Indonesia Banking Report
Transcription
Indonesia Banking Report
2014 Indonesia Banking Report Economic overview Highlights Risk profile • Indonesia’s largest bank, PT Bank Mandiri (Persero) Tbk, reported 855.039 trillion Indonesian rupiah (US$68.85 billion) in assets at the end of 2014. PT Bank Rakyat Indonesia (Persero) Tbk was the country’s second-largest bank with 801.955 trillion rupiah in assets. Industry overview • According to Bank Indonesia, the country’s central bank, Indonesia is home to the world’s largest retail Islamic banking market, with 17.3 million customers, 2,990 bank offices, 1,267 Shariah-compliant products and 43,000 employees as of 2013. Regulatory environment • Aggregate credit extended by banks grew by 11.65% to 3.742 quadrillion rupiah in 2014, while deposits grew by 12.35% to 4.173 quadrillion rupiah. Major players Islamic banking Bank branching Mergers & acquisitions Capital markets COMPILED BY: Divya Lulla Senior Analyst DESIGN BY: Cat Weeks All data as of April 1, 2015. • The industry’s asset-weighted average return on average equity fell 146 basis points year over year to 18.44% in 2014. • Over the course of 2014, the industry’s weighted average Tier 1 ratio rose 58 basis points to 15.08%, the highest among Indonesia’s peer nations: Malaysia, the Philippines, Singapore and Thailand. • The weighted average nonperforming loan ratio increased to 2.07% in 2014 from 1.80% in 2013 but fell from 3.36% posted in 2009. • Five-year credit default swaps on five-year Indonesian sovereign bonds traded at 153.25 basis points as of April 2, 2015, down from the mid-2013 peak of 295.22 basis points. • Shares in the largest Indonesian banks have outperformed the wider Asian banking industry since 2013. Between Jan. 1, 2013, and April 1, 2015, shares in Bank Rakyat Indonesia and PT Bank Negara Indonesia (Persero) Tbk returned 98.47% and 108.98%, respectively, while the SNL Asia-Pacific Bank index gained 16.12%. Only PT Bank CIMB Niaga Tbk generated a lower return than the index. • There have been eight M&A deals targeting Indonesian banks since the beginning of 2014, including two announced in the first quarter of 2015. The most recent one is Sumitomo Corp.’s Feb. 18 acquisition of a 17.5% stake in PT Bank Tabungan Pensiunan Nasional Tbk, worth $463.12 million. • As of April 1, PT Bank of India Indonesia Tbk was the only Indonesian bank to raise common equity in 2015. There have been 16 offerings since 2013, 10 of which took place that year. As of March 31, 2015, 13,088 Indonesian rupiah = US$1.00 Market Research & Analysis 2014 Indonesia Banking Report Economic overview LAOS VIETNAM Top 10 Asia-Pacific economies by nominal GDP Rank 1 2 3 4 5 6 7 8 9 10 Nominal GDP Country (US$B) China 10,449.0 Japan 4,830.0 India 2,131.0 Australia 1,486.0 South Korea 1,432.0 Indonesia 850.6 Taiwan 505.4 Thailand 389.0 Malaysia 333.1 Singapore 310.3 GDP growth 2014, projected Population (%) (M) 7.00 1,356.0 1.80 127.0 6.50 1,256.0 2.50 23.5 3.70 50.5 5.90 253.3 3.20 23.4 4.50 67.2 5.40 30.2 3.80 5.5 THAILAND Public debt/ GDP (%) 16.70 226.60 51.30 33.40 37.20 24.20 36.50 48.50 54.10 106.50 CAMBODIA PHILIPPINES BRUNEI MALAYSIA PAPUA NEW GUINEA INDONESIA All economic data is for fiscal 2014, unless otherwise noted. Sources: SNL Financial, The Economist Intelligence Unit Ltd. AUSTRALIA Indonesia is the sixth-largest economy in the Asia-Pacific region, with a nominal GDP of US$850.6 billion as of 2014. The country’s 253.3 million people make it the fourth-largest country in the world by population. According to a PricewaterhouseCoopers study, Indonesia may become the fourth-largest economy in the world by real GDP at constant prices by 2050. Over the past three decades, Indonesia’s real GDP has more than quintupled. The country’s median household income more than doubled to US$6,370 in 2014 from US$3,320 in 2006, while its unemployment rate sank to 5.7% from 10.28%. 9 Median household income (US$000) Consumer prices growth (%) Unemployment rate (%) 14 Median HH income (US$000) 8 12 7 10 6 5 8 4 6 3 4 2 2 1 0 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 0 Consumer prices growth, unemployment rate (%) Economic and demographic trends in Indonesia 2014, 2015, 2016 data represents forecast values. Median household income = median nominal disposable income earned by households per annum. Sources: SNL Financial, The Economist Intelligence Unit Ltd. (EIU) Market Research & Analysis 2 2014 Indonesia Banking Report Agriculture, livestock, forestry, and fishery Mining and quarrying Manufacturing industry According to the International Monetary Agriculture, livestock, forestry, and fishery Miningatand quarrying Percentage distribution of GDP* current market Agriculture, livestock, forestry, and fishe Construction Fund, Indonesia’s real GDP growth decel- Manufacturing Construction Mining and quarrying pricesindustry by industrial origin 2013 Manufacturing industry Trade, and restaurant erated to 5% in 2014 from 5.6% in 2013 Trade, hotelAgriculture, and restaurant Financial, realhotel estate and business services livestock, forestry, andfishery fishery Construction forestry and Trade, hotel and restaurant Financial, real estate and because of slower-than-expected domes- Services** Mining and quarrying Others*** Mining and quarrying Manufacturing industry Financial,services real estate and business servi business tic consumption and investment. Growth Construction Services** Manufacturing industry Trade, hotel and restaurant Others*** is projected to remain almost unchanged Others*** 7.78% Financial, real estate and business services Construction at 5.2% in 2015 but is expected to accelServices** 7.78% Others*** 11.02% 14.43% erate to 5.5% in 2016 thanks to policies Trade, hotel and restaurant 7.52% and reforms introduced in January 2015, Financial, 11.02% real estate and business services 7.78% 23 7.78% as well as efforts made to increase public 14.43% Services** 11.02% 14.33% spending, according to the IMF’s April 2015 7.78% Others*** 11.24% 11.24% 9.99% 14.43% “World Economic Outlook” report. And The 7.52% 11.02% 7.52% 11.02% 14.43% 23.70% World Bank cut its forecast for the country’s 11.24% 11.24% 7.52% 2015 economic growth to 5.2% from its July 7.52% 14.33% 23.70% 23.70% 2014 estimate of 5.6%, pointing to to weak9.99% 14.33% 14.33% 14.33% er investment growth and sluggish exports. 9.99% 23.70% Bank Indonesia, on the other hand, is more 9.99% optimistic. The central bank predicts that the economy will grow 5.4% to 5.8% in 2015 9.99% thanks to a favorable investment climate, * 2013 GDP composition data is on a preliminary basis. increased public spending and improv** Services include administration, government and defense services. ing exports, according to its March 2015 *** Others include transport, communication, electricity, gas, water supply, etc. Source: Statistical Yearbook of Indonesia 2014 “Monetary Policy Review.” Indonesia’s real GDP grows more than 5x since 1980 3,500 3,000 Real GDP (Rp. trillion) 2,500 2,000 1,500 1,000 500 0 2014, 2015, 2016 data represents forecast values. Base year = 2000 GDP valuation methods = market prices Rp.= Indonesian rupiah Source: International Monetary Fund Market Research & Analysis 3 2014 Indonesia Banking Report Exports by oil-producing Indonesia fell 9.75% in value year over year in March 2015 due to falling oil and gas prices. However, a weak rupiah led to a 13.39% decline in monthly imports year over year, which helped the country post a trade surplus for a fourth consecutive month. In 2013, the manufacturing sector accounted for the largest share of Indonesian GDP at 23.70%, followed by the agriculture, livestock, forestry and fishery sector and the trade, hotel and restaurant sector at 14.43% and 14.33%, respectively. According to Bank Indonesia, growth in manufacturing is expected to accelerate in 2015, driven by an influx of foreign investment. In 2013, Japan and China were Indonesia’s largest export partners, accounting for 14.8% and 12.4% of the Southeast Asian country’s total exports, respectively. On the import side, China took the lead, accounting for 16.0% of Indonesian imports, followed by Singapore at 13.7%, according to Indonesia’s central bank. Major export partners in 2013 (%) Japan Major import partners in 2013 (%) 14.8 China China 12.4 Singapore Singapore 9.1 USA 6.3 Malaysia 5.8 13.7 Japan 8.6 Korea 16.0 10.3 Malaysia Total exports (FOB values)= US$182.55 billion 7.1 Korea 6.2 Thailand 5.7 Thailand 3.3 USA Taiwan 3.2 Africa 3.0 Africa 3.1 Australia 2.7 Others 33.3 0 10 20 30 Total imports (CIF values)= US$186.63 billion 4.9 Others 40 30.4 0 10 20 30 40 Percentage share based on export and import customs declaration documents from Directorate General of Customs and Excise. FOB = free on board CIF= cost, insurance and freight Source: Statistical Yearbook of Indonesia 2014 Market Research & Analysis 4 2014 Indonesia Banking Report As of March 31, the U.S. dollar gained 5.4% against the rupiah year-to-date and was up 33.6% from the beginning of 2013. As of March 31, US$1.00 was equivalent to 13,088 rupiah, compared to 9,795 rupiah on Jan. 1, 2013. A weak currency usually helps to boost exports, but since Indonesia uses imported raw materials for production, its production costs increase, Ahmad Erani Yustika, a professor at Brawijaya University in Malang, East Java, told Reuters. On Feb.17, 2015, Bank Indonesia cut rates for the first time in three years, lowering its benchmark interest rate by 25 basis points to 7.50%. The central bank also cut the deposit facility rate by 25 basis points to 5.50%, while holding the lending facility rate at 8.00%. Bank Indonesia had raised interest rates as recently as November 2014 to counter inflationary pressures caused by a reduction in fuel subsidies. Click here for economic and demographic data. Indonesian rupiah against US dollar since 2013 Rp./USD Indonesian rupiah per U.S. dollar 14,000 13,000 12,000 11,000 10,000 9,000 8,000 Source: SNL Financial Risk profile In January 2015, Moody’s affirmed its Baa3 rating for Indonesia’s government bonds, saying it is supported by the country’s “low government debt ratios, narrow fiscal deficits, large size of the economy and healthy GDP growth prospects.” On Nov. 13, 2014, Fitch Ratings affirmed Indonesia’s sovereign rating at BBB- with a stable outlook, noting that a number of factors underpinned the rating, including policy measures by Indonesia’s central bank to focus on stability, high real GDP growth, a peaceful government change in October 2014 and a well-capitalized banking system boasting “relatively strong” asset quality. Market Research & Analysis 5 2014 Indonesia Banking Report Country risk Country and province Political Operational Security Terrorism Indonesia Medium Medium Medium Medium Aceh Medium Medium Medium Medium Bali Low Low Low Medium Maluku Medium High High Medium Papua, West Papua High High High Low Copyright © 2014 by Control Risks Inc. In March 2015, Fitch Ratings said slowing credit growth helped to curb the buildup of systemic risks in Indonesia’s banking sector. The agency lowered the country’s macro-prudential risk to 2 from 3, or to “moderate” from “high,” primarily due to a slowdown in the country’s real credit expansion to below 5% in 2014. According to data from S&P Capital IQ, credit default swaps on the country’s five-year bonds traded at 153.25 basis points as of April 2, 2015, down from a 295.22-basis-point peak in mid2013. Indonesia 5-year tenor midpoint CDS prices vs. peers (bps) Malaysia Indonesia Philippines Thailand 350 300 250 200 150 100 50 0 Sources: S&P Capital IQ, SNL Financial Market Research & Analysis 6 2014 Indonesia Banking Report Industry overview Indonesia’s banking system is the 12th-largest in the Asia-Pacific region, with total bank assets of US$341 billion in 2014, based on estimates by The Economist Intelligence Unit Ltd. The country’s bank assets represent about 40% of its nominal GDP, a low level compared to its regional peers. The Philippines holds bank assets equivalent to about 80% of its nominal GDP, while in Malaysia, ratio shoots up to 250%. Top Asia-Pacific countries by total bank assets Rank 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Country China Japan Australia South Korea India Hong Kong Taiwan Singapore Malaysia Thailand New Zealand Indonesia Philippines Vietnam Pakistan Total bank assets (US$B) FY'14 FY'13 FY'12 16,899.00 15,108.78 13,056.48 9,322.77 8,885.01 10,160.71 3,182.26 3,013.43 3,346.51 2,167.43 1,976.24 1,880.07 2,153.78 1,786.85 1,769.66 1,761.70 1,650.89 1,593.29 1,299.97 1,213.44 1,181.86 889.18 816.04 772.46 832.62 746.76 742.94 530.89 492.92 433.38 347.79 332.16 333.85 341.15 293.32 292.21 236.65 201.60 184.26 201.69 181.30 158.53 115.09 85.40 78.26 2014 bank assets/ GDP (%) 161.73 193.02 214.15 151.36 101.07 612.55 257.22 286.55 249.98 136.48 180.07 40.11 80.82 107.97 46.66 Long-term sovereign rating Fitch Moody's A+ Aa3 A A1 AAA Aaa AAAa3 BBBBaa3 AA+ Aa1 A+ Aa3 AAA Aaa AA3 BBB+ Baa1 AA Aaa BBBBaa3 BBBBaa2 BBB1 NA Caa1 Limited to countries where the data is available. NA = not available Sources: SNL Financial, The Economist Intelligence Unit Ltd. According to the Feburary Indonesian Banking Statistics report issued by the Indonesian Financial Services Authority, which is known locally as Otoritas Jasa Keuangan, or OJK, the country’s commercial and regional banks have grown considerably over the past six years, with their aggregate assets amounting to 5.705 quadrillion rupiah (US$459.35 billion), compared to 2.343 quadrillion rupiah (US$214.96 billion) in 2008.The aggregate assets of the country stood at 5.773 quadrillion rupiah (US$ 444.21 billion), at the end of February 2015. Market Research & Analysis 7 2014 Indonesia Banking Report Meanwhile, aggregate credit at the country’s banks grew to 3.743 quadrillion rupiah (US$301.35 billion) as of December 2014 from 1.333 quadrillion rupiah (US$122.31 billion) in 2008. Deposits have not quite kept up though. Indonesia’s aggregate credit-to-deposit ratio stood at 89.68% in December 2014, compared to 75.12% in 2008. In February 2015, the aggregate credit in Indonesia totalled 3.735 quadrillion rupiah (US$287.37 billion), while the credit-to-deposit ratio dropped 98 percentage points to 88.70%. Aggregate assets at Indonesian banks (Rp. trillion) 7,000 6,000 5,705.03 5,773.59 FY'14 FY'15* 5,031.84 5,000 4,329.98 3,708.63 4,000 3,054.59 3,000 2,343.09 2,571.66 2,000 1,000 0 FY'08 FY'09 FY'10 FY'11 FY'12 FY'13 Aggregate credits, deposits at Indonesian banks Total credit (Rp. trillion) Total deposits (Rp. trillion) Credits/deposits (%) 95 Total credits, deposits (Rp. trillion) 4,000 90 3,500 3,000 85 2,500 80 2,000 75 1,500 1,000 70 500 0 Credits/deposits (%) 4,500 FY'10 FY'11 FY'12 FY'13 FY'14 FY'15* 65 * FY’15 data is as of February, 2015. Limited aggregate data for commercial banks and rural banks. Credits includes third-party credits both in rupiah and foreign exchange. Deposits includes demand deposits, savings and time deposits both in rupiah and foreign exchange. Rp. = Indonesian rupiah Sources: SNL Financial, Bank Indonesia Market Research & Analysis 8 2014 Indonesia Banking Report Total domestic credit extended by financial firms in Indonesia stood at 45.64% of GDP in 2013, while the ratio was 51.86% in the Philippines. Malaysia, Thailand and Singapore all had ratios above 100%. Domestic credit as a percentage of GDP (%) Indonesia Malaysia Philippines Singapore Thailand 200 180 160 140 120 100 80 60 40 20 0 Represents domestic credit provided by the financial sector as a percentage of GDP. Source: The World Bank In 2014, SNL Financial-covered Indonesian banks delivered an asset-weighted average return on average equity of 18.44%, better than returns generated by their peers in Malaysia, the Philippines, Singapore and Thailand. Similarly, Indonesia’s weighted average Tier 1 ratio of 15.08% was the highest in the five-country peer group in 2014. According to the April 2015 progress report on the implementation of the Basel regulatory framework, Indonesia adopted Basel III capital guidelines in January 2014. Regional peers, Thailand, Singapore and the Philippines, have also adopted Basel III and are in the process of phasing in the capital requirements. The aggregate nonperforming loan ratio of Indonesian banks fell to 2.07% in 2014 from 3.36% in 2009, but it was still the second-highest in the regional peer group. Thailand had the highest ratio of 2.89% in 2014. Bank Indonesia has expressed concern about growing NPLs particularly in construction, mining, trading and social services. Click here for more industry news. Market Research & Analysis 9 2014 Indonesia Banking Report Aggregate banking trends for select countries ROAE (%) 30 Indonesia Malaysia Philippines Singapore Thailand 25 20 15 10 5 0 FY'09 FY'10 FY'11 FY'12 FY'13 FY'14 Tier 1 ratio (%) 18.0 Indonesia Malaysia Philippines FY'10 FY'11 Singapore Thailand 16.0 14.0 12.0 10.0 8.0 6.0 4.0 2.0 0.0 FY'09 FY'12 FY'13 FY'14 Nonperforming loans-to-total loans (%) 7.0 Indonesia Malaysia Philippines FY'10 FY'11 Singapore Thailand 6.0 5.0 4.0 3.0 2.0 1.0 0.0 FY'09 FY'12 FY'13 FY'14 All ratios are based on asset-weighted average of SNL-covered banks in the respective regions. Source: SNL Financial Market Research & Analysis 10 2014 Indonesia Banking Report Regulatory environment Bank Indonesia came into existence as an independent central bank with the May 17, 1999, enactment of a new Central Bank Act, which was amended Jan. 15, 2004. The act declared the central bank an independent state institution free from interference by the government or any other external parties. On Dec. 31, 2013, Bank Indonesia transferred its regulatory and supervisory duties over the banking sector to OJK but retained responsibility over monetary policy and managing inflation. Bank Indonesia is managed by a Board of Governors and holds the power to conduct monetary policy through monetary targets, including the application of monetary controls based on Shariah principles. The central bank also operates an exchange rate policy designed to minimize excessive volatility without pegging the rupiah to a particular level. Click here to learn more about Indonesian regulatory organizations and here for banking sector regulations. Major players PT Bank Mandiri (Persero) Tbk has been the country’s largest bank by assets for more than a decade and held 855.039 trillion rupiah (US$68.85 billion) in total assets in 2014. PT Bank Rakyat Indonesia (Persero) Tbk was a close second with 801.955 trillion rupiah in assets in 2014. Ten of the top 15 Indonesian banks reported total assets of more than US$10 billion, and four held totals of more than US$25 billion. However, none of the country’s banks are among the 100 largest banks in the world. Lending growth at the top four Indonesian banks slowed to 12.9% year over year in 2014 from 23.2% in 2013, 24.9% in 2012 and 24.5% in 2011. Indonesian banks are expected to boost loans by 16% to 17% in 2015, helped by an increase in demand for loans to be used for investment and as working capital, The Jakarta Post reported Jan. 13, citing Muliaman Hadad, chairman of Indonesia’s Financial Services Authority. The four banks’ net profit attributable to parent companies jumped to 71.38 trillion rupiah (US$6.01 billion) in 2014, up 62.33% from the 43.97 trillion rupiah (US$5.01 billion) reported for 2011. Among the four largest banks in the country, Bank Negara Indonesia posted the biggest gain in earnings, with net income attributable to parent jumping to 10.78 trillion rupiah (US$908 million) in 2014 from 5.82 trillion rupiah (US$664 million) in 2011. Market Research & Analysis 11 0px 130px 230px 330px 430px 540px 660px 2014 Indonesia Banking Report 2012 2014 2010 2011 2012 2013 2014 2010 2011 2012 2013 2014 2010 2012 2013 10.78 2011 9.05 4.10 16.49 14.25 11.72 10.82 8.48 24.24 21.34 18.68 15.08 11.47 19.87 18.20 2013 7.05 2011 5.83 2010 15.50 9.22 12.25 Net income (Rp.T) 2014 2012 2014 855.04 2010 2011 2012 2013 404.29 469.90 551.34 626.18 2010 2011 2012 2013 2014 2010 2011 2012 2013 2014 381.91 442.99 496.30 552.42 324.42 2010 2011 2012 2013 2014 2011 2012 2013 248.58 299.06 333.30 386.65 2010 2011 2012 2013 270.65 243.76 2010 129.40 349.11 313.50 258.35 202.63 153.41 494.53 432.93 347.09 278.43 238.39 523.71 463.28 2013 193.83 2011 156.50 2010 380.28 237.25 307.02 Total net loans (Rp.T) 2014 Total assets (Rp.T) 449.77 2010 551.89 635.62 733.10 2011 2012 2013 NIM (%) 4.81 5.01 4.72 2.79 2.61 5.24 13.39 5.31 2.79 15.25 16.13 3.78 7.82 7.97 7.88 3.62 16.97 14.99 18.14 2.79 2.44 NPLs/loans (%) 2.05 2011 2012 2.30 2.32 2.08 2013 2014 2010 2011 14.14 2012 1.63 2013 5.28 3.06 ROAA (%) 5.20 2.22 0.48 0.43 2012 2013 17.91 0.58 2014 NPLs/ loans (%) 2010 5.16 2.29 2.61 2.73 ROAA (%) Risk-based capital ratio (%) 16.53 6.73 0.37 2011 1.72 18.72 2014 5.80 17.24 Risk-based capital ratio (%) 416.57 5.66 3.17 NPLs/loans (%) 2010 NIM (%) 16.03 14.69 13.27 1.78 2014 6.35 5.08 2.84 0.63 NPLs/loans (%) 1.83 5.34 3.13 2.79 Risk-based capital ratio (%) 13.91 NIM (%) 5.86 4.36 3.78 3.92 16.80 3.18 Risk-based capital ratio (%) 2.72 2010 8.85 ROAA (%) 14.73 2014 NIM (%) 9.30 2.68 ROAA (%) 2.22 14.95 2014 801.96 16.33 14.92 3.62 2011 2.81 2012 2.16 1.96 2013 2014 Financial data is based on publicly available filings. Financial data is based on of publicly available filings. Net income represents the portion net income attributable to equity holders of the parent company. Net income represents the and portion netoutstanding, income attributable equity ofnet the parent company. Total net loans represent total loans financeof leases including thoseto held for sale.holders The value is of unearned discount and loan-loss reserves and does not include interest receivable on loans. NPL/loans taken asrepresent reported by the company where not available, calculated as a sum of including loans classified as substandard, and value loss or represented by loans classified as impaired. Total netis loans total loansor,and finance leases outstanding, those held fordoubtful sale. The is net of unearned discount and loan-loss reserves and does not Rp. = Indonesian rupiah include interest receivable on loans. Source: SNL Financial NPL/loans is taken as reported by the company or, where not available, calculated as a sum of loans classied as substandard, doubtful and loss or represented by loans Credit: Cat VanVliet classified as impaired. Rp. = Indonesian rupiah Source: SNL Financial Top 15 Indonesian banks by assets Rank 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Company (ticker) PT Bank Mandiri (Persero) Tbk (BMRI) PT Bank Rakyat Indonesia (Persero) Tbk (BBRI) PT Bank Central Asia Tbk (BBCA) PT Bank Negara Indonesia (Persero) Tbk (BBNI) PT Bank CIMB Niaga Tbk (BNGA) PT Bank Danamon Indonesia Tbk (BDMN) PT Bank Permata Tbk (BNLI) PT Bank Pan Indonesia Tbk (PNBN) PT Bank Tabungan Negara (Persero) Tbk (BBTN) PT Bank Internasional Indonesia Tbk (BNII) PT Bank OCBC NISP Tbk (NISP) PT Bank UOB Indonesia PT Bank Bukopin Tbk (BBKP) PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (BJBR) PT Bank Tabungan Pensiunan Nasional Tbk (BTPN) Average Total assets (US$B) 68.85 64.57 44.48 33.54 18.77 15.76 14.92 13.90 11.64 11.54 8.30 6.45 6.37 6.11 6.04 22.08 ROAE (%) 21.81 28.19 23.26 19.79 8.50 8.33 9.82 11.85 9.54 5.50 9.39 7.04 10.98 17.03 16.83 13.86 Loans/ deposits NPL/total (%) net loans (%) 82.29 2.30 79.47 1.78 77.55 0.58 86.22 1.96 97.60 3.86 115.98 2.33 88.77 1.74 95.44 1.85 107.39 3.74 102.98 2.17 91.94 1.34 88.29 3.72 83.11 2.77 89.67 4.27 97.26 0.69 92.26 2.34 Tangible equity/ tangible assets (%) 12.09 12.18 14.06 14.65 12.04 16.29 9.04 13.42 8.44 10.08 14.46 12.59 8.38 9.34 15.77 12.19 List is limited to SNL-covered banks headquartered in Indonesia. Financial data is for the year ended Dec. 31, 2014. NA = not available Source: SNL Financial Market Research & Analysis 12 2014 Indonesia Banking Report In terms of profitability, Bank Rakyat Indonesia took the crown among the top 15 banks, with an ROAE of 28.19% and a net interest margin of 7.88% for the 12 months ended Dec. 31, 2014. From Jan. 1, 2013, through April 1, 2015, the five largest banks generated total returns ranging from negative 28% to 109%, compared to a 16% gain in the SNL Asia-Pacific Bank Index over the same period. Bank Rakyat Indonesia and PT Bank Negara Indonesia (Persero) Tbk outperformed the rest, returning 98.47% and 108.98%, respectively. Market performance of largest Indonesian banks since 2013 (%) 120 PT Bank Mandiri (Persero) Tbk (58.10%) PT Bank Central Asia Tbk (66.47%) PT Bank CIMB Niaga Tbk (-28.38%) PT Bank Rakyat Indonesia (Persero) Tbk (98.47%) PT Bank Negara Indonesia (Persero) Tbk (108.98%) SNL Asia-Pacific Bank (16.12%) 100 80 60 40 20 0 -20 -40 Data current as of April 1, 2015. SNL Asia-Pacific Bank Index comprises banks headquartered in the Asia-Pacific region and covered by SNL. Total return data is shown for the shares traded on the Stock Exchange of Indonesia. Source: SNL Financial Market Research & Analysis 13 2014 Indonesia Banking Report Islamic banking Indonesia has the world’s largest Muslim population, but Shariah-based finance made up just 5.5% of the country’s total banking assets in 2013, compared to 20.7% in Malaysia, according to Ernst & Young. However, the demand for Shariah-compliant banking products has tremendously increased in Indonesia in recent years. Aggregate assets of Islamic banks and Islamic units of conventional banks have grown by more than 449%, to 272.34 trillion rupiah in December 2014 from 49.6 trillion rupiah in 2008. The shariah loan balance stood at 264.81 trillion rupiah at the end of February 2015. The industry, however, is undergoing some major regulatory changes. The OJK in November 2014 issued new banking regulations, including higher capital requirements based on the risk profiles of Islamic banks and segregation of Islamic units of conventional banks. According to the new guidelines, Islamic banks with the highest risk profile will be required to have a capital adequacy ratio of around 14%, compared to the previous requirement of 8%. Select Malaysian and Indonesian banks by Shariah loans Net Shariah loans (US$M) FY'14 FY'13 YOY change (%) Net Shariah loans/ total loans FY'14 Net sharia loans/ Shariah deposits FY'14 Company Country Malaysia Malayan Banking Bhd. Bank Kerjasama Rakyat Malaysia Bhd. CIMB Group Holdings Bhd. BIMB Holdings Bhd. AMMB Holdings Bhd. Malaysia Building Society Bhd. Public Bank Bhd. RHB Capital Bhd. AFFIN Holdings Bhd. Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia Malaysia 31,098.0 17,285.2 11,603.1 8,437.8 7,485.8 7,419.8 7,268.8 7,227.8 2,047.3 99,873.4 26,681.5 17,494.8 11,556.0 7,248.0 7,100.7 7,636.4 6,992.6 5,636.9 1,846.7 92,193.6 16.55 -1.20 0.41 16.41 5.42 -2.84 3.95 28.22 10.86 8.33 26.97 100.00 15.74 100.00 83.66 10.46 17.98 8.87 3.10 108.82 88.27 91.25 72.58 96.15 123.31 82.77 103.77 72.58 Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia Indonesia 3,740.7 1,233.8 1,211.1 931.7 759.6 346.3 298.8 198.1 196.5 170.0 137.2 129.8 83.9 9,437.2 3,995.2 1,132.9 924.5 984.9 653.6 290.3 269.8 109.4 151.3 115.6 81.0 114.8 69.8 8,893.2 -6.37 8.90 30.99 -5.41 16.21 19.29 10.76 80.99 29.83 47.14 69.34 13.10 20.16 6.12 17.69 5.56 8.81 8.25 8.22 6.83 4.72 1.81 0.60 11.98 2.41 8.50 28.04 87.77 91.69 92.94 96.94 107.84 82.12 92.89 112.12 1,344.54 93.89 119.01 133.89 92.36 Indonesia PT Bank Mandiri (Persero) Tbk PT Bank Rakyat Indonesia (Persero) Tbk PT Bank Negara Indonesia (Persero) Tbk PT Bank Permata Tbk PT Bank Tabungan Negara (Persero) Tbk PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk PT Bank Bukopin Tbk PT Bank Tabungan Pensiunan Nasional Tbk PT Bank Danamon Indonesia Tbk PT Bank Central Asia Tbk PT Bank Sinarmas Tbk PT Bank OCBC NISP Tbk PT Bank Victoria International Tbk Total Total List is limited to SNL-covered banks headquartered in Indonesia. Financial data is for the year ended Dec. 31, 2014. NA = not available Source: SNL Financial Market Research & Analysis 14 2014 Indonesia Banking Report An analysis of SNL-covered banks in the region shows that among Indonesian banks, Bank Mandiri had the largest absolute Shariah loans, equal to US$3.74 billion in 2014. This represented nearly 18% of the bank’s overall loans portfolio. By comparison, some Malaysian banks have much larger Shariah loan portfolio. Malayan Banking Bhd. held nearly US$31 billion in total outstanding Shariah loans in 2014, accounting for almost 27% of its overall loans. Indonesia has the world’s largest Muslim population, but Shariah-based finance made up just 5.5% of the country’s total banking assets in 2013, compared to 20.7% in Malaysia, according to Ernst & Young. Growth of Islamic banking industry in Indonesia since 2008 Number of offices 3,000 250 2,500 200 2,000 150 1,500 100 1,000 50 0 Number of offices Aggregate assets (Rp. trillion) Aggregate assets (Rp. trillion) 300 500 2008 2009 2010 2011 2012 2013 2014 2015* 0 Data represents aggregate values of assets held by Islamic banks, including Islamic units of commercial banks. * FY’15 data is as of February 2015. Rp. = Indonesian rupiah Source: Bank Indonesia Market Research & Analysis 15 2014 Indonesia Banking Report Largest branch networks Largest branch networks in Indonesia in Indonesia 2012 442.99 10.78 9.05 7.05 5.83 4.10 16.49 14.25 496.30 552.42 299.06 333.30 386.65 270.65 243.76 193.83 156.50 129.40 In the Jakarta region, Bank Mandiri has the largest presence with 490 depository branches, followed by Bank Negara Indonesia with 360 branches and PT Bank Central Asia Tbk with 353 branches. Combined with PT Bank CIMB 2013 Bank 2014 Rakyat 2010 Indonesia’s 2011 2012 296 2013and 2014 Niaga Tbk’s 182, the five banks operate almost half the SNL-covered branches in the metropolitan area. 349.11 258.35 2012 Total population: 253.3 million Among Indonesian banks, Bank Mandiri operates the largest domestic branch network with 2,238 depository outlets, according to SNL data. Bank Rakyat Indonesia was No. 2 with 1,661 branches in Indonesia. 2013 2014 2010 2011 2012 2013 2014 313.50 11.72 Bank branching 416.57 It is becoming harder for foreign banks to enter the reported 2012 country. 2013 2014Recently, 2010 local 2011 media 2012 2013 2014 that the OJK 5.86 halted the entry 5.80 the country 6.35 NIMof (%)Malaysian banks into 5.28 5.66 despite3.17an agreement signed by Malaysia’s central 3.06 5.20and 5.16the OJK on 2.73 bank, Bank Indonesia Dec. 31, 2014. 5.08 2.61 2.84 17.24 Nelson Tampubulon, head of the OJK’s banking super%) ROAA (%) 2.29 16.03 2.22 14.69 vision department, said the ban will be in effect until 1.72 Risk-based Risk-based capital 17.91 18.72 three Indonesian banks open in Malaysia. He noted capital ratio (%) ratio (%) 16.53 16.33 6.73 that three Malaysian banks already operate in Indo14.92 NPLs/loans (%) 0.58 that the agreement 3.62 nesia and is based on reciprocal NPLs/ 0.43 2.81 2.16 0.37 loans (%) 1.96 principles. 2012 2013 248.58 2014 2010 2011 2012 2013 2014 Name Total domestic branches Branches per million citizens PT Bank Mandiri (Persero) Tbk 2,238 8.84 PT Bank Rakyat Indonesia (Persero) Tbk 1,661 6.56 PT Bank Negara Indonesia (Persero) Tbk 1,489 5.88 PT Bank Tabungan Pensiunan 1,272 5.02 PT Bank Central Asia Tbk 1,129 4.46 PT Bank Danamon Indonesia Tbk 883 3.49 Network information built on the basis of individual Network information built on the basis of individual branch branch disclosure bankExcludes websites.units Excludes unitsas disclosure from bank from websites. classified classified as non-depositories by SNL.atData shown entity at non-depositories by SNL. Data is shown the is top-level theand topitlevel entity andnetwork it includes branch level includes thelevel branch of all majority-owned network of subsidiaries inall themajority region. owned subsidiaries in the region. Source: SNL Financial Source: SNL Financial Credit: Cat VanVliet n-loss reserves and does not include interest receivable on loans. or represented by loans classified as impaired. Market Research & Analysis 16 2014 Indonesia Banking Report Indonesian banks with largest branch networks in Jakarta Legend title PT Bank Mandiri (Persero) Tbk (490) PT Bank Negara Indonesia (Persero) Tbk (360) PT Bank Central Asia Tbk (353) PT Bank Rakyat Indonesia (Persero) Tbk (296) CIMB Group Holdings Bhd. (182) Data is limited to SNL-covered branches in Jakarta, Barat, Pusat, Selatan,Timur and Utara. Network information built on the basis of individual branch disclosure from bank websites. Excludes units classified as non-depositories by SNL. Data is shown at the top-level entity level and it includes branch network of all majority-owned subsidiaries in the region. Source: SNL Financial Map credit: Alip Artates Market Research & Analysis 17 2014 Indonesia Banking Report Mergers & acquisitions Indonesian banks have been targets in 20 bank merger deals since Jan. 1, 2008. The latest deal was Tokyo-based Sumitomo Corp.’s purchase of a 17.50% stake in Jakarta-based PT Bank Tabungan Pensiunan Nasional Tbk for US$463 million on Feb.18, 2015. Earlier, another Japanese company, Sumitomo Mitsui Financial Group Inc. acquired stakes in Bank Tabungan Pensiunan Nasional on two other occasions, picking up a 15.74% stake in March 2014 for US$525 million and a 24.26% stake in May 2013 for US$900 million. Sumitomo Mitsui Financial Group currently own 40% of the Indonesian bank. The Jakarta Post reported that several foreign financial institutions, mostly from Asian countries such as Japan and South Korea have shown interest in midsize Indonesian bank, Irwan Lubis, deputy commissioner for banking supervision at the OJK, noted that Middle Eastern firms are keen on buying local lenders in the Shariah banking business. Click here for general M&A rules in the country. Recent M&A transactions in Indonesia’s banking sector Announced since Jan. 1, 2008 Target Buyer PT Bank Tabungan Pensiunan Nasional Tbk Sumitomo Corp. Buyer country Japan Anncmnt date 18-Feb-15 Equity stake Deal Completion acquired value date (%) (US$M) 18-Feb-15 17.50 463.12 PT Bank Mayapada Internasional Tbk Cathay Financial Holding Co. Ltd. Taiwan 5-Jan-15 Pending PT Bank Woori Indonesia PT Bank Himpunan Saudara 1906 Tbk Indonesia 22-Sep-14 30-Dec-14 100.00 40.00 281.43 0.00 PT Bank Mutiara Tbk J Trust Co. Ltd. 12-Sep-14 20-Nov-14 99.00 361.62 PT Bank Panin Syariah Dubai Islamic Bank (PJSC) 19-May-14 22-May-14 24.90 21.88 PT Bank Tabungan Pensiunan Nasional Tbk Sumitomo Mitsui Financial Group Inc. Japan United Arab Emirates Japan 14-Mar-14 14-Mar-14 15.74 524.83 PT Bank Bukopin Tbk Bosowa Corp. Indonesia 24-Feb-14 Pending 11.40 NA PT Bank ICB Bumiputera Tbk PT MNC Investama Tbk Indonesia 27-Jan-14 27-Jan-14 24.00 17.30 PT Bank Mayapada Internasional Tbk J Trust Co. Ltd. Japan 24-Dec-13 27-Dec-13 10.00 44.91 PT Bank Internasional Indonesia Tbk UBS AG Switzerland 22-Nov-13 22-Nov-13 9.31 NA PT Bank SBI Indonesia State Bank of India India 2-Sep-13 2-Sep-13 23.00 NA PT Bank Sahabat Purba Danarta PT Bank Tabungan Pensiunan Nasional Tbk Indonesia 26-Jun-13 4-Feb-14 70.00 NA PT Bank Internasional Indonesia Tbk UBS AG Switzerland 19-Jun-13 19-Jun-13 9.00 181.55 PT Bank Bukopin Tbk PT Bosowa Corporindo Indonesia 13-Jun-13 13-Jun-13 14.00 118.89 PT Bank Tabungan Pensiunan Nasional Tbk Sumitomo Mitsui Financial Group Inc. Japan 8-May-13 10-May-13 24.26 900.00 PT. Bank Metro Express Shinhan Financial Group Co. Ltd. South Korea 30-Apr-13 Pending 40.00 30.00 PT. Bank Himpunan Saudara 1906 Tbk Woori Bank South Korea 12-Jun-12 28-Jan-14 33.00 58.31 PT Bank CIMB Niaga Tbk CIMB Group Holdings Berhad Malaysia 14-May-10 19-Aug-10 19.67 607.13 PT Bank Dipo International PT Sampoerna Strategic Indonesia 17-Feb-10 9-May-11 85.00 NA PT Bank Internasional Indonesia Tbk Malayan Banking Bhd. Malaysia 7-Oct-08 10-Oct-08 16.26 358.63 PT Bank UOB Buana Tbk United Overseas Bank Ltd. Singapore 18-Jun-08 21-Oct-08 37.90 420.48 Limited to SNL-covered deals where the target was a bank headquartered in Indonesia. Excludes branch or asset deals. Deal metrics shown as of announcement for pending deals and as of completion for completed deals. NA = not available Source: SNL Financial Market Research & Analysis 18 2014 Indonesia Banking Report Capital markets The country’s regulators have declared 2015 as the “Year of Shariah Capital Market.” The regulator said it will roll out three programs aimed at accelerating the development of the Shariah capital market. The three programs are centered around the reinforcement of current regulations, the development of a fiveyear roadmap and increased awareness. SNL data shows that there have been 16 common stock offerings by Indonesian banks since 2013, 10 of which were in 2013, five in 2014 and one in early 2015. In 2015, PT Bank of India Indonesia Tbk offered common stock amounting to US$38.5 million. The 2013 offering by PT Bank OCBC NISP Tbk was the largest among the 16 offerings, with gross proceeds of US$299.6 million. Recent common stock offerings by Indonesian banks Completed since Jan. 1, 2008 Issuer PT Bank of India Indonesia Tbk PT Bank Internasional Indonesia Tbk PT Bank MNC Internasional Tbk PT Bank QNB Indonesia Tbk PT Bank Permata Tbk PT Bank Bukopin Tbk PT Bank Mutiara Tbk PT Bank Windu Kentjana International Tbk PT Bank OCBC NISP Tbk PT Bank Mayapada Internasional Tbk PT Bank Capital Indonesia Tbk PT Bank Internasional Indonesia Tbk PT Bank Rakyat Indonesia Agroniaga Tbk PT Bank QNB Indonesia Tbk PT Bank Bukopin Tbk PT Bank Artha Graha Internasional Tbk Total Completion date 6-Jan-15 24-Dec-14 25-Aug-14 20-Jun-14 16-Jan-14 9-Jan-14 23-Dec-13 11-Dec-13 21-Nov-13 24-Oct-13 22-Oct-13 19-Jul-13 18-Jul-13 19-Jun-13 13-Jun-13 25-Jan-13 Gross amount offered (US$M) 38.5 120.4 68.6 54.1 123.8 59.8 102.5 17.0 299.6 27.0 16.7 148.6 44.6 65.5 117.9 51.9 1,356.4 Includes offerings by a publicly traded and SNL-covered parent company or subsidiary classified as a bank or thrift. Excludes offering with gross proceeds less than 1 million U.S. dollars. Gross amount offered includes the exercised overallotments. Source: SNL Financial Questions? SNLinfo@snl.com +44 20 7398 0873 (EMEA) Market Research & Analysis +852 5808 1882 (Asia-Pacific) +1.866.296.3743 (Americas) 19