this PDF
Transcription
this PDF
Ampera Capital LLC “Come for the big acquisition, stay for the S&P 500 index inclusion” Long TreeHouse Foods Inc. (NYSE:THS) Prepared by Nick Mazing Ampera Capital nick.mazing@amperacapital.com December 2015 Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 Disclaimer Duplication and distribution expressly prohibited Not an offer to buy or sell any securities Not a recommendation or a suggestion of any kind This presentation does not create a client relationship The information presented is fully publicly available and believed to be accurate but is not guaranteed to be so Any opinions and estimates presented are subjective by nature, likely to be inaccurate, and can change at any time There is no duty to update any statement contained here Ampera Capital (“Ampera” or “we”/“our”) currently has a LONG position in TreeHouse Foods (“THS” or “the Company”) but this can change at any time Ampera may have positions in other securities mentioned here for comparative, contextual or historical purposes Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 2 Table of Contents I. Executive summary II. Introduction and thesis III. Private label primer: structural tailwinds IV. Platform companies in US food: the model works here V. TreeHouse Foods acquisition of ConAgra Foods Private Brands VI. Why the opportunity exists VII. “New” TreeHouse valuation VIII. Risks and uncertainties Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 3 Executive Summary Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 4 Executive summary TreeHouse Foods (NYSE:THS) stands to re-rate by year-end 2016 as the company integrates ConAgra’s Private Brands division and laps some discrete challenges from 2015 Ampera sees a 20% return 1-year total return from a steady food company, managed by one of the best “platform” teams in food Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 5 Introduction and thesis Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 6 Introduction and thesis Ampera Capital LLC (“Ampera”) is an emerging NY-based Long/Short manager that focuses on consumer equities Founder is a former consumer banker at Lehman and operator at Aramark Published ideas in the last two years include: Avon AVP (S), Tyson Foods Units/Common TSNU-TSN (L/S), Potbelly PBPB (S), El Pollo Loco LOCO (S), Philip Morris Int’l PM (L), Arcos Dorados ARCO (L) Amepera has established a LONG position in TreeHouse Foods TreeHouse Foods is the only “pure-play” private label food manufacturer in the US, currently ~doubling its revenues by acquiring ConAgra’s (“CAG”) private label business (Q1 2016 anticipated deal closure) THS stands to re-rate in 2016 as it laps discrete problems from 2015 and progresses with the CAG integration Ampera sees THS at above $100 by YE 2016, ~20% total return Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 7 Introduction and thesis With TreeHouse Foods, an investor gets The stability of a diversified food company Structural tailwinds from private label exposure One of the best “platform” management teams in the industry Re-rating upside from potential S&P 500 index inclusion Why the opportunity exists THS had some discrete problems in 2015 Predominantly related to single-serve coffee (discussed later) and the latest acquisition in nuts/snacks (appears resolved) The market reaction to the timeline of the CAG Private Brands acquisition was volatile due to the timeline of the integration/synergies and “fast money” in the stock due to months-long deal dynamics leaks, in Ampera’s view Ampera sees THS going to over $100 by year-end 2016, from ~$85 now as the company laps 2015 and makes integration progress Sources: Company conference calls Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 8 Introduction and thesis TreeHouse Foods basics (as of December 04, 2015) TreeHouse Foods is the only publicly traded US private label food manufacturer “Private label” refers to retailer’s own brands, such as “365” at Whole Foods (“WFM”) or Great Value at Walmart (“WMT”) Cott Corp. (“COT”) is the other private label name, 100% in carbonated soft drinks, juices, energy drinks and water LTM net revenues of $3.25 bn, EBIT $239 mm, NI $112 mm Enterprise value $4.99 bn, Market Cap $3.69 bn Current share price $85.73, 52-wk range $69.01-$92.92, no dividends Shares outstanding 43.1 mm, short interest 8.2%, 3-mo ADV 448k Credit: Ba2/BB; net leverage: 3.56x All metrics are presented “as is” (NOT pro-forma of the CAG deal) Sources: Bloomberg, CapIQ Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 9 Introduction and thesis TreeHouse Foods basics Sales Mix (2014): US ~88%, Canada ~11% Major products (2014): beverages 17%, dressings 12.3%, beverage enhancers 12.2%, soup and infant 11.9%, pickles 10.3%, snacks 9.8%, sauces 8.5%, cereals 5.7%, dry dinners 4.7%, other 7.6% Customer concentration (2014): WMT 18.8% (down from 20.7% 2YA) THS was formed in 2005 as a spinoff of the specialty foods business of dairy leader Dean Foods (“DF”) with revenues of $700 mm and primarily two product lines, pickles and non-dairy creamer THS has grown steadily via acquisitions over the last 10 years, completing 10+ acquisitions in “adjacent” categories and scaling up to over $3.2 bn in LTM revenues Sources: Company filings Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 10 Introduction and thesis Sources: TradingView Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 11 Private label primer: structural tailwinds Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 12 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwinds Private label in the US is growing in share Private label in the US is very under-penetrated compared to Western Europe Private label “works” and has evolved from “low cost” to “national brand equivalent” to sophisticated “destination brands” central to store strategy in some cases Room for private label to grow both with the hard discounters and within the growing dollar category Well-known private labels in the US include Sources: Nielsen, THS presentations, corporate websites; logos used for illustrative purposes only Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 13 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwind #1 Private label in the US is growing in share Sources: Nielsen Nov 2014 report “The State of Private Label Around The World” Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 14 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwind #2 Private label in the US is very under-penetrated compared to Western Europe Sources: Nielsen Nov 2014 report “The State of Private Label Around The World” Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 15 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwind #3 Private label has evolved from “lowest cost” to “national brand equivalent” to sophisticated “destination brands” central to store strategy in some cases Example: 365 by Whole Foods as a conservation campaign brand partner Example: Simple Truth (natural private brand) by Kroger with 10%+ growth PRIVATE BRAND Sources: WFM and KR IR materials Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 16 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwind #3 Private label “works” for the retailers! Sources: CAG 2014 CAGNY deck Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 17 Private label primer: structural tailwinds Key take-away: as a large player in private label, THS enjoys structural tailwinds from private label taking share from branded products Private label tailwind #4 Room for private label to grow both with the hard discounters and within the growing dollar category Aldi, a privately held hard discounter, has grown to 1,400 US locations (for comparison, Kroger has 2,620 units, Safeway has 1,326, Costco has 481 units, Whole Foods 422) Sources: Company websites, Nielsen Accessed 12/04/2015 http://www.nielsen.com/us/en/insights/news/2014/how-10-retailers-arepushing-private-labels-potential.html Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 18 Platform companies in US food: the model works here Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 19 Platform companies in US food: the model works here “Platform companies” as a concept are not new The term “platform company” was recently popularized by Pershing Square/Bill Ackman in the context of marketing Pershing Square’s holdings in several industries, including durable consumer products company Jarden (NYSE:JAH), chemicals Platform Acquisition Holdings (NYSE:PAH), newly started Nomad Foods (LON:NHL), and the highly controversial Valeant Pharmaceuticals (NYSE:VRX) Other terms include “industry consolidator” and “roll-up” There is a well-known history of problematic roll-ups: Tyco, MCI WorldCom, Waste Management, and others Recent roll-ups subject to well publicized, large scale shortselling efforts include Valeant Pharmaceuticals (pharma) and LKQ Corp (junkyards) Reasons behind the skepticism include Aggressive accounting Size limits and leverage Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 20 Platform companies in US food: the model works here Perhaps the most scathing academic criticism comes from HBR’s famous article Seven Ways to Fail Big (9/2008) “research shows that more than two-thirds of roll-ups have failed to create any value for investors” “many roll-ups were afflicted by fraud” “there wasn’t much to be gained from achieving scale” “Nor did increased size improve the company’s cost of capital” “roll-ups cannot sustain their fast rate of acquisition” “roll-up strategies often fail to account for tough times, which are inevitable. A roll-up is a financial high-wire act” “enormous value lies in learning from companies that have lost millions, if not billions, in pursuit of fundamentally flawed strategies” Full article here Sources: HBR, accessed 12/05/2015 https://hbr.org/2008/09/seven-ways-to-fail-big Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 21 Platform companies in US food: the model works here Criticism of roll-ups also comes from professional short-sellers, as seen in the Prescient Point report on LKQ (junkyard roll-up) Sources: Prescience Point, accessed 12/05/2015, http://www.presciencepoint.com/reports/lkq_short_thesis_final.pdf Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 22 Platform companies in US food: the model works here Even the most vocal supporter of platforms, Pershing Square, is realistic about the limitations of the platform strategy Sources: Pershing Square presentation, accessed 12/03/2015 https://www.pershingsquareholdings.com/media/2014/09/Ira-Sohn-2015Presentation.pdf Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 23 Platform companies in US food: the model works here The platform model in smid cap US food is well-established, both on the branded and the private label sides of the business While some companies are openly more acquisitive than others, even the largest ones regularly acquire “on trend” smaller competitors, and put them “on the platform” Very visible examples include Coca Cola: Glaceau (Vitamin Water) and Honest Tea Pepsico: Odwalla Reynolds American: American Spirit McCormick: Lawry’s Seasoned Salt Companies in US food that have acquisitions as a strategy centerpiece are TreeHouse Foods (THS), Post Holdings (POST), B&G Foods (BGS), Pinnacle Foods (PF) and WhiteWave Foods (WWAV) All well-known issuers in the capital markets with 3.5-5.5x leverage Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 24 Platform companies in US food: the model works here Key take-away: THS is a platform company with proven management in an industry where the platform approach works. Sources: THS IR materials Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 25 Platform companies in US food: the model works here Key take-away: THS is a platform company in an industry where the platform approach works > BGS example Sources: BGS IR materials Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 26 Platform companies in US food: the model works here Key take-away: THS is a platform company in an industry where the platform approach works > PF example Sources: PF IR materials Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 27 Platform companies in US food: the model works here Key take-away: THS is a platform company in an industry where the platform approach works > WWAV example Sources: WWAV IR materials Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 28 Platform companies in US food: the model works here Key take-away: THS is a platform company in an industry where the platform approach works > POST example Jan 2015 Sept 2014 Sept 2012 Sources: Company annual report and company filings Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 29 Platform companies in US food: the model works here Not all acquisitions work as planned: management teams in food are pretty straight-forward about issues as they occur THS had some problems with Flagstone Foods Ampera believes the problems have been addressed Had a $3 mm write-off on an older, small acquisition in 2013 POST had some problems with Dymatize and Premier Nutrition Recent write-offs POST had major problems with bird flu in 2015 in their recent Michael Foods acquisitions BGS had some problems with Rickland Orchards Led to a write-off Sources: Company conference calls and company filings Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 30 Platform companies in US food: the model works here Key take-away: THS is a platform company in an industry where the platform approach works> Summary from Pershing Square Sources: Pershing Square presentation, accessed 12/03/2015 https://www.pershingsquareholdings.com/media/2014/09/Ira-Sohn-2015Presentation.pdf Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 31 TreeHouse Foods acquisition of ConAgra Foods Private Brands Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 32 THS acquisition of ConAgra Foods Private Brands On November 2nd 2015 THS announced the acquisition of ConAgra’s (“CAG”) Private Brands business for $2.7 bn The business consist mostly of “old Ralcorp” assets and will diversify and scale-up THS (~double the revenue of the company) The transaction is expected to close in Q1 2016 The financing is expected to consist of $1.8 bn of new debt and $1.0 billion of new equity ($100 mm in transaction expenses) THS has guided to 2017 accretion of $0.55-$0.70/share and 2018 accretion of $1.50-$1.65/share THS has guided to pro-forma leverage of 4.3x and pro-forma paydown schedule of 0.6 turns per year Key take-away: THS made a smart large acquisition, did not overpay, and may have under-promised Sources: Company press release Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 33 THS acquisition of ConAgra Foods Private Brands THS paid a very reasonable multiple for an admittedly troubled business while gaining substantial scale and product diversification Recent comparable transactions have been in the 13-17x LTM EBITDA range including LNCEDMND, PF-BDBD, TSN-HSH, SJM-Big Heart Pet Brands and POST-Michael Foods Sources: Company press release Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 34 THS acquisition of ConAgra Foods Private Brands Select background on CAG Private Brands business 1994: Ralcorp (old ticker “RAH”) spin from Ralston 2008: RAH buys Post cereal from Kraft Foods 2011: RAH buys Sara Lee’s dough business 2011: CAG makes an attempt to acquire RAH 2012: RAH spins Post Holdings (POST, mentioned previously) 2012: RAH under activist pressure is acquired by perennial underperformer CAG in a widely questioned deal (highly unusual to have branded and private label products under one roof due to obvious conflicts with client servicing and internal capital allocation) 2013-2015: CAG mismanages the business to a comical extent (ie 70% order fill rates compared to industry level of 98%+) (see Barcap 11/17/15 note) 2015: CAG under (different) activist pressure and with a new CEO agrees to sell most of “old RAH”. The deal dynamics were widely leaked in the press, including POST dropping out, which led to “fast money” flows in THS, in our view Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 35 Why the opportunity exists Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 36 Why the opportunity exists The opportunity exists for three reasons Reason #1: THS shares have suffered in 2015 due to several surprise disappointments in the single-serve coffee business Ampera believes that THS will be lapping these challenges in 2016 More detailed dynamics of the business to follow Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Several complicating and mitigating factors Sheer size and timeline (specifically, duplicative functions stemming from the Transition Services Agreement with CAG) THS management team has presented a detailed plan, and, more importantly it has retained 11 of the top CAG Private Brand managers as well as the prior RAH CEO to assist with the transition, which, in our view, is a huge positive Lowers integration risk AND expands the THS bench depth Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 37 Why the opportunity exists The opportunity exists for three reasons (continued) Reason #3: shareholder base dislocation in 2015. Based on our research, Ampera believes that the numerous press leaks during the CAG sale process led to an inflow of “hot money” in THS which contributed to the volatility surrounding the deal announcement and the somewhat disappointing Q3 results More detailed discussion to follow Deal day volatility consistent with volatility around prior earning announcements possibly due to momentum strategies entering the stock at alltime highs late 2014-early 2015 Similar price action observed in two other recent packaged food acquisitions Snyder-Lance (“LNCE”) - Diamond Foods (“DMND”) on Oct 28, 2015 Pinnacle Foods (“PF”) - Boulder Brands (“BDBD”) on Nov 24, 2015 Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 38 Why the opportunity exists Reason #1: single-serve coffee dynamics Key take-away: THS will start to lap a series of negative surprises in 2015 due to irrational behavior in private label kcups by Keurig Green Mountain (“GMCR”), a troubled company creating one disaster after another, in our view Detailed version of the coffee dynamics, in our view For simplicity, kcup will refer to the kcup format regardless of whether it is a GMCR, GMCR-licensed or non-licensed product Single-serve coffee (kcup format) has been a solid category grower for years GMCR paid up to acquire its old kcup licensees and consolidate production (i.e. the Diedrich Coffee DDRX bidding war) THS has been in the single-serve beverage space for years following the Sturm Foods acquisition in 2010 THS and smaller players invested in replicating the kcup technology as it was rolling off patent Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 39 Why the opportunity exists Detailed version of the coffee dynamics, in our view (continued) THS and the smaller players are “unlicensed” producers of kcups as they do not pay anything to GMCR THS even had an earlier product with instant coffee since the patent related to the in-pod filter system THS sued GMCR as GMCR had made attempts (allegedly) to restrict THS’s access to production line and other technology as a way to deter independent production GMCR attempted to “tighten” the system by using “2.0” brewer technology which would not brew unlicensed cups, including refillables The 2.0 rollout was a flop, in our view, leading to customer confusion/anger, proliferation of easy “hacks”, and the unlicensed players had no problems reverse-engineering the supposedly secure technology Instead of protecting the industry profit pool, GMCR, in our view, made an irrational attempt to capture major private label accounts by competing on price Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 40 Why the opportunity exists Detailed version of the coffee dynamics, in our view (continued) Private label kcup profit pool collapsed and THS had surprise consecutive guidedowns Hopefully THS will be lapping these numbers in 2016 without further deterioration THS is optimistic on the sub-$100 non-GMCR brewers, WMT even has sub $50 brewers this season GMCR announced the morning of the publication of this report that it is being acquired by private coffee giant JAB Holdings: hopefully the new owner will compete rationally Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 41 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor THS did not acquire all of “old RAH” THS has guided to ~$3.6 bn in revenues and ~$300 mm in EBITDA Sources: THS deck Nov 2015 Analyst Day Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 42 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Compare the ~$3.6 bn /~$300 mm in EBITDA to CAG’s 2013 run-rate guide for RAH of $4.3 bn and ~$430 mm in EBIT alone Sources: CAG 2013 CAGNY deck Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 43 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Stand-alone RAH ran average 7.4% adj EBIT margin in 2010-2012 Sources: RAH 2012 10-K filing Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 44 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Stand-alone RAH ran average 7.4% adj EBIT margin in the 2010-2012 Stand-alone RAH ran average D&A of 4.2% of sales in 2010-2012 Stand-alone RAH ran an estimated standalone public co. average EBITDA margin of 11.6% of sales in 2010-2012 (very close to THS ~12%) Yet THS is guiding to ~8% PF improving to 9% . Why? Sources: RAH 2011 and 2012 10-K filings; THS Analyst Day deck, Ampera calculations Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 45 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Stand-alone RAH ran an estimated average EBITDA margin of 11.6% of sales in 2010-2012 (very close to THS ~12%) Yet THS is guiding to ~8% PF improving to 9% . Why? Having followed THS for a number of years, Ampera believes that THS management does not want to overpromise and underdeliver Management is fully aligned: high insider ownership, ~5% as of the last proxy statement The size of the acquisition is substantial It appears that CAG was forced to give price concessions to clients due to its operational problems mentioned before (70% order fill rates) THS has taken extraordinary steps to ensure a smooth integration Kevin Hunt, long-time CAG CEO (and executive prior to promotion) is on-board 11 of the top managers are staying, which also deepens the THS management bench Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 46 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Stand-alone RAH ran an estimated average EBITDA margin of 11.6% of sales in 2010-2012 (very close to THS ~12%) Yet THS is guiding to ~8% PF improving to 9% . Why? Additional reasons include the introduction of new product lines, a larger facility footprint and the uncertainty around the duplicative cost time period Sources: THS Analyst Day deck Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 47 Why the opportunity exists Reason #2: THS has been careful with its guidance on integration timeline and accretion due to the deteriorated state of the CAG Private Brands business, as well as the large scale of the endeavor Ampera believes that THS has one of the best management teams in the business (grew and sold Keebler Foods, and then started with a subpar spin from Dean Foods to become the dominant private label firm with an expertise in integrating acquisitions) Ampera is comfortable with the currently disclosed plans for integration, and believes that THS will overdeliver based on “old” RAH metrics and management track record Integration efforts under a steering committee with CFO overseeing business operations and Chief Strategy Officer and a Transitional Services Agreement/CIO lead overseeing the overhead integration Again, the long-term pre-CAG RAH CEO is on-board with THS for the process as are top 11 operations manager from CAG-RAH No risks taken around key manager departures Sources: THS Analyst Day deck Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 48 Why the opportunity exists Reason #3: shareholder base dislocation in 2015 Large intra-day drop on deal announcement followed by recovery in 3 days THS hits numerous alltime highs, possibly attracting momentum strategy flows Uncharacteristic volatility around earnings, possibly due to momentum strategies selling CAG earnings call starts deal speculation Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 49 Why the opportunity exists Reason #3: shareholder base dislocation in 2015. THS situation similar to the recent LNCE-DMND and PF-BDBD deals Large 10%+ intra-day drop on deal announcement followed by recovery to all-time highs in 3 days LNCE hits numerous all-time highs, possibly attracting momentum strategy flows Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 50 Why the opportunity exists Reason #3: shareholder base dislocation in 2015. THS situation similar to the recent LNCE-DMND and PF-BDBD deals PF hits numerous all-time highs, possibly attracting momentum strategy flows Aug 24 2015 flash crash Late Sept drop also observed in POST, possibly related to hedge fund Tiger Ratan, holder of both PF and POST. Ratan suffered substantial losses in September due to its large position in Valeant, according to press reports Large intra-day drop on deal announcement followed by full recovery in one day Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 51 “New” TreeHouse valuation Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 52 “New” TreeHouse Valuation Ampera estimates that THS can reach $100/share by Y/E 2016 Sources: THS Analyst Day deck and Ampera estimates Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 53 “New” TreeHouse Valuation Traditionally, THS has been comped against the US SMID food names. “New” THS valuation multiple should move towards its larger peers, in our view. 2-turn premium of S&P 500 names vs. SMID comps Sources: Bloomberg as of 12/04/2015 Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 54 “New” TreeHouse Valuation Ampera’s differential view comes from our estimate that THS may be included in the S&P 500 index with its new capital structure Ampera correctly predicted in our published Short Avon thesis in September 2014 that Avon will be dropped from the S&P 500 index With a price of $100+/share and the deal equity issuance, THS will be larger than over 35 index components based on current market capitalization These 35+ components include several consumer names including Fossil Group (under $2 bn market cap) Urban Outfitters (under $3 bn market cap) GameStop (under $4 bn market cap) ADT (under $6 bn market cap) Key take-away: “New” THS could re-rate away from its traditional SMID cap food comps towards the S&P 500 food comps with or without index inclusion Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 55 Risks and uncertainties Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 56 Risks and uncertainties The obvious risks are listed in the THS filings: Ampera would like to discuss some emerging risks Deal closing timeline/dependence on financing as high yield spreads are blowing out: Ampera has suggested to THS to consider raising half of the equity NOW, possibly from a PE fund which can commit to holding over a period of time. A mitigating factor is that THS is a wellknown issuer and large consumer deals were financed and closed Nov 08-Jan 09 (ABI/BUD and MO/UST) Walmart Investor Day comments: a recurring question on food company calls has been Walmarts announced focus on price. There has been no concrete consistent comments (yet) as to how this is affecting the industry. THS scaling up is a mitigating factor Deal size: the deal is substantially larger than what THS has done in the past. Mitigating factors, as previously discussed are the retention of RAH’s old CEO and the top business managers Staples valuations: while staples have historically outperformed in the late stages of the market cycle, two complicating factors this time are that valuations are higher than historical norms almost across the board, and the heightened sensitivity of consumer staples to adverse moves in interest rates (as seen in the XLP vs SPY performance from late October into November this year). This is a future market risk Continued problems in single-serve coffee: we cannot speculate on future developments in the space. A mitigating factor is that “New” THS will have substantially lower reliance of coffee Prepared by Ampera Capital LLC: please read the disclaimer Downloaded from www.hvst.com by IP address 78.47.27.170 on 2016/10/21 57