retail analysis - American Place
Transcription
retail analysis - American Place
RETAIL ANALYSIS Trade Area, Tenant Targeting & Sales Potential Productivity Analysis American Place Indianapolis, Indiana Indianapolis, IN MSA January 2016 Prepared for: Full House Resorts, Inc. Report Prepared by: Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory (570) 546 – 1080 400 Hartman Road Muncy, PA 17756 This report has been prepared for informational purposes only. Data provided are for general reference purposes and are based on various assumptions relating to the general economy, competition and other factors beyond the authors control and, therefore are subject to material verification. American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table of Contents I. Executive Summary ......................................................................................................... 2 II. Introduction ................................................................................................................... 12 III. Market Overview ......................................................................................................... 13 3.1 Population ................................................................................................................ 13 3.2 Single-Family Residential Building Permit Activity............................................... 15 3.3 Employment............................................................................................................. 18 3.4 Indianapolis Retail Landscape ................................................................................. 19 3.5 Indianapolis Fashion Retail Landscape ................................................................... 21 3.6 Fashion Department Store Competition .................................................................. 24 IV. Analog Market Analysis .............................................................................................. 26 4.1 Analog Market Demographics................................................................................. 26 4.2 Fashion Shopping Center Space Analysis ............................................................... 28 4.3 Fashion Department Store Space Analysis .............................................................. 29 4.4 Fashion-Oriented Retail Content ............................................................................. 29 V. American Place: Trade Area and Sales Potential ......................................................... 35 5.1 Trade Area ............................................................................................................... 35 5.2 Sales Potential.......................................................................................................... 39 5.3 Casino-Related Retail Center Case Studies……………………………………….47 Appendix: Introduction to Fashion/Lifestyle Retail Classification ............................ 50 -1January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA I. Executive Summary v The purpose of this report is to assess the potential of the retail component of American Place on the near west side of the Indianapolis, IN metropolitan area. v The proposed location would be a new development project at the Sam Jones Expressway exit & I-465 on the west side of Indianapolis, IN. v American Place is planned to include a boutique hotel, casino, theater, multiscreen cinema, lifestyle-type retail and residential components. v Indianapolis is the capital of the state of Indiana and is centrally located within the state with a population approaching 2.0 million. This makes it the largest metropolitan area in the state and on par with other regional metropolitan areas like Cincinnati, Cleveland and Columbus, Ohio. v Within Indianapolis, fashion/lifestyle retailing is sectioned off into 6 submarkets: o North – This is the strongest submarket, covering the north side of Marion County and Hamilton County. § There are four major fashion/lifestyle shopping centers: Fashion Mall at Keystone (Nordstrom & Saks Fifth Avenue), Castleton Square (Macy’s & Von Maur), Clay Terrace, and Hamilton Town Center. § There are also five fashion department stores within this geographic area – Saks Fifth Avenue, Nordstrom, Von Maur, and two Macy’s. o South – With Greenwood Park Mall straddling the Marion-Johnson County line, this is the second strongest submarket. § The Greenwood Park Mall (Macy’s & Von Maur and Macy’s). o West – with the decline of the Lafayette Square, The Shops at Perry Crossing has risen as the only quasi-fashion center on the west side of the Indianapolis region. This is an open-air lifestyle center that offers no regional access and is not well-leased. o East – like Lafayette Square on the west side, Washington Square on the east side of Indianapolis has also fallen dramatically and is really more of a power center at this point. o Downtown Indianapolis – offers a rather strong downtown business district with a major urban mall in Circle Centre (Carson’s). Already located Downtown are such well-known eating & drinking establishments as: Bourbon Street Distillery, Buca di Beppo, Capital Grill, Hard Rock Café, Harry & Izzy’s, Morton’s Steakhouse, Prime 47, Rock bottom Brewery, St. Elmo’s Steakhouse and Weber Grill & Bar. o Anderson – The Mounds Mall (Carson’s) offers a very weak small-tenant line-up and offers no real competition. -2January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA v Comparatively, when examined against other regional markets as St. Louis, Pittsburgh, Cincinnati, Cleveland, Kansas City, Columbus, Nashville, Milwaukee, Louisville and Hartford the Indianapolis market is just about the norm of these others in terms of population, income (per capita, average household, and median household), and affluent target households. v When one examines the specific retailers that might be attracted to either enter the Indianapolis market, or add an additional units to their existing store location network, a rather impressive list is generated. In order to be placed on this list, a retailer had to either (a) be present in at least two of the three analog markets and not yet in Indianapolis, or, (b) have an existing unit within the subject MSA but also indicate the potential for the addition of another metro-wide unit. Highest Probability Better-Quality Retail Target Tenants A+ A B C Lacoste Aldo Accessories Abercrombie & Fitch Aeropostale Louis Vuitton Apple Abercrombie Kids American Apparel Omega bebe Aerie American Eagle Outfitters Brooks Bros. Aldo Ashcroft & Oak Jewelers Crabtree & Evelyn Ann Taylor Body Central Fossil Accessory Store Anthropologie Buckle Guess Banana Republic California Pizza Kitchen J. Crew BCBG MaxAzria Champs L'Occitane BRIO Tuscan Grill Charlotte Russe Pandora Express dakota watch company Ruum H&M Dillard's Sephora Hollister Frederick's of Hollywood J. Jill Gap Limited Gymboree Lululemon Hannoush Jewelers Naturalizer Hot Topic Soma Icing by Claire's Tickner's JB Robinson Williams-Sonoma Journeys XXI Kay Jewelers Lady Foot Locker Lids Littman Jewelers New York & Company Pac Sun Papaya Perfumania Rogers and Hollands Spencer's Things Remembered Torrid Victoria's Secret Wet Seal Source: Retailer & Property Web-sites and Gerney Research. v Because of the competitive forces found in the North, South and Downtown submarkets, the primary retail trade area (shaded in green on the map presented on the following page) for the proposed American Place is projected to be confined primarily to the Western Indianapolis submarket areas. -3January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA v Beyond this primary retail trade area, a secondary trade area has also been delineated that takes into account the enhanced attraction that this facility will generate due to its overall focus on entertainment, major events and gaming. American Place – Projected Primary Retail & Secondary Trade Areas v The broad reach of the primary retail trade area will enable American Place to reach a population equivalent to nearly 25.0 percent of the total metropolitan area – with the secondary trade area extending this geographic reach throughout the central and west-central portions of the state. v The total 2015 primary retail trade area was estimated to be home to a resident population of approximately 488,200 persons. The secondary trade area adds another 1.3+ million persons to this total. v This population is estimated to have increased at a pace that exceeded the metrowide norm over the period 2000 through 2015 – at 22.5 vs. 18.7 percent. -4January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA v Per Capita Incomes here are only slightly lower ($26,258 vs. $28,410) than the metropolitan area but are above the state average. v Using our database of nearly 1,800 shopping centers located throughout the nation, a list of five (5) that are considered to be the most comparable lifestyletype venues were selected. American Pace – Analog Centers Based on 8-Mile Population & Income Characteristics Shopping Center Market American Place Indianapolis, IN Per Capita Income Population Avg. HH Income Median HH Income HH w/ Income >$100K 393,331 $ 22,434 $ 56,060 $ 45,369 37,309 Analog Average Variance 359,289 34,042 $ 26,632 (4,198) $ $ 67,097 (11,037) $ $ 53,458 (8,089) 44,007 (6,698) The Greene Promenade at Saucon Valley Index Value Dayton, OH Allentown, PA-NJ 1.09 350,461 351,043 $ $ 0.84 29,278 26,249 $ $ 0.84 67,779 66,981 $ $ 0.85 53,729 53,547 0.85 47,200 42,709 Uptown Village at Cedar Hill Dallas, TX 355,840 $ 25,176 $ 74,009 $ 61,983 45,428 Eastwood Towne Center ABQ Uptown Lansing, MI Albuquerque, NM 281,728 448,546 $ $ 25,568 29,534 $ $ 60,970 66,426 $ $ 48,228 50,075 32,341 55,549 $ Sources: Scan/US & Gerney Research American Pace – Analog Centers Key Affluence MOSAIC Household Characteristics Power Elite HH's Flourishing Families Booming with Confidence Suburban Style Thriving Boomers Promising Families Shopping Center Market American Place Indianapolis, IN Analog Average Variance 897 5,434 (4,537) 6,531 5,207 1,324 6,402 13,532 (7,130) 7,315 13,677 (6,362) 6,620 7,000 (380) 7,673 2,538 5,135 The Greene Promenade at Saucon Valley Index Value Dayton, OH Allentown, PA-NJ 0.17 8,835 5,581 1.25 9,456 3,217 0.47 13,205 12,499 0.53 2,095 4,583 0.95 6,318 7,918 3.02 2,329 1,918 Uptown Village at Cedar Hill Eastwood Towne Center ABQ Uptown Dallas, TX Lansing, MI Albuquerque, NM 2,090 3,842 10,222 5,970 4,757 6,883 8,728 9,244 23,656 44,446 4,005 1,674 1,418 6,620 12,044 4,516 1,524 2,194 Sources: Scan/US & Gerney Research v Understanding that the subject location provides potential tenants with essentially equal surrounding market support as is enjoyed at these five analog locations brings one to the issue of what tenants might be anticipated to occupy space at this location. In order to provide some level of guidance to this question, tenant data were collected for each of the five analog properties. v From the above information, the following observations are provided in regards to the overall tenant/merchandise mix at these properties: Ø The average overall GLA of these retail/dining/entertainment venues comes in at approximately 525,000 square feet – ranging from the smallest (ABQ Uptown) at 220,000 square feet to the largest (The Greene) at 800,000 square feet. Ø Of these five properties, two are anchored by fashion department stores – those being The Greene (Von Muar) and Uptown Village at Cedar Hill (Dillard’s). Of these two, Dillard’s (estimated at approximately $27.5 million) at Cedar Hill far out-produces Von Muar at The Greene (+/-$17.5 million). Ø With the average total number of tenants at nearly forty-six (45.8), and these retailers, restaurants and entertainment tenants falling primarily -5January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA within the B, C, D & E-classifications of tenants, it seems fair to suggest that the overall merchandise mix could be described as Moderate to slightly above Moderate. Ø Finally, one very real advantage that looks to be apparent when considering the American Place location is that it is located further from its nearest mall competitor (Circle Centre in Downtown Indianapolis is 8.00 miles straight-line distance) than is typical for these other analog properties – which come in at an average distance of approximately 4.30 miles. v Seeing that only two of the five analog properties are anchored by fashion department stores begs the questions as to what types of other major tenants are included in the tenant mix at these centers to help create the necessary critical mass to attract both small shop tenant retailers as well as consumers. What was found was that there is quite a variety of mid-sized boxes to work on recruiting to American Place. On average, there are nearly five (4.8) of these retailers at the analog centers. American Place Analog Average The Greene The Promenade Shops at Saucon Valley Uptown Village at Cedar Hill Eastwood Towne Center ABQ Uptown Analog Center Mid-Sized Box Retail Content - 0.4 - 1 1 - - Books & Co. - 0.2 1 - - - - Dick's Sporting Goods - 0.4 - - 1 1 - DSW - 0.2 - - - 1 - Ethan Allen - 0.2 - - 1 - - Forever 21 - 0.4 1 - - 1 - Funny Bones Comedy Club - 0.2 1 - - - - H&M - 0.2 - - 1 - - LL Bean - 0.2 - 1 - - - Multi-Screen Cinema - 0.6 1 1 - 1 - Nordstrom RACK - 0.2 1 - - - - Old Navy - 0.6 1 1 1 - - Pier 1 - 0.2 - - - 1 - Schuler's Books & Music - 0.2 - - - 1 - The Fresh Market - 0.2 - 1 - - - Trader Joe's - 0.2 - - - - 1 - 0.2 - - 1 - - - 4.8 6 5 6 6 1 Brand Barnes & Noble ULTA TOTALS Sources: Property Web-sites, Directory of Major Malls & Gerney Research v Of those identified, it becomes rather apparent that several specific sectors/retailers should be targeted quite seriously: Ø A Multi-screen cinema (located at The Greene, Saucon Valley and Eastwood) is likely first among this list as they not only attract consumers on evenings and weekends but are also a favored co-tenant for full0service restaurants. On the entertainment side of the equation, another use that might be worth consideration could be a comedy club such as Funny Bones that has been quite successful at The Greene (Dayton, OH). -6January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Ø A large-format bookstore was identified in four of the five centers (Barnes & Noble in two, with Books & Co. and Schuler’s Books & Music in one each) and they are well-regarded by both cinema’s and restaurants as a cotenant. Ø A larger apparel offering is another retail type that is worthy of serious recruitment efforts. Within this sector the more common players include Forever 21, H&M and Old Navy. Retailers newer to inclusion in these types of properties are LL Bean and Nordstrom RACK. Ø Another retail sector that should be mentioned within this grouping of mid-sized boxes is the home-oriented retail group. Within the tenant rosters that were included in this analysis the two that were seen were Ethan Allen and Pier 1. However, although not technically mid-sized boxes, retailers such as Pottery Barn and Williams-Sonoma could also be included as smaller space users within this sector. In addition, other larger space users within this sector might be Arhaus, Container Store, Crate & Barrel and Restoration Hardware. Ø Finally, yet another use that looks to provide added consumer satisfaction, as well as strong co-tenancy, is a specialty grocery operator – such as The Fresh Market or Trader Joe’s. v The importance of the entertainment component, in regards to the tourist component of retail that is associated with either adjacent or a nearby casino as American Place will be, can’t be overstated. v In the case of the four tourist/destination casinos that were examined in several previous analyses undertaken by our group, whether looking at spas, multi-screen cinemas, nightclubs or blowing alleys, these have all become common amenities within today’s casino landscape. Ø Within the bowling concept realm, two potential players that come to mind as distinct possibilities might be Lucky Strikes and Pin Stripes. Ø When considering cinemas, those that are of the cine bistro-type format might prove of higher priority as they would match up well with the adjacent casino/tourist consumer traffic. Analog Average MoheganSun, CT Foxwoods,CT ViejasCasino, CA TurningStone, NY Representative Casino-Related Amenity Entertainment Uses Spa 0.8 1 1 - 1 Cinema 0.8 1 1 - 1 Nightclub 0.8 1 1 1 - Bowling 0.8 - 1 1 1 Amenities Sources: Property Web-sites and Gerney Research v Another critical sector for targeting is the full-service eating & drinking (Restaurants and bars) group of tenants. In examining the rosters of the analog -7January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA properties, it was calculated that the average number of these tenants is in the range of just over five. American Place Analog Average The Greene Promenade Shops at Saucon Valley Uptown Village at Cedar Hill Eastwood Towne Center ABQ Uptown Analog Center Full-Service Eating & Drinking Content - 0.4 1 1 - - - BD's Mongolian Grill - 0.2 1 - - - - Bravo! Cucina Italiana - 0.4 - - - 1 1 Brio Tuscan Grille - 0.2 1 - - - - California Pizza Kitchen - 0.2 - - - - 1 Claddagh Irish Pub - 0.2 - - - 1 - CRAVE - 0.2 1 - - - - Elephant Bar - 0.2 - - - - 1 Fleming's Prime Steakhouse - 0.2 1 - - - - Marcello's Chophouse - 0.2 - - - - 1 McCormick and Schmick - 0.2 1 - - - - Melt - 0.2 - 1 - - - Mimi's Café - 0.2 1 - - - - Mitchell's Fish Market - 0.2 - - - 1 - Noodle's & Co - 0.2 1 - - - - P.F. Chang's - 0.2 - - - 1 - Panchero's Mexican Grill - 0.2 - - - 1 - Panera Bread - 0.2 1 - - - - Razoo's Cajun Kitchen - 0.2 - - 1 - - Red Robin - 0.2 - 1 - - - Smokey Bones Bar & Grill - 0.2 - - - 1 - The Cheesecake Factory - 0.2 1 - - - - The Melting Pot - 0.2 - - - - 1 - 0.2 1 - - - - - 5.2 11 3 1 6 5 Brand Bar Louie The Pub TOTALS Sources: Property Web-sites, Directory of Major Malls & Gerney Research v As can be seen from this information, there are only two (Bar Louie and Bravo!/BRIO) that have been identified in at least two of the analog properties, suggesting more regionality in the leasing within this sector. However, national brands remain critical as such players as Fleming’s Wine Bar & Steakhouse, McCormick & Schmick’s and P.F. Chang’s, etc. have all been identified. v Also of note is the inclusion of fast-casual players such as California Pizza Kitchen and Red Robin within this list, as well as a wide selection of pub-type operators – e.g. Claddagh Irish Pub, Elephant Bar and the Pub. v In today’s leasing world, it has become understood that a collection of four to six full-service restaurants and bars can provide as much, or more, consumer traffic than a traditional fashion department store. For example, while it is estimated that while it is estimated that Von Muar generates in the range of $17.5 million ($145 per square foot out of their 120,000 square foot box) at The Greene, based on data that we have been able to collect from various contacts, the estimated combined sales at this property for Bar Louie, BRIO, Cheesecake Factory, Fleming’s and -8January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA McCormick & Schmick, come in at approximately $22.5 million, or, over $550 per square foot out of just over 40,000 square feet. v With a collection of mid-sized anchors, full-service restaurants & pubs and entertainment venues that come close to approximating the composite created from the five analog properties, these analog properties also provide a list of forty-six (46) retailers that show up in at least two of the five analog centers and, therefore, provide guidance as to what might be anticipated as a merchandise offering at American Place. Highest Probability Small Shop Specialty Tenants – Per Analog Centers A B C D E Apple Ann Taylor American Eagle Outfitters Aeropostale Christopher & Bank J. Crew Banana Republic Ann Taylor LOFT Buckle Claire's Lucky Brand Jeans Clarks Carter's Charming Charlie's Finish Line J. Jill Crazy 8 Justice GNC Lululemon Eddie Bauer Kay Jeweler's Jos. A. Bank Pandora Express Lane Bryant McAlister's Deli Pottery Barn Gap Oshkosh Sleep Number Sephora Gymboree Pac Sun Starbuck's Williams-Sonoma Journeys Stride Rite Sunglass Hut New York & Company Talbot's Torrid The Children's Place Victoria's Secret Yankee Candle White House | Black Market Sources: Property Web-sites, Directory of Major Malls & Gerney Research Note: The categories (A through E) shown in the table above indicate the selectivity levels of retailers in where they (a) locate and (b) what other retailers they prefer to have as co-tenants. A full discussion of the methodology used in this analysis is provided in the Appendix. v On a very positive note, from a prospective tenant perspective, is the fact that of the retailers listed in the above table – when cross-referenced with the results of the MSA-wide retail tenant analog analysis results from Table 24 – it was found that twenty (20) were identified as being both one unit or more short of anticipated metro-wide coverage an well as being found on at least two of the five specific analog properties tenant rosters. Common Cross-Referenced Small Shop Specialty Tenants – Per MSA & Analog Centers American Eagle Outfitters Express Journeys Pandora Ann Taylor Gap Kay Jewelers Sephora Apple Gymboree Lululemon Torrid Banana Republic J. Crew New York & Company Victoria's Secret Buckle J. Jill Pac Sun Williams-Sonoma Sources: Property Web-sites, Directory of Major Malls & Gerney Research v With the analysis that has been completed, as well as the data that has been collected, it has been determined that the American Place location provides very real potential for the development of a lifestyle-type retail/dining/entertainment venue as a component of its overall master plan – which is to also include a major casino facility as well as residential and hospitality offerings. -9January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA v When considering the overall sales productivity potential for this development site – from a small shop specialty tenant perspective – it has been calculated that should the developer be successful in attracting a similar line-up of tenants as has been outlined in this analysis, a sales potential level of approximately $410 per square foot is projected as a 1st Full-Year figure. Small Shop Specialty Tenant Merchandise Classification Allocation & Sales Potential Small Shop Fashion Tenants Shopping Center American Place Square Feet Fashion Department Stores Total Fashion Tenants A+ A B C Estimated D Distance to Mall E Average Small Shop Tenant Sales 600,000 - 36 - 3 7 12 7 7 8.00 523,000 0.4 36.0 0.2 3.4 6.6 11.0 7.4 7.4 4.29 $ $ 420 The Greene 274,386 800,000 (0.4) 1 51 (0.2) - (0.4) 3 0.4 9 1.0 18 (0.4) 10 (0.4) 11 3.71 5.66 $ $ (10) 415 Promenade at Saucon Valley 475,000 - 35 - 3 9 9 9 5 4.42 $ 410 Uptown Village at Cedar Hill 725,000 1 32 - - - 12 11 9 5.52 $ 365 Eastwood Towne Center 395,000 - 28 - 2 6 9 4 7 5.52 $ 420 ABQ Uptown 220,000 - 34 1 9 9 7 3 5 0.33 $ 490 Source: Gerney Research v Asa reality check in regards to major retailing that exists at casino facilities around the nation, data was collected for The District at Green Valley Ranch (Las Vegas) as well as Mohegan Sun and Foxwoods in Connecticut. Analog Casino-Related Retail Centers Location Est.AnnualVisitors SquareFootage EstSales Sales/SF Sales/Visitor MoheganSun,CT 9,700,000 200,000 $109,000,000 $700 $11.24 Foxwoods 9,000,000 100,000 $150,000,000 $600 $16.67 - 300,000 $150,000,000 $500 $- 9,350,000 200,000 $136,333,333 $682 $14.58 TheDistrictatGreenValleyRanch Average Source: Gerney Research v In terms of small shop tenancy and merchandise offerings in these properties – looking at the full-price centers listed above (The District at Green Valley Ranch, Foxwoods and Mohegan Sun) – it was found that the average number of national and large regional specialty tenants came in at twenty-six (26), ranging from a low of eighteen (18) at Mohegan Sun – which also houses a 300,000 square foot outlet center – to thirty-nine (39) at The District at Green Valley Ranch. v The retail sectors that appear the most often include apparel (Activa, American Eagle Outfitters, Anthropologie, Chico’s, Columbia Sportswear, DownEast Basics, Gymboree, H&M, Hard Rock Store, Janie and Jack, Jos. A. Bank, Kate Spade, LOFT, Soma, Tommy Bahama, Under Armour, Vineyard Vines and White House | Black Market), accessories and jewelry (Brighton, Bulgari, Charming Charlie, Chopard, Coach, Fossil, Francesca’s, Landau, Lux bond & Green, Pandora, Swarovski and Tiffany & Co.) and cosmetics/fragrances (Aveda, bareminerals, Bath & Body Works, LUSH and Sephora). v In addition, there looks to be a solid representation of home-oriented retailing as merchandise offerings at these properties – e.g. Anthropologie, Brookstone, - 10 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory 410 American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Pottery Barn, West Elm and Williams-Sonoma. Finally, full-service national chain restaurants are clearly an integral part of the offering at these properties, with the likes of Johnny Rockets, King’s Fish House, P.F. Chang’s and The Cheesecake Factory, having been identified. v When cross-referenced against the retailers that have been identified as being potential candidates for American Place, through the metropolitan area and analog property investigations, this comparative data indicates that the tenant opportunities laid out earlier provide solid guideposts for retail tenant targeting. Full-Price Retailers at Casino Centers The District at Green Valley (39) Anthropologie Aveda Balboa Pizza barre3 Mohegan Sun (18) bareminerals Brewster’s Trading Post Brighton Collectibles Brookstone Foxwoods (21 Full-Price) Activa Activa Kicks American Eagle Bath & Body Works Bath & Body Works Chico's Bulgari Brighton Collectibles Coach Carina Brookstone Godiva Chopard Charming Charlie Chico's Color Me Mine Johnny Rockets Landau Coach Columbia Sportswear LUSH Ecco Lux Bond & Green Fossil Due & Proper Momentum Trading Post H&M Elephant Bar Robert Graham DownEast Basics Francesca's Collections Gymboree Janie and Jack Sephora Hard Rock Store Kate Spade Swarovski Misura Tiffany & Co. Panache Jos. A. Bank Tommy Bahama Pandora King's Fish House Yankee Candle Sunglass Hut LOFT Under Armour Lucille's Smokehouse BBQ Vineyard Vines Lyfe Kitchen White House | Black Market Magnolia Lane Ninush Design Studio & Furniture Oil & Olive Food and Drink P.F. Chang's Panera Bread Parque Pottery Barn Red Rock Running Co. REI Soma The Cheesecake Factory The Coffee Bean & Tea Co. The Walking Co. Victoria's Secret West Elm White House | Black Market Whole Foods William-Sonoma - 11 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA II. Introduction The purpose of this report is to determine the market feasibility for the development of a lifestyle center in the southwestern suburban portion of the Indianapolis MSA – in the immediate vicinity of the newly redeveloped and expanded Indianapolis International Airport (Map 1). Proposed for this development site, in addition to the 700,000+/- square foot retail and entertainment component is a high-end boutique casino facility, as well as residential and office components. Map 1: American Place Location - 12 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA III. Market Overview 3.1 Population The eleven county Indianapolis metropolitan statistical area (MSA) is centrally located within the state of Indiana. As the state capital, it is well-connected with the rest of the region by a radial network of interstate highways. The location of American Place is in western part of Marion County close to the Hendricks County line. Marion County is the core of the Indianapolis MSA and encompasses all of the City of Indianapolis. In terms of population, adjacent Hendricks County is the third most populous within the MSA, with just under 153,000 residents (Table 1). Marion County is the most populated with 936,000 inhabitants while Hamilton County (north/northeast of Marion) is second with nearly 300,000. Table 1 Population of Counties within MSA Population County 2000 Marion Hamilton Hendricks Johnson Madison Hancock Morgan Boone Shelby Putnam Brown Indianapolis MSA 2010 2015 2020 860,454 903,393 936,332 965,280 182,740 274,569 299,521 326,657 104,093 145,448 152,740 161,374 115,209 139,654 145,819 153,512 133,358 131,636 132,654 134,223 55,391 70,002 71,029 73,109 46,107 56,640 63,301 70,048 66,689 68,894 68,695 69,976 43,445 44,436 44,860 45,711 36,019 37,963 37,869 38,517 14,957 15,242 15,722 16,256 1,658,463 1,887,877 1,968,542 2,054,663 Source: US Census Bureau & Scan/US Avg. Annual Growth Rate 2000201020152010 2015 2020 0.50% 0.73% 0.62% 5.03% 1.82% 1.81% 3.97% 1.00% 1.13% 2.12% 0.88% 1.06% -0.13% 0.15% 0.24% 2.64% 0.29% 0.59% 2.28% 2.35% 2.13% 0.33% -0.06% 0.37% 0.23% 0.19% 0.38% 0.54% -0.05% 0.34% 0.19% 0.63% 0.68% 1.38% 0.85% 0.87% The western counties (Hendricks, Morgan and Boone) combined for a total population of approximately 285,000 for 2015, with that figure projected to exceed just over 300,000 during 2020. Both Hendricks and Morgan counties have shown strong population growth since Census 2000 as well as being projected to continue that trend through 2020. Morgan County has had the highest annual growth for 2010 through 2015 (at 2.35 percent) and is projected to continue to have the highest annual growth through 2020 – with its annual growth projected to equal 2.13 percent per year. Overall population growth in the Indianapolis MSA has been fairly steady since 2000 (Table 2). The total population in 2014 was nearly 2.0 million people, a little over 300,000 more than at year-end 2000 – representing an 18.9 percent total increase over the Census of 2000. The majority of this growth has been fueled by Indianapolis’ natural increase (Births - Deaths). However, being the economic and governmental hub of - 13 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Indiana, the region has also able to maintain steady inflows of domestic (migration) and international (immigration) persons over that time. Net Domestic Migration has been consistently positive throughout this time period. International Immigration has also brought in close to 4,000 in each of the past four years. Table 2 Historic Population Change – Indianapolis, IN MSA Components of Change Year Population 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 1,658,462 1,687,209 1,708,018 1,729,297 1,750,639 1,772,959 1,800,724 1,826,515 1,850,321 1,873,460 1,887,877 1,910,206 1,928,783 1,953,146 1,971,274 % Change Total Change 1.73% 1.23% 1.25% 1.23% 1.27% 1.57% 1.43% 1.30% 1.25% 0.77% 1.18% 0.97% 1.26% 0.93% Birth 28,747 20,809 21,279 21,342 22,320 27,765 25,791 23,806 23,139 14,417 22,329 18,577 24,363 18,128 26,162 26,003 26,220 27,146 26,688 27,360 28,157 28,061 27,742 6,556 26,912 26,472 26,557 26,630 Deaths 14,162 13,980 13,733 14,136 14,360 14,022 14,254 13,958 14,433 3,609 14,974 15,279 15,145 15,200 International Immigration Net Domestic Migration 3,639 3,467 3,054 3,054 3,210 3,277 2,974 2,878 2,888 940 4,007 3,966 4,340 4,370 8,823 5,766 5,062 6,437 7,042 11,431 8,797 6,432 6,944 485 1,555 3,522 8,948 2,234 Source: U.S. Bureau of Census The nearly 2.0 million residents of Indianapolis easily make it the largest metropolitan area within the state as well as a strong economic center within the greater region (Table 3). While Chicago dwarfs all the other metropolitan areas in this region, Indianapolis sits nicely among other solid middle markets such as: St. Louis, Cincinnati, Columbus and Louisville. Furthermore, with the exception of Columbus, Indianapolis is growing at a faster rate than all of the other metropolitan areas. Looking forward to 2020, Indianapolis is projected to see its population increase by an additional 0.9 percent per year – pushing it to over 2.0 million persons. Table 3 Population Growth of Major Regional MSAs MSA 2000 Population 2010 2015 2020 Chicago St. Louis Cincinnati Columbus Indianapolis Louisville Indiana State 9,098,317 2,675,342 1,994,831 1,675,011 1,658,463 1,121,114 6,080,485 9,461,105 2,787,701 2,114,580 1,901,974 1,887,877 1,235,708 6,596,855 9,739,343 2,842,038 2,172,102 2,109,090 2,054,663 1,293,535 6,803,135 9,574,951 2,808,563 2,142,597 1,993,805 1,968,542 1,263,126 6,618,162 Avg. Annual Growth Rate 2000-2010 2010-2015 2015-2020 0.40% 0.42% 0.60% 1.35% 1.38% 1.02% 0.85% 0.24% 0.15% 0.26% 0.97% 0.85% 0.44% 0.06% Source: Scan/US - 14 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory 0.34% 0.24% 0.28% 1.16% 0.87% 0.48% 0.56% American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA 3.2 Single-Family Residential Building Permit Activity As had occurred throughout the country, the Indianapolis single-family residential construction market plummeted from its peak in 2005 (Table 4). Prior to this plunge, there were six strong years of growth from 2000 through 2005. The number of permits filed annually, during this earlier period, remained relatively steady averaging over 13,000 per year. By 2009, there were nearly 10,000 fewer than that average. Production has rebounded slightly, averaging around 5,000 over the past two years. Of course, this trend has not been local to only Indianapolis. Indiana and the United States as a whole have experienced the very same decline and gradual recovery. The average construction cost for these proposed homes within Indianapolis rose gradually from 2000 through 2007. There was a minor setback from 2008 through 2010. Pricing picked up substantially from the year 2012 onward, with the average cost in 2014 reaching a level that was some 30.0 percent higher than that in 2007. Table 4 Historic Single-Family Residential Building Permit Activity – Indianapolis MSA Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 NumberofDwellingUnits Units %Change 12,860 14,956 16.3% 13,412 -10.3% 13,228 -1.4% 12,822 -3.1% 13,054 1.8% 9,634 -26.2% 7,332 -23.9% 4,469 -39.0% 3,662 -18.1% 3,869 5.7% 3,687 -4.7% 4,070 10.4% 5,107 25.5% 4,965 -2.8% Source: U.S. Bureau of Census AverageValuePerUnit Value($) %Change $145,300 $150,600 3.6% $156,500 3.9% $163,800 4.7% $172,400 5.3% $176,200 2.2% $189,500 7.5% $190,800 0.7% $189,200 -0.8% $179,900 -4.9% $181,100 0.7% $193,000 6.6% $221,000 14.5% $229,600 3.9% $247,700 7.9% Within this overall single-family residential development landscape, it has been found that the Hendricks County portion of the metropolitan area has maintained a relatively stable market share of the permits issued annually throughout the period of study – ranging from a low of 11.4 percent (2001) to a high of 16.8 percent (2009) – and averaging 14.2 percent (Table 5). From a product pricing perspective, it appears that this part of the metropolitan area has continued to offer consumers a slightly better-priced alternative to metro-wide norms throughout the period 2000 through 2014, with having been only one year (2010) in which the average value of singlefamily permits exceeded the metro-wide norm. - 15 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 5 SF Residential Building Permit Activity – Hendricks County Hendricks County, IN Indianapolis MSA Year 2000 Number 1,727 % of MSA 13.43% Change - Percent - Average Value $125,524 % of MSA 86.39% Number 12,860 Average Value $145,300 2001 2002 1,706 1,944 11.41% 14.49% -21 238 -1.22% 13.95% $137,263 $137,840 91.14% 88.08% 14,956 13,412 $150,600 $156,500 2003 2004 2,155 1,814 16.29% 14.15% 211 -341 10.85% -15.82% $145,877 $155,533 89.06% 90.22% 13,228 12,822 $163,800 $172,400 2005 2006 1,934 14.82% 120 6.62% $161,984 91.93% 13,054 $176,200 2007 1,350 979 14.01% 13.35% -584 -371 -30.20% -27.48% $185,868 $185,123 98.08% 97.02% 9,634 7,332 $189,500 $190,800 2008 2009 640 617 14.32% 16.85% -339 -23 -34.63% -3.59% $185,360 $179,585 97.97% 99.82% 4,469 3,662 $189,200 $179,900 2010 2011 567 534 14.65% 14.48% -50 -33 -8.10% -5.82% $189,516 $185,533 104.65% 96.13% 3,869 3,687 $181,100 $193,000 2012 2013 561 692 13.78% 13.55% 27 131 5.06% 23.35% $198,714 $215,381 89.92% 93.81% 4,070 5,107 $221,000 $229,600 2014 697 14.04% 5 0.72% $219,694 88.69% 4,965 $247,700 Source: U.S. Bureau of Census In Tables 6, 7 and 8, the combined western counties of the MSA are shown along with Morgan and Boone counties individually. The combined counties account for 25.0 percent of the building permits each year since 2009 which is an increase from the 21.0 to 22.0 percent in 2008 and prior. Table 6 SF Residential Building Permit Activity Hendricks, Morgan & Boone Counties Year Hendricks. Morgan and Boone Counties, IN % of MSA Change Percent Average Value 20.90% $134,685 % of MSA 92.69% Indianapolis MSA Number Average Value 12,860 $145,300 2000 Number 2,688 2001 2002 2,646 2,858 17.69% 21.31% -42 212 -1.56% 8.01% $147,007 $147,837 97.61% 94.46% 14,956 13,412 $150,600 $156,500 2003 2004 2,959 2,697 22.37% 21.03% 101 -262 3.53% -8.85% $154,898 $166,021 94.57% 96.30% 13,228 12,822 $163,800 $172,400 2005 2006 2,762 2,029 21.16% 21.06% 65 -733 2.41% -26.54% $175,592 $197,141 99.65% 104.03% 13,054 9,634 $176,200 $189,500 2007 2008 1568 1024 21.39% 22.91% -461 -544 -22.72% -34.69% $193,287 $195,688 101.30% 103.43% 7,332 4,469 $190,800 $189,200 2009 2010 952 1004 26.00% 25.95% -72 52 -7.03% 5.46% $184,063 $178,942 102.31% 98.81% 3,662 3,869 $179,900 $181,100 2011 976 26.47% -28 -2.79% $177,003 91.71% 3,687 $193,000 2012 2013 1041 1282 25.58% 25.10% 65 241 6.66% 23.15% $205,783 $221,371 93.11% 96.42% 4,070 5,107 $221,000 $229,600 2014 1248 25.14% -34 -2.65% $234,720 94.76% 4,965 $247,700 Source: U.S. Bureau of Census - 16 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 7 SF Residential Building Permit Activity – Morgan County Year Morgan County, IN Change Percent Average Value $112,198 -49 -8.89% $124,676 % of MSA 77.22% 82.79% Indianapolis MSA Number Average Value 12,860 $145,300 14,956 $150,600 2000 2001 Number 551 502 % of MSA 4.28% 3.36% 2002 2003 485 332 3.62% 2.51% -17 -153 -3.39% -31.55% $137,097 $153,044 87.60% 93.43% 13,412 13,228 $156,500 $163,800 2004 2005 317 275 2.47% 2.11% -15 -42 -4.52% -13.25% $160,159 $169,837 92.90% 96.39% 12,822 13,054 $172,400 $176,200 2006 233 2.42% -42 -15.27% $184,608 97.42% 9,634 $189,500 2007 2008 155 95 2.11% 2.13% -78 -60 -33.48% -38.71% $173,003 $152,396 90.67% 80.55% 7,332 4,469 $190,800 $189,200 2009 2010 75 85 2.05% 2.20% -20 10 -21.05% 13.33% $177,112 $166,625 98.45% 92.01% 3,662 3,869 $179,900 $181,100 2011 2012 84 112 2.28% 2.75% -1 28 -1.18% 33.33% $145,412 $162,699 75.34% 73.62% 3,687 4,070 $193,000 $221,000 2013 2014 102 127 2.00% 2.56% -10 25 -8.93% 24.51% $171,470 $188,354 74.68% 76.04% 5,107 4,965 $229,600 $247,700 Source: U.S. Bureau of Census Table 8 SF Residential Building Permit Activity – Boone County Year Boone County, IN Change Percent Average Value $203,488 28 6.83% $210,555 % of MSA 140.05% 139.81% Indianapolis MSA Number Average Value 12,860 $145,300 14,956 $150,600 2000 2001 Number 410 438 % of MSA 3.19% 2.93% 2002 2003 429 472 3.20% 3.57% -9 43 -2.05% 10.02% $205,276 $197,388 131.17% 120.51% 13,412 13,228 $156,500 $163,800 2004 2005 566 553 4.41% 4.24% 94 -13 19.92% -2.30% $202,916 $226,043 117.70% 128.29% 12,822 13,054 $172,400 $176,200 2006 2007 446 434 4.63% 5.92% -107 -12 -19.35% -2.69% $237,810 $218,947 125.49% 114.75% 9,634 7,332 $189,500 $190,800 2008 289 6.47% -145 -33.41% $232,790 123.04% 4,469 $189,200 2009 2010 260 352 7.10% 9.10% -29 92 -10.03% 35.38% $196,693 $164,882 109.33% 91.04% 3,662 3,869 $179,900 $181,100 2011 2012 358 368 9.71% 9.04% 6 10 1.70% 2.79% $171,693 $229,672 88.96% 103.92% 3,687 4,070 $193,000 $221,000 2013 2014 488 424 9.56% 8.54% 120 -64 32.61% -13.11% $240,295 $273,308 104.66% 110.34% 5,107 4,965 $229,600 $247,700 Source: U.S. Bureau of Census - 17 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA 3.3 Employment Along with a total population growth of almost 300,000 inhabitants since the year 2000, the total employed population has also grown by 80,000 (Table 9). In 2000, the total employed population of Indianapolis stood at 856,000 with an unemployment rate of only 2.6 percent. The total employment grew steadily through 2008. With the coming of the recession, Indianapolis lost about 6.6 percent of its employed population by 2010. The unemployment rate also peaked at 9.6 percent in 2010. Fortunately, things looked much brighter by 2014 with total employment rising by more than 77,000 to an all-time high of 936.347 and employment dropping back to 5.7 percent, well below the national rate of 6.2 percent. Table 9 Indianapolis MSA – Historic Employment Data Year 2000 2001 Indianapolis,INMSA Total Change Percent 856,280 - - 865,196 8,916 1.04% Un-Employment MSA IN US 2.61% 3.11% 4.00% 3.47% 4.25% 4.70% Total 56,302 58,470 2002 2003 870,098 884,370 2004 2005 2006 HendricksCounty,IN Change Percent Un-Employment - - 2.02% 2,168 3.85% 2.68% Countyas %ofMSA 6.58% 6.76% 4,902 14,272 0.57% 1.64% 4.70% 4.83% 5.18% 5.29% 5.80% 6.00% 60,699 62,833 2,229 2,134 3.81% 3.52% 3.78% 4.13% 6.98% 7.10% 883,289 -1,081 -0.12% 4.89% 5.36% 5.50% 64,617 1,784 2.84% 3.88% 7.32% 893,668 912,885 10,379 19,217 1.18% 2.15% 5.05% 4.53% 5.47% 5.04% 5.10% 4.60% 66,604 69,080 1,987 2,476 3.08% 3.72% 4.07% 3.66% 7.45% 7.57% 2007 2008 916,391 919,709 3,506 3,318 0.38% 0.36% 4.17% 5.23% 4.57% 5.89% 4.60% 5.80% 70,048 70,815 968 767 1.40% 1.09% 3.27% 4.31% 7.64% 7.70% 2009 2010 877,985 859,152 -41,724 -18,833 -4.54% -2.15% 8.78% 9.60% 10.30% 10.38% 9.30% 9.60% 68,044 68,833 -2,771 789 -3.91% 1.16% 7.63% 7.85% 7.75% 8.01% 2011 2012 874,379 886,267 15,227 11,888 1.77% 1.36% 8.74% 8.00% 9.12% 8.33% 8.90% 8.10% 70,720 72,044 1,887 1,324 2.74% 1.87% 7.00% 6.39% 8.09% 8.13% 2013 2014 906,042 936,347 19,775 30,305 2.23% 3.34% 7.33% 5.73% 7.67% 6.03% 7.40% 6.20% 74,173 76,644 2,129 2,471 2.96% 3.33% 5.85% 4.67% 8.19% 8.19% Source: US Bureau of Labor Statistics As was presented when offering information on the regions single-family residential landscape, employment data were broken down to the Hendricks County level as well – in order to determine if this geographic portion of the metropolitan area has evolved over time as more than just a bedroom community and into an area that also is home to a growing percentage of metro-wide employment. From the above data that is indeed what appears to have occurred, with Hendricks County’s share of metro-wide employment having grown form 6.6 percent in 2000 to the latest year-end figure of 8.2 percent – an increase in its share of employment of 24.5 percent. This growth in employment has right in-line with the county’s population growth/share level, which grew from 6.3 to 7.9 percent, or, 26.1 percent of overall metro-wide population. Table 10 provides the historical employment data for Morgan and Boone Counties. The three western counties compare well from an unemployment rate standpoint versus the MSA. Both Hendricks and Boone have been consistently better than the MSA since the year 2000. - 18 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 10 Morgan & Boone Counties – Historic Employment Data Morgan County, IN County as Boone County, IN County as Year Total Change Percent Un-Employment % of MSA Total Change Percent Un-Employment % of MSA 2000 34,647 - - 2.51% 4.05% 23,735 - - 2.15% 2.77% 2001 34,689 42 0.12% 3.34% 4.01% 24,024 289 1.22% 2.82% 2.78% 2002 34,806 117 0.34% 4.68% 4.00% 24,513 489 2.04% 3.81% 2.82% 2003 35,221 415 1.19% 4.80% 3.98% 25,100 587 2.39% 4.03% 2.84% 2004 35,111 -110 -0.31% 4.69% 3.98% 25,476 376 1.50% 3.95% 2.88% 2005 35,351 240 0.68% 4.98% 3.96% 26,054 578 2.27% 4.13% 2.92% 2006 35,886 535 1.51% 4.55% 3.93% 26,994 940 3.61% 3.74% 2.96% 2007 35,273 -613 -1.71% 4.18% 3.85% 26,995 1 0.00% 3.45% 2.95% 2008 35,359 86 0.24% 5.76% 3.84% 27,197 202 0.75% 4.33% 2.96% 2009 33,260 -2,099 -5.94% 9.18% 3.79% 26,091 -1,106 -4.07% 7.74% 2.97% 2010 31,385 -1875 -5.64% 10.37% 3.65% 27,155 1064 4.08% 7.60% 3.16% 2011 31,641 256 0.82% 9.33% 3.62% 27,815 660 2.43% 6.74% 3.18% 2012 31,776 135 0.43% 8.37% 3.59% 28,394 579 2.08% 6.15% 3.20% 2013 32,227 451 1.42% 7.57% 3.56% 29,339 945 3.33% 5.76% 3.24% 2014 33,319 1,092 3.39% 5.84% 3.56% 30,346 1,007 3.43% 4.49% 3.24% Source: US Bureau of Labor Statistics 3.4 Indianapolis Retail Landscape According to the most recent quarterly report published by the local office of CBRE, the Indianapolis retail market presents the following summary characteristics: Ø Demand remains strong for newer properties within the metropolitan regions major trade areas, while older buildings in less desirable areas keep overall market fundamentals in check, Ø The market-wide availability rate declined by an impressive 140 basis points from the previous quarter as a result of robust leasing activity. There is some level of caution as speculative building – although less than in the past cycle – continues to elevate vacancy rates. Ø Geographically, several sub-markets have vacancy levels that have dropped below 4.0 percent. These include Fishers, Noblesville and Greenwood. Ø Net absorption increased slightly to almost 190,000 square feet during this past quarter, which is nearly double the five-year quarterly average. Ø Among product types, lifestyle centers and malls (which this report will analyze in detail) posted a decline of almost 30 basis points while power, neighborhood, community and strip centers remained relatively unchanged (Table 11). Table 11 Indianapolis MSA – Lifestyle Center & Mall Inventory Statistics Property Total Vacant Vacancy 2nd Quarter Year-To-Date Average Direct Type GLA GLA Rate Net Absorption Net Absorption Asking Rent/SF 11,640,706 612,456 5.3% 41,734 46,707 Lifestyle/Mall $ 24.49 Source: CBRE Ø Completions were up at approximately 317,500 square feet, while new square footage under construction fell slightly to in the range of 350,000 square feet. - 19 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Ø Sales of existing retail properties increased in terms of the number of deals and square footage; however, the average price per square foot fell as fewer deals were focused on credit tenant net leased assets. Geographic Sub-Market Summaries North The North sub-market continues to see a substantial portion of the metro-wide leasing activity, with thirty-five (35) of the ninety (90), or 38.9 percent, lease deals that occurred north of 86th Street during this past quarter (Table 12). While construction activity is up this year, it isn’t nearly as high as it was seen during the pre-recession years. This is causing some notable supply restraints, particularly in the Fishers/Noblesville sub-market area where vacancy rates have declined to only 3.2 percent. The sub-market also saw several significant build-to-suit deliveries during this past Quarter with the completion of Cabela’s in Noblesville, Market District by Giant Eagle in Carmel and Fresh Thyme in both Carmel and Fishers. Table 12 Indianapolis MSA – Geographic Retail Sub-Market Inventory Summary Geographic Total Vacant Vacancy 2nd Quarter Year-To-Date Average Direct Sub-Market GLA GLA Rate Net Absorption Net Absorption Asking Rent/SF Central 18,428,528 1,298,603 7.0% 119,265 87,150 $ North 17,497,246 1,011,921 5.8% 88,540 183,334 $ South 6,020,620 342,092 5.7% (21,142) (21,131) East 2,157,745 173,637 8.0% 1,569 (4,692) $ 8.45 West 6,872,519 357,973 5.2% (5,773) 130,746 $ 14.78 50,976,658 3,184,226 6.2% 182,459 375,407 $ 13.81 TOTAL 12.91 $ 16.43 11.21 Source: CBRE South This sub-market area is also proving to be an area of strong activity. The SouthportGreenwood trade area has seen more than 260,000 square feet of positive net absorption this year and just saw the delivery of a new Kroger Marketplace this quarter. In addition to several new grocery stores and a Costco in the works, this quarter also saw the announcement of a planned major retail development in the SE quadrant of County Line Road & I-65 called Greenwood Town Center – proposed to include a cinema, boxes, restaurants and specialty retailing that will encompass approximately 580,000 square feet. Downtown (Central) The Downtown trade area (which is imbedded within the larger Central sub-market), although suffering from a 12.0 percent vacancy rate, is considered to be a bright spot, as in less than two years this figure has dropped by 140 basis points. Meanwhile average asking rents have increased by up to 32.0 percent during this same timeframe to nearly $17.00 NNN per square foot annually. Restaurants, brew pubs and personal services are taking advantage of new residents and employees within the central business district and adjacent neighborhoods. With more than 1,300 new housing units currently under construction and an increase in office occupancies, this trend is anticipated to continue into the foreseeable future. - 20 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA West This is the geographic sub-market in which the proposed American Place will be located. The dominant retail trade area within the West sub-market is centered on the community of Plainfield – which his located about 5.00 miles to the west of the subject development site – where the west sides premier lifestyle-type fashion-oriented property (The Shops at Perry Crossing) is situated. With a total retail center inventory of nearly 6.9 million square feet (13.5 percent of the metro-wide total), this sub-market enjoys a vacancy level that is below the metro-wide norm – at 5.2 vs. 6.2 percent. 3.5 Indianapolis Fashion Retail Landscape The fashion retail scene in Indianapolis can easily be divided into four main submarkets along with two minor submarkets (Map 2). The four main submarkets are North, South, West and Downtown. The east side of the Indianapolis market is insignificant when it comes to fashion retailing while the city of Anderson also offers very little fashion content and is rather distant from everything else in the region (about 35 miles from downtown Indianapolis). The North Submarket is the clear-cut dominant fashion submarket. Over half of the market’s fashion/lifestyle brand stores are found within this submarket (Table 13). Submarket North South West Downtown East Anderson Market Total Table 13 Submarket Fashion/Lifestyle Retail Summary Stores A+ A B C 213 12 36 47 60 71 0 4 13 27 41 0 0 0 12 51 0 9 12 18 10 0 0 0 3 32 0 0 0 3 418 12 49 72 123 Source: Gerney Research Group D 35 16 16 9 4 3 83 E 23 11 13 3 3 26 79 Indiana’s most upscale fashion shopping center is located in the heart of this northern submarket. The Fashion Mall at Keystone is anchored by Saks Fifth Avenue and Nordstrom and is the only site for the most upscale A+ fashion brands (Table 14). These include Burberry, Cole Haan, Michael Kors and Tiffany & Company. Castleton Square, also located within this North Submarket, is in close competition with Greenwood Park Mall (from the South Submarket) as the metropolitan areas second most fashionable shopping mall, and more reasonably as the most main-stream regional mall. Despite being just over two miles east of the Fashion Mall at Keystone, Castleton Square still attracts a decent number of Class A-classification tenants (Pandora, Skechers, Teavana etc.) along with an abundant supply of Class B & C-class retailers (Fossil, Aeropostale, American Eagle Outfitters, Forever 21, H&M, Limited and many other mall regulars). This property achieves the ability to provide this level of fashion content on the backs of a strong fashion anchor line up of Von Maur and Macy’s. - 21 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Map 2: Indianapolis Fashion Table 14 Major Fashion/Lifestyle Shopping Centers Submarket North North North Project Name Castleton Square Clay Terrace Fashion Square at Keystone North South West Hamilton Town Center Greenwood Park Lafayette Square The Shops at Perry Crossing (formerly Metropolis) Circle Centre Washington Square Mounds Mall of Anderson Market Total West Downtown East Anderson Stores 66 36 79 A+ 0 0 12 A 7 2 26 B 11 6 25 C 26 14 7 D 14 6 7 E 8 8 2 32 71 15 0 0 0 1 4 0 5 13 0 13 27 2 8 16 7 5 11 6 26 0 0 0 10 9 7 51 10 32 418 0 0 0 12 9 0 0 49 12 0 0 72 18 3 3 123 9 4 3 83 3 3 26 79 Source: Gerney Research Group Two of the more recent fashion-oriented property additions to the market are the open-air lifestyle centers Clay Terrace and Hamilton Town Center. Both of these are found further north of Keystone and Castleton in suburban Hamilton County. Clay Terrace is - 22 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA about 6.00 miles due north of the Fashion Mall at Keystone. Following in the mold of early lifestyle centers, it has no major department store anchors but features Whole Foods Market and Dick's Sporting Goods. Hamilton Town Center is the newest fashion shopping center in the greater Indianapolis region. Like Clay Terrace, it has no fashion department store but does offer JCPenney to go along with Dick’s Sporting Goods, Stein Mart and an Imax Theater. Because of the relative affluence of this northern submarket, both of these shopping centers have been able to attract a good number of Class B & C tenants. The South fashion/lifestyle submarket has just one fashion shopping center: Greenwood Park Mall. With no competition anywhere within the southern half of the Indianapolis MSA, this mall has remained quite strong, particularly after adding Von Maur as an anchor several years ago. It is now home to the likes of The Cheesecake Factory, Coach, Express, Forever 21, Hollister, White House | Black Market, Chico’s, Francesca’s Collections, Charming Charlie and Carhartt. The West fashion submarket is the third largest submarket, but it is quite a ways behind the South. While it was once an adequate shopping mall, Lafayette Square has fallen onto hard times. It lost Macy’s as an anchor in 2008 and now has just Burlington Coat Factory as its major anchor. This has allowed The Shops at Perry Crossing to rise as the only fashion shopping center on the west side of the Indianapolis market. Like the other lifestyle shopping centers developed a decade ago, The Shops at Perry Crossing has no fashion department store anchor. It has, however, offered surrounding consumers a very strong JCPenney, as well as Carmike Cinemas, Dick’s Sporting Goods and Barnes & Noble, as its primary anchors. Within the mid-sized box category are such players as DSW Shoes, Old Navy and ULTA Cosmetics. In addition, this property is home to several other key retail tenants that include: American Eagle Ann Taylor LOFT, Outfitters, Bath & Body Works, Charlotte Russe, The Children’s Place, Jos. A. Bank, Kirkland’s, Lane Bryant and Victoria’s Secret. Finally, within the full-service restaurant sector there are such players as Claddagh Irish Pub, Panera Bread and Stone Creek Dinning Company. The fashion/lifestyle content of Downtown Indianapolis is similar in size to the West submarket. However, the quality is somewhat higher – being driven in large part to he added sales dollars being spent here by the markets large tourist (professional sports and convention) and office markets. Despite losing Nordstrom as an anchor, the Circle Centre remains a fairly successful downtown fashion shopping center. This is a relatively rare feat for a city the size of Indianapolis. The strength of the downtown scene is best illustrated by the list of national restaurant chains that have located there. These include Buca di Beppo, Hard Rock Café, McCormick & Schmick, Morton’s Steakhouse, Shula’s Steak House, The Capital Grille, Champs Americana, P.F. Chang’s, Palomino and Ruth’s Chris Steak House. The West Submarket (Hendricks, Morgan, Boone counties) is more populous than the South submarket (Johnson, Shelby) with a 2020 projection of 300,000 residents versus 200,000. The West is also projected to grow at 1.2 percent per year through 2020 as - 23 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA compared to 0.9 percent in the South. The addition of American Place in western Marion County alongside I-465, between I-70 and Hwy 40, would draw from these growing western counties of the Indianapolis MSA as well as other areas due to easy access. American Place will allow this submarket to ascend toward the direction of Greenwood Park Mall. 3.6 Fashion Department Store Competition There are currently five (5) fashion department store brands in operation within the Indianapolis market (Table 15). These brands operate a total of nine (9) stores, comprising over 1.4 million square feet. Five of these nine stores are concentrated in the North submarket. Saks Fifth Avenue and Nordstrom are the only high-end fashion department stores in the region, and they are both located at the Fashion Mall at Keystone. Von Maur, positioned somewhere in between traditional fashion department stores (like Carson’s and Macy’s) and high-end players (e.g., Saks and Nordstrom), has taken a two-store approach to the market with a North store at Castleton Square and a South store at Greenwood Park Mall. Macy’s is the largest department store brand in the region with its three stores totaling over 700,000 square feet. However, like Von Maur, Macy’s has split its stores between the North and the South submarkets. Macy’s operates stores at both Castleton Square and Greenwood Park Mall, but its third store is found fairly close to Castleton Square – just 4.00 miles to the southwest at Glendale Mall. In terms of square footage, Carson’s is the third largest brand. Its two stores are found in downtown Indianapolis at the Circle Centre and in far northeast of the market at the Mounds Mall in Anderson. Table 15 Fashion Department Store Square Footage Saks Fifth Avenue 120,000 Submarket North South West Downtown East Anderson Total Nordstrom 130,000 Von Maur 100,000 125,000 Macy's 535,000 180,000 Carson's 144,000 120,000 Power 130,000 225,000 715,000 Source: Directory of Major Malls Table 16 Fashion Department Store Brand Strength Saks Fifth Avenue Nordstrom Von Maur Macy's 1.38 2.02 0.83 0.97 Source: Gerney Research Group 67,000 211,000 Total 885,000 305,000 0 144,000 0 67,000 1,401,000 Carson's 0.41 - 24 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA %ofSq.Ft. SaksFi]hAvenue Nordstrom VonMaur Macy's Carson's Figure 1: Fashion Department Store Market Share by Square Feet %ofSales SaksFi]hAvenue Nordstrom VonMaur Macy's Carson's Figure 2: Fashion Department Store Market Share by Sales - 25 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA IV. Analog Market Analysis 4.1 Analog Market Demographics In order to better understand the Indianapolis retail market in terms of relative supply and demand for fashion department stores, a list of ten (10) comparable metropolitan areas were used to generate a composite market with which to index Indianapolis against (Tables 17, 18 & 19). These markets are Columbus, OH; Kansas City, MO-KS; Nashville, TN; Cincinnati, OH-KY-IN; Cleveland, OH; Milwaukee, WI; St. Louis, MOIL; Louisville, KY-IN; Pittsburgh, PA; and Hartford, CT. Following is a summary of how the demographic and income characteristics of the Indianapolis metropolitan area compares with these ten other markets. Table 17 Demographics of Analog Markets Market Projected 5 Year Growth Population 2015 % Growth Households Avg. HH Size Median Age St. Louis 2,808,563 33,475 1.2% 1,163,764 2.37 38.9 Pittsburgh 2,363,874 3,823 0.2% 1,035,569 2.22 42.9 Cincinnati 2,142,597 29,505 1.4% 868,180 2.41 37.7 Cleveland 2,074,229 7,811 0.4% 893,719 2.27 41.1 Kansas City 2,061,804 40,188 1.9% 836,068 2.43 37.2 Columbus 1,993,805 115,285 5.8% 798,550 2.44 36.1 Nashville 1,760,681 91,422 5.2% 699,972 2.46 36.7 Milwaukee 1,573,546 19,747 1.3% 643,894 2.39 37.6 Louisville 1,263,126 30,409 2.4% 522,577 2.37 38.9 Hartford 1,220,793 19,373 1.6% 486,195 2.41 40.5 1,926,302 39,104 2.1% 794,849 2.38 38.8 1,971,274 86,121 4.4% 784,494 2.46 36.4 Average Indianapolis Source: Scan/US Table 18 Analog Markets – Income Comparison Market Per Capita Income Avg. HH Income Median HH Income HH w/ Income >$100K % HH w/ Income >$100K St. Louis $ 30,692 $ 73,728 $ 54,425 267,055 22.9% Pittsburgh $ 30,527 $ 69,202 $ 51,924 221,025 21.3% Cincinnati $ 29,780 $ 73,068 $ 54,893 205,938 23.7% Cleveland $ 29,099 67,141 $ 49,249 184,592 20.7% Kansas City $ 30,508 $ 74,888 $ 56,902 202,154 24.2% Columbus $ 29,235 $ 72,440 $ 54,583 187,704 23.5% Nashville $ 29,065 $ 72,622 $ 53,063 149,746 21.4% Milwaukee $ 29,949 $ 72,786 $ 52,923 147,198 22.9% Louisville $ 27,972 $ 67,163 $ 50,312 101,023 19.3% Hartford $ 36,394 $ 90,480 $ 68,112 157,471 32.4% 54,639 182,391 23.2% 51,846 166,816 21.3% Average Indianapolis $ $ $ 30,322 28,410 $ $ 73,352 70,834 $ $ Source: Scan/US - 26 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 19 Analog Markets – Mosaic Household Comparison Flourishing Families Market Booming with Confidence Suburban Style Thriving Boomers Promising Families Target HH % Target HH St. Louis 67,753 112,894 88,698 90,008 34,973 394,326 33.88% Pittsburgh 31,621 68,048 37,668 94,699 10,453 242,489 23.42% Cincinnati 72,786 75,062 52,029 54,974 28,591 283,442 32.65% Cleveland 45,953 77,074 70,965 57,233 13,171 264,396 29.58% Kansas City 71,928 76,312 42,109 50,748 39,156 280,253 33.52% Columbus 72,793 52,961 48,065 40,142 30,857 244,818 30.66% Nashville 40,116 52,720 58,490 58,109 34,940 244,375 34.91% Milwaukee 33,184 81,003 37,492 37,013 11,980 200,672 31.17% Louisville 23,039 40,831 30,242 45,301 14,809 154,222 29.51% Hartford 23,574 60,602 37,081 39,476 4,980 165,713 34.08% 48,275 69,751 50,284 56,770 22,391 247,471 31.34% 56,062 54,633 55,562 53,027 41,621 260,905 33.26% Average Indianapolis Source: Scan/US Ø The average of these analog markets’ populations is just about equal to that of Indianapolis. Half of them are larger –St. Louis being the largest with 2.8 million residents – and half are smaller – Hartford is the smallest with 1.2 million people. Ø Indianapolis’ population is expected to increase at a faster rate (4.4 percent) over the next five years than the analog average of 2.1 percent. Ø The Median Age is also considerably younger, two years below that composite norm of 38.8 years of age. Ø Key incomes levels for persons and households living within the Indianapolis MSA are each within 10.0 percent of these other markets. o Per Capita Income is only 6.0 percent below the average of $30,322 – at $28,410. o Average Household Income is close – 3.0 percent below – to the analog average of $73,352, with $70,834. o Median Household Income is 5.0 percent under the $54,639 average at $51,846. o There are also8.6 percent less households earning more than $100,000 annually in Indianapolis – at 166,816 vs. 182,391 of these households. Ø In contrast, the proportion of target households for traditional fashion department stores is well above the average. Thus, even though there are slightly fewer total households in Indianapolis, the number of target households is 6.0 percent above average. Ø Overall, Indianapolis compares fairly well with these ten markets. And, where it fall’s a little short in income levels, it makes it up with its slightly larger population and target household base. - 27 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA 4.2 Fashion Shopping Center Space Analysis Translating this analog analysis data into potential supply/demand figures, each market’s total fashion shopping center GLA totals were collected (Table 20). The average square footage of these ten markets was approximately 6.1 million square feet across 8 shopping centers. Indianapolis has about 150,000 fewer square feet across its seven (Castleton Square, Circle Centre, Clay Terrace, Fashion Mall at Keystone, Greenwood Park, Hamilton Town Center and The Shops at Perry Crossing – Table 21) fashion shopping centers. On a per capita basis, Indianapolis has 0.15 fewer square feet per person. If one were to apply the indexed per capita level for this type of retail GLA (calculated to be 1.06 times the analog per capita norm – by combining the ratio’s for per capita, average and median household incomes as well as both the number of >$100,000 and target households), then it would be found that the per capita market support level for fashionoriented retail GLA would actually come in at 3.35 square feet. That means that there could be the potential for approximately 670,000 square feet of additional fashion shopping center GLA within the Indianapolis MSA. Table 20 Fashion Shopping Center Space Comparison Market St. Louis Fashion/ Lifestyle Shopping Centers Square Feet Square Feet Per Capita 11 8,215,000 2.92 Pittsburgh 9 6,875,000 2.91 Cincinnati 9 5,835,000 2.72 Cleveland 10 7,605,000 3.67 Kansas City 12 8,575,000 4.16 Columbus 5 4,730,000 2.37 Nashville 8 5,960,000 3.39 Milwaukee 6 5,040,000 3.20 Louisville 5 4,235,000 3.35 Hartford 7 3,750,000 3.07 8.2 6,082,000 3.16 7 5,930,000 3.01 Average Indianapolis Source: Directory of Major Malls Table 21 Indianapolis – Fashion Shopping Center Inventory Property GLA Castleton Square 1,385,000 Circle Centre 770,000 Clay Terrace 575,000 Fashion Mall at Keystone 710,000 Greenwood Park 1,290,000 Hamilton Town Center 665,000 Shops at Perry Crossing 535,000 Total GLA 5,930,000 Source: Directory of Major Malls - 28 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA 4.3 Fashion Department Store Space Analysis Employing the same methodology in regards to fashion department store square footage that was employed in examining the fashion shopping center space of Indianapolis MSA, it has been calculated that it is under-built by more than 1.0 million square feet of fashion department store GLA (Table 22). This comparative analysis indicates that the market could support a per capita fashion department store inventory of 1.21 square feet vs. the existing 0.64 square feet per capita. Table 22 Fashion Department Store Space Comparison Market Stores Square Feet Per Capita Square Feet Estimated Sales ($M) Sale Per Capita St. Louis 20 3,507,000 1.25 $ 490.0 $ 174 Pittsburgh 18 3,592,000 1.52 $ 430.0 $ 182 Cincinnati 14 2,728,000 1.27 $ 310.0 $ 145 Cleveland 13 2,330,000 1.12 $ 305.0 $ 147 Kansas City 10 2,349,000 1.14 $ 275.0 $ 133 Columbus 13 1,553,000 0.78 $ 285.0 $ 143 Nashville 7 1,947,000 1.11 $ 190.0 $ 108 15 1,750,000 1.11 $ 330.0 $ 210 Louisville 7 1,256,000 0.99 $ 165.0 $ 131 Hartford 5 1,024,000 0.84 $ 180.0 $ 147 11.8 2,203,600 1.14 $ 296.0 $ 154 9 1,270,000 0.64 $ 240.0 $ 122 Milwaukee Average Indianapolis Sources: Directory of Major Malls & Gerney Research With barely more than half the square footage of the analog average, it shouldn’t be surprising to find that total fashion department store sales are estimated to be in the range of $56.0 million below the analog market average. This works out to a deficit of $32 per person throughout the Indianapolis MSA. Distributed across the entire metropolitan area, it is estimated that between $60.0 and $65.0 million in fashion department store sales are being left on the table. 4.4 Fashion-Oriented Retail Content Understanding that the Indianapolis MSA clearly loos to be in a positon to support the addition of further fashion-oriented and fashion department store GLA – based on the preceding comparative analysis of the subject metropolitan area with the ten analog markets – the critical question as to whether, or not, there exists market demand for the inclusion of further specialty tenants needs to be addressed. When the higher-end retail content that has been identified within the subject MSA is compared with that for the three larger, and more comparable, markets – Cleveland, Pittsburgh and St. Louis – it was found that Indianapolis comes in well below the anticipated levels of higher-end retailers (Table 23). In this comparative analysis, the total number of A+, A, B & C-classification retailers came in at 308 for Indianapolis – some 20.0 percent below the number for these three other markets of 385 retail units. - 29 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Total BetterQuality Tenants Table 23 Specialty Retail Content Comparison Market Indianapolis, IN Analog Average Variance A+ A B C 308 10 59 84 155 385.0 (77.0) 10.0 - 67.7 (8.7) 95.7 (11.7) 211.7 (56.7) 330 404 6 12 66 59 86 90 172 243 421 12 78 111 220 Cleveland, OH Pittsburgh, PA St. Louis, MO-IL Sources: Retailer and Property Web-sites, Directory of Major Malls and Gerney Research. When one examines the specific retailers that might be attracted to either enter the Indianapolis market, or add an additional units to their existing store location network, a rather impressive list is generated (Table 24). In order to be placed on this list, a retailer had to either (a) be present in at least two of the three analog markets and not yet in Indianapolis, or, (b) have an existing unit within the subject MSA but also indicate the potential for the addition of another metro-wide unit (by having a (0.7) or greater in the Variance column on Table 25). Table 24 Highest Probability Better-Quality Retail Target Tenants A+ A B C Lacoste Aldo Accessories Abercrombie & Fitch Aeropostale Louis Vuitton Apple Abercrombie Kids American Apparel Omega bebe Aerie American Eagle Outfitters Brooks Bros. Aldo Ashcroft & Oak Jewelers Crabtree & Evelyn Ann Taylor Body Central Fossil Accessory Store Anthropologie Buckle Guess Banana Republic California Pizza Kitchen J. Crew BCBG MaxAzria Champs L'Occitane BRIO Tuscan Grill Charlotte Russe Pandora Express dakota watch company Ruum H&M Dillard's Sephora Hollister Frederick's of Hollywood J. Jill Gap Limited Gymboree Lululemon Hannoush Jewelers Naturalizer Hot Topic Soma Icing by Claire's Tickner's JB Robinson Williams-Sonoma Journeys XXI Kay Jewelers Lady Foot Locker Lids Littman Jewelers New York & Company Pac Sun Papaya Perfumania Rogers and Hollands Spencer's Things Remembered Torrid Victoria's Secret Wet Seal - 30 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Indianapolis, IN Analog Average Variance Cleveland, OH Pittsburgh, PA St. Louis, MO-IL Table 25 Indianapolis & Analog Markets Better-Quality Retailer Inventories A+ AG Adriano Goldschmied - 0.3 (0.3) - - 1 A+ Burberry 1 0.3 0.7 - 1 - A+ C. Wonder 1 - 1.0 - - - A+ Cole Haan 1 0.3 0.7 - - 1 A+ Ecco - 0.3 (0.3) 1 - - A+ Kate Spade 1 1.0 - 1 1 1 A+ Lacoste - 1.3 (1.3) 1 2 1 A+ Louis Vuitton - 0.7 (0.7) - 1 1 A+ Microsoft Store 1 0.7 0.3 1 - 1 A+ Neiman Marcus - 0.3 (0.3) - - 1 A+ Omega - 0.7 (0.7) - 1 1 A+ Puma - 0.3 (0.3) - 1 - A+ Stuart Weitzman 1 - 1.0 - - - A+ The Art of Shaving 1 1.0 - 1 1 1 A+ Tiffany & Co 1 0.7 0.3 - 1 1 A+ True Religion 1 1.0 - 1 1 1 A+ Tumi 1 0.3 0.7 - 1 - A A Pea In The Pod - 0.3 (0.3) - 1 - A Aldo Accessories - 0.7 (0.7) 1 - 1 A Allen Edmonds - 0.3 (0.3) 1 - - A American Girl - 0.3 (0.3) - - 1 A Apple 1 2.3 (1.3) 2 3 2 A Arden B 1 1.0 - 1 - 2 A Athleta 1 0.7 0.3 1 - 1 A Aveda 1 1.3 (0.3) 2 1 1 A Bachrach 2 0.3 1.7 - - 1 A Bare Escentuals 2 2.3 (0.3) 2 2 3 A BCBGeneration - 0.3 (0.3) - 1 - A bebe 1 1.7 (0.7) 1 2 2 A Bose Showcase Store 1 0.7 0.3 1 - 1 A Brooks Brothers 1 1.7 (0.7) 2 1 2 A Brookstone 2 2.0 - 2 2 2 A Cache 1 3.3 (2.3) 2 5 3 A Coach 3 3.0 - 2 3 4 A Crabtree & Evelyn - 1.0 (1.0) 1 2 - A Crocs 1 0.7 0.3 1 - 1 A Easy Spirit - 0.3 (0.3) - - 1 A Eileen Fisher - 0.3 (0.3) - - 1 A Everything But Water - 0.3 (0.3) - - 1 A Forlove 21 1 0.3 0.7 - - 1 A Fossil Accessory Store - 1.0 (1.0) 1 - 2 A Free People 1 0.7 0.3 1 1 - A Godiva Chocolatier 2 2.0 - 2 2 2 A Guess - 1.0 (1.0) 2 - 1 A Hanna Andersson 1 0.7 0.3 1 - 1 A Harry and David - 0.3 (0.3) - - 1 A J.Crew 1 2.3 (1.3) 2 3 2 A Janie and Jack 1 1.3 (0.3) 1 2 1 A Johnston and Murphy 2 1.7 0.3 2 2 1 A Lego Store 1 0.3 0.7 1 - - A Lilly Pulitzer - 0.3 (0.3) 1 - - A L'Occitane en Provence 1 2.0 (1.0) 2 2 2 A Lovesac 1 0.7 0.3 - 2 - Cluster Brand - 31 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Indianapolis, IN Analog Average Variance Cleveland, OH Pittsburgh, PA St. Louis, MO-IL Table 25 - Continued Indianapolis & Analog Markets Better-Quality Retailer Inventories A Lucky Brand Jeans 2 1.7 0.3 2 1 2 A Lush 1 1.0 - 1 1 1 A MAC 1 0.7 0.3 1 - 1 A Madewell 1 0.7 0.3 1 1 - A Marmi - 0.3 (0.3) - - 1 A Michael Kors 1 1.3 (0.3) 1 1 2 A Monsoon - 0.3 (0.3) - - 1 A Naartjie - 0.3 (0.3) - - 1 A Nine West 2 0.7 1.3 - 1 1 A Nordstrom 1 1.3 (0.3) 1 1 2 A Oakley 1 - 1.0 - - - A Pandora 2 3.0 (1.0) 3 3 3 A PB Teen - 0.3 (0.3) - - 1 A Pottery Barn Kids 1 1.0 - 1 1 1 A Ruum - 0.7 (0.7) - 2 - A Saks Fifth Avenue 1 0.7 0.3 1 - 1 A Sephora 2 3.0 (1.0) 3 3 3 A Six 1 - 1.0 - - - A Skechers 1 1.0 - 3 - - A Solstice 2 1.0 1.0 1 - 2 A Sperry Top-Sider 1 0.7 0.3 1 - 1 A Steve Madden - 0.3 (0.3) - - 1 A Swarovski Crystal 2 2.0 - 2 2 2 A Swim'n Sport - 0.3 (0.3) 1 - - A Teavana 4 4.0 - 4 3 5 A Tommy Bahama 1 0.3 0.7 - - 1 A Vera Bradley 1 1.3 (0.3) 1 2 1 B 2b 1 0.3 0.7 - 1 - B Abercrombie & Fitch 2 3.0 (1.0) 3 4 2 B Abercrombie Kids 1 2.3 (1.3) 2 3 2 B Accessorize - 0.3 (0.3) - - 1 B Aerie 1 3.0 (2.0) 1 4 4 B Aldo 2 3.0 (1.0) 3 3 3 B Ann Taylor 2 3.0 (1.0) 3 2 4 B Anthropologie 1 1.7 (0.7) 2 2 1 B Bakers - 0.7 (0.7) - - 2 B Banana Republic 3 4.0 (1.0) 3 4 5 B BCBG MaxAzria 1 2.7 (1.7) 3 2 3 B Brighton Collectibles 1 1.3 (0.3) 1 1 2 B Brio Tuscan Grille - 1.0 (1.0) 2 - 1 B Build-A-Bear Workshop 2 2.3 (0.3) 2 2 3 B Cheesecake Factory 2 2.0 - 2 2 2 B Clarks 2 2.3 (0.3) 3 2 2 B Crate and Barrel 1 1.0 - 1 1 1 B dElia's 2 1.7 0.3 2 1 2 B Eddie Bauer 3 2.0 1.0 2 1 3 B Express 5 5.7 (0.7) 5 6 6 B Flip Flop Shops 1 - 1.0 - - - B Forever 21 3 3.0 - 2 2 5 B Fossil Apparel Store 2 - 2.0 - - - B Francesca's Collections 5 4.3 0.7 5 4 4 B H&M 2 4.0 (2.0) 5 4 3 B Hollister 4 5.0 (1.0) 4 5 6 Cluster Brand - 32 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Pittsburgh, PA St. Louis, MO-IL House of Hoops by Foot Locker 1 0.3 0.7 - - 1 B J.Jill 1 2.7 (1.7) 2 2 4 B le gourmet chef 1 - 1.0 - - - B Lids Locker Room 1 0.7 0.3 - - 2 B LL Bean - 0.3 (0.3) - 1 - B Love Culture 1 0.3 0.7 - - 1 B lucy 1 - 1.0 - - - B Lululemon athletica 1 1.7 (0.7) 1 2 2 B Merrell 1 - 1.0 - - - B Moochie and Co. 1 1.0 - 2 1 - B Naturalizer - 0.7 (0.7) - 1 1 B Origins 1 0.3 0.7 1 - - B Papyrus 1 1.0 - 2 - 1 B Pottery Barn 1 1.3 (0.3) 1 1 2 B PS by Aeropostale - 0.3 (0.3) 1 - - B Restoration Hardware 1 1.0 - 1 1 1 B See - 0.3 (0.3) - - 1 B Shi by Journeys 2 1.0 1.0 1 - 2 B Soft Surroundings - 0.3 (0.3) - - 1 B Soma 2 3.3 (1.3) 2 4 4 B Sports Fan-Attic - 0.3 (0.3) - - 1 B Sur La Table 1 1.0 - 1 1 1 B The Body Shop 1 1.3 (0.3) - 2 2 B The Disney Store 1 1.0 - 1 1 1 B The Limited 2 4.3 (2.3) 4 4 5 B The North Face 1 0.7 0.3 1 - 1 B The Walking Company 4 2.0 2.0 1 2 3 B Ticknors - 1.0 (1.0) 3 - - B White House|Black Market 4 3.7 0.3 2 6 3 B Williams-Sonoma 1 2.3 (1.3) 2 3 2 B Windsor 2 0.7 1.3 1 - 1 B XXI - 1.0 (1.0) - 2 1 B Z Gallerie 1 - 1.0 - - - C Aeropostale 7 8.7 (1.7) 7 11 8 C American Apparel - 0.7 (0.7) 1 1 - C American Eagle Outfitters 6 7.3 (1.3) 6 11 5 C Andrews Jewelers 2 - 2.0 - - - C Ann Taylor LOFT 6 5.3 0.7 4 6 6 C Ashcroft & Oak Jewelers - 1.3 (1.3) 4 - - C Benetton - 0.3 (0.3) - 1 - C bluemercury - 0.3 (0.3) 1 - - C Body Central 3 4.0 (1.0) 2 6 4 C Buckle 4 5.0 (1.0) 4 5 6 C California Pizza Kitchen 1 2.0 (1.0) 1 1 4 C Champs 4 6.0 (2.0) 5 7 6 C Charlotte Russe 4 5.3 (1.3) 4 6 6 C Crazy 8 3 3.3 (0.3) 3 4 3 C dakota watch company 3 4.7 (1.7) 6 5 3 C Design Within Reach - 0.3 (0.3) - - 1 C Destination Maternity 1 1.3 (0.3) 2 - 2 C Dillard's - 3.0 (3.0) 4 - 5 C Frederick's of Hollywood - 1.0 (1.0) 1 - 2 C Gap 3 4.0 (1.0) 4 6 2 Brand Cleveland, OH Analog Average B Cluster Variance Indianapolis, IN Table 25 - Continued Indianapolis & Analog Markets Better-Quality Retailer Inventories - 33 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Indianapolis, IN Analog Average Variance Cleveland, OH Pittsburgh, PA St. Louis, MO-IL Table 25 - Continued Indianapolis & Analog Markets Better-Quality Retailer Inventories C Gordon's Jewelers 1 1.3 (0.3) - 4 - C Gymboree 4 6.3 (2.3) 5 7 7 C Hannoush Jewelers - 1.0 (1.0) - - 3 C Helzberg Diamonds 5 3.0 2.0 - 3 6 C Hot Mama 1 0.7 0.3 1 - 1 C Hot Topic 4 7.7 (3.7) 5 11 7 C Icing by Claire's 2 3.7 (1.7) 4 1 6 C JB Robinson 1 4.0 (3.0) 3 6 3 C Journeys 4 7.7 (3.7) 7 9 7 C Kay Jewelers 8 10.3 (2.3) 12 12 7 C Kids Foot Locker 3 3.0 - 1 5 3 C Kona Grill 1 - 1.0 - - - C Lady Foot Locker 2 3.3 (1.3) 2 3 5 C Lids 4 7.7 (3.7) 6 9 8 C Littman Jewelers - 1.3 (1.3) - 4 - C Maggiano's Little Italy 1 0.7 0.3 1 - 1 C Man Alive 3 1.3 1.7 - 2 2 C Motherhood Maternity 3 3.0 - 3 3 3 C New York and Company 5 7.3 (2.3) 6 8 8 C Osterman Jewelers 2 - 2.0 - - - C P.F. Chang's 2 1.7 0.3 1 2 2 C Pac Sun 3 4.7 (1.7) 2 7 5 C Papaya - 0.7 (0.7) - - 2 C Perfumania 1 3.0 (2.0) 2 1 6 C Rogers and Hollands - 1.0 (1.0) - - 3 C Seasons 52 1 - 1.0 - - - C Spencer's 2 7.0 (5.0) 5 10 6 C Strasburg Children - 0.3 (0.3) - - 1 C Tesla - 0.3 (0.3) - - 1 C The Capital Grille 1 0.3 0.7 - 1 - C Things Remembered 3 7.7 (4.7) 7 9 7 C Tilt 1 1.0 - - 1 2 C Torrid 1 1.7 (0.7) 2 - 3 C Underground by Journeys 2 0.7 1.3 2 - - C Urban Outfitters 1 1.0 - 1 1 1 C Victoria's Secret 8 9.0 (1.0) 9 11 7 C Von Maur 2 0.3 1.7 - - 1 C West Elm 1 0.3 0.7 - - 1 C Wet Seal 4 6.0 (2.0) 5 8 5 C White Barn Candle Company 2 1.7 0.3 2 2 1 C Yankee Candle 5 6.0 (1.0) 5 8 5 C Zales 4 6.7 (2.7) 4 9 7 C Zumiez 3 0.3 2.7 - 1 - Cluster Brand Sources: Retailer & Property Web-sites, Directory of Major Malls and Gerney Research. - 34 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA V. American Place: Trade Area and Sales Potential After reviewing the Indianapolis metropolitan area in terms of retail supply & demand on a macro level, attention will now focus on American Place’s sales potential. Issues to be addressed are: Ø Defining the trade area for this proposed facility Ø Estimating the sales potential for this proposed 600,000 to 700,000 square foot retail, dining and entertainment facility. 5.1 Trade Area Because of the competitive forces found in the North, South and Downtown submarkets, the primary retail trade area (shaded in green on the following map) is primarily confined to the Western Indianapolis submarket areas. The secondary retail trade area accounts for the outsized capital investment and additional gaming and non-gaming amenities being proposed and extends into the area shaded in yellow (Map 3). Map 3: American Place – Estimate Trade Area Please note that these retail trade areas have been partially defined using Point-of-Sale (POS) data that has been collected from several of the major retailers that currently operate at various centers within this defined geographic area. This trade area begins in - 35 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA the vicinity of the western portion of downtown Indianapolis (western Marion County) and extends through Hendricks and Putnam Counties, as well as the majority of Morgan County. The following tables (26 through 29), summarize the demographic, income, employment and lifestyle segmentation characteristics of the primary and secondary trade areas and compares them to those of the state and MSA. The key observations to take away from these tables are: Table 26 Primary Trade Areas, MSA, and State Demographic Comparison Population, Household, Racial & Age Characteristics Indianapolis MSA % Primary Trade Area % Secondary Trade Area % Indiana Population Overview 2000 Census 1,658,463 398,576 1,092,150 6,080,488 2010 Census 2015 Estimate 2020 Projection 1,887,877 1,968,542 2,054,663 474,496 488,172 500,304 1,275,842 1,332,017 1,385,281 6,483,802 6,618,162 6,803,135 18.7% 22.5% 22.0% 8.8% 647,926 732,184 784,494 822,443 12.33% 2.46 153,020 178,711 187,622 196,590 10.00% 2.54 430,430 500,109 532,456 565,204 13.02% 2.43 2,336,307 2,502,154 2,632,900 2,723,682 8.85% 2.44 % Growth 2000 to 2015 Household Overview 2000 Census 2010 Census 2015 Estimate 2020 Projection % Growth 2010 to 2020 2015 Average Household Size Population by Race White Black/African American American Indian & Alaska Native Asian Pacific Islander Other/Multi Race Population Hispanic or Latino Hispanic or Latino Not Hispanic or Latino Population by Age 0 to 4 5 to 9 10 to 14 15 to 19 20 to 24 25 to 34 35 to 44 45 to 54 55 to 64 65 to 74 75 to 84 85+ Median Age % 1,505,091 293,200 5,449 50,237 849 113,716 76.5% 14.9% 0.3% 2.6% 0.0% 5.8% 386,438 61,132 1,103 10,668 153 28,678 79.2% 12.5% 0.2% 2.2% 0.0% 5.9% 1,114,245 111,540 2,606 47,922 388 55,316 83.7% 8.4% 0.2% 3.6% 0.0% 4.2% 5,507,288 621,328 19,591 125,966 2,492 341,497 83.2% 9.4% 0.3% 1.9% 0.0% 5.2% 128,462 1,840,080 6.5% 93.5% 35,001 453,171 7.2% 92.8% 64,088 1,267,929 4.8% 95.2% 438,952 6,179,210 6.6% 93.4% 134,804 138,226 139,391 133,514 128,213 271,437 264,222 270,872 237,732 144,510 72,551 33,070 36.4 6.8% 7.0% 7.1% 6.8% 6.5% 13.8% 13.4% 13.8% 12.1% 7.3% 3.7% 1.7% 33,121 34,592 35,114 32,954 32,142 67,739 66,527 66,438 59,178 35,890 17,481 6,996 39.3 6.8% 7.1% 7.2% 6.8% 6.6% 13.9% 13.6% 13.6% 12.1% 7.4% 3.6% 1.4% 83,737 88,411 90,885 92,775 100,574 182,406 173,270 176,739 161,895 103,707 52,483 25,135 39.4 6.3% 6.6% 6.8% 7.0% 7.6% 13.7% 13.0% 13.3% 12.2% 7.8% 3.9% 1.9% 420,157 436,327 448,910 467,607 476,092 849,035 823,258 884,932 843,492 547,559 287,362 133,431 37.5 6.3% 6.6% 6.8% 7.1% 7.2% 12.8% 12.4% 13.4% 12.7% 8.3% 4.3% 2.0% Sources: Scan/US, Retailer POS and Gerney Research. Ø The broad reach of the primary trade area will enable American Place to serve a population equivalent to nearly 25.0 percent of the total metropolitan area. The total 2015 primary trade area was estimated to be home to a resident population of approximately 488,200 persons. Ø This population is estimated to have increased at a pace that exceeded the metro-wide norm over the period 2000 through 2015 – at 22.5 vs. 18.7 percent. - 36 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Ø The secondary geographic trade area that is anticipated to support American Place – which is likely to be attracted to not only the retail component of this development but also to its entertainment and gaming components – will include another 1.3 million plus persons. Ø The racial make-up of this suburban primary trade area essentially mirrors that of the entire Indianapolis MSA, while that of the secondary trade arae looks to more mirror that of the entire state. Ø The Median Age of this trade area is higher than the metropolitan area and the state of Indiana. It’s Median Age of 39.4 is just over 3 years older than the Indianapolis region. Ø Per Capita Incomes within the primary retail trade area are only slightly lower ($26,258 vs. $28,410) than the metropolitan area but are above the state average (Table 27). Within the secondary trade area Per Capita Income levels are actually higher than any of these three other geographic areas – Indiana, the Indianapolis MSA, and the primary retail trade area. Table 27 Primary Trade Areas, MSA, and State Income and Spending Comparison Income & Apparel & Accessory-type Expenditures Income Per Capita Income Average Household Income Median Household Income Households by Income Less Than $25,000 $25,000 - $49,999 $50,000 - $74,999 $75,000 - $99,999 $100,000 - $149,999 $150,000 - $199,999 $200,000 or More Apparel & Accessories Expenditures Total Per Capita Per Household Indianapolis MSA % $28,410 $70,834 $51,846 178,810 200,137 141,620 97,111 99,448 32,516 34,852 $1,389,301,725 $706 $1,771 Primary Trade Area % $26,258 $68,148 $54,958 22.8% 25.5% 18.1% 12.4% 12.7% 4.1% 4.4% 36,480 50,522 38,486 24,714 24,679 7,079 5,662 $396,582,000 $812 $2,114 Secondary Trade Area % $30,552 $76,235 $58,548 19.4% 26.9% 20.5% 13.2% 13.2% 3.8% 3.0% 114,042 129,071 97,319 67,256 69,913 25,542 29,313 $1,137,576,000 $854 $2,136 Indiana % $25,415 $63,332 $47,937 21.4% 24.2% 18.3% 12.6% 13.1% 4.8% 5.5% 660,571 706,579 494,792 324,155 288,027 80,716 78,060 25.1% 26.8% 18.8% 12.3% 10.9% 3.1% 3.0% $4,472,315,760 $676 $1,699 Sources: Scan/US, Retailer POS and Gerney Research. Ø The reason for this increased level of Per Capita Income within the secondary trade area is that this geographic region encompasses the northern suburbs of the Indianapolis MSA, which are home to some of the state’s highest income neighborhoods. Ø Similar geographic scenarios are uncovered when considering both Average and Median Household Income levels as well as the number and percentage of the highest-income households – those generating greater than $100,000 in annual incomes. Ø Educational attainment levels, whether within the subject primary retail or the secondary trade area, look to be in-line with metro and state-wide norms, as do labor force characteristics (Table 28). - 37 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 28 Primary Trade Areas, MSA, and State Education and Employment Comparison Education & Employment Characteristics Population Age 25+ by Education Total Population Age 25+ No HS Diploma HS Graduate College, no degree Associate degree College degree Graduate/Prof degree Labor Force Population, 16 years+ Pop 16+, in armed forces Pop 16+, employed Pop 16+, unemployed Pop 16+, not in labor force Indianapolis MSA % Primary Trade Area % Secondary Trade Area % Indiana % 1,271,395 143,868 369,476 265,251 99,576 257,351 135,873 11.3% 29.1% 20.9% 7.8% 20.2% 10.7% 320,246 35,343 103,270 69,930 28,835 57,055 25,813 11.0% 32.2% 21.8% 9.0% 17.8% 8.1% 875,637 72,674 238,433 172,478 69,146 201,760 121,146 8.3% 27.2% 19.7% 7.9% 23.0% 13.8% 4,274,607 530,781 1,467,000 910,329 349,941 648,482 368,074 12.4% 34.3% 21.3% 8.2% 15.2% 8.6% 1,491,935 1,175 945,307 54,599 490,854 0.1% 63.4% 3.7% 32.9% 378,766 152 243,247 11,045 124,322 0.0% 64.2% 2.9% 32.8% 1,052,034 610 670,999 29,286 351,139 0.1% 63.8% 2.8% 33.4% 5,044,232 2,485 3,031,232 180,611 1,829,904 0.0% 60.1% 3.6% 36.3% Sources: Scan/US, Retailer POS and Gerney Research. Ø Within the primary retail trade area the percentage of households within the most affluent Mosaic lifestyle group (Power Elite) comes in below the MSA levels; however, as has been seen within each of the various demographic categories that have been examined, when one goes beyond the primary and into the secondary trade area this situation rapidly changes – with more affluent households becoming the norm (Table 29). Table 29 Primary Trade Areas, MSA, and State Mosaic Lifestyle Segmentation Comparison Psychographic Lifestyle Clusters Mosaic Lifestyle Segmentation Total Households Power Elite Indianapolis MSA % Primary Trade Area % Secondary Trade Area % Indiana % 784,494 50,408 6.4% 187,622 4,062 2.2% 532,456 48,004 9.0% 2,632,900 109,677 4.2% Flourishing Families 56,062 7.2% 11,668 6.2% 42,706 8.0% 102,091 3.9% Booming with Confidence 54,633 7.0% 13,964 7.4% 38,256 7.2% 131,128 5.0% Suburban Style 55,562 7.1% 17,441 9.3% 22,578 4.2% 126,605 4.8% Thriving Boomers 53,027 6.8% 15,870 8.5% 41,249 7.7% 223,352 8.5% Promising Families 41,621 5.3% 11,970 6.4% 28,197 5.3% 82,536 3.1% Young City Solos 19,192 2.5% 961 0.5% 15,905 3.0% 17,292 0.7% Middle-Class Melting Pot 10,511 1.3% 4,746 2.5% 5,232 1.0% 40,781 1.6% Family Union 31,770 4.1% 11,813 6.3% 20,130 3.8% 227,414 8.6% Autumn Years 43,258 5.5% 13,254 7.1% 31,950 6.0% 254,826 9.7% Significant Singles 25,713 3.3% 3,379 1.8% 22,674 4.3% 77,234 2.9% Blue Sky Boomers 36,047 4.6% 9,016 4.8% 25,666 4.8% 140,081 5.3% Families In Motion 24,789 3.2% 7,241 3.9% 17,958 3.4% 190,999 7.3% Pastoral Pride 13,566 1.7% 4,428 2.4% 11,583 2.2% 151,164 5.7% Singles and Starters 127,072 16.2% 35,613 19.0% 96,622 18.1% 268,338 10.2% Cultural Connections 11,489 1.5% 2,687 1.4% 3,994 0.8% 47,423 1.8% Golden Year Guardians 57,349 7.3% 12,449 6.6% 47,010 8.8% 199,298 7.6% Aspirational Fusion 36,427 4.6% 5044 2.7% 13,349 2.5% 88,830 3.4% Struggling Societies 45,657 5.8% 4,265 2.3% 15,643 2.9% 190,256 7.2% Sources: Scan/US, Retailer POS and Gerney Research. Ø Once beyond the most affluent household cluster group and into the midtier of affluence – with those households being Flourishing Families, Booming with Confidence, Suburban Style and Thriving Boomers – the - 38 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA subject primary geographic retail trade area actually exceeds the combined norm, with 31.4 vs. 28.1 percent of these households. Ø Overall, the primary retail trade area is oriented toward the more mature household groups (Booming with Confidence, Thriving Boomers and Autumn Years) and younger families (Promising Families, Family Union and Families in Motion). Within the secondary trade area, the tone is more towards affluence – with 36.1 percent of all households being identified within the five top income cluster groups (Power Elite, Flourishing Families, Booming with Confidence, Suburban Style and Thriving Boomers). 5.2 Sales Potential 5.2.1 Analog Properties: Population, Income & Psychographic Comparison Using our database of nearly 1,800 shopping centers located throughout the nation, a list of five (5) that are considered to be the most comparable lifestyle-type venues were selected. The basis for inclusion in this group of properties was that the 8-mile radius area supporting these centers had to be relatively similar, as did the three key income measures – those being per capita, average and median household. In addition, the number of the highest-income households (those that generate greater than $100,000 annually) had to be in the ballpark of the number identified potentially supporting American Place. Finally, the psychographic cluster groups that appear to best define the affluence of the American Place support area were used as a final comparative set (Table’s 30 & 31). The five lifestyle-type retail venues that were selected for this portion of the analysis were: The Greene (Dayton, OH), The Promenade Shops at Saucon Valley (Allentown, PA), Uptown Village at Cedar Hill (Dallas, TX), Eastwood Town Center (Lansing, MI) and ABQ Uptown (Albuquerque, NM). Table 30 American Pace – Analog Centers Based on 8-Mile Population & Income Characteristics Shopping Center Market American Place Indianapolis, IN Per Capita Income Population 393,331 Analog Average 359,289 Variance 34,042 Index Value 1.09 $ $ $ Avg. HH Income 22,434 26,632 (4,198) $ $ $ 0.84 Median HH Income 56,060 $ 67,097 $ 53,458 44,007 (11,037) $ (8,089) (6,698) 0.85 0.85 0.84 45,369 HH w/ Income >$100K 37,309 The Greene Dayton, OH 350,461 $ 29,278 $ 67,779 $ 53,729 47,200 Promenade at Saucon Valley Allentown, PA-NJ 351,043 $ 26,249 $ 66,981 $ 53,547 42,709 Uptown Village at Cedar Hill Dallas, TX 355,840 $ 25,176 $ 74,009 $ 61,983 45,428 Eastwood Towne Center Lansing, MI 281,728 $ 25,568 $ 60,970 $ 48,228 32,341 ABQ Uptown Albuquerque, NM 448,546 $ 29,534 $ 66,426 $ 50,075 55,549 Sources: Scan/US & Gerney Research - 39 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 31 American Pace – Analog Centers Key Affluence MOSAIC Household Characteristics Power Elite HH's Shopping Center Market American Place Indianapolis, IN Flourishing Families Booming with Confidence Suburban Style Thriving Boomers Promising Families 897 6,531 6,402 7,315 6,620 7,673 Analog Average 5,434 5,207 13,532 13,677 7,000 2,538 Variance (4,537) 1,324 (7,130) (6,362) (380) 5,135 Index Value 0.17 1.25 0.47 0.53 0.95 3.02 2,095 6,318 2,329 The Greene Dayton, OH 8,835 9,456 13,205 Promenade at Saucon Valley Allentown, PA-NJ 5,581 3,217 12,499 4,583 7,918 1,918 Uptown Village at Cedar Hill Dallas, TX 2,090 5,970 8,728 44,446 1,418 4,516 Eastwood Towne Center Lansing, MI 3,842 4,757 9,244 4,005 6,620 1,524 ABQ Uptown Albuquerque, NM 10,222 6,883 23,656 1,674 12,044 2,194 Sources: Scan/US & Gerney Research When the index values of each of these variables were combined, it was calculated that the 8-mile support area surrounding American Place provides for per capita/household market support equal to approximately 0.98 times the composite norm – essentially the same support that the composite for these five centers is afforded by their surrounding populations. 5.2.2 Analog Properties: Retail Content Summary Understanding now that the subject location provides potential tenants with essentially equal surrounding market support as is enjoyed at these five analog locations brings one to the issue of what tenants might be anticipated to occupy space at this location. In order to provide some level of guidance to this question, tenant data were collected for each of the five analog properties (Table 32). Table 32 Analog Center Retail Content Summary Fashion Tenants Shopping Center American Place Market Indianapolis, IN Square Feet Fashion Department Stores Total Fashion Tenants - - - A+ A - B - C - D - Fashion Positioning E - Distance to Mall - 8.00 4.29 Analog Average 523,000 0.4 45.8 0.2 3.4 7.6 12.8 8.8 13.0 Variance 274,386 (0.4) (45.8) (0.2) (3.4) (7.6) (12.8) (8.8) (13.0) 1 67 - 3 10 22 10 22 Moderate, Large 5.66 3.71 The Greene Dayton, OH 800,000 Promenade at Saucon Valley Allentown, PA-NJ 475,000 - 42 - 3 11 10 9 9 Moderate, Medium 4.42 Uptown Village at Cedar Hill Dallas, TX 725,000 1 40 - - 1 15 13 11 Moderate, Large 5.52 Eastwood Towne Center Lansing, MI 395,000 - 40 - 2 6 10 8 14 Moderate, Medium 5.52 ABQ Uptown Albuquerque, NM 220,000 - 40 1 9 10 7 4 9 Moderate, Small 0.33 Sources: Property Web-sites, Directory of Major Malls & Gerney Research From the above information, the following observations are provided in regards to the overall tenant/merchandise mix at these properties: Ø The average overall GLA of these retail/dining/entertainment venues comes in at approximately 525,000 square feet – ranging from the smallest (ABQ Uptown) at 220,000 square feet to the largest (The Greene) at 800,000 square feet. - 40 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Ø Of these five properties, two are anchored by fashion department stores – those being The Greene (Von Muar) and Uptown Village at Cedar Hill (Dillard’s). Of these two, Dillard’s (estimated at approximately $27.5 million) at Cedar Hill far out-produces Von Muar at The Greene (+/-$17.5 million). Ø With the average number of tenants at nearly forty-six (45.8), and these retailers, restaurants and entertainment tenants falling primarily within the B, C, D & E-classifications of tenants, it seems fair to suggest that the overall merchandise mix could be described as Moderate to slightly above Moderate. Ø Finally, one very real advantage that looks to be apparent when considering the American Place location is that it is located further from its nearest mall competitor (Circle Centre in Downtown Indianapolis is 8.00 miles straight-line distance) than is typical for these other analog properties – which come in at an average distance of approximately 4.30 miles. 5.2.3 Analog Properties: Retail Content Breakdown Seeing that only two of the five analog properties are anchored by fashion department stores begs the questions as to what types of other anchor tenants are included in the tenant mix at these centers to help create the necessary critical mass to attract both small shop tenant retailers as well as consumers. What was found was that there is quite a variety of mid-sized boxes to work on recruiting to American Place (Table 33). On average, there are nearly five (4.8) of these retailers at the analog centers. American Place Analog Average The Greene Promenade Shops at Saucon Valley Uptown Village at Cedar Hill Eastwood Towne Center ABQ Uptown Table 33 Analog Center Mid-Sized Box Retail Content - 0.4 - 1 1 - - Books & Co. - 0.2 1 - - - - Dick's Sporting Goods - 0.4 - - 1 1 - DSW - 0.2 - - - 1 - Ethan Allen - 0.2 - - 1 - - Forever 21 - 0.4 1 - - 1 - Funny Bones Comedy Club - 0.2 1 - - - - H&M - 0.2 - - 1 - - LL Bean - 0.2 - 1 - - - Multi-Screen Cinema - 0.6 1 1 - 1 - Nordstrom RACK - 0.2 1 - - - - Old Navy - 0.6 1 1 1 - - Pier 1 - 0.2 - - - 1 - Schuler's Books & Music - 0.2 - - - 1 - The Fresh Market - 0.2 - 1 - - - Trader Joe's - 0.2 - - - - 1 - 0.2 - - 1 - - - 4.8 6 5 6 6 1 Brand Barnes & Noble ULTA TOTALS Sources: Property Web-sites, Directory of Major Malls & Gerney Research - 41 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Of those identified, it becomes rather apparent that several specific sectors/retailers should be targeted quite seriously: Ø A Multi-screen cinema (located at The Greene, Saucon Valley and Eastwood) is likely first among this list as they not only attract consumers on evenings and weekends but are also a favored co-tenant for full0service restaurants. On the entertainment side of the equation, another use that might be worth consideration could be a comedy club such as Funny Bones that has been quite successful at The Greene in the Dayton, OH MSA. Ø A large-format bookstore was identified in four of the five centers (Barnes & Noble in two, with Books & Co. and Schuler’s Books & Music in one each) and they are well-regarded by both cinema’s and restaurants as a cotenant. Ø A larger apparel offering is another retail type that is worthy of serious recruitment efforts. Within this sector the more common players include Forever 21, H&M and Old Navy. Retailers newer to inclusion in these types of properties are LL Bean and Nordstrom RACK. Ø Another retail sector that should be mentioned within this grouping of mid-sized boxes is the home-oriented retail group. Within the tenant rosters that were included in this analysis the two that were seen were Ethan Allen and Pier 1. However, although not technically mid-sized boxes players such as Pottery Barn and Williams-Sonoma could also be included as smaller space users within this sector. In addition, other larger space users within this sector might be Arhaus, Container Store, Crate & Barrel and Restoration Hardware. Ø Finally, yet another use that looks to provide added consumer satisfaction, as well as strong co-tenancy, is a specialty grocery operator – such as The Fresh Market or Trader Joe’s. Referring back briefly to the importance of the entertainment component in regards to the tourist component of retail that is associated with either adjacent or a nearby casino, as American Place will be, in previous analyses that we have undertaken it was found that these types of uses are becoming quite prevalent in today’s gaming industry (Table 34). In the case of the four tourist/destination casinos that were examined, whether looking at spas, multi-screen cinemas, nightclubs or blowing alleys, these have all become common amenities within today’s casino landscape. Within the bowling concept realm, two potential players that come to mind as distinct possibilities might be Lucky Strikes and Pin Stripes. When considering cinemas, those that are of the cine-bistro type format might prove of higher priority as they would match up well with the adjacent casino/tourist consumer traffic. - 42 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Amenities AnalogAverage MoheganSun, CT Foxwoods,CT ViejasCasino, CA TurningStone, NY Table 34 Representative Casino-Related Amenity Entertainment Uses Spa 0.8 1 1 - 1 Cinema 0.8 1 1 - 1 Nightclub 0.8 1 1 1 - Bowling 0.8 - 1 1 1 Sources: Property Web-sites and Gerney Research Another critical sector for targeting is the full-service eating & drinking (Restaurants and bars) group of tenants. In examining the rosters of the analog properties, it was calculated that the average number of these tenants is in the range of just over five (Table 35). American Place Analog Average The Greene Saucon Valley Cedar Hill Eastwood ABQ Uptown Table 35 Analog Center Full-Service Eating & Drinking Content - 0.4 1 1 - - - BD's Mongolian Grill - 0.2 1 - - - - Bravo! Cucina Italiana - 0.4 - - - 1 1 Brio Tuscan Grille - 0.2 1 - - - - California Pizza Kitchen - 0.2 - - - - 1 Claddagh Irish Pub - 0.2 - - - 1 - CRAVE - 0.2 1 - - - - Elephant Bar - 0.2 - - - - 1 Fleming's Prime Steakhouse - 0.2 1 - - - - Marcello's Chophouse - 0.2 - - - - 1 McCormick and Schmick - 0.2 1 - - - - Melt - 0.2 - 1 - - - Mimi's Café - 0.2 1 - - - - Mitchell's Fish Market - 0.2 - - - 1 - Noodle's & Co - 0.2 1 - - - - P.F. Chang's - 0.2 - - - 1 - Panchero's Mexican Grill - 0.2 - - - 1 - Panera Bread - 0.2 1 - - - - Razoo's Cajun Kitchen - 0.2 - - 1 - - Red Robin - 0.2 - 1 - - - Smokey Bones Bar & Grill - 0.2 - - - 1 - The Cheesecake Factory - 0.2 1 - - - - The Melting Pot - 0.2 - - - - 1 - 0.2 1 - - - - - 5.2 11 3 1 6 5 Brand Bar Louie The Pub TOTALS Sources: Property Web-sites, Directory of Major Malls & Gerney Research As can be seen from this information, there are only two (Bar Louie and Bravo!/BRIO) that have been identified in at least two of the analog properties, suggesting more regionality in the leasing within this sector. However, national brands remain critical as such players as Fleming’s, McCormick & Schmick’s and P.F. Chang’s, etc. have all been identified. Also of note is the inclusion of fast-casual players such as California Pizza - 43 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Kitchen and Red Robin within this list, as well as a wide selection of pub-type operators – e.g. Claddagh Irish Pub, Elephant Bar and the Pub. In today’s leasing world, it has become understood that a collection of four to six fullservice restaurants and bars can provide as much, or more, consumer traffic than a traditional fashion department store. For example, while it is estimated that Von Muar generates approximately $17.5 million ($145 per square foot out of their 120,000 square foot box) at The Greene, based on data that we have been able to collect from various contacts, the estimated combined sales at this property for Bar Louie, BRIO, Cheesecake Factory, Fleming’s and McCormick & Schmick, come in at approximately $22.5 million, or, over $550 per square foot out of just over 40,000 square feet. A representative collection of small shop specialty retailers that come close to approximating a composite created from the five analog properties has been compiled in order to illustrate what might be anticipated at American Place (Table 36). Table 36 Highest Probability Small Shop Specialty Tenants – Per Analog Centers A B C D E Apple Ann Taylor American Eagle Outfitters Aeropostale Christopher & Bank J. Crew Banana Republic Ann Taylor LOFT Buckle Claire's Lucky Brand Jeans Clarks Carter's Charming Charlie's Finish Line J. Jill Crazy 8 Justice GNC Lululemon Eddie Bauer Kay Jeweler's Jos. A. Bank Pandora Express Lane Bryant McAlister's Deli Pottery Barn Gap Oshkosh Sleep Number Sephora Gymboree Pac Sun Starbuck's Williams-Sonoma Journeys Stride Rite Sunglass Hut New York & Company Talbot's Torrid The Children's Place Victoria's Secret Yankee Candle White House | Black Market Sources: Property Web-sites, Directory of Major Malls & Gerney Research On a very positive note, from a prospective tenant perspective, is the fact that of the retailers listed in the above table – when cross-referenced with the results of the MSAwide retail tenant analog analysis results from Table 24 – it was found that twenty (20) were identified as being both one unit or more short of anticipated metro-wide coverage an well as being found on at least two of the five specific analog properties tenant rosters. These retailers are presented in the following graphic and include several very important brands in today’s retail environment – such as Apple, J. Crew, Banana Republic, Lululemon Athletica, Sephora, Victoria’s Secret and Williams-Sonoma (Table 37). Table 37 Common Cross-Referenced Small Shop Specialty Tenants – Per MSA & Analog Centers American Eagle Outfitters Express Journeys Pandora Ann Taylor Gap Kay Jewelers Sephora Apple Gymboree Lululemon Torrid Banana Republic J. Crew New York & Company Victoria's Secret Buckle J. Jill Pac Sun Williams-Sonoma Sources: Property Web-sites, Directory of Major Malls & Gerney Research - 44 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA American Place Analog Average The Greene Saucon Valley Cedar Hill Eastwood ABQ Uptown Table 38 Complete Small Shop Specialty Tenant Inventories for Analog Centers - 0.2 - - - - 1 A Apple - 0.6 1 - - 1 1 A Bare Escentuals/bareminerals - 0.2 1 - - - - A BCBG MaxAzria - 0.2 - - - - 1 A bebe - 0.2 - - - - 1 A Brooks Brothers - 0.2 - 1 - - - A J.Crew - 0.4 - - - 1 1 A Johnston and Murphy - 0.2 - 1 - - - A L'Occitane en Provence - 0.2 - - - - 1 A Lucky Brand Jeans - 0.4 - 1 - - 1 A Lush - 0.2 - - - - 1 A MAC - 0.2 - - - - 1 A Teavana - 0.4 1 - - - 1 B Aerosoles - 0.2 - 1 - - - B Ann Taylor - 0.6 1 - - 1 1 B Anthropologie - 0.2 - - - - 1 B Athleta - 0.2 - 1 - - - B Banana Republic - 0.8 1 1 - 1 1 B Brighton Collectibles - 0.2 1 - - - - B Clarks - 0.4 1 1 - - - B J.Jill - 0.8 1 1 - 1 1 B Lululemon athletica - 0.4 1 - - - 1 B New Balance - 0.2 - 1 - - - B Pandora - 0.4 1 1 - - - B Plow & Hearth - 0.2 - 1 - - - B Pottery Barn - 0.4 - - - 1 1 B Sephora - 0.4 1 - - 1 - B Soma - 0.6 1 1 - - 1 B The North Face - 0.2 - - - - 1 B Williams-Sonoma - 0.4 - - - 1 1 C American Eagle Outfitters - 0.8 1 1 1 1 - C Ann Taylor LOFT - 0.8 1 1 - 1 1 C Carter's - 0.6 1 1 1 - - C Cacique - 0.2 1 - - - - C Charlotte Russe - 0.2 - - 1 - - C Chico's - 0.8 1 1 1 - 1 C Crazy 8 - 0.4 - 1 1 - - C Destination Maternity - 0.2 - - - 1 - C Eddie Bauer - 0.4 1 - - - 1 C Evereve - 0.2 1 - - - - C Express - 0.6 1 - 1 1 - C Francesca's Collections - 0.8 1 1 - 1 1 C Gap - 0.6 1 - - 1 1 C Gymboree - 0.6 1 - - 1 1 C Hollister - 0.2 - - 1 - - C Journeys - 0.6 1 1 1 - - C Moochie & Co. - 0.2 1 - - - - C New York & Company - 0.4 1 1 - - - C Papaya - 0.2 - - 1 - - Brand Power A+ Brand Michael Kors - 45 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA American Place Analog Average The Greene Promenade Shops at Saucon Valley Uptown Village at Cedar Hill Eastwood Towne Center ABQ Uptown Table 38 – Continued Complete Small Shop Specialty Tenant Inventories for Analog Centers - 0.2 1 - - - - C Torrid - 0.4 1 - 1 - - C Victoria's Secret - 0.6 1 - 1 1 - C Wet Seal - 0.2 - - 1 - - C White House|Black Market - 0.8 1 1 - 1 1 D Aeropostale - 0.4 - 1 1 - - D Buckle - 0.4 1 - 1 - - D Charming Charlie - 0.6 1 - 1 - 1 D Chipotle - 0.2 1 - - - - D Franklin Covey - 0.2 - - - - 1 D Icing by Claire's - 0.2 - - 1 - - D Justice - 0.8 1 1 1 1 - D Kay Jewelers - 0.8 1 1 1 1 - D Kids Foot Locker - 0.2 - - 1 - - D Lady Foot Locker - 0.2 - - 1 - - D Lane Bryant - 0.4 1 - - 1 - D Oshkosh - 0.4 - 1 1 - - D Pac Sun - 0.4 1 1 - - - D Simply MAC - 0.2 - - 1 - - D Stride Rite - 0.4 1 1 - - - D Talbots - 0.6 1 - - 1 1 D The Children's Place - 0.4 - 1 1 - - D Yankee Candle - 0.4 1 1 - - - D Zales - 0.2 - 1 - - - E Bath & Body Works - 0.6 1 - 1 1 - E C.J. Banks - 0.2 1 - - - - E Champs Sports - 0.2 - - 1 - - E Christopher & Banks - 0.4 1 - - 1 - E Claire's - 0.6 1 1 - 1 - E Cold Stone Creamery - 0.2 1 - - - - E Finish Line - 0.4 1 - 1 - - E Foot Locker - 0.2 - - 1 - - E GNC - 0.4 1 1 - - - E Hallmark - 0.2 - - - 1 - E James Avery - 0.2 - - 1 - - E Jos. A. Bank - 0.6 - 1 - 1 1 E Kirkland's - 0.2 - - 1 - - E LensCrafters - 0.2 - - 1 - - E Lids - 0.2 - - 1 - - E McAlsiter's Deli - 0.4 - - - 1 1 E Omaha Steaks - 0.2 1 - - - - E Portrait Innovations - 0.2 - - - 1 - E rue21 - 0.2 - - 1 - - E Sleep Number - 0.6 1 1 - - 1 E Starbuck's - 0.4 - 1 - - 1 E Sunglass Hut - 0.4 1 - - - 1 E Tilly's - 0.2 1 - - - - - 36.0 51 35 32 28 34 Brand Power C Brand The Limited TOTALS Sources: Property Web-sites, Directory of Major Malls & Gerney Research - 46 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA 5.2.4 Analog Properties: Retail Content Breakdown With the analysis that has been completed, as well as the data that has been collected, it has been determined that the American Place location provides very real potential for the development of a lifestyle-type retail/dining/entertainment venue as a component of its overall master plan – which is to also include a major casino facility as well as residential and hospitality offerings. When considering the overall sales productivity potential for this development site – from a small shop specialty tenant perspective – it has been calculated that should the developer be successful in attracting a similar line-up of tenants as has been outlined in this analysis, a sales potential level of approximately $410 per square foot is projected as a 1st Full-Year figure (Table 39). Table 39 Small Shop Specialty Tenant Merchandise Classification Allocation & Sales Potential Small Shop Fashion Tenants Shopping Center American Place Square Feet Fashion Department Stores Total Fashion Tenants A+ A B C Estimated D Distance to Mall E 600,000 - 36 - 3 7 12 7 7 8.00 523,000 0.4 36.0 0.2 3.4 6.6 11.0 7.4 7.4 4.29 Average Small Shop Tenant Sales $ $ 410 420 274,386 (0.4) - (0.2) (0.4) 0.4 1.0 (0.4) (0.4) 3.71 The Greene 800,000 1 51 - 3 9 18 10 11 5.66 $ $ (10) 415 Promenade at Saucon Valley 475,000 - 35 - 3 9 9 9 5 4.42 $ 410 Uptown Village at Cedar Hill 725,000 1 32 - - - 12 11 9 5.52 $ 365 Eastwood Towne Center 395,000 - 28 - 2 6 9 4 7 5.52 $ 420 ABQ Uptown 220,000 - 34 1 9 9 7 3 5 0.33 $ 490 Source: Gerney Research 5.3 Retail Component of Gaming: Case Studies Major retail exists at The District at Green Valley Ranch (Las Vegas) as well as Mohegan Sun and Foxwoods in Connecticut – with outlet shopping having recently being added at Foxwoods (300,000 square feet) and Turning Stone (250,000 square feet in Upstate New York) as well as already in existence at such other casino resorts as New Orleans (Riverwalk), Viejas (San Diego MSA) and Sands (Bethlehem, PA) (Table 40). Table 40 Analog Casino-Related Retail Centers Location Est.AnnualVisitors SquareFootage EstSales Sales/SF Sales/Visitor MoheganSun,CT 9,700,000 200,000 $109,000,000 $700 $11.24 Viejas 5,000,000 255,000 $114,750,000 $450 $22.95 Foxwoods 9,000,000 100,000 $150,000,000 $600 $16.67 RiverwalkOutlets 2,000,000 250,000 $112,500,000 $450 $56.25 SandsBethlehem 8,000,000 134,830 $57,976,900 $430 $7.25 6,740,000 187,966 $108,845,380 $579 $16.15 Average Source: Gerney Research - 47 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA This is the sort of trend that has been happening over the years, where gaming facilities have been trending to add more non-gaming amenities so that they can offer more wellrounded experiences. Many are becoming much more all-inclusive resorts rather than simply casino facilities. An important note to make in regards to overall revenues at these facilities – nationally – is that non-gaming revenue, which includes money that patrons spend on food & beverages, lodging, shopping and entertainment at gaming facilities, grew nearly three (3.0) percent in 2012, from $3.3 to $3.4 billion. In Oklahoma, where all of the gaming is Tribal Nation related, non-gaming gambling revenue grew by a slightly more rapid rate of 3.4 percent to $510 million. For the state of Oklahoma the total amount of revenue that the state received from tribal gaming compacts increased by approximately $5.0 million from 2012 to 2013 – from about $123.9 million during 2012 to $128.1 million during 2013. In terms of small shop tenancy and merchandise offerings in these properties – looking at the full-price centers listed above (The District at Green Valley Ranch, Foxwoods and Mohegan Sun) – it was found that the average number of national and large regional specialty tenants came in at twenty-six (26), ranging from a low of eighteen (18) at Mohegan Sun – which also houses a 300,000 square foot outlet center – to thirty-nine (39) at The District at Green Valley Ranch (Table 41). As seen from this information, there are five retailers that have been identified in at least two of the three centers – those being Bath & Body Works, Brighton Collectibles, Brookstone, Chico’s and Coach. In addition, the retail sectors that appear the most often include apparel (Activa, American Eagle Outfitters, Anthropologie, Chico’s, Columbia Sportswear, DownEast Basics, Gymboree, H&M, Hard Rock Store, Janie and Jack, Jos. A. Bank, Kate Spade, LOFT, Soma, Tommy Bahama, Under Armour, Vineyard Vines and White House | Black Market), accessories and jewelry (Brighton, Bulgari, Charming Charlie, Chopard, Coach, Fossil, Francesca’s, Landau, Lux bond & Green, Pandora, Swarovski and Tiffany & Co.) and cosmetics/fragrances (Aveda, bareminerals, Bath & Body Works, LUSH and Sephora). In addition, there looks to be a solid representation of home-oriented retailing as merchandise offerings at these properties – e.g. Anthropologie, Brookstone, Pottery Barn, West Elm and Williams-Sonoma. Finally, full-service national chain restaurants are clearly an integral part of the offering at these properties, with the likes of Johnny Rockets, King’s Fish House, P.F. Chang’s and The Cheesecake Factory, having been identified. When cross-referenced against the retailers that have been identified as being potential candidates for American Place, through both the metropolitan area and analog property investigations presented in Sections 4.4 and 5.2.3, this comparative data appears to indicate that the concepts and merchandise opportunities laid out earlier provide solid guideposts for retail tenant targeting. - 48 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table 41 Full-Price Retailers at Casino Centers The District at Green Valley (39) Anthropologie Aveda Balboa Pizza barre3 Mohegan Sun (18) bareminerals Brewster’s Trading Post Brighton Collectibles Brookstone Foxwoods (21 Full-Price) Activa Activa Kicks American Eagle Bath & Body Works Bath & Body Works Chico's Bulgari Brighton Collectibles Coach Carina Brookstone Godiva Chopard Charming Charlie Chico's Color Me Mine Johnny Rockets Landau Coach Columbia Sportswear LUSH Ecco Lux Bond & Green Fossil Due & Proper Momentum Trading Post H&M Elephant Bar Robert Graham DownEast Basics Francesca's Collections Gymboree Janie and Jack Sephora Hard Rock Store Kate Spade Swarovski Misura Tiffany & Co. Panache Jos. A. Bank Tommy Bahama Pandora King's Fish House Yankee Candle Sunglass Hut LOFT Under Armour Lucille's Smokehouse BBQ Vineyard Vines Lyfe Kitchen White House | Black Market Magnolia Lane Ninush Design Studio & Furniture Oil & Olive Food and Drink P.F. Chang's Panera Bread Parque Pottery Barn Red Rock Running Co. REI Soma The Cheesecake Factory The Coffee Bean & Tea Co. The Walking Co. Victoria's Secret West Elm White House | Black Market Whole Foods William-Sonoma Sources: Property Web-sites. - 49 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Appendix: Introduction to Fashion/Lifestyle Retail Classification An analysis of 1,169 different retailers and their locations across the United States was undertaken. These retailers have been found to be the driving forces behind the overall sales productivity of the shopping centers and independent shopping districts in which they are located (over 2,700 total shopping centers and independent shopping districts – such as Rodeo Drive in Los Angeles and Soho in New York City – were included in this analysis). Applying some concepts of social networking theory (in which the value of an individual can be judged in part by who that individual chooses to associate itself with), each retailer was assigned a score based on the level of selectivity it uses when choosing its locations. Selectivity is determined by a retailer’s choice of co-tenants and is relative to those co-tenants selectivity levels. The highest score for any brand was 2.24 for Marina Rinaldi and Audemars Piguet while brands such as Boot Barn and Five Below have very low scores. The average score was 1.00 with brands such as Alex and Ani, P.F. Chang’s, and Tradehome Shoes hovering around that level. Based on these selectivity scores, each retailer was then assigned to one of six groups – A+, A, B, C, D, or E (Table I.1). Those with the highest scores (e.g., Oscar de la Renta, Christian Dior, Giorgio Armani, and Cartier) were each assigned to Cluster A+. As should be expected, these fashionable brands are not only the most selective, but they also tend to be the most productive on a sales per square foot basis. On average, these retailers operate only 12 stores within the United States each while many of them operate as few as 2 or 3. In total, 299 different retail brands with over 3,600 stores fell into this category and had average selectivity scores of 1.79. Landing in Cluster A were the next 141 retail brands, including Kate Spade, Marmi, and Pratesi. Combined, these brands occupy over 7,400 storefronts and have an average fashion score of 1.50. Cluster B contains 159 brands and almost 11,000 stores. These include Abercrombie and Fitch, Trina Turk, Pottery Barn, and Columbia Sportswear. There average selectivity score is 1.32. The third tier of stores, Cluster C, is comprised of 194 retail brands operating over 22,000 storefronts. These stores include such common mall and lifestyle center tenants as Gap, Macy’s, and Victoria’s Secret. These stores had an average selectivity score of 1.13. Cluster D contains the second most retail brands with 220. These brands operate over 14,000 stores from brands like Claire’s, Justice, and Talbots. The remaining 158 retail brands make up Cluster E. These retailers had an average selectivity score of 0.30 and operated over 15,000 stores. Similar to Cluster D, these stores are commonly found in traditional enclosed malls throughout the country. Examples from this group are rue21, Eastern Mountain Sports, and Dick’s Sporting Goods. - 50 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory American Place Trade Area & Sales Potential Analysis Indianapolis, IN MSA Table I.1 Fashion/Lifestyle Retailing Cluster Summary Class A+ A B C D E Total Brands 299 141 159 194 220 158 1,171 Stores 3,645 7,400 10,849 22,661 14,387 15,327 74,269 Avg. # of Stores 12.2 52.5 68.2 116.8 65.4 97.0 63.4 Average Selectivity Score 1.79 1.50 1.32 1.13 0.85 0.30 1.00 Source: Gerney Research Group - 51 January 2016 (570) 546 1080 Gerney REsearch Group LLC Strategic Geographic + Real Estate Advisory fullhouseresorts.com