Coco Coir/Fiber Production
Transcription
Coco Coir/Fiber Production
Coco Coir/Fiber Production Coco Coir Uses & Market Demand • Coco coir, a durable fiber extracted from discarded coconut husks, is now widely used as basic material in making nets, rolls, and mats as protective covers for soils and slopes. • It is becoming popular in USA and countries in Southeast Asia. • Coco coir is preferred over concrete bricks and peat moss because it is cheaper, renewable, and completely organic. Coco Coir Market Demand • Coco coir is extensively used to rehabilitate deserts, enhance greens in golf courses and prevent soil erosion in riverbanks and highways. • It is also an excellent growing medium for landscape plants and grasses since the fiber has natural rooting hormones and good water-holding capacity. Steps in Coco Coir Fiber Decortication and Processing (daily operation), LMPCI, Sariaya, Quezon Husks (13,000 pcs) Decorticating (First Pass) Soaking First Pass Second Pass Fiber (Refined Fiber 1.3 metric tons (20%) Drying Baling/Weighing 50-65 bales Storage Dust Decorticating (Second Pass) Dust (includes dust from first pass 80%) Source: Dela Cruz, Pobre & Gabrido, 2002 Manual on Machinery and Equipment For Coconut By-product Utilization of coir nets in Unisan, Quezon The Vietnam Model of Decorticating Machine Cost of Machine $517.00 Pick-up Price Cost of Motor , $273.00 20HP (Second hand) Manufacturer Perspective view of Decorticating Machine KARI, Ben Tre province, Vietnam Source: Dela Cruz, Pobre & Gabrido, 2002 Manual on Machinery and Equipment For Coconut By-product Discounted Cash Flow of Coco Coir Production, LMPCI, Sariaya, Quezon, 1995. ITEM BENEFITS Sales from fibers 1 2 3 4 5 6 7 8 9 10 - 1,064,700 1,064,700 1,064,700 1,064,700 1,064,700 1,064,700 1,064,700 1,064,700 1,064,700 227,500 90,581 283,920 36,400 2,400 - 227,500 90,581 283,920 36,400 32,200 - 227,500 90,581 283,920 36,400 24,728 - 227,500 90,581 283,920 36,400 30,760 - 227,500 90,581 283,920 36,400 23,000 - 227,500 90,581 283,920 36,400 33,928 - 227,500 90,581 283,920 36,400 21,560 - 227,500 90,581 283,920 36,400 32,200 - 227,500 90,581 283,920 36,400 24,728 - COSTS Operating Cost Labor Fuel Husk Misc. Maintenance Investment Cost 776,000 TOTAL COST 776,000 640,801 670,601 663,129 669,161 661,401 672,329 659,961 670,601 663,129 NET BENEFITS (BF) -776,000 423,899 394,099 401,571 395,539 403,299 392,371 404,739 394,099 401,571 FINANCING Loan receipt Debt Servicing 600,000 - 197,434 197,434 197,434 130,093 130,093 - - - - NET BENEFITS (AF) -176.000 226,465 196,665 204,137 265,446 273,206 392,371 404,739 394,099 401,571 0.756 0.658 0.572 0.497 0.432 0.376 0.327 0.284 0.247 Discount Factor (15%) NPV BCR IRR (BF) 0.87 1,081,205 1.30 23.16% Source: Medina, S.M.; Matienzo, E.L.A; Medina C.M.; Manalo, D.D. & Aguilar, E.A. 1997. Documentation & Assessment of Successful Coconut Production, Processing, & Marketing Enterprises in Luzon. Perspective view of single-ply twining machine Cost of Machine (Vietnam-made) Single ply rope making equipment (wooden model) with ½ hp motor US$ 45.00 Source: Dela Cruz, Pobre & Gabrido, 2002, Manual on Machinery and Equipment For Coconut By-product Village-Level Double Ply Twining Technology Drying of Coconut Fiber Doormat Making Equipment Cost of Equipment (Vietnam-made) Doormat-making US$ 13.00 equipment Source: Dela Cruz, Pobre & Gabrido, 2002 Manual on Machinery and Equipment For Coconut By-product Process Flow of Making Doormats Inlaying of rope using pusher and hammer Knitting the product Pumping and pushing the finished doormat Source: Dela Cruz, Pobre & Gabrido, 2002 Manual on Machinery and Equipment For Coconut By-product Doormat frame used in COGENT Site of Maitum, Sarangani Doormats produced by FEIMCO Cooperative in COGENT site of Maitum, Sarangani