EBITDA less total tax expense, excluding tax on net foreign exchange gains/losses. Gross investment 1) Downstream Industrial Upstream Other and Eliminations Total 13,520 3,927 18,500 173 36,119 12,929 3,850 17,834 253 34,866 12,156 3,758 17,293 392 33,598 11.9 14.0 14.7 Negative 13.3 11.1 14.3 10.6 Negative 10.6 12.3 16.8 5.7 Negative 9.2 1) 12-month average. Cash Return on Gross Investment (CROGI) Downstream Industrial Upstream Other and Eliminations Total YARA ANNUAL REPORT 2004 61 CONSOLIDATED FINANCIAL STATEMENTS NOK million Actual 2004 Pro forma 2003 Pro forma 2002 Assets 1) Downstream Industrial Upstream Other and Eliminations Total 15,158 2,633 8,850 846 27,486 13,965 2,754 8,802 1,068 26,591 12,767 2,531 7,790 (342) 22,747 10,767 1,446 3,297 (166) 15,345 9,440 1,472 3,330 525 14,769 8,480 1,186 2,554 (75) 12,145 4,390 1,187 5,552 1,011 12,141 4,525 1,282 5,472 544 11,822 4,286 1,345 5,236 (265) 10,603 636 10 1,746 167 2,558 808 15 1,516 210 2,549 601 41 1,351 96 2,089 4,431 775 2,261 (1,106) 6,361 3,928 668 1,800 (562) 5,834 4,460 652 1,742 (2,214) 4,640 1) Assets exclude internal cash accounts and accounts receivable related to group relief. Current assets 1) Downstream Industrial Upstream Other and Eliminations Total 1) Current assets exclude internal cash accounts and accounts receivable related to group relief. Non-current assets Downstream Industrial Upstream Other and Eliminations Total Non-consolidated investees, investments and advances Downstream Industrial Upstream Other and Eliminations Total Segment debt 1) Downstream Industrial Upstream Other and Eliminations Total 1) Segment debt is defined as short-term interest-free liabilities excluding income taxes payable and short-term deferred tax liabilities. 62 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS Geographical segment information Revenues 1) NOK Million Actual 25.03.-31.12.04 Pro forma 2004 Pro forma 2003 Pro forma 2002 1,696 2,052 1,833 1,759 France Germany Great Britain Italy Spain Sweden The Netherlands Belgium Denmark Other Total EU 2,931 2,195 1,773 1,760 1,368 756 570 756 422 1,079 13,608 4,200 2,833 2,516 2,672 1,743 1,111 709 850 583 1,473 18,690 3,730 2,461 2,357 2,339 1,639 1,015 794 534 502 1,117 16,488 3,392 2,312 2,239 2,099 1,236 795 739 503 556 640 14,511 Other Europe Total Europe 569 15,874 909 21,652 737 19,059 521 16,791 South and Central America Asia North America Africa Australia and New Zealand Total outside Europe Total 5,307 3,571 4,851 3,162 265 17,157 33,030 6,149 4,503 6,537 3,905 320 21,414 43,066 5,191 4,269 5,637 3,934 244 19,275 38,334 4,716 4,166 3,831 3,805 168 16,686 33,477 Norway 1) Revenues are identified by customer location. YARA ANNUAL REPORT 2004 63 CONSOLIDATED FINANCIAL STATEMENTS NOK Million Assets 1) Pro Pro Actual forma forma 2004 2003 2002 Long-lived Assets 1) Pro Pro Actual forma forma 2004 2003 2002 Norway France The Netherlands Germany Italy Great Britain Belgium Sweden Denmark Spain Other Total EU Other Europe Total Europe Asia South and Central America Africa North America Australia and New Zealand Total outside Europe Eliminations Total 6,118 4,825 2,393 2,169 1,625 1,520 905 919 220 533 240 15,349 9 21,476 3,744 3,013 2,001 1,543 31 10,332 (4,323) 27,486 2,545 2,680 2,793 1,027 1,097 1,007 1,345 1,259 1,156 887 678 577 579 576 484 403 458 475 89 77 57 308 331 317 160 172 154 65 50 28 7 10 10 4,870 4,708 4,265 8 29 20 7,424 7,417 7,078 1,348 1,632 1,406 1,179 1,184 958 201 194 177 342 370 421 1 1 1 3,071 3,381 2,963 10,495 10,799 10,041 5,632 4,613 2,150 2,160 1,833 1,470 1,209 890 223 448 209 15,205 33 20,870 3,055 2,379 1,902 1,695 31 9,062 (3,341) 26,591 6,237 3,892 2,230 1,739 1,668 1,339 629 783 193 289 239 13,001 26 19,264 2,679 2,020 1,814 1,403 18 7,934 (4,450) 22,747 Investments 1) Pro Pro Actual forma forma 2004 2003 2002 225 175 211 306 50 8 30 16 18 1 815 1,040 8 105 71 26 1 210 1,250 220 179 277 123 35 18 29 18 20 2 701 1 923 35 151 49 30 265 1,188 92 116 229 79 84 113 117 73 16 2 2 830 2 924 72 356 68 130 626 1,549 1) The identification of assets, long-lived assets and investments is based upon location of operation. Included in long-lived assets are investments in non-consolidated investees; property, plant and equipment (net of accumulated depreciation) and non-current financial assets. The intangible assets are not included. Eliminations are relat ed to internal transactions between geographical areas. 64 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS 07 Operating expense Operating expense include research and development, operating lease expense and payroll and related costs as follows: Actual 25.03.-31.12.04 Pro forma 2004 Pro forma 2003 Pro forma 2002 Payroll and related costs: Salaries Social security costs Social benefits Net periodic pension cost (Note 19) Total 2,004 370 74 342 2,790 2,600 471 98 431 3,600 2,347 418 44 406 3,216 2,254 326 76 265 2,921 Other: Selling and administrative expense Rental of buildings etc. Travel expense Freight and insurance expense Allowance for bad debt Other Total Research and development expense Operating lease expense: 1) 986 109 86 2,170 191 94 3,636 137 545 1,254 135 98 2,764 206 139 4,597 137 695 1,187 107 60 2,410 172 240 4,176 127 660 1,258 106 67 2,219 141 212 4,003 176 707 NOK million 1) Total minimum future rentals of NOK 2,929 million are due under non-cancellable operating leases as follows (in NOK million): 2005 (447); 2006 (359); 2007 (254); 2008 (273); 2009 (260); and thereafter (1,336). Over the last few years, Yara has focused on orienting research and development resources towards commercial activities, both with respect to process and product improvements and agronomical activities. It is impracticable to give a fair esti mate of possible future financial returns of these activities. 08 Financial income and expense NOK million Interest income on customer credits Interest income, other Dividends and net gain (loss) on securities Interest income and other financial income Interest expense Capitalized interest Net foreign exchange gain (loss) Other financial expense Interest expense and foreign exchange gain (loss) Net financial income (expense) Actual 25.03.-31.12.04 113 35 (4) 144 (194) 461 (42) 226 370 Pro forma 2004 137 37 (4) 171 (266) 1 737 (68) 403 574 Pro forma 2003 128 12 2 142 (311) 15 11 (62) (348) (206) Pro forma 2002 149 12 38 199 (339) 9 670 (47) 294 493 The basis for the pro forma interest income and expense calculation is the pro forma debt structure (see Notes 16 and 18 for pro forma short-term and long-term debt, respectively). YARA ANNUAL REPORT 2004 65 CONSOLIDATED FINANCIAL STATEMENTS 09 NOK million Actual 25.03.-31.12.04 Pro forma 2004 Pro forma 2003 Pro forma 2002 312 3,344 3,656 420 4,506 4,926 211 2,944 3,155 367 2,453 2,820 74 787 861 98 1,194 1,292 45 890 935 229 619 848 (12) (53) (65) 796 (20) (89) (109) 1,183 2 1,185 (82) 49 (33) 902 64 966 (95) 92 (3) 845 70 915 Income taxes Income before taxes and minority interest: Norway Other countries Total Current taxes: Norway Other countries Current income tax expense Deferred taxes: Norway Other countries Deferred tax expense (benefit) Total income tax expense before pro forma adjustment Tax effect on pro forma adjustment Total income tax expense - Pro forma Reconciliation of Norwegian nominal statutory tax rate to effective tax rate. NOK million Actual 25.03.-31.12.04 Expected income taxes at statutory tax rate 1) Tax law changes Losses and other deductions with no tax benefit Non-deductible expenses Foreign tax rate differences Tax free income non-consolidated investees Tax free income miscellaneous Dividend exclusion Losses and other benefits not previously recognized 2) Other, net Total income tax expense before pro forma adjustment Tax effect on pro forma adjustment Total income tax expense - Pro forma Effective tax rate 3) 1,024 (159) 95 14 158 (158) (46) (38) (276) 182 796 21.8 % Pro forma 2004 1,378 (159) 95 14 158 (125) (46) (38) (276) 182 1,183 2 1,185 24.1 % 1) Norwegian nominal statutory tax rate is 28 %. 2) Use of deferred tax assets previously not recognized due to valuation allowances. 3) The “Effective tax rate - Pro forma” is calculated on the base of Pro forma Income before tax and minority interest. 66 YARA ANNUAL REPORT 2004 Pro forma 2003 820 54 80 16 79 (86) (29) (21) (80) 69 902 64 966 30.6 % Pro forma 2002 720 (3) 388 31 (148) (25) (28) (27) (174) 111 845 70 915 32.4 % CONSOLIDATED FINANCIAL STATEMENTS Deferred tax NOK million Property, Plant & Equipment Capitalized interest Other non-current assets Inventory valuation Other current assets Accrued expenses, short-term Unrealized exchange (gains) losses Accrued expenses, long-term Pensions Deferred (gains) losses on sales Other non-current liabilities Total tax loss carry forwards Subtotal Total valuation allowance Gross deferred tax assets and liabilities Net Assets Actual 2004 1,868 56 86 1 593 34 109 359 20 110 819 4,055 (551) 3,504 1,362 Liabilities Actual 2004 (1,912) (26) (26) (109) (379) (49) (66) (192) (90) (330) (3,179) (3,179) (1,037) Assets Pro forma 2003 Liabilities Pro forma 2003 1,919 47 55 1 526 17 77 234 51 95 946 3,968 (1,984) (30) (16) (111) (296) (50) (97) (208) (294) (3,086) (734) - 3,234 784 (3,086) (636) Assets Pro forma 2002 1,739 41 59 1 344 26 83 227 60 79 1,064 3,723 (977) 2,746 408 Liabilities Pro forma 2002 (1,804) (31) (27) (77) (201) (41) (88) (58) (266) (2,593) (2,593) (254) Deferred income taxes have not been provided on undistributed earnings of foreign subsidiaries, amounting to NOK 11,566 million, since those earnings are considered to be indefinitely invested. No deferred income taxes have been recog nized on undistributed earnings of Norwegian subsidiaries which also can be distributed as tax-free dividends. Deferred income taxes have not been provided on undistributed earnings in foreign non-consolidated investees, amounting to NOK 780 million, which can be distributed as taxfree dividends. At the end of 2004, Yara had tax loss carry forwards of NOK 2,475 million, primarily in Germany, France and Italy. Tax loss carry forward amounts expire as follows: NOK million 2005 2006 2007 2008 2009 After 2009 Without expiration Total tax loss carry forwards 10 NOK million 7 236 188 29 68 66 1,881 2,475 Actual 2004 Pro forma 2003 Pro forma 2002 16 28 35 Actual 2004 Pro forma 2003 Pro forma 2002 3,316 151 2,346 5,814 3,299 294 1,733 5,325 2,795 201 1,387 4,383 Other liquid assets Bank time deposits (4-12 months) 11 NOK million Inventories Finished goods Work in progress Raw materials Total inventories YARA ANNUAL REPORT 2004 67 CONSOLIDATED FINANCIAL STATEMENTS 12 Non-consolidated Investees NOK million Qafco Tringen 1,121 246 434 (230) (126) 1,199 191 (85) (34) 318 Actual 2004 Balance 25.03.2004 998 Investments (sale), net Transfers (to) from other investments Yara's share of net income (loss) 361 Amortization and write-down Dividends received by Yara Foreign currency translation & other (161) Balance 31.12.2004 1,199 307 139 (85) (43) 318 Pro forma 2004 Balance 31.12.2003 Changes in 2004: Investments (sale), net Transfers (to) from other investments Yara's share of net income (loss) Amortization and write-down Dividends received by Yara Foreign currency translation & other Balance 31.12.2004 NHFL Farmland Ballance Carbonor - NU3 SQYA Other Total 2,549 74 171 69 75 439 353 85 17 (2) 100 (3) (7) 64 (178) 27 (23) 3 - 3 (1) 71 11 (5) (2) 78 (17) 20 (53) 389 (4) (114) (12) (12) 107 806 (34) (34) (41) (385) (29) (252) 339 2,558 85 17 (1) 100 76 (2) (9) 64 182 (178) 25 (23) (5) - 70 2 (2) 71 79 7 (5) (2) 78 435 (17) 20 (50) 389 353 2,499 12 (98) (12) (12) 104 673 (32) (32) (30) (143) (56) (329) 339 2,558 Specification of Non-consolidated Investees NOK million, except ownership Percentage owned by Yara (equals voting rights) Investments in and advances to investees Actual 2004 Qafco Tringen NHFL Farmland Hydro Ballance Agri-Nutrients Carbonor NU3 SQYA Others Total 68 YARA ANNUAL REPORT 2004 25.0 % 49.0 % 50.0 % 50.0 % 50.0 % 50.0 % 49.0 % - 1,199 318 100 64 71 78 389 339 2,558 Pro forma 2003 2002 1,121 246 74 171 69 75 439 353 2,549 1,002 167 135 140 44 57 217 327 2,089 Yara's current receivable (payable) net with investees Actual 2004 (507) (112) 23 222 202 (172) Pro forma 2003 2002 (378) (135) 16 24 238 (235) (142) (72) 6 2 252 46 CONSOLIDATED FINANCIAL STATEMENTS A description of significant investees' business, majority owners and the nature of related party transactions with Yara including sales and purchase amounts (if material) is laid out below. Qatar Fertilizer Company (S.A.Q.), (“Qafco”), owns and operates a fertilizer complex for which Yara provides market ing support and technical assistance. Yara has a 25 % ownership stake in Qafco, the remaining 75 % of Qafco is owned by Industries Qatar, a Doha Stock Market listed company, owned 70 % by Qatar Petroleum and 30 % by the general public. QAFCO 4, a US$470 million project, went on-stream in 2004. Yara International ASA and QAFCO have signed a letter of intent (LOI) with Qatar Petroleum for QAFCO 5, creating a platform for the construction of a 1 million tonnes ammonia and 1,1 million tonnes urea plant. Sales from Qafco to Yara amounted to NOK 1,969 million, NOK 1,524 million and NOK 944 million in 2004, 2003 and 2002, respectively. Tringen owns and operates a fertilizer complex for which Yara provides marketing support and technical assistance, regulated by a management and operating agreement. Yara has a 49 % ownership stake in Tringen, the remaining 51 % of Tringen is owned by National Enterprises Limited, which is a public registered Company, in which the Government of Trinidad & Tobago has a majority shareholding. Tringen operates two separate lines for production of Ammonia. Sales from Tringen to Yara amounted to NOK 1,556 million, NOK 1,145 million and NOK 692 million in 2004, 2003 and 2002, respectively. NHFL Erste and NHFL Zweite are German incorporated Companies, based in Rostock. The companies own two ammonia carriers, which are on time charter to Yaraship AS. Yara has a 50 % ownership in the two companies and the remaining 50 % are owned by Reederi F. Laeisz. Sales from NHFL Erste to Yara amounted to NOK 10 million in 2004. Yara owns 50 % in Farmland Hydro LP, a former phosphate fertilizer producer in Florida, in the United States. In the fourth quarter 2002, Farmland Hydro LP transferred all its employees and sold all its assets to Cargill Fertilizer Inc. Yara's sales to Farmland Hydro LP amounted to NOK 225 million in 2002. Yara has sold its 20.1 % shareholding in Ballance Agri-Nutrients Ltd. in New Zealand to the majority owner Ballance Agri-Nutrients Cooperative. At the same time Yara entered into a supply agreement with Ballance and will continue to supply urea and other fertilizer products to the company. Sales from Yara to Ballance Agri-Nutrients Ltd. amounted to NOK 98 million, NOK 78 million and NOK 72 million in 2004, 2003 and 2002, respectively. Carbonor S.p.A, an Italian incorporated company based in Milan, manages four ships on time-charter contracts with Yara. Yara has a 50 % ownership in Carbonor, the remaining 50 % is owned by Carbofin S.p.A. Sales from Carbonor S.p.A to Yara amounted to NOK 172 million, NOK 200 million and NOK 207 million in 2004, 2003, and 2002, respectively. NU3 owns and operates two specialty fertilizer production facilities, one in the Netherlands and one in Belgium. NU3, which is a 50/50 joint venture between Yara and NutriSi (owned by SQM of Chile and Rotem, an Israeli company), is part of a worldwide alliance between Yara and SQM. NU3 sells specialty fertilizers through the Yara - SQM sales and market ing network. Sales from NU3 to Yara amounted to NOK 239 million, NOK 246 million and NOK 39 million in 2004, 2003 and 2002, respectively. Yara has a 49 % interest in Inversiones SQYA s.a, a Chilean investment company, as part of the strategy to strengthen its specialty fertilizer operations. Through this company and a parallel investment in Pampa Calichera, a listed Chilean company, Yara indirectly owns approximately 6 % of the shares in SQM, a Chilean company with a strong position in nitrate and potassium-based specialty fertilizer products. Sales from SQM to Yara amounted to NOK 625 million, NOK 574 million and NOK 483 million in 2004, 2003 and 2002, respectively. The results of the non-consolidated investees split by segment can be found in Note 06. YARA ANNUAL REPORT 2004 69 CONSOLIDATED FINANCIAL STATEMENTS Non-consolidated investees on a 100 % basis The following table sets forth summarized unaudited financial information of Yara's non-consolidated investees on a 100 % combined basis. Yara's share of these investments, which is specified above, is accounted for using the equity method. Profit and Loss statement, unaudited data NOK million 2004 2003 2002 12,030 3,168 3,083 2,733 806 9,614 2,609 2,290 2,007 631 10,302 1,742 840 725 165 2004 2003 2002 Non-current assets Current assets Assets 8,318 6,292 14,609 9,211 6,143 15,354 6,746 4,371 11,117 Shareholders' equity Minority interest Non-current liabilities Current liabilities Liabilities and shareholders' equity 8,270 656 2,762 2,923 14,609 8,582 658 3,347 2,767 15,354 6,528 6 2,335 2,248 11,117 2,558 2,549 2,089 Actual 2004 Pro forma 2003 Pro forma 2002 600 132 101 152 167 1,151 539 134 50 144 164 1,031 490 112 37 102 120 861 Operating revenues Operating income Income before taxes and min. interest Net income Yara's share of net income Balance Sheet Data (unaudited) NOK million Yara's investments and advances 13 Prepaid pension, investments and other non-current assets 70 YARA ANNUAL REPORT 2004 NOK million Prepaid pension (Note 19) Loans to pension fund Other investments at cost Long term VAT receivables Other non-current assets Total prepaid pension, investments and non-current assets CONSOLIDATED FINANCIAL STATEMENTS 14 Property, plant and equipment Pro forma 2004 NOK million Cost: Cost 31.12.2003 Additions at cost Retirements Transfers Foreign currency translation Balance 31.12.2004 Depreciation: Balance 31.12.2003 Depreciation and amortization Impairment loss 1) Additions new companies Retirements Transfers Foreign currency translation Balance 31.12.2004 Net Book Value: Balance 31.12.2003 2) Balance 31.12.2004 2) Actual 2004 NOK million Cost: Cost 25.03.2004 Additions at cost Retirements Transfers Foreign currency translation Balance 31.12.2004 Depreciation: Balance 25.03.2004 Depreciation and amortization Impairment loss 1) Additions new companies Retirements Transfers Foreign currency translation Balance 31.12.2004 Net Book Value: Balance 25.03.2004 2) Balance 31.12.2004 2) Useful life in years Depreciation Machinery and Land Equipment 386 (7) (8) 371 (1) (1) 386 371 19,681 569 (365) 251 (309) 19,828 3,226 43 (59) 48 (34) 3,222 (14,830) (983) (18) (40) 252 (2) 226 (15,396) (1,957) (124) (4) (2) 38 2 22 (2,025) 4,851 4,432 1,268 1,197 Buildings Machinery and Land Equipment 387 (5) 1 (12) 371 Buildings 19,815 522 (341) 248 (417) 19,828 3,251 39 (57) 47 (59) 3,222 (15,108) (751) (18) (40) 234 (2) 288 (15,396) (1,998) (92) (4) (2) 37 2 32 (2,025) 387 371 4,707 4,432 1,253 1,197 - 4-20 5-25 % 20-50 2-5 % (1) (1) Plant under construct. 277 415 (299) (6) 387 Other Total 775 775 24,345 1,026 (431) (358) 24,583 (339) (37) (376) (17,126) (1,144) (23) (42) 289 248 (17,798) 277 387 436 399 7,219 6,786 Plant under construct. Other Total 353 338 (296) (7) 387 775 775 24,580 900 (402) (494) 24,583 (348) (28) (376) (17,454) (870) (23) (42) 271 320 (17,798) 353 387 426 399 7,127 6,786 - 5-25 4-20 % 1) The fair value of the impaired asset is generally estimated by discounting the expected future cash flows of the individual assets. Impairment is generally indicated as the result of current period cash flow losses, combined with a history of losses, or a significant change in the manner in which the asset is to be used. 2) Includes NOK 31 million related to capital leases for 2004 both actual and pro forma and NOK 26 million for 2003. YARA ANNUAL REPORT 2004 71 CONSOLIDATED FINANCIAL STATEMENTS 15 Pro forma 2004 NOK million Goodwill Other Intangibles Total Intangible assets Cost: Cost 31.12.2003 Additions at cost Retirements Transfers Foreign currency translation Balance 31.12.2004 194 (13) (4) 177 297 78 (22) (7) 345 491 78 (35) (11) 523 Depreciation: Balance 31.12.2003 Depreciation Impairment loss Additions new companies Retirements Transfers Foreign currency translation Balance 31.12.2004 (155) (4) 13 3 (143) (236) (35) (3) (3) 22 7 (248) (391) (39) (3) (3) 35 10 (390) 39 35 61 98 100 132 Net Book value Balance 31.12.2003 Balance 31.12.2004 Actual 2004 NOK million Goodwill Other Intangibles Total Cost: Cost 25.03.2004 Additions at cost Retirements Transfers Foreign currency translation Balance 31.12.2004 196 (13) (6) 177 309 75 (22) (17) 345 505 75 (35) (22) 522 Depreciation: Balance 25.03.2004 Depreciation Impairment loss Additions new companies Retirements Transfers Foreign currency translation Balance 31.12.2004 (158) (3) 13 5 (143) (250) (29) (3) (3) 22 15 (247) (408) (32) (3) (3) 35 20 (390) 38 35 59 98 97 132 Net Book value Balance 25.03.2004 Balance 31.12.2004 In addition to intangibles specified in this Note, Other intangible assets include an additional minimum employee retire ment liability of NOK 152 million for the year 2004 and NOK 140 million for 2003 (see Note 19). The entire remaining net book value of the goodwill is related to the acquisition of Kaltenbach Thüring SA in 2003. The goodwill is amortized over ten years, based on the expected future period of return. Intangible assets are amortized on a straight line basis over their benefit period. Yara policy is to amortize intangible assets up to a 10-year period using an amortization rate of up to 10 % per year. If the value of an intangible asset is deemed to last less than 10 years, a shorter life is used. 72 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS 16 Bank loans and other interest-bearing short-term debt NOK million Bank loans and overdraft facilities Other Total bank loans and other interest bearing short-term debt Weighted Average Interest Rates 2004 2003 2002 6.03 % 8.00 % 8.26 % 8.00 % Actual 2004 Pro forma 2003 Pro forma 2002 522 254 369 132 354 93 776 501 447 10.70 % 8.00 % The short-term debt specified above is primarily local financing arrangements in various emerging markets. As of 31 December 2004, Yara International ASA has unused short-term credit facilities with various banks totalling approximately NOK 590 million. The interest rate for withdrawals under these facilities is based on the interbank interest rate for the relevant currency plus a margin depending on the currency. 17 Other current liabilities NOK million Accounts payable Income taxes payable Payroll and value added taxes Accrued liabilities Other liabilities Total other current liabilities 18 Long-term interest-bearing debt Amounts in million USD Total unsecured debenture bonds USD XOF (Ivory Coast) BRL (Brazil) MYR (Malaysia) ZAR (South Africa) VND (Vietnam) Other Total unsecured bank loans Capital lease obligation Mortgage loans Other long-term debt Total Outstanding long-term debt Less: Current portion Total long-term debt Actual 2004 Pro forma 2003 Pro forma 2002 4,494 877 695 824 348 7,238 4,378 159 540 672 244 5,993 3,635 383 452 169 4,640 Weighted average interest rates Denominated amounts Actual 2004 Balance in NOK Actual 2004 Balance in NOK Pro forma 2003 Balance in NOK Pro forma 2002 5.8 % 492 2,968 2,968 - - 2.8 % 9.0 % 14.0 % 220 15,000 18 10 50,491 1,328 188 40 10 19 1,586 7,323 24 52 8 21 7,428 7,314 45 24 55 9 19 2 7,468 5 1 110 115 6 1 83 90 2 4 98 104 9.0 % 9.3 % 4,669 (175) 4,494 7,518 (30) 7,488 7,572 (84) 7,488 YARA ANNUAL REPORT 2004 73 CONSOLIDATED FINANCIAL STATEMENTS As of 31 December 2004, the fair value of long-term debt, including the current portion, is NOK 4,693 million and the carrying value is NOK 4,669 million. Yara bases its funding on a negative pledge structure with the basic funding ranking pari passu. Substantially all unse cured debenture bonds and unsecured bank loan agreements therefore contain provisions restricting the pledging of assets to secure future borrowings. Of the long-term debt at the end of 2004, the USD 492 million bond debt originates from Yara's December bond issue according to 144A/RegulationS including issuance discount and capitalised issuance costs. The other pillar of Yara's long-term funding is committed bank facilities, which are drawn USD 220 million at year end. After regrouping the drawings from two bank facilities in January 2005, one facility will be cancelled while a USD 750 mil lion facility expiring in 2009 will be kept, with an un-drawn part of USD 530 million. The additional minor portion of long-term debt is arranged in emerging markets. Payments on long-term debt fall due as follows: NOK million 2005 2006 2007 2008 2009 Thereafter Total Debentures Bank loans 2,968 2,968 140 17 14 200 1,213 1,586 1) Capital lease and other l.t. loans 2) 35 27 27 26 115 Total 175 45 41 227 1,213 2,968 4,669 1) Of which Yara International ASA is responsible for NOK 2,968 million. 2) Of which Yara International ASA is responsible for NOK 1,328 million. 19 Employee retirement plans Yara International ASA and many of its subsidiaries have defined benefit retirement plans that cover substantially all of their employees. Plan benefits are generally based on years of service and final salary levels. Some subsidiaries have defined contribution or multi-employer plans. Employee Retirement Plans With respect to employee retirement plans, as of 31 December 2004, the projected benefit obligations ("PBO") associated with Yara's defined benefit plans was NOK 5,996 million and the fair value of pension plan assets was NOK 4,444 million, resulting in a net unfunded obligation for such plans of NOK 1,552 million. In addition, termination benefit obligations and other pension obligations amounted to NOK 234 million, leaving the net unfunded pension obligations at a total of NOK 1,786 million. Net accrued pension liability was NOK 1,246 including additional minimum liabilities of NOK 667 million. Recognized liability with profit and loss statement effect is therefore NOK 579 million. Unrecognized net loss and prior service costs were NOK 1,208 as of 31 December 2004, of which NOK 693 (approxi mately NOK 485 after tax) is not recognized in equity. Yara's net pension cost for 2004 amounted to NOK 431 million. The discount rate that Yara utilizes for determining pension obligations and pension cost is based on the yield on a portfolio of long-term corporate bonds that receive one of the two highest ratings given by a recognized rating agency. Yield on state bonds are used in countries without a deep market for such corporate bonds. Yara provides defined benefit plans in several countries and in various economic environments that will effect the actual discount rate applied. Approximately one-fifth of Yara's projected benefit obligation relates to Norway. The weighted average discount rate applied as of 31 December 2004 was 5.1 %. Normal assumptions for demographical and retirement factors have been used by the actuaries when calculating the obligation. 74 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS Net periodic pension cost NOK million Defined benefit plans: Benefits earned during the year, net of participants' contributions Interest cost on prior period benefit obligation Expected return on plan assets Recognized net (gain) loss Amortization of prior service cost Amortization of net transition (asset) obligation Curtailment (gain) loss Net periodic pension cost Defined contribution plans Multiemployer plans Termination benefits and other Total net periodic pension cost Change in the additional minimum pension liability included within other comprehensive income Actual 25.03.-31.12.04 Pro forma 2004 Pro forma 2003 Pro forma 2002 118 230 (182) 34 29 2 230 6 30 77 342 154 300 (238) 44 38 2 299 8 36 88 431 110 266 (194) 36 33 1 252 7 26 121 406 84 249 (216) 11 33 (17) 1 145 1 24 95 265 77 77 (34) 341 Change in projected benefit obligation (PBO) NOK million Projected benefit obligation at beginning of year Benefits earned during the year Interest cost on prior period benefit obligation Actuarial gain (loss) Plan amendments Benefits paid Curtailment gain (loss) Settlements Special termination benefits Divestments Inclusion of plans deemed immaterial in prior period Translation Projected benefit obligation at end of year Pro forma 1) 2004 (5,776) (172) (300) 3 (46) 227 (27) 95 (5,996) Pro forma 2003 (4,290) (120) (266) (316) (3) 217 4 (612) (390) (5,776) Pro forma 2002 (4,456) (91) (249) (72) 7 180 (1) (37) 6 423 (4,290) 1) Pro forma, except for the actual obligation as of 31 December 2004. Change in pension plan assets NOK million Fair value of plan assets at beginning of year Actual return on plan assets Company contributions Plan participants' contributions Benefits paid Divestments Inclusion of plans deemed immaterial in prior period Translation Fair value of plan assets at end of year Pro forma 2) 2004 4,049 336 296 18 (184) (71) 4,444 Pro forma 2003 3,005 335 124 10 (181) 480 276 4,049 Pro forma 2002 3,746 (290) 69 8 (156) (9) (363) 3,005 2) Pro forma, except for the value as of 31 December 2004. YARA ANNUAL REPORT 2004 75 CONSOLIDATED FINANCIAL STATEMENTS Status of pension plans reconciled to balance sheet Actual 2004 NOK million Defined benefit plans: Funded status of the plans at end of year Unrecognized (gain) loss Unrecognized prior service cost (credit) Unrecognized net transition (asset) obligation Net accrued pension liability recognized with profit and loss statement effect Termination benefits and other Total net accrued pension liability recognized with profit and loss statement effect Amounts recognized in the balance sheet consist of: Prepaid pension cost Accrued pension liability Intangible asset Accumulated amount booked to equity Net amount recognized Weighted-average assumptions at end of year (PBO): Pro forma 2003 (1,552) 953 255 (1) (345) (234) (1,727) 1,127 232 1 (367) (275) (1,285) 954 249 2 (80) (405) (579) (642) (485) 600 (1,846) 152 515 (579) 539 (1,760) 140 439 (642) 490 (1,530) 81 473 (486) Actual 2004 Pro forma 2003 Pro forma 2002 5.1 % 5.6 % 2.6 % 5.5 % 6.1 % 3.1 % 6.0 % 6.5 % 3.2 % Pro forma 2004 Pro forma 2003 Pro forma 2002 5.2 % 5.8 % 2.6 % 5.8 % 6.5 % 3.1 % 6.0 % 6.5 % 3.2 % Plans in which ABO exceed Plan Assets: Actual 2004 Pro forma 2003 Pro forma 2002 Projected Benefit Obligation (PBO) Accumulated Benefit Obligation (ABO) Fair Value of Plan Assets (3,921) (3,451) 2,407 Investment profile of plan assets 1) Actual 2004 Discount rate Expected return on plan assets Rate of compensation increase Weighted-average assumptions at beginning of year (NPPC): Discount rate Expected return on plan assets Rate of compensation increase Equity instruments Bonds and other interest bearing instruments Cash and cash equivalentes (4,910) (4,358) 3,278 41 % 54 % 5% 1) Pro forma figures for 2003 and 2002 are not presented due to the demerger. Actual figures are based upon investment profile as of 31 December 2004. 76 YARA ANNUAL REPORT 2004 Pro forma 2002 (4,158) (3,736) 2,885 CONSOLIDATED FINANCIAL STATEMENTS 20 Contingencies and other long-term liabilities NOK million Post-retirement benefits other than pension Investment grants Accruals for environmental clean-up Accruals for plant maintenance shut-down Other Total Actual 2004 Pro forma 2003 Pro forma 2002 58 107 72 60 134 430 60 107 88 84 153 492 63 98 72 111 279 624 Yara’s future cost for environmental clean-up depends on a number of uncertain factors, such as the extent and type of remediations required. Due to uncertainties inherent in the estimation process, it is possible that such estimates could be revised in the near term. In addition, conditions which could require future expenditures may be determined to exist for various sites, including Yara's major production facilities and product storage terminals. The amount of such future costs cannot be determined due to the unknown timing and extent of corrective actions that may be required. As of 31 December 2004, Yara had accrued NOK million 96 million, whereof NOK 72 million was classified as long term, for corrective environmental measures. The corresponding expense was NOK 8 million in 2004 compared with NOK 22 million and NOK 25 million in 2003 and 2002, respectively. Yara's operations are subject to environmental laws and regulations. These laws and regulations are subject to change, and such changes may require that the company make investments and/or incur costs to meet more stringent emissions standards or to take remedial actions related to e.g. soil contamination. Yara is party to lawsuits in various jurisdictions arising out of the conduct of its business. None of these lawsuits, indi vidually or in aggregate, is anticipated to have a material adverse effect on Yara. 21 NOK million Secured debt and guarantees Amount of secured debt Assets used as security: Machinery and equipment, etc. Buildings and structural plant Other Total Guarantees (off-balance sheet): Contingency for discounted bills Guarantees of debt Non-Financial guarantees: Commercial guarantees Public guarantees Total Actual 2004 Pro forma 2003 Pro forma 2002 1 1 24 1 14 15 16 16 25 185 209 164 6 18 9 76 10 1,826 991 2,987 1,756 414 2,197 984 1,070 Guarantees of debt include parent company guarantees issued on behalf of non-consolidated investees and third party companies covering external credit facilities in the name of non-consolidated investees and third party companies. Yara could be required to perform in the event of a default by the entity guaranteed. Guarantees issued on behalf of consoli dates companies are not included since drawings made by these companies are shown as liabilities in the consolidated bal ance sheet, and Yara’s obligations under such guarantees are limited to the amounts drawn at any time. Non-financial guarantees consist of commercial guarantees related to contractual obligations (Bid Bonds, Performance Guarantees and Payment Guarantees) and various mandatory public guarantees (Customs Guarantees, Receivable VAT Guarantees) recorded as off-balance sheet liabilities. These guarantees are issued on behalf of Yara International ASA, its subsidiaries and non-consolidated investees. The guarantor could be required to perform in the event of a default of a commercial contract or non-compliance with public authority regulations. NOK 1,671 million of the non-financial, offbalance sheet guarantees are issued as parent company guarantees. Guarantees issued to public authorities covering tax and VAT liabilities are not included as these obligations are already included in the consolidated balance sheet. YARA ANNUAL REPORT 2004 77 CONSOLIDATED FINANCIAL STATEMENTS Contingent liabilities related to the demerger from Norsk Hydro ASA Under the Norwegian Public Limited Companies Act, Yara may be contingently liable for obligations established by Norsk Hydro ASA prior to the demerger, unless the right to enforce against Yara any rights to payments (or other rights) has been specifically waived by the party holding the right. The process of obtaining such waivers has been ongoing throughout the year and will continue in 2005. At the end of 2004, Yara remains contingently liable for approximately NOK 0.5 billion of Hydro's external loans and debt securities. Of that total, approximately NOK 0.3 billion matures in 2005 and NOK 0.2 bil lion in 2006. The amount of outstanding guarantees for which Yara remains contingently liable is approximately NOK 3.8 billion, while the remaining liability for Hydro's debt to its subsidiaries is approximately NOK 0.2 billion. Hydro also has unfunded pension liabilities. To the extent such liabilities have accrued prior to the consummation of the demerger, Yara is contingently liable for such liabilities as a matter of the joint and several liability provided by Norwegian law. Hydro's unfunded pension liabilities, calculated in accordance with Norwegian GAAP and US GAAP, amounted to approximately NOK 2 billion as of 31 December 2004. 22 Contractual and other commitments for future investments and operations 31 December 2004: NOK million 2005 Contract commitments for investments in property, plant and equipment Additional authorized future investments in property, plant and equipment Contract commitments for other future investments Total 126 162 3 291 Investments Thereafter 35 35 Total 126 197 3 326 Additional authorized future investments include projects formally approved for development by the Board of Directors or management given the authority to approve such investments. General investment budgets are excluded from these amounts. Yara has entered into take-or-pay and long-term contracts providing for future payments to transportation capacity, processing services, raw materials and electricity. In addition, Yara has entered into long-term sales commitments, main ly related to the sale of formates. Non-cancellable future obligations as of 31 December 2004 are as follows: Take-or-pay and Long-term contracts 1) NOK million 2005 2006 2007 2008 2009 Thereafter Total Transport and Other Raw materials Energy related 96 63 52 30 30 52 322 348 6 8 2 2 2 366 158 158 158 155 155 785 Sale commitments (683) (642) (515) (439) (347) (886) (3,511) 1) The amounts are calculated based on minimum contracted quantities and market prices as of 31 December 2004. Total purchases under take-or-pay agreements and long-term contracts were as follows (in NOK million): 2004 (954); 2003 (2,740) and 2002 (1,446). 78 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS 23 Derivative instruments and risk management Risk Management Policies Risk Management in Yara is based on the principle that risk evaluation is an integral part of all business activities. Yara has established procedures for monitoring the primary risk exposures and for assessing appropriate risk levels. Based on over all evaluations of risk, Yara may use derivative instruments to reduce risk exposures. The primary derivative instruments that Yara uses to manage main market risks are forward contracts, options and swaps. Yara's positions and business model provide natural hedges. The most important of these is the quality of Yara’s pro duction facilities, which ensures its competitive posision. Furthermore, Yara's geographical spread supports a diversified gas supply, reducing the impact of regional price changes, and a reduced exposure to the inherent seasonality of the fertil izer business. Yara's substantial sales of differentiated products, comprising speciality fertilizers and industrial products, also contribute to more stable margins for the business as a whole. Finally, a certain correlation between energy prices and fertilizer prices reduces the volatility of Yara's results. Main elements of the funding strategy are to secure long term-debt and to base the funding of Yara on diversified cap ital sources to avoid dependency on single markets. Yara aims at an even debt repayment schedule and has secured com mitted un-drawn credit facilities to provide financial flexibility. Commodity Price Risks A major portion of Yara's operating revenues are derived from the sale of ammonia, urea, and other fertilizers that may generally be classified as commodities. Yara also purchases natural gas, electricity and other commodities. The prices of these commodities can be volatile and may create fluctuations in Yara's earnings. To manage this risk, Yara's financial pol icy prioritizes maintaining a low debt/equity ratio and maintaining liquidity reserves. Yara utilizes derivative instruments to manage certain price risk exposures and also for some position taking within the limits established by the risk manage ment policies. As of 31 December 2004, Yara had no derivative contracts to manage the commodity price risk exposure. Foreign Currency Exchange Rate Risk The prices of Yara's most important products are either directly denominated or determined in US dollars. Also in mar kets outside the US, local prices will generally adjust to fluctuations in the US dollar exchange rate, albeit with a certain time lag. The prices of Yara's raw materials, such as natural gas used in the production of ammonia, are also either denom inated in US dollars or highly correlated to changes in the US dollar exchange rate. In order to hedge Yara's long-term exposure to fluctuations in the US dollar exchange rate, Yara incurs most of its debt in US dollars. A certain portion of the total debt is, however, kept in various local currencies to finance local currency-exposed business positions. Yara utilizes derivative instruments to manage foreign currency exchange rate risks by adjusting the composition of the debt portfolio to changes in Yara's overall risk exposure. Derivative instruments are also utilized to manage foreign cur rency exchange rate risk related to forecasted purchases and sales or to offset short-term liquidity needs in one currency with surplus liquidity in another currency. Such forward contracts are not designated as hedging instruments for account ing purposes. Changes in fair value are therefore recognized in the Profit and Loss statement. YARA ANNUAL REPORT 2004 79 CONSOLIDATED FINANCIAL STATEMENTS The following forward currency contracts were outstanding as of 31 December 2004: Amounts in million Buying currency Notional amount Selling currency Notional amount Maturity 1 3 47 51 67 2 43 156 2 5 8 200 9 360 3 156 15 52 6 31 18 3 78 13 52 8 6 NOK NOK EUR GBP NOK PLN SEK USD CAD EUR USD DKK SEK USD USD USD CAD EUR GBP NOK NZD SEK THB BRL ZAR COP BRL 6 17 2 36 543 8 386 206 4 7 15 182 10 58 2 4 18 39 3 193 25 20 3,194 37 332 19,518 17 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2006 AUD CAD CZK EUR EUR EUR EUR EUR GBP GBP GBP NOK NOK NOK SGD THB USD USD USD USD USD USD USD USD USD USD USD NOK value 3 5 (1) 41 1 (3) (2) 12 (9) (5) (1) (23) (13) (43) (5) (5) Fair value of currency forwards recorded on the balance sheet as of 31 December 2004: NOK million Currency forwards Assets Liabilities Actual 2004 64 (114) Pro forma 2003 2 (35) Pro forma 2002 12 (48) Interest Rate Risk Yara is exposed to fair value risk and cash flow risk from its debt portfolio as disclosed in Note 18 “Long-Term Debt.” Yara aims to secure a significant part of its debt at fixed interest rates. In 2004, this was achieved by entering into an interest rate swap prior to the bond issue (see the following paragraph for further details) and thereafter by keeping the majority of the USD 500 million bond issue as fixed. Yara may utilize derivative instruments to manage the interest risk. Financial derivatives designated as hedge instruments are presented below. Cash flow hedge - interest swap In 2004, Yara used interest rate swaps to hedge the future cash flows of USD 300 million of the December bond issue. The after-tax result of this hedge was a loss of NOK 81 million, of which NOK 4 million have been reclassified into expenses. The remaining NOK 76 million have been booked to equity per 31 December 2004 and will be reclassified into expenses over the duration of the bond (due in 2014). 80 YARA ANNUAL REPORT 2004 CONSOLIDATED FINANCIAL STATEMENTS Fair value hedge - interest swap After the December bond issue, Yara entered into an interest rate swap to convert USD 100 million of the bond from fixed to floating interest rate. The fair value of this contract at 31 December 2004 was NOK 6 million. Credit Risk Yara has a well-established system for credit management with established limit at both customer and country level. Yara’s geographically diversified portfolio reduces the overall credit risk of the company. Credit risk arising from the inability of the counter-party to meet the terms of Yara's derivative financial instrument contracts is generally limited to amounts, if any, by which the counter-party's obligations exceed Yara's obligations. Yara's policy will be to enter into derivative financial instruments with various international banks with established limits for transactions with each institution. Therefore, Yara does not expect to incur material credit losses on derivative financial instruments. Liquidity Risk Yara generates a positive net cash flow from operations and has, in addition, access to committed long-term credit lines that can be used to meet future obligations. 24 External audit remuneration Deloitte Statsautoriserte Revisorer AS (Deloitte) is Yara's principal auditor. Ernst & Young and other firms are the auditors of certain parts of the companies international activities. The following table shows total audit and non-audit fees for the fiscal year Actual 2004, Pro forma 2004, Pro forma 2003 and Pro forma 2002. Audit fee Audit related services Tax fee Other non-audit services Total Deloitte Norway Deloitte Abroad Total Deloitte Ernst & Young Others Actual fees 25.03.-31.12.2004 2,393 8,144 10,537 2,720 261 13,518 1,830 1,205 3,034 88 358 3,480 1,706 1,706 898 916 3,520 32 32 220 1,058 1,310 4,222 11,087 15,309 3,926 2,593 21,828 Deloitte Norway Deloitte Abroad Total Deloitte Ernst & Young Others Pro forma fees 31.12.2004 3,190 10,859 14,049 3,627 348 18,024 2,440 1,606 4,046 118 477 4,640 2,275 2,275 1,197 1,221 4,693 43 43 293 1,411 1,746 5,630 14,783 20,412 5,235 3,457 29,104 Deloitte Norway Deloitte Abroad Total Deloitte Ernst & Young Others Pro forma fees 31.12.2003 1,450 12,095 13,545 3,174 244 16,963 37 1,442 1,479 912 269 2,660 798 798 688 402 1,888 4 1,147 1,151 40 492 1,683 1,491 15,482 16,973 4,814 1,407 23,194 Deloitte Norway Deloitte Abroad Total Deloitte Ernst & Young Others Pro forma fees 31.12.2002 1,465 9,934 11,399 3,560 14,959 520 689 1,209 91 1,300 10 10 10 15 362 377 116 493 2,000 10,995 12,995 3,767 16,762 NOK thousand YARA ANNUAL REPORT 2004 81 CONSOLIDATED FINANCIAL STATEMENTS 25 Related parties The Norwegian State owned as of 31 December 2004, 115,674,848 ordinary shares, representing 36.2 % of the total num ber of ordinary shares issued. There are no different voting rights associated with the ordinary shares held by the State. Transactions with non-consolidated investees are described in Note 12 - Non-Consolidated Investees. Members of the board of directors are elected for two-year terms. Their rights and obligations as board members are solely and specifically described in the company's articles of association and by Norwegian law. The company has no sig nificant contracts in which a board member has a material interest. The number of shares owned by the members of the Board as of 31 December 2004 are: Number of shares Øyvind Lund Åse Aulie Michelet Lone Fønss Schrøder 1) Jørgen Ole Haslestad 2) Leiv L. Nergaard 3) Arthur Frank Bakke 4) Charlotte Dyrkorn Frank Andersen 6,000 3,600 2,800 36,923 884 99 1) Including 2,800 shares owned by Schrøder Consult, a company 100 % owend by Lone Fønss Schrøder. 2) Jørgen Ole Haslestad is Chairman of the Board in US Filter Corporation, which is a customer and collaborating partner of Yara. 3) Including 5,000 shares owned by Leina AS, a company 100 % owned by Leiv L. Nergaard. 4) Yara provides a gurarantee for a loan of NOK 41,900. The number of shares owned by the deputy board members: Number of shares Geir Thorson Solvi Nils-Egel Nilsen Sten Arntzen The Yara management ownership of shares and SIRs as of 31 December 2004: Thorleif Enger Daniel Clauw Hallgeir Storvik Tor Holba Sven Ombudstvedt Terje Bakken Anne Grethe Dalane Arne Cartridge Kendrick T. Wallace 2) 104 2 Number of Shares 49,864 24,200 10,200 2,530 2,400 31,255 3,133 2,400 15,100 SIRs 1) 500,000 500,000 200,000 200,000 200,000 150,000 90,000 90,000 125,000 1) Share Incentive Rights (SIRs). Rights in the share-based incentive program, are based on Yara shares' market performance in relation to an initial share price of NOK 46.16 per share. Future compensation will be the difference between the actual share price and initial price multiplied by the number of rights in the program. See Note 05. 2) Including 100 ADRs (American Depositary Receipts). 82 YARA ANNUAL REPORT 2004 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA YARA INTERNATIONAL ASA PROFIT AND LOSS STATEMENT NOK million Notes Revenues Other income Operating Revenues Raw materials and energy costs Change in inventories of own production Payroll and related costs Depreciation and amortization Other Operating expense 10.11.03-31.12.04 804 7 811 2,3 4,5 6 Operating Income 33 (2) 307 10 670 1,017 (206) Financial income (expense), net Income before tax 7 370 164 Income tax expense Net income 8 (88) 75 14 712 (637) 75 Appropriation of net income and equity transfers: Dividend proposed Retained earnings Total appropriation YARA ANNUAL REPORT 2004 83 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA YARA INTERNATIONAL ASA BALANCE SHEET NOK million Notes 31.12.2004 Assets Deferred tax assets Other intangible assets Intangible assets 8 5 95 27 122 Property, plant and equipment 4 10 Shares in subsidiaries Intercompany receivables Non-consolidated investees Prepaid pension, investments and other non-current assets Financial non-current assets 9 3,376 4,189 38 126 7,729 10 2,11 Total non-current assets Inventories Accounts receivable, less allowances Intercompany receivables Prepaid expenses and other current assets Cash and cash equivalents Total current assets Total assets 84 YARA ANNUAL REPORT 2004 7,861 11 20 28 15,477 127 391 16,044 23,905 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA NOK million Notes Liabilities and shareholders' equity Share capital - Treasury shares Premium paid-in capital Total paid-in capital Retained earnings - Treasury shares Shareholders' equity Accrued pension liabilities Other long-term liabilities Long-term liabilities 31.12.2004 14 543 (5) 3,703 4,241 14 4,287 (201) 8,327 2 314 30 344 Intercompany payables Long-term interest bearing debt Long-term debt 375 4,176 4,551 Bank loans and other interest-bearing short-term debt Current portion of long-term debt Dividends payable Intercompany payables Other current liabilities Current liabilities Total liabilities and shareholders' equity 11 188 121 712 9,302 361 10,683 23,905 Oslo, 18 March 2005 Lone Fønss Schrøder Board member Jørgen Ole Haslestad Board member Åse Aulie Michelet Board member Leiv L. Nergaard Board member Arthur Frank Bakke Board member Charlotte Dyrkorn Board member Frank Andersen Board member Øivind Lund Chairperson Thorleif Enger President and CEO YARA ANNUAL REPORT 2004 85 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA YARA INTERNATIONAL ASA CASH FLOW STATEMENT NOK million Notes Operating activities: Net income Actual 10.11.03 - 31.12.04 75 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization Net income of non-consolidated investees Dividends received from non-consolidated investees Deferred taxes Loss (gain) on foreign currency transactions Other Working capital changes that provided (used) cash: Receivables Inventories Prepaid expenses and other current assets Current liabilities Net cash provided by operating activities Investing activities: Purchases of property, plant and equipment Purchases of other long-term investments Proceeds from sales of property, plant and equipment Proceeds from capital reduction in subsidiary Proceeds from sales of other long-term investments Net cash used in investing activities Financing activities: Loan proceeds Principal payments Purchase of treasury stocks Shareholder contribution Net cash used in financing activities 8 10 15 11 7 (101) (83) (741) (2) 431 (1,339) (1,717) 4 14 14 (5) (86) 10 200 1,773 1,892 9,960 (12,228) (206) 2,048 (426) Demerger Yara effect on cash flows 1) Foreign currency effects on cash flows 706 (65) Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at the start of period Cash and cash equivalents at the end of period 391 391 1) Cash received at the demerger from Norsk Hydro ASA as of 25 March 2004. 86 4,5 7 YARA ANNUAL REPORT 2004 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA YARA INTERNATIONAL ASA NOTES TO THE FINANCIAL STATEMENTS 01 Summary of significant accounting policies 02 Employee retirement plans The financial statements of Yara International ASA are prepared in accordance with accounting principles generally accepted in Norway (N GAAP). Yara's general accounting principles are presented in Note 01 to the consolidated financial statements. Yara International ASA (initially AgriHold ASA) was established on November 10, 2003, for purposes of acting as the transferee company in the demerger of Hydro Agri from Norsk Hydro. Until the completion of the demerger, there were no subsidiaries or operational activity in Yara International ASA. The financial statements and the Notes to the financial statements in the 2004 Annual Report for Yara International ASA covers the period from the date of establishment, November 10, 2003 to December 31, 2004. Shares in subsidiaries and non-consolidated investees are in Yara International ASA's financial statements presented according to the cost method. Group relief received is included in dividends from subsidiaries. For information about risk management in Yara International ASA see Note 23 in Notes to the consolidated financial statements and the Risk Management discussion in the Operating and Financial Review section of this report. The infor mation given in Note 18 in Notes to the consolidated financial statements on payments on long-term debt also applies for Yara International ASA. Yara International ASA provides financing to most of the subsidiary companies in Norway as well as abroad. The information given in Note 18 in Notes to the consolidated financial statements on payments on long-term debt also applies to Yara International ASA. Yara International ASA is a part of the Yara Group pension schemes in Norway managed by Yara Pensjonskasse (Yara Pension fund). As of 31 December 2004, the number of active participants was 328 and the number of retirees 29. Further information about the employee retirement plans is given in Note 19 to the consolidated statement. Net periodic pension cost NOK million Defined benefit plans: Benefits earned during the year, net of participants' contributions Interest cost on prior period benefit obligation Expected return on plan assets Recognized net (gain) loss Amortization of prior service cost Net periodic pension cost Termination benefits and other Total net periodic pension cost 2004 25 25 (11) 12 3 54 22 76 Change in projected benefit obligation (PBO) NOK million 2004 Projected benefit obligation demerger Yara 25 March 2004 Benefits earned during the year Interest cost on prior period benefit obligation Actuarial gain (loss) Benefits paid Projected benefit obligation at end of year (687) (25) (25) 39 5 (694) YARA ANNUAL REPORT 2004 87 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA Change in pension plan assets NOK million Fair value of plan assets at 25 March 2004 Actual return on plan assets Company contributions Benefits paid Fair value of plan assets at end of year 2004 266 9 20 (2) 293 Status of pension plans reconciled to balance sheet 88 YARA ANNUAL REPORT 2004 NOK million 2004 Defined benefit plans: Funded status of the plans at end of year Unrecognized (gain) loss Unrecognized prior service cost (credit) Net prepaid pension (accrued pension liability) recognized Termination benefits and other Total net prepaid pension (accrued pension liability) recognized (401) 226 29 (146) (103) (249) Amounts recognized in the balance sheet consist of: Prepaid pension cost Accrued pension liability Net amount recognized 65 (314) (249) Weighted-average assumptions at end of year (PBO): 2004 Discount rate Expected return on plan assets Rate of salary increase Rate of pension increase 4.5 % 5.5 % 2.5 % 2.0 % Weighted-average assumptions at beginning of year (NPPC): 2004 Discount rate Expected return on plan assets Rate of salary increase Rate of pension increase 5.0 % 6.0 % 3.0 % 2.5 % Investment profile of plan assets 2004 Equity instruments Bonds and other interest bearing instruments Cash and cash equivalents 27 % 67 % 5% FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 03 Remunerations and other Remuneration of the board of directors was NOK 1,312,500 in 2004. As President and Chief Executive Officer in Yara, Thorleif Enger’s salary totalled NOK 2,850,000 for the period from 25 March to 31 December 2004, and other benefits totalled NOK 109,000. On an annual basis this equals NOK 3,800,000 and NOK 145,000, respectively. In addition, Thorleif Enger received a bonus in 2004 totalled NOK 3,000,000 in connec tion with the separation and listing of Yara, and he is entitled to a performance-based bonus for 2004 of up to 50 % of his base salary. The CEO is entitled to retire at 62 years of age with a pension benefit representing 70 % of his salary from the age 62 to 65, and 65 % of his salary thereafter. There is a mutual understanding between Thorleif Enger and the Board of Directors to prolong his position as CEO beyond the age of 62. Benefits earned during 2004 totalled NOK 1,044,000. On 18 June 2004, the Board approved a compensation program based on three incentive concepts. This is the basic bonus scheme, the performance-related pay for senior managers and the share incentive program for senior management. The basis for all three incentive concepts is that the company shows a positive development. The basic bonus scheme is triggered by the achievements of organizational units and teams. It is implemented and adapted with consideration of differing national practices and developed in close cooperation with local employee repre sentatives. For senior managers a performance-related pay is established. Awards for this level can be from one to six months salary depending on management position and national practices. The bonus will be based on criteria similar to the basic bonus scheme, but with stronger emphasis on individual performance. For 2004, approximately 40 managers with sub stantial performance responsibility will have a bonus potential exceeding one month's salary. For the management group, the Chief Executive Officer and Chief Operating Officer are entitled to a maximum of six months salary, the Segment Heads, the Chief Financial Officer and Chief Legal Officer 3 months, and the Heads of HR and Communication 2 months salary. Twenty percent of any gross bonus payment for senior managers must be used to buy Yara shares in the market with a one-year lock-up period. A share incentive program is introduced for the senior management group - nine persons - based on the Yara share market performance. Refer to Note 05 to the consolidated financial statements for a description of the program. Partners and employees of Yara's independent auditors, Deloitte Statsautoriserte Revisorer AS, own no shares in Yara International ASA, or in any of its subsidiaries. For the parent company, Yara International ASA the audit fees in 2004 to Deloitte Statautoriserte Revisorer AS for ordinary audit was NOK 2,205,000. For the Norwegian subsidiaries, the fees in 2004 was NOK 985,000. Deloitte Consulting AS and Deloitte Advokatfirma DA, affiliate companies of Deloitte Statsautoriserte Revisorer AS in Norway, have provided no service to Yara during 2004. Fees to audit-related services were NOK 2,354, 000 for Yara International ASA, and NOK 86,000 for Norwegian subsidiaries. As of 31 December 2004 the number of employees in Yara International ASA was 272. The costs for these employees are: NOK million Payroll and related costs: Salaries Social security costs Social benefits Net periodic pension costs Internal invoicing of payroll related costs Sum Actual 10.11.03-31.12.04 235 29 7 76 (39) 307 External commercial banks provide the Norwegian employees with a range of banking services, including unsecured per sonal loans at favorable rates of interest. Yara does not compensate the banks for these services. In connection with the replacement of transferred employee loans related to the demerger from Hydro, Yara provides a guarantee for all such loans as well as of new unsecured loans by the banks to the Norwegian employees. For most such employees, the amount guaranteed will not exceed NOK 100,000. For a very limited number of employees, the guaranteed amount may be increased to NOK 540,000. As of 31 December 2004, there were 159 such loans outstanding with an average balance of NOK 49,000. There were also 28 loans to more senior employees outside the Yara management with an average balance of NOK 156,000. The aggregate balance of all of the outstanding loans for which Yara are providing a guarantee is approxi mately NOK 12,1 million. YARA ANNUAL REPORT 2004 89 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA The maximum term of any existing loan, or any loan that may be provided under the loan guarantee program, will be seven years. Most of the currently outstanding loans are for a shorter term. Yara managements ownership of shares and SIRs as of 31 December 2004: SIRs 1) Number of shares Thorleif Enger Daniel Clauw Hallgeir Storvik Tor Holba Sven Ombudstvedt Terje Bakken Anne Grethe Dalane Arne Cartridge Kendrick T. Wallace 2) 49,864 24,200 10,200 2,530 2,400 31,255 3,133 2,400 15,100 500,000 500,000 200,000 200,000 200,000 150,000 90,000 90,000 125,000 1) See Note 25 to Consolidated Financial Statements. 2) Including 100 ADRs The board of directors ownership of shares as of 31 December 2004: Number of shares Øyvind Lund Åse Aulie Michelet Lone Fønss Schrøder 1) Jørgen-Ole Haslestad Leiv L. Nergaard 2) Arthur Frank Bakke 3) Charlotte Dyrkorn Frank Andersen 6,000 3,600 2,800 36,923 884 99 1) Including 2,800 shares owned by Schrøder Consult, a company 100 % owned by Lone Fønss Schrøder. 2) Including 5,000 shares owned by Leina AS, a company 100 % owned by Leiv L. Nergaard. 3) Yara provides a guarantee for a loan of NOK 41,900. The deputy board members ownership of shares as of 31 December 2004: Number of shares Geir Thorson Solvi Nils-Egel Nilsen Sten Arntzen 04 Property, plant and equipment NOK million Cost: Cost 10.11.2003 Additions at demerger Yara 25 March 2004 Additions at cost Retirements Accumulated depreciation Balance 31.12.2004 Depreciation in 2004 Useful life in years Depreciation 90 YARA ANNUAL REPORT 2004 104 2 Machinery and Equipment 40 5 (14) (23) 8 (2) 4-20 5-25 % Buildings 1 (1) 20-50 2-5 % Plant under construct. Other - 2 2 - - 5-25 4-20 % Total 44 5 (14) (24) 10 (2) FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 05 Intangible assets NOK million Other Intangibles Cost: Cost 10.11.2003 Additions at cost Balance 31.12.2004 35 35 Depreciation: Balance 10.11.2003 Depreciation Balance 31.12.2004 (8) (8) Net Book value: Balance 10.11.2003 Balance 31.12.2004 27 Intangible assets are amortized on a straight-line basis over their benefit period. Yara policy is to amortize intangible assets up to a 10-year period using an amortization rate up to 10 % per year. If the value of an intangible asset is deemed to last less than 10 years, a shorter life is used. 06 NOK million Other Selling and administrative expense. Rental and leasing Travel expense Other Total 07 NOK million Financial income and expense Dividends from subsidiaries including group relief Non-consolidated investees Write down shares 0-20 % Interest from group companies Other interest income Interest paid to group companies Other interest expense Other financial income (expense) net Financial income (expense), net 10.11.03-31.12.04 576 24 63 6 670 10.11.03-31.12.04 183 11 (27) 403 21 (138) (95) 13 370 YARA ANNUAL REPORT 2004 91 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 08 NOK million Actual 10.11.03-31.12.04 Income taxes Current tax expense Deferred tax expense Income tax expense 81 7 88 Reconciliation of nominal statutory tax rate to effective tax rate NOK million 10.11.03-31.12.04 Income before taxes Expected income taxes at statutory tax rate Non-deductible expenses Dividend exclusion Tax effect of income before tax 01.01 - 24.03.2004 Other, net Income tax expense Temporary differences NOK million Short-term items Accrued expenses, long-term Prepaid pension Pension liabilities Other long-term Deferred tax assets 164 46 1 (8) 93 (44) 88 Deferred tax 31.12.2004 4 19 (18) 88 2 95 Deferred tax 01.01.2004 1) 2 7 (20) 80 33 102 1) For tax purposes, the demerger from Norsk Hydro ASA was effective 1st of January, 2004. Deferred tax assets are entered based on future earnings. Deferred income taxes, amounting to NOK 846 million, have not been provided for undistributed earnings of foreign sub sidiaries, since those earnings are considered to be indefinitely invested. No deferred income taxes have been recognized on undistributed earnings of Norwegian subsidiaries and non-consolidated investees since such earnings can be distri buted to the parent company as tax-free dividends. 92 YARA ANNUAL REPORT 2004 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 09 Shares in subsidiaries Company name: Subsidiaries owned by Yara International ASA Yara Russia AS Yara Industrial AS Ceylon Oxygen Ltd. Yara China Ltd. Yaraship AS Yara Guatemala S.A. Yara Colombia Ltda. Hydro Agri Russland AS Yara Argentina S.A. Yaraship Services AS Yara Hellas SA AS Djupvasskaia Yara Norge AS Fertilizer Holdings AS Hydro Agri Rus Ltd Yara North America Inc. Yara Asia Pte Ltd Yara IEC AG Total Subsidiaries owned by Fertilizer Holding AS Yara Holding Danmark AS Yara Holding Sverige AB Yara Formates AS Adubos Trevo S.A. Yara Carribean Ltd. Yara UK Ltd Yara Holding Canada, Inc. Yara Insurance Ltd. Yara Holding Netherlands Yara AS Total Percentage of shares owned Total share Book value capital of the 31.12.2004 company (1,000's) (NOK 1,000's) 100 100 70.85 100 100 100 100 50 100 100 100 100 100 100 100 100 100 100 NOK NOK LKR HKD NOK GTQ COP NOK USD NOK EUR NOK NOK NOK RUB USD SGD EUR 3,750 15,100 67,500 50 79,800 8,515 4,842,549 21,200 33,012 1,039 1,264 1,000 400,000 10,000 54,158 1,000 230,104 131 3,750 49,416 18,912 79,800 24,258 16,749 21,200 108,704 1,039 7,437 3,523 1,057,569 400,000 467,948 1,114,364 1,076 3,375,745 100 100 100 95.9 100 100 100 100 100 100 DKK SEK NOK BRL USD GBP CAD EUR EUR NOK 500 172,972 30,000 90,846 59,510 49,441 15,000 1,000 19 1,000,000 554 159,065 28,031 463,945 716,064 344,297 77,910 97,364 3,930,828 4,000,000 9,818,058 The foreign currency designation indicates country of domicile. Percentage of shares owned equals percentage of voting shares owned. A number of the above mentioned companies also own shares in other companies as specified in their annual reports. 10 Shares in non-consolidated investees NOK million except ownership Name Abonos del Pacifico, S.A. Phosyn Plc Talconor AS Total Percentage owned (equals voting rights) 34.02 % 35.00 % 50.00 % Country Book value at 31.12.2004 Costa Rica Great Britain Norway 18 20 38 YARA ANNUAL REPORT 2004 93 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 11 Specification of balance sheet items NOK million Prepaid pension, investments and other non-current assets: Other investments Prepaid pension Other non-current assets Total Inventories: Raw materials Finished goods Total 12 Guarantees 2004 52 65 9 126 2 18 20 Bank loans and other short-term interest-bearing debt: Bank overdraft Total (188) (188) NOK million 2004 Assets used as security: Machinery and equipment, etc. Total Guarantees (off-balance sheet): Guarantees of debt Commercial guarantees Public guarantees Total 1 1 6 1,826 991 2,823 Yara International ASA provides guarantees arising in the ordinary course of business including Letters of Credit, Performance Bonds and various payment or financial guarantees. See Note 21 in Notes to the consolidated financial state ments for further information about guarantees. Contingent liabilities related to the demerger from Norsk Hydro ASA Under the Norwegian Public Limited Companies Act, Yara International ASA may be contingently liable for obligations established by Norsk Hydro ASA prior to the demerger, unless the right to enforce against Yara any rights to payments (or other rights) has been specifically waived by the party holding the right. The process of obtaining such waivers has been ongoing throughout the year and will continue in 2005. At the end of 2004, Yara International ASA remains contingently liable for approximately NOK 0.5 billion of Hydro's external loans and debt securities. Of that total, approximately NOK 0.3 billion matures in 2005 and NOK 0.2 billion in 2006. The amount of outstanding guarantees for which Yara International ASA remains contingently liable is approximately NOK 3.8 billion, while the remaining liability for Hydro's debt to its subsidiaries is approximately NOK 0.2 billion. Hydro also has unfunded pension liabilities. To the extent such liabilities have accrued prior to the consummation of the demerger, Yara International ASA is contingently liable for such liabilities as a matter of the joint and several liability provided by Norwegian law. Hydro's unfunded pension liabilities, calculated in accordance with Norwegian GAAP and US GAAP, amounted to approximately NOK 2 billion as of 31 December 2004. 94 YARA ANNUAL REPORT 2004 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 13 Risk management in Yara and the use of derivative instruments are described in Note 23 to the consolidated statement. Yara International ASA has the following outstanding forward currency contracts as of 31 December 2004: Derivative instruments and risk management Amounts in million Buying currency Notional amounts Selling currency Notional amounts Maturity date 1 3 47 51 67 2 43 156 2 5 8 200 9 360 3 156 15 52 6 31 18 3 78 NOK NOK EUR GBP NOK PLN SEK USD CAD EUR USD DKK SEK USD USD USD CAD EUR GBP NOK NZD SEK THB 6 17 2 36 543 8 386 206 4 7 15 182 10 58 2 4 18 39 3 193 25 20 3,194 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 AUD CAD CZK EUR EUR EUR EUR EUR GBP GBP GBP NOK NOK NOK SGD THB USD USD USD USD USD USD USD NOK value 3 5 (1) 41 1 (3) (2) 12 (9) (5) (1) (23) Fair value of currency forwards recorded on the balance sheet as of 31 December 2004: NOK Currency forwards Assets Liabilities million 2004 64 (47) YARA ANNUAL REPORT 2004 95 FINANCIAL STATEMENTS YARA INTERNATIONAL ASA 14 Number of shares outstanding, shareholders, equity reconciliation etc. Yara International ASA was established on 10 November 2003. The company was established with a share capital of NOK 108,610,470 consisting of 63,888,512 shares at NOK 1.70 per share. As of 31 December 2004 the company has a share cap ital of NOK 543,052,403 consisting of 319,442,590 ordinary shares at NOK 1.70 per share. As of 31 December 2004 the company had purchased 3,001,400 treasury stocks at a cost of NOK 205,900,164. For further information on these issues see Note 3 to the consolidated financial statement. Shareholders holding one percent or more of the total 316,441,190 shares outstanding as of 31 December 2004 are list ed below based on information in the Norwegian securities' registry system (Verdipapirsentralen): Name Number of shares Ministry of Trade and Industry National Insurance Fund, Norway State Street Bank 1) Morgan Stanley & Co 1) Morgan Guaranty Trust ADR-division 2) Fidelity Funds-Europe Fidelity Low-Price Fund Lehman Brothers Inc. 1) Capital Research Vital Forsikring ASA Euro Pacific Growth Fund (Capital Research) Morgan Stanley 1) Bank of New York 1) 115,674,848 13,697,775 13,083,612 10,214,258 9,346,412 7,854,500 6,857,053 5,065,300 4,196,800 3,985,053 3,851,605 3,683,892 3,656,400 1) Client accounts and similar. 2) Representing American Depositary Receipts. NOK million Shareholders’ equity 10.11.2003 Demerger Yara 25.03.2004 Net income 10.11.03 - 31.12.04 Dividend proposed Cash flow hedges Purchase of treasury stock Shareholders’ equity 31.12.2004 96 YARA ANNUAL REPORT 2004 Paid in capital 2,048 2,198 (5) 4,241 Retained earnings 5,000 75 (712) (77) (201) 4,086 Total shareholder’s equity 2,048 7,198 75 (712) (77) (206) 8,327 AUDITORS’ REPORT TO THE ANNUAL GENERAL MEETING OF YARA INTERNATIONAL ASA INDEPENDENT AUDITORS' REPORT FOR 2004 We have audited the financial statements of Yara International ASA and its subsidiaries as of 31 December 2004, showing a net income of NOK 75 million for the parent company (for the period 10 November 2003 to 31 December 2004) and a net income of NOK 2,860 million for the group (for the period 25 March 2004 to 31 December 2004). We have also audited the information in the Board of Directors' report concerning the financial statements, the going concern assump tion, and the proposal for the allocation of net income. Financial statements comprise the bal ance sheet, the profit and loss statement, the statement of cash flows, the accompanying Notes and the group accounts. These financial state ments, which are presented in accordance with accounting principles generally accepted in Norway, are the responsibility of the Company's Board of Directors and the Company's Chief Executive Officer. Our responsibility is to express an opinion on these financial statements and on certain other information according to the requirements of the Norwegian Act on Auditing and Auditors. Until the completion date of the demerger on 24 March 2004, the Yara business was an integrat ed business of Norsk Hydro; consequently, as indi cated in Note 2 to the consolidated financial state ments, the pro forma financial statements of Yara International ASA and its subsidiaries have been based on the carve-out financial statements for the Yara business, derived from the consolidated financial statements and accounting records of Norsk Hydro, and reflect allocations based on management's assumptions, as described in Note 2 to the consolidated financial statements. The objective of the Pro forma financial state ments, which comprise the balance sheet, the profit and loss statement, the statement of cash flows, and the accompanying Notes, is to show what the significant effects on the historical financial information might have been had the demerger occurred at an earlier date. However, the pro forma financial statements are not neces sarily indicative of the results of operations or related effects on the financial position of Yara International ASA and its subsidiaries that would have been attained had the above-mentioned demerger actually occurred earlier. We have audited the carve-out financial state ments for the Yara business, which form the basis for the pro forma financial statements of Yara International ASA and its subsidiaries for the years ending 31 December 2003 and 2002. We have audited the carve-out profit and loss state ment for the period 1 January 2004 to 25 March 2004 which combined with the actual profit and loss statement for the period 25 March 2004 to 31 December 2004 form the basis for the pro forma profit and loss statement of Yara International ASA and its subsidiaries for the year ending 31 December 2004. We have also examined the pro forma adjustments included in the pro forma financial statements for Yara International ASA and its subsidiaries for the years ending 31 December 2004, 2003 and 2002. These pro forma financial statements are the responsibility of the Company's Board of Directors and the Company's Chief Executive Officer, and the pro forma adjustments are based upon management's assumptions as described in Note 2 to the consol idated financial statements. Our responsibility is to express an opinion on the pro forma financial statements based on our audits and examination. We conducted our audits of the financial statements in accordance with the Norwegian Act on Auditing and Auditors and auditing standards generally accepted in Norway. Auditing standards generally accepted in Norway require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence sup porting the amounts and disclosures in the finan cial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evalu ating the overall financial statement presentation. To the extent required by law and auditing stan dards generally accepted in Norway, an audit also comprises a review of the management of the Company's financial affairs and its accounting and internal control systems. We believe that our audits provide a reasonable basis for our opinion. We conducted our audits of the carve-out financial statements, the inclusion of the pro forma adjustments and the proforma financial statements in accordance with auditing standards generally accepted in Norway. We believe that our audits of the pro forma financial statements provide a reasonable basis for our opinion. In our opinion, the financial statements (pages 47–96) are prepared in accordance with the law and reg ulations and present fairly, in material respects, the financial position of the Company as of 31 December 2004 and the results of its operations and its cash flows for the period ended 31 December 2004, in accordance with accounting principles gen erally accepted in Norway; the Company's management has fulfilled its duty to maintain the Company's accounting process in such a proper and well-arranged manner that the accounting process is in accordance with the law and accounting practices generally accepted in Norway; and the information in the Board of Directors' report (pages 30–33) concerning the finan cial statements, the going concern assump tion, and the proposal for allocation of net income is consistent with the financial state ments and complies with the law and regula tions. In our opinion, management's assumptions pro vide a reasonable basis for presenting the signifi cant effects directly attributable to the abovementioned demerger, the related pro forma adjustments give appropriate effect to those assumptions, and the pro forma financial state ments (pages 47–82) reflect the proper applica tion of those adjustments to the audited carveout financial statements as of 31 December 2004, 31 December 2003 and 31 December 2002 and the results of its operations and its cash flows for the three years ended 31 December 2004, in accordance with accounting principles generally accepted in Norway. Oslo, 18 March 2005 Deloitte Statsautoriserte Revisorer AS Ingebret G. Hisdal State Authorized Public Accountant, (Norway) YARA ANNUAL REPORT 2004 97 NON-GAAP MEASURES USE OF NON-GAAP MEASURES In the discussion of operating results, Yara refers to certain non-GAAP financial measures including EBITDA and CROGI. Yara’s management makes regular use of these measures to evaluate the performance, both in absolute terms and comparatively from period to period. These measures are viewed by management as providing a better understanding – both for management and for investors – of the underlying operating results of the business segments for the period under evaluation. Yara manages long-term debt and taxes on a group basis. Therefore, net income is discussed only for the Group as a whole. Yara’s management model, referred to as Value Based Management, reflects management’s focus on cash flow-based performance indicators. EBITDA, which Yara defines as income/(loss) before tax, interest expense, foreign exchange gains/losses, depreciation, amortization and writedowns, is an approximation of cash flow from operating activities before tax and net operating capital changes. EBITDA is a measure that in addition to operat ing income, also includes interest income, other financial income, and results from non-consolidated investees. It excludes depreciation, writedowns and amortization, as well as amortization of excess values in nonconsolidated investees. Yara’s definition of EBITDA may differ from that of other companies. EBITDA should not be considered as an alternative to operating income and income before tax as an indicator of the company’s operations in accor dance with generally accepted accounting principles. Nor is EBITDA an alternative to cash flow from operating activities in accordance with gener ally accepted accounting principles. Yara management uses CROGI (Cash Return On Gross Investment) to measure performance. CROGI is defined as gross cash flow, divided by average gross investment and is calculated on a 12-month rolling basis. “Gross cash flow” is defined as EBITDA less total tax expense, excluding tax on net foreign exchange gains/ losses. “Gross Investment” is defined as total assets (exclusive of deferred tax assets, cash, cash equivalents and other liq uid assets) plus accumulated depreciation and amortization, less all shortterm interest-free liabilities, except deferred tax liabilities. The CROGI def inition was slightly revised in second quarter 2004, as cash, cash equivalents and other liquid assets were taken out from gross investments, and total tax was adjusted for tax on net foreign exchange gains/losses. All CROGI fig ures included in this report were calculated with the revised definitions. In order to track underlying business developments from period to peri od, Yara’s management also uses a variance analysis methodology, devel oped within the Company (“Variance Analysis”), that involves the extrac tion of financial information from the accounting system, as well as statisti cal and other data from internal management information systems. Management considers the estimates produced by the Variance Analysis, and the identification of trends based on such analysis, sufficiently precise to provide useful data to monitor our business. However, these estimates should be understood to be less than an exact quantification of the changes and trends indicated by such analysis. Reconciliation of Operating Income to Gross Cash Flow NOK million Operating Income Equity in net income of non-consolidated investees Interest Income Net gain on securities Dividends from 0-20% companies Earnings before interest expense and tax (EBIT) Depreciation Amortisation of excess value of non-consolidated investees Earnings before interest, tax and depr/amort (EBITDA) Income tax less tax on net foreign exchange gain (-loss) Gross Cash Flow 98 YARA ANNUAL REPORT 2004 Pro forma 2004 3,584 768 174 (6) 2 4,523 1,208 34 5,765 (954) 4,811 Pro forma 2003 2,751 610 141 1 1 3,503 1,147 22 4,671 (965) 3,706 Pro forma 2002 2,270 57 161 1 38 2,526 1,183 108 3,817 (739) 3,079 NON-GAAP MEASURES CASH RETURN ON GROSS INVESTMENT – YARA Reconciliation of Net Income after minority interest to Gross Cash Flow Reconciliation of Total assets to Gross Investments 2004 Pro forma Pro forma Pro forma NOK million 2004 2003 2002 Net Income after minority interest 3,761 2,186 1,894 Minority interest 20 (3) (11) Interest expense and foreign exchange gain/loss 403 (348) 294 Depreciation 1,208 1,147 1,183 Amortization of excess value of non-consolidated investees 34 22 108 Tax effect on foreign exchange gain (-loss) 231 176 Gross Cash Flow 4,811 3,706 3,079 12 months average Pro forma Pro forma Pro forma NOK million 2004 2003 2002 Total assets 27,044 25,159 23,725 Cash and cash equivalents (1,269) (1 043) (718) Other liquid assets (27) (122) (38) Deferred tax assets (1,035) (736) (205) Other current liabilities (6,674) (5 387) (5,734) Accumulated depreciation and amortization 18,080 16,996 16,569 Gross investment 12 months average 36,119 34,866 33,598 Cash Return on Gross Investment (CROGI) 13.3 10.6 9.2 Reconciliation of Operating Income to EBITDA Reconciliation of EBITDA to Income before Tax and Minority Interest Pro forma Pro forma Pro forma NOK million 2004 2003 2002 Operating Income 3,584 2,751 2,270 Non-consolidated investees 768 610 57 Interest income 175 140 161 Selected Financial Items (4) 2 38 EBIT 4,523 3,503 2,526 1,242 1,168 1,291 Depreciation and Amortization 1) EBITDA 5,765 4,671 3,817 1) Including amortization of excess value in non-consolidated investees. Pro forma Pro forma Pro forma NOK million 2004 2003 2002 EBITDA Downstream 2,068 1,833 1 956 EBITDA Industrial 688 688 789 EBITDA Upstream 3,379 2,249 1,130 EBITDA Other and Eliminations (370) -99 (58) EBITDA Yara 5,765 4,671 3,817 Depreciation (1,208) (1,147) (1,183) Amortization of excess value in non-consolidated investees (34) (21) (108) Interest expense (266) (311) (339) Capitalized interest 1 15 9 Net foreign exchange gain(-loss) 737 11 670 Other financial income/expense, net (68) (62) (47) Income before tax and minority interest 4,926 3,155 2,820 YARA ANNUAL REPORT 2004 99 IFRS IMPLEMENTATION IMPLEMENTATION OF IFRS Yara International ASA and its subsidiaries currently prepares its consolidated financial statements in accordance with generally accepted accounting principles in Norway (N GAAP). From 1 January 2005 Yara is required to prepare the consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). For the purpose of presenting comparative financial information, the implementation effects of IFRS will result in a restatement of the balance sheet as of 1 January 2004, except for the effects of IAS 32 and IAS 39, which will be implemented in the balance sheet as of 1 January 2005. The implementation effects of IFRS presented below is prepared on the basis of the standards and interpretations that management expects will be Majority shareholders’ equity Preliminary IFRS implementation effects – Proforma 1 Jan 2004 NGAAP 9,595 IFRS implementation effects: (1,014) Pensions 1) 509 Plant maintenance shut downs 2) 137 Deferred taxes 3) Gain on sale of foreign subsidiaries 4) Goodwill amortisation 5) Dividend 6) Stock based compensation 7) IFRS 9,228 in force on 31 December 2005. The IFRS standards are subject to an ongo ing review process, that may lead to amendments to the accounting stan dards or to interpretative guidance. The numbers presented must thus be regarded as preliminary. The transition to IFRS will also lead to changes in the classification with in the profit & loss and balance sheet statements. Key financial figures will also be impacted. Yara will update the restated financial information for any changes to the standards or interpretative guidance when changes occur. The numbers in the tables are unaudited. Net Income after minority interest 2004 3,761 91 (6) (26) (26) 4 100 YARA ANNUAL REPORT 2004 Currency translation effects 2004 (688) 70 (10) (20) 26 19 493 (6) 712 (4) 3,794 Implementation of IAS 32 and IAS 39 on 1 January 2005 8) IFRS – 1 January 2005 Net Income after minority interest 25.3.–31.12. Preliminary IFRS implementation effects IFRS – Actual 2004 NGAAP 2,854 IFRS implementation effects: 68 Provisions for pensions 1) (6) Plant maintenance shut downs 2) (20) Deferred taxes 3) (32) Gain on sale of foreign subsidiaries 4) 3 Goodwill amortisation 5) Dividend 6) Stock based compensation 7) (4) IFRS 2,864 Implementation of IFRS does not lead to any material changes to the cash flow statements. Recorded directly to equity 2004 (1,954) (1,166) (686) Majority shareholders’ equity 31 Dec 2004 10,714 (834) 85 4 712 (4) 11,170 (10) 11,160 1) Yara has decided to use the exemption under IFRS1, which implies that the unrecognised actuarial gains and losses are directly booked to equity in the transition to IFRS. Furthermore, the unconditional part of unrecognised past service costs are recorded directly to equity at the date of implementation. In the future, Yara will present its pension liabilities at fair value in the balance sheet. Actuarial gains and loss es are recorded directly to equity. 2) Accruals for major plant maintenance shut downs were recorded under N GAAP. Provisions for plant maintenance shut downs are not permitted under IFRS. Subsequent costs related to plant maintenance shut downs are capitalised if the recognition criterias under IFRS are met, and depreciated over the period to the next planned plant maintenance shut down. 3) The main changes to deferred taxes is explained by changes in temporary differences resulting from other IFRS implementation effects. In addition, deferred taxes related to elimination of profit in inventories are adjusted to reflect the tax rate of the receiving country. 4) Yara has decided to use the exemption under IFRS 1 which allows to reset the cumulative currency translation effects to zero. Gains and losses related to sales of subsidiaries in 2004 have been restated accordingly. 5) Goodwil is not amortised under IFRS, but tested for impairment at least once a year, and written down if impaired. Goodwill amortisation under N GAAP are adjusted for. 6) For NGAAP, dividends proposed at the end of the year which will be paid in the following year are recorded as a reduction to equity and as debt. Under IFRS, dividends are accrued when dividends are declared. 7) For NGAAP, the expense related to the share incentive programme has been calculated based upon the intrinsic value method. Under IFRS, the share incentive programme is recorded at fair value in accordance with IFRS2. 8) Yara has chosen to use the option under IFRS1 to apply IAS 32 and IAS 39 from 1 January 2005. The change is related to embedded derivatives, which are recorded at fair value in IFRS. OPERATIONAL DATA OPERATIONAL DATA Thousand tonnes, except price information 2004 2003 2002 Purchase of raw materials 1) Rock phosphate Potassium 1,300 1,550 1,250 1,500 na na Production of ammonia (NH3) Yara’s own production Yara’s share of non-consolidated investees production 2) 5,205 4,277 928 4,992 4,132 860 4,908 4,061 847 Production of fertilizer, excl. bulk blends Yara’s own production Yara’s share of non-consolidated investees production 2) 13,096 12,260 836 12,655 11,890 765 11,947 11,159 788 Sales including third-party products 3) Europe Outside Europe 21,900 11,900 10,000 22,200 11,500 10,700 22,200 11,100 11,100 Fertilizer prices – average monthly calculations USD / tonne Urea – fob Prilled Black Sea Ammonia – fob Caribbean CAN – cif Germany 175 251 167 139 203 140 94 110 111 Energy cost (weighted-average US $ / MMBtu) 4) 3.50 3.20 2.30 1) Purchased for consumption in Yara plants, including blending in Trevo. Including Qafco (25%), Tringen (49%). 3) Fertilizer materials and associated nitrogen chemicals. 4) Yara consumption, including proportional share of non-consolidated investee companies. 2) YARA ANNUAL REPORT 2004 101 BOARD OF DIRECTORS BOARD OF DIRECTORS 102 ØIVIND LUND - CHAIRMAN OF THE BOARD LONE FØNSS SCHRØDER JØRGEN OLE HASLESTAD ÅSE AULIE MICHELET LEIV L. NERGAARD ARTHUR FRANK BAKKE CHARLOTTE DYRKORN FRANK ANDERSEN YARA ANNUAL REPORT 2004 BOARD OF DIRECTORS <<< ØIVIND LUND. Dr. Lund is the President and Country Manager of ABB Holding A.S., Turkey, a company engaged in the business of power and automation technologies. He served as Senior Vice President and Group Function Manager for ABB Asea Brown Boveri Ltd. in Switzerland from 2001 until 2003, and prior to that he was President and Chief Executive Officer of ABB A.S., Norway, from 1998 to 2001. Dr. Lund held senior man agement positions with EB National Transformer AS in Norway, with TanalecArusha Ltd. in Tanzania and with National Industri AS. Dr. Lund holds a Master of Science in Electrical Engineering and a Ph.D. in Electrical Engineering and an Industrial Economist degree from the Norwegian School of Management. Dr. Lund is a mem ber of the Board of Directors of Norske Skog ASA. <<< ÅSE AULIE MICHELET. Ms. Michelet serves as the President of Amersham Health AS now part of GE Healthcare and Executive Vice President Opeations of Amersham Health. Prior to that, she has held various management and executive positions within Nycomed and Nycomed Amersham. Ms. Michelet holds a Master of Science in Pharmacy from the University of Oslo. She is a member of the Boards of Directors of Orkla ASA. <<< CHARLOTTE DYRKORN. Ms. Dyrkorn has been a Hydro employee since 1997. She is employed in the accounting department of the Industrial segment in Oslo. She is also the leader of the union in that location and has been in this position for the past two years. She was educated at the Norwegian School of Commerce. <<< LONE FØNSS SCHRØDER. Ms. Schrøder is on the Boards of Directors of a number of public companies and per 1.10.2005 president of Wallenius Lines. From 1982 through 2002, Ms. Schrøder held various senior management responsibilities with A.P. Møller-Maersk A/S, one of the world’s largest shipping and oil companies. Ms. Schrøder holds a master of science in law and economics. She is chairman of Kværner ASA, deputy chairman of Aker Asa, and board member of Vattenfall AB and DSB. <<< LEIV L. NERGAARD. Mr. Nergaard has been an advisor to corporate management of Hydro since mid-2003. Prior to that he was the President of Norsk Hydro Germany and Senior Vice President, EU Coordinator, for Hydro from 2002. From 1991 until 2002, Mr. Nergaard was Executive Vice President and Chief Financial Officer of Hydro and, prior to that, he held various senior management positions within Hydro from 1969. Mr. Nergaard holds a degree in business and economics from the Norwegian Graduate School of Economics and Business Administration. He is a member of the Boards of Directors of Storebrand ASA (Chairman from 2000), Rieber & Søn ASA (Chairman since 2000), Joma Chemicals AS (Chairman since 2004) and Tinfos AS. <<< ARTHUR FRANK BAKKE. Mr. Bakke has been a Hydro and Yara employee for 31 years. He has been the local union representative at the Herøya site in Porsgrunn since 1985. He is also the Chairperson of the Yara European Work Council that represents the Yara employees in Europe. <<< JØRGEN OLE HASLESTAD. Mr. Haslestad is the Group President of Siemens Industrial Solutions and Services, a Group of Siemens AG, and has held this position since 2001. From 1994 until 2001, he held various manag ing director positions with Siemens AG and its subsidiaries in Asia and in the United States. Before joining Siemens, he was Managing Director of Kongsberg Offshore a.s from 1989 until 1994 and held various management and technical positions with that company beginning 1980. Mr. Haslestad received a Master of Science in Mechanical Engineering from NTH, Trondheim, Norway. He is a member of the Board of Directors of Tandberg ASA. <<< FRANK ANDERSEN. Mr. Andersen has been a Hydro and Yara employee for 31 years. He has been active in employee union mat ters at the Glomfjord facility since 1980 and was the second leader of the employees’ union at Glomfjord from 1994 until 2002, when he was elected leader of the union. He is also a member of the local council on industrial policy. YARA ANNUAL REPORT 2004 103 MANAGEMENT AND ORGANISATION MANAGEMENT AND ORGANISATION AC >> << TB DC >> SO >> << TE << HS KW >> AGD >> << TH 104 YARA ANNUAL REPORT 2004 MANAGEMENT AND ORGANISATION CHIEF EXECUTIVE OFFICER THORLEIF ENGER CHIEF LEGAL OFFICER KEN WALLACE CHIEF COMMUNICATION OFFICER ARNE CARTRIDGE CHIEF FINANCIAL OFFICER HALLGEIR STORVIK CHIEF OPERATING OFFICER DANIEL CLAUW CHIEF PERSONNEL OFFICER ANNE GRETHE DALANE UPSTREAM SVEN OMBUDSTVEDT DOWNSTREAM TOR HOLBA INDUSTRIAL TERJE BAKKEN1) 1) TE >> THORLEIF ENGER, president and chief executive officer Dr. Enger acted as Executive Vice President of Hydro Agri from 1999 to 2004. Employed by Hydro since 1973, he has held numerous positions. He served as President of Hydro’s Exploration & Production Division from 1987 to 1996, and Project Director of the Oseberg oil field from 1982 to 1986. Prior to 1973, he worked as a senior research engineer for the Shell Development Company in the United States. Dr. Enger has a Doctorate degree in engineering from the University of Colorado USA. Dr. Enger currently serves as the Chairman of the Board of Telenor ASA. TH >> TOR HOLBA, senior vice president, downstream Mr. Holba has served as Senior Vice President, Downstream, since September 2003. He has held numerous positions in Hydro since 1981: Senior Vice President of Global Supply Chain Management from 2001 to 2003, President of Trevo from 2000 to 2001, head of Business Unit Latin America from 1998 to 2000, President of Hydro Agri Mexico from 1993 to 1997, Regional Marketing Director for Asia and Managing Director of Hydro (Far East) Ltd from 1991 to 1993. Mr Holba has a Master of Science degree in Mechanical Engineering from the Norwegian Institute of Technology. DC >> DANIEL CLAUW, executive president and chief operating officer Mr. Clauw served as Chief Operating Officer of Hydro Agri from 2001 to 2004, President of Hydro Plant Nutrition from 2000 to 2001, Head of Markets in Europe and North America from 1999 to 2000, and Head of Africa and Latin America for Hydro Agri International (France) from 1995 to 1999. He was a private entrepreneur in the Caribbean from 1978 to 1985, and in Africa from 1985 to 1995. He started his career in the fertilizer industry as Production Manager for Gardinier (France) from 1972 to 1978. Mr. Clauw has French university degrees in chemistry and physics and a financial degree from IFG Paris. HS >> HALLGEIR STORVIK, senior vice president and chief financial officer Employed by Hydro since 1984, Mr. Storvik served as Chief Financial Officer of Hydro Agri from 2000 to 2004. From 1999 to 2000 he was responsible for Hydro Agri’s contribu tion to the strategy that resulted in the com pany’s turnaround program. Mr. Storvik also acted as the CFO of the Hydro Agri International division from 1995 to 1999, and developed a risk management system for the growing fertilizer business outside of Europe. Mr. Storvik graduated from the Norwegian School of Business Economics and Administration in Bergen. From 1 september 2004 AC >> ARNE CARTRIDGE, senior vice president and chief communication officer From 1996 to 2003, Mr. Cartridge held posi tions as Head of Marketing Communication, Head of Public Relations and Head of Public affairs for various business units of Telenor ASA, Norway’s leading telecommunication company. From 1993 to 1996, he was general manager for one of Norway’s leading com munications agencies, Gazette. Prior to this, he was marketing manager and director of communications at Digital Equipment Corp., and a public relations consultant and journal ist in Publicity AS and Informativ AS. Mr. Cartridge has a Bachelor of Science degree in International Politics and Middle East History from the University of Bergen, Norway. TB >> TERJE BAKKEN, senior vice president, industrial Mr. Bakken has served as Senior Vice President, Industrial since September 2004. Previously, he was Head of Business Unit Ammonia Trade and Shipping, Brussels from 2000 to 2004, Managing Director of Hydro Asia Trade, Singapore from 1996 to 2000, Managing Director of Norsk Hydro (Far East) Ltd. from 1994 to 1996, and in various agricul tural sales and marketing positions in Norway before moving to Hong Kong in 1993. He has a Master of Business Administration degree from Bath University, School of Management, UK. SO >> SVEN OMBUDSTVEDT, senior vice president, upstream Mr. Ombudstvedt has served as Senior Vice President, Upstream, since September 2003. Previously, he was Senior Vice President, Corporate Strategy, for the Hydro Group from 2002 to 2003, and deputy to Hydro Agri’s Chief Operating Officer from 2000 to 2002, with responsibility for commercial strategy and industrial restructuring. He held several senior positions in Hydro Agri’s European operations between 1993 and 1999, and was senior systems analyst on several large proj ects from 1991 to 1993. He has a Bachelor of Business Administration from Pacific Lutheran University, USA and a Master of International Management from the American Graduate School of International Management. AGD >> ANNE GRETHE DALANE, senior vice president and chief personnel officer Ms. Dalane has acted as Senior Vice President and Chief Personnel Officer of Hydro Agri since September 2003. Employed at Hydro since 1984, she has held numerous financial positions. Most recently, she served as Vice President, Human Resources, for Hydro Oil and Energy from 2001 to 2003, Vice President, Corporate Strategy, from 2000 until 2001, and Vice President, Finance, of Oil and Gas, Norway, from 1996 to 1999. Ms. Dalane graduated from the Norwegian School of Business Economics and Administration in Bergen and is also a Certified Financial Analyst. KW >> KEN WALLACE, senior vice president and chief legal counsel Mr. Wallace served as Vice President and Legal Counsel, Norsk Hydro Americas, Inc., at the Hydro Corporate center for North, Central and South America and the Caribbean, from 1997 to 2003. Previously, he was a partner in the US law firm of Bryan Cave LLP and predecessor firms in Kansas City, Missouri, from 1976 to 1997. Mr. Wallace has a Bachelor of Arts degree from California State University and a Juris Doctor degree from Harvard Law School, USA. YARA ANNUAL REPORT 2004 105 SHARE INFORMATION THE YARA SHARE SHAREHOLDER POLICY We are committed to serving all our sharehold ers and potential investors by providing consis tent, open and prompt disclosure of relevant information. Our underlying policy is equal treat ment of all stakeholders, which includes ana lysts, banks, institutional investors and private shareholders. All information that may be important and relevant to shareholders and other players both in the Norwegian and inter national markets is provided in the form of notices to the Oslo Stock Exchange and through press releases. Yara presents its quarterly results as live webcasts and at its headquarters at Bygdøy Alle 2 in Oslo. In addition, Yara holds regular meetings with investors both in Europe and in the US. Yara aims to provide its shareholders with a competitive return on investment compared to other investment alternatives with similar risk. The Yara share shall be liquid and an attractive investment opportunity. SHARE FACTS In 2004, a total of 526,203,000 shares of Yara were traded on the OSE, at a total value of NOK 29.44 billion. The average trading volume for Yara shares on the OSE between the period 01 April–31 December 2004 was 1.98 million. Symbol: YAR.OL Listing: Oslo Stock Exchange (OSE) Average common shares outstanding (25 March–31 December 2004): 318,788,669 ANALYST COVERAGE Thirteen financial analysts on a regular basis provide market updates and estimates for Yara’s financial results, which include four analysts located in the UK and North America. SHARE PRICE PERFORMANCE At the initial public offering (25 March 2004), the Yara share was sold at NOK 41. The highest quo tation during the year was NOK 81.5 and the lowest was NOK 44.6. On the last trading day of the year, the closing price of the Yara share 106 YARA ANNUAL REPORT 2004 was NOK 79.75, an improvement of 95% over the initial offering price. Yara was the most suc cessful IPO on the Oslo Stock Exchange in 2004 according to the consultants Argument (part of Citigate). Yara was one of the five nominees for the ‘Best European IPOs in 2004’ by Financial News. Yara’s Investor Relations was voted the second best in Norway according to a study con ducted by REGI Research and Strategy. The market value as at 31 December 2004 was NOK 25.24 billion, making Yara the seventh largest company quoted on the Oslo Stock Exchange. SHAREHOLDER DISTRIBUTION At year-end 2004, Yara had 36,618 shareholders. Non-Norwegian investors owned approximately 42% of the total stock, with the United States and the United Kingdom being dominant. The Norwegian State, through the Ministry of Trade and Industry, is the largest single owner with 36.2% of the shares. Norwegian private owner ship of Yara shares stood at 21.9%. CASH DISTRIBUTION POLICY Yara’s objective is to pay dividends at a mini mum 30% of the net income as an average over the business cycle. In addition, the company expects to use share buy-back programmes to achieve an average 40-45% of net income in cash payments to the shareholders over the business cycle. The company’s ambition is also to deliver steady growth in absolute dividend payments. Yara’s board will propose to the Annual General Meeting a divident payment of NOK 2.25 per share for 2004, which represents 19% of net income. The General Meeting on June 16, 2004 author ized Yara’s Board to buy back up to 5% of total shares (15,972,130 shares) within 15 December 2005. A precondition for the Yara Board ahead of starting the execution of the programme was that an agreement was entered into with the Norwegian State where the State committed to sell a proportional share of its holdings to leave the State’s ownership (presently 36.21%) unchanged. Yara’s accumulated shareholdings as a result of the share buy-back programme is 3,001,400 shares as at 31 December 2004. This does not include the proportional part of shares that will be purchased from the Norwegian State. The Board intends to propose to the Annual General Meeting to expand the share price range of the buy-back programme. RISK ADJUSTMENT (NORWEGIAN RESI DENT SHAREHOLDERS ONLY) The RISK-amount for Yara International ASA as at 01 January 2005 is estimated to be NOK –2.18 per share. RISK reflects an adjustment to the share cost price for Norwegian resident share holders. Calculation of RISK is based upon tax able income less proposed dividend in Yara International ASA. Yara shareholders may also adjust their share purchase with RISK calculated on shares in Norsk Hydro ASA for previous years. Yara shareholders are entitled to 8.5% of RISK calculated on shares in Norsk Hydro ASA bought before January 2004. For more informa tion, we refer to the public RISK register and to the website of Norsk Hydro ASA. The dividend pertaining to a fiscal year will be declared at Yara's annual general meeting in the following year. YARA ADR Yara has a sponsored level 1 ADR programme. The ADRs are not listed, but are bought and sold OTC, i.e., through any broker licensed to buy and sell US securities. One ADR represents one Yara ordinary share. 2005 Dividend schedule Ex-dividend date: 20 May 2005 Payment date: 03 June 2005 YARA ADR PERFORMANCE On 01 April 2004, Yara ADR was quoted at USD 7.40. On 31 December 2004, the ADR was quoted SHARE INFORMATION COMMON SHARE DATA (NOK millions, except per share amounts and where otherwise noted) Basic earnings per share Adjusted earnings per share 1) Period end common shares outstanding Average number of outstanding shares actual (25.3.04 – 31.12.04) Average number of shares outstanding pro forma (1.1.04 – 31.12.04) Average trading volume (1.1.04 – 31.12.04) Average share price Closing share price (last day of the period) High share price Market capitalization (last day of the period - NOK billion) Proposed dividends per share Q1 3.01 2.40 319,442,590 Q2 2.54 2.57 319,442,590 Q3 2.33 2.22 319,442,590 Q4 3.91 3.04 316,441,190 2004 11.79 10.21 316,441,190 319,442,590 319,442,590 319,442,590 317,438,181 318,788,669 319,442,590 319,442,590 319,442,590 317,438,181 318,938,750 na na 2,271,484 49.79 1,767,141 61.72 1,962,601 72.55 1,976,886 61.60 na na 56 56 71.50 72 79.75 79.75 79.75 79.75 15.91 17.89 22.84 25.24 25.24 2.25 na: not applicable 1) Adjusted for foreign exchange gain/loss Yara ADR performance 2004 Yara share price performance since IPO 14$ 2.0 12$ 1.5 10$ 8$ 1.0 6$ 4$ 0.5 2$ 0$ Apr 04 May 04 Jun 04 Jul 04 Aug 04 Sep 04 Oct 04 Nov 04 Dec 04 0.0 Apr 04 Yara May 04 Jun 04 Jul 04 Aug 04 Sep 04 Oct 04 Nov 04 Dec 04 OSEBX Index YARA ANNUAL REPORT 2004 107 SHARE INFORMATION at USD 13.25, which denotes a 79% increase over the 01 April ADR price. To find a recent price quote for Yara ADRs please go to JPMorgan's website www.adr.com. Our ticker is YARIY. VOTING RIGHTS THROUGH ADR OWNERSHIP In accordance with Norwegian corporate law, the physical presence of the shareholders or their authorized representatives is required in order to vote. Shares must be registered with the Norwegian Registry of Securities if the holders want to vote for their shares at the share holders’ meeting. Holders of Yara ADRs should check their voting rights with JP Morgan Chase, which is the depository bank for Yara ADRs. The contact details are found on the next page (Registrar information). RATING In their first analysis of Yara, rating agencies Moody's and Standard & Poor's rated Yara solid investment grade. Reflecting Yara's strong market position and cost leadership, the company was rated investment grade 'Baa2' from Moody's and 'BBB' from Standard & Poor's, both with a stable outlook. YARA’S LARGEST SHAREHOLDERS AS OF 31 DECEMBER 2004 Shareholders Shares (%) Ministry of Trade and Industry, Norway 36.2 * National Insurance Fund, Norway 4.3 State Street Bank 4.1 Morgan Stanley & Co. 3.2 Morgan Guaranty Trust ADR-Division 2.9 Fidelity Funds-Europe 2.5 Fidelity Low-Price Fund 2.2 Lehman Brothers Inc. 1.6 Capital Research 1.3 Vital Forsikring ASA 1.3 YARA ANNUAL REPORT 2004 Shares (%) 1.2 1.2 1.2 0.9 0.9 0.8 0.7 0.7 0.7 * Assuming execution of buy-back agreement CONSOLIDATED MAJORITY SHAREHOLDERS’ EQUITY Ordinary shares Premium Total NOK million issued by Yara paid-in paid-in Retained except share nos. Intl. ASA capital capital earnings Balance 31 Dec 2003 63,888,512 1,939 2,048 5 Demerger Yara 25 March 255,554,078 1,764 2,198 5,416 Net income 25 March–31 Dec 2,854 Dividends proposed (712) Foreign currency translation (net) (767) Other items recorded directly to shareholders equity (46) Cash flow hedges (77) Purchase of treasury stock (3,001,400) (5) (201) Balance 31 December 2004 316,441,190 3,703 4,241 6,473 * Majority Shareholder’s Equity. Minority interests at the end of periods 2004 and 2003 amounted to NOK 63 million and NOK 96 million, respectively. Yara is awarded both the Information Symbol and the English Symbol by the Oslo Stock Exchange. The Information Symbol is awarded to companies that meet, among other things, defined standards for information on their web-site. The English Symbol is awarded to companies that meet all the requirements for the Information Symbol in English. 108 Shareholders Euro Pacific Growth Fund (Capital Research) Morgan Stanley Bank of New York Storebrand Livsforsikring The Northern Trust Clearstream Banking Skandinaviska Enskilda Royal Trust Corporation Mellon Bank Total MSE* 2,053 7,614 2,854 (712) (767) (46) (77) (206) 10,714 The "Best in Class" designation from Storebrand Investments is awarded to companies that meet the highest environmental and social standards within their industry. 2005 QUARTERLY EARNINGS RELEASE DATES First quarter – 6 May 2005 Second quarter – 15 July 2005 Third quarter – 21 October 2005 2005 ANNUAL GENERAL MEETING Our shareholder meeting will take place at 18 00 (CET) 19 May, Thursday at Radisson SAS Scandinavia Hotel, Holbergsgate 30, Oslo. Shareholders who wish to attend the Annual General Meeting are asked to inform Yara’s reg istrar by 12 00 CET on 18 May 2005. DnB Nor Bank Verdipapirservice Stranden 21 N-0021 Oslo Phone: + 47 22 48 35 90 Fax: +47 22 48 11 71 Shareholders may also register electronically on the company’s web page www.yara.com/register or at the Verdipapirservice investor services site at www.vps.no. For more information on how to vote your shares, consult our proxy circular or visit our website. REGISTRAR INFORMATION Registered shareholders may contact our Registrar in Norway regarding their holding of Yara shares. The contact details are: DnB Nor ASA Registrar’s Department Stranden 21 N-0021 Oslo Phone: +47 22 48 35 90 www.dnbnor.com YARA’S ADR DEPOSITARY BANK JP Morgan Chase is the depositary bank for Yara ADRs. The contact details are: JP Morgan Chase Bank P.O. Box 43013 Providence, RI 02940-3013 USA International telephone: +1-781-575-4328 Toll-free: +1-800-990-1135 CHANGE OF ADDRESS Shareholders registered in the Norwegian Registry of Securities should send information on changes of address to their registrars and not directly to the company. Continuously updated information on sharehold er related matters can be found on our website www.yara.com/en/investor_relations. Concept, editorial text and design: COBRA Photo: Ole Walter Jacobsen pages 7 and 20, Dag Thorenfeldt pages 24, 102 and 104, Morten Krogvold pages 9, Nils Lund pages 13 and 26, Getty Images cover and page 16 Production: Network Produksjon 2004 Annual Report STAYING CLOSE TO THE FARM GATE RESPONSIBILITY THROUGHOUT THE VALUE CHAIN LEADERSHIP MUST BE DEMONSTRATED EVERY DAY HARVESTING THE VALUE OF A GLOBAL PRESENCE YARA INTERNATIONAL ASA Bygdøy allé 2, P.O. Box 2464, Solli, N-0202 Oslo, Norway Tel: 47 24 15 70 00, Fax: 47 24 15 70 01, www.yara.com Yara – 2004 Annual Report For the past century our company has been working with partners and farmers around the world to increase food production and meet the demands of a rapidly expanding population. In March 2004 we became an independent company and took the name Yara to reflect our enduring commitment to sustainable agricultural development. In the Norse language of the Vikings the root of the word Yara indicated a connection to the land: crops, fertility or a good harvest. With the letter Y we echo the word "Yield" - the core message of our business.