Pupil Transportation Finance Study Report
Transcription
Pupil Transportation Finance Study Report
COMMISSIONER: CHRISTINE JAX, Ph.D. PUPIL TRANSPORTATION FINANCE Report to the Legislature As required by Laws of Minneso ta, 2001 First Special Session Chapter 6, Article 1, Section 51 March 2002 FOR MORE INFORMATION CONTACT: Tom Melcher Manager, Program Finance Division Minnesota Department of Children, Families & Learning T: (651) 582-8828 FAX: (651) 582-8878 E-MAIL: tom.melc her@state.mn.us Roseville, MN 55113-4266 TTY: (800) 627-3529 OR (651) 582-8201 Upon request, this report can be made available in alternative formats. TABLE OF CONTENTS Summary and Recommendations ........................................................................................................... i Study Process.................................................................................................................................... i FY 2000 Pupils Transported, Costs, Mileage, and Vehicles ...........................................................ii Analysis of FY 2000 Transportation Data......................................................................................iii Transportation Funding and Costs, FY 1996 – FY 2003 ................................................................ v Transportation Funding – Equity Issues ........................................................................................vii Transportation Funding Options ..................................................................................................... ix Nonpublic and Charter School Costs vs. Funding........................................................................ xxi Public Transportation Options ...................................................................................................... xxi Recommendations .......................................................................................................................xxii 1. Overview .........................................................................................................................................1 2. 1999-2000 Pupil Transportation Statistics ......................................................................................3 3. Data Analysis .................................................................................................................................10 4. Transportation Funding Overview ................................................................................................20 A. Summary of Funding Formulas: FY 1996 – FY 2003 ...........................................................20 B. State Total Transportation Funding and Costs by Category: FY 1996 – FY 2003 ................24 5. Transportation Funding – Equity Issues ........................................................................................28 A. Transportation Costs vs. Funding by District Category: FY 2000.........................................28 B. Ratio of Costs to Funding – Percentiles..................................................................................30 C. Incentive to Over-Allocate Cost to Disabled Category...........................................................31 D. Inconsistent Funding for Capital Costs of Disabled Transportation That are Included in Contract/Lease vs. Use of District Vehicles .......................................31 E. Nonpublic and Charter School Costs vs. Funding ..................................................................31 6. Transportation Funding Options ....................................................................................................32 A. Options for Allocating Regular Transportation Funding Based on FY 2000 Data.................32 B. Impact of Replacing the Current Transportation Sparsity Formula for FY 2003 with Selected Options ...........................................................................................57 C. Categorical vs. General Education Funding............................................................................61 D. State and Local Shares of Transportation Funding .................................................................63 E. Special Transportation Funding Options .................................................................................63 F. Nonpublic and Charter School Costs vs. Funding ..................................................................64 G. Other Transportation Funding Options ...................................................................................64 7. Public Transportation Options .......................................................................................................65 TABLE OF CONTENTS (continued) APPENDIX A: Summary of Public Meetings Transportation Study – Public Meeting – September 28, 2001.....................................................66 Public Transportation Use in Pupil Transportation Meeting – December 13, 2001 .....................67 Transportation Study – Review Meeting – January 24, 2002 .......................................................69 APPENDIX B: Supplemental Data Collection Form, Definitions, and Comments 1999-00 Pupil Transportation Data Supplemental Data Needed for a Report to the Legislature (ED-02271-02)...................................................................................70 Definitions .....................................................................................................................................74 Survey Comments .........................................................................................................................76 APPENDIX C: District-by-District Data Transportation Costs by School District, FY 2000 .......................................................................90 To and From Transportation Data by School District, FY 2000 ...................................................96 Topographic Characteristics by School District ..........................................................................103 Transportation Revenues as a Percent of FY 2000 Transportation Costs...................................109 APPENDIX D: Regression Statistics and Scatterplots for Transportation Funding Options Option 1 .......................................................................................................................................120 Option 2 .......................................................................................................................................122 Option 4 .......................................................................................................................................124 Option 5 .......................................................................................................................................126 Option 6 .......................................................................................................................................128 Graphs ..........................................................................................................................................130 APPENDIX E: District-by-District Impact of Funding Options – FY 2000 Data Option 1 .......................................................................................................................................135 Option 2 .......................................................................................................................................145 Option 4 .......................................................................................................................................155 Option 5 .......................................................................................................................................165 Option 6 .......................................................................................................................................175 Option 7 .......................................................................................................................................185 APPENDIX F: District-by-District Impact of Funding Options – FY 2003 Data FY 2003 Transportation Sparsity Revenue Estimates per Pupil Unit Based Options (Options 1, 2, 7) ........................................................................................................................195 FY 2003 Transportation Sparsity Revenue Estimates per Pupil Unit Based Options (Options 1, 2, 7) ........................................................................................................................202 FY 2003 Transportation Sparsity Revenue Estimates per Pupil Transported Based Options (Options 4, 5, 6) ........................................................................................................................209 FY 2003 Transportation Sparsity Revenue Estimates Per Pupil Transported Based Options (Options 4, 5, 6) Amounts Shown Per AMC Pupil Unit ..........................................................216 APPENDIX G: Transportation Funding in Other States 1998-1999 Transportation Programs ...........................................................................................223 MINNESOTA DEPARTMENT OF CHILDREN, FAMILIES & LEARNING PUPIL TRANSPORTATION FINANCE STUDY REPORT Summary and Recommendations Laws of Minnesota, 2001 First Special Session, Chapter 6, Article 1, Section 51, requires the Department of Children, Families & Learning to study pupil transportation costs and funding, and prepare a report for the 2002 Legislature. The commissioner must consult with transportation professionals throughout the state in developing and preparing the report. The report must: (1) identify funding inequities; (2) make recommendations for providing equitable transportation funding; (3) consider changes in student demographics, attendance patterns, declining enrollment, district topography, labor and fuel costs; and (4) examine whether public transportation options can be used more effectively to provide transportation services. Study Process Children, Families & Learning staff identified the data elements needed to analyze transportation costs and funding, broken down by the categories specified in the legislation. Data elements already available from ongoing data collection activities were identified, and a preliminary list was made of additional data needed to fulfill the study requirements. A survey instrument was designed to gather the data needed for the study but not available from ongoing data collection activities. A public meeting was held on September 28, 2001, to gather input from transportation professionals throughout the state on the study design and the survey instrument. A summary of the meeting, including a list of participants, appears in Appendix A. Those in attendance at the meeting were encouraged to submit additional written comments to the department. The survey was modified to reflect certain recommendations made at the public meeting and through written comments submitted to the department. The modified survey was distributed electronically to school district transportation directors and school bus contractors for additional comments before being distrib uted to all school districts and charter schools. There was a 67% return on the survey. Appendix B includes a copy of the survey form, definitions, instructions, and supplemental district comments on the survey. In order to gather information regarding the requirements concerning public transportation, the department scheduled a meeting with public transportation officials and representatives from school districts that were known or believed to be utilizing public transportation. All charter schools were also invited to attend the meeting on public transportation. The meeting was held on December 13, 2001. A summary of the meeting, including a list of participants, can be found in Appendix A. The department also contracted with Minnesota Planning to obtain certain topographic information not already available at the department. Meetings were held with staff from MN Planning to identify data items available on the MN Planning database that could be used to explain differences in transportation costs among school districts. The items selected for the study included, but are not limited to: total miles of roads by classes of roads; total miles of roads within four selected slope ranges; areas of lakes, streams and public lands; areas of zero population; and circumference of the school districts. Minnesota Planning completed its analysis and provided data to the department in late January 2002. Pupil Transportation Finance Study i Summary and Recommendations On January 24, 2002, the department held another public meeting to give transportation professionals througho ut the state and other interested persons an opportunity to review the progress that had taken place and to make further suggestions before the study was completed. School district and charter school administrators, school bus contractors, public transportation officials, certain legislators and legislative staff were invited to attend this meeting and 51 individuals attended. A list of participants at the meeting can be found in Appendix A. In early February 2002, department staff built a data base including information from ongoing transportation and pupil accounting reports, the transportation survey, and the topographic data from MN Planning. Data analysis was completed, breaking down FY 2000 transportation costs, mileage and various transportation service indicators by school district strata (e.g., Minneapolis and St Paul, metro suburbs, nonmetro by enrollment size). In addition, several topographic indexes were developed and broken down into percentiles. Next, changes since 1996 in pupil transportation funding formulas were reviewed, and trends between 1996 and 2003 in state total pupil transportation costs and revenues attributable to transportation were analyzed. To statistically assess the equity of transportation funding, the relationships between costs and funding were broken down by various factors, and variations among groups in the ratio of revenue to cost were examined. The breakdowns were done by school district strata, economic development region, population density category, percent of students transported to nonpublic schools category, topography category (as measured by road slope), and enrollment growth/decline group. In addition, percentiles were calculated for the ratio of transportation revenue in relation to costs. Incentives to over allocate costs to certain transportation categories, inconsistent funding for capital costs of disabled transportation between district-owned and contracted operations, and under funding of charter school and nonpublic pupil transportation costs were also examined as potential equity issues. Finally, several transportation funding options were developed and assessed. The primary focus was to develop options for allocating regular transportation funding among districts, using FY 2000 base data. Seven options were considered. These options range from simply updating the current formula to reflect newer data to changing the basis for transportation funding from a rate per pupil unit to a rate per pupil transported, and including topographic data, mileage, and actual costs in the formula calculations. Six of the seven options were further developed to show how each option could be incorporated into general education funding calculations for FY 2003. In addition, the issues involved with categorical versus general funding, use of set-asides, and transportation levies were briefly reviewed. A copy of the legislation requiring the study and more details on the study process are found in Section 1, Overview. FY 2000 Pupils Transported, Costs, Mileage, and Vehicles Pupils Transported – 843,083 pupils were transported to and from school, including 768,461 public school pupils and 74,622 nonpublic school pupils. This includes 616,750 pupils transported in the regular category, 134,046 in the excess category (1 – 2 mile secondary or extraordinary hazards), 26,705 in the disabled category, 60,693 in the desegregation category, and 4,889 ineligible students. Pupil Transportation Finance Study ii Summary and Recommendations Costs – School district expenditures for pupil transportation, excluding bus depreciation and capital costs, totaled $362.6 million. This includes $193.7 million for regular and excess transportation, $78.5 million for disabled student transportation, $27.8 million for desegregation transportation, $10.3 million for noon kindergarten transportation, $36.2 million for student activity trips and field trips, and $16 million for all other transportation. Mileage – Total mileage for pupil transportation was 159.7 million miles. Forty-two percent of the total mileage was on school district vehicles, and 58 percent was on contracted vehicles. Vehicles – Total of 13,573 school buses and other vehicles were used for pupil transportation including 5,429 owned by school districts, 7,978 owned by contractors, and 166 owned by nonpublic schools. As of June 30, 2000, school districts owned 2,693 school buses eight years old or newer, valued at $128.6 million, and 508 Type III vehicles (cars, station wagons and vans) five years old or newer used for pupil transportation, valued at $10.6 million. School distric ts purchased a total of 407 school buses and Type III vehicles in FY 2000 at an average cost of $44,248. More detailed information on state total FY 2000 pupils transported, costs, mileage and vehicles is found in Section 2, 1999-2000 Pupil Transportation Statistics. District by district data on transportation costs, pupils transported, mileage, and topography is shown in Appendix C. Analysis of FY 2000 Transportation Data Table 1, in Section 3 of the report, shows breakdowns of pupils transported, population density, transportation costs per pupil, and transportation costs per mile by school district strata, (e.g., Minneapolis and St Paul, metro suburbs, and nonmetro districts broken down by enrollment size). Data reported by school districts through UFARS,MARSS, and the Pupil Transportation Annual Report was used for this analysis. Ninety-one percent of the state’s total public school students are eligible to be transported. The metro suburban school districts reported the highest percentage of eligible students with 93.0% followed by outstate school districts with enrollments between 1000 and 1999 (92.7%) and urban districts (91.5%). The number of pupils transported per square mile ranges from 891.90 in Minneapolis and St. Paul and 122.12 in metro suburbs to a low of 1.35 in outstate districts with enrollment less than 500. The statewide average cost per student transported for regular/excess transportation is $257.96. The average cost per student transported is lowest in the metro suburbs ($198.66) and highest in outstate districts with an enrollment less than 500 ($378.44). Desegregation costs per student transported are the highest in the metro suburban school districts ($1,241.72), compared with $454.53 for outstate districts and $289.82 for Minneapolis and St. Paul. Pupil Transportation Finance Study iii Summary and Recommendations Cost per mile varies inversely with population density. Statewide, the regular/excess cost per mile is $2.34. Urban districts report the highest cost per mile with $3.79 and outstate school districts with enrollment less than 500 report the lowest with $1.53. Cost per mile for desegregation is higher than for regular/excess with a state average of $3.66 per mile. The metro suburban school districts have a slightly higher cost per mile ($3.84) than the urban school districts ($3.67). Tables 2 through 5 in Section 3 of the report summarize data that was reported on the transportation survey. Approximately two thirds of the state’s school districts and charter schools completed and returned this survey. Because of the one-time nature of the reporting and the incomplete response, data obtained by the survey are not as reliable as data from ongoing reports. Table 2 compares regular/excess transportation costs for public, charter and nonpublic students by strata. This table sho ws the average cost to transport excess students is about 80% of what it costs to transport regular students. The urban school districts have the lowest ratio with .71. Outstate school districts with enrollment less than 500 have the highest ratio with .98. Comparison of regular/excess costs for students transported to and from regular district schools versus charter schools shows that for the state as a whole it costs almost twice as much to transport students to charter schools. For urban school districts it costs 3 times as much and for the metro suburban school district it costs about 1¼ times as much. Statewide, the cost to transport nonpublic students is the same as for regular/excess public students. However, urban school districts reported a much higher cost with a ratio of 1.69. The lowest ratio, 0.83 occurred in outstate districts with an enrollment between 500 and 999. Table 3 shows bus driver compensation by strata. The statewide average hourly salary for bus drivers was $14.32. Outstate school districts in the three smallest enrollment strata reported a higher hourly wage than the larger school districts. The same trend is true for average hourly benefits. The statewide average for hourly benefits was $2.07. Almost 70% of the full-time bus drivers in districts responding to the survey received benefits, while 38 percent of the part-time bus drivers received benefits. The percent of full- and part-time drivers receiving benefits in responding districts varied significantly among strata. Table 4 shows fuel costs by strata. Fuel costs per gallon and per pupil unit are the lowest in the metro area and the highest in small rural districts. The average cost per gallon was lowest in the metro area ($1.11), and highest in outstate school districts with enrollment less than 500 ($1.23). The cost per student ranged from a low of $19.97 in Minneapolis and St. Paul to a high of $59.29 in outstate school districts with enrollment less than 500. Table 5 looks at transportation trends between 1995-96 and 1999-2000. Statewide, the average ride time increased for all grade levels by about two minutes per ride (from 44.5 to 46.2 minutes for elementary schools, from 45.5 to 47.4 minutes for middle schools, and from 45.3 to 47.1 minutes for secondary schools). Minneapolis and St. Paul reported larger increases in average ride times (4.5 minutes), but still had the shortest average ride times (27 minutes) of any group. Pupil Transportation Finance Study iv Summary and Recommendations The statewide average age of buses increased from 5.36 years to almost 6 years. All strata groups reported an increase. The urban districts reported the largest increase with the average age increasing by 1 year. The metro suburban school districts reported the smallest increase with an increase of .4 years. There was little or no change from 1995-96 to 1999-2000 in the average distance to pick up points for all strata groups. For 1999-2000, the statewide average distance required of students to walk to their pick up point was .21 miles. Table 6 in Section 3 of the report shows that the number of school buses purchased by school districts has declined in recent years. The decline in FY 2000 would be larger were it not for the purchase of an entire bus fleet by the Bloomington School District, which changed from contracted transportation to a district-owned and operated system. Table 7 shows the variations among districts on various topographical characteristics using percentiles. The percent of total road miles with greater than a five degree slope ranges from 0% to 50%, with a median value of 2.50%. The total number of road miles per square mile ranges from .37 to 21.57, with a median value of 1.95. There are very few districts that have a significant percentage of interstate miles to total road miles within their district. The median for this category is 0.00% as is the lowest value. The highest value is 13.17%. The ratio of circumference in miles to a district’s area looks at the irregularities in the shape of a district that might impact the efficiency of transporting students within a school district. The median of the ratio of the circumference in miles of a school district to its area is .58. The lowest value is .11 and the highest value is 3.11. The percentage of total square miles in a district with populatio n ranged from a low of 9.82% to a high of 97.84%. The median is 81.09%. Transportation Funding and Costs, FY 1996 – FY 2003 Section 4 of the report summarizes the changes that have occurred since FY 1996 in pupil transportation funding formulas, and sho ws the changes in state total transportation costs and revenues attributable to transportation from FY 1996 through FY 2003. FY 1996 was the last year of separate categorical funding for pupil transportation, before the roll- in of regular/excess transportation funding to the general education formula, enacted by the 1995 Legislature, took effect in FY 1997. Beginning in FY 1999, funding for disabled student transportation is included in special education aid and funding for desegregation transportation is included in integration revenue. Nonpublic pupil transportation aid provides funding for nonpublic pupil transportation. Table 8 provides a breakdown of revenue attributable to pupil transportation and “authorized” transportation costs for FY 1996 – FY 2003. Totals from Table 8 are shown below. Data for FY 1996 – FY 2000 are actuals; data for FY 2001 – FY 2003 are estimates. “Authorized” transportation costs are the costs of transportation services authorized for categorical funding in FY 1996. This excludes the costs of transportation services not eligible for categorical funding in FY 1996, such as activity trips, field trips, transportation of ineligible students, open enrollment transportation outside of the district, and non- learning year summer school Pupil Transportation Finance Study v Summary and Recommendations transportation. Because school bus depreciation is calculated using original purchase prices instead of replacement costs, an adjustment factor has been added to the bus depreciation line to reflect the gap between bus depreciation and the cost of bus replacements (previously funded with bus purchase levy). Pupil Transportation Funding and Costs, FY 1996 – FY 2003 $ in Millions FY 1996 FY 1997 FY 1998 FY 1999 FY 2000 FY 2001 FY 2002 FY 2003 Total revenue attributable to transportation Annual Percent Increase "Authorized" Transportation Costs: Annual Percent Increase Total Cost minus Total Revenue Revenue Attributable to Transportation as Percent of Cost 287.0 5.4 306.7 6.8% 306.1 4.7% (0.6) 322.3 5.1% 315.8 3.2% (6.4) 322.2 0.0% 327.0 3.5% 4.8 337.3 4.7% 344.3 5.3% 7.0 351.0 4.1% 365.1 6.0% 14.0 364.1 3.7% 379.9 4.1% 15.8 377.9 3.8% 395.0 4.0% 17.2 98.1% 100.2% 102.0% 98.5% 98.0% 96.2% 95.9% 95.7% 292.5 For FY 1996, the last year of categorical funding, state total transportation revenue was $287 million, or 98.1% of total authorized transportation costs. During FY 1997 and FY 1998, the first two years of the “roll- in”, the general fund revenue attributable to transportation increased more rapidly than transportation costs, as districts with relatively low transportation costs and low categorical funding (compared to other districts having similar population density) received significant increases, while districts with relatively high transportation costs and high categorical funding were held harmless with transition revenue. State total revenue attributable to transportation was 100.2% of costs in FY 1997, and 102.0% of costs in FY 1998. Between FY 1998 and FY 1999, the general fund revenue attributable to transportation remained flat, while transportation costs increased 3.5%, thereby reducing the revenue as a percent of costs to 98.5%. This was attributable to two factors. First, training and experience revenue was rolled out of the basic formula, thereby reducing the base for calculating 4.85% of basic revenue and transportation sparsity revenue. Second, the roll- in of disabled student transportation into the special education formula reduced the funding for excess costs of this transportation because (1) the special education excess cost formula uses a lower reimbursement percentage, (2) state total special education funding is capped, and (3) the transportation excess cost formula had no deduction for general education revenue, while the special education excess cost formula does have a deduction. Because of the deduction, districts with low overall excess special education costs no longer qualify for excess cost aid on their excess transportation costs. From FY 1999 – FY 2003, the general fund revenue attrib utable to transportation is projected to grow more slowly than transportation costs, increasing the gap between formula revenue attributable to transportation and costs to $17.2 million by FY 2003. Districts may choose to fill this gap by reducing transportation services, increasing fees, or cross-subsidizing transportation costs with other general fund revenues. The impact of the $415 transfer on basic revenue is excluded from the calculations for FY 2003 because, for districts with existing referendum revenue, the $415 transfer did not generate any new money, but simply transferred Pupil Transportation Finance Study vi Summary and Recommendations referendum revenue (which was committed to other purposes) to the basic formula. If 4.85% of the full basic revenue, including the $415 transfer, is included in the analysis, the gap between transportation funding and costs would be eliminated, and total revenue attributable to transportation would exceed projected costs for FY 2003 by $1.6 million. However, this would assign 4.85% of the referendum revenue transferred to the basic formula to transportation, thereby creating a funding gap for other general fund programs. While this study makes an effort to compare the general fund revenue attributable to transportation with authorized transportation costs, certain caveats should be noted. School districts are not required to reserve or expend the general fund revenue attributable to transportation for pupil transportation purposes. Fees charged for transportation services previously funded through aid and levy are not reflected. While this study attempts to track the funding added to the general education, special education and integration formulas to replace categorical transportation aids and levies, the tracking becomes more tenuous with the passage of time. For example, the roll- in and roll-out of various funding components from the general education formula makes comparisons difficult. The roll-out of T&E revenue, the roll- in of graduation standards revenue and district cooperation revenue, and the increases in the portion of basic revenue reserved for class size reduction since FY 1997 are not adjusted for in this analysis. Transportation Funding – Equity Issues Allocation of Regular Transportation Funding Among Districts To analyze the equity of funding for regular transportation through the general education program, FY 2000 authorized transportation costs, (excluding the cost of transporting students with disabilities and ½ of the cost of integration/desegregation transportation, which are funded separately), were compared with FY 2000 revenues provided through the transportation sparsity formula and 4.85% of the basic revenue. Breakdowns were calculated by school district strata (e.g., Minneapolis and St. Paul, metro suburbs, and nonmetro districts broken down into enrollment size groups), population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. Tables showing revenues as a percent of by district type, under current law and several alternative funding options, are shown in the Funding Options section below. • Breakdown by Strata – State total revenue under the current funding system equals 97% of cost for FY 2000. Revenue as a percent of cost is nearly uniform among school district strata. Minneapolis / St Paul and metro suburbs have nearly 99% of their costs funded on average, while non metro districts are funded on average at a slightly lower percentage of cost, ranging from a low of 95% in districts with enrollment between 500 and 999 to a high of 97% in districts with enrollment below 500. • Breakdown by Economic Development Region – Average funding as a percent of cost ranges from a low of 81% in the Headwaters region (North Central) to a high of 111% in the South Central region. Districts in the central part of the state, including economic development regions 6E, 7E and 7W, also show relatively low aggregate funding in relation to cost, ranging from 85 – 89%. Pupil Transportation Finance Study vii Summary and Recommendations • Breakdown by Density Category – Districts with 200 or more students per square mile are funded at the highest average percent of cost (102.6%), while districts with 20 – 199 students per square mile are funded at the lowest average percent of cost (92.4%). More sparsely populated districts are funded on average at 95 – 96% of costs. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Districts with very high and very low concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Districts with rapidly growing enrollment show a significantly lower average funding percentage (91%) than other groups. The relatively low rate of funding appears to be related to the density issue described above – many districts with rapidly growing enrollment are in suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. For other groups, there appears to be little relationship between enrollment gain or loss and percent of costs funded. • Breakdown by Topography (Road Slope) – There is not a significant relationship between percent of costs funded by the current formula and road slope. Districts with more than 20% of road miles with greater than a 5 degree slope receive average funding of 99% of costs, or slightly over the state average of 97%. In addition to analyzing patterns in the allocation of revenue versus average cost for various breakdowns of school districts, percentiles were calculated for the ratio of revenue to actual cost for individual districts (See Table 9). There are significant variations among districts in the percent of transportation costs funded by the state. Ten percent of students are in districts where the revenue attributable to transportation is less than 77% of costs, and 10 percent of students are in districts where the revenue is more than 141% of costs. Forty percent of students are in districts where the revenue is between 93% and 108% of costs. Allocation of Transportation Funding for Disabled Students Among Districts Two equity issues relating to funding for transportation of students with disabilities were identified. First, because the current system provides funding for transportation of students with disabilities on an actual cost basis, while other transportation is funded without regard to actual cost, there is an incentive to over-allocate costs to the disabled category, and under-allocate cost to other categories. Anecdotal evidence and limited audit findings suggest that this is a growing problem in Minnesota. While cost allocation procedures specify the appropriate methods to charge costs and provide a standard for audit of district operations, it is more difficult to challenge costs as defined in contracts if costs appear unusually high for disabled transportation and unusually low for regular transportation. Pupil Transportation Finance Study viii Summary and Recommendations Second, the base revenue for the special education funding formula includes 100 percent of operating costs for special transportation, but provides no funding for capital costs (e.g., bus depreciation). Since the cost of contracts with private operators includes the contractor’s capital costs as an operating expense for school districts, there is an incentive for districts to contract for disabled student transportation, even if this is not the most cost-effective alternative. Nonpublic and Charter School Costs vs. Fund ing According to our survey data and anecdotal reports, the per-pupil cost of transporting students to charter and nonpublic schools can be significantly higher than the per-pupil cost of transporting students to regular district schools. This is especia lly the case in large urban districts where students are drawn from a large geographic area. Together, Minneapolis and St Paul reported that their per pupil cost for nonpublic transportation was 1.69 times the district average, and their cost for charter school transportation was 3.37 times their district average. Other groups of districts reported only small average differences in per pupil costs between charter and nonpublic transportation and regular transportation. The current system funds transportation to nonpublic and charter schools at the same rate as transportation to regular public schools. Transportation Funding Options Issues to be address in designing a funding formula include: • • • • The method used to determine the allocation of revenue among school districts, The breakdown of total funding between state aids, local property taxes and other revenue sources (e.g., fees), The setting in which the formula will be placed (e.g., part of the general education formula or a separate categorical), and Any restrictions to be placed on the use of revenue (e.g., set-asides). This study focuses primarily on developing and analyzing alternative methods for allocating revenue among school districts. This is the most difficult issue of the four and requires the most research and analysis. Decisions on which method to use for allocating revenue are largely independent of decisions about how much will come from aids versus levies, whether to include the funding in the general education program or create a separate categorical, and whether to place restrictions on revenue use. Seven options were examined for allocating regular transportation revenue among districts, using FY 2000 data. For purposes of this analysis, regular transportation was defined to include all transportation categories eligible for funding in the pre-1997 categorical formula, excluding special transportation services for disabled students and the excess cost of desegregation transportation, which are funded separately. Three options would continue to fund transportation on a per-pupil unit basis, and three would shift to a per-pupil transported basis. A seventh option, which included topographic factors in the formula, was attempted on both a per pupil unit basis and a per-pupil transported basis, but was not found to significantly improve predictive accuracy and was not fully developed. Pupil Transportation Finance Study ix Summary and Recommendations Next, the options developed using FY 2000 data were substituted for the current transportation sparsity formula, using estimated data for FY 2003. District by district calculations are done, and the statewide fiscal impact was determined. Finally, a few observations were made concerning the breakdown of revenue between state aids and local property taxes, the setting in which the formula would be placed, and potential use of restrictions on revenue use. The options developed in this study are just a few of the many different approaches that could be considered. Transportation funding approaches used by other states in 1998-99 as summarized by the American Education Finance Association (AEFA) and the National Center for Education Statistics (NCES) are shown in Appendix G. Options for Allocating Regular Transportation Funding Based on FY 2000 Data The current transportation funding method allocates reve nue on a per pupil unit basis; the amount of revenue per pupil unit varies based on the number of square miles per pupil unit. The formula is based on regression analysis done in 1995, which evaluated the relationship between transportation cost per pupil unit and square miles per pupil unit. Since 1995, the formula has been linked to the general education formula, which automatically adjusts transportation sparsity funding for inflation at the same rate as basic general education revenue is adjusted. The options developed in Section 6, Part A of this study are summarized in the chart below. Update for FY 2000 data Exclude High Density Districts from Regression Model Allowance per Pupil Unit Allowance per Pupil Transported Include Nonpublic-Regular in Regular Formula Use Topographic Factors Use Mileage Use Average of Formula Cost and Actual Cost Option 1 X Option 2 X Option 3 X Option 4 X X X Option 5 X Option 6 X Option 7 X X X X X X X X X X X X X X X All of the options considered in this study would update the regression analysis done in 1995 using FY 2000 data. Options 1, 2, and 7 would retain the current per-pupil unit funding approach. Option 1 would retain the current formula, and simply update the coefficients for calculating transportation sparsity revenue using regression analysis conducted using FY 2000 data. Option 2 would be similar to Option 1, but would substitute formula coefficients developed using a regression model which excludes high density districts, (which do not receive transportation sparsity revenue), in an effort to improve the fit between average costs by density group and formula funding by density group. Option 7 would fund school districts based on 50% of the Option 1 formula and 50% of the district’s actual cost. Pupil Transportation Finance Study x Summary and Recommendations Option 3 examined the potential use of topographic data in the transportation funding formula. This approach was used briefly in the transportation funding formula during the early 1980s, but was discontinued because it added considerable complexity to the formula with only marginal and inconsistent impact on the results. Since the early 1980s, MN Planning has substantially improved the quality of its land management data base. As part of the study, district-by-district data for the following variables were obtained from MN Planning and considered for inclusion in a transportation funding formula: • School District Shape Index – The circumference of each district in miles, divided by its square mile area. A district with an unusual shape may have greater challenges in providing pupil transportation than a district with similar population density but a compact shape. • Road Slope Index – The percent of all road miles in the district with a slope greater than 5 degrees. Hilly terrain may disrupt transportation patterns, requiring additional travel time, additional mileage, and wear and tear on vehicles. • Unpopulated Areas Index –Unpopulated area (includes lakes, rivers, islands, publicly owned land (e.g., parks), or other areas identified as unpopulated by the U.S. Census Bureau) as a percent of total district square mile area. The presence of unpopulated areas in a district may disrupt transportation patterns by requiring transportation around the unpopulated area or to the nearest bridge across a river, instead of in a straight line. On the other hand, an unpopulated area may reduce transportation costs compared with other districts of similar density if the district does not have to drive around it. • Interstate Highway Index – Interstate highway miles as a percent of total road miles in the district. The presence of interstate highways in a district may disrupt transportation patterns by requiring transportation to the nearest bridge over the highway, instead of in the most direct line. • Road Density Index – Total road miles per square mile in the district. For districts with similar population density, overall road density (road miles per square mile) may serve as an indicator of the areas that need to be covered by a school bus in picking up riders. To evaluate the impact of these variable on transportation costs, a series of regression models was constructed using (a) all of these variables together, (b) selected individual variables, and (c) selected subsets, both in predicting cost per pupil unit and cost per pupil transported. Generally, these models added only slightly to prediction accuracy, as measured by the R² statistic. And, some of the variables had signs opposite of the postulated impact. While topographic factors certainly affect transportation costs in certain specific situations, it was concluded that, despite the improved information available from MN Planning, we are unable to find significant statewide impacts of a magnitude that would justify adding another layer of complexity to the model used to compute transportation sparsity revenue. Options 4, 5, and 6 would shift from the current per-pupil unit approach to a per-pupil transported approach. Under these options, the transportation sparsity allowance would become a rate per pupil transported, instead of a rate per pupil unit. Option 4 would continue to use sparsity and density indexes similar to current law, but with the indexes based on square miles per pupil transported, instead of square miles per pupil unit. Option 5 would be similar but, like Pupil Transportation Finance Study xi Summary and Recommendations Option 2, would substitute formula coefficients developed using a regression model which excludes high density districts, (which do not receive transportation sparsity revenue), in an effort to improve the fit between average costs by density group and formula funding by density group. Option 6 would be similar to Option 4, but would add eligible miles per pupil transported as a factor in the formula, along with the density and sparsity indexes. Regression statistics and scatterplots for each option are shown in Appendix D. Appendix E includes spreadsheets showing district-by-district changes in funding based on FY 2000 data, compared with current law for FY 2000. Two sets of regression models were run for each option, one weighting the districts based on the number of pupil units and a second without weightings for district size. The regression coefficients from the two runs were averaged and the constant term was rounded up to generate state total formula revenue within $1 million of state total actual cost for FY 2000. To analyze the potential impact of each option on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on each option was compared with FY 2000 expenditure data. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. The findings are summarized below. • Breakdown by Strata – State total revenue under each option would have been approximately 100 percent of actual cost, compared with 97% under current law. Under current law, aggregate funding as a percent of aggregate costs is slightly higher for metro districts than for nonmetro districts. Option 1 would provide a larger increase to rural districts than to metro districts, eve ning out the funding distribution and slightly reversing the current advantage for metro districts. Option 2 would increase aggregate funding for nonmetro districts with enrollment of 2,000 or more, compared with current law and Option 1, while slightly reducing the level of funding for other districts. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment 500 – 999 Outstate – Enrollment Less than 500 State Total Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 96.2% 89.8% 89.7% 98.6% 101.0% 104.3% Ratio Current 98.7% 98.7% Ratio Option 1 99.2% 99.7% 95.6% 98.6% 100.9% 97.3% 96.3% 100.3% 99.5% 95.1% 100.0% 97.3% 97.1% Pupil Transportation Finance Study Ratio Option 6 88.9% 104.6% Ratio Option 7 99.6% 99.7% 97.6% 95.9% 99.3% 105.4% 102.7% 102.4% 100.4% 99.0% 100.5% 97.6% 100.4% 100.0% 103.3% 102.7% 103.1% 100.5% 102.6% 101.7% 99.7% 99.4% 99.8% 100.0% 99.9% 99.8% xii Summary and Recommendations Options 4, 5, and 6, which shift funding from a per pup il unit basis to a per pupil transported basis, would reduce aggregate funding for Minneapolis and St. Paul to less than 90% of aggregate costs, and would slightly reduce funding for nonmetro districts with enrollments of 2,000 or above. Metro suburbs and nonmetro districts with enrollments between 1,000 and 1,999 would receive significant increases under these options. These funding shifts reflect the higher percentage of enrollment transported in suburban and mid-sized nonmetro districts, compared with Minneapolis and St. Paul and the large nonmetro districts. Option 7 would generate the most uniform distribution of revenue in relation to cost, as would be expected when actual cost is factored into the revenue calculations. • Breakdown by Economic Development Region – Under current law, aggregate funding as a percent of aggregate cost ranges from a low of 80.9% in the Headwaters region to a high of 110.5% in the South Central region. Option 1 would increase revenue as a percent of cost in all regions, with the largest increases going to the most sparsely populated regions. The regional distribution of funding under Option 2 would be similar to the distribution under Option 1, with the metro area receiving slightly less, and certain other regions (e.g., Central, South Eastern) receiving slightly more. Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Ratio Current 95.9% 80.9% 100.9% 99.0% 89.2% 87.3% 102.0% 88.8% 85.5% 104.9% 110.5% 102.6% 98.5% 97.1% Ratio Option 1 101.7% 85.4% 105.9% 103.3% 93.1% 90.5% 107.5% 92.1% 87.7% 109.9% 114.7% 106.1% 99.4% 99.7% Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 101.3% 106.0% 103.3% 84.8% 99.2% 96.6% 106.8% 106.2% 104.7% 102.8% 103.3% 101.0% 92.4% 98.0% 95.5% 90.7% 100.0% 98.6% 106.2% 103.3% 100.4% 92.6% 102.5% 101.1% 90.4% 94.2% 95.3% 108.6% 106.5% 103.6% 114.6% 104.7% 102.8% 107.8% 96.0% 95.4% 97.9% 98.5% 101.0% 99.4% 99.8% 100.0% Ratio Option 6 101.5% 98.1% 100.4% 101.8% 97.6% 100.3% 103.8% 101.0% 95.4% 103.8% 102.6% 95.1% 101.0% 99.9% Ratio Option 7 100.9% 92.7% 102.9% 101.6% 96.5% 95.3% 103.7% 96.1% 93.9% 104.9% 107.3% 103.0% 99.7% 99.8% Options 4, 5, and 6 would create a more uniform distribution of revenue as a percent of costs among regions than current law or Options 1 and 2. Some regions would receive substantial increases (e.g., Headwaters, East Central, Central), while others would receive substantial decreases (e.g., South Eastern, South Central). Option 6, which includes mileage in the formula, would produce the most even distribution among regions. Option 7, which factors in actual cost, would produce a more uniform distribution of revenue among regions than current law or options 1 and 2, but a somewhat less uniform distribution than options 4 – 6. • Breakdown by Density Category – Under current law, districts with 200 or more students per square mile receive aggregate funding which slightly exceeds aggregate cost (102.6%), while districts with lower population density receive aggregate funding that falls below their Pupil Transportation Finance Study xiii Summary and Recommendations aggregate cost. Districts with 20 to 199 students per square mile have the lowest funding ratio, 92.4%. While use of updated data in the current model would help match up the aggregate costs and revenues for districts in the lower population density ranges, districts with 20 – 199 pupil units per square mile would continue to have a significantly smaller portion of their aggregate costs funded than districts in other density groups. Option 2 targets additional funding to districts in the 20 to 199 students per square mile density range, producing the most uniform revenue/cost ratios among density groups of any option. Population Density Category 200 or more Students per Square Mile 20 to 199 Students per Square Mile 5 to 19 Students per Square Mile Less than 5 Students per Square Mile State Total Ratio Current Ratio Option 1 Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 Ratio Option 6 Ratio Option 7 102.6% 103.2% 100.0% 99.8% 102.0% 102.1% 101.2% 92.4% 94.4% 98.4% 93.1% 95.9% 96.2% 96.6% 96.3% 99.8% 99.5% 104.3% 102.7% 99.8% 100.7% 94.9% 100.4% 99.4% 101.9% 98.9% 100.9% 100.4% 97.1% 99.7% 99.4% 99.8% 100.0% 99.9% 99.8% Option 4 would create larger disparities in revenue/cost ratios among density groups than options 1 or 2, but with different winners and losers. Districts with 5 – 19 students per square mile would receive aggregate funding equal to 104.3% of costs, while districts with 2- 199 students per square mile would receive aggregate funding equal to 93.1% of costs. Options 5 and 6 would reduce the disparities below the level found under Option 4, but variances among density groups would still be larger than under Option 2. Option 7 would reduce disparities among density groups below the level in Option 1, but the gaps would remain substantially higher than under Option 2. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Districts with rapidly growing enrollment receive the lowest ratio of aggregate revenue to aggregate cost of any enrollment growth/decline group under current law and every funding option considered. Option 7 provides this group with its highest ratio (96.0%). On the other hand, districts with enrollment declines of 2% or more between 1996 and 2000 would receive funding in excess of their cost under every option considered. % Change Resident ADM From 1996 to 2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to 2.00% -5.00 to 11.99% -12.00% or more State Total Ratio Current 91.0% 98.3% 93.9% 96.5% 104.4% 97.2% 97.4% 97.1% Pupil Transportation Finance Study Ratio Option 1 92.0% 99.7% 96.1% 99.4% 107.5% 102.1% 103.0% 99.7% Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 92.2% 90.0% 91.5% 98.9% 100.3% 102.7% 95.8% 93.3% 95.2% 99.1% 102.6% 101.7% 107.8% 106.8% 106.4% 101.4% 103.8% 101.2% 102.4% 102.3% 99.7% 99.4% 99.8% 100.0% xiv Ratio Option 6 89.1% 104.6% 96.3% 102.0% 104.7% 100.9% 101.3% 99.9% Ratio Option 7 96.0% 99.9% 98.1% 99.7% 103.7% 101.0% 101.5% 99.8% Summary and Recommendations • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Under current law and Options 1 and 2, districts with very high (15% or more) and very low (0 – 4.99%) concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils. Option 2 produces a slightly more even distribution of revenue/cost ratios among nonpublic concentration groups than current law or Option 1. Nonpublic Students Transported as a % of Total Students Transported 15% or more 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total Ratio Current 94.4% 105.1% 100.1% 92.7% 97.4% Ratio Option 1 Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 95.8% 106.7% 101.9% 96.8% 99.9% 96.3% 106.0% 101.1% 96.8% 99.6% 88.1% 106.6% 101.5% 101.3% 99.8% 88.9% 108.6% 102.5% 99.7% 100.0% Ratio Option 6 Ratio Option 7 90.8% 106.9% 102.7% 98.9% 99.9% 97.2% 103.2% 101.1% 98.4% 99.8% Options 4, 5, and 6, which would shift from a per pupil unit to a per pupil transported funding base, would substantially reduce funding for districts with high concentrations of nonpublic school students, and would increase funding for districts with the lowest concentrations. This may reflect a correlation between higher concentrations of nonpublic schools in urban and large nonmetro districts, and a lower percentage of pupils transported in these districts. Option 7, by factoring in actual costs, would produce the smallest variance in revenue/cost ratios among nonpublic concentration groups of any option considered. • Breakdown by Topography (Road Slope) –Under current law, there is not a significant relationship to road slope and percent of transportation costs funded. Options 1 and 2 would increase funding for all road slope groups, keeping the same general pattern as under current law. Options 4 – 6 would significant ly reduce funding for districts with high concentrations of steeply sloped roads. Option 7, by factoring in actual costs, would produce the most even allocation among road slope groups of revenues as a percent of cost of any of the options considered. % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or more State Total Ratio Current 98.0% 91.4% 103.9% 101.5% 99.5% 97.1% Ratio Option 1 101.6% 93.9% 106.1% 103.7% 103.4% 99.7% Revenue/Transportation Costs Ratio Ratio Ratio Option 2 Option 4 Option 5 100.5% 102.6% 103.1% 93.5% 95.2% 95.1% 105.2% 107.0% 107.5% 105.8% 97.0% 98.6% 103.9% 97.5% 96.2% 99.4% 99.8% 100.0% Ratio Option 6 104.0% 95.6% 105.4% 99.2% 93.7% 99.9% Ratio Option 7 100.8% 96.9% 103.0% 101.9% 101.7% 99.8% Impact of Replacing the Current Transportation Sparsity Formula in FY 2003 The preceding section developed six options that could be used to replace the current transportation sparsity formula. While the analysis was completed using FY 2000 data, FY 2003 is the earliest year that a change to one of these options could be implemented. Between FY 2000 and FY 2003, transportation costs are projected to increase significantly, and the general Pupil Transportation Finance Study xv Summary and Recommendations education formula has been adjusted for inflation and to include the $415 roll- in. To provide appropriate funding in FY 2003, the options developed using FY 2000 data were adjusted for these changes, and to fit the context of the transportation sparsity formula. A brief description of the adjustments for each option is provided below. Details of these adjustments are described in Section 6, Part B. OPTION 1: Updated Data Option 1 would retain the same structure as the current transportation sparsity formula, but the constants in the formula would be changed to reflect newer data. Under current law, the gross transportation sparsity revenue per pupil unit equals: [(Formula allowance * .1469) * (sparsity index**.26) * (density index**.13)]. Under Option 1, the gross transportation sparsity revenue per pupil unit would equal: [(Formula allowance * .1501) * (sparsity index**.28) * (density index**.14)]. The coefficients for the sparsity and density indexes were taken directly from the model developed for FY 2000, while the constant term was increased by 14.76 percent to match the projected increase in transportation expenditures between FY 2000 and FY 2003, and expressed as a percent of the FY 2003 formula allowance. As under current law, gross transportation sparsity revenue would equal the district’s allowance per adjusted marginal cost pupil unit (AMCPU) times the current year AMCPU. Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. (Note: the current subtraction factor of 4.85% would be reduced to 4.55% to adjust for the new regression results and the projected growth in transportation costs between FY 2000 and FY 2003, compared with the formula allowance increase between FY 2000 and FY 2003, including the $415 transfer). Total transportation sparsity revenue would increase from $56.6 million under current law to $58.5 million, an increase of $1.9 million. The increase is much smaller tha n the increase under Option 1 computed using FY 2000 data because transportation sparsity funding was increased at a higher rate than the growth in transportation costs between FY 2000 and FY 2003 as a result of the $415 transfer in FY 2003. All districts would receive an increase under Option 1. The increase would range from only a few cents in high density districts that qualify for essentially no transportation sparsity revenue, up to $51 per pupil unit in South Koochiching County, which has the lowest population density of any district in the state. OPTION 2: Updated Data with High Density Districts Excluded From Regression Analysis Like Option 1, Option 2 would retain the same structure as the current transportation sparsity formula, but the formula would be changed to reflect regression coefficients determined when high-density districts were excluded from the regression analysis. Pupil Transportation Finance Study xvi Summary and Recommendations Under Option 2, the gross transportation sparsity revenue per pupil unit would equal: [(Formula allowance * .1442) * (sparsity index**.30) * (density index**.11)]. As under Option 1, gross transportation sparsity revenue would equal the district’s allowance per AMCPU times the current year AMCPU, and net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. OPTION 4: Per Pupil Transported Model Option 4 would modify the structure of the transportation sparsity formula from an allowance per pupil unit to an allowance per pupil transported, the sparsity and density indexes would be computed using pupils transported instead of pupil units. The gross transportation sparsity revenue per pupil transported would equal: [(Formula allowance * .1889) * (sparsity index**.26) * (density index**.14)]. Under options 4, 5, and 6, gross transportation sparsity revenue would equal the district’s allowance per pupil transported times the current year public and nonpublic pup ils transported in the regular, excess and desegregation categories. Funding for nonpublic-regular transportation would be rolled into transportation sparsity revenue, and nonpublic pupil transportation aid would include funding only for nonpublic-nonregular transportation. Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. OPTION 5: Per Pupil Transported Model With High Density Districts Excluded From Regression Analysis Option 5 would have the same structure as Option 4, but with different coefficients for the sparsity and density indexes due to the exclusion of high density districts from the regression analysis. The gross transportation sparsity revenue per pupil transported would equal: [(Formula allowance * .1762) * (sparsity index**.27) * (density index**.11)]. OPTION 6: Per Pupil Transported Model With Eligible Miles Per Pupil Transported Included in Regression Formula Option 6 would have the same structure as Options 4 and 5, but with a mileage factor added into the regression formula and different coefficients for the sparsity and density indexes due to the changes in the regression model. The gross transportation sparsity revenue per pupil transported would equal: [(Formula allowance * .0251) * (sparsity index**.12) * (density index**.07) * (miles per pupil transported**.33) ]. Pupil Transportation Finance Study xvii Summary and Recommendations As under Options 4 and 5, gross transportation sparsity revenue would equal the district’s allowance per pupil transported times the current year public and nonpublic pupils transported in the regular, excess and desegregation categories. Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. OPTION 7: 50% of Option 1 Plus 50% of Actual Cost Under Option 7, a district’s initial transportation sparsity revenue would equal 50% of the district’s initial transportation sparsity revenue under Option 1, plus the product of 50% of the district’s actual cost in the base year, times the ratio of the formula allowance in the current year to the formula allowance in the base year, times the ratio of the district’s pupil units in the current year to the district’s pupil units in the base year. The net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. Fiscal Impact of FY 2003 Options Appendix F shows the district-by-district impact of replacing the current transportation sparsity formula with each of the six options in FY 2003. Two tables are provided; one showing the change in total revenue, and the second showing the change in revenue per pupil unit. The table below summarizes the cost of each option over current law. Cost over Current Law Selected Transportation Funding Options, FY 2003 $ in Millions – Amounts shown on 100% annual entitlement basis Cost without Hold Harmless Hold Harmless Cost Total Cost Option 1 $1.9 0.0 $1.9 Option 2 $3.8 0.3 $4.1 Option 4 $7.8 9.7 $17.5 Option 5 $8.0 10.1 $18.1 Option 6 $8.7 11.5 $20.2 Option 7 $6.7 8.4 $15.1 The cost of providing a hold harmless under the various options varies with the degree of change from current law. Because all districts would receive an increase under Option 1, there would be no need for a hold harmless. Option 2 would make only minor changes from the current approach; a hold harmless would cost only $0.3 million. The remaining options would all have significant hold harmless costs, ranging from $8.4 million for Option 7 to $11.5 million for Option 6, because of the major reallocation of funding that would result from changing to a per pupil transported approach or using actual costs in the funding formula. Categorical versus General Education Funding In the current pupil transportation funding structure, most transportation funding (excluding funding for nonpublic pupil transportation, disabled student transportation, and excess costs of desegregation transportation) is included in the general education revenue program. Funding attributable to pupil transportation includes transportation sparsity revenue and 4.85% of basic Pupil Transportation Finance Study xviii Summary and Recommendations revenue. These funds are not reserved for pupil transportation purposes; they can be used for any general fund purpose. This structure is intended to maximize the flexibility that school districts have in expending general fund resources. As school districts seek to resolve budget challenges, pupil transportation must compete with other uses of general fund resources, including classroom instruction, for resources. In recent years, some school districts have chosen to reduce transportation services and costs in a variety of ways, (e.g., longer walking distances, eliminating half-day kindergarten / noon kindergarten transportatio n, keeping school buses longer), in order to preserve other priorities in the general fund (e.g., class sizes). Six options were developed for allocating regular transportation revenue among school districts. These options could be used either in the cur rent transportation funding structure or in a categorical structure. Detailed calculations were done to show how each of these six options could be used to redefine the calculation of transportation sparsity revenue for FY 2003 and later, assuming that the current transportation funding structure would be maintained. An alternative to this approach would be to use one of the six options as the basis for a categorical pupil transportation formula. Under the categorical funding alternative, the transportation sparsity component of general education revenue would be eliminated, and the basic formula allowance would be reduced by 4.55% ($209 in FY 2003). The reduction in the formula allowance would trigger a reduction in compensatory revenue and sparsity revenue, unless an adjustment was made to fund these components based on the formula allowance plus $209. A related issue would be whether the special education and integration revenue attributable to transportation would be separated out and added to the categorical transportation aid. Another alternative, in between the current structure and the separate categorical, would be to keep regular transportation funding in the general education program, but to establish a separate “transportation” component of general education funding that would combine the current transportation sparsity component and the 4.55% of the basic formula. This approach would more clearly identify the portion of general education revenue attributable to transportation, without creating a separate categorical. As with the separate categorical, the reduction in the formula allowance would trigger a reduction in compensatory revenue and sparsity revenue, unless an adjustment was made to fund these components based on the formula allowance plus $209. A related issue is whether any restrictions should be placed on the use of revenue attributable to transportation. Options here include: • • • • Keeping transportation revenues and expenditures in the unreserved general fund; Returning to a separate transportation fund in UFARS Establishing a reserve account for transportation within the general fund, or Keeping most transportation revenues and expenditures in the unreserved general fund, but establishing a separate bus purchase account in the general fund, and requiring school districts to make annual bus depreciation transfers to the bus purchase account. The requirement of annual bus depreciation transfers could be done with or without a waiver process. Under a waiver process, school districts meeting certain criteria, such as being in SOD or maintaining a specified bus replacement schedule (e.g., 8 – 10 years), could apply to the commissioner for authority to waive the transfer requirement. Pupil Transportation Finance Study xix Summary and Recommendations State and Local Shares of Transportation Funding The analysis in this report generally assumed that pupil transportation would continue to be funded primarily with state aid, supplemented with fees for certain transportation services, and referendum levies / aids for districts with referendums that opt to use part of their referendum revenue for this purpose. Alternatively, a portion of transportation funding could come from property tax levies, as under the pre-1997 funding system. This could include a uniform tax rate for basic transportation services, and/or separate levies for specific types of services (e.g., bus purchase, excess transportation, late activity bus). Since basic transportation is mandated for students residing two or more miles from school, returning to a basic transportation levy would run counter to the state takeover of basic education costs enacted in 2001. Special Transportation Funding Options Addressing Incentive for Improper Cost Allocation The current practice of funding some transportation categories on an actual cost basis while other transportation categories are funded without regard to actual cost creates an incentive to over-allocate costs to categories where cost is a factor, and under-allocate cost to other categories. Anecdotal evidence suggests that this is a growing problem with disabled transportation costs in Minnesota. Since 100% of disabled costs are included in the base special education funding formula, and other costs are not used except for the relatively small nonpublic transportation aid, there is an incentive to allocate as much as possible to the disabled category. To address this issue in the long term, it may be necessary to (1) fund disabled transportation using formula variables other than actual cost, (2) return to a funding system which factors in actual cost for other categories into funding levels, or (3) adopt a cost approval process for special education transportation costs. Addressing Inconsistency in Funding for Capital Costs One hundred percent of operating costs for disabled student transportation are included in the base revenue for the special education funding formula. The full cost of contracts for disabled student transportation is funded, including the portion of the contract attributable to capital costs of vehicles used by the contractor to provide this transportation. For district-owned operations, however, depreciation on vehicles is excluded. Together with the cost allocation issue noted above, this creates an incentive for districts to contract for disabled student transportation, even if this is not the most costeffective alternative. To make the funding system more neutral, the state should either include bus depreciation on district-owned vehicles used for disabled student transportation as an eligible cost, or exclude the portion of contract costs attributable to the cost of vehicles. The latter approach is used elsewhere in the special education funding formula for contracted special education services: 68% of teacher salaries are include in the base revenue, but only 52% of contracted costs are included, to help recognize that the contract costs include a broader expenditure base (e.g., fringe benefits). Pupil Transportation Finance Study xx Summary and Recommendations Nonpublic And Charter School Costs vs. Funding Together, Minneapolis and St Paul reported that their per pupil cost for nonpublic regular and excess transportation was 1.69 times the district average for public regular and excess transportation (excluding charter schools), and their cost for charter school transportation was 3.37 times their district average public regular and excess transportation (excluding charter schools). Other groups of districts reported only small average differences in per pupil costs between charter and nonpublic transportation and regular/excess transportation to public schools, excluding charter schools. The current system funds transportation to nonpublic and charter schools at the same rate as transportation to regular public schools. Options for addressing the nonpublic / charter school funding gap include: • Weighting nonpub lic pupils transported by Minneapolis and St. Paul at a level approaching the reported ratio of nonpublic to public cost per pupil transported in the two districts (e.g., 1.5). This would recognize the added costs of nonpublic pupil transportation in large districts that need to transport nonpublic students to many different nonpublic schools within a large geographic area. Since these are self- reported cost ratios from a survey instrument, further analysis would be appropriate to verify the accuracy and reasonableness of the data. • Establishing a grant program to enable school districts to recover a portion of excess costs for transporting students to charter schools. • Requiring charter schools to provide their own transportation, or allowing school districts to charge back excess costs to charter schools, and establishing a grant program to enable charter schools to recover a portion of excess costs for transporting students. Public Transportation Options The use of public transportation for transporting students to and from school has been mostly limited to those programs that draw students from a very large geographical area. Public transit has also been utilized primarily by secondary school aged students. Programs such as magnet schools, charter schools, open enrollment, and nonpublic outside of the home district are prime candidates for the use of public transportation. When public transportation is used, several methods of funding have been tried. In some cases, schools purchase tokens or bus passes for students. In some situations, the transit authority may make passes available that are good only during non-peak hours. This method is used to ensure that students who utilize the transportation service do not conflict with transportation of the working public at peak transit periods. Public transit authorities generally provide student transportation at favorable rates. There are several factors that limit the use of public transportation for students. First, schools and parents are hesitant to put younger students on transit buses because other passengers are not screened before riding. In many cases, students will have longer walks to and from bus stops if riding transit buses. This can occur on both ends of the ride. Time schedules for transit buses Pupil Transportation Finance Study xxi Summary and Recommendations are not planned to get student passengers to school at favorable times. On a public transit system, many students will be required to transfer one or more times to get to the point nearest their destination. Public transit drivers have lower standards of qualifications than school bus drivers. In general, public transportation is used to a high degree for those programs and/or situations where the needs of the users match up with its unique characteristics. Recommendations 1. Beginning in FY 2004, the coefficients in the transportation sparsity formula should be updated based on analysis conducted using FY 2001 data. 2. In later years, the coefficients in the transportation sparsity formula should be reviewed based on analysis of newer data at least once very four years, and updated as necessary. 3. Transportation funding should continue to be allocated as part of general education revenue using a per pupil unit model, and not changed to a per pupil transported model. The per pupil unit approach maximizes school district flexibility to include choices on the level of transportation service in making overall general fund budget decisions. Recent experience shows that school districts faced with budget cuts give careful consideration to reductio ns in transportation service as an alternative to cuts in classroom instruction budgets. A per pupil transported approach would reduce district flexibility to consider these options, because funding would be reduced in proportion to any reduction in the number of students transported. 4. Transportation funding should continue to be based on factors beyond local control, such as population density. Use of actual cost or mileage would reward districts that have made local decisions that result in higher costs or additional miles being driven. Funding based on factors beyond local control enhances equity and maximizes local flexibility to include choices on the level of transportation service in making overall general fund budget decisions. Options based on actual costs or miles driven would reduce district flexibility to consider options that would reduce the level of transportation service, because funding would be reduced in proportion to any reduction in the number of students transported or miles driven. 5. The transportation formula should not be adjusted to include topographic factors such as the district shape index, road slope, or unpopulated areas (e.g., lakes, rivers, parks). While these factors may affect transportation costs in some districts, adding these factors would not significantly improve overall formula accuracy, but would add complexity to an already complex formula. 6. The coefficients in the transportation sparsity formula should be adjusted to provide a more uniform allocation of revenue in relation to costs among population density groups as outlined in Option 2. Because revenue redistributions would be minimal, no hold-harmless should be used. Pupil Transportation Finance Study xxii Summary and Recommendations 7. Consideration should be given to requiring school districts owning vehicles to reserve a portion of general education revenue for bus depreciation. The average age of school buses has increased significantly since transportation funding was rolled into the general education formula, as new vehicle purchases have been reduced. To retain local flexibility, school districts should be allowed a waiver from the set-aside requirement if they demonstrate to the commissioner that they have established a bus maintenance and replacement schedule that will ensure continued safety. 8. The special education transportation formula should be adjusted to provide greater funding equity between district-owned and contracted operations. This could be accomplished by including bus depreciation for district-owned vehicles used primarily for special transportation in authorized costs, or reducing the percentage of cost funded for contract operations to exclude the amount generally attributable to bus depreciation. Since the state total special education funding is capped, this change would be cost- neutral to the state. 9. Consideration should be given to establishing a small grant program to enable school districts to recover a portion of excess costs for transporting students to nonpublic and charter schools. Additional data would be needed to establish the cost of this transportation in relation to the cost of regular transportation. 10. No changes are recommended in current laws relating to use of public transportation for transporting pupils to and from school. Pupil Transportation Finance Study xxiii Summary and Recommendations SECTION 1: OVERVIEW The 2001 Legislature, during the First Special Session, passed a law requiring the Department of Children, Families & Learning to study specific transportation costs and prepare a report on the findings for the 2002 Legislature. More specifically, in Minnesota Session Laws 2001, First Special Session, Chapter 6, Article 1, is found the following: Sec. 51. [DIRECTION TO THE COMMISSIONER; TRANSPORTATION.] (a) The commissioner of children, families, and learning must collect from each school district data needed to examine pupil transportation costs for the following ridership categories: regular, hazardous, disabled, nonpublic, charter schools, desegregation, noon kindergarten, learning year summer and summer school, between schools, late activity, enrollment options, student activity trips, safety requirements, and bus replacement. (b) The commissioner, by February 15, 2002, must prepare a report on per pupil transportation costs to the legislative committees responsible for kindergarten through grade 12 education finance. The report must: (1) identify funding inequities; (2) make recommendations for providing equitable transportation funding; (3) consider changes in student demographics, attendance patterns, declining enrollment, district topography, labor and fuel costs; and (4) examine whether public transportation options can be used more effectively to provide transportation services. The commissioner must consult with transportation professionals throughout the state in developing and preparing the report. In preparing to comply with the law, Children, Families & Learning staff met several times to determine what information would be required. They then determined what information was already available within the department and what information would need to be gathered from outside sources. A survey instrument was designed to gather certain information from districts. A public meeting was scheduled on September 28, 2001 to gather information from school districts and school bus contractors relative to the survey instrument. A list of participants for the September 28, 2001 meeting appears in Appendix A. Those in attendance at the meeting were encouraged to submit additional written comments to the department. The survey was modified to reflect certain recommendations made at the public meeting and through written comments submitted to the department. The modified survey was distributed electronically to school district transportation directors and school bus contractors for additional comments before being distributed to all school districts and charter schools. There was a 67% return on the survey. A copy of the survey and written comments received with completed surveys can be found in Appendix B. In order to gather information regarding the requirements concerning public transportation, the department scheduled a meeting with representatives from school districts that were known or believed to be utilizing public transportation. All charter schools were also invited to attend the meeting on public transportation. The meeting was held on December 13, 2001. A summary of the meeting, including a list of participants, can be found in Appendix A. Pupil Transportation Finance Study 1 Report The department also contracted with Minnesota Planning to obtain certain topographic information not already available at the department. Minnesota Planning has a vast amount of information at its disposal. The primary concern was to select the data items that would give the maximum amount of information suitable for the transportation study. The items selected for the study included, but are not limited to: total miles of roads by classes of roads; total miles of roads within four selected slope ranges; areas of lakes, streams and state lands; areas of zero population; and circumference of the school districts. MN Planning completed its analysis and provided data to the department in late January 2002. On January 24, 2002, the department scheduled another public meeting to give interested persons an opportunity to review the progress that had taken place and to make further suggestions before the study is completed. School districts, charter schools, school bus contractors, public transportation officials, certain legislators and legislative staff were invited to attend this meeting. Fifty-one (51) individuals were in attendance for the meeting. A list of participants at the meeting can be found in Appendix A. In early February 2002, department staff built a data base including information from ongoing transportation and pupil accounting reports, the transportation survey, and the topographic data from MN Planning. Data analysis was completed, breaking down FY 2000 transportation costs, mileage and various transportation service indicators by school district strata. In addition, several topographic indexes were developed and broken down into percentiles. Next, changes in pupil transportation funding formulas since 1996 were reviewed, and trends in state total pupil transportation costs and revenue attributable to transportation between FY 1996 and FY 2003 were analyzed. To statistically assess the equity of transportation funding, the relationships between costs and funding were broken down by various factors, to see if the ratio of revenue to cost varies significantly among groups. The breakdowns were done by school district strata, economic development region, population density category, percent of students transported to nonpublic schools category, topography category (as measured by road slope), and enrollment growth/decline group. In addition, percentiles of transportation revenue in relation to costs were calculated. Incentives to over allocate costs to certain transportation categories, inconsistent funding for capital costs of disabled transportation between district-owned and contracted operations, and under funding of charter school and nonpublic pupil transportation costs were also examined as potential equity issues. Finally, several transportation funding options were developed and assessed. The primary focus of this part of the study was to develop options for allocating regular transportation funding among districts, using FY 2000 base data. Seven options were considered. These options range from simply updating the current formula to reflect newer data to changing the basis for transportation funding from a rate per pupil unit to a rate per pupil transported, and including topographic data, mileage, and actual costs in the formula calculations. Six of the seven options were further developed to show how each option could be incorporated into general education funding calculations for FY 2003. In addition, the issues involved with categorical versus general funding, use of set-asides, and transportation levies were briefly reviewed. A brief summary of transportation funding approaches used by other states (from a recent study sponsored by the National Center for Education Statistics and the American Education Finance Association, http://nces.ed.gov/edfin/state_finance/StateFinancing.asp) is also included in Appendix G. Pupil Transportation Finance Study 2 Report SECTION 2: 1999-2000 PUPIL TRANSPORTATION STATISTICS Each year the Transportation Office of the Department of Children Families & Learning collects data from school districts. These data include the number of students transported or eligible for transportation, cost of providing transportation, annual miles driven by the districts and contractors to transport students, and bus ownership data. This information is used to calculate funding for the transportation of students with disabilities, nonpublic school students and for students transported to desegregation or integration schools or programs. Data on nonpublic students transported, bus ownership and annual mileage are collected on the Pupil Transportation Annual Report. The cost of providing transportation services is collected through the Uniform Financial Reporting and Accounting Standards (UFARS) data submissions. Public school student transportation data are collected through the Minnesota Automated Reporting Student System (MARSS). Following is a brief summary of the data on each table: Pupil Transportation Data – The table includes the different categories or types of transportation services, the number of districts reporting data in the category, number of students transported for some categories, and the cost of providing the transportation service. Public and Nonpublic Students – The table includes a breakdown between public and nonpublic school students for the to and from school transportation categories. Mileage by Category – The table includes annual mileage by the different categories or types of transportation services. Mileage by Category and Type – The table includes a further breakdown of mileage by ownership and further breakdowns for district ownership by vehicle type. Bus Ownership and District-Owned Bus Fleet Values – The table on the top part of the page includes a breakdown of bus ownership by public, contractor and nonpublic entities. Types A through D are various sizes of yellow school buses. Type III school buses include cars, station wagons and vans with maximum manufacturers rated seating capacity of 10 persons including the driver. The Fleet Value table reflects data for district-owned fleets. The Regular Bus Inventory includes buses owned by districts for eight years or less. The Type III Inventory includes buses owned by districts for five years or less. Buses owned by school bus contractors and nonpublic schools are not included in the fleet value. Summary of District School Bus Purchases – The table includes the number of school bus purchases by school districts. The purchases are further broken down by vehicle type, body make, chassis make, passenger capacity, fuel type and whether the buses are new or used. Buses purchased by school bus contractors and nonpublic schools are not included. Pupil Transportation Finance Study 3 Report 76 9 199 76 - 1999-2000 PUPIL TRANSPORTATION DATA Pupils Eligible/ Category Transported A Regular 616,750 B Excess 134,046 B Disabled 26,705 Disabled Summer Term N/A Desegregation 60,693 Noon Kindergarten N/A E Learning Year Summer N/A Between Schools – Public N/A Between Schools & Late Activity – N/A Nonpublic Between Schools – Disabled N/A Board and Lodging/ To B & L N/A Hazards Walkers N/A Postsecondary Agreements N/A Late Activity – Public N/A Summer School N/A Excess Summer Term N/A 183 367 90 20 235 372 Open Enrollment Outside Dist Student Act Trips/Field Trips Ineliglble Students Enrollment Options/Low Income Safety Activities TOTAL No. of Districts 372 330 333 17 109 22 168 74 N/A N/A 4,889 37 843,120 School District Cost $193,733,117.65 C Incl in Regular 78,705,012.47 D Incl in Disabled 27,846,904.21 10,286,185.76 583,300.58 2,771,974.82 814,002.02 Incl in Disabled Incl in Disabled 1,441,557.26 F 194,317.10 3,875,117.34 702,313.11 G Incl in Summer School 3,072,140.87 36,211,514.87 H 1,162,736.76 25,095.76 I 1,099,634.88 J $362,524,925.46 FOOTNOTES A Beginning with the 1998-1999 school year, the department started collecting the number of public school students transported to-and- from school on the Minnesota Automated Reporting Student System (MARSS). B Represents students who are eligible for transportation (based on the distance a student lives from school). C Includes expenditures for regular term transportation for the regular and excess category students. D Includes expenditures for regular, summer school, between school buildings, to and from board and lodging facilities transportation, and board and lodging for students with disabilities. E Students attending half-day kindergarten classes and transported at noon are included in the regular and excess categories student counts. Pupil Transportation Finance Study 4 Report F The cost in this category is for the salaries and fringe benefits paid to individuals who help students cross at hazardous intersections. G Includes expenditures for summer term transportation for regular and excess category students. H Only costs reported in Finance Dimension 733 are included in this amount. Some districts code student activity trip costs and field trip costs to the class/activity using the bus. These districts do not identify these costs with a transportation finance code. In addition, this amount includes $14,038,036.07 in capital expenditures. I This program is funded through a special appropriation. J Districts spent an additional $45,661.37 on pupil transportation safety activities. These expenditures were included in other Finance Dimensions (e.g., regular, no nauthorized). - Twenty- five charter schools provided their own transportation services in the 1999-2000 school year. They are 4002-07, 4007-07, 4008-07, 4014-07, 4019-07, 4020-07, 4023-07, 4025-07, 4030-07, 4031-07, 4033-07, 4034-07, 4035-07, 4039-07, 4041-07, 4042-07, 4045-07, 4046-07, 4047-07, 4049-07, 4050-07, 4051-07, 4052-07, and 4056-07. Success Academy, 4023-07, submitted year-end MARSS and UFARS data but failed to submit the pupil transportation annual report. N/A These data are not collected from school districts. 1999-2000 PUBLIC AND NONPUBLIC STUDENTS ELIGLBLE/TRANSPORTED TO AND FROM SCHOOL Category Public Nonpublic Total Early Childhood Disabled 4,373 56 4,429 Regular Elementary 287,341 43,055 330,396 Secondary 261,053 20,872 281,925 TOTAL REGULAR 552,767 63,983 616,750 Excess Disabled Desegregation Ineligible/Nonresident GRAND TOTAL Pupil Transportation Finance Study 127,100 23,518 60,693 4,383 768,461 5 6,946 3,187 0 506 74,622 134,046 26,705 60,693 4,889 843,083 Report 1999-2000 PUPIL TRANSPORTATION DATA MILEAGE BY CATETORY Transportation Categories Regular and Excess Disabled (Reg & Sum Terms – To & From, BSB, to B & L) Desegregation Noon Kindergarten Learning Year Summer Between Schools – Public Between Schools & Lake Activity – Nonpublic Postsecondary Agreements Late Activity Summer School – Regular and Excess Open Enrollment/Outside District Student Activity Trips/Field Trips Ineligible TOTAL ANNUAL MILEAGE Category Reg & Exc Disabled Deseg Noon Kind Learn Yr BSB Pub BSB LA Npl PS Agree Late Act Sum Sch OE Out Stu Act/F Ineligible TOTAL 1999-2000 MILEAGE BY CATEGORY AND TYPE Dst Bus Dst Van Dst Car Contract 34,921,405 670,037 98,879 52,382,561 6,774,982 5,310,845 827,534 22,870,562 107,393 15,070 0 2,871,584 1,343,488 160,322 106 3,599,320 42,343 3,118 0 186,595 507,243 130,751 6,190 616,192 120,040 34,002 40 129,587 68,861 0 0 46,059 1,206,509 183,924 20,027 994,518 185,879 43,014 3,446 151,404 1,221,050 132,493 20,576 1,148,716 6,430,860 4,904,182 1,531,668 7,470,580 121,412 19,554 12,691 35,029 53,051,465 11,607,312 2,521,157 92,502,707 Pupil Transportation Finance Study 6 88,072,882 35,783,923 2,994,047 5,103,236 232,056 1,260,376 283,669 114,920 2,404,978 383,743 2,522,835 20,337,290 188,686 159,682,641 Total 88,072,882 35,783,923 2,994,047 5,103,236 232,056 1,260,376 283,669 114,920 2,404,978 383,743 2,522,835 20,337,290 188,686 159,682,641 Report 1999-2000 PUPIL TRANSPORTATION DATA BUS OWNERSHIP Bus Ownership District-Owned Contractor-Owned Type A 128 Type A 438 Type B 121 Type B 505 Type C 3,179 Type C 4,412 Type D 829 Type D 855 Type III 1,172 Type III 1,768 A TOTAL 5,429 TOTAL 7,978 B TOTAL BUSES 13,573 Nonpublic-Owned Type A 8 Type B 16 Type C 116 Type D 1 Type III 25 TOTAL 166 A This number includes cars, station wagons, and vans owned by parents. B School bus operators may contract with more than one district and school districts may contract with other school districts. This results in some school buses being reported more than once. District-Owned Bus Fleet Values as of June 30, 2000: C Regular Bus Inventory (Types A, B, C, and D School Buses) No. of Districts No. of Buses 217 2,693 Type III Bus Inventory (Cars, Station Wagons, and Vans) No. of Districts No. of Buses 200 508 Value $128,560,783.52 D Value $10,563,201.50 C The regular bus inventory includes buses owned by school district for eight years or less and the Type III inventory includes vehicles owned by school districts for five years or less. D The Bloomington School District purchased a bus fleet during the 1999-2000 school year. The net value of the fleet was $4,777,177.61. Pupil Transportation Finance Study 7 Report SUMMARY OF DISTRICT SCHOOL BUS PURCHASES Represents buses delivered between July 1, 1999 and June 30, 2000 407 A School Buses Purchased in 1999-00 1 3 20 4 181 6 89 10 82 11 A New Type A School Buses Purchased Used Type A School Buses Purchased New Type B School Buses Purchased Used Type B School Buses Purchased New Type C School Buses Purchased Used Type C School Buses Purchased New Type D School Buses Purchased Used Type D School Buses Purchased New Type III School Buses Purchased Used Type III School Buses Purchased The Bloomington School District purchased a bus fleet during the 1999-00 school year. Included in the fleet were 18 new Type B, 18 new Type C, 4 used Type C, 40 new Typ e D, and 8 used Type D. Average Net Cost of a New Type A School Bus Average Net Cost of a New Type B School Bus Average Net Cost of a New Type C School Bus Average Net Cost of a New Type D School Bus Average Net Cost of a New Type III School Bus $40,724.22 $37,218.52 $53,731.22 $62,642.57 $21,991.81 Average Net Cost of All School Buses Purchased (This includes new and used of all types.) $44,247.86 Breakdown by Body Make of Type A, B, C, and D Buses Purchased (New Buses Only) 44 – Amtran 123 – Bluebird Pupil Transportation Finance Study 10 – Carpenter 19 – MidBus 8 94 – Thomas 1 – Unknown Report Breakdown by Passenger Capacity of Type A, B, C, and D Buses Purchased (New Buses Only) 1 – 17 Passenger 19 – 19 Passenger 2 – 20 Passenger 7 – 23 Passenger 1 – 33 Passenger 6 – 35 Passenger 3 – 37 Passenger 1 – 39 Passenger 3 – 47 Passenger 3 – 48 Passenger 6 – 59 Passenger 6 – 60 Passenger 1 – 61 Passenger 1 – 62 Passenger 3 – 64 Passenger 27 – 65 Passenger 1 – 66 Passenger 67 – 71 Passenger 5 – 72 Passenger 7 – 76 Passenger 41 – 77 Passenger 1 – 78 Passenger 47 – 83 Passenger 15 – 84 Passenger 1 – 90 Passenger 16 – Unknown Breakdown by Chassis Make of Type A, B, C, and D Buses Purchased (New Buses Only) 33 – Bluebird 33 – Chevrolet 4 – Freightliner 38 – GMC 125 – International 57 – Thomas 1 – Unknown Breakdown by Chassis Make of Type III Buses Purchased (New Buses Only) 1 – Buick 32 – Chevrolet 1 – Chrysler 17 – Dodge 21 – Ford 8 – GMC 2 – Plymouth Breakdown by Fuel Type of Type A, B, C, and D Buses Purchased (New Buses Only) 8 – Gasoline Pupil Transportation Finance Study 281 – Diesel 9 2 – LPG Report SECTION 3: DATA ANALYSIS Detailed school district tables can be found in Appendix C. Information in these tables includes the districts’ total transportation costs, costs by category and topographical characteristics. The following tables analyze transportation costs, costs per pupil and other transportation related items by strata. Data are for the FY 2000 school year. Definition of data items used in these tables can be found in Appendix B. Table 1 shows the breakdown by strata of transportation costs, pupils transported, transportation miles and population density. Data reported by school districts on UFARS, MARSS and the Pupil Transportation Annual Report was used for this analysis. Table 1 shows the statewide average cost per student for regular/excess transportation is $257.96. This table also shows that with the exception of the urban districts, the smaller the district the higher the cost per student. School districts with an enrollment less than 500 had an average cost of $378.44 per student compared to $198.66 for the metro suburban school districts. Desegregation costs per student transported are the highest in the metro suburban school districts with $1,241.72. The urban and outstate school districts with enrollments of 2000 or more had much lower costs with $454.53 and $289.82 respectively. Ninety-one percent of the states total public school students are eligible to be transported. The metro suburban school districts reported the highest percentage of eligible students with 93.0% followed by outstate school districts with enrollments between 1000 and 1999 (92.7%) and urban districts (91.5%). Table 1 shows a wide variation in population density throughout the state. The highest concentration of students transported per square mile is in the urban school districts with 891.90 students compared to the lowest concentration of 1.35 students transported per square mile for outstate districts with enrollment less than 500. Statewide, the regular/excess cost per mile is $2.34. Urban districts report the highest cost per mile with $3.79 and outstate school districts with enrollment less than 500 report the lowest with $1.53. Cost per mile for desegregation is higher than for regular/excess with a state average of $3.66 per mile. The metro suburban school districts have a slightly higher cost per mile ($3.84) than the urban school districts ($3.67). Note: The total number of students reported as transported or eligible for transportation and costs on the following tables do not agree with the number of students reported and costs on pages 4 and 5 of this document. This is due to two factors. Charter schools that provide their own transportation services were not included in the following tables. Most charter schools purchase bus passes to allow the students to ride city transit lines. This information is not comparable with how other districts provide transportation services. Secondly, department audits of school districts’ transportation data resulted in the database being updated. The updated database was used to create the tables on the following pages. However, the tables on pages 4 and 5 were not updated to reflect the audited numbers. Pupil Transportation Finance Study 10 Report Table 1: Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total FY 2000 TRANSPOR TATION COSTS AND MILEAGE BY STRATA 7,730,880.48 66,104,177.12 55,839,386.08 Reg & Excess Cost Per Eligible/ Transported Student $224.06 198.66 298.28 118,148 35,889,698.29 68,737.72 52,485 24,065.10 28,232.37 839,077.91 968,709.24 FY 00 ADJ ADM FY 00 AMCPU Total Reg & Excess Eligible/ Transported Students 95,405.29 336,075.31 199,498.91 107,918.71 386,291.80 231,842.82 34,504 332,755 187,204 125,161.28 145,685.82 58,872.02 Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000-1999 Outstate-Enrollment 500 – 999 Outstate-Enrollment less than 500 State Total Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000-1999 Outstate-Enrollment 500 – 999 Outstate-Enrollment less than 500 State Total Pupil Transportation Finance Study Desegregation Students 59,454 469 770 0 0 0 60,693 Total Reg & Excess Mileage 2,039,264 25,830,502 21,506,013 17,342,358 10,496,969 5,142,134 82,357,240 Total Reg & Excess Cost Disabled Students Disabled Cost $ 71.64 171.12 240.85 8,209 10,093 5,111 $13,755,341.51 40,472,550.42 14,367,422.25 303.77 246.35 2,223 6,305,997.24 18,973,941.49 361.51 276.03 830 2,894,366.80 20,788 7,867,044.30 378.44 278.65 238 901,266.65 745,884 $192,405,127.76 $257.96 $198.62 26,704 $78,696,944.87 Percent of Public Students Eligible for Transportation Pupils Transported Per Square Mile Desegregation Cost $27,023,869.30 582,366.57 223,163.49 0.00 0.00 0.00 $27,829,399.36 Total Reg & Excess Miles Per Eligible Student Transported 59.10 77.63 114.88 146.79 200.00 247.36 110.42 $ Reg & Excess Cost Per Pupil Unit Desegregation Cost Per Desegregation Students Transported $ 454.53 1,241.72 289.82 0.00 0.00 0.00 $458.53 Total Reg & Excess Cost Per Mile $3.79 2.56 2.60 2.07 1.81 1.53 $2.34 11 Desegregation Cost Per Pupil Unit $250.41 1.51 0.96 0.00 0.00 0.00 $ 28.73 Desegregation Mileage 7,355,819 151,658 103,630 0 0 0 7,611,107 91.5% 93.0% 88.2% 92.7% 87.1% 84.8% 91.0% Desegregation Miles Per Deseg. Student Transported 123.72 323.36 134.58 0.00 0.00 0.00 125.40 Pupil Units Per Square Mile 891.90 122.12 10.14 4.83 2.44 1.35 9.89 942.11 137.41 12.17 5.85 3.15 1.81 11.49 Desegregation Cost Per Mile Total Square Miles $3.67 3.84 2.15 0.00 0.00 0.00 $3.66 114.55 2,811.29 19,046.78 24,922.29 21,827.99 15,559.36 84,282.26 Report Tables 2 through 5 reflect data that was reported on the Supplemental Survey. Approximately two thirds of the state’s school districts and charter schools completed and returned this survey. Table 2 compares regular/excess transportation costs for public, charter and nonpublic students by strata. This table shows the cost to transport excess students is about 80% of what it costs to transport regular students. The urban school districts have the lowest ratio with .71. Outstate school districts with enrollment less than 500 have the highest ratio with .98. Comparison of regular/excess costs to charter school costs shows that for the state as a whole it costs almost twice as much to transport charter school students. For urban school districts it costs 3 times as much and for the metro suburban school district it costs about 1 1/4 as much. Statewide, the cost to transport nonpublic students is the same as for regular/excess public students. However, urban school districts reported a much higher cost with a ratio of 1.69. The lowest ratio occurred in outstate districts with an enrollment between 500 and 999 with 0.83. Table 2: ANALYSIS OF TRANSPORTATION COSTS FROM SUPPLEMENTAL SURVEY BY STRATA Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Pupil Transportation Finance Study Regular Costs Per Eligible Regular Student Transported Excess Costs Per Eligible Excess Student Ratio of Excess Costs to Regular Costs Per Eligible Student $181.57 174.84 243.41 248.86 321.12 362.99 $208.13 0.71 0.88 0.80 0.82 0.87 0.98 0.79 $256.23 199.60 302.65 304.72 368.60 370.85 $264.05 Charter Costs Per Eligible Charter Student Ratio of Charter Costs to Public Costs Per Eligible Student $535.70 246.79 188.73 260.34 NA NA $494.18 3.37 1.28 0.64 1.88 NA NA 1.96 12 Nonpublic Costs Per Eligible Nonpublic Student $269.02 206.14 298.17 288.51 301.78 395.92 $254.47 Regular & Excess Public Costs Excluding Charter Cost Per Eligible Student $159.03 193.48 292.88 297.39 365.64 368.94 $252.31 Total Number of Districts in Strata 2 45 48 86 83 104 368 Total Number of Districts in Strata Responding 2 30 38 59 62 53 244 Ratio of Nonpublic Costs to Public Costs Per Eligible Student 1.69 1.07 1.02 0.97 0.83 1.07 1.01 Report Table 3 shows bus driver compensation by strata. The statewide average hourly salary for bus drivers was $14.32. Outstate school districts in the three smallest enrollment strata reported a higher hourly wage than the large r school districts. The same trend is true for average hourly benefits. The statewide average for hourly benefits was $2.07. Almost 70% of the states full-time bus drivers received benefits. All of the full- time bus drivers in the urban school districts received benefits followed by 82% in the metro suburban school districts. Outstate school districts with enrollment of 2000 or more reported the lowest percentage with 43%. Only 38 percent of the state’s part-time bus drivers received benefits. The urban school districts reported no part-time bus drivers receiving benefits. The metro suburban and outstate school districts with enrollments less than 500 reported the highest percentage with over 50 percent of their part-time drivers receiving benefits. Table 3: Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total ANALYSIS OF BUS DRIVER COMPENSATION FROM SUPPLEMENTAL SURVEY BY STRATA $12.67 13.37 13.78 $0.91 1.78 1.86 Number of Full-time Bus Drivers With Benefits 152 543 204 14.99 2.08 444 179 71% 238 306 14.35 1.81 271 166 62% 150 14.52 2.67 149 70 68% $14.32 $2.07 1,763 800 69% Average Hourly Salary of Bus Drivers Pupil Transportation Finance Study Average Hourly Benefits of Bus Drivers Number of Full-Time Bus Drivers Without Benefits 0 116 269 % of FullTime Bus Drivers With Benefits 100% 82% 43% Number of Part-Time Bus Drivers With Benefits 0 984 320 Number of Part-Time Bus Drivers Without Benefits 541 850 993 % of PartTime Bus Drivers With Benefits 0% 54% 24% 13 Total Number of Districts in Strata 2 45 48 Total Number of Districts in Strata Responding 2 30 38 44% 86 60 193 44% 83 61 97 73 57% 104 55 1,789 2,956 38% 368 246 Report Table 4 shows fuel consumption costs by strata. The statewide average cost per gallon was $1.15. The lowest average cost per gallon of $1.11 was in the urban and metro suburban school districts. The outstate school districts with enrollment less than 500 reported the highest average cost per gallon with $1.23. Overall, the smaller the district the higher the average cost per gallon. The same is true for fuel costs per student. The urban school districts reported the lowest cost per student with $19.97. The highest cost per student of $59.29 was reported by the outstate school districts with enrollment less than 500. The statewide average was $26.48. Table 4: Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Pupil Transportation Finance Study ANALYSIS OF FUEL COSTS FROM SUPPLEMENTAL SURVEY BY STRATA 95,405.29 244,824.37 163,281.91 82,974.66 107,918.71 281,409.92 189,799.99 96,775.64 $ 1,905,242.00 5,037,572.66 4,099,785.14 2,912,794.71 $1.11 1.11 1.14 1.18 $17.65 17.90 21.60 30.10 $19.97 20.58 25.11 35.10 Total Number of Districts in Strata 2 45 48 86 44,515.94 51,994.49 2,229,400.38 1.21 42.88 50.08 83 61 16,068.00 647,070.17 18,840.85 746,739.60 952,669.32 $17,137,464.20 1.23 $1.15 50.56 $22.95 59.29 $26.48 104 368 55 246 FY 00 ADJ ADM FY 00 AMCPU Total Fuel Costs 14 Average Cost Per Gallon Average Cost Per Pupil Unit Average Cost Per Adj ADM Total Number of Districts in Strata Responding 2 30 38 60 Report Table 5 looks at transportation trends between 1995-96 and 1999-2000. For this period, there was little change in the average number of runs on regular bus routes. In 1995-96, the statewide average was 2.50 compared to 2.55 in 1999-2000. For 1999-2000, the urban school districts reported the most runs with 7.50 followed by the metro suburban school districts with 4.37. Outstate school districts with enrollment between 500-999 and less than 500 had an average of 2 runs. Statewide, the average length of time of regular bus routes increased from 85.57 minutes to 88.14 minutes. This is an increase of 2.57 minutes. All strata groups, except for the urban districts reported an increase in the average length of time. For 1999-2000, the urban districts reported the longest average length of time with 233.50 minutes. The shortest average length of time was reported by the outstate school districts with enrollment less than 500 with 74.09 minutes. Table 5 also shows that the average ride time increased for all grade levels, although not significantly. The statewide average ride time reported in 1999-2000 for elementary students was 46.17 minutes; for middle school students 47.43 minutes; and for secondary students 47.06 minutes. The shortest average ride time for all grade levels was reported by the urban districts followed by the metro suburban districts. Outstate school districts with enrollment between 500 and 999 reported the longest average ride time for all grade levels. Statewide, the average number of early dismissal days increased .40 days to 1.90 days. All strata groups except for the urban districts reported a small increase. The statewide average age of buses increased from 5.36 years to almost 6 years. All strata groups reported an increase. The urban districts reported the largest increase with the average age increasing by 1 year. The metro suburban school districts reported the smallest increase with an increase of .4 years There was little or no change from 1995-96 to 1999-2000 in the average distance to pick up points for all strata groups. For 1999-2000, the statewide average distance required of students to walk to their pick up point was .21 miles. From 1995-96 to 1999-2000, there was almost no change in the percent of school districts that transport their resident students to the school of choice within their district. All districts in the urban, suburban and larger outstate school districts reported providing transportation during this period. For 1999-2000, a higher percentage of the smaller districts provided transportation than in 1995-96. The statewide average for 1999-2000 was 99.6% The percent of districts traveling outside district boundaries to transport enrollment options students also showed little change from 1995-96 to 19992000. There was no reported change for the urban, suburban and the larger outstate school districts. For 1999-2000, a higher percentage of the smaller outstate school districts reported traveling outside their boundaries to transport enrollment options students. The statewide average for 199900 was 99.6%. Pupil Transportation Finance Study 15 Report Table 5: ANALYSIS OF TRANSPORTATION TRENDS BETWEEN FY 1996 – FY 2000 FROM SUPPLEMENTAL SURVEY BY STRATA Average Length of Time of Regular Routes (in Minutes) 7.75 4.14 2.47 7.75 4.37 2.66 0.00 0.23 0.19 233.50 127.06 82.03 233.50 129.88 84.29 0.00 2.82 2.26 2 45 48 Total Number of Districts in Strata Responding 2 30 38 2.49 2.48 -0.01 76.83 79.76 2.93 86 60 2.00 2.00 0.00 83.77 86.28 2.51 83 61 2.04 2.02 -0.02 71.62 74.09 2.47 104 55 2.50 2.55 0.05 85.57 88.14 2.57 368 246 Average No. of Runs on Regular Routes Strata Name 1995-96 Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Pupil Transportation Finance Study 1999-00 Difference Average Elementary School Ride Time (in Minutes) 1995-96 1999-00 Difference 22.50 27.00 4.50 24.52 25.57 1.05 38.89 38.79 -0.11 1995-96 1999-00 Total Number of Districts in Strata Difference Average Middle School Ride Time (in Minutes) 1995-96 1999-00 Difference 22.50 27.00 4.50 26.70 29.53 2.83 40.11 40.45 0.34 Average Secondary School Ride Time (in Minutes) 1995-96 1999-00 Difference 22.50 27.00 4.50 28.38 30.13 1.75 40.13 40.47 0.34 48.39 50.69 2.31 48.93 51.49 2.56 48.39 50.78 2.39 56.65 58.56 1.91 57.32 59.15 1.83 56.42 58.10 1.68 42.34 44.66 2.32 42.75 45.11 2.36 43.08 45.38 2.30 44.53 46.17 1.64 45.46 47.43 1.97 45.29 47.06 1.77 16 Report Table 5 (continued) Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Strata Name Minneapolis & St. Paul Metro Suburban Outstate-Enrollment 2000 or more Outstate-Enrollment between 1000 – 1999 Outstate-Enrollment between 500 – 999 Outstate-Enrollment less than 500 State Total Pupil Transportation Finance Study Average Number of Early Dismissal Days Average Age of Fleet Average Distance to Pick Up Points (in Miles) 1995-96 1999-00 Difference 0.32 0.32 0.00 0.22 0.23 0.01 0.21 0.22 0.01 1995-96 1.00 0.63 1.22 1999-00 1.00 1.13 1.34 Difference 0.00 0.50 0.12 1995-96 5.00 5.63 5.54 1999-00 6.00 6.02 6.24 Difference 1.00 0.39 0.70 1.12 1.68 0.56 5.23 6.06 0.83 0.20 0.21 0.01 1.94 2.44 0.50 5.32 5.87 0.55 0.19 0.20 0.02 1.73 2.41 0.68 5.28 5.89 0.61 0.21 0.21 0.00 1.40 1.90 0.50 5.36 5.99 0.63 0.21 0.21 0.00 Percent of Districts Transporting to School of Choice 1995-96 1999-00 100.00 100.00 100.00 100.00 100.00 100.00 Percent of Districts Transporting Outside District Lines for Option Students 1995-96 1999-00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 96.80 98.00 96.77 98.39 94.60 100.00 94.64 100.00 98.00 99.6 97.98 99.60 17 Report The following table shows that over the past ten years, school districts have purchased fewer school buses. The Bloomington School District purchased an entire bus fleet during the 1999-00 school year. Before that time, the district contracted for its bus service. Excluding Bloomington’s bus purchases so that there is comparable data among the years, only 306 buses were purchased during the 1999-00 school year. From the 1993-94 school year (the first year miles traveled on district-owned buses is available) to the 1999-00 school year, the total miles traveled on district-owned buses increased by 4,070,860 miles. Table 6: Total Buses Purchased New Types A, B, C, D (Yellow) Buses Purchased Used Types A, B, C, D (Yellow) Buses Purchased New Type III Buses Purchased Used Type III Buses Purchased SCHOOL BUS PURCHASE INFORMATION 1990-91 591 493 1991-92 497 384 1992-93 471 360 1993-94 487 376 1994-95 511 360 1995-96 478 374 1996-97 442 340 1997-98 369 259 1998-99 423 293 1999-00* 407 291 9 13 5 16 20 7 6 6 20 23 81 8 91 9 95 11 90 5 126 5 82 15 80 16 92 12 93 17 82 11 * The Bloomington School District purchased an entire school bus fleet (101 buses) in 1999-00 (included above). Types A, B, C, and D are different sizes of yellow school buses. Type A is the smallest and Type D is the largest. Type III school buses include cars, station wagons, and vans (seating 10 persons or less). Pupil Transportation Finance Study 18 Report Table 7 shows topographical characteristics of school districts by percentile and lowest and highest value. The median for percent of total miles with greater than a five degree slope is 2.50%. The lowest value is .00% and the highest is 50.44%. The median for the total number of road miles per square miles of a district is 1.95. The lowest value is .37 and the highest is 21.57. There are very few districts that have a significant percentage of interstate miles to total road miles within their district. The median for this category is 0.00% as is the lowest value. The highest value is 13.17%. The ratio of circumference in miles to a district’s area looks at the irregularities in the shape of a district that might impact the efficiency of transporting students within a school district. The median of the ratio of the circumference in miles of a school district to its area is .58. The lowest value is .11 and the highest value is 3.11. The percentage of total square miles in a district with population ranged from a low of 9.82% to a high of 97.84%. The median is 81.09% Table 7: TOPOGRAPHICAL CHARACTERISTICS OF SCHOOL DISTRICTS BY PERCENTILES % Miles > 5 Degree Slope Lowest Value Percentiles: 10th 20th 30th 40th 50th 60th 70th 80th 90th Highest Value Pupil Transportation Finance Study 0.00% 0.13% 0.44% 0.92% 1.53% 2.50% 3.66% 4.65% 7.48% 11.52% 50.44% Total No. of Road Miles Per Square Mile % Interstate Miles to Total Road Miles 0.37 1.26 1.63 1.82 1.91 1.95 2.03 2.13 2.36 4.06 21.57 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.51% 5.86% 13.17% 19 Ratio of Circumference in Miles to Area of a School District 0.11 0.30 0.39 0.46 0.52 0.58 0.65 0.70 0.81 1.01 3.11 % of Total Square Miles with Population 9.82% 47.07% 60.17% 70.83% 77.80% 81.09% 85.59% 88.07% 90.50% 93.19% 97.84% Report SECTION 4: TRANSPORTATION FUNDING OVERVIEW A. Summary of Funding Formulas: FY 1996 - FY 2003 FY 1996 – FY 1996 was the last year of separate categorical funding for pupil transportation, before the roll- in of transportation funding to the general education formula, enacted by the 1995 Legislature, took effect in FY 1997. Transportation funding categories for FY 1996 included the following: • Regular Transportation Revenue – A district’s regular transportation revenue was equal to the district’s regular transportation allowance times the number of pupils transported in the regular, desegregation, and handicapped categories during the current school year. The regular transportation allowance was determined in several steps as follows: - Predicted base cost per pupil transported was determined for each district based on a statutory formula derived from regression analysis, in which cost per pupil transported was predicted based on pupils transported per square mile and a contract transportation factor. - The adjusted predicted base cost, determined for each district using a “base year softening formula,” was equal to the average of the district’s actual base cost (cost per pupil transported) and the district’s predicted base cost, but not less than 80% or more than 105% of the actual base cost. - The transportation allowance was equal to the adjusted predicted base cost times a statutory inflation factor. For FY 1996, the inflation factor was set at 1.00 (no inflation). • Nonregular Transportation Revenue – A district’s nonregular transportation revenue was equal to the lesser of the district’s actual current year cost for nonregular transportation or the district’s actual cost in the base year (second prior year) for nonregular transportation, times the ratio of the ADM in the current year to the ADM in the base year, times a statutory inflation factor, minus the amount of regular transportation revenue generated by students in the desegregation and handicapped categories. For FY 1996, the inflation factor was set at 1.00 (no inflation). • Excess Nonregular Transportation Revenue – A district’s excess nonregular transportation revenue was equal to 80% of the difference between the districts actual cost in the current year and the nonregular transportation revenue. • The regular, nonregular and excess nonregular transportation revenues were funded with a combination of state transportation aid, a basic transportation levy, a nonregular transportation levy, and a contracted transportation levy. • Bus Depreciation Reserve and Levy – School districts owning school buses were required to annually reserve an amount equal to 12.5% of the original cost of type 1 and type 2 buses until fully amortized, plus 20% of the cost of type 3 vehicles until fully amortized. School districts were allowed to levy for the difference between the cost of vehicles and the balance in the bus depreciation account. • Transportation safety aid, reserved for safety purposes, was equal to the greater of $500 or $1.50 times the district’s pupil units. Pupil Transportation Finance Study 20 Report • Excess transportation levy was based on the lesser of the regular transportation allowance or the actual cost per weighted pupil transported in the excess category (secondary 1 to 2 mile and extraordinary hazards) times the number of weighted students transported in the excess category during the current year, plus the cost of related services (e.g., adult crossing guards). • Late activity bus levy was equal to the lesser of the actual cost or 2% of the district’s regular and nonregular transportation revenue. • Transportation Fund – Transportation revenues and expenditures were recorded in a separate transportation fund in UFARS. • Leased Facility – When the transportation patterns of a district changed as a result of leasing a school building in another district, the district could levy for any increase in transportation cost above the cost that would have occurred without the leasing of the school. • Post-Secondary Agreement – School districts were allowed to levy for the transportation of secondary pupils enrolled in courses provided under an agreement between a school board and a post-secondary institution. • Enrollment Options Transportation – Provides state aid to school districts which reimburse eligible students for transportation expenses incurred while enrolled in the Post-Secondary Enrollment Options, School District Enrollments Options or Results-Oriented Charter Schools programs. • Interdistrict Desegregation Transportation Aid – Reimbursement for transportation to and from interdistrict desegregation programs and for transporting students open enrolled into another district if the enrollment of the student in the nonresident district contributes to desegregation. FY 1997 and FY 1998 – Between FY 1996 and FY 1999, Minnesota’s approach to pupil transportation was changed from maintaining a separate system of categorical aids and levies to incorporating pupil transportation funding into the overall funding for general education, special education and integration / desegregation programs. This change was intended to increase local flexibility in the use of resources and strengthen incentives for cost efficient operations. The change took place in two phases. Beginning in FY 1997, funding for public non-disabled students was included within the general education revenue and the separate Pupil Transportation Fund was eliminated. While not reserved for transportation purposes, the portion of general education revenue attributable to transportation includes: • 4.85% of Basic General Education Revenue – Originally $170 per pupil unit in FY 1997, the first year of the roll- in, this amount had increased to $181 per pupil unit for FY 2000. • Transportation Sparsity Revenue – Allowance per pupil unit is determined for each district based on a statutory formula derived from regression analysis, in which cost per pupil unit was predicted based on pupil units per square mile. The statutory formula coefficients are based on regression analysis completed using FY 1994 data, but the allowance for each district is updated annually based on changes in the formula allowance and the number of pupil units – each district’s allowance per pupil unit increases as the formula allowance increases and as the Pupil Transportation Finance Study 21 Report district’s enrollment declines, thereby lowering pupil units per square mile. Transportation sparsity revenue is the difference between the formula-predicted cost and the amount included in basic revenue. For most metro districts, the transportation sparsity allowance is near zero; the allowance increases as population density decreases. • Transportation Transition Revenue – Districts that received more transportation funding per pupil unit under the categorical transportation formula in FY 1996 than under the “roll- in,” receive transportation transition revenue to cover the difference between the district’s FY 1996 categorical revenue per pupil unit and the current year revenue per pupil unit under the roll- in. For FY 1997 only, districts receiving more than a 10% increase under the roll- in received a negative transportation transition adjustment to phase in the revenue increase. Beginning in FY 2003, transition revenue is eliminated as a separate revenue category, and is converted to referendum and /or basic revenue as part of the $415 referendum transfer. For FY 1997 and FY 1998 only, funding for disabled, nonpublic and integration students was calculated with the Targeted Needs formula. A district's targeted needs transportation revenue for disabled children equaled the sum of : (1) the district's actual cost in the second preceding year for the transportation of children with disabilities times the ratio of the district's average daily membership for the current school year to the district's average daily membership for the second preceding year, plus (2) 80% of the difference between the district's actual cost in the current year for special programs transportation and the amount computed in paragraph 1. The integration portion of targeted needs revenue equaled $158 per weighted average daily membership (WADM) for Minneapolis, $73 per WADM for St. Paul and $4 per WADM for Duluth. These allowances were established to reflect the estimated nonregular funding these districts would have received for desegregation transportation for F.Y 1997 under the current law at the time. Targeted needs transportation revenue for nonpublic students equaled the sum of regular, excess and nonregular funding for the transportation of nonpublic students: (1) Regular and excess revenue was an amount equal to the product of: The district's actual cost per public and nonpublic pupil transported in the regular and excess categories for the second preceding year, times The number of nonpublic pupils receiving regular and excess transportation in the current year, times The ratio of the formula allowance for the current year to the formula allowance for the second preceding year. (2) Nonpublic nonregular revenue equaled the district's actual cost in the second preceding year for during-day transportation between schools and late transportation home from school for students involved in after school activities times the ratio of the formula allowance for the current year to the formula allowance for the second preceding year. Pupil Transportation Finance Study 22 Report The Targeted Needs transportation levy equaled 28% of the sum of a district's special programs and integration revenue time the lesser of 1 or the ratio of the district's ANTC per WADM to $ 3,540. State aid equaled the difference between the revenue and the levy. The Targeted Needs formula was discontinued after FY 1998. For taxes payable in 1998 only, districts with a June 30, 1996 deficit in their bus purchase account were allowed to make a one-time levy to eliminate the deficit. FY 1999 and Later – Funding for general transportation purposes continues to be included in the general education revenue as described above, while funding for disabled student transportation is included in special education aid and funding for desegregation transportation is included in integration revenue. Nonpublic pupil transportation aid provides funding for nonpublic pupil transportation. • Special Education Revenue – 100 percent of actual second prior year cost for disabled student transportation, (UFARS Finance code 723), is included in base revenue for regular special education formula. Adjusted base revenue equals the base revenue times the ratio of the district’s ADM in the current year to the district’s ADM in the base (second prior) year. A district’s special education aid equals the ratio of the district’s adjusted base revenue to the state total adjusted base revenue, times the statutory state total special education revenue. • Special Education Excess Cost Revenue – 75% of the difference between the district’s unreimbursed special education cost for the current fiscal year (including transportation) and 4.36% of the general education revenue of the district. Beginning in FY 2002, the state total for this revenue is also set in law. • Integration Revenue – For FY 1997, a separate categorical for integration transportation was provided to Minneapolis, St. Paul, and Duluth. The amounts were $158 per pupil unit for Minneapolis, $73 per pupil unit for St. Paul, and $4 per pupil unit for Duluth. These amounts were based on the integration transportation funding previously provided through the transportation formula. Beginning in FY 1999, integration transportation revenue was rolled into the overall integration revenue formula. For FY 2000, the combined allowances were $536 for Minneapolis, $446 for St. Paul, and $207 for Duluth. More recently, other districts required to file desegregation plans have qualified for revenue. The allowance for Minneapolis was reduced to $446 per pupil unit, beginning in FY 2003. • Nonpublic Pupil Transportation Aid – Regular funding equals the district’s cost per public and nonpublic pupil transported in the regular and excess categories in the second prior year times the number of nonpublic pupils transported in the current year times the ratio of the formula allowance for the current year to the formula allowance for the second prior year. Nonregular funding equals the district’s cost for nonpublic nonregular transportation (e.g., between schools during the day) in the second prior year times the ratio of the formula allowance for the current year to the formula allowance for the second prior year. Separate categorical funding continues to be provided for enrollment options transportation and interdistrict desegregation transportation. Pupil Transportation Finance Study 23 Report B. State Total Transportation Funding and Costs by Category: FY 1996 – FY 2003 Table 8 provides a breakdown of revenue attributable to pupil transportation and “authorized” transportation costs for FY 1996 – FY 2003. Data for FY 1996 – FY 2000 are actuals; data for FY 2001 – FY 2003 are estimates. “Authorized” transportation costs are the costs of transportation services authorized for categorical funding in FY 1996. This exc ludes the costs of transportation services not eligible for categorical funding in FY 1996, such as activity trips, field trips, transportation of ineligible students, open enrollment transportation outside of the district, and nonlearning year summer school transportation. Because school bus depreciation is calculated using original purchase prices instead of replacement costs, an adjustment factor has been added to the bus depreciation line to reflect the gap between bus depreciation and the cost of bus replacements (previously funded with bus purchase levy). Pupil Transportation Finance Study 24 Report Table 8: PUPIL TRANSPORTATION FUNDING AND COST BY CATEGORY FY 1996 Revenue Attributable to Transportation: Regular Transportation Revenue, excluding contract levy portion Nonregular Transportation Revenue Contract Transportation Levy Excess Transportation Levy Late Activity Transportation Levy Bus Purchase Levy Post-Secondary Transportation Levy Leased School in other district levy Transportation Safety aid Enrollment options transportation Interdistrict desegregation transportation aid 164,263,723 76,033,223 8,063,925 26,261,987 3,189,271 7,614,440 131,531 0 1,391,039 59,454 16,115 General education revenue attributable to transportation: 4.85% of Basic Revenue (excluding impact of $415 tfr in FY 03) Transportation Sparsity Revenue Transportation Transition Revenue Transp Transition converted to referendum or basic revenue FY 1997 FY 1998 FY 2001 FY 2002 FY 2003 1,361,197 51,408 164,676 1,438,756 34,955 250,032 1,449,939 35,605 651,761 25,096 866,075 26,481 1,300,236 7,000 2,932,000 80,000 3,864,000 160,504,731 44,472,687 7,900,864 165,582,048 45,268,983 13,478,331 164,660,855 44,398,867 15,043,027 175,747,265 46,755,567 10,211,939 186,707,714 49,255,938 6,339,115 191,148,040 50,380,765 4,901,415 189,418,480 56,481,848 64,044,915 12,080,030 16,099,810 67,261,950 12,569,723 16,390,277 Nonpublic pupil transportation aid Integration -- portion attributable to transportation Special education revenue-portion attributable to transportation Pupil Transportation Finance Study FY 2000 4,941,898 Targeted Needs Transportation revenue: Disabled portion Desegregation portion Nonpublic portion Total revenue attributable to transportation Annual Percent Increase FY 1999 287,024,708 306,680,318 6.8% 322,275,055 5.1% 25 17,311,659 19,722,967 19,515,602 20,704,214 24,295,219 13,024,112 13,063,781 13,261,769 13,028,983 11,369,806 65,633,307 70,890,478 74,630,214 81,017,160 87,414,728 322,209,132 0.0% 337,283,168 4.7% 351,037,069 4.1% 364,119,577 3.7% 377,865,979 3.8% Report Table 8 (continued) "Authorized" Transportation Costs: Regular & Excess (Finance 720) Disabled (Fin 723) Desegregation (Fin 715) Noon K (Fin 716) Hazardous Walkers (Fin 719) Between Schools -Public (Fin 725) Between Schools -Nonpublic (Fin 726) Postsecondary agreements (Fin 712) Late Activity (Fin 717) Learning year summer (Fin 711) subtotal School bus depreciation based on original purchase price Inflation adjustment on bus depreciation @ 33% Grand Total Cost Annual Percent Increase Total Cost minus Total Revenue Revenue Attributable to Transportation as Percent of Cost Pupil Transportation Finance Study FY 1996 FY 1997 FY 1998 FY 1999 FY 2000 FY 2001 FY 2002 FY 2003 167,760,351 59,712,204 21,789,932 9,756,818 1,800,342 2,751,253 884,229 169,965 4,173,408 354,003 269,152,505 174,616,383 63,311,992 24,113,076 10,488,316 1,318,672 2,624,765 856,582 197,196 3,991,185 537,897 282,056,064 180,734,498 66,663,194 24,647,903 9,517,644 1,486,062 2,786,649 874,776 168,628 3,944,402 294,705 291,118,461 184,850,734 71,631,585 26,291,806 10,675,687 1,520,924 3,038,375 818,450 199,595 3,038,375 424,496 302,490,027 193,733,118 78,705,012 27,846,904 10,286,186 1,441,557 2,771,975 814,002 194,317 3,875,117 583,301 320,251,489 203,581,936 86,818,713 31,014,984 9,644,444 1,515,100 2,687,463 778,328 124,338 4,104,418 608,979 340,878,703 210,832,517 92,866,584 31,945,434 9,933,777 1,560,553 2,768,087 801,678 128,068 4,227,551 627,248 355,691,497 217,924,661 99,367,245 32,903,797 10,231,791 1,607,370 2,851,129 825,728 131,910 4,354,377 646,066 370,844,073 17,534,095 18,067,003 18,588,184 18,450,410 18,048,697 18,182,738 18,182,738 18,182,738 5,786,251 292,472,851 5,962,111 306,085,178 4.7% (595,140) 6,134,101 315,840,746 3.2% (6,434,309) 6,088,635 327,029,072 3.5% 4,819,940 5,956,070 344,256,256 5.3% 6,973,088 6,000,304 365,061,745 6.0% 14,024,676 6,000,304 379,874,538 4.1% 15,754,961 6,000,304 395,027,115 4.0% 17,161,136 100.2% 102.0% 98.5% 98.0% 96.2% 95.9% 95.7% 5,448,143 98.1% 26 Report For FY 1996, the last year of categorical funding, state total transportation revenue was $287 million, or 98.1% of total authorized transportation costs. During FY 1997 and FY 1998, the first two years of the “roll- in,” the general fund revenue attributable to transportation increased more rapidly than transportation costs, as districts with relatively low transportation costs and low categorical funding (compared to other districts having similar population density) received significant increases, while districts with relatively high transportation costs and high categorical funding were he ld harmless with transition revenue. State total revenue attributable to transportation was 100.2% of costs in FY 1997, and 102.0% of costs in FY 1998. Between FY 1998 and FY 1999, the general fund revenue attributable to transportation remained flat, while transportation costs increased 3.5%, thereby reducing the revenue as a percent of costs to 98.5%. This was attributable to two factors. First, training & experience revenue was rolled out of the basic formula, thereby reducing the base for calculating 4.85% of basic revenue and transportation sparsity revenue. Second, the roll- in of disabled student transportation into the special education formula reduced the funding for excess costs of this transportation because (1) the special education excess cost formula uses a lower reimbursement percentage, (2) state total special education funding is capped, and (3) the transportation excess cost formula had no deduction for general education revenue, while the special education excess cost formula does have a deduction. Because of the deduction, districts with low overall excess special education costs no longer qualify for excess cost aid on their excess transportation costs. From FY 1999 – FY 2003, the general fund revenue attributable to transportation is projected to grow more slowly than transportation costs, increasing the gap between formula revenue attributable to transportation and costs to $17.2 million by FY 2003. Districts may choose to fill this gap by reducing transportation services, increasing fees, or cross-subsidizing transportation costs with other general fund revenues. The impact of the $415 transfer on basic revenue is excluded from the calculations for FY 2003 because, for districts with existing referendum revenue, the $415 trans fer did not generate any new money, but simply transferred referendum revenue (which was committed to other purposes) to the basic formula. If 4.85% of the full basic revenue, including the $415 transfer, is included in the analysis, the gap between transportation funding and costs would be eliminated, and total revenue attributable to transportation would exceed projected costs for FY 2003 by $1.6 million. However, this would assign 4.85% of the referendum revenue transferred to the basic formula to transportation, thereby creating a funding gap for other general fund programs. While this study makes an effort to compare the general fund revenue attributable to transportation with authorized transportation costs, certain caveats should be noted. School districts are not required to reserve or expend the general fund revenue attributable to transportation for pupil transportation purposes. Fees charged for transportation services previously funded through aid and levy are not reflected. While this study attempts to track the funding added to the general education, special education and integration formulas to replace categorical transportation aids and levies, the tracking becomes more tenuous with the passage of time. For example, the roll- in and roll-out of various funding components from the general education formula makes comparisons difficult. The roll-out of T&E revenue, the roll- in of graduation standards revenue and district cooperation revenue, and the increases in the portion of basic revenue reserved for class size reduction since FY 1997 are not adjusted for in this analysis. Pupil Transportation Finance Study 27 Report SECTION 5: TRANSPORTATION FUNDING – EQUITY ISSUES A. Transportation Costs vs. Funding by District Category: FY 2000 (Excluding Disabled, Desegregation) To analyze the equity of funding for regular transportation through the general education program, FY 2000 authorized transportation costs, (excluding the cost of transporting students with disabilities and ½ of the cost of integration/desegregation transportatio n, which are funded separately), were compared with FY 2000 revenues provided through the transportation sparsity formula and 4.85% of the basic revenue. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the current funding system equals 97% of cost for FY 2000. Revenue as a percent of cost is nearly uniform among school district strata. Minneapolis / St. Paul and metro suburbs have nearly 99% of their costs funded on average, while non metro districts are funded on average at a slightly lower percentage of cost, ranging from a low of 95% in districts with enrollment between 500 and 999 to a high of 97% in districts with enrollment below 500. • Breakdown by Economic Development Region – Average funding as a percent of cost ranges from a low of 81% in the Headwaters region (North Central) to a high of 111% in the South Central region. Districts in the central part of the state, including economic development regions 6E, 7E and 7W, also show relatively low funding in relation to cost, ranging from 85 – 89%. • Breakdown by Density Category – Districts with 200 or more students per square mile are funded at the highest average percent of cost (102.6%), while districts with 20 – 199 students per square mile are funded at the lowest average percent of cost (92.4%). More sparsely populated districts are funded on average at 95 – 96% of costs. A review of scatterplots showing the relationship between population density and cost per pupil suggests that districts with more than 200 students per square mile have significantly lower average cost per pupil than districts with 20 to 100 students per square mile, but the current density formula picks up only a fraction of this differential. There are very few districts with between 100 and 200 students per square mile. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Districts with very high and very low concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils. Districts with fewer than 5% of pupils transported to nonpublic school receive the lowest aggregate transportation revenue as a percent of costs (92.7%), while districts with 10 to 15% of pupils transported to no npublic schools receive the highest aggregate revenue as a percent of costs (105.1%). Pupil Transportation Finance Study 28 Report • Breakdown by Topography (Road Slope) – There is not a significant relationship between percent of costs funded by the current formula and road slope. Districts with more than 20% of road miles with greater than a 5 degree slope receive average funding of 99% of costs, or slightly over the state average of 97%. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Districts with rapidly growing enrollment show a significantly lower average funding percentage (91%) than other groups. For other groups, there appears to be little relationship between enrollment gain or loss and percent of costs funded. It appears that the current sparsity formula, which automatically generates a higher rate per student as population density declines due to declining enrollment, is adequately adjusting for declining enrollment. The relatively low rate of funding appears to be related to the density issue described above – many districts with rapidly growing enrollment are in suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Pupil Transportation Finance Study Transportation Costs FY 2000 21,087,991.85 73,781,166.94 59,749,060.38 42,826,256.33 23,229,332.63 10,337,195.13 231,011,003.25 Transportation Costs FY 2000 7,236,258.81 7,014,051.17 18,070,202.70 11,949,270.76 10,854,370.96 7,474,496.46 3,699,225.68 9,543,165.50 19,378,297.90 7,474,828.16 10,474,080.20 21,415,111.97 96,427,642.97 231,011,003.25 Transportation Costs FY 2000 74,487,578.54 58,835,728.14 49,423,767.16 48,263,929.42 231,011,003.25 29 Current Revenue FY 2000 20,804,628.05 72,849,878.01 57,148,486.72 41,255,126.50 22,086,104.97 10,053,170.18 224,197,394.43 Ratio Current Revenue/Transportation Costs 98.7% 98.7% 95.7% 96.3% 95.1% 97.3% 97.1% Current Revenue FY 2000 Ratio Current Revenue/Transporta tion Costs 6,938,033.40 5,670,853.63 18,233,736.26 11,833,959.89 9,683,560.78 6,527,377.67 3,774,094.66 8,476,165.83 16,574,044.47 7,839,431.27 11,575,074.82 22,047,628.94 95,023,432.81 224,197,394.43 Current Revenue FY 2000 76,420,945.00 54,381,921.83 47,594,691.89 45,799,835.71 224,197,394.43 95.9% 80.9% 100.9% 99.0% 89.2% 87.3% 102.0% 88.8% 85.5% 104.9% 110.5% 103.0% 98.5% 97.1% Ratio Current Revenue/Transportation Costs 102.6% 92.4% 96.3% 94.9% 97.1% Report Transportation Costs FY 2000 (Including Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total Transportation Costs FY 2000 % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total 44,503,994.14 98,679,444.18 56,451,173.63 25,851,110.36 5,525,280.93 231,011,003.25 % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 40,053,234.96 51,162,915.73 21,516,407.25 37,237,157.41 34,392,274.71 37,473,599.11 9,175,414.08 231,011,003.25 Current Revenue FY 2000 Ratio Current Revenue/Transportation Costs 42,119,027.11 37,868,066.96 88,948,584.24 74,049,813.66 242,985,491.96 94.4% 105.1% 100.1% 92.7% 97.4% Current Revenue FY 2000 43,631,089.44 90,197,403.45 58,626,062.37 26,246,354.56 5,496,484.61 224,197,394.43 Ratio Current Revenue/Transportation Costs 98.0% 91.4% 103.9% 101.5% 99.5% 97.1% Current Revenue FY 2000 36,467,545.79 50,311,334.87 20,206,876.28 35,921,272.59 35,913,970.62 36,439,525.71 8,936,868.58 224,197,394.43 Ratio Current Revenue/Transportation Costs 91.1% 98.3% 93.9% 96.5% 104.4% 97.2% 97.4% 97.1% B. Ratio of Cost to Funding – Percentiles (District by District in Appendix C) Table 9 shows percentiles of transportation revenues as a percent of costs. There are significant variations among districts in the percent of transportation costs funded by the state. Forty percent of students are in districts where the revenue is between 93% and 108% of costs. Table 9: TRANSPORTATION REVENUE AS A PERCENT OF FY 2000 TRANSPORTATION COSTS BY PERCENTILES Percentile Low 10 20 30 40 50 60 70 80 90 High Pupil Transportation Finance Study Ratio Current Revenue/Transportation Costs 55.25% 76.53% 82.35% 87.95% 93.31% 97.64% 102.94% 108.40% 117.72% 141.76% 861.05% 30 Ratio Option 1 Revenue/Transportation Costs 58.79% 76.53% 82.79% 91.06% 93.79% 97.64% 98.54% 111.40% 118.65% 141.76% 910.58% Report C. Incentive to Over-Allocate Cost to Disabled Category The current system provides funding for disabled transportation on an actual cost basis, while other transportation is funded without regard to actual cost. Since 100% of disabled costs are included in the base revenue for the special education funding formula, and other costs are not used except for the relatively small nonpublic transportation aid, there is an incentive to over-allocate costs to the disabled category, and under-allocate cost to other categories. Anecdotal evidence and limited audit findings suggest that this is a growing problem in Minnesota. While cost allocation procedures specify the appropriate methods to charge costs and provide a standard for audit of district operations, it is more difficult to challenge contracts if costs appear unusually high for disabled transportation and unusually low for regular transportation. D. Inconsistent Funding for Capital Costs of Disabled Transportation That are Included in Contract/Lease vs. Use of District Vehicles 100% of operating costs for disabled student transportation are included in the base revenue for the special education funding formula. The full cost of contracts for disabled student transportation is funded, including the portion of the contract attributable to vehicles used by the contractor to provide this transportation. For district-owned operations, however, depreciation on vehicles is excluded. Together with the cost allocation issue noted above, this creates an incentive for districts to contract for disabled student transportation, even if this is not the most cost-effective alternative. E. Nonpublic and Charter School Costs vs. Funding According to our survey data and anecdotal reports, the per pupil cost of transporting students to charter and nonpublic schools can be significantly higher than the per pupil cost of transporting students to regular district schools. This is especially the case in large urban districts where students are drawn from a large geographic area. Together, Minneapolis and St. Paul reported that their per pupil cost for nonpublic transportation was 1.69 times the district average, and their cost for charter school transportation was 3.37 times their district average. Other groups of districts reported only small average differences in per pupil costs between charter and nonpublic transportation and regular transportation. The current system funds transportation to nonpublic and charter schools at the same rate as transportation to regular public schools. Pupil Transportation Finance Study 31 Report SECTION 6: TRANSPORTATION FUNDING OPTIONS Issues to be addressed in designing a funding formula include: • • • • The method used to determine the allocation of revenue among school districts, The breakdown of total funding between state aids, local property taxes and other revenue sources (e.g., fees), The setting in which the formula will be placed (e.g., part of the general education formula or a separate categorical), and Any restrictions to be placed on the use of revenue (e.g., set-asides). This study focuses primarily on developing and analyzing alternative methods for allocating revenue among school districts. This is the most difficult issue of the four and requires the most research and analysis. Decisions on which method to use for allocating revenue are largely independent of decisions about how much will come from aids versus levies, whether to include the funding in the general education program or create a separate categorical, and whether to place restrictions on revenue use. The first part of this section examines seven options for allocating regular transportation revenue among districts, using FY 2000 data. For purposes of this analysis, regular transportation includes all transportation categories eligible for funding in the pre-1997 categorical formula, excluding special transportation services for disabled students and the excess cost of desegregation transportation, which are funded separately. Three options would continue to fund transportation on a per pupil unit basis, and three would shift to a per pupil transported basis. A seventh option, which included topographic factors in the formula, was attempted on both a per pupil unit basis and a per pupil transported basis, but was not found to significantly improve predictive accuracy and was not fully developed. The next part of this section demonstrates how six of these seven options could be used to redefine the calculation of transportation sparsity revenue, based on estimated data for FY 2003. District by district calculations are done, and the statewide fiscal impact is determined. Finally, a few observations are made concerning the breakdown of revenue between state aids and local property taxes, the setting in which the formula would be placed, and potential restrictions on revenue use. A. Options for Allocating Regular Transportation Funding Based on FY 2000 Data The current transportation funding method allocates reve nue on a per pupil unit basis; the amount of revenue per pupil unit varies based on the number of square miles per pupil unit. The formula is based on regression analysis done in 1995 which evaluated the relationship between transportation cost per pupil unit and square miles per pupil unit. Since 1995, the formula has been linked to the general education formula, which automatically adjusts transportation sparsity funding for inflation at the same rate as basic general education revenue is adjusted. All of the options considered in this section would update the regression analysis done in 1995 using FY 2000 data. Options 1, 2, and 7 would retain the current per pupil unit funding approach. Option 1 would retain the current formula, and simply update the coefficients used to determine transportation sparsity revenue using regression analysis conducted using FY 2000 data. Option 2 Pupil Transportation Finance Study 32 Report would be similar to Option 1, but would substitute formula coefficients developed using a regression model which excludes high density districts, (which do not receive transportation sparsity revenue), in an effort to improve the fit between average costs by density group and formula funding by density group. Option 7 would fund school districts based on 50% of the Option 1 formula and 50% of the district’s actual cost. Options 4, 5, and 6 would shift from the current per pupil unit approach to a per pupil transported approach. Under these options, the transportation sparsity allowance would become a rate per pupil transported, instead of a rate per pupil unit. Option 4 would continue to use sparsity and density indexes similar to current law, but with the indexes based on square miles per pupil transported, instead of square miles per pupil unit. Option 5 would be similar but, like Option 2, would substitute formula coefficients developed using a regression model which excludes high density districts, (which do not receive transportation sparsity revenue), in an effort to improve the fit between average costs by density group and formula funding by density group. Option 6 would be similar to Option 4, but would add eligible miles per pupil transported as a factor in the formula, along with the density and sparsity indexes. These options are just a few of the innumerable possibilities that could be used. OPTION 1: Maintain Current Formula Structure – Update Transportation Sparsity Formula Coefficients Based on Regression Analysis using FY 2000 Data. The current transportation sparsity formula is based on analysis of the relationship between population density (Resident Weighted ADM per Square Mile) and transportation cost per resident WADM completed during the 1995 legislative session using FY 1994 data. Transportation sparsity revenue per pupil unit is adjusted each year for changes in each district’s WADM and for changes in the formula allowance. In districts with declining enrollment, the allowance per pupil unit is increased each year to reflect the lower population density. The allowance per pupil unit is also increased each year as the formula allowance is inflated. However, the transportation sparsity formula has not been adjusted since the 1995 session for changes in the underlying relationship between population density and cost per pupil unit. To update this analysis, regression analysis was completed using FY 2000 data. For purposes of this analysis, the cost excludes the cost of nonpublic and disabled student transportation, and one- half of the cost of desegregation transportation, which are funded separately. Transportation categories included are regular, excess (including FIN 719), noon kindergarten, learning year summer, late activity bus, between schools-public, and one- half of desegregation. Bus depreciation is increased by 33% to adjust for the impact of the bus levy. This reflects the methodology used during the 1995 legislative session. Regression statistics and scatterplots showing the relationship between cost per pupil unit and population density are included in Appendix D (See Regression Output: Option 1, and Graphs 1, 2, and 4) . Appendix E includes a spreadsheet showing district-by-district changes in predicted cost per pupil unit, compared with current law. Two sets of runs were done, one weighting the districts based on the number of pupil units and a second without weightings for district size. The regression coefficients from the two runs were averaged and the constant term was rounded up to generate state total formula revenue within $1 million of state total actual cost. Minnesota Statutes, Section 126C.10, subdivision 18, would be amended to use .1609 as the constant instead of .1469, to use 28/100 instead of 26/100 as the coefficient for the sparsity index, and to use 14/100 Pupil Transportation Finance Study 33 Report instead of 13/100 as the coefficient for the density index. For FY 2003 and later, consideration would need to be given to reducing the constant term to offset the impact of the $415 referendum roll- in into the general education formula. Compared with the current formula, the new analysis produces a higher constant term and higher coefficients for the sparsity and density indexes. The base funding for high density districts would be about the same as in current law, but the slope of the line indicating the increase in cost per pupil unit as density decreases would be steeper (See Graph 4). Translated into revenue per pupil unit terms, the updated analysis would provide slightly more revenue to districts with high population density and significantly more revenue to districts with low population dens ity. Using the FY 2000 formula allowance and pupil units in the model, the highest density districts would gain about $1 per pupil unit, while the lowest density district in the state, South Koochiching, would gain $73 per pupil unit. The increases decrease rapidly as population density increases. The average increase would be about $6 per pupil unit, or $6,037,000. This suggests that, between FY 1994 and FY 2000, transportation cost per pupil unit increased more rapidly in sparsely populated districts than in densely populated districts. This may be due in part to a greater impact of cost drivers such as fuel prices in sparsely populated districts, and in part to more substantial changes being made in densely populated districts to curtail costs. Generally speaking, high density districts have had greater opportunities to reduce transportation costs through policy changes such as increasing walking distances to bus stops, increasing the distance from home to school required to be transported, and cha nging school start times to permit more runs per bus. To analyze the potential impact of Option 1 on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on Option 1 was compared with FY 2000 expenditure data. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the Option 1 would have equaled 99.7% of actual cost for FY 2000. Revenue as a percent of cost would have remained nearly uniform among school district strata. Aggregate funding for Minneapolis / St. Paul and metro suburbs would have covered between 99% and 100% of aggregate costs, while funding for non metro districts would have ranged from a low of 98.6% of aggregate costs in districts with enrollment over 2000 to a high of 103.3% of aggregate costs in districts with enrollment below 500. • Breakdown by Economic Development Region – All regions would have received increases compared with current law, with the largest increases going to regions with low population density and the smallest increases going to the metro area. Average funding as a percent of cost would have ranged from a low of 85% in the Headwaters region (North Central MN) to a high of 114% in the South Central region. Districts in the central part of the state, including economic development regions 6E, 7E and 7W, would continue to show relatively low funding in relation to cost, ranging from 88 – 92%. • Breakdown by Density Category – While use of updated data in the current model would he lp match up the aggregate costs and revenues for districts in the lower population density ranges, districts with 20 – 199 pupil units per square mile would continue to have a significantly smaller portion of their aggregate costs funded than districts in other density groups, while districts with more than 200 pupil units per square mile would have more than 100% of their Pupil Transportation Finance Study 34 Report aggregate costs funded. Districts with 200 or more students per square mile would have been funded at the highest average percent of cost (103.2%), while districts with 20 – 199 students per square mile would have been funded at the lowest average percent of cost (94.4%). Aggregate funding for more sparsely populated districts would have been very close to 100% of actual costs. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – As under current law, districts with very high and very low concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils. Districts with more than 15% of pupils transported to nonpublic schools receive the lowest aggregate funding as a percent of cost (95.8%), while districts with fewer than 5% of students transported to nonpublic schools receive the next lowest aggregate funding as a percent of cost (96.8%). Districts with between 5 and 15% of students transported to nonpublic schools receive aggregate funding that slightly exceeds aggregate costs. • Breakdown by Topography (Road Slope) – As under current law, there is not a significant relationship between percent of costs that would have been funded under Option 1 and road slope. Districts with more than 20% of road miles with a slope greater than 5 degrees or more receive average funding of 103.4% of costs, or slightly over the state average of 99.7%. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – All groups would have received increases, with the largest increases over current law going to districts with declining enrollment (correlated with low population density). Districts with rapidly growing enrollment would continue to show a significantly lower average funding percentage (92%) than other groups. For other groups, there appears to be little relationship between enrollment gain or loss and percent of costs funded. As under current law, the relatively low rate of funding for rapidly growing districts appears to be related to the density issue described above – many districts with rapidly growing enrollment are in suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Pupil Transportation Finance Study Transportation Costs FY 2000 21,087,991.85 73,781,166.94 59,749,060.38 42,826,256.33 23,229,332.63 10,337,195.13 231,011,003.25 35 Option 1 Revenue 20,929,629.57 73,527,960.35 58,889,634.88 42,975,414.70 23,231,842.84 10,679,862.53 230,234,344.88 Ratio Option 1 Revenue/Transportation Costs 99.3% 99.7% 98.6% 100.4% 100.0% 103.3% 99.7% Report Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total Pupil Transportation Finance Study Transportation Costs FY 2000 7,236,258.81 7,014,051.17 18,070,202.70 11,949,270.76 10,854,370.96 7,474,496.46 3,699,225.68 9,543,165.50 19,378,297.90 7,474,828.16 10,474,080.20 21,415,111.97 96,427,642.97 231,011,003.25 Transportation Costs FY 2000 74,487,578.54 58,835,728.14 49,423,767.16 48,263,929.42 231,011,003.25 Transportation Costs FY 2000 (Including Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 44,503,994.14 98,679,444.18 56,451,173.63 25,851,110.36 5,525,280.93 231,011,003.25 36 Ratio Option 1 Revenue/Transportation Costs Option 1 Revenue 7,360,205.38 5,986,971.13 19,131,148.91 12,340,871.65 10,101,288.92 6,764,818.28 3,974,946.08 8,793,970.33 17,000,719.44 8,212,337.62 12,011,214.26 22,721,111.21 95,834,741.67 230,234,344.88 Option 1 Revenue 76,880,108.91 55,544,929.26 49,341,162.97 48,468,143.74 230,234,344.88 Option 1 Revenue 42,757,895.76 38,426,215.35 90,556,590.67 77,281,740.62 249,022,422.40 Option 1 Revenue 45,203,371.22 92,625,894.86 59,876,454.13 26,813,792.38 5,714,832.29 230,234,344.88 101.7% 85.4% 105.9% 103.3% 93.1% 90.5% 107.5% 92.2% 87.7% 109.9% 114.7% 106.1% 99.4% 99.7% Ratio Option 1 Revenue/Transportation Costs 103.2% 94.4% 99.8% 100.4% 99.7% Ratio Option 1 Revenue/Transportation Costs 95.8% 106.7% 101.9% 96.8% 99.9% Ratio Option 1 Revenue/Transportation Costs 101.6% 93.9% 106.1% 103.7% 103.4% 99.7% Report % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 40,053,234.96 51,162,915.73 21,516,407.25 37,237,157.41 34,392,274.71 37,473,599.11 9,175,414.08 231,011,003.25 Option 1 Revenue 36,866,063.86 51,016,884.42 20,682,848.72 37,006,709.43 36,956,890.12 38,254,171.60 9,450,776.73 230,234,344.88 Ratio Option 1 Revenue/Transportation Costs 92.0% 99.7% 96.1% 99.4% 107.5% 102.1% 103.0% 99.7% OPTION 2: Maintain Current Formula Structure – Update Transportation Sparsity Formula Coefficients Based on Regression Analysis using FY 2000 Data, But Exclude High Density Districts from Regression Model and Set Predicted Cost for High Density Districts Equal to FY 2000 Average Cost for These Districts Under current law and Option 1, aggregate funding for districts with between 20 and 199 pupil units per square mile is significantly lower as a percentage of actual cost than for other density groups. Analysis of scatterplots (see Graphs 1 and 2) and district by district runs sorted by population density indicate that: • There are no districts with between 126 and 210 pupil units per square mile, • Average cost per pupil unit in districts with 200 or more pupils per square mile is significantly lower than average cost per pupil unit in districts with 40 to 126 pupil units per square mile, and • The current regression model adjusts for only a small portion of the average cost difference between these groups. Because of the significant change in average transportation costs over a relatively narrow population density range, the current formula and Option 1, which use smooth curvilinear predicted cost functions, do not fully adjust for the cost differences between these groups. As a result, districts in the higher density group would receive funding under Option 1 equal to 103% of average costs, while districts in the 20 – 199 density range would receive funded equal to 94% of average costs. To address this disparity within the general context of the current formula, an alternative funding model (Option 2) was developed. Under Option 2: • The formula predicted cost for districts with 200 or more pupil units per square mile would equal the average cost per pupil unit for these districts in the base year used to set the formula coefficients ($177 in FY 2000). This is $5 per pupil unit lower than the $182 allowance for these districts under current law. These districts do not qualify for transportation sparsity funding under current law, and would not qualify under Option 2. Therefore, these districts would not receive less revenue under Option 2 than under current law or Option 1, unless the formula allowance was reduced to reflect the lower base figure. Pupil Transportation Finance Study 37 Report • Data for districts with 200 or more pupil units per square mile was excluded from the regression analysis used to determine the coefficients for transportation sparsity funding. With these districts excluded, the regression analysis produces a predicted cost line that is slightly higher and more curved than under Option 1 (see Graph 4). As a result, the predicted cost for a district with 100 pupil units per square mile would increase by about $16 per pupil unit, compared with Option 1. The increase in predicted cost under Option 2 would gradually diminish as density decreases, down to an increase of about $6 per pupil unit for a district with five pupil units per square mile. As density continues to decrease, the increase in predicted cost under Option 2 would begin to grow again, with a gain over Option 1 of about $21 per pupil unit for a district with two pupil units per square mile, $41 per pupil unit for a district with one pupil unit per square mile, and $101 per pupil unit for South Koochiching, with 0.2 pupil units per square mile. Regression statistics and scatterplots showing the relationship between predicted cost per pupil unit under Option 2 and population density are included in Appendix D (see Regression Output: Option 2, and Graphs 3 and 4). Appendix E includes a spreadsheet showing district-by-district changes in predicted cost per pupil unit. To analyze the potential impact of Option 2 on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on Option 2 was compared with FY 2000 expenditure data. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under Option 2 would have equaled 99.4% of actual cost for FY 2000. Revenue as a percent of cost would have remained nearly uniform among school district strata. Aggregate funding would have covered 96% of aggregate costs for Minneapolis / St. Paul and 98.7% for metro suburbs, while funding for non metro districts would have ranged from a low of 99.0% of aggregate costs in districts with enrollment between 500 and 999 to a high of 102.8% of aggregate costs in districts with enrollment below 500. • Breakdown by Economic Development Region – Option 2 would create only modest changes in aggregate funding by economic development region, compared with Option 1. Aggregate funding for the metro region would decline from 99% to 98%, while region 7W (central) would see an increase from 88% to 90%. • Breakdown by Density Category – Option 2 largely eliminates the disparity in percent of aggregate costs funded by density group. Districts with 20 – 199 pupil units per square mile would have 98.4% of their aggregate costs covered under this option, while funding for districts with 200 or more pupil units per square mile would equal 100% of aggregate costs. Aggregate funding for more sparsely populated districts would be about 99.4% of actual costs. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Districts with very high and very low concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils. Districts with more than 15% of pupils transported to nonpublic schools receive the lowest aggregate funding as a percent of cost (96.3%), while districts with fewer than 5% of students transported to nonpublic schools receive the next lowest aggregate funding as a percent of cost Pupil Transportation Finance Study 38 Report (96.8%). Districts with between 5 and 15% of students transported to nonpublic schools receive aggregate funding that slightly exceeds aggregate costs. • Breakdown by Topography (Road Slope) – There is no significant change in funding for districts with varying degrees of road slope in Option 2 as compared with Option 1. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – There is no significant change in funding for districts with growing versus declining enrollment in Option 2 as compared with Option 1. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Pupil Transportation Finance Study Transportation Costs FY 2000 21,087,991.85 73,781,166.94 59,749,060.38 42,826,256.33 23,229,332.63 10,337,195.13 231,011,003.25 Transportation Costs FY 2000 7,236,258.81 7,014,051.17 18,070,202.70 11,949,270.76 10,854,370.96 7,474,496.46 3,699,225.68 9,543,165.50 19,378,297.90 7,474,828.16 10,474,080.20 21,415,111.97 96,427,642.97 231,011,003.25 Transportation Costs FY 2000 74,487,578.54 58,835,728.14 49,423,767.16 48,263,929.42 231,011,003.25 39 Option 2 Revenue 20,281,773.33 72,782,727.98 60,278,077.17 42,597,338.08 22,990,305.02 10,621,182.92 229,551,404.50 Option 2 Revenue 7,327,783.05 5,944,760.87 19,307,231.49 12,280,401.60 10,025,300.32 6,782,511.29 3,928,822.85 8,838,627.31 17,509,426.18 8,117,249.68 12,008,189.76 23,082,075.45 94,399,024.67 229,551,404.51 Option 2 Revenue 74,500,360.23 57,889,294.44 49,176,689.05 47,985,060.78 229,551,404.50 Ratio Option 2 Revenue/Transportation Costs 96.2% 98.7% 100.9% 99.5% 99.0% 102.8% 99.4% Ratio Option 2 Revenue/Transportation Costs 101.3% 84.8% 106.9% 102.8% 92.4% 90.7% 106.2% 92.6% 90.4% 108.6% 114.7% 107.8% 97.9% 99.4% Ratio Option 2 Revenue/Transportation Costs 100.0% 98.4% 99.5% 99.4% 99.4% Report Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 (Including Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 44,503,994.14 98,679,444.18 56,451,173.63 25,851,110.36 5,525,280.93 231,011,003.25 Transportation Costs FY 2000 40,053,234.96 51,162,915.73 21,516,407.25 37,237,157.41 34,392,274.71 37,473,599.11 9,175,414.08 231,011,003.25 Option 2 Revenue 43,000,542.74 38,186,557.51 89,850,425.79 77,301,975.99 248,339,502.03 Option 2 Revenue 44,739,601.18 92,305,242.05 59,413,338.18 27,351,601.79 5,741,621.31 229,551,404.51 Option 2 Revenue 36,934,287.87 50,624,835.43 20,613,592.94 36,893,428.07 37,084,704.64 38,008,216.41 9,392,339.14 229,551,404.50 Ratio Option 2 Revenue/Transportation Costs 96.3% 106.0% 101.1% 96.8% 99.6% Ratio Option 2 Revenue/Transportation Costs 100.5% 93.5% 105.3% 105.8% 103.9% 99.4% Ratio Option 2 Revenue/Transportation Costs 92.2% 99.0% 95.8% 99.1% 107.8% 101.4% 102.4% 99.4% OPTION 3: Maintain Current Formula Structure. Update Transportation Sparsity Formula Coefficients Based on Regression Analysis using FY 2000 Data (as in Option 1). Add Topographic Data Obtained from MN Planning to the Regression Model. The current transportation sparsity formula adjusts for average differences in transportation cost per pupil unit associated with differences among school districts in the number of pupil units per square mile. While there is a strong correlation between population density and cost per pupil, topographic factors may affect transportation costs more in some districts than in others. For this option, regression analysis was conducted using variables derived from topographic data obtained from MN Planning. The variables considered for inclusion in the formula are: • School District Shape Index – The circumference of each district in miles was obtained from MN Planning. A school district shape index was constructed by dividing the circumference by the square mile area of the district. A district with an unusual shape may have greater challenges in providing pupil transportation than a district with similar population density but a compact shape. One means of examining whether school district shape has a measurable impact on transportation costs is to include a shape index variable based on the ratio of the district’s circumference to its square mile area. Pupil Transportation Finance Study 40 Report • Road Slope – Hilly terrain may disrupt transportation patterns, requiring additional travel time, additional mileage, and wear and tear on vehicles. Data was obtained from MN Planning showing percent of road miles in each district in several slope catego ries. For this analysis, a road slope index was constructed based on the percent of all road miles in the district with a greater than 5 degree slope. • Unpopulated Areas – The presence of unpopulated areas in a district may disrupt transportation patterns by requiring transportation around the unpopulated area or to the nearest bridge across a river, instead of in a straight line. On the other hand, an unpopulated area may reduce transportation costs compared with other districts of similar density if the district does not have to drive around it. For this analysis, an index of unpopulated area as a percent of total district square mile area was constructed from data obtained from MN Planning. Unpopulated areas included in the index were lakes, rivers, islands, publicly owned land (e.g., parks), or other areas identified as unpopulated by the U.S. Census Bureau. • Interstate Highways – The presence of interstate highways in a district may disrupt transportation patterns by requiring transportation to the nearest bridge over the highway, instead of in the most direct line. For this analysis, an interstate highway index, based on interstate highway miles as a percent of total road miles in the district, was constructed from data obtained from MN Planning. • Road Network Density – For districts with similar population density, overall road density (road miles per square mile) may serve as an indicator of the areas that need to be covered by a school bus in picking up riders. For this analysis, a road density index, based on total road miles per square mile in the district, was constructed from data obtained from MN Planning. To evaluate the impact of these variables on transportation costs, a series of regression models was constructed using (a) all of these variables together, (b) selected individual variables, and (c) selected subsets, both in predicting cost per pupil unit and cost per pupil transported. Generally, these models added only slightly to prediction accuracy, as measured by the R² statistic. For example, when all of these variables were added to the model for predicting cost per pupil unit, the R² statistic was increased from .521 under the current law model to .552. And, some of the variables had signs opposite of the postulated impact. For example, it was anticipated that the shape variable would be positively related to cost per pupil unit (e.g., higher cost in districts with high ratio of circumference to area), but it had a negative sign. When road slope alone was added, the R² statistic was increased from .521 under the current law model to .528. A small positive coefficient was assigned to the road slope index. If this model were used for funding purposes, districts with a high percentage of road grades exceeding five percent would receive slightly more funding, and other districts would receive slightly less. However, our review of funding versus cost indicated that districts with relatively high concentrations of road miles exceeding a five percent slope receive average funding under both Options 1 and 2 ranging from 103% to 106% of cost. While topographic factors certainly affect transportation costs in certain specific situations, it was concluded that, despite the improved information available from MN Planning, we are unable to find significant statewide impacts of a magnitude that would justify adding another layer of complexity to a model used to compute transportation sparsity revenue. Pupil Transportation Finance Study 41 Report OPTION 4: Base Transportation Sparsity on Cost per Pupil Transported, Instead of Cost per Pupil Unit, and Fold Regular Portion of Nonpublic Pupil Transportation Aid into Transportation Sparsity Formula. Depending on the location of school buildings relative to student residences, districts with the same overall population density may have widely varying percentages of their student population living within normal walking distance of school. A district with a high percentage of students living within one or two miles of school has an advantage over a district with similar population density but fewer students living this close to the school buildings they attend. To address this issue, one alternative would be to measure population density in the transportation sparsity formula using square miles per pupil transported (or per eligible pupil for transportation) instead of square miles per pupil unit. This was the approach used in the pre-1997 categorical formula. While more closely related to transportation requirements, use of pupils transported may begin to bring in factors subject to local control (e.g., school building locations, policies on walking distance to school, definition of traffic hazards). While transportation funding is currently independent of these decisions, changing to a per pupil transported basis would limit local flexibility to make cuts in transportation services in order to balance overall general fund budgets. The pre-1997 categorical pupil transportation funding formula included funding for transportation of public and nonpublic school pupils to and from school in the same regular transportation formula. Beginning in FY 1997, nonpublic to and from school transportation was funded separately, because the per- pupil unit structure of the new formula did not lend itself to inclusion of nonpublic school pupils. If transportation funding was returned to a per pupil transported basis, it would simplify matters to return to a single formula for transportation to and from both public and nonpublic schools. To analyze the potential impact of returning to a per pupil transported-based formula, regression analysis was completed using FY 2000 data. For purposes of this analysis, the cost of transporting nonpublic pupils to and from school was included in the total cost, while the cost of disabled student transportatio n, and one- half of the cost of desegregation transportation, which would continue to be funded separately, remain excluded. Transportation categories included are regular, excess (including FIN 719), noon kindergarten, learning year summer, late activity bus, between schools-public, and one-half of desegregation. Bus depreciation is increased by 33% to adjust for the impact of the bus levy. This reflects the methodology used during the 1995 legislative session. Compared with options 1 and 2, including the cost of transportation to and from nonpublic schools adds about $18.3 million to the state total revenues and expenditures. Regression statistics and scatterplots showing the relationship between cost per pupil unit and population density are included in Appendix D (See Regression Output: Option 4, and Graphs 5 and 7) . Appendix E includes a spreadsheet showing district-by-district changes in predicted cost per pupil unit, compared with current law. Two sets of runs were done, one weighting the districts based on the number of pupil units and a second without weightings for district size. The regression coefficients from the two runs were averaged and the constant term was rounded up to generate state total formula revenue within $1 million of state total actual cost. When cost per pupil transported is used as the dependent variable in the regression analysis instead of cost per pupil unit, the correlation between predicted and actual cost is increased significantly. The unweighted analysis under Option 4 produced an R² statistic of .631, compared with .521 Pupil Transportation Finance Study 42 Report under Option 1. This suggests that funding under Option 4, on average, would more closely reflect actual costs. This matched the expected results, since additional information was included on which students are actually eligible for transportation services. The current structure of the transportation sparsity formula would be adjusted to determine total gross revenue as the product of an allowance per pupil transported times the number of pupils transported, instead of an allowance per pupil unit times the number of pupil units. A flat amount per pupil unit would continue to be deducted from the gross transportation revenue to determine the net transportation sparsity revenue. (Note: The gross transportation revenue as determined on a per pupil transported basis could, alternatively, be rolled completely out of the general education formula and made a separate categorical. The structure of where the funding is housed is a separate issue to be discussed later in the report. For this section, it was assumed that the transportation sparsity approach within the general education formula would continue.) Minnesota Statutes, Section 126C.10, subdivision 18, would be amended to use .2025 as the constant instead of .1469, would continue to use 26/100 as the coefficient for the sparsity index, and would use 14/100 instead of 13/100 as the coefficient for the density index. For FY 2003 and later, consideration would need to be given to reducing the constant term to offset the impact of the $415 referendum roll- in into the general education formula (Note: calculations for FY 2003 are done later in the report). To analyze the potential impact of Option 4 on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on Option 4 was compared with FY 2000 expenditure data. As noted above, the analysis in this section includes the cost and revenues for nonpublic-regular transportation, while the analysis above excluded this category. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the Option 4 would have equaled 99.8% of actual cost for FY 2000, compared with 97.4% under current law. While revenue as a percent of cost is nearly uniform among school district strata under current law, there would be more variation among strata under Option 4. Specifically, funding for Minneapolis and St. Paul would decline from 98.1% of actual costs under current law to 89.8% under Option 4, while revenue for nonmetro districts with 1,000 – 1,999 students would increase from 97.0% under current law to 105.4%. Aggregate funding for other groups would remain close to 100% of actual costs. • Breakdown by Economic Development Regio n – All regions except the South Central, Southeastern, and Metro would have received increases under Option 4 compared with current law, with the largest increase going to Region 2 (Headwaters) –up from 81.2% of actual cost under current law to 99.3% under Option 4. Other regions with significant increases include Region 1 (NW), Region 5 (NC), Region 6E (Mid-MN), Region 7E (E. Central) and Region 7W (Central). Aggregate funding as a percent of regional aggregate cost would be significantly closer to 100% in most regions than under Option 1, Option 2, or current law, ranging from a low of 94.1% in Region 7W (Central) to a high of 106.5% in Region 8 (SW). Pupil Transportation Finance Study 43 Report • Breakdown by Density Category – Aggregate funding for all districts with more than 200 students per square mile would decline slightly from 101.9% to 99.8% of aggregate costs. Districts with 5 to 19 students per square mile would have been funded at the highest average percent of cost (104.3%), while districts with 20 – 199 students per square mile would have been funded at the lowest average percent of cost (93.1%). Aggregate funding for other groups would range from 99.8% to 101.9% of actual costs. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Option 4 would decrease aggregate funding for districts with more than 15% of pupils transported to nonpublic schools from 94.4% under current law to 88.1%. Aggregate funding for districts with lower concentrations of nonpublic school pupils would increase compared with current law. • Breakdown by Topography (Road Slope) – As under current law, there is not a significant relationship between percent of costs that would have been funded under Option 4 and road slope. Aggregate funding for districts with relatively flat roads is higher under Option 4 than under current law, while aggregate funding for districts with more hilly terrain is lower under Option 4 than under current law. Districts with more than 20% of road miles with a slope of greater than 5 degrees receive average funding of 97.5% of costs, or slightly under the state average of 99.8%. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Compared with current law, aggregate funding for districts with declining enrollments would increase significantly, while aggregate funding for two of the three groups with growing enrollment would decrease slightly. Districts with rapidly growing enrollment would continue to show a significantly lower average funding percentage (90%) than other groups. For other groups, there appears to be little relationship between enrollment gain or loss and percent of costs funded. As under current law, the relatively low rate of funding for rapidly growing districts appears to be related to the density issue described above – many districts with rapidly growing enrollment are in the suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Pupil Transportation Finance Study Transportation Costs FY 2000 24,085,149.26 82,230,025.36 65,204,245.37 42,977,948.83 24,134,713.15 10,724,518.11 249,356,600.07 44 Option 4 Revenue 21,620,332.89 83,055,090.72 63,461,036.40 45,292,787.66 24,247,277.94 11,062,171.06 248,738,696.67 Ratio Option 4 Revenue/Transportation Costs 89.8% 101.0% 97.3% 105.4% 100.5% 103.2% 99.8% Report Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total Pupil Transportation Finance Study Transportation Costs FY 2000 7,374,038.55 7,235,222.78 18,684,846.76 12,465,174.09 11,315,773.65 7,929,825.67 3,763,836.03 9,712,123.99 21,117,788.18 8,065,422.72 11,824,610.35 23,552,762.69 106,315,174.61 249,356,600.07 Transportation Costs FY 2000 78,480,634.89 57,592,203.85 55,370,998.56 57,912,762.77 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 46,627,461.28 106,861,585.09 60,896,900.12 28,759,346.74 6,211,306.84 249,356,600.07 45 Option 4 Revenue 7,818,312.24 7,180,769.32 19,845,251.95 12,876,787.00 11,093,800.15 7,927,521.84 3,887,081.52 9,951,528.33 19,889,689.34 8,588,210.49 12,384,308.52 22,620,012.38 104,675,423.61 248,738,696.67 Option 4 Revenue 78,336,818.44 53,636,866.28 57,758,430.29 59,006,581.66 248,738,696.67 Option 4 Revenue 39,343,396.57 38,411,892.42 90,134,223.48 80,849,184.20 248,738,696.67 Option 4 Revenue 47,831,434.24 101,766,048.77 65,189,827.76 27,894,164.16 6,057,221.75 248,738,696.67 Ratio Option 4 Revenue/Transportation Costs 106.0% 99.3% 106.2% 103.3% 98.0% 100.0% 103.3% 102.5% 94.2% 106.5% 104.7% 96.0% 98.5% 99.8% Ratio Option 4 Revenue/Transportation Costs 99.8% 93.1% 104.3% 101.9% 99.8% Ratio Option 4 Revenue/Transportation Costs 88.1% 106.6% 101.5% 101.3% 99.8% Ratio Option 4 Revenue/Transportation Costs 102.6% 95.2% 107.1% 97.0% 97.5% 99.8% Report % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 44,472,582.28 55,556,440.15 23,387,935.43 39,810,612.51 37,340,681.85 39,273,866.91 9,514,480.94 249,356,600.07 Option 4 Revenue 40,023,799.36 55,699,384.33 21,820,712.95 40,843,463.47 39,863,194.92 40,751,622.48 9,736,519.17 248,738,696.67 Ratio Option 4 Revenue/Transportation Costs 90.0% 100.3% 93.3% 102.6% 106.8% 103.8% 102.3% 99.8% OPTION 5: Base Transportation Sparsity on Cost per Pupil Transported, Instead of Cost per Pupil Unit, and Fold Regular Portion of Nonpublic Pupil Transportation Aid into Transportation Sparsity Formula. Exclude High Density Districts from Regression Model and Set Predicted Cost for High Density Districts Equal to FY 2000 Average Cost for These Districts Option 5 is the same as Option 4, except that high-density districts were excluded from the regression model used to measure the relationship between population density and cost per pupil transported. The formula predicted cost for high- density districts was set equal to the FY 2000 average cost for these districts. As with Option 2, this model was developed in an effort to address the relatively low aggregate funding as a percent of cost provided to districts with between 20 and 199 students per square mile. Under Option 4, the aggregate funding for this density group equals 93.1% of actual cost, while aggregate funding for other density groups ranges from 99.8% to 104.3% of actual cost. To analyze the potential impact of Option 5, regression analysis was completed using FY 2000 data. Regression statistics and scatterplots showing the relationship between cost per pupil unit and population density are included in Appendix D (see Regression Output: Option 5, and Graphs 6 and 7). Appendix E includes a spreadsheet showing district-by-district changes in predicted cost per pupil unit, compared with current law. Two sets of runs were done, one weighting the districts based on the number of pupil units and a second without weightings for district size. The regression coefficients from the two runs were averaged and the constant term was rounded up to generate state total formula revenue within $1 million of state total actual cost. The current structure of the transportation sparsity formula would be adjusted to determine total gross revenue as the product of an allowance per pupil transported times the number of pupils transported, instead of an allowance per pupil unit times the number of pupil units. A flat amount per pupil unit would continue to be deducted from the gross transportation revenue to determine the net transportation sparsity revenue. Minnesota Statutes, Section 126C.10, subdivision 18, would be amended to use .1888 as the constant instead of .1469, would use 27/100 instead of 26/100 as the coefficient for the sparsity index, and would use 11/100 instead of 13/100 as the coefficient for the density index. For FY 2003 and later, consideration would need to be given to reducing the constant term to offset the impact of the $415 referendum roll- in into the general education formula (Note: calculations for FY 2003 are done later in the report). Pupil Transportation Finance Study 46 Report To analyze the potential impact of Option 5 on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on Option 5 was compared with FY 2000 expenditure data. As noted above, the analysis for Options 4, 5, and 6 includes the cost and revenues for nonpublic-regular transportation, while the analysis for Options 1 and 2 above excluded this category. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by public school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the Option 5 would have equaled 100.1% of actual cost for FY 2000, compared with 97.4% under current law. While revenue as a percent of cost is nearly uniform among school district strata under current law, there would be more variation among strata under Option 5, similar to Option 4. Specifically, funding for Minneapolis and St. Paul would decline from 98.1% of actual costs under current law to 89.7% under Option 5, while revenue for metro suburban districts would increase from 99.1% under current law to 104.3%. Aggregate funding for other groups would remain close to 100% of actual costs. • Breakdown by Economic Development Region – Aggregate funding as a percent of regional aggregate cost would be significantly more uniform among regions than under Options 1, 2, 4, or current law, ranging from a low of 95.3% in Region 7W (Central) to a high of 104.7% in Region 3 (Arrowhead). • Breakdown by Density Category – Aggregate funding as a percent of actual costs would be more uniform across density groups tha n under current law or Option 4. Aggregate funding as a percent of costs for the group with the lowest percentage, districts with 20 – 199 students per square mile, would increase from 93.1% under Option 4 to 95.9% under Option 5. Aggregate funding for other groups would range from 98.9% to 102.7% of actual costs. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Option 5 would decrease aggregate funding for districts with more than 15% of pupils transported to nonpublic schools by slightly less than Option 4, from 94.4% under current law to 88.9%. Aggregate funding for districts with lower concentrations of nonpublic school pupils would increase compared with current law. • Breakdown by Topography (Road Slope) – As under current law, there is not a significant relationship between percent of costs that would have been funded under Option 5 and road slope. Like Option 4, aggregate funding for districts with relatively flat roads is higher under Option 5 than under current law, while aggrega te funding for districts with more hilly terrain is lower under Option 5 than under current law. Districts with more than 20% of road miles with a slope of 5% or more receive average funding of 96.2% of costs, compared with 100.5% under current law. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Aggregate funding for districts with declining enrollments would be slightly lower than under Option 4, but significantly higher than under current law, while aggregate funding for districts with growing enrollment would be comparable to current law and slightly higher than under Option 4. Districts with rapidly growing enrollment would continue to show a significantly lower average funding percentage (92%) than other groups. For other groups, there appears to be little Pupil Transportation Finance Study 47 Report relationship between enrollment gain or loss and percent of costs funded. As under current law, the relatively low rate of funding for rapidly growing districts appears to be related to the density issue described above – many districts with rapidly growing enrollment are in the suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. (Current) Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Pupil Transportation Finance Study Transportation Cost FY 2000 (Includes Nonpublic) 24,085,149.26 82,230,025.36 65,204,245.37 42,977,948.83 24,134,713.15 10,724,518.11 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 7,374,038.55 7,235,222.78 18,684,846.76 12,465,174.09 11,315,773.65 7,929,825.67 3,763,836.03 9,712,123.99 21,117,788.18 8,065,422.72 11,824,610.35 23,552,762.69 106,315,174.61 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 78,480,634.89 57,592,203.85 55,370,998.56 57,912,762.77 249,356,600.07 48 Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 23,637,425.28 81,471,150.02 62,768,958.23 41,701,536.20 22,958,103.75 10,448,318.48 242,985,491.96 98.1% 99.1% 96.3% 97.0% 95.1% 97.4% 97.4% Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 7,084,718.46 5,872,680.99 18,872,421.48 12,367,923.65 10,161,987.89 6,959,820.92 3,831,304.51 8,645,491.51 18,325,576.93 8,467,076.41 12,966,704.91 24,321,209.00 105,108,575.30 242,985,491.96 96.1% 81.2% 101.0% 99.2% 89.8% 87.8% 101.8% 89.0% 86.8% 105.0% 109.7% 103.3% 98.9% 97.4% Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 79,939,174.66 53,135,423.81 54,553,123.42 55,357,770.07 242,985,491.96 101.9% 92.3% 98.5% 95.6% 97.4% Report Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 (Includes Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 46,627,461.28 106,861,585.09 60,896,900.12 28,759,346.74 6,211,306.84 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 44,472,582.28 55,556,440.15 23,387,935.43 39,810,612.51 37,340,681.85 39,273,866.91 9,514,480.94 249,356,600.07 Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 42,119,027.11 37,868,066.96 88,948,584.24 74,049,813.66 242,985,491.96 94.4% 105.1% 100.1% 92.7% 97.4% Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 45,868,019.22 98,501,523.34 63,119,831.06 29,255,390.91 6,240,727.43 242,985,491.96 98.4% 92.2% 103.7% 101.7% 100.5% 97.4% Current Revenue FY 2000 (Includes Nonpublic) Current Revenue/Transportation Costs 40,711,025.33 54,833,636.13 22,157,842.27 38,661,149.72 39,067,208.43 38,277,182.60 9,277,447.49 242,985,491.96 91.5% 98.7% 94.7% 97.1% 104.6% 97.5% 97.5% 97.4% (Option 5) Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Pupil Transportation Finance Study Transportation Costs FY 2000 (Includes Nonpublic) 24,085,149.26 82,230,025.36 65,204,245.37 42,977,948.83 24,134,713.15 10,724,518.11 249,356,600.07 49 Option 5 Revenue 21,610,340.00 85,773,581.01 63,609,269.56 44,146,724.59 23,558,666.37 10,779,304.66 249,477,886.19 Ratio Option 5 Revenue/Transportation Costs 89.7% 104.3% 97.6% 102.7% 97.6% 100.5% 100.1% Report Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total Pupil Transportation Finance Study Transportation Costs FY 2000 (Includes Nonpublic) 7,374,038.55 7,235,222.78 18,684,846.76 12,465,174.09 11,315,773.65 7,929,825.67 3,763,836.03 9,712,123.99 21,117,788.18 8,065,422.72 11,824,610.35 23,552,762.69 106,315,174.61 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 78,480,634.89 57,592,203.85 55,370,998.56 57,912,762.77 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 46,627,461.28 106,861,585.09 60,896,900.12 28,759,346.74 6,211,306.84 249,356,600.07 50 Option 5 Revenue 7,617,839.62 6,987,184.77 19,554,383.00 12,586,303.76 10,809,601.84 7,820,420.64 3,779,118.30 9,815,207.72 20,134,751.62 8,356,534.48 12,156,676.77 22,475,942.67 107,383,921.01 249,477,886.19 Option 5 Revenue 80,068,447.54 55,256,391.46 56,857,484.28 57,295,562.92 249,477,886.20 Option 5 Revenue 39,677,172.56 39,108,889.17 91,084,125.27 79,607,699.20 249,477,886.19 Option 5 Revenue 48,057,328.67 101,629,827.90 65,444,418.13 28,369,248.88 5,977,062.62 249,477,886.19 Ratio Option 5 Revenue/Transportation Costs 103.3% 96.6% 104.7% 101.0% 95.5% 98.6% 100.4% 101.1% 95.3% 103.6% 102.8% 95.4% 101.0% 100.1% Ratio Option 5 Revenue/Transportation Costs 102.0% 95.9% 102.7% 98.9% 100.1% Ratio Option 5 Revenue/Transportation Costs 88.9% 108.6% 102.5% 99.7% 100.1% Ratio Option 5 Revenue/Transportation Costs 103.1% 95.1% 107.5% 98.6% 96.2% 100.1% Report % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 (Includes Nonpublic) 44,472,582.28 55,556,440.15 23,387,935.43 39,810,612.51 37,340,681.85 39,273,866.91 9,514,480.94 249,356,600.07 Option 5 Revenue 40,705,048.18 57,043,918.18 22,258,937.28 40,497,719.50 39,736,066.82 39,748,047.67 9,488,148.56 249,477,886.19 Ratio Option 5 Revenue/Transportation Costs 91.5% 102.7% 95.2% 101.7% 106.4% 101.2% 99.7% 100.1% OPTION 6: Base Transportation Sparsity on Cost per Pupil Transported, Instead of Cost per Pupil Unit, and Fold Regular Portion of Nonpublic Pupil Transportation Aid into Transportation Sparsity Formula. Include Eligible Miles per Pupil Transported in the Regression Model used to Predict Transportation Costs. Option 6 is the same as Option 4, except that eligible miles per pupil transported is included in the regression model used to predict transportation costs. Using actual vehicle miles in a formula can significantly improve the correlation with actual cost, but it is difficult to separate out the mileage due to factors beyond local control from the factors resulting from local decisions on routing & scheduling, etc. Some states use “linear density” or miles per pupil transported in their transportation formulas (see summary of other states’ transportation funding provisions in Appendix J). When miles are used, there is often a procedure for state approval of school bus routes. Since mileage reported by Minnesota school districts has not been approved or edited, additional efforts would be needed to clean up the mileage data if this approach were to be implemented. To analyze the potential impact of Option 6, regression analysis was completed using FY 2000 data. Regression statistics and scatterplots showing the relationship between cost per pupil unit and population density are included in Appendix D (see Regression Output: Option 6, and Graphs 8 and 9). Appendix E includes a spreadsheet showing district-by-district changes in predicted cost per pupil unit, compared with current law. Two sets of runs were done, one weighting the districts based on the number of pupil units and a second without weightings for district size. The regression coefficients from the two runs were averaged and the constant term was rounded up to generate state total formula revenue within $1 million of state total actual cost. When cost per pupil transported is used as the dependent variable in the regression analysis instead of cost per pupil unit, and mileage is included as an independent variable, the correlation between predicted and actual cost is increased significantly over current law. The unweighted analysis under Option 6 produced an R² statistic of .691, compared with .631 under Option 4 and .521 under Option 1. This suggests that funding under Option 6, on average, would more closely reflect actual costs. This matched the expected results, since additional information was included on which students are actually eligible for transportation services and how many miles they are transported. Pupil Transportation Finance Study 51 Report As in Options 4 and 5, the current structure of the transportation sparsity formula would be adjusted to determine total gross revenue as the product of an allowance per pupil transported times the number of pupils transported, instead of an allowance per pupil unit times the number of pupil units. A flat amount per pupil unit would continue to be deducted from the gross transportation revenue to determine the net transportation sparsity revenue. Minnesota Statutes, Section 126C.10, subdivision 18, would be amended to use .0269 as the constant instead of .1469, would use 12/100 instead of 26/100 as the coefficient for the sparsity index, would use 7/100 instead of 13/100 as the coefficient for the density index, and would add a coefficient of 33/100ths for the miles per pupil transported variable. For FY 2003 and later, consideration would need to be given to reducing the constant term to offset the impact of the $415 referendum roll- in into the general education formula (Note: calculations for FY 2003 are done later in the report). To analyze the potential impact of Option 6 on the equity of regular transportation funding, the funding that would have been generated for each district in FY 2000 based on Option 6 was compared with FY 2000 expenditure data. As noted above, the analysis for Options 4, 5, and 6 includes the cost and revenues for nonpublic-regular transportation, while the analysis for Options 1 and 2 above excluded this category. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment cha nge groupings, road mile slope groupings, and groups broken down by nonpublic school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the Option 6 would have equaled 100.0% of actual cost for FY 2000, compared with 97.4% under current law. While revenue as a percent of cost is nearly uniform among school district strata under current law, there would be more variation among strata under Option 6, similar to Options 4 and 5. Specifically, funding for Minneapolis & St. Paul would decline from 98.1% of actual costs under current law to 88.9% under Option 6, while revenue for metro suburban districts would increase from 99.1% under current law to 104.6%. Aggregate funding for rural districts with enrollment under 1,000 would also increase significantly, compared with current law. • Breakdown by Economic Development Region – Similar to Option 5, aggregate funding as a percent of regional aggregate cost would be significantly more uniform among regions than under Options 1, 2, 4, or current law, ranging from a low of 95.4% in Region 7W (Central) to a high of 103.8% in Region 6W (Upper MN Valley) and Region 8 (SW). • Breakdown by Density Category – Similar to Option 5, aggregate funding as a percent of actual costs would be more uniform across density groups than under current law or Option 4. Aggregate funding as a percent of actual costs would range from 96.2% for districts with 20 to 199 students per square mile to 102.1% for districts with 200 or more students per square mile. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – Option 6 would decrease aggregate funding for districts with more than 15% of pupils transported to nonpublic schools by slightly less than Options 4 and 5, from 94.4% under current law to 90.8%. Aggregate funding for districts with lower concentrations of nonpublic school pupils would increase compared with current law. Pupil Transportation Finance Study 52 Report • Breakdown by Topography (Road Slope) – Like Options 4 and 5, aggregate funding for districts with relatively flat roads is higher under Option 6 than under current law, while aggregate funding for districts with more hilly terrain is lower under Option 6 than under current law. Districts with more than 20% of road miles with a slope greater than 5 degrees receive average funding of 93.7% of costs, compared with 100.5% under current law. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Similar to Option 5, aggregate funding for districts with declining enrollments would be slightly lower than under Option 4, but significantly higher than under current law, while aggregate funding for districts with growing enrollment would be comparable to current law and slightly higher than under Option 4. Districts with rapidly growing enrollment would continue to show a significantly lower average funding percentage (89%) than other groups. For other groups, there appears to be little relationship between enrollment gain or loss and percent of costs funded. As under current law, the relatively low rate of funding for rapidly growing districts appears to be related to the density issue described above – many districts with rapidly growing enrollment are in the suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Pupil Transportation Finance Study Transportation Costs FY 2000 (Includes Nonpublic) 24,085,149.26 82,230,025.36 65,204,245.37 42,977,948.83 24,134,713.15 10,724,518.11 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 7,374,038.55 7,235,222.78 18,684,846.76 12,465,174.09 11,315,773.65 7,929,825.67 3,763,836.03 9,712,123.99 21,117,788.18 8,065,422.72 11,824,610.35 23,552,762.69 106,315,174.61 249,356,600.07 53 Option 6 Revenue 21,409,460.24 86,021,198.21 62,542,869.37 44,019,879.75 24,223,158.70 11,003,636.50 249,220,202.77 Option 6 Revenue 7,482,284.07 7,098,832.72 18,751,305.82 12,686,597.06 11,042,152.27 7,955,575.82 3,906,597.62 9,809,144.70 20,139,901.25 8,369,827.73 12,137,162.96 22,410,162.28 107,430,658.45 249,220,202.77 Ratio Option 6 Revenue/Transportation Costs 88.9% 104.6% 95.9% 102.4% 100.4% 102.6% 100.0% Ratio Option 6 Revenue/Transportation Costs 101.5% 98.1% 100.4% 101.8% 97.6% 100.3% 103.8% 101.0% 95.4% 103.8% 102.6% 95.2% 101.1% 100.0% Report Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total % of Miles > 5 Degree Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 (Includes Nonpublic) 78,480,634.89 57,592,203.85 55,370,998.56 57,912,762.77 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 44,640,792.47 36,027,171.10 88,838,505.19 79,850,131.31 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 46,627,461.28 106,861,585.09 60,896,900.12 28,759,346.74 6,211,306.84 249,356,600.07 Transportation Costs FY 2000 (Includes Nonpublic) 44,472,582.28 55,556,440.15 23,387,935.43 39,810,612.51 37,340,681.85 39,273,866.91 9,514,480.94 249,356,600.07 Option 6 Revenue 80,123,540.86 55,428,395.57 55,261,573.56 58,406,692.77 249,220,202.77 Option 6 Revenue 40,550,278.09 38,526,507.10 91,200,471.83 78,942,945.75 249,220,202.77 Option 6 Revenue 48,483,296.62 102,166,917.95 64,209,837.21 28,541,744.55 5,818,406.44 249,220,202.77 Option 6 Revenue 39,640,618.95 58,089,153.76 22,520,227.14 40,599,726.03 39,100,306.35 39,627,473.07 9,642,697.46 249,220,202.77 Ratio Option 6 Revenue/Transportation Costs 102.1% 96.2% 99.8% 100.9% 100.0% Ratio Option 6 Revenue/Transportation Costs 90.8% 106.9% 102.7% 98.9% 100.0% Ratio Option 6 Revenue/Transportation Costs 104.0% 95.6% 105.4% 99.2% 93.7% 100.0% Ratio Option 6 Revenue/Transportation Costs 89.1% 104.6% 96.3% 102.0% 104.7% 100.9% 101.4% 100.0% OPTION 7: Maintain Current Formula Structure. Update Transportation Sparsity Formula Coefficients Based on Regression Analysis using FY 2000 Data as in Option 1. Based on 50% of Funding Under Option 1 and 50% Based on Actual Costs The most direct way to ensure that costs are covered is to reimburse costs directly. This is done for the disabled transportation category, where it has been difficult to develop a formula based on other factors beyond district control. The pre-1997 categorical transportation formula used a combination of formula-predicted costs and actual costs to determine regular transportation Pupil Transportation Finance Study 54 Report funding. The down side of using actual costs is that it provides little or no incentive for cost containment. And, if the total amount of funding is limited, districts with relatively high costs due to inefficient operations, or “Cadillac” service, receive more than their fair share of the pie. To analyze the potential impact of Option 7, the funding that would have been generated for each district in FY 2000 was compared with FY 2000 expenditure data. Breakdowns were calculated by school district strata, population density categories, economic development regions, enrollment change groupings, road mile slope groupings, and groups broken down by public school students transported as a percent of total students transported. • Breakdown by Strata – State total revenue under the Option 7 would have equaled 99.8% of actual cost for FY 2000. Revenue as a percent of cost would have been nearly uniform among school district strata, ranging from a low of 99.3% of costs for non- metro districts with enrollment over 2,000 to a high of 101.7% for non- metro districts with enrollment less than 500. • Breakdown by Economic Development Region – All regions except those in the mid-central and north-central areas of the state would have received increases compared with current law. The largest increases would be in Region 9 (South Central), Region 8 (Southwest), Region 6W (Upper Minnesota Valley), Region 10 (South Eastern), and Region 3 (Arrowhead). • Breakdown by Density Category – Aggregate revenue as a percent of cost would have been nearly uniform among density categories, ranging from a low of 96.7% in districts with 20 to 199 students per square mile to a high of 101.2% for districts with 200 or more students per square mile. • Breakdown by Percent of Pupils Transported to Nonpublic Schools – As under current law, districts with very high and very low concentrations of nonpublic school pupils receive less aggregate funding as a percent of actual costs than districts with average concentrations of nonpublic school pupils, but including actual costs in the calculations would reduce the variation among groups. Districts with more than 15% of pupils transported to nonpublic schools receive the lowest aggregate funding as a percent of cost (97.2%), while districts with fewer than 5% of students transported to nonpublic schools receive the next lowest aggregate funding as a percent of cost (98.4%). Districts with between 5 and 15% of students transported to nonpublic schools receive aggregate funding that slightly exceeds aggregate costs. • Breakdown by Topography (Road Slope) – As under current law, there is not a significant relationship between percent of costs that would have been funded under Option 7 and road slope. Districts with more than 20% of road miles with a slope of greater than 5 degrees receive average funding of 101.7% of costs, or slightly over the state average of 99.8%. • Breakdown by Enrollment Change (FY 1996 – FY 2000) Group – Option 7 would narrow the variation in percent of cost funded among enrollment change categories compared with current law, but declining districts would continue to receive slightly higher funding in relation to cost than growing districts. Aggregate funding as a percent of cost for districts with rapidly growing enrollment would increase from 91.1% under current law to 96.0% under Option 7, but would continue to be significantly lower than for groups with slower enrollment growth. Pupil Transportation Finance Study 55 Report As under current law, the relatively low rate of funding for rapidly growing districts appears to be related to the density issue described above – many districts with rapidly growing enrollment are in suburban fringe, with population density falling in the 20 – 100 pupils per square mile range. Strata Name Minneapolis and St. Paul Metro Suburban Outstate – Enrollment 2000 or more Outstate – Enrollment 1000 – 1999 Outstate – Enrollment between 500 – 999 Outstate – Enrollment less than 500 State Total Economic Development Region Number 01 02 03 04 05 06E 06W 07E 07W 08 09 10 11 Name of Economic Development Region Northwest Headwaters Arrowhead West Central North Central Mid-Minnesota Upper Minnesota Valley East Central Central Southwest South Central South Eastern Metropolitan State Total Population Density Category 200 or More Students Per Square Mile 20 to 199 Students Per Square Mile 5 to 19 Students Per Square Mile Less than 5 Students Per Square Mile State Total Nonpublic Students Transported as a % of Total Students Transported 15% or More 10.00 – 14.99% 5.00 – 9.99% 0 – 4.99% State Total Pupil Transportation Finance Study Transportation Costs FY 2000 (Excludes Nonpublic) 21,087,991.85 75,339,651.12 59,749,060.38 41,267,772.15 23,229,332.63 10,337,195.13 231,011,003.25 Transportation Costs FY 2000 (Excludes Nonpublic) 7,236,258.81 7,014,051.17 18,070,202.70 11,949,270.76 10,854,370.96 7,474,496.46 3,699,225.68 9,543,165.50 19,378,297.90 7,474,828.16 10,474,080.20 21,415,111.97 96,427,642.97 231,011,033.25 Transportation Costs FY 2000 (Excludes Nonpublic) 70,974,025.78 52,606,002.43 51,485,539.40 55,945,435.64 231,011,003.25 Transportation Costs FY 2000 (Excludes Nonpublic) 37,297,162.49 32,163,042.92 82,755,338.29 78,795,459.54 231,011,003.25 56 Option 7 Revenue 21,008,810.71 75,122,381.61 59,319,347.63 41,433,017.55 23,230,587.74 10,508,528.83 230,622,674.06 Option 7 Revenue 7,298,232.10 6,500,511.15 18,600,675.80 12,145,071.21 10,477,829.94 7,119,657.37 3,837,085.88 9,168,567.92 18,189,508.67 7,843,582.89 11,242,647.23 22,068,111.59 96,131,192.32 230,622,674.06 Option 7 Revenue 71,839,612.13 50,793,558.38 51,826,576.81 56,162,926.74 230,622,674.06 Option 7 Revenue 36,268,535.51 33,193,510.38 83,662,706.57 77,497,921.61 230,622,674.06 Ratio Option 7 Revenue/Transportation Costs 99.6% 99.7% 99.3% 100.4% 100.0% 101.7% 99.8% Ratio Option 7 Revenue/Transportation Costs 100.9% 92.7% 102.9% 101.6% 96.5% 95.3% 103.7% 96.1% 93.9% 104.9% 107.3% 103.1% 99.7% 99.8% Ratio Option 7 Revenue/Transportation Costs 101.2% 96.6% 100.7% 100.4% 99.8% Ratio Option 7 Revenue/Transportation Costs 97.2% 103.2% 101.1% 98.4% 99.8% Report % of Miles > 5 Degrees Slope .00 - .99% 1.00 – 4.99% 5.00 – 9.99% 10.00 – 19.99% 20% or More State Total % Change Resident ADM from 1996-2000 > 12.00% 5.00 – 11.99% 2.00 – 4.99% -1.99 to 1.99% -4.99 to –2.00% -5.00 to –11.99% -12.00% or More State Total Transportation Costs FY 2000 (Excludes Nonpublic) 44,503,994.14 98,679,444.18 56,451,173.63 25,851,110.36 5,525,280.93 231,011,003.25 Transportation Costs FY 2000 (Excludes Nonpublic) 40,053,234.96 51,162,915.73 21,516,407.25 37,237,157.41 34,392,274.71 37,473,599.11 9,175,414.08 231,011,003.25 Option 7 Revenue Ratio Option 7 Revenue/Transportation Costs 44,853,682.68 95,652,669.52 58,163,813.88 26,332,451.37 5,620,056.61 230,622,674.06 Option 7 Revenue 100.8% 96.9% 103.0% 101.9% 101.7% 99.8% Ratio Option 7 Revenue/Transportation Costs 38,459,649.41 51,089,900.08 21,099,627.98 37,121,933.42 35,674,582.41 37,863,885.36 9,313,095.41 230,622,674.06 96.0% 99.9% 98.1% 99.7% 103.7% 101.0% 101.5% 99.8% B. Impact of Replacing the Current Transportation Sparsity Formula for FY 2003 with Selected Options The preceding section developed six options that could be used to replace the current transportation sparsity formula. While the analysis was completed using FY 2000 data, FY 2003 is the earliest year that a change to one of these options could be implemented. Because transportation costs are projected to increase significantly between FY 2000 and FY 2003, and because the general education funding has been adjusted for inflation and to include the $415 roll- in, the options developed using FY 2000 data were adjusted as described below as they were plugged into the FY 2003 transportation sparsity formula. Appendix F shows the district-by-district impact of replacing the current transportation sparsity formula with each of the six options in FY 2003. Two tables are provided; one sho wing the change in total revenue, and the second showing the change in revenue per pupil unit. OPTION 1: Updated Data • The regression formula developed under Option 1 using FY 2000 data is: LN(Cost per pupil unit) = 6.40 + .28*LN(sparsity index) + .14*LN(density index). • Converted from natural logarithm form, the formula is: Cost per pupil unit = $602 times sparsity index raised to the .28 power times density index raised to the .14 power. • Between FY 2000 and FY 2003, transportation costs are projected to increase by 14.76 percent. Adjusted for inflation, the constant term in this equation would be $691, or .1501 times the FY 2003 formula allowance of $4,601. Pupil Transportation Finance Study 57 Report • Gross transportation sparsity revenue would equal the district’s allowance per adjusted marginal cost pupil unit (AMCPU) times the current year AMCPU. • Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. (Note: the current subtraction factor of 4.85% would be reduced to 4.55% to adjust for the new regression results and the projected growth in transportation costs between FY 2000 and FY 2003, compared with the formula allowance increase between FY 2000 and FY 2003, including the $415 transfer). • Total transportation sparsity revenue would increase from $56.6 million under current law to $58.5 million, an increase of $1.9 million. The increase is much smaller than the increase under Option 1 computed using FY 2000 data because transportation sparsity funding was increased at a higher rate than the growth in transportation costs between FY 2000 and FY 2003 as a result of the $415 transfer in FY 2003. • All districts would receive an increase under Option 1. The increase would range from only a few cents in high density districts that qualify for essentially no transportation sparsity revenue, up to $51 per pupil unit in South Koochiching County, which has the lowest population density of any district in the state. OPTION 2: Updated Data with High Density Districts Excluded From Regression Analysis • The regression formula developed under Option 2 using FY 2000 data is: LN(Cost per pupil unit) = 6.36 + .30*LN(sparsity index) + .11*LN(density index). In this option, funding for districts with 200 or more pupil units per square mile was set at zero. • Converted from natural logarithm form, the formula is: Cost per pupil unit = $578 times sparsity index raised to the .30 power times density index raised to the .11 power. • Between FY 2000 and FY 2003, transportation costs are projected to increase by 14.76 percent. Adjusted for inflation, the constant term in this equation would be $664, or .1442 times the FY 2003 formula allowance of $4,601. • Gross transportation sparsity revenue would equal the district’s allowance per adjusted marginal cost pupil unit (AMCPU) times the current year AMCPU. • Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. • Total transportation sparsity revenue would increase from $56.6 million under current law to $60.4 million, an increase of $3.8 million. • While most districts would receive an increase under Option 2, two groups of districts would receive a slight decrease. For districts with 200 or more pupil units per square mile, transportation sparsity funding would be reduced from 21 cents per pupil unit to zero. The Pupil Transportation Finance Study 58 Report current 21 cent figure is due to rounding of the formula coefficients, and this is being eliminated under Option 2. In addition, because Option 2 changes the shape of the predicted cost line (see Graph 4), districts with density near the state average may lose up to $4 per pupil unit. • On the other hand, districts with moderately high density (but fewer than 200 students per square mile) receive increases of up to $17 per pupil unit, and districts with very low density receive increases of up to $92 (South Koochiching County). • A hold harmless provision to ensure that no district would receive less under Option 2 than under current law would cost $0.3 million. OPTION 4: Per Pupil Transported Model • The regression formula developed under Option 4 using FY 2000 data is: LN(Cost per pupil transported) = 6.63 + .26LN(sparsity index) + .14*LN(density index). • Converted from natural logarithm form, the formula is: Cost per pupil unit = $757 times sparsity index raised to the .26 power times density index raised to the .14 power. • Between FY 2000 and FY 2003, transportation costs are projected to increase by 14.76 percent. Adjusted for inflation, the constant term in this equation would be $869, or .1889 times the FY 2003 formula allowance of $4,601. • Gross transportation sparsity revenue would equal the district’s allowance per pupil transported times the current year public and nonpublic pupils transported in the regular, excess and desegregation categories. • Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. • Under this model, the to-and-from school portion of nonpublic pupil transportation aid (“nonpublic-regular transportation aid”) would be rolled into the transportation sparsity formula. Total transportation sparsity revenue would be $87.8 million, an increase of $7.9 million over the sum of the current transportation sparsity aid and the nonpublic-regular transportation aid, (assuming no hold-harmless). • Because Option 4 would significantly change the basis for allocating transportation sparsity revenue, some districts would gain significant amounts of revenue, while others would lose significant amounts of revenue (assuming no hold-harmless). • A hold harmless provision to ensure that no district would receive less under Option 4 than under current law would cost $9.7 million. Pupil Transportation Finance Study 59 Report OPTION 5: Per Pupil Transported Model With High Density Districts Excluded From Regression Analysis • The regression formula developed under Option 5 using FY 2000 data is: LN(Cost per pupil transported) = 6.56 + .27*LN(sparsity index) + .11*LN(density index). • Converted from natural logarithm form, the formula is: Cost per pupil unit = $706 times sparsity index raised to the .27 power times density index raised to the .11 power. • Between FY 2000 and FY 2003, transportation costs are projected to increase by 14.76 percent. Adjusted for inflation, the constant term in this equation would be $810, or .1762 times the FY 2003 formula allowance of $4,601. • Gross transportation sparsity revenue would equal the district’s allowance per pupil transported times the current year public and nonpub lic pupils transported in the regular, excess and desegregation categories. • Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. • Under this model, nonpublic-regular transportation aid would be rolled into the transportation sparsity formula. Total transportation sparsity revenue would be $87.9 million, an increase of $8.0 million over the sum of the current transportation sparsity aid and the nonpublic-regular transportation aid, (assuming no hold-harmless). • Because Option 5 would significantly change the basis for allocating transportation sparsity revenue, some districts would gain significant amounts of revenue, while others would lose significant amounts of revenue (assuming no hold-harmless). • A hold harmless provision to ensure that no district would receive less under Option 5 than under current law would cost $10.2 million. OPTION 6: Per Pupil Transported Model With Eligible Miles Per Pupil Transported Included in Regression Formula • The regression formula developed under Option 6 using FY 2000 data is: LN(Cost per pupil transported) = 4.61 + .12*LN(sparsity index) + .07*LN(density index) +.33*LN(miles per pupil transported). • Converted from natural logarithm form, the formula is: Cost per pupil unit = $100 times sparsity index raised to the .12 power times density index raised to the .07 power times miles per pupil transported raised to .33 power. • Between FY 2000 and FY 2003, transportation costs are projected to increase by 14.76 percent. Adjusted for inflation, the constant term in this equation would be $115, or .0251 times the FY 2003 formula allowance of $4,601. Pupil Transportation Finance Study 60 Report • Gross transportation sparsity revenue would equal the district’s allowance per pupil transported times the current year public and nonpublic pupils transported in the regular, excess and desegregation categories. • Net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. • Under this model, nonpublic-regular transportation aid would be rolled into the transportation sparsity formula. Total transportation sparsity revenue would be $88.7 million, an increase of $8.7 million over the sum of the current transportation sparsity aid and the nonpublic-regular transportation aid, (assuming no hold-harmless). • Because Option 6 would significantly change the basis for allocating transportation sparsity revenue, some districts would gain significant amounts of revenue, while others would lose significant amounts of revenue (assuming no hold-harmless). • A hold harmless provision to ensure that no district would receive less under Option 6 than under current law would cost $11.5 million. OPTION 7: 50% of Option 1 Plus 50% of Actual Cost • A district’s initial transportation sparsity revenue would equal 50% of the district’s initial transportation sparsity revenue under Option 1, plus 50% of the district’s actual cost in the base year, adjusted for the change in the formula allowance between the base year and the current year and the change in the district’s pupil units between the base year and the current year. • The net transportation sparsity revenue would equal the greater of zero or the gross transportation sparsity revenue minus 4.55 percent times the formula allowance times the district’s adjusted marginal cost pupil units. • Under this model, nonpublic – regular transportation aid would remain separate from transportation sparsity. Total transportation sparsity revenue would be $63.3 million, an increase of $6.7 million over current law. • Because Option 7 would significantly change the basis for allocating transportation sparsity revenue, some districts would gain significant amounts of revenue, while others would lose significant amounts of revenue (assuming no hold-harmless). • A hold harmless provision to ensure that no district would receive less under Option 7 than under current law would cost $8.4 million. C. Categorical versus General Education Funding In the current pupil transportation funding structure, most transportation funding (excluding funding for nonpublic pupil transportation, disabled student transportation, and excess costs of desegregation transportation) is included in the general education revenue program. Funding attributable to pupil transportation includes transportation sparsity revenue and 4.85% of basic Pupil Transportation Finance Study 61 Report revenue. These funds are not reserved for pupil transportation purposes; they can be used for any general fund purpose. This structure is intended to maximize the flexibility that school districts have in expending general fund resources. As school districts seek to resolve budget challenges, pupil transportation must compete with other uses of general fund resources, including classroom instruction, for resources. In recent years, some school districts have chosen to reduce transportation services and costs in a variety of ways, (e.g., longer walking distances, eliminating half day kindergarten / noon kindergarten transportation, keeping school buses longer), in order to preserve other priorities in the general fund (e.g., class sizes). The first section of this chapter developed six options for allocating regular transportation revenue among school districts. These options could be used either in the current transportation funding structure or in a categorical structure. The second section of this chapter demonstrated how each of these six options could be used to redefine the calculation of transportation sparsity revenue for FY 2003 and later, assuming that the current transportation funding structure would be maintained. An alternative to this approach would be to use one of the six options as the basis for a categorical pupil transportation formula. Under the categorical funding alternative, the transportation sparsity component of general education revenue would be eliminated, and the basic formula allowance would be reduced by 4.55% ($209 in FY 2003). The reduction in the formula allowance would trigger a reduction in compensatory revenue and sparsity revenue, unless an adjustment was made to fund these components based on the formula allowance plus $209. A related issue would be whether the special education and integration revenue attributable to transportation would be separated out and added to the categorical transportation aid. Another alternative, in between the current structure and the separate categorical, would be to keep regular transportation funding in the general education program, but to establish a separate “transportation” component of general education funding that would combine the current transportation sparsity component and the 4.55% of the basic formula. This approach would more clearly identify the portion of general education revenue attributable to transportation, without creating a separate categorical. As with the separate categorical, the reduction in the formula allowance would trigger a reduction in compensatory revenue and sparsity revenue, unless an adjustment was made to fund these components based on the formula allowance plus $209. A related issue is whether any restrictions should be placed on the use of revenue attributable to transportation. Options here include: • • • • Keeping transportation revenues and expenditures in the unreserved general fund; Returning to a separate transportation fund in UFARS Establishing a reserve account for transportation within the general fund, or Keeping most transportation revenues and expenditures in the unreserved general fund, but establishing a separate bus purchase account in the general fund, and requiring school districts to make annual bus depreciation trans fers to the bus purchase account. The requirement of annual bus depreciation transfers could be done with or without a waiver process. Under a waiver process, school districts meeting certain criteria, such as being in Statutory Operating Debt (SOD) or maintaining a specified bus replacement schedule (e.g., 8 – 10 years), could apply to the commissioner for authority to waive the transfer requirement. Pupil Transportation Finance Study 62 Report D. State and Local Shares of Transportation Funding The analysis in this chapter assumed that pup il transportation would continue to be funded primarily with state general education aid, supplemented with fees for certain transportation services, and referendum levies / aids for districts with referendums that opt to use part of their referendum revenue for this purpose. Alternatively, a portion of transportation funding could come from categorical levies, as under the pre-1997 funding system. This could include a uniform tax rate for basic transportation services, and/or separate levies for specific types of services (e.g., bus purchase, excess transportation, late activity bus). Since basic transportation is mandated for students residing two or more miles from school, returning to a basic transportation levy would run counter to the state takeover of basic education costs enacted in 2001. E. Special Transportation Funding Options Addressing Incentive for Improper Cost Allocation As described above in the chapter on transportation funding equity issues, funding some transportation categories on an actual cost basis while other transportation categories are funded without regard to actual cost creates an incentive to over-allocate costs to categories where cost is a factor, and under-allocate cost to other categories. Anecdotal evidence suggests that this is a growing problem with disabled transportation costs in Minnesota. Since 100% of disabled costs are included in the base special education funding formula, and other costs are not used except for the relatively small nonpublic transportation aid, there is an incentive to allocate as much as possible to the disabled category. To address this issue in the long term, it may be necessary to (1) fund disabled transportation using formula variables other than actual cost, (2) return to a funding system which factors in actual cost for other categories into funding levels, or (3) adopt a cost approval process for special education transportation costs. Additional study would be needed to develop these options further. Addressing Inconsistency in Funding for Capital Costs As described above in the chapter on transportation funding equity issues, 100% of operating costs for disabled student transportation are included in the base revenue for the special education funding formula. The full cost of contracts for disabled student transportation is funded, including the portion of the contract attributable to vehicles used by the contractor to provide this transportation. For district-owned operations, however, depreciation on vehicles is excluded. Together with the cost allocation issue noted above, this creates an incentive for districts to contract for disabled student transportation, even if this is not the most cost-effective alternative. To make the funding system more neutral, the state should either include bus depreciation on district-owned vehicles used for disabled student transportation as an eligible cost, or exclude the portion of contract costs attributable to the cost of vehicles. The latter approach is used elsewhere in the special education funding formula for contracted special education services: 68% of teacher salaries are include in the base revenue, but only 52% of contracted costs are included, to help recognize that the contract costs include a broader expenditure base (e.g., fringe benefits). Pupil Transportation Finance Study 63 Report F. Nonpublic And Charter School Costs vs. Funding Together, Minneapolis and St. Paul reported that their per pupil cost for nonpublic regular & excess transportation was 1.69 times the district average for public regular & excess transportation (excluding charter schools), and their cost for charter school transportation was 3.37 times their district average public regular and excess transportation (excluding charter schools). Other groups of districts reported only small average differences in per pupil costs between charter and nonpublic transportation and regular/excess transportation to public schools, excluding charter schools. The current system funds transportation to nonpublic and charter schools at the same rate as transportation to regular public schools. Options for addressing the nonpublic / charter school funding gap include: • Weighting nonpublic pupils transported by Minneapolis and St. Paul at a level approaching the reported ratio of nonpublic to public cost per pupil transported in the two districts (e.g., 1.5). This would recognize the added costs of nonpublic pupil transportation in large districts that need to transport nonpublic students to many different nonpublic schools within a large geographic area. Since these are self-reported cost ratios from a survey instrument, further analysis would be appropriate to verify the accuracy and reasonableness of the data. • Establishing a grant program to enable school districts to recover a portion of excess costs for transporting students to charter schools. • Requiring charter schools to provide their own transportation, or allowing school districts to charge back excess costs to charter schools, and establishing a grant program to enable charter schools to recover a portion of excess costs for transporting students. G. Other Transportation Funding Options Funding for Special Transportation Services Funding of some transportation categories on an actual cost basis while other transportation categories are funded without regard to actual cost creates an incentive to over-allocate costs to categories where cost is a factor, and under-allocate cost to other categories. Anecdotal evidence suggests that this is a growing problem with disabled transportation costs in Minnesota. Since 100% of disabled costs are included in the base special education funding formula, and other costs are not used except for the relatively small nonpublic transportation aid, there is an incentive to allocate as much as possible to the disabled category. To address this issue in the long term, it may be necessary to (1) fund disabled transportation using formula variables other than actual cost, (2) return to a funding system which factors in actual cost for other categories into funding levels, or (3) adopt a cost approval process for special education transportation costs. Pupil Transportation Finance Study 64 Report SECTION 7: PUBLIC TRANSPORTATION OPTIONS The use of public transportation for transporting students to and from school has been mostly limited to those programs that draw students from a very large geographical area. Public transit has also been utilized primarily by secondary school aged students. Programs such as magnet schools, charter schools, open enrollment, and nonpublic schools outside of the home district are prime candidates for the use of public transportation. When public transportation is used, several methods of funding have been tried. In some cases, schools purchase tokens or bus passes for students. In some situations, the transit authority may make passes available that are good only during non-peak hours. This method is used to ensure that students who utilize the transportation service do not conflict with transportation of the working public at peak transit periods. Public transit authorities generally provide student transportation at favorable rates. There are several factors that limit the use of public transportation for students. First, schools and parents are hesitant to put younger students on transit buses because other passengers are not screened before riding. In many cases, students will have longer walks to and from bus stops if riding transit buses. This can occur on both ends of the ride. Time schedules for transit buses are not planned to get student passengers to school at favorable times. On a public transit system, many students will be required to transfer one or more times to get to the point nearest their destination. Public transit drivers have lower standards of qualifications than school bus drivers. In general, public transportation is used to a high degree for those programs and/or situations where the needs of the users match up with its unique characteristics. Pupil Transportation Finance Study 65 Report TRANSPORTATION STUDY – PUBLIC MEETING September 28, 2001 Mike Turrito, Minnetonka Sheryl Lazarus, University of MN David Peterson, MAPT/SPPS Rod Zivkovich, Eden Prairie Mae Hawkins, St. Francis Scott Cronquist, AMSD Mickey Johnson, Minneapolis Tom Lubovich, ISD 716 Shelly Jonas, M & M Bus Jon Goetz, Rochester School Bus Service Rob Sloan, ISD 318 Bill McNab, Benjamin Bus Shelly Kolling, ISD 656 Bill Regan, Owatonna Bus Company Cynthia Zook, Diocese of Duluth Ken Willms, Duluth Schools Tom Merrill, Faribault Peter Noll, MN Catholic Conference Larry Martini, Forest Lake Norm Chaffee, CFL Bob Fischer, CFL Jan Vanderwall, Roseville Kurt Schumann, MSBOA Kevin Seifermann, Foley Keith Paulson, South Washington County Chuck Holden, Anoka Mark Parr, ISD 196 Bruce Dischinger, MN Coaches May Kane, Archdiocese of Mpls./St. Paul Julie Bernick, Stahlke Bus Service Joe Czarneski, ISD 698 Mike Moran, Reichert Bus Todd Swanson, ISD 465 Tom Hey, Southwest Coaches Helen Giesen, OSB, Diocese of Duluth Melody Hejda, A.R.C.C. Greg Hein, Duluth Schools Mike Wilhelmi, Senate Gary Botzek, MSBOA Tom Melcher, CFL Linda Schroeder, CFL Summary A public meeting was held at the Fairview Community Center Great Room in Roseville, Minnesota, to get input from persons interested in the transportation study. Notices were sent out to school district superintendents, transportation supervisors, school bus contractors, school business officials, school administrators and nonpublic school representatives. Forty-one (41) persons attended. Department of Children, Families & Learning (CFL) representatives explained the steps that had been taken to plan for the transportation study. A draft of the survey instrument was distributed and discussed. Participants made many suggestions for amending the survey instrument. They also gave input regarding other data that they felt should be included in the study. Some written comments were also submitted to the department. After the meeting, department staff reviewed the suggested changes to the surve y instrument and modified the survey instrument as appropriate. Copies of the newly revised survey instrument were distributed to key individuals who attended the meeting and those individuals gathered small groups together to review the revised survey. Additional suggestions were submitted to the department and final revisions were made before the survey instrument was distributed. Pupil Transportation Finance Study 66 Appendix A PUBLIC TRANSPORTATION USE IN PUPIL TRANSPORTATION MEETING December 13, 2001 In order to fulfill the study requirement for examining public transportation options, the Department of Children, Families & Learning (CFL) scheduled a public meeting on December 13, 2001. The meeting was held at the CFL Conference Center. School districts known to utilize public transportation were sent invitations and asked to bring representatives of their respective transit authorities. In addition, invitations were sent to all charter schools. Notification of the meeting was sent to the Minnesota Association for Pupil Transportation (MAPT) and the Minnesota School Bus Operators Association (MSBOA). Sixteen (16) persons attended the meeting. Attendees included: Jim Schmidt - MAPT David Peterson - St. Paul Schools Harold Turnquist - St. Paul Schools Shawn Hamilton - Skills for Tomorrow High School Dan Holter - Rochester City Lines Mona Berg - Rochester Schools Philip Torgerson - Duluth Transit Authority Carrie Bakken - Avalon School (#4075) Adam Sands - Agricultural Food Science Academy (# 4074) Suleiman Amin - Minnesota International School Julia Douglas - Math and Science Academy Arlene McCarthy - Metro Transit Rep. Bob Ness - Dassel Dr. Tom Melcher - CFL Dr. Norm Chaffee - CFL Bob Fischer - CFL Summary Philip Torgerson explained how the Duluth Transit Authority (DTA) serves the school district. DTA has been providing student transportation for about 30 years. Eighteen vehicles do 30 morning trips and 32 vehicles do 50 afternoon trips. This is in addition to regular transit routes. District 709 has the discipline policy. Special student training is provided by DTA. They transport 2900 students per day from the 7th through the 12th grades. They provide seasonal passes, for students living 1.5 to 2.0 miles from school, for severe weather. Photo IDs are required. The St. Germain Amendment was discussed in relation to the special legislation passed for DTA. Basically, the St. Germain Amendment provides that transit authorities which receive federal funds for capital expenditures or operating expenses cannot provide pup il transportation services if there is a private school bus contractor capable of providing that service. Pupil Transportation Finance Study 67 Appendix A Dan Holter explained how the Rochester City Lines serve the Rochester students. Most Rochester students are transported on school buses. Rochester has a 1.25 mile walk distance for elementary students and a 2.0 mile walk distance for middle and secondary school students. Arlene McCarthy explained how Metro Transit serves students in the metro area. Districts purchase tokens, passes, and/or value cards for students at discounted rates. Students ride regular routes. They also have special youth fares for young adults. These special youth fares provide 10 rides for $5.00. Certain restrictions apply. Several school district and charter school representatives spoke. They told how their students utilize public transit services. Rep. Ness explained the purpose behind the study and what information the legislature hoped to acquire from the study. Transit representatives and others attending the meeting were invited to make suggestions on any changes in state law that they believe would facilitate more effective use of public transportation in providing pupil transportation services. No suggestions were offered at the meeting, but transit representatives and others at the meeting were invited to come forward with suggestions at a later date. In summary, it appears that pubic transit provides the greatest benefit for schools and programs that have limited numbers of participants coming in from a large geographical area. Where numbers of students are more concentrated, conventional school bus service is more efficient. Pupil Transportation Finance Study 68 Appendix A TRANSPORTATION STUDY – REVIEW MEETING January 24, 2002 A meeting was held on January 24, 2002 to review and report on the progress made on the pupil transportation study required by the 2001 Legislature. The meeting was held in the Fairview Community Center in Roseville from 2:00 to 4:00 pm. The following persons were in attendance: Representative Bob Ness Dick Julander, ISD 197 John Siffert, ISD 877 Heide Miller, ISD 2144 Joe Czarneski, ISD 698 John Thomas, ISD 112 Mark Vogel, ISD 625 Larry Nadeau, ISD 15 Les Fujitelo, ISD 271 Jere Phillips, ISD 719 Jan Vanderwall, ISD 623 Duane Vornbrock, ISD 743 Kurt Schumann, MSBOA/Laidlaw Jeff Tornquist, ISD 272 Jan Dittbrenner, WATS Chuck Holden, ISD 11 Bruce Dischinger, Minnesota Coaches Jan Gora, State Academies Cindy McKay, ISD 16 Debbie Wiirre, ISD 2142 Laureen Frost, ISD 139 Morris Mattson, ISD 197 David Tripp, ISD 270 Tom Melcher, CFL Norm Chaffee, CFL Linda Schroeder, CFL Danyell Punelli House Research Kirk Schneidawind, MSBA Mark Hinds, AMSD Dan Holter, Rochester City Bus Lines Connie Hayes, ISD 300 Larry Martini, ISD 831 Michelle Czech, ISD 51 Kevin Seifermann, ISD 51 Brad Lundell, MAPT Gary Botzek, MSBOA Rob Sloan, ISD 318 Randy Dukek, ISD 196 Robert Duncan, ISD 177 Gary Dechaine, ISD 281 Ray Kroll, MAPT Ron Kurth, MSBOA/Kurth Bus Service Lyle Hicks, MSBOA/Hicks Bus Line Adrian Hagen, State Academies Tom Knoll, ISD 203 Bill McNab, MSBOA/Benjamin Bus Johnny Villarreal, SEIU Local 284 Julie Bernick, MSBOA/Stahlke Bus Philip Torgerson, Duluth Transit Authority Carol Hokenson, CFL Bob Fischer, CFL Summary A second public meeting was held at the Fairview Community Center Great Room in Roseville, Minnesota, to review the first draft of the transportation study report. Notices were again sent out to school district superintendents, school business officials, transportation directors, school bus contractors, nonpublic school representatives and persons interested in public transportation. Fifty-one (51) individuals attended this meeting. Department staff went through those parts of the report that had been completed. They discussed, in detail, how they would proceed with the balance of the study. There was much discussion and some modifications were suggested. Pupil Transportation Finance Study 69 Appendix A District Support Services/Transportation 1500 Highway 36 West Roseville, MN 55113-4266 1999-00 PUPIL TRANSPORTATION DATA SUPPLEMENTAL DATA NEEDED FOR A REPORT TO THE LEGISLATURE ED-02271-01 DUE 12/15/01 GENERAL INFORMATION. The information requested on this report is for a study on pupil transportation costs that is required by First Special Session Laws 2001, Chapter 6, Article 1, Section 51. Districts must complete this form for the 1999-2000 school year and return it to the department by December 15, 2001. Additional information and instructions appear on the reverse side of this form. IDENTIFICATION INFORMATION District Name District Number District Contact Person Title Telephone Number ( ) Fax Number ( ) 1 9 9 9 -0 0 D A T A O N R E G U L A R C A T E G O R Y C O S T , B U S D R I V E R S A L A R I E S , F U E L U S A G E A N D C O S T FINANCE DIMENSION 720 REGULAR/EXCESS STUDENTS COST PUBLIC (EXCLUDING CHARTER SCHOOLS) REGULAR $ NONPUBLIC CHARTER PUBLIC (EXCLUDING CHARTER SCHOOLS) EXCESS NONPUBLIC CHARTER TOTAL $ AVERAGE HOURLY SALARY OF REGULAR ROUTE BUS DRIVERS $ AVERAGE HOURLY BENEFITS OF REGULAR ROUTE BUS DRIVERS NO. OF REGULAR ROUTE FULL-TIME DRIVERS WHO RECEIVE BENEFITS NO. OF REGULAR ROUTE FULL-TIME DRIVERS WHO DO NOT RECEIVE BENEFIT S NO. OF REGULAR ROUTE PART -TIME DRIVERS WHO RECEIVE BENEFITS NO. OF REGULAR ROUTE PART -TIME DRIVERS WHO DO NOT RECEIVE BENEFITS $ TOTAL GALLONS OF FUEL USED FOR PUPIL TRANSPORTATION SERVICES AVERAGE COST PER GALLON 1995-96 SCHOOL YEAR 1999-00 SCHOOL YEAR A. WHAT IS THE AVERAGE NUMBER OF RUNS FOR EACH REGULAR ROUTE? A. WHAT IS THE AVERAGE NUMBER OF RUNS FOR EACH REGULAR ROUTE? B. WHAT IS THE AVERAGE LENGTH OF TIME OF EACH REGULAR ROUTE? B. WHAT IS THE AVERAGE LENGTH OF TIME OF EACH REGULAR ROUTE? C. WHAT IS THE AVERAGE SCHEDULED RIDE TIME ON REGULAR ROUTE BUSES FOR C. WHAT IS THE AVERAGE SCHEDULED RIDE TIME ON REGULAR ROUTE BUSES FOR Pupil Transportation Finance Study 70 Appendix B 1995-96 SCHOOL YEAR 1999-00 SCHOOL YEAR ELEMENTARY STUDENTS? MIDDLE SCHOOL STUDENTS? HIGH SCHOOL STUDENTS? ELEMENTARY STUDENTS? MIDDLE SCHOOL STUDENTS? HIGH SCHOOL STUDENTS? D. HOW MANY SCHOOL DAYS PER YEAR DO YOU HAVE EARLY DISMISSAL TIMES? D. HOW MANY SCHOOL DAYS PER YEAR DO YOU HAVE EARLY DISMISSAL TIMES? E. WHAT IS THE TOTAL NUMBER OF DAYS DURING THE REGULAR SCHOOL YEAR FOR WHICH Y OU PROVIDED REGULAR ROUTE TRANSPORTATION? E. WHAT IS THE TOTAL NUMBER OF DAYS DURING THE REGULAR SCHOOL YEAR FOR WHICH YOU PROVIDED REGULAR ROUTE TRANSPORTATION? F. WHAT IS THE AVERAGE AGE OF THE BUS FLEET THAT IS USED ON A REGULAR BASIS (DO NOT INCLUDE SPARES)? F. WHAT IS THE AVERAGE AGE OF THE BUS FLEET THAT IS USED ON A REGULAR BASIS (DO NOT INCLUDE SPARES)? G. DOES YOUR DISTRICT TRANSPORT RESIDENT STUDENTS TO THE SCHOOL OF THEIR CHOICE WITHIN YOUR DISTRICT? G. DOES YOUR DISTRICT TRANSPORT RESIDENT STUDENTS TO THE SCHOOL OF THEIR CHOICE WITHIN YOUR DISTRICT? H. DO YOUR BUSES TRAVEL OUTSIDE YOUR DISTRICT TO TRANSPORT ENROLLMENT OPTIONS STUDENTS? H. DO YOUR BUSES TRAVEL OUTSIDE YOUR DISTRICT TO TRANSPORT ENROLLMENT OPTIONS STUDENTS? I. WHAT IS THE AVERAGE DISTANCE YOU REQUIRE STUDENTS TO WALK TO PICK-UP POINTS? I. WHAT IS THE AVERAGE DISTANCE YOU REQUIRE STUDENTS TO WALK TO PICK-UP POINTS? J. WHAT IS THE AVERAGE DISTANCE STUDENTS MUST LIVE FROM SCHOOL BEFORE TRANSPORTATION IS PROVIDED FOR: ELEMENTARY STUDENTS? MIDDLE SCHOOL STUDENTS? HIGH SCHOOL STUDENTS? J. WHAT IS THE AVERAGE DISTANCE STUDENTS MUST LIVE FROM SCHOOL BEFORE TRANSPORTATION IS PROVIDED FOR: ELEMENTARY STUDENTS? MIDDLE SCHOOL STUDENTS? HIGH SCHOOL STUDENTS? COMMENTS/SUGGESTIONS: (Attach additional sheets if necessary) VERIFICATION OF REPORT DATA I hereby certify that the data provided in this report is true and correct to the best of my knowledge, and that records are available to support the data. ________________________________________________________________ Signature - Responsible Authority Pupil Transportation Finance Study 71 ______________________________ Date Appendix B 1999-00 SCHOOL YEAR SUPPLEMENTAL TRANSPORTATION DATA INSTRUCTIONS FOR COMPLETING THIS FORM Finance Dimension 720: Regular Category includes elementary students who live one mile or more from school and secondary students who live two miles or more from school. Excess Category includes secondary students who live one mile or more from school but less than two miles and K-12 students who live less than one mile from school and who are transported because of the extraordinary traffic, drug or crime hazards they would encounter if they walk. Both the Regular and Excess Categories include public, nonpublic and charter school students. Numbers reported by the district on the 1999-00 MARSS and Pupil Transportation Annual Report have already been entered on the form along with the total cost reported by the district for the Regular/Excess Category transportation services (Finance Dimension 720 on UFARS). If the total cost amount is lower than what a district reported on UFARS, it is because insurance receipts recorded in Source Dimension 625/Finance Dimension 720 have been subtracted from the amount. Districts must allocate the total cost reported on the form among the different classifications of students using the services. If the public, nonpublic and charter school students ride on the same bus routes to and from school, then districts should determine the cost for the different classifications on an average cost per pupil basis. For example, total cost reported/total students = average cost per student. Average cost per student times public regular category students = total public regular category cost; average cost per student times nonpublic regular category students = total nonpublic regular category cost, etc. If separate routes are set up to serve the different classifications of students, districts should determine the total cost of each route and enter the total of all routes on the table. Some districts may have a combination of the different classifications of students riding the same routes and some riding on separate routes. These districts will have to use both methods to determine the cost. Average Hourly Salary of Bus Drivers: Report the average hourly salary for bus drivers in the district whether employed by a district or a contractor. Do not include benefits in this amount. Report hourly benefits separately. For benefits, include health insurance, retirement, social security, etc. If a district is using public transit services exclusively to transport students, enter "transit" on this line. Gallons of Fuel and Cost: Report the total gallons of fuel used for all pupil transportation services whether purchased by a district or contractor. If the district or contractor receives an exemption from paying or a rebate for paying the federal fuel excise tax, do not include the tax in calculating the average cost per gallon. If a district is using public transit services exclusively to transport students, enter "transit" on this line. Comparison Between 1995-96 and 1999-00 School Years : The 1995-96 school year was the last year that transportation services were funded under a separate categorical funding formula. The information in this table will provide information on how transportation services have changed after four years under the new funding formula. Additional information may be provided in the comments/suggestions area (see below). A. Report the average number of runs you have on each route. A route is defined as a designated course regularly traveled by a school bus to pick up students and take them to school, or to deliver students from school to their homes or designated bus stops. A run is defined as a complete trip on a route. To illustrate the difference between a run and a route: it is possible to have six daily runs on the same route, i.e., one high school, one middle school, and one elementary run both morning and afternoon. B. Report the average length of time students are transported on each route. Pupil Transportation Finance Study 72 Appendix B C. Enter the average length of time for different runs by grade levels of students. There should be three answers to this question. D. Enter the number of days in which schools are dismissed early for teacher conferences. Include days when all schools are dismissed early for conferences. Also, include days when some schools are dismissed early for conferences while other remain in session until the regular dismissal time (e.g., elementary dismissed at noon, secondary at regular time.) Do not include days schools are dismissed early because of emergencies such as bad weather. E. Enter the total number of days regular route transportation services were provided. For example, some days the elementary schools may be in session while secondary schools are closed. That day should be counted as a transportation day. F. Enter the average age of the district's and/or contractor's bus fleet. Only include buses used on a regular basis. Do not include buses that are used only occasionally as spares or for parts. G. Indicate either "yes" or "no" on whether your district transports resident students to the school of their choice within your district. Only indicate "yes" when your district actually travels between attendance areas. Indicate "no" if resident students must travel to the attendance area border to catch the bus traveling within the attendance area and your buses do not actually travel into the other attendance area. H. Indicate either "yes or "no" on whether your buses travel outside your district to pick-up or drop-off students who have open enrolled into your district. These students are residents of other school districts. I. Enter the average distance (in miles) that a student must walk to a pick-up point (e.g., .5 mile). J. Enter the average distance students must live from school before your district provides regular route transportation. There should be three answers to this question. Comments/Suggestions: Beginning with the 1996-97 school year, funding for transporting public school students was rolled into the General Education formula. Also, all transportation levies were eliminated. Transportation funding for special education students is now part of the special education formula and there is a separate funding formula for nonpublic transportation service. Since these funding changes were implemented: ¦ ¦ ¦ ¦ Has the district changed the way it provides transportation services (e.g., reduced or eliminated late activity bus service, noon kindergarten)? Is the district still replacing school buses on the same schedule as before the funding change or have bus purchases been delayed? Has the district started charging fees for transportation services? Have there been any significant cost increases since FY 2000 (the cost data reported on this form)? A detailed explanation in answer to these questions and other transportation issues facing school districts will assist the department in preparing the report. Pupil Transportation Finance Study 73 Appendix B DEFINITIONS Adjusted Average Daily Membership (ADM) Includes: 1. • • • Resident students enrolled in the district, including: Foreign exchange students enrolled under J-1 visas, Foster children placed in the district and who have no IEP, and Students enrolled in post secondary institutions under the PSEO (post secondary enrollment options) program. 2. Resident students enrolled elsewhere and for whom the resident district pays their full instructional tuition, including: • Foster children who have an IEP, whose parent resides in this district and for whom the district pays full instructional tuition. (Exclude students whose parents reside in the district but do not have an IEP and are placed in a foster home in another district). • Residents enrolled in a cooperatively hosted ALC that does not have a fiscal host (e.g., 287, Dakota County ALC, Freshwater Education District, Southern Plains Education Cooperative, etc.). • Residents placed in nonpublic or non-Minnesota programs via their IEP or care and treatment and the district is paying their instructional tuition. 3. Nonresident students enrolled in the district via one of the attendance options programs, i.e.; open enrollment, graduation incentives, parent- initiated agreements between boards, continued enrollment of juniors and seniors, etc. 4. Students enrolled in a cooperative for which a district is the fiscal host, e.g., an ALC. Excluded from these counts are: • • • Shared time students, i.e., students who are enrolled in a nonpublic or home school but who are enrolled part-time in public school classes. Nonresident students who are ineligible to generate general education revenue, e.g., foreign students enrolled under an F-1 visa, residents of other states, and nonresidents whose parents pay their tuition to enroll in a district. Students enrolled in private contract programs. AMCPU (Adjusted Marginal Cost Pupil Units) Is the combination of weighting adjusted average daily membership and dampening pupil losses during periods of decline. The weighting counts kindergarten pupils as .557 pupil units; grades 1-3 as 1.115 pupil units, grades 4-6 as 1.06 and grades 7-12 as 1.3 pupil units. After the weights are applied a marginal pupil unit calculation is performed, so that a district’s current year marginal pupil counts is the greater of its actual weighted pupil count or 77 percent of the current year’s weighted count plus 23 percent of the prior year’s weighted count. Pupil Transportation Finance Study 74 Appendix B Regular Category The regular category includes transportation to and from school during the regular school year for elementary public, nonpublic and charter school students residing one mile or more from school and secondary public, nonpublic and charter school students residing two miles or more from school. This category also includes enrollment options students where the distance from the border to the school is one mile or more for elementary students and two miles or more for secondary students. Excess Category The excess category includes secondary public, nonpublic and charter school students who live one mile or more from school but less than two miles and all students who live less than one mile from school and who are transported because of the extraordinary traffic, drug, and crime hazards. Disabled Category The disabled category includes students with disabilities who receive special transportation or special accommodations while being transported to and from school. Special transportation includes routes designed to transport students with disabilities because they are unable to ride regular routes. Special accommodations include using special equipment on regular bus routes or having aides ride regular bus routes with the students. Without these special accommodations, these students would not be able to ride regular bus routes. Desegregation Category The desegregation category includes students who attend schools outside their normal attendance areas under approved desegregation or integration plans. Mileage Mileage represents annual mileage on district-owned and contractor-owned school buses. Route A designated course regularly traveled by a school bus to pick up students and take them to school or to deliver students from school to their homes or designated bus stops. Run A complete trip on a route. (To illustrate the difference between a run and a route: it is possible to have six daily runs on the same route, i.e., one high school, one middle school, and one elementary run both morning and afternoon.) Pupil Transportation Finance Study 75 Appendix B SURVEY COMMENTS This appendix will summarize the school districts’ comments submitted with the transportation study survey form. Instructions for the survey form suggested four primary areas for comment. This summary will first look at the specific responses to the four primary areas and then list the many miscellaneous comments received. Has the district changed the way it provides transportation services (e.g., reduced or eliminated late activity service, noon kindergarten)? YES – 37 NO – 7 Reduced number of days – 2 Eliminated late activity busing – 16 Reduced late activity busing – 1 Changed walking distances – 3 Changed to all-day every-day kindergarten – 9 Changed school start times – 2 Increased walking distances – 1 Other Comments: • • • • • • • • • • • Anoka-Hennepin will most likely reduce services in the 2002-2003 school year. Over the last ten years, we have cut from 76 runs to 54 runs daily. We also cut one activity run. We added three runs daily in 2000-2001 for a private school in the district. Our district changed to a four-tier system to cut costs. Some schools were on a semester and others on trimester, now all schools on semester. We face significant declining enrollment. Yet we don’t believe we can contract the number of school bus routes without significantly raising average ride time. Even if we contract a route, the total number of miles driven would remain nearly the same. We will be running more miles and hauling fewer students. Since 1995-96 we have eliminated three town routes and the preschool noon route. In 2001-02 we eliminated one feeder bus route, two feeder van routes, and two regular bus routes. We have eliminated buses and drivers due to declining enrollment. We have added three routes to keep bus riding time under one hour. Consultant hired in 1998 resulting in combining some routes and deleting some buses. We closed one elementary building. Increased walking distances for secondary. Buses are not going out of district for open enrollment students. Deleted hazardous transportation for elementary except for RR tracks. No longer take our nonpublic students to their school in a connecting district. Pupil Transportation Finance Study 76 Appendix B • • • • • • • Parked 25 buses and scrapped three buses. Combined some nonpublic transportation. Eliminated hazardous busing for secondary. Considering eliminating late activity. May change noon kindergarten. Stupid report – 2 This information could have been gotten off the MARSS report. Is the district still replacing school buses on the same schedule as before the funding change or have bus purchases been delayed? YES (no change) – 7 • • • • • • • • • • • • • • • • • • • • • • NO (changed/delayed) – 34 Went from two buses per year to one bus per year. No longer replace buses on regular schedule. We were replacing two buses one year and one bus the next year up until July 1, 1996. Now purchase one bus every other year. Give us our bus purchase levy back. We were on an eight- year depreciation schedule. The last three years have purchased NO buses. Our fleet has aged considerably in the past few years. Funding replacement buses must be a priority!! Current rotation schedule for 64 buses is 16-20 years. Now purchase only used school buses. Bus replacement timeline extended from eight to 10 years. Nineteen-year replacement cycle. Hope to get it back to 16 years. Bus repair costs have been higher because of greater mileage and age of buses – four districts. Was on two-three year replacement schedule, now try for five years. Stopped replacing buses for three years. Switched from 8-12 year replacement schedule. SOD district. Ellsworth disbanded their bus replacement schedule when the state disbanded depreciation reimbursement. Replacement schedule has increased by at least two years. Without a bus purchase reserve, we are using older buses. We have purchased three new buses since 1998. Used to buy two-three buses per year. Have not bought any new buses, cars, or vans since 1999-2000. Breakdowns are more common because of more miles per unit. Age of buses average seven years. Bus purchase levy should be reinstated. This is a safety issue. We used to purchase two buses each year, now we have purchased one bus since 1997-98 school year. We are due for a new bus, but decided not to purchase at this time. We don’t replace buses as often. Bus purchasing has been delayed because of lack of stable transportation funding from state and a failed local referendum. Pupil Transportation Finance Study 77 Appendix B • • • • • • • • Beginning in 2001 will purchase new buses every two-three years as compared to onetwo years. Delayed purchasing of new bus by one year. Bus replacement cycles are being extended. Went to 12-13 year replacement schedule from seven-eight years. We have not purchased a bus since 1997. Delayed bus purchasing. Use to replace buses on eight-year cycle. We have purchased NO buses in the last three years. (Note: Very large fleet - #196) 1995-96 school year bus replacement went down. District replaced two buses per year. Since 1995, the district has replaced only one bus per year. Has the district started charging fees for transportation services? YES – 2 • • • • • • • • NO – 2 Over 50% of our families qualify for free and reduced lunches. Charge work program students $1.00 per day – 2 districts. Offer free transportation to ineligibles on a space available basis. May start to charge fees for activity buses or eliminate them. Beginning 2001-2002, fees are charged for late activity transportation. Some activities are being billed to other organizations. Charge fees for all field trips. Noon ECFE is parent pay. Have there been any significant cost increases since FY 2000 (the cost data report on this form)? YES – 11 • • • • • • • • • • • • • NO – 2 Funding has not kept up with increased labor, insurance, and fuel costs. Fuel costs have increased, most notably in the 2000-2001 school year. Fuel prices have risen 100% in three years. Fuel, repair parts, service labor costs have increased steadily. Fuel costs went up dramatically. Fuel cost is biggest increase. Above average fuel prices. Cost of fuel and cost of buses. Insurance up 20%; drivers’ wages up 24%; equipment up 25%; repairs up 25%; and parts up 15%. Costs have risen on average of 5% per year since 1995-96. Insurance. Fuel prices have fluctuated and increased significantly at times. None foreseen. Pupil Transportation Finance Study 78 Appendix B Miscellaneous Comments • • • • • • • • • • • • • • • • • • • We continue to experience declining enrollment, but still need to provide transportation services within a 310 square mile area. This doesn’t allow the district to control cost of operation and the sparsity formula doesn’t fully fund the increased costs. My suggestion is that the transportation sparsity formula be carefully analyzed and that time and area be recognized as an integral part of the formula. Our enrollment is declining. We have closed one school but the distance between pickup points has not been decreased. Transportation funds should be increased to cover the costs of the services required to do the job. This form should reflect district-owned and contracted services. Sparsity. Focus should be on sparsity. District is looking at sharing transportation services to activities with other districts. Stop the open enrollment. Suggest moving transportation accounting back to a separate fund instead of transportation costs as a general fund expense. Funding for transportation needs to be put back in place. Bring back bus levies and depreciation schedules. In 1995-96 expenses exceeded revenue by $70,732. In 1999-00 expenses exceeded revenue by $149,802. In 1999-00, we were picking up a lot more in- town students that in 1995-96. Drivers pick up all students along regular bus routes – 3 districts. For the 1999-00 audited cost for all transportation costs $244,979.49 was reported. Transportation sparsity revenue for 1999-00 was set at $125,485 or 51% of total transportation cost. Would like to see full funding and depreciation restored. We pick up open enrollment students coming into the district. Due to district size, it will be very difficult to reduce routes further without significantly increasing student time on bus. Transporting Special Education students to another district is higher cost. Some funding increases for this type service would help. Concern with transition revenue. Transportation funding has been flat since 1996. Additional Comments • • Statewide driver shortage. State incentive given directly to individuals who hold a valid school bus endorsement and are actively driving. The proof of active use driving to be reported by the employer on a quarterly basis. Payment should be forwarded directly to each individual not via the employer ensuring the driver receives payment. This could be accomplished as a credit on an individual’s income tax return. Added financial incentive could encourage qualified individuals to continue to, or begin as, a school bus driver. The goal of the monetary incentive is to assist in decrease the statewide driver shortage without putting further financial burden on the school districts or private contractors. Pupil Transportation Finance Study 79 Appendix B • • • • • • • • It is our opinion that the questionnaire will not help the state in identifying costs for District #876. Our district is largely comprised of numerous lake residences. Significant extra miles must be made to pickup students of our district due to topographical characteristics. It is extremely difficult to complete a route in one hour with the regional road conditions taken into consideration. In addition, as noted above, most ISD #876 students are transported due to the schools being bordered by state highways. It is our opinion that the questionnaire will not help the state in identifying costs for District #881. Our district is largely comprised of many lake residences. Many extra miles must be made to pickup students of our district due to topographical characteristics. It is extremely difficult to complete a route in one hour with the regional road conditions taken into consideration. The survey should have included the number of miles traveled, unique topographical features such as rivers, hills, valleys, etc. Also, the survey needs to include sparsely populated rural areas and hazardous areas that need to be transported to ensure a child’s safety. Mankato has 27 schools in the district, 15 of which have district-wide enrollment areas. Obviously with so many locations to transport to/from, adds more time, miles and greater expenses. This survey is another unfunded mandate by the legislature that creates additional work for school district personnel. Some information is at the department, but local districts are having to do the work. Our district is leasing buses for the next four years. We traded in our fleet as a down payment on the lease agreement. We will have a problem when the lease is up. We need to put the transportation levy back in. My initial response to the survey is that it is a start in the right direction but lacks many of the crucial issues that result in true comparison. It is virtually impossible to compare apples to apples without examining in detail exactly what each district is doing and why. Some of the issues that have faced us included declining enrollment, consolidation, open enrollment, but in no way are being measured by this survey. If we truly want equity it will take more than a short survey. This survey in my opinion will not result in usable data for the CFL or the legislature. The questions are not applicable to all school district and are subject to interpretation by whoever is attempting to answer them. I have answered the survey to the best of my ability after analyzing the questions and interpreting them. The survey does not address: District sparsity, topography, mileage comparison by student; declining enrollment, and open enrollment. These are crucial issues for rural school districts, but are not addressed or measured by this survey. Prior to the 1996-97 school year, two school buses were purchased each year. When the transportation fund was rolled into the general fund our school board set a line item for purchase two buses per year. 1997-98, 1998-99 school years, two buses each year were purchased. In 1999-00 school year, no buses were purchased. Those funds were rolled back into the general fund for other uses. In 2000-01 school year, only one bus was purchased and the remainder of that year’s bus purchase fund was rolled back into the general fund. This has resulted in older buses being used on regular routes. In the 200001 school year, we eliminated our high school town route. The walking distance was increased to two miles in the city limits. This eliminated one bus route and transportation for 80 students. Pupil Transportation Finance Study 80 Appendix B • • We are concerned that we are still traveling the same roads, same distance with less routes (buses) and picking up less students. Our costs keep rising be we have less students. We have worked hard to cut costs but it is difficult to do when we still put on the same total miles. Our problem is that we are still traveling the same as five years ago – just picking up less students. Costs continue to rise in spite of less students. Our only alternative is to have longer routes which is not good for children and our parents certainly object to that. Specific Comments Lake City Bus Lines, Inc. With the geographical makeup of our district to include rivers, creeks, bluffs, major railroads, and major highways, I believe we are operating our transportation system very efficiently. We monitor our routes constantly and make changes appropriately. I see nowhere in this report do we address miles per route or miles per student. Under the current format, this report will have difficulty in reporting our efficiency. When considering reimbursements for transportation, what’s “fair” for one district, may not be “fair” for another. Transportation needs to go back to a separate budget so each district can be analyzed separately and reimbursed accordingly. Minneapolis Special School District #1 School transportation professionals understand that the most basic cost driver is how much it costs to operate a bus each hour. Sometimes there is a misconception that cost per mile is relevant. It costs the same for an hour of bus operation in an urban setting at average speeds around 15 miles per hour as it does in rural settings which average 45 mile per hour. The driver’s wage for an hour of service is the same, insurance is the same, and overhead is the same. Even the cost of fuel is very close to the same. (Buses in stop and go traffic have poorer fuel economy than those on highways.) Given the fact that the cost per hour under any setting is driven by the same factors, the real issues in determining the cost per student are: • How many students per hour per bus can be transported? • What is the maximum number of hours that a school district is willing and able to tolerate in its starting and ending times? You have addressed a couple of issues in the cost per hour, such as school bus driver wages and benefits. You have not addressed the total amount of time buses are on the road or the number of riders per bus per hour. I would suggest that if you want real comparisons between types of districts you might consider these factors. There are additional factors which you have not addressed: • Teen parent program • English Language Learner programs • Alternative schools Pupil Transportation Finance Study 81 Appendix B Desegregation transportation continues to be more and more of a problem for Minneapolis. Without providing cross-district bussing we would have schools that approach 100% minority or 100% Caucasian populations. The problem is even more significant now than in 1996, with a huge influx of Somali and Spanish-speaking immigrants. Yet the legislature reduced funding for our district in this category by 5.1 million dollars this year. The cost of a new bus has grown from $48,000 on average in 1995-96 to $62,000 on average in 1999-00, and costs continue to increase at a rate greater that inflation. Minneapolis is replacing school buses now on a 13-year cycle instead of a 10-year cycle, and the expenses are being reflected in debt service rather than fund 3. St. Francis School District #15 Loss of categorical funding and specifically depreciation aid has resulted in a shortfall of revenue for new bus purchases and an increase in maintenance costs as the average age of the fleet has increased. Costs of new buses have increased a minimum of 4 to 6% depending on manufacturer. State aid increases have not kept pace with the cost of the vehicle. Industry trends and legislative mandates have created the need for additional driver training and safety equipment on the school buses. The loss of the reserved safety revenue leaves a void for this important expense. Fuel costs have increased, most notably during the 2000-01 school year. Again, inadequate funding to keep pace with these increases. Consideration should be given to provide additional funding for districts that have a significant number of students who require transportation because of extraordinary traffic hazards. The St. Francis School District transports all students because of the lack of safe roadways. Busy highways, county roads, rivers, and railroad tracks necessitate that we transport students who live very close to our schools. It is unlikely this situation will change. Northland Community Schools #118 1. Our district has not changed the way it provides transportation since the funding changes in 1996-97. 2. Our bus replacement schedule has changed since 1996-97. Buses are being replaced slower, the fleet is older. With the loss of the bus purchase levy, dollars for buses compete with dollars for textbooks, teachers, etc. Maintenance costs rise with older buses. 3. The district does not charge fees for transportation services. Over 50% of our families qualify for free and reduced lunch – the current indicator of poverty. 4. Fuel prices have risen 100% in three years. 5. We have submitted our riding times by route and K-6, 7-12. We do not keep records by middle school. Asking for a riding time average does not accurately show our concerns. While our average ride is in the 80-90 minute range, many of our students are on the bus over two hours per day. The fact that as we approach our school sites and students ride only a few minutes brings down the average riding time significantly. If we had the transportation dollars, we would certainly add routes to decrease our riding time. Long rides generate behavior problems. Pupil Transportation Finance Study 82 Appendix B 6. Legislators and CFL bureaucrats like to use the phrase “rolled in” when describing the loss of a categorical funding for transportation. Both refuse to admit the “rolled in” dollars compete with textbooks, teachers, computers, etc. They hide behind “local control” at that point. Yet, local control is not trusted for staff development money and other money such as learning and development which must be reserved. Transportation funds should be clearly designated and reserved to transportation. Bus purchase needs a separate funding for cost efficient operation as well as safety. Burnsville School District #191 District 191 has done a good job of making student transportation a very efficient and tightly run process. By employing a newer, very powerful transportation management and routing software application and by shuttling secondary students together to and from school, and by employing staggered starting and ending school times, there is little more that can be done to make the current operation more efficient than it is. Present and future costs could be lowered only by reducing or eliminating services. For the 1998-99 school year, District 191 required its junior high school and senior high school students to ride the same bus for both pickup and take home routes. After delivering the senior high students at 7:30 a.m., junior high school students are taken to their schools for a 7:45 a.m. delivery. This change was made to further reduce the cost of transportation by loading the buses more heavily and increasing the length and time of all secondary school routes. There has been some cost saving attributable to this measure which was and remains very unpopular with students and parents because of the earlier pick-up times and longer, more crowded bus rides. There is a strong preference among parents and educators for being at the high school at a significantly later hour, but bus utilization drives the decision to retain it in order to keep transportation costs as low as possible. A failed excess levy referendum in November 2001 will result in a review of the current level of transportation services. District 191 has not eliminated noon kindergarten or late activity buses. These services are performed no differently today than in 1995-96. Both services will be considered for elimination for the 2002-2003 school year. As of this time, District 191 is not charging parents to transport elementary or secondary students living less than two miles from school. It will be considered for the 2002-2003 school year, but it is believed that it would be difficult to plan and administer. For the 2001-2002 school year, our contract rates have increased 10.8% over the same rates for the 1999-2000 school year. Montgomery-Lonsdale School District #394 1. The survey apparently fails to distinguish between cost as matter of efficiency vs. cost as a matter of service required or service provided. 2. The survey fails to address unique geographical issues affecting efficiency opportunities. 3. The survey fails to address bus use efficiency in terms of capacity and per route load counts. Pupil Transportation Finance Study 83 Appendix B 4. We question why the CFL and legislature continue to identify and track the so-called “Transportation Allocation” and “Foundation Aid” dollars, when they in fact are neither. The dollar amounts associated with these categories have no correlation whatsoever to either transportation revenue or transportation cost. They are general fund revenue dollars that are available to school districts to spend in whatever manner they see fit. 5. We urge that the legislature and the CFL consider reinstatement of the segregated safety fund at the pre-roll in amount of $1.50 per student. While we recognize the rationale behind the move away from categorical funding for transportation, we feel that this was one area that was of an important and direct benefit to student safety and well-being. Roseville School District #623 The study should report ways to set up a transportation system that does several things: 1. Funding should be flexible for those areas that districts don’t control, but which are necessary expenditures, i.e., fuel, insurance, driver wages may be issues, and there could be others which will show up in the future. Flexibility to accommodate these should be part of the funding system. When it is clear that these are not industry controlled expense variables, the funding system should be flexible to accommodate their variability so that educational programs are not harmed. 2. Bus purchases for districts that own buses should be made in a way that does not compete with other district capital expenditures. We need to get our fleet back in better condition that the aging fleet we are developing. Primarily a district issue, but important to keep the age of our bus fleet from increasing as we get farther into funding problems in educational areas. 3. All districts should be required to review and revise their transportation system at least every four years, so that efficiencies are maintained or improved. We need to ensure that we have the best service we can for our students, and that we use only the resources we need to for transportation. We will need to develop resources to help districts do this. North Carolina has bus routing software for every district in the state. 4. Every contracted district should have a competitive bid for their transportation service at least every four years. So that the transportation contract is examined and scrutinized, and hopefully efficiencies can be gained. This does not mean bring in at least two bidders to each bid, but it does mean conforming to the law requiring bids from the general public for contracts greater than $50,000. 5. Autonomous agencies that now make decisions which affect school transportation costs should be required to consider transportation when they are making programmatic and scheduling decisions. An example is intermediate districts with special education programs – districts are required to transport, but with little input on time schedule or calendar. We have outside agencies dictating that we spend more on transportation than we would need to if a few simple coordination efforts were followed. Pupil Transportation Finance Study 84 Appendix B 6. District calendars should be coordinated between districts so that shared programs are on the same calendar, and bus services can be coordinated more effectively. Early dismissals should also be curtailed. School districts are under no incentive presently to regularize their calendars. This causes more problems as we have more districts sharing programs. We could improve system efficiency if all districts followed the same calendar. Early dismissals, while a valid tool for staff development are also a transportation problem, both with buses and students on the road at unexpected times, and many sub-drivers driving because of the odd time. 7. School districts should get a report from the state outlining their transportation fund status annually. All school districts need to have a clear understanding of their transportation expend iture vs. revenue status for each year. 8. Funding for low density programs should be based more on the profile of the program, than on regular transportation funding. Examples, ALC, CD treatment, and charter schools. These types of programs are funded at the same level as regular transportation, but have the service characteristics of special education programs. If the costs per student of special education programs was compared to regular, these programs are probably a deficit to most districts where the y are operated. Although chemical dependency funding can be put into special education if a 504 plan is initiated, this doesn’t cover most of the students. 9. School bus safety education and activity funding should be restored. 10. Other states’ funding patterns should be examined to see if there are any which might have merit for Minnesota. A survey was done several years ago outlining the funding profiles for most states. It is available for review, and perhaps some of the states with more specific funding programs should be contacted to ensure that we are looking at the best of the rest as well. 11. The state should identify the costs associated with all required transportation activities, and separately, costs for activities not required. Minimum funding sho uld pay for those required activities, while the unrequired activities might have to be paid by a local levy or out of other district funding. An example is the contrast in costs of a district with buses in a heated garage versus a district with buses on an open lot. Another district may set walking standards higher than another. One district’s costs will be much higher, although they might be similar in every other characteristic. Is it fair that the higher cost district received more aid because it chose a high cost strategy for bus storage or for student transportation? 12. What have the enrollment options programs done to transportation costs. Have we expanded our cost structure by adding so many options for programs that more students are riding with parents than would otherwise. Is there a cost here which has overridden the improvements in education options? By providing many educational options, have we made our transportation industry less efficient? Pupil Transportation Finance Study 85 Appendix B It is clear that our industry, a relatively small support piece of the education industry, needs to be ready to be flexible as we work to improve funding for our transportation services. I hope that we can look a various ways or providing safe, efficient, and effective transportation services for our children. White Bear Lake School District #624 My primary concern is that we do not go back to a system that penalizes districts that operate efficiently. There is a significant difference in cost if a district chooses to operate a 2-3 tier routing system than if they choose to operate a 4-5 tier routing system. The districts that have made the tough decision to cut transportation costs by using their buses for an extended period of time in the morning and afternoon should be allowed to realize the savings they have made by doing so. I think you will find out through your study process that districts with very similar demographics have very different costs, and it can mainly be attributed to starting and dismissal times. A second concern in this area is that we should not go back to a system where school districts are looking for ways to increase expenditures in transportation so they can have an increase in future revenue. There has never been any consistency among districts regarding what they report as a transportation expenditure. I have seen everything from a percentage of principals salaries declared because they do the discipline, to a percentage of the overall administrative cost included because all administrators deal with some aspect of transportation, to nothing but the cost to run the buses. The districts that figured out how to use charge backs under the old formula created additional revenue from the state compared to those that didn’t. If we return to a system that reimburses districts based on past years’ costs, you will have taken away the incentive for districts to become more efficient. There are currently many districts in the metro and outstate that know that many thousands of dollars could be saved if school times were changed, but for other reasons have not decided to make the changes. I also believe that districts that run efficient systems will be making decisions to become less efficient to achieve other goals. An example of this is that many school districts have schools that do not dismiss until 3:45 or later. Most staff do not prefer this, and some believe that students learn better in the morning hours. The reasons that times are as late as they are is because it can save tens or even hundreds of thousands of dollars for a district. If this cost were only for a couple years, and then the state would increase a districts revenue to fund the new level of service, many people would be in favor of making this type of change. There may or may not be an educational benefit to doing so, but I don’t think the state should bear the cost of these types of decisions. In my opinion it would be a significant mistake to go to any type of “base year” funding in transportation, and if you did I would expect significant increase in expenditure over the next several years. Now that I have outlined my primary concerns, I need to state that I believe there are areas that need help. I do have a concern with the small decreasing enrollment districts that have already lengthened their bus routes, but have no way to maintain enough students on their buses to cover the cost of running them. An example of this would be a rural district that is brining in all of its students in at the same time, they are riding for 1 ½ hour each way, and the only change over the Pupil Transportation Finance Study 86 Appendix B past several years is that the buses use to have 50 kids riding and today they have 30. I think this is a problem in small rural areas, and hope that something could be done to help them. I have other concerns regarding reimbursement for drug and treatment centers and other expensive programs, but I will leave my comments to the general formula funding at this time. A final note is that I know I use the word “efficient” to describe districts that operate well under the formula. I believe there are some districts that for geographical or other reasons are operating very “efficient,” and still operating in the red. I hope that your process will include some study of these districts to find out if there is a way to address these concerns without significantly changing the current funding methods. Fairbault School District #656 • This survey does not take into consideration the quality of the service provided. • There is no information requested that represents the infrastructure necessary to support the actual service. • There is no measurement of the rate of pay and turnover rate, which affects the safe delivery of this service. • There is no comparison for the geography or the square miles served, which affects routing efficiency. • Any valid conclusions from this information would be impossible. Roseau School District #682 I believe your survey to gather information for the legislature doesn’t address issues which are present that affect pupil transportation costs for school districts. The size (in square miles) of the school district affects pupil transportation costs. The Roseau School District is one of the largest in terms of geographical size in the State of Minnesota. One would logically surmise that we put more miles on our transportation fleet than a school district of lesser size. This translates to more fuel costs, more time behind the wheel for labor costs, and an accelerated maintenance schedule and bus purchase rotation. In addition, the Roseau School District is located in extreme Northwest Minnesota with the northern border of the district being Canada. We have some students who get on the bus at 6:30 in the morning – school starts at 8:30 a.m. The large geographical area coupled with the size of our student enrollment results in approximately two students per square mile. Student enrollment also has an affect on transportation funding. Like much of out-state Minnesota, we face declining enrollment which equates to reduced funding – but the kids still must be transported. In the Roseau School District, we meet almost all of the conditions to receive elementary sparsity revenue with the exception of distance between elementary schools. The statute cites a minimum distance between buildings at 19 miles, yet in our district the distance is 14 miles, therefore we do not qualify for this revenue. At a minimum, an appeal process should be in place considering the geographical size of the district and the number of pupils per square mile. Pupil Transportation Finance Study 87 Appendix B Excerpt from: Chapter Title – Education Funding, Section 126C.10 – (f) “Qualifying elementary school” means an elementary school that is located 19 miles or more from the nearest elementary school or from the nearest elementary school within the district and, in either case, has an elementary average daily membership of an average of 20 or fewer per grade. Sample of Transportation Related Taxes Paid by Roseau School District School District Vehicles (Bus) Excise Tax Number Purchased Total Excise Tax Paid by School District School Bus Body Purchases $1,435.32 2 $2,870.64 School Bus Chassis Purchases $2,316.08 2 $4,632.16 Annual Fuel Consumption for School District Transportation 60,000 gallons per year State Tax @ 20¢ per gallon Federal Tax (Exempt) $12,000.00 $0.0 $2,870.64 $4,632.16 $12,000.00 $19,502.80 Total Transportation Related Taxes Paid by School District Floodwood School District #698 Floodwood is a small, rural school district and at the request of Commissioner Jax, the following transportation funding suggestions reflect what we feel is needed to compensate our school for true transportation costs. 1. Designated HAZARDS that should secure funding regardless of the distance the student lives from the school: • When students need to cross or walk on a road with a speed limit of over 30 mph. • When students need to cross or walk on a road without sidewalks and/or crosswalks. 2. OPEN-ENROLLED students should be eligible for transportation funding when they are attending the geographically closest school to their home residence. Justification for these suggested changes in that within four blocks of our school there is a major river bridge without a sidewalk, a mainline railroad with no crosswalks and a highway with a speed limit of over 30 mph and no stoplight, or stop sign to stop traffic for students to cross. Our school, like many other schools, is transporting many students to ensure their safety, even though no funding comes back to the district to do so. Pupil Transportation Finance Study 88 Appendix B Also, open-enrolled students make up 30% of our total school enrollment. We have students riding the bus to Floodwood for ½ hour compared to the one hour plus bus ride they would have to their resident district school. This has come about as a result of district boundaries set prior to the closing of the Floodwood neighboring schools of Warba, Toivola, Meadowlands, Alborn, and Brookston. Floodwood has become the school of choice because of geographics. In reviewing our transportation funding information, as submitted to the state, it is apparent that the informa tion is lacking actual transportation funding facts. The number of students listed as transported is not accurate in that we transport a number of open-enrolled students as well as many students for safety reasons. Secondly, since funding does not cover our true transportation costs, we are not able to cover the following out of transportation funding: • • • A portion of principal’s salary (the principal handles all bus discipline). A portion of the superintendent’s salary (the superintendent oversees the transportation department). Bus depreciation and new bus purchase. Sauk Centre School District #743 The information gathered from this report will certainly be a good start in helping the legislature understand the story of transportation. However, it is important that the “rest of the story” be looked at as well. The report does not begin to reflect any of the issues associated with what is happening to fleets given the lack of “designated” dollars or specific levy authority for such purposes. Likewise the report does not reflect the disparities that are created with some districts leasing special education buses thus charging them against special education and generating significant additional revenue versus districts that own such vehicles. Efficiencies actually are discouraged with such rules. Other issues that are not easily quantifiable and therefore seemingly lacking in this survey include: issues of sparsity, issues of unique topographical characteristics, declining or even increasing enrollment, open enrollment or other such program options, students per mile, size of fleet vehicles, and in some districts issues of consolidation. We are hopeful that some forum/mechanism will be used to look at all the issues, not just those easily quantifiable in a two-page survey. Thank you for your consideration. Pupil Transportation Finance Study 89 Appendix B Transportation Costs by School District, FY 2000 Dst. No. 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 162 166 173 177 181 182 186 191 192 194 195 196 Dst. Type 1 3 1 1 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 District Name Total Eligible/ Transp. Students AITKIN MINNEAPOLIS HILL CITY MCGREGOR SOUTH ST. PAUL ANOKA-HENNEPIN CENTENNIAL COLUMBIA HEIGHTS FRIDLEY ST. FRANCIS SPRING LAKE PARK DETROIT LAKES FRAZEE PINE POINT BEMIDJI BLACKDUCK KELLIHER RED LAKE SAUK RAPIDS FOLEY ORTONVILLE ST. CLAIR MANKATO COMFREY SLEEPY EYE SPRINGFIELD NEW ULM BARNUM CARLTON CLOQUET CROMWELL MOOSE LAKE ESKO WRENSHALL NORWOOD WACONIA WATERTOWN-MAYER CHASKA WALKER-HACKENSAC CASS LAKE PILLAGER REMER-LONGVILLE MONTEVIDEO NORTH BRANCH RUSH CITY BARNESVILLE HAWLEY MOORHEAD BAGLEY COOK COUNTY MOUNTAIN LAKE WINDOM BRAINERD CROSBY-IRONTON PEQUOT LAKES BURNSVILLE FARMINGTON LAKEVILLE RANDOLPH ROSEMOUNT-APPLE Pupil Transportation Finance Report 1,269 58,617 324 570 2,376 42,073 6,603 2,474 2,402 6,427 4,126 3,041 1,258 64 6,133 787 243 1,666 3,520 2,003 329 633 5,901 179 736 433 3,602 671 730 2,053 339 740 1,059 342 1,422 2,489 1,570 7,912 1,043 1,194 718 689 1,403 3,656 855 484 579 4,806 1,137 646 339 1,135 7,099 1,651 1,349 10,531 4,490 7,418 409 28,796 Total Eligible/ Transp. Public Students FY 00 ADJ ADM 1,269 47,514 324 570 2,395 39,485 6,413 2,405 2,238 6,229 3,851 2,933 1,258 64 5,748 787 243 1,580 3,123 1,839 386 633 5,024 172 346 438 2,529 669 729 1,951 347 761 1,041 346 1,095 1,990 1,382 6,784 1,045 1,209 718 653 1,404 3,654 860 484 579 4,468 1,137 646 285 1,139 7,057 1,643 1,339 9,674 4,341 8,146 398 27,055 1,361.45 49,549.17 380.69 549.85 3,633.87 40,548.61 6,753.02 2,995.52 2,612.82 5,775.95 4,180.24 2,856.43 1,242.96 49.98 5,353.69 821.99 275.09 1,328.77 3,372.47 1,757.34 600.04 665.55 7,047.43 168.44 668.59 736.00 2,699.13 648.05 750.76 2,621.35 335.76 775.98 1,040.27 404.00 1,147.47 2,017.75 1,333.56 6,992.91 1,044.88 1,121.03 690.22 609.67 1,685.98 3,544.61 946.46 745.32 933.65 5,750.92 1,128.20 726.15 521.83 1,125.35 7,228.03 1,546.01 1,265.00 11,715.58 4,506.16 9,120.44 423.93 28,234.37 FY 00 AMCPU 1,583.45 55,739.93 452.98 639.08 4,220.78 46,508.38 7,666.80 3,453.12 3,025.57 6,611.05 4,804.22 3,339.07 1,447.72 54.66 6,212.12 965.37 325.41 1,498.94 3,905.53 2,059.33 707.77 777.45 8,197.89 194.86 789.64 873.12 3,186.80 760.61 860.12 3,032.55 392.58 898.91 1,202.05 477.87 1,350.11 2,297.62 1,555.61 7,965.93 1,212.27 1,276.57 790.30 714.11 1,975.97 4,074.85 1,085.05 864.99 1,071.15 6,662.69 1,318.98 849.32 609.70 1,319.06 8,401.74 1,800.27 1,447.25 13,411.53 5,072.28 10,363.72 498.33 32,296.99 Total Reg & Excess Students Transp. 1,249 20,416 317 556 2,220 40,691 6,376 2,417 2,324 6,028 4,000 2,951 1,221 64 5,992 780 242 1,655 3,464 1,966 322 618 5,724 176 709 420 3,578 664 725 1,962 334 738 1,048 341 1,366 2,471 1,558 7,745 1,035 1,157 693 685 1,380 3,561 844 470 575 4,581 1,118 645 322 1,128 6,793 1,601 1,337 10,172 4,250 7,204 400 27,710 Total Reg & Excess Cost $475,498.24 $5,208,176.83 $177,262.18 $317,156.99 $405,819.00 $7,975,756.66 $1,396,199.69 $260,076.16 $424,616.89 $1,834,723.55 $866,180.12 $958,476.45 $534,008.79 $8,265.56 $2,220,901.87 $245,194.82 $111,389.63 $291,620.50 $1,188,112.87 $434,798.67 $85,705.46 $100,974.98 $1,335,573.17 $45,268.88 $282,196.37 $157,591.20 $1,089,495.48 $187,843.75 $223,052.64 $684,490.00 $95,163.61 $200,298.26 $227,327.89 $97,488.89 $195,233.89 $799,282.85 $483,213.41 $1,911,967.87 $341,720.69 $560,928.02 $214,798.98 $320,198.58 $380,736.22 $805,265.63 $198,108.71 $258,167.07 $133,884.08 $1,475,737.15 $340,292.50 $297,106.41 $74,434.44 $183,833.41 $2,121,833.73 $579,832.16 $317,776.70 $2,175,379.61 $1,135,710.54 $2,363,666.46 $112,570.67 $3,412,720.39 Reg & Reg & Excess Excess Cost Cost per Student per Pupil Transp. Unit $380.70 $255.10 $559.19 $570.43 $182.80 $196.01 $218.98 $107.60 $182.71 $304.37 $216.55 $324.80 $437.35 $129.15 $370.64 $314.35 $460.29 $176.21 $342.99 $221.16 $266.17 $163.39 $233.33 $257.21 $398.02 $375.22 $304.50 $282.90 $307.66 $348.87 $284.92 $271.41 $216.92 $285.89 $142.92 $323.47 $310.15 $246.86 $330.16 $484.81 $309.96 $467.44 $275.90 $226.13 $234.73 $549.29 $232.84 $322.14 $304.38 $460.63 $231.16 $162.97 $312.36 $362.17 $237.68 $213.86 $267.23 $328.10 $281.43 $123.16 $300.29 $93.44 $391.32 $496.27 $96.15 $171.49 $182.11 $75.32 $140.34 $277.52 $180.30 $287.05 $368.86 $151.22 $357.51 $253.99 $342.31 $194.55 $304.21 $211.14 $121.09 $129.88 $162.92 $232.31 $357.37 $180.49 $341.88 $246.96 $259.33 $225.71 $242.41 $222.82 $189.12 $204.01 $144.61 $347.87 $310.63 $240.02 $281.88 $439.40 $271.79 $448.39 $192.68 $197.62 $182.58 $298.46 $124.99 $221.49 $258.00 $349.82 $122.08 $139.37 $252.55 $322.08 $219.57 $162.20 $223.91 $228.07 $225.90 $105.67 Disabled Students 20 6,420 7 14 156 1,382 227 43 78 399 126 90 37 0 141 7 1 11 56 37 7 15 177 3 27 13 24 7 5 91 5 2 11 1 56 18 12 167 8 37 25 4 23 95 11 14 4 225 19 1 17 7 306 50 12 359 240 214 9 1,086 90 Disabled Cost $53,467.20 $8,494,137.53 $34,207.17 $44,078.63 $423,577.60 $4,804,550.98 $801,674.27 $484,332.66 $340,579.19 $471,975.05 $630,669.41 $248,869.24 $135,062.63 $0.00 $137,624.17 $13,023.43 $3,813.00 $45,276.53 $264,337.75 $79,177.98 $4,045.35 $84,767.87 $448,507.32 $7,827.24 $48,007.58 $32,198.64 $193,095.40 $48,170.19 $35,767.13 $163,061.87 $21,168.34 $24,053.36 $48,338.55 $26,116.30 $78,951.12 $223,331.61 $65,756.50 $867,032.89 $59,301.71 $203,920.32 $45,729.61 $20,102.24 $59,803.47 $280,851.93 $29,447.74 $27,788.27 $22,929.32 $529,144.26 $18,075.35 $774.08 $21,958.99 $31,487.16 $478,803.66 $125,056.00 $39,955.24 $1,497,522.98 $509,293.91 $1,038,687.94 $34,043.42 $4,019,082.00 Deseg. Students Deseg. Cost 0 $0.00 31,781 $17,674,140.32 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 14 $26,053.20 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 Deseg. Cost per Deseg. Student Transp. $0.00 $556.12 $0.00 $0.00 $0.00 $0.00 $0.00 $1,860.94 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units Deseg. as % of Square per Square Cost per FY 00 Adj Mile Mile Pupil Unit ADM $0.00 $317.08 $0.00 $0.00 $0.00 $0.00 $0.00 $7.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 93% 96% 85% 104% 66% 97% 95% 80% 86% 108% 92% 103% 101% 128% 107% 96% 88% 119% 93% 105% 64% 95% 71% 102% 52% 60% 94% 103% 97% 74% 103% 98% 100% 86% 95% 99% 104% 97% 100% 108% 104% 107% 83% 103% 91% 65% 62% 78% 101% 89% 55% 101% 98% 106% 106% 83% 96% 89% 94% 96% 1.54 1,003.72 1.25 0.71 388.87 244.21 233.57 399.03 447.30 39.44 220.76 9.37 3.87 12.90 7.44 1.85 0.39 1.64 25.62 7.54 1.75 8.43 43.20 1.45 3.56 2.93 11.40 3.43 6.72 21.21 1.61 4.67 24.97 2.72 12.74 25.03 15.84 94.01 2.29 2.81 4.16 0.82 7.53 20.82 8.02 1.41 3.93 23.64 1.98 0.40 2.43 5.58 13.72 5.05 8.76 288.92 58.27 86.66 6.02 268.12 1.93 954.45 1.75 0.79 690.80 269.96 271.20 556.95 563.42 40.57 257.05 10.29 4.46 11.02 7.53 2.27 0.52 1.48 28.42 7.75 3.76 10.36 60.02 1.58 3.82 5.91 10.09 3.89 7.92 31.32 1.86 5.67 28.34 3.80 12.09 23.11 15.69 94.65 2.66 3.01 4.58 0.85 10.61 23.20 10.18 2.52 7.27 32.77 2.30 0.53 4.38 6.49 16.24 5.51 9.40 367.94 65.82 121.07 7.34 300.72 Square Miles 822.01 58.40 259.28 806.46 6.11 172.28 28.27 6.20 5.37 162.95 18.69 324.56 324.68 4.96 824.52 425.69 627.30 1,014.22 137.41 265.74 188.07 75.06 136.59 123.08 206.75 147.77 315.88 195.43 108.66 96.81 211.20 158.47 42.41 125.81 111.66 99.43 99.13 84.16 455.80 424.42 172.69 835.58 186.21 175.63 106.61 343.03 147.39 203.33 573.26 1,615.61 139.24 203.25 517.41 326.71 153.94 36.45 77.06 85.60 67.91 107.40 Appendix C Transportation Costs by School District, FY 2000 Dst. Dst. No. Type 197 1 199 1 200 1 203 1 204 1 206 1 207 1 208 1 213 1 227 1 229 1 238 1 239 1 241 1 242 1 252 1 253 1 255 1 256 1 261 1 264 1 270 1 271 1 272 1 273 1 276 1 277 1 278 1 279 1 280 1 281 1 282 1 283 1 284 1 286 1 294 1 297 1 299 1 300 1 306 1 308 1 309 1 314 1 316 1 317 1 318 1 319 1 323 2 330 1 332 1 333 1 345 1 347 1 356 1 361 1 362 1 363 1 371 1 378 1 381 1 390 1 Total Total Eligible/ Eligible/ Transp. Transp. Public District Name Students Students WEST ST. PAUL-ME 6,674 4,784 INVER GROVE 3,894 3,429 HASTINGS 5,579 5,093 HAYFIELD 828 828 KASSON-MANTORVIL 1,766 1,766 ALEXANDRIA 4,509 4,120 BRANDON 280 280 EVANSVILLE 199 199 OSAKIS 561 506 CHATFIELD 681 676 LANESBORO 306 306 MABEL-CANTON 340 340 RUSHFORD-PETERSO 695 695 ALBERT LEA 3,093 2,992 ALDEN 323 323 CANNON FALLS 1,638 1,609 GOODHUE 484 462 PINE ISLAND 921 921 RED WING 3,371 3,178 ASHBY 275 275 HERMAN-NORCROSS 95 137 HOPKINS 9,235 8,392 BLOOMINGTON 12,639 11,089 EDEN PRAIRIE 11,713 10,742 EDINA 6,982 5,953 MINNETONKA 8,809 7,799 WESTONKA 2,847 2,450 ORONO 3,087 2,664 OSSEO 16,804 15,557 RICHFIELD 4,210 3,898 ROBBINSDALE 15,239 13,969 ST. ANTHONY-NEW 1,440 1,219 ST. LOUIS PARK 4,938 4,343 WAYZATA 10,752 9,358 BROOKLYN CENTER 1,073 1,181 HOUSTON 347 347 SPRING GROVE 229 233 CALEDONIA 873 667 LACRESCENT-HOKAH 1,722 1,535 LAPORTE 399 399 NEVIS 540 540 PARK RAPIDS 1,974 1,963 BRAHAM 907 916 GREENWAY 1,437 1,436 DEER RIVER 1,244 1,176 GRAND RAPIDS 4,624 4,415 NASHWAUK-KEEWATI 643 643 FRANCONIA 46 43 HERON LAKE-OKABE 352 322 MORA 1,865 1,936 OGILVIE 817 817 NEW LONDON-SPICE 1,964 1,945 WILLMAR 4,757 4,543 LANCASTER 153 153 INTERNATIONAL FA 1,649 1,553 LITTLEFORK-BIG F 271 271 SOUTH KOOCHICHIN 480 480 BELLINGHAM 129 131 DAWSON-BOYD 431 431 LAKE SUPERIOR 1,693 1,648 LAKE OF THE WOOD 843 873 Pupil Transportation Finance Report FY 00 ADJ ADM 5,020.11 4,167.31 5,237.85 1,011.95 1,736.19 4,275.88 350.45 263.48 641.63 937.80 381.10 401.24 726.77 3,930.30 442.49 1,542.33 586.98 1,246.34 3,321.82 344.61 166.30 8,570.19 11,208.92 10,318.72 6,951.71 7,782.57 2,356.16 2,599.10 22,097.08 4,335.43 14,431.03 1,490.49 4,376.39 9,238.44 1,729.67 479.55 436.47 1,005.25 1,690.03 374.10 536.91 1,914.30 978.98 1,478.07 1,107.52 4,489.62 690.21 43.63 385.85 1,992.85 761.63 1,824.62 4,465.09 221.84 1,646.75 326.49 426.51 125.87 659.55 2,131.11 811.58 FY 00 AMCPU 5,779.59 4,831.09 6,120.39 1,177.62 1,987.64 5,018.84 411.01 314.70 754.38 1,080.45 448.82 469.07 854.59 4,588.66 520.30 1,794.34 688.76 1,448.53 3,899.07 397.63 195.88 9,897.69 12,985.73 11,856.22 7,961.68 8,917.63 2,738.31 3,036.80 25,385.45 5,011.79 16,530.26 1,723.02 5,022.43 10,601.84 2,001.35 552.82 512.45 1,188.89 1,993.00 441.80 628.50 2,223.66 1,143.41 1,727.64 1,288.07 5,273.38 810.15 48.06 459.98 2,326.16 877.16 2,128.73 5,176.77 258.49 1,911.76 381.40 506.51 145.07 773.97 2,467.57 945.91 Total Reg & Excess Students Transp. 6,393 3,697 5,405 796 1,733 4,379 278 196 557 675 299 339 693 2,942 323 1,612 478 901 3,302 274 95 9,113 12,191 11,605 6,811 8,630 2,791 3,043 16,229 3,997 14,714 1,421 4,766 10,653 1,015 338 226 856 1,687 387 535 1,964 873 1,408 1,241 4,530 613 46 351 1,849 809 1,942 4,606 153 1,640 270 477 129 421 1,653 828 Total Reg & Excess Cost $907,940.32 $706,376.73 $1,310,654.55 $333,439.19 $429,487.54 $974,109.15 $152,003.75 $58,334.12 $173,545.94 $269,748.08 $140,724.86 $81,124.40 $254,296.98 $934,286.92 $92,221.34 $334,570.58 $232,522.98 $202,764.55 $1,059,785.82 $62,283.84 $30,850.98 $1,996,407.84 $1,659,248.68 $2,230,883.10 $934,897.07 $1,912,901.17 $583,087.22 $924,229.53 $4,499,138.14 $407,965.79 $2,707,412.11 $171,529.95 $995,646.50 $2,019,970.19 $109,315.89 $102,832.24 $119,837.39 $390,473.88 $439,485.62 $116,695.25 $159,268.40 $633,979.96 $344,894.48 $452,002.76 $624,188.81 $1,600,640.23 $332,862.24 $13,146.30 $104,024.05 $447,744.26 $178,870.73 $698,896.79 $1,550,536.40 $65,094.00 $419,834.79 $81,496.42 $222,442.64 $64,418.79 $137,970.95 $676,580.07 $276,537.04 Reg & Reg & Excess Excess Cost Cost per Student per Pupil Transp. Unit $142.02 $157.09 $191.07 $146.21 $242.49 $214.15 $418.89 $283.15 $247.83 $216.08 $222.45 $194.09 $546.78 $369.83 $297.62 $185.36 $311.57 $230.05 $399.63 $249.66 $470.65 $313.54 $239.31 $172.95 $366.95 $297.57 $317.57 $203.61 $285.51 $177.25 $207.55 $186.46 $486.45 $337.60 $225.04 $139.98 $320.95 $271.80 $227.31 $156.64 $324.75 $157.50 $219.07 $201.70 $136.10 $127.77 $192.23 $188.16 $137.26 $117.42 $221.66 $214.51 $208.92 $212.94 $303.72 $304.34 $277.23 $177.23 $102.07 $81.40 $184.00 $163.79 $120.71 $99.55 $208.91 $198.24 $189.62 $190.53 $107.70 $54.62 $304.24 $186.01 $530.25 $233.85 $456.16 $328.44 $260.51 $220.51 $301.54 $264.14 $297.70 $253.41 $322.80 $285.11 $395.07 $301.64 $321.02 $261.63 $502.97 $484.59 $353.34 $303.53 $543.01 $410.86 $285.79 $273.54 $296.36 $226.15 $242.15 $192.48 $221.10 $203.92 $359.89 $328.32 $336.63 $299.52 $425.45 $251.82 $256.00 $219.61 $301.84 $213.68 $466.34 $439.17 $499.37 $444.05 $327.72 $178.26 $409.30 $274.19 $333.98 $292.35 Disabled Students 279 193 174 32 33 130 2 3 4 6 7 1 2 151 0 26 6 20 69 1 0 74 448 108 163 179 56 44 575 195 442 19 153 99 49 9 3 17 35 12 5 10 34 29 3 94 30 0 1 16 8 22 151 0 9 1 3 0 10 40 15 91 Disabled Cost $729,244.48 $692,108.18 $621,378.18 $59,932.00 $71,180.57 $273,360.66 $16,600.00 $996.13 $5,397.35 $16,996.36 $11,070.09 $22,406.90 $12,974.02 $238,854.45 $9,866.10 $58,540.20 $12,340.00 $55,945.76 $163,192.32 $1,250.17 $0.00 $1,152,710.89 $1,806,651.58 $618,337.92 $434,818.04 $826,714.61 $322,768.23 $242,741.84 $3,111,279.90 $965,534.84 $2,712,688.72 $160,964.81 $966,740.76 $689,546.32 $127,774.71 $21,130.01 $16,927.15 $68,071.61 $98,048.45 $15,511.00 $775.00 $54,844.38 $65,654.62 $67,321.79 $10,749.47 $218,889.83 $229,813.41 $0.00 $1,375.75 $31,061.27 $45,891.84 $80,080.27 $234,584.63 $0.00 $24,570.32 $3,126.04 $13,230.06 $0.00 $23,151.29 $104,140.63 $15,423.73 Deseg. Students 2 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48 0 0 8 0 0 0 0 18 83 0 19 0 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $3,246.32 $11,794.68 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $92,309.00 $0.00 $0.00 $22,322.00 $0.00 $0.00 $0.00 $0.00 $22,414.07 $47,965.32 $0.00 $29,627.19 $0.00 $32,540.26 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Cost per Deseg. Deseg. Student Cost per Transp. Pupil Unit $1,623.16 $0.56 $2,948.67 $2.44 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,923.10 $9.33 $0.00 $0.00 $0.00 $0.00 $2,790.25 $2.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,245.23 $4.47 $577.90 $2.90 $0.00 $0.00 $1,559.33 $5.90 $0.00 $0.00 $3,615.58 $16.26 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units as % of Square per Square FY 00 Adj Mile Mile ADM 95% 248.20 214.93 82% 180.28 223.66 97% 31.29 34.33 82% 4.16 5.92 102% 18.52 20.84 96% 13.11 14.59 80% 3.00 4.41 76% 1.61 2.55 79% 3.62 4.87 72% 4.17 6.62 80% 2.91 4.26 85% 2.92 4.03 96% 3.90 4.80 76% 13.55 20.10 73% 3.75 6.04 104% 12.34 13.52 79% 3.99 5.68 74% 10.37 16.31 96% 19.13 22.13 80% 2.82 4.07 82% 0.46 0.96 98% 313.26 335.74 99% 330.78 339.85 104% 343.49 347.69 86% 528.94 603.16 100% 278.77 282.20 104% 101.86 97.97 102% 63.48 62.45 70% 258.09 389.89 90% 526.25 626.47 97% 515.53 559.21 82% 555.98 665.26 99% 466.29 474.26 101% 247.17 243.72 68% 398.88 744.00 72% 2.27 3.62 53% 2.55 5.71 66% 3.66 4.99 91% 17.76 20.55 107% 2.45 2.72 101% 4.29 4.99 103% 3.36 3.79 94% 6.55 8.26 97% 7.76 9.32 106% 2.30 2.38 98% 2.36 2.70 93% 2.35 2.96 99% 10.48 10.95 83% 2.28 2.98 97% 7.15 8.92 107% 5.28 5.66 107% 11.77 12.75 102% 21.67 23.58 69% 0.47 0.80 94% 3.50 4.05 83% 0.31 0.44 113% 0.31 0.33 104% 1.19 1.34 65% 1.74 3.13 77% 0.65 0.95 108% 0.74 0.83 Square Miles 26.89 21.60 178.29 199.07 95.38 344.03 93.26 123.28 154.91 163.16 105.29 116.42 178.09 228.34 86.08 132.76 121.17 88.81 176.22 97.63 204.49 29.48 38.21 34.10 13.20 31.60 27.95 48.63 65.11 8.00 29.56 2.59 10.59 43.50 2.69 152.63 89.71 238.40 96.96 162.61 125.84 586.69 138.51 185.29 541.31 1,956.47 273.65 4.39 154.29 260.87 154.85 166.91 219.56 323.41 471.64 875.89 1,532.31 108.59 247.29 2,591.83 1,143.04 Appendix C Transportation Costs by School District, FY 2000 Dst. Dst. No. Type 391 1 392 1 394 1 402 1 403 1 404 1 409 1 411 1 413 1 414 1 415 1 417 1 418 1 423 1 424 1 432 1 435 1 441 1 447 1 458 1 463 1 465 1 466 1 473 1 477 1 480 1 482 1 484 1 485 1 486 1 487 1 492 1 495 1 497 1 499 1 500 1 505 1 507 1 508 1 511 1 513 1 514 1 516 1 518 1 531 1 533 1 534 1 535 1 542 1 544 1 545 1 547 1 548 1 549 1 550 1 553 1 561 1 564 1 577 1 578 1 581 1 Total Total Eligible/ Eligible/ Transp. Transp. Public District Name Students Students CLEVELAND 349 339 LECENTER 380 380 MONTGOMERY-LONSD 1,018 893 HENDRICKS 185 192 IVANHOE 258 258 LAKE BENTON 172 174 TYLER 358 358 BALATON 138 126 MARSHALL 2,267 1,948 MINNEOTA 495 421 LYND 132 110 TRACY 870 823 RUSSELL 180 175 HUTCHINSON 3,426 3,125 LESTER PRAIRIE 355 313 MAHNOMEN 817 780 WAUBUN 703 703 MARSHALL COUNTY 358 358 GRYGLA 172 172 TRUMAN 371 306 EDEN VALLEY-WATK 916 904 LITCHFIELD 2,059 2,114 DASSEL-COKATO 2,241 2,234 ISLE 601 601 PRINCETON 3,200 3,081 ONAMIA 764 785 LITTLE FALLS 3,400 3,196 PIERZ 1,017 883 ROYALTON 716 716 SWANVILLE 371 371 UPSALA 407 407 AUSTIN 3,396 3,089 GRAND MEADOW 225 225 LYLE 154 153 LEROY 294 294 SOUTHLAND 734 635 FULDA 460 421 NICOLLET 445 340 ST. PETER 1,702 1,576 ADRIAN 474 474 BREWSTER 236 236 ELLSWORTH 138 138 ROUND LAKE 57 57 WORTHINGTON 2,540 2,357 BYRON 1,246 1,246 DOVER-EYOTA 829 827 STEWARTVILLE 1,363 1,363 ROCHESTER 12,798 10,377 BATTLE LAKE 524 522 FERGUS FALLS 2,785 2,357 HENNING 352 351 PARKERS PRAIRIE 547 546 PELICAN RAPIDS 1,115 1,113 PERHAM 1,896 1,776 UNDERWOOD 403 403 NEW YORK MILLS 755 760 GOODRIDGE 186 186 THIEF RIVER FALL 2,024 1,920 WILLOW RIVER 490 490 PINE CITY 1,780 1,728 EDGERTON 422 222 Pupil Transportation Finance Report FY 00 ADJ ADM 445.54 786.15 1,120.13 204.46 270.93 269.32 362.81 194.04 2,288.83 544.44 128.09 776.73 175.28 3,109.40 544.17 808.09 655.47 381.42 201.70 422.36 870.71 2,049.18 2,258.41 536.71 3,018.25 762.35 3,458.49 989.91 735.01 408.54 420.45 4,204.39 366.57 247.65 400.09 688.63 615.19 364.19 1,936.47 672.01 269.29 187.94 96.18 2,444.89 1,411.62 1,046.29 1,787.23 15,747.92 543.21 3,125.43 414.92 638.15 1,329.52 1,810.68 444.67 763.19 214.07 2,172.51 473.05 1,770.87 275.47 FY 00 AMCPU 520.25 915.84 1,311.76 234.98 318.50 319.39 427.58 226.29 2,673.01 635.33 151.75 913.54 206.22 3,625.37 634.44 953.65 753.18 448.96 234.61 499.63 1,017.67 2,395.60 2,622.26 618.23 3,499.39 892.64 4,059.17 1,171.45 858.11 484.49 488.35 4,854.83 430.47 290.42 467.91 795.29 718.03 438.34 2,271.44 766.91 299.69 217.85 129.47 2,839.21 1,617.73 1,207.13 2,053.63 18,162.18 634.36 3,660.97 490.10 754.30 1,557.36 2,115.54 520.61 884.11 251.10 2,547.94 553.61 2,070.55 325.73 Total Reg & Excess Students Transp. 342 357 985 178 245 172 350 136 2,220 489 132 857 176 3,359 354 811 699 356 172 362 895 2,026 2,222 594 3,146 739 3,308 991 703 368 407 3,255 222 142 292 730 450 442 1,612 472 228 137 57 2,476 1,203 827 1,344 12,307 523 2,754 347 542 1,113 1,887 398 752 185 2,012 490 1,761 420 Total Reg & Excess Cost $90,233.75 $147,057.66 $363,760.81 $50,377.32 $75,765.02 $76,028.76 $132,358.82 $90,757.94 $626,899.13 $83,914.53 $64,671.90 $196,419.95 $56,023.99 $937,491.89 $148,542.36 $392,593.11 $330,210.76 $124,362.97 $144,763.54 $180,268.26 $316,132.83 $751,259.18 $669,493.07 $163,375.45 $1,115,491.86 $301,260.91 $1,050,490.46 $402,648.31 $129,210.28 $107,279.43 $82,633.71 $774,091.94 $57,699.22 $44,603.62 $94,788.74 $335,397.46 $228,289.95 $188,095.28 $527,583.66 $219,397.21 $78,671.32 $45,432.83 $1,348.18 $705,971.17 $178,626.05 $205,178.04 $456,963.41 $3,743,747.35 $186,074.33 $840,631.24 $127,669.72 $274,455.71 $464,021.00 $674,751.33 $112,653.90 $202,232.52 $87,635.23 $523,630.51 $269,902.61 $702,468.55 $194,113.54 Reg & Reg & Excess Excess Cost Cost per Student per Pupil Transp. Unit $263.84 $173.44 $411.93 $160.57 $369.30 $277.31 $283.02 $214.39 $309.24 $237.88 $442.03 $238.04 $378.17 $309.55 $667.34 $401.07 $282.39 $234.53 $171.60 $132.08 $489.94 $426.17 $229.19 $215.01 $318.32 $271.67 $279.10 $258.59 $419.61 $234.13 $484.09 $411.67 $472.40 $438.42 $349.33 $277.00 $841.65 $617.04 $497.98 $360.80 $353.22 $310.64 $370.81 $313.60 $301.30 $255.31 $275.04 $264.26 $354.57 $318.77 $407.66 $337.49 $317.56 $258.79 $406.31 $343.72 $183.80 $150.58 $291.52 $221.43 $203.03 $169.21 $237.82 $159.45 $259.91 $134.04 $314.11 $153.58 $324.62 $202.58 $459.45 $421.73 $507.31 $317.94 $425.55 $429.11 $327.29 $232.27 $464.82 $286.08 $345.05 $262.51 $331.63 $208.55 $23.65 $10.41 $285.13 $248.65 $148.48 $110.42 $248.10 $169.97 $340.00 $222.51 $304.20 $206.13 $355.78 $293.33 $305.24 $229.62 $367.92 $260.50 $506.38 $363.85 $416.91 $297.95 $357.58 $318.95 $283.05 $216.39 $268.93 $228.74 $473.70 $349.01 $260.25 $205.51 $550.82 $487.53 $398.90 $339.27 $462.18 $595.93 Disabled Students 7 23 33 7 13 0 8 2 47 6 0 13 4 67 1 6 4 2 0 9 21 33 19 7 54 25 92 26 13 3 0 141 3 12 2 4 10 3 90 2 8 1 0 64 43 2 19 491 1 31 5 5 2 9 5 3 1 12 0 19 2 92 Disabled Cost $23,618.00 $41,440.50 $135,928.22 $770.15 $18.20 $871.90 $26,333.17 $17,950.74 $140,170.22 $19,091.56 $300.00 $45,949.61 $49,104.71 $198,814.22 $29,172.40 $13,492.36 $24,325.90 $1,527.85 $0.00 $62,497.00 $33,874.55 $120,500.40 $63,925.90 $28,169.57 $388,184.18 $68,273.09 $240,543.76 $59,808.65 $30,147.64 $25,910.46 $7,442.71 $287,748.61 $16,614.00 $40,908.74 $24,392.99 $67,436.66 $30,906.92 $9,158.96 $98,182.39 $14,108.19 $13,101.77 $17,753.92 $2,005.49 $97,810.87 $117,039.01 $2,106.69 $112,847.23 $2,086,466.36 $25,060.30 $302,326.29 $14,669.28 $33,999.67 $19,279.70 $92,042.63 $15,234.51 $13,981.12 $1,700.00 $37,866.67 $0.00 $114,781.00 $1,793.51 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Cost per Deseg. Deseg. Student Cost per Transp. Pupil Unit $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units as % of Square per Square FY 00 Adj Mile Mile ADM 76% 5.22 7.78 48% 4.48 10.80 80% 7.41 9.54 94% 2.09 2.65 95% 1.74 2.15 65% 1.20 2.22 99% 3.13 3.74 65% 1.28 2.09 85% 13.88 16.36 77% 2.82 3.62 86% 1.89 2.17 106% 3.63 3.81 100% 2.22 2.55 101% 20.35 21.53 58% 8.54 15.25 97% 2.37 2.77 107% 1.76 1.88 94% 1.17 1.46 85% 0.21 0.29 72% 2.48 3.34 104% 9.00 10.00 103% 8.54 9.94 99% 12.68 14.84 112% 2.68 2.76 102% 13.59 14.87 103% 2.04 2.38 92% 8.91 10.63 89% 4.29 4.94 97% 6.34 7.60 91% 4.04 5.27 97% 5.92 7.10 73% 23.77 33.98 61% 2.34 4.47 62% 2.38 4.49 73% 2.45 3.90 92% 3.67 3.97 68% 2.14 3.34 93% 3.20 3.15 81% 14.39 19.20 71% 2.70 4.36 88% 3.07 3.90 73% 1.70 2.69 59% 0.90 2.04 96% 9.64 10.78 88% 17.51 22.74 79% 8.32 12.11 76% 10.04 15.12 66% 58.77 83.40 96% 2.70 3.27 75% 8.14 10.69 85% 2.05 2.86 86% 2.73 3.76 84% 3.34 4.66 98% 5.54 6.18 91% 3.29 4.25 100% 4.11 4.82 87% 0.66 0.89 88% 4.28 5.39 104% 2.19 2.47 98% 8.10 9.42 81% 2.98 2.30 Square Miles 66.85 84.83 137.43 88.61 148.28 143.68 114.43 108.17 163.34 175.62 69.81 239.60 80.98 168.38 41.59 344.80 399.72 306.83 809.49 149.62 101.80 241.11 176.67 224.22 235.40 375.13 381.80 237.02 112.97 91.91 68.75 142.86 96.33 64.72 119.91 200.10 215.23 139.17 118.29 175.84 76.89 80.99 63.41 263.37 71.15 99.68 135.82 217.76 194.10 342.31 171.46 200.36 334.02 342.19 122.61 183.56 283.66 472.65 223.78 219.71 141.78 Appendix C Transportation Costs by School District, FY 2000 Dst. Dst. No. Type 584 1 592 1 593 1 595 1 599 1 600 1 601 1 611 1 621 1 622 1 623 1 624 1 625 1 627 1 628 1 630 1 635 1 640 1 656 1 659 1 671 1 676 1 682 1 690 1 695 1 696 1 698 1 700 1 701 1 704 1 706 1 707 1 709 1 712 1 716 1 717 1 719 1 720 1 721 1 726 1 727 1 728 1 738 1 739 1 740 1 741 1 742 1 743 1 745 1 748 1 750 1 756 1 761 1 763 1 768 1 769 1 771 1 775 1 777 1 786 1 787 1 Total Total Eligible/ Eligible/ Transp. Transp. Public District Name Students Students RUTHTON 169 160 CLIMAX 171 180 CROOKSTON 1,976 1,805 EAST GRAND FORKS 1,686 1,547 FERTILE-BELTRAMI 439 439 FISHER 247 247 FOSSTON 619 623 CYRUS 121 121 MOUNDS VIEW 13,461 12,225 NORTH ST PAUL-MA 12,073 10,565 ROSEVILLE 7,881 7,027 WHITE BEAR LAKE 9,853 8,883 ST. PAUL 43,550 39,800 OKLEE 162 162 PLUMMER 161 161 RED LAKE FALLS 459 395 MILROY 163 161 WABASSO 487 378 FARIBAULT 4,331 3,632 NORTHFIELD 3,144 2,887 HILLS-BEAVER CRE 310 307 BADGER 187 187 ROSEAU 1,385 1,385 WARROAD 1,478 1,500 CHISHOLM 710 710 ELY 408 408 FLOODWOOD 326 326 HERMANTOWN 1,970 1,970 HIBBING 2,855 2,651 PROCTOR 1,960 1,849 VIRGINIA 1,643 1,572 NETT LAKE 52 95 DULUTH 10,734 9,600 MOUNTAIN IRON-BU 617 617 BELLE PLAINE 1,057 965 JORDAN 1,238 1,182 PRIOR LAKE 5,458 4,840 SHAKOPEE 3,544 2,951 NEW PRAGUE 3,030 2,643 BECKER 1,741 1,735 BIG LAKE 2,440 2,417 ELK RIVER 9,858 9,202 HOLDINGFORD 1,085 1,085 KIMBALL 898 868 MELROSE 1,747 1,458 PAYNESVILLE 1,221 1,217 ST. CLOUD 11,592 9,546 SAUK CENTRE 1,350 1,092 ALBANY 1,729 1,580 SARTELL 2,681 2,489 ROCORI 2,591 2,394 BLOOMING PRAIRIE 655 632 OWATONNA 4,280 3,787 MEDFORD 424 424 HANCOCK 159 159 MORRIS 1,200 1,099 CHOKIO-ALBERTA 230 230 KERKHOVEN-MURDOC 637 629 BENSON 905 904 BERTHA-HEWITT 505 505 BROWERVILLE 477 421 Pupil Transportation Finance Report FY 00 ADJ ADM 163.61 163.17 1,657.71 1,870.32 521.10 286.86 711.92 143.52 12,004.57 11,901.73 6,704.96 9,396.31 45,856.12 223.38 183.83 423.32 181.25 483.54 4,171.03 3,727.14 340.59 227.92 1,497.94 1,442.66 945.78 738.13 387.71 1,921.28 3,051.78 2,025.26 1,870.97 82.81 12,366.54 603.11 1,171.53 1,292.86 4,642.36 3,909.70 2,550.38 2,022.08 2,365.95 8,985.96 1,085.86 924.42 1,583.87 1,280.89 10,908.77 1,252.60 1,641.25 2,559.76 2,293.20 851.87 4,990.27 546.83 245.09 1,038.83 263.92 663.77 1,195.59 521.71 513.66 FY 00 AMCPU 188.76 188.61 1,958.40 2,169.06 609.48 329.64 830.14 166.65 13,907.43 13,693.99 7,732.49 10,923.53 52,178.78 262.02 215.62 507.84 210.62 581.93 4,893.80 4,331.13 398.30 265.40 1,722.95 1,683.10 1,102.89 858.02 448.87 2,219.02 3,578.14 2,367.25 2,192.96 94.39 14,406.96 705.43 1,352.63 1,491.49 5,273.96 4,436.34 2,956.17 2,299.39 2,631.85 10,324.91 1,265.01 1,079.34 1,876.45 1,507.72 12,732.11 1,498.52 1,935.52 2,954.72 2,686.72 997.25 5,772.73 621.66 287.59 1,243.44 312.54 773.05 1,397.12 618.00 615.21 Total Reg & Excess Students Transp. 165 168 1,965 1,671 437 247 603 119 12,889 11,772 7,621 9,450 14,088 161 161 456 163 484 4,162 3,028 301 186 1,380 1,455 702 405 324 1,948 2,833 1,916 1,593 51 9,607 613 1,006 1,180 5,299 3,467 2,933 1,726 2,416 9,677 1,082 877 1,692 1,218 11,140 1,287 1,715 2,650 2,543 635 4,104 422 158 1,198 230 635 897 504 471 Total Reg & Excess Cost $70,706.22 $81,440.56 $206,116.60 $251,261.21 $215,383.79 $80,340.06 $163,344.20 $56,687.91 $2,414,700.24 $1,870,350.50 $1,410,991.50 $1,308,223.80 $2,522,703.65 $76,596.76 $50,707.93 $173,957.44 $53,335.35 $128,009.73 $1,180,689.31 $1,163,668.27 $91,797.23 $57,339.24 $480,688.41 $378,588.60 $118,839.48 $151,719.42 $136,042.08 $394,420.40 $801,059.01 $537,840.28 $342,106.03 $30,946.22 $2,226,887.61 $226,673.00 $378,484.97 $329,396.89 $1,289,031.28 $1,187,189.57 $510,622.02 $485,913.74 $646,386.51 $2,779,598.03 $222,563.74 $381,757.91 $659,763.47 $388,600.12 $2,945,557.53 $320,754.63 $365,071.76 $652,841.05 $908,325.04 $282,609.92 $1,204,181.88 $99,315.56 $29,068.34 $208,661.49 $88,909.65 $298,996.03 $289,463.59 $239,291.06 $195,597.14 Reg & Reg & Excess Excess Cost Cost per Student per Pupil Transp. Unit $428.52 $374.58 $484.77 $431.79 $104.89 $105.25 $150.37 $115.84 $492.87 $353.39 $325.26 $243.72 $270.89 $196.77 $476.37 $340.16 $187.35 $173.63 $158.88 $136.58 $185.15 $182.48 $138.44 $119.76 $179.07 $48.35 $475.76 $292.33 $314.96 $235.17 $381.49 $342.54 $327.21 $253.23 $264.48 $219.97 $283.68 $241.26 $384.30 $268.68 $304.97 $230.47 $308.28 $216.05 $348.32 $278.99 $260.20 $224.94 $169.29 $107.75 $374.62 $176.83 $419.88 $303.08 $202.47 $177.75 $282.76 $223.88 $280.71 $227.20 $214.76 $156.00 $606.79 $327.85 $231.80 $154.57 $369.78 $321.33 $376.23 $279.81 $279.15 $220.85 $243.26 $244.41 $342.43 $267.61 $174.10 $172.73 $281.53 $211.32 $267.54 $245.60 $287.24 $269.21 $205.70 $175.94 $435.30 $353.70 $389.93 $351.60 $319.05 $257.74 $264.41 $231.35 $249.23 $214.05 $212.87 $188.62 $246.36 $220.95 $357.19 $338.08 $445.05 $283.39 $293.42 $208.60 $235.34 $159.76 $183.98 $101.08 $174.17 $167.81 $386.56 $284.47 $470.86 $386.77 $322.70 $207.19 $474.78 $387.20 $415.28 $317.94 Disabled Students 4 3 11 15 2 0 16 2 572 155 176 387 1,789 1 0 3 0 3 169 116 9 1 5 23 8 3 2 22 22 44 50 1 357 4 51 58 159 77 97 15 24 181 3 21 55 3 452 63 14 31 48 20 176 2 1 2 0 2 8 1 6 93 Disabled Cost $11,373.86 $2,860.00 $39,538.86 $41,163.31 $7,976.23 $0.00 $32,975.25 $383.50 $1,289,041.58 $1,321,589.56 $748,956.78 $849,691.53 $5,261,203.98 $2,657.82 $0.00 $633.60 $0.00 $6,684.57 $668,817.80 $253,181.75 $29,761.43 $2,900.00 $17,158.97 $43,104.43 $42,119.14 $33,897.70 $9,729.75 $175,143.55 $104,887.06 $149,626.90 $72,457.30 $12,750.47 $974,871.60 $48,881.56 $209,064.65 $95,291.93 $453,399.27 $337,294.40 $338,667.51 $109,683.43 $102,528.67 $701,952.11 $27,077.33 $38,746.60 $40,180.67 $53,316.55 $1,059,035.99 $59,708.30 $52,527.69 $148,260.40 $165,997.46 $59,211.51 $372,253.20 $28,969.98 $21,785.00 $4,831.74 $0.00 $57,897.20 $59,406.86 $3,744.18 $34,478.39 Deseg. Students 0 0 0 0 0 0 0 0 0 146 84 16 27,673 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 770 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150,196.89 $80,689.24 $30,510.00 $9,349,728.98 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $223,163.49 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Cost per Deseg. Deseg. Student Cost per Transp. Pupil Unit $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,028.75 $10.97 $960.59 $10.44 $1,906.88 $2.79 $337.86 $179.19 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $289.82 $15.49 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units as % of Square per Square FY 00 Adj Mile Mile ADM 98% 1.57 1.75 110% 1.41 1.55 109% 4.78 4.74 83% 9.67 12.44 84% 1.23 1.70 86% 1.68 2.24 88% 2.04 2.73 84% 1.50 2.07 102% 316.06 326.54 89% 328.87 373.03 105% 364.02 357.16 95% 213.73 236.95 87% 775.60 929.27 73% 0.73 1.19 88% 1.43 1.92 93% 2.42 2.67 89% 1.86 2.40 78% 2.29 2.74 87% 19.62 22.17 77% 17.60 24.25 90% 2.66 3.41 82% 1.02 1.45 92% 1.94 2.41 104% 1.56 1.78 75% 10.46 16.25 55% 1.64 3.44 84% 1.03 1.42 103% 21.31 24.00 87% 8.36 10.47 91% 13.10 15.82 84% 10.48 13.98 115% 0.48 0.87 78% 30.16 40.48 102% 4.44 5.08 82% 9.86 12.62 91% 16.99 20.47 104% 111.80 108.03 75% 69.61 87.14 104% 19.38 18.91 86% 15.50 20.48 102% 38.67 41.71 102% 57.45 60.18 100% 8.87 10.34 94% 7.07 8.50 92% 7.84 8.42 95% 7.18 8.87 88% 47.21 51.85 87% 6.86 7.61 96% 11.41 12.77 97% 56.47 62.23 104% 20.40 21.15 74% 3.69 5.62 76% 18.44 24.87 78% 5.66 8.31 65% 1.78 3.22 106% 5.37 5.57 87% 1.02 1.38 95% 2.56 3.10 76% 2.25 3.47 97% 3.65 4.46 82% 4.04 5.22 Square Miles 107.57 121.42 413.43 174.36 357.48 147.29 304.03 80.69 42.59 36.71 21.65 46.10 56.15 220.78 112.44 190.02 87.64 212.68 220.76 178.59 116.64 183.25 713.79 946.86 67.89 249.40 316.84 92.46 341.59 149.62 156.82 108.11 355.94 138.96 107.18 72.86 48.82 50.91 156.35 112.29 63.10 171.58 122.31 127.04 222.88 169.96 245.56 196.92 151.59 47.48 127.04 177.47 232.10 74.85 89.22 223.43 226.46 249.13 402.24 138.46 117.94 Appendix C Transportation Costs by School District, FY 2000 Dst. Dst. No. Type 801 1 803 1 806 1 810 1 811 1 813 1 815 2 818 1 820 1 821 1 829 1 831 1 832 1 833 1 834 1 836 1 837 1 840 1 846 1 850 1 852 1 857 1 858 1 861 1 876 1 877 1 879 1 881 1 882 1 883 1 885 1 891 1 911 1 912 1 914 1 2071 1 2125 1 2134 1 2135 1 2137 1 2142 1 2143 1 2144 1 2149 1 2154 1 2155 1 2159 1 2164 1 2165 1 2167 1 2168 1 2169 1 2170 1 2171 1 2172 1 2174 1 2176 1 2180 1 2184 1 2190 1 2198 1 Total Total Eligible/ Eligible/ Transp. Transp. Public District Name Students Students BROWNS VALLEY 76 76 WHEATON AREA SCH 313 313 ELGIN-MILLVILLE 431 485 PLAINVIEW 1,026 999 WABASHA-KELLOGG 968 815 LAKE CITY 1,271 1,214 PRINSBURG 94 30 VERNDALE 453 453 SEBEKA 605 600 MENAHGA 699 714 WASECA 2,105 1,991 FOREST LAKE 9,003 8,494 MAHTOMEDI 3,482 3,160 SOUTH WASHINGTON 13,276 11,932 STILLWATER 9,131 8,317 BUTTERFIELD 132 125 MADELIA 449 456 ST. JAMES 1,305 1,236 BRECKENRIDGE 947 812 ROTHSAY 232 232 CAMPBELL-TINTAH 137 137 LEWISTON 773 683 ST. CHARLES 626 626 WINONA 4,766 3,572 ANNANDALE 2,018 2,010 BUFFALO 4,689 4,359 DELANO 1,854 1,686 MAPLE LAKE 1,008 940 MONTICELLO 3,739 3,722 ROCKFORD 1,806 1,757 ST. MICHAEL-ALBE 2,901 2,611 CANBY 515 496 CAMBRIDGE-ISANTI 4,591 4,481 MILACA 1,813 1,696 ULEN-HITTERDAL 262 262 LAKE CRYSTAL-WEL 857 808 TRITON 1,217 1,179 UNITED SOUTH CEN 909 804 MAPLE RIVER 1,106 1,075 KINGSLAND 1,054 1,011 ST. LOUIS COUNTY 2,488 2,488 WATERVILLE-ELYSI 1,015 956 CHISAGO LAKES 3,767 3,751 MINNEWASKA 1,721 1,709 EVELETH-GILBERT 1,103 1,103 WADENA-DEER CREE 1,068 1,029 BUFFALO LAKE-HEC 639 631 DILWORTH-GLYNDON 859 1,283 HINCKLEY-FINLAYS 1,102 1,094 LAKEVIEW 442 437 N.R.H.E.G. 909 909 MURRAY COUNTY CE 797 753 STAPLES-MOTLEY 1,729 1,619 KITTSON CENTRAL 289 289 KENYON-WANAMINGO 1,020 1,019 PINE RIVER-BACKU 1,236 1,223 WARREN-ALVARADO398 398 M.A.C.C.R.A.Y. 1,021 937 LUVERNE 980 931 YELLOW MEDICINE 1,193 1,193 FILLMORE CENTRAL 744 739 Pupil Transportation Finance Report FY 00 ADJ ADM 149.41 521.77 594.72 1,190.51 795.45 1,532.90 28.30 458.60 604.00 731.40 2,273.14 7,849.84 3,071.80 15,134.04 9,294.88 211.80 591.01 1,338.31 928.02 256.94 186.56 830.50 1,080.89 4,614.96 1,947.30 4,791.94 1,838.23 937.47 3,656.06 1,697.28 2,600.43 741.30 4,816.84 1,774.36 303.95 1,044.84 1,194.53 1,045.22 1,293.13 1,007.44 2,703.26 1,078.18 3,534.64 1,720.72 1,459.13 1,417.76 628.91 1,304.14 1,145.83 585.71 1,057.54 878.97 1,674.26 471.01 1,034.15 1,317.32 668.17 945.65 1,392.95 1,284.07 816.93 FY 00 AMCPU 170.28 610.82 687.45 1,370.06 941.97 1,784.94 32.88 537.98 695.70 853.99 2,650.38 9,068.79 3,543.89 17,312.63 10,761.95 244.13 698.89 1,535.11 1,080.49 303.35 219.32 975.51 1,241.98 5,418.76 2,259.45 5,588.99 2,131.15 1,099.83 4,193.13 1,941.14 2,963.83 880.73 5,614.46 2,067.72 358.79 1,230.68 1,384.59 1,241.61 1,511.61 1,177.23 3,195.11 1,254.61 4,073.76 2,020.17 1,692.79 1,667.25 728.69 1,493.65 1,317.47 677.61 1,236.13 1,023.19 1,962.61 550.82 1,208.39 1,539.02 785.33 1,107.57 1,631.16 1,504.18 955.60 Total Reg & Excess Students Transp. 76 302 427 1,021 950 1,251 94 451 595 688 2,048 8,847 3,423 12,836 9,002 131 431 1,285 939 232 136 764 622 4,630 1,986 4,642 1,807 1,007 3,685 1,782 2,873 503 4,510 1,772 258 807 1,196 873 1,095 1,048 2,455 973 3,678 1,679 1,067 1,059 635 834 1,095 436 847 786 1,717 287 994 1,230 383 999 947 1,181 730 Total Reg & Excess Cost $56,031.48 $130,805.91 $197,027.36 $434,813.19 $358,404.47 $461,261.64 $42,731.99 $40,904.76 $190,277.12 $208,385.22 $652,780.53 $1,982,096.05 $652,585.28 $1,955,242.00 $2,380,740.17 $56,609.02 $180,887.53 $384,437.73 $165,431.81 $83,540.36 $53,846.28 $170,545.49 $296,943.20 $1,513,743.46 $684,885.54 $1,672,510.92 $586,992.45 $289,569.82 $1,056,647.13 $312,745.34 $799,518.61 $158,351.88 $826,739.83 $629,784.95 $105,449.82 $552,096.27 $266,780.42 $358,107.33 $439,595.53 $191,290.33 $1,359,426.23 $280,178.98 $766,540.71 $627,743.70 $354,741.90 $306,075.70 $116,210.26 $468,907.19 $290,134.87 $123,885.22 $190,019.32 $463,589.69 $678,390.25 $182,640.31 $398,967.21 $413,178.41 $176,356.14 $434,712.55 $319,404.99 $669,542.24 $304,405.09 Reg & Reg & Excess Excess Cost Cost per Student per Pupil Transp. Unit $737.26 $329.05 $433.13 $214.15 $461.42 $286.61 $425.87 $317.37 $377.27 $380.48 $368.71 $258.42 $454.60 $1,299.63 $90.70 $76.03 $319.79 $273.50 $302.89 $244.01 $318.74 $246.30 $224.04 $218.56 $190.65 $184.14 $152.32 $112.94 $264.47 $221.22 $432.13 $231.88 $419.69 $258.82 $299.17 $250.43 $176.18 $153.11 $360.09 $275.39 $395.93 $245.51 $223.23 $174.83 $477.40 $239.09 $326.94 $279.35 $344.86 $303.12 $360.30 $299.25 $324.84 $275.43 $287.56 $263.29 $286.74 $251.99 $175.50 $161.11 $278.29 $269.76 $314.81 $179.80 $183.31 $147.25 $355.41 $304.58 $408.72 $293.90 $684.13 $448.61 $223.06 $192.68 $410.20 $288.42 $401.46 $290.81 $182.53 $162.49 $553.74 $425.47 $287.95 $223.32 $208.41 $188.17 $373.88 $310.74 $332.47 $209.56 $289.02 $183.58 $183.01 $159.48 $562.24 $313.93 $264.96 $220.22 $284.14 $182.83 $224.34 $153.72 $589.81 $453.08 $395.10 $345.66 $636.38 $331.58 $401.38 $330.16 $335.92 $268.47 $460.46 $224.56 $435.15 $392.49 $337.28 $195.81 $566.93 $445.12 $416.99 $318.55 Disabled Students 0 11 4 5 18 20 0 2 10 11 57 156 59 435 116 1 18 20 8 0 1 9 4 136 32 47 47 1 54 24 28 12 81 41 4 50 21 36 11 6 33 42 89 42 36 9 4 25 7 6 62 11 12 2 26 6 15 22 33 12 14 94 Disabled Cost $0.00 $21,796.97 $14,113.24 $70,244.14 $59,288.70 $60,854.70 $0.00 $29,386.56 $8,346.61 $8,699.16 $154,743.08 $622,051.94 $202,957.93 $1,330,250.21 $1,002,901.86 $11,741.00 $56,908.40 $70,494.40 $53,121.04 $9,964.71 $1,462.28 $22,546.86 $15,755.69 $317,795.35 $138,541.65 $146,618.07 $105,792.89 $30,310.69 $183,918.02 $48,500.00 $139,709.40 $27,670.96 $139,162.56 $59,554.85 $9,898.38 $50,190.45 $71,452.93 $44,946.64 $47,099.89 $41,321.64 $274,453.15 $108,770.54 $142,891.21 $21,347.32 $94,238.41 $29,237.83 $17,480.18 $51,032.06 $10,133.41 $24,478.46 $48,812.47 $42,153.29 $65,582.31 $10,558.55 $203,194.66 $35,065.79 $3,113.15 $75,991.92 $63,421.07 $74,551.15 $27,303.33 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 5 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3,220.00 $29,478.40 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Cost per Deseg. Deseg. Student Cost per Transp. Pupil Unit $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $644.00 $0.19 $2,267.57 $2.74 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units as % of Square per Square FY 00 Adj Mile Mile ADM 51% 1.42 3.18 60% 1.08 2.11 82% 5.23 8.34 84% 6.26 8.36 102% 7.04 6.85 79% 6.52 9.15 106% 3.40 1.19 99% 4.30 5.11 99% 2.34 2.69 98% 3.28 4.01 88% 13.81 17.39 108% 42.11 42.42 103% 123.83 126.03 79% 164.76 214.85 89% 59.59 70.24 59% 1.40 2.59 77% 3.08 4.79 92% 5.85 6.88 87% 2.76 3.14 90% 1.33 1.74 73% 0.52 0.83 82% 4.87 6.14 58% 4.74 9.40 77% 17.70 20.12 103% 14.92 16.71 91% 31.46 37.50 92% 28.03 32.22 100% 17.42 19.01 102% 42.43 47.58 104% 41.64 44.76 100% 72.07 73.64 67% 1.50 2.57 93% 18.69 22.85 96% 6.35 7.24 86% 1.23 1.69 77% 3.79 5.44 99% 5.67 6.45 77% 2.65 3.62 83% 3.65 4.99 100% 5.76 6.43 92% 0.59 0.76 89% 6.79 8.39 106% 22.80 24.66 99% 3.74 4.39 76% 7.91 12.14 73% 5.61 8.75 100% 2.78 3.18 98% 3.13 5.43 95% 2.64 3.15 75% 2.46 3.78 86% 3.86 5.25 86% 2.55 3.27 97% 3.60 4.09 61% 0.61 1.17 99% 4.63 5.48 93% 2.29 2.86 60% 0.79 1.55 99% 3.21 3.49 67% 3.71 6.17 93% 2.83 3.57 90% 3.51 4.51 Square Miles 53.50 289.93 82.42 163.92 137.49 195.01 27.64 105.34 258.58 213.08 152.41 213.81 28.12 80.58 153.22 94.21 146.01 223.10 343.68 174.54 265.19 158.88 132.12 269.32 135.25 149.03 66.14 57.86 88.13 43.37 40.25 342.39 245.68 285.45 212.18 226.40 214.62 343.09 302.71 183.02 4,201.48 149.46 165.20 460.34 139.40 190.53 229.48 274.88 417.82 179.38 235.66 313.11 480.07 470.10 220.54 538.77 505.39 317.78 264.41 420.90 212.09 Appendix C Transportation Costs by School District, FY 2000 Dst. Dst. No. Type 2215 1 2310 1 2311 1 2342 1 2358 1 2364 1 2365 1 2396 1 2397 1 2448 1 2527 1 2534 1 2536 1 2580 1 2609 1 2683 1 2687 1 2689 1 2711 1 2752 1 2753 1 2754 1 2759 1 2805 1 2835 1 2853 1 2854 1 2856 1 2859 1 2860 1 2884 1 2886 1 2887 1 2888 1 2889 1 2890 1 2895 1 2897 1 2898 1 Total Total Eligible/ Eligible/ Transp. Transp. Public District Name Students Students NORMAN COUNTY EA 416 416 SIBLEY EAST 1,336 1,183 CLEARBROOK-GONVI 571 571 WEST CENTRAL ARE 907 907 TRI-COUNTY 356 328 BELGRADE-BROOTEN 855 855 G.F.W. 1,050 926 A.C.G.C. 1,031 995 LESUEUR-HENDERSO 1,224 1,166 MARTIN COUNTY WE 935 922 NORMAN COUNTY WE 352 409 BIRD ISLAND-OLIV 1,148 1,065 GRANADA HUNTLEY331 319 EAST CENTRAL 1,103 1,115 WIN-E-MAC 500 500 GREENBUSH-MIDDLE 470 470 HOWARD LAKE-WAVE 1,129 878 PIPESTONE-JASPER 958 916 MESABI EAST 1,496 1,494 FAIRMONT AREA SC 1,973 1,680 LONG PRAIRIE-GRE 1,173 1,037 CEDAR MOUNTAIN 353 326 EAGLE VALLEY 402 402 ZUMBROTA-MAZEPPA 1,144 1,122 JANESVILLE-WALDO 560 456 LAC QUI PARLE VA 1,110 1,113 ADA-BORUP 506 506 STEPHEN-ARGYLE C 285 285 GLENCOE-SILVER L 2,112 1,834 BLUE EARTH AREA 1,362 1,356 RED ROCK CENTRAL 532 514 GLENVILLE-EMMONS 388 388 MCLEOD WEST SCHO 505 505 CLINTON-GRACEVIL 497 484 LAKE PARK AUDUBO 663 663 D.R.S.H. 925 836 JACKSON COUNTY C 1,437 1,368 REDWOOD FALLS 1,845 1,782 WESTBROOK -WALNUT GROVE 384 365 STATE TOTALS 833,281 763,548 Pupil Transportation Finance Report FY 00 ADJ FY 00 ADM AMCPU 425.67 496.16 1,301.55 1,512.52 602.82 711.95 970.18 1,146.99 342.78 399.86 858.16 999.96 1,022.39 1,209.40 1,006.92 1,189.79 1,466.64 1,702.57 1,010.57 1,181.19 391.65 456.95 996.02 1,173.31 341.35 399.56 989.54 1,157.91 453.45 523.20 512.05 604.42 965.37 1,104.68 1,586.79 1,842.45 1,225.76 1,435.17 2,081.47 2,461.07 1,423.29 1,685.92 436.52 516.64 482.04 568.99 1,281.34 1,489.23 618.85 743.53 1,244.06 1,454.51 559.80 645.33 457.14 538.85 1,873.96 2,185.66 1,612.35 1,879.21 583.06 692.01 518.04 605.20 551.99 642.36 561.38 657.62 691.11 804.95 884.66 1,033.83 1,446.79 1,702.86 1,646.13 1,926.47 444.44 517.18 839,077.91 968,709.24 Reg & Reg & Excess Total Reg & Excess Cost Excess Cost per Student per Pupil Students Total Reg & Transp. Unit Transp. Excess Cost 412 $163,396.57 $396.59 $329.32 1,311 $272,501.63 $207.86 $180.16 570 $382,142.23 $670.42 $536.75 900 $412,054.38 $457.84 $359.25 356 $157,792.98 $443.24 $394.62 846 $258,441.77 $305.49 $258.45 1,044 $264,291.66 $253.15 $218.53 1,007 $477,858.76 $474.54 $401.63 1,203 $284,151.88 $236.20 $166.90 923 $224,996.70 $243.77 $190.48 350 $166,084.75 $474.53 $363.46 1,128 $449,879.86 $398.83 $383.43 322 $121,474.62 $377.25 $304.02 1,098 $306,056.34 $278.74 $264.32 498 $127,385.85 $255.79 $243.47 460 $225,128.63 $489.41 $372.47 1,122 $225,660.90 $201.12 $204.28 950 $564,732.00 $594.45 $306.51 1,486 $333,033.70 $224.11 $232.05 1,929 $795,763.40 $412.53 $323.34 1,163 $533,922.70 $459.09 $316.70 338 $190,064.04 $562.32 $367.88 396 $205,471.55 $518.87 $361.12 1,121 $343,878.00 $306.76 $230.91 528 $225,926.14 $427.89 $303.86 1,089 $299,293.38 $274.83 $205.77 502 $323,335.32 $644.09 $501.04 284 $104,605.10 $368.33 $194.13 2,070 $562,606.53 $271.79 $257.41 1,320 $286,940.47 $217.38 $152.69 530 $190,623.36 $359.67 $275.46 386 $121,077.49 $313.67 $200.06 499 $141,094.59 $282.75 $219.65 495 $205,025.48 $414.19 $311.77 641 $204,071.47 $318.36 $253.52 921 $302,542.77 $328.49 $292.64 1,419 $481,976.03 $339.66 $283.04 1,764 $501,449.12 $284.27 $260.29 382 $182,621.38 $478.07 $353.11 745,884 $192,405,127.76 $257.96 $198.62 Disabled Students 4 25 1 7 0 9 6 24 21 12 2 20 9 5 2 10 7 8 10 44 10 15 6 23 32 21 4 1 42 42 2 2 6 2 22 4 18 81 2 26,704 95 Disabled Cost $16,180.39 $72,432.36 $23,070.25 $50,482.49 $1,570.00 $43,855.81 $73,939.01 $66,176.52 $59,504.89 $38,799.34 $14,145.50 $13,450.53 $3,399.36 $12,811.60 $10,045.24 $25,377.60 $23,312.05 $132,475.80 $39,177.45 $84,298.17 $101,001.10 $28,349.47 $16,558.37 $29,583.72 $128,576.10 $85,603.05 $4,374.77 $330.00 $102,345.74 $41,889.90 $7,537.00 $40,541.84 $44,826.36 $3,532.82 $55,907.53 $50,252.74 $42,833.87 $36,131.81 $35,857.33 $78,696,944.87 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 60,693 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27,829,399.36 Deseg. Cost per Deseg. Deseg. Student Cost per Transp. Pupil Unit $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $458.53 $28.73 Total Public School Students Eligible for Transp. Pupils Transp. per Pupil Units as % of Square per Square FY 00 Adj Mile Mile ADM 98% 1.46 1.75 91% 5.36 6.07 95% 1.72 2.14 93% 1.96 2.47 96% 0.79 0.89 100% 2.48 2.90 91% 3.01 3.47 99% 2.94 3.39 80% 7.23 10.06 91% 3.34 4.22 104% 1.77 2.30 107% 4.77 4.87 93% 1.66 2.00 113% 1.76 1.85 110% 1.69 1.77 92% 0.64 0.83 91% 10.10 9.88 58% 2.29 4.41 122% 3.76 3.60 81% 11.31 14.10 73% 4.78 6.86 75% 1.83 2.68 83% 3.00 4.25 88% 8.28 10.78 74% 2.77 3.68 89% 1.46 1.91 90% 1.47 1.87 62% 0.70 1.33 98% 9.70 10.04 84% 3.49 4.81 88% 1.54 2.01 75% 2.60 4.05 91% 3.10 3.95 86% 1.12 1.49 96% 3.05 3.70 94% 2.96 3.31 95% 3.26 3.86 108% 6.83 7.14 82% 1.47 1.98 91% 9.89 11.49 Square Miles 284.08 249.05 332.50 463.48 450.83 344.88 348.57 350.48 169.25 280.17 198.90 240.69 199.87 627.07 296.35 729.16 111.77 417.70 398.38 174.52 245.61 192.63 133.86 138.20 202.12 761.19 345.05 404.31 217.68 390.71 344.44 149.49 162.65 442.84 217.70 312.20 441.14 269.94 260.75 84,282.26 Appendix C To And From Transportation Data By School District FY 2000 Dst. No. 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 162 166 173 177 181 182 186 Dst. Type 1 3 1 1 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 District Name Total Eligible/ Transp. Students AITKIN 1,269 MINNEAPOLIS 58,617 HILL CITY 324 MCGREGOR 570 SOUTH ST. PAUL 2,376 ANOKA-HENNEPIN 42,073 CENTENNIAL 6,603 COLUMBIA HEIGHTS 2,474 FRIDLEY 2,402 ST. FRANCIS 6,427 SPRING LAKE PARK 4,126 DETROIT LAKES 3,041 FRAZEE 1,258 PINE POINT 64 BEMIDJI 6,133 BLACKDUCK 787 KELLIHER 243 RED LAKE 1,666 SAUK RAPIDS 3,520 FOLEY 2,003 ORTONVILLE 329 ST. CLAIR 633 MANKATO 5,901 COMFREY 179 SLEEPY EYE 736 SPRINGFIELD 433 NEW ULM 3,602 BARNUM 671 CARLTON 730 CLOQUET 2,053 CROMWELL 339 MOOSE LAKE 740 ESKO 1,059 WRENSHALL 342 NORWOOD 1,422 WACONIA 2,489 WATERTOWN-MAYER 1,570 CHASKA 7,912 WALKER-HACKENSAC 1,043 CASS LAKE 1,194 PILLAGER 718 REMER-LONGVILLE 689 MONTEVIDEO 1,403 NORTH BRANCH 3,656 RUSH CITY 855 BARNESVILLE 484 HAWLEY 579 MOORHEAD 4,806 BAGLEY 1,137 COOK COUNTY 646 MOUNTAIN LAKE 339 WINDOM 1,135 BRAINERD 7,099 CROSBY-IRONTON 1,651 PEQUOT LAKES 1,349 Pupil Transportation Finance Study FY 00 ADJ ADM 1,361.45 49,549.17 380.69 549.85 3,633.87 40,548.61 6,753.02 2,995.52 2,612.82 5,775.95 4,180.24 2,856.43 1,242.96 49.98 5,353.69 821.99 275.09 1,328.77 3,372.47 1,757.34 600.04 665.55 7,047.43 168.44 668.59 736.00 2,699.13 648.05 750.76 2,621.35 335.76 775.98 1,040.27 404.00 1,147.47 2,017.75 1,333.56 6,992.91 1,044.88 1,121.03 690.22 609.67 1,685.98 3,544.61 946.46 745.32 933.65 5,750.92 1,128.20 726.15 521.83 1,125.35 7,228.03 1,546.01 1,265.00 FY 00 AMCPU 1,583.45 55,739.93 452.98 639.08 4,220.78 46,508.38 7,666.80 3,453.12 3,025.57 6,611.05 4,804.22 3,339.07 1,447.72 54.66 6,212.12 965.37 325.41 1,498.94 3,905.53 2,059.33 707.77 777.45 8,197.89 194.86 789.64 873.12 3,186.80 760.61 860.12 3,032.55 392.58 898.91 1,202.05 477.87 1,350.11 2,297.62 1,555.61 7,965.93 1,212.27 1,276.57 790.30 714.11 1,975.97 4,074.85 1,085.05 864.99 1,071.15 6,662.69 1,318.98 849.32 609.70 1,319.06 8,401.74 1,800.27 1,447.25 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 1,249 20,416 317 556 2,220 40,691 6,376 2,417 2,324 6,028 4,000 2,951 1,221 64 5,992 780 242 1,655 3,464 1,966 322 618 5,724 176 709 420 3,578 664 725 1,962 334 738 1,048 341 1,366 2,471 1,558 7,745 1,035 1,157 693 685 1,380 3,561 844 470 575 4,581 1,118 645 322 1,128 6,793 1,601 1,337 268,226 1,390,379 73,231 143,274 81,725 3,575,091 482,248 78,007 70,677 823,197 208,956 293,445 257,300 3,354 1,063,494 226,092 73,683 168,035 620,300 227,540 76,617 51,300 407,228 51,652 112,581 120,570 550,000 115,457 124,271 121,068 76,371 95,162 92,349 45,812 116,025 161,778 159,036 666,198 237,545 261,218 106,575 180,048 120,006 374,523 96,804 133,150 90,132 533,498 240,521 191,506 51,304 146,096 526,744 253,164 166,078 Total Reg & Excess Cost Total Reg & Excess Miles per Pupil Transp. $475,498.24 $5,208,176.83 $177,262.18 $317,156.99 $405,819.00 $7,975,756.66 $1,396,199.69 $260,076.16 $424,616.89 $1,834,723.55 $866,180.12 $958,476.45 $534,008.79 $8,265.56 $2,220,901.87 $245,194.82 $111,389.63 $291,620.50 $1,188,112.87 $434,798.67 $85,705.46 $100,974.98 $1,335,573.17 $45,268.88 $282,196.37 $157,591.20 $1,089,495.48 $187,843.75 $223,052.64 $684,490.00 $95,163.61 $200,298.26 $227,327.89 $97,488.89 $195,233.89 $799,282.85 $483,213.41 $1,911,967.87 $341,720.69 $560,928.02 $214,798.98 $320,198.58 $380,736.22 $805,265.63 $198,108.71 $258,167.07 $133,884.08 $1,475,737.15 $340,292.50 $297,106.41 $74,434.44 $183,833.41 $2,121,833.73 $579,832.16 $317,776.70 214.75 68.10 231.01 257.69 36.81 87.86 75.63 32.27 30.41 136.56 52.24 99.44 210.73 52.41 177.49 289.86 304.48 101.53 179.07 115.74 237.94 83.01 71.14 293.48 158.79 287.07 153.72 173.88 171.41 61.71 228.66 128.95 88.12 134.35 84.94 65.47 102.08 86.02 229.51 225.77 153.79 262.84 86.96 105.17 114.70 283.30 156.75 116.46 215.14 296.91 159.33 129.52 77.54 158.13 124.22 96 Total Reg & Excess Cost per Mile $1.77 $3.75 $2.42 $2.21 $4.97 $2.23 $2.90 $3.33 $6.01 $2.23 $4.15 $3.27 $2.08 $2.46 $2.09 $1.08 $1.51 $1.74 $1.92 $1.91 $1.12 $1.97 $3.28 $0.88 $2.51 $1.31 $1.98 $1.63 $1.79 $5.65 $1.25 $2.10 $2.46 $2.13 $1.68 $4.94 $3.04 $2.87 $1.44 $2.15 $2.02 $1.78 $3.17 $2.15 $2.05 $1.94 $1.49 $2.77 $1.41 $1.55 $1.45 $1.26 $4.03 $2.29 $1.91 Disabled Students 20 6,420 7 14 156 1,382 227 43 78 399 126 90 37 0 141 7 1 11 56 37 7 15 177 3 27 13 24 7 5 91 5 2 11 1 56 18 12 167 8 37 25 4 23 95 11 14 4 225 19 1 17 7 306 50 12 Disabled Cost $53,467.20 $8,494,137.53 $34,207.17 $44,078.63 $423,577.60 $4,804,550.98 $801,674.27 $484,332.66 $340,579.19 $471,975.05 $630,669.41 $248,869.24 $135,062.63 $0.00 $137,624.17 $13,023.43 $3,813.00 $45,276.53 $264,337.75 $79,177.98 $4,045.35 $84,767.87 $448,507.32 $7,827.24 $48,007.58 $32,198.64 $193,095.40 $48,170.19 $35,767.13 $163,061.87 $21,168.34 $24,053.36 $48,338.55 $26,116.30 $78,951.12 $223,331.61 $65,756.50 $867,032.89 $59,301.71 $203,920.32 $45,729.61 $20,102.24 $59,803.47 $280,851.93 $29,447.74 $27,788.27 $22,929.32 $529,144.26 $18,075.35 $774.08 $21,958.99 $31,487.16 $478,803.66 $125,056.00 $39,955.24 Deseg. Students Deseg. Cost 0 $0.00 31,781 $17,674,140.32 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 14 $26,053.20 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 Deseg. Mileage 0 4,617,060 0 0 0 0 0 10,488 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 145.28 0.00 0.00 0.00 0.00 0.00 749.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $3.83 $0.00 $0.00 $0.00 $0.00 $0.00 $2.48 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students No. Type District Name 191 1 BURNSVILLE 10,531 192 1 FARMINGTON 4,490 194 1 LAKEVILLE 7,418 195 1 RANDOLPH 409 196 1 ROSEMOUNT-APPLE 28,796 197 1 WEST ST. PAUL-ME 6,674 199 1 INVER GROVE 3,894 200 1 HASTINGS 5,579 203 1 HAYFIELD 828 204 1 KASSON-MANTORVIL 1,766 206 1 ALEXANDRIA 4,509 207 1 BRANDON 280 208 1 EVANSVILLE 199 213 1 OSAKIS 561 227 1 CHATFIELD 681 229 1 LANESBORO 306 238 1 MABEL-CANTON 340 239 1 RUSHFORD-PETERSO 695 241 1 ALBERT LEA 3,093 242 1 ALDEN 323 252 1 CANNON FALLS 1,638 253 1 GOODHUE 484 255 1 PINE ISLAND 921 256 1 RED WING 3,371 261 1 ASHBY 275 264 1 HERMAN-NORCROSS 95 270 1 HOPKINS 9,235 271 1 BLOOMINGTON 12,639 272 1 EDEN PRAIRIE 11,713 273 1 EDINA 6,982 276 1 MINNETONKA 8,809 277 1 WESTONKA 2,847 278 1 ORONO 3,087 279 1 OSSEO 16,804 280 1 RICHFIELD 4,210 281 1 ROBBINSDALE 15,239 282 1 ST. ANTHONY-NEW 1,440 283 1 ST. LOUIS PARK 4,938 284 1 WAYZATA 10,752 1,073 286 1 BROOKLYN CENTER 294 1 HOUSTON 347 297 1 SPRING GROVE 229 299 1 CALEDONIA 873 1,722 300 1 LACRESCENT-HOKAH 306 1 LAPORTE 399 308 1 NEVIS 540 309 1 PARK RAPIDS 1,974 314 1 BRAHAM 907 316 1 GREENWAY 1,437 317 1 DEER RIVER 1,244 318 1 GRAND RAPIDS 4,624 643 319 1 NASHWAUK-KEEWATI 323 2 FRANCONIA 46 330 1 HERON LAKE-OKABE 352 332 1 MORA 1,865 333 1 OGILVIE 817 Pupil Transportation Finance Study FY 00 ADJ ADM 11,715.58 4,506.16 9,120.44 423.93 28,234.37 5,020.11 4,167.31 5,237.85 1,011.95 1,736.19 4,275.88 350.45 263.48 641.63 937.80 381.10 401.24 726.77 3,930.30 442.49 1,542.33 586.98 1,246.34 3,321.82 344.61 166.30 8,570.19 11,208.92 10,318.72 6,951.71 7,782.57 2,356.16 2,599.10 22,097.08 4,335.43 14,431.03 1,490.49 4,376.39 9,238.44 1,729.67 479.55 436.47 1,005.25 1,690.03 374.10 536.91 1,914.30 978.98 1,478.07 1,107.52 4,489.62 690.21 43.63 385.85 1,992.85 761.63 FY 00 AMCPU 13,411.53 5,072.28 10,363.72 498.33 32,296.99 5,779.59 4,831.09 6,120.39 1,177.62 1,987.64 5,018.84 411.01 314.70 754.38 1,080.45 448.82 469.07 854.59 4,588.66 520.30 1,794.34 688.76 1,448.53 3,899.07 397.63 195.88 9,897.69 12,985.73 11,856.22 7,961.68 8,917.63 2,738.31 3,036.80 25,385.45 5,011.79 16,530.26 1,723.02 5,022.43 10,601.84 2,001.35 552.82 512.45 1,188.89 1,993.00 441.80 628.50 2,223.66 1,143.41 1,727.64 1,288.07 5,273.38 810.15 48.06 459.98 2,326.16 877.16 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 10,172 567,209 4,250 332,023 7,204 533,706 400 50,862 27,710 1,578,458 6,393 394,823 3,697 189,036 5,405 577,468 796 141,781 1,733 106,128 4,379 507,750 278 74,280 196 41,410 557 99,027 675 93,895 299 88,187 339 60,456 693 132,696 2,942 336,525 323 38,160 1,612 151,183 478 92,420 901 86,159 3,302 279,920 274 59,800 95 44,880 9,113 477,337 12,191 763,803 11,605 763,876 6,811 960,718 8,630 614,838 2,791 261,154 3,043 275,529 16,229 1,067,847 3,997 164,615 14,714 1,455,477 1,421 39,864 4,766 264,239 10,653 607,950 1,015 27,531 338 114,625 226 61,840 856 210,888 1,687 115,187 387 79,726 535 120,062 1,964 362,775 873 148,818 1,408 217,911 1,241 318,877 4,530 894,094 613 234,765 46 7,560 351 74,377 1,849 268,298 809 96,111 Total Reg & Excess Cost $2,175,379.61 $1,135,710.54 $2,363,666.46 $112,570.67 $3,412,720.39 $907,940.32 $706,376.73 $1,310,654.55 $333,439.19 $429,487.54 $974,109.15 $152,003.75 $58,334.12 $173,545.94 $269,748.08 $140,724.86 $81,124.40 $254,296.98 $934,286.92 $92,221.34 $334,570.58 $232,522.98 $202,764.55 $1,059,785.82 $62,283.84 $30,850.98 $1,996,407.84 $1,659,248.68 $2,230,883.10 $934,897.07 $1,912,901.17 $583,087.22 $924,229.53 $4,499,138.14 $407,965.79 $2,707,412.11 $171,529.95 $995,646.50 $2,019,970.19 $109,315.89 $102,832.24 $119,837.39 $390,473.88 $439,485.62 $116,695.25 $159,268.40 $633,979.96 $344,894.48 $452,002.76 $624,188.81 $1,600,640.23 $332,862.24 $13,146.30 $104,024.05 $447,744.26 $178,870.73 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 55.76 $3.84 78.12 $3.42 74.08 $4.43 127.16 $2.21 56.96 $2.16 61.76 $2.30 51.13 $3.74 106.84 $2.27 178.12 $2.35 61.24 $4.05 115.95 $1.92 267.19 $2.05 211.28 $1.41 177.79 $1.75 139.10 $2.87 294.94 $1.60 178.34 $1.34 191.48 $1.92 114.39 $2.78 118.14 $2.42 93.79 $2.21 193.35 $2.52 95.63 $2.35 84.77 $3.79 218.25 $1.04 472.42 $0.69 52.38 $4.18 62.65 $2.17 65.82 $2.92 141.05 $0.97 71.24 $3.11 93.57 $2.23 90.55 $3.35 65.80 $4.21 41.18 $2.48 98.92 $1.86 28.05 $4.30 55.44 $3.77 57.07 $3.32 27.12 $3.97 339.13 $0.90 273.63 $1.94 246.36 $1.85 68.28 $3.82 206.01 $1.46 224.41 $1.33 184.71 $1.75 170.47 $2.32 154.77 $2.07 256.95 $1.96 197.37 $1.79 382.98 $1.42 164.35 $1.74 211.90 $1.40 145.10 $1.67 118.80 $1.86 97 Disabled Students 359 240 214 9 1,086 279 193 174 32 33 130 2 3 4 6 7 1 2 151 0 26 6 20 69 1 0 74 448 108 163 179 56 44 575 195 442 19 153 99 49 9 3 17 35 12 5 10 34 29 3 94 30 0 1 16 8 Disabled Cost $1,497,522.98 $509,293.91 $1,038,687.94 $34,043.42 $4,019,082.00 $729,244.48 $692,108.18 $621,378.18 $59,932.00 $71,180.57 $273,360.66 $16,600.00 $996.13 $5,397.35 $16,996.36 $11,070.09 $22,406.90 $12,974.02 $238,854.45 $9,866.10 $58,540.20 $12,340.00 $55,945.76 $163,192.32 $1,250.17 $0.00 $1,152,710.89 $1,806,651.58 $618,337.92 $434,818.04 $826,714.61 $322,768.23 $242,741.84 $3,111,279.90 $965,534.84 $2,712,688.72 $160,964.81 $966,740.76 $689,546.32 $127,774.71 $21,130.01 $16,927.15 $68,071.61 $98,048.45 $15,511.00 $775.00 $54,844.38 $65,654.62 $67,321.79 $10,749.47 $218,889.83 $229,813.41 $0.00 $1,375.75 $31,061.27 $45,891.84 Deseg. Students 0 0 0 0 0 2 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48 0 0 8 0 0 0 0 18 83 0 19 0 9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $3,246.32 $11,794.68 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $92,309.00 $0.00 $0.00 $22,322.00 $0.00 $0.00 $0.00 $0.00 $22,414.07 $47,965.32 $0.00 $29,627.19 $0.00 $32,540.26 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Mileage 0 0 0 0 0 1,364 12,353 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,616 0 0 0 0 7,298 22,100 0 17,794 0 1,730 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 682.00 3088.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1452.00 0.00 0.00 0.00 0.00 405.44 266.27 0.00 936.53 0.00 192.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $2.38 $0.95 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.92 $0.00 $0.00 $0.00 $0.00 $3.07 $2.17 $0.00 $1.67 $0.00 $18.81 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students No. Type District Name 345 1 NEW LONDON-SPICE 1,964 347 1 WILLMAR 4,757 356 1 LANCASTER 153 361 1 INTERNATIONAL FA 1,649 362 1 LITTLEFORK-BIG F 271 363 1 SOUTH KOOCHICHIN 480 371 1 BELLINGHAM 129 378 1 DAWSON-BOYD 431 381 1 LAKE SUPERIOR 1,693 390 1 LAKE OF THE WOOD 843 391 1 CLEVELAND 349 392 1 LECENTER 380 394 1 MONTGOMERY-LONSD 1,018 402 1 HENDRICKS 185 403 1 IVANHOE 258 404 1 LAKE BENTON 172 409 1 TYLER 358 411 1 BALATON 138 413 1 MARSHALL 2,267 414 1 MINNEOTA 495 415 1 LYND 132 417 1 TRACY 870 418 1 RUSSELL 180 423 1 HUTCHINSON 3,426 424 1 LESTER PRAIRIE 355 432 1 MAHNOMEN 817 435 1 WAUBUN 703 441 1 MARSHALL COUNTY 358 447 1 GRYGLA 172 458 1 TRUMAN 371 463 1 EDEN VALLEY-WATK 916 465 1 LITCHFIELD 2,059 466 1 DASSEL-COKATO 2,241 473 1 ISLE 601 477 1 PRINCETON 3,200 480 1 ONAMIA 764 482 1 LITTLE FALLS 3,400 484 1 PIERZ 1,017 485 1 ROYALTON 716 486 1 SWANVILLE 371 487 1 UPSALA 407 492 1 AUSTIN 3,396 495 1 GRAND MEADOW 225 497 1 LYLE 154 499 1 LEROY 294 500 1 SOUTHLAND 734 505 1 FULDA 460 507 1 NICOLLET 445 508 1 ST. PETER 1,702 511 1 ADRIAN 474 513 1 BREWSTER 236 514 1 ELLSWORTH 138 516 1 ROUND LAKE 57 518 1 WORTHINGTON 2,540 531 1 BYRON 1,246 533 1 DOVER-EYOTA 829 Pupil Transportation Finance Study FY 00 ADJ ADM 1,824.62 4,465.09 221.84 1,646.75 326.49 426.51 125.87 659.55 2,131.11 811.58 445.54 786.15 1,120.13 204.46 270.93 269.32 362.81 194.04 2,288.83 544.44 128.09 776.73 175.28 3,109.40 544.17 808.09 655.47 381.42 201.70 422.36 870.71 2,049.18 2,258.41 536.71 3,018.25 762.35 3,458.49 989.91 735.01 408.54 420.45 4,204.39 366.57 247.65 400.09 688.63 615.19 364.19 1,936.47 672.01 269.29 187.94 96.18 2,444.89 1,411.62 1,046.29 FY 00 AMCPU 2,128.73 5,176.77 258.49 1,911.76 381.40 506.51 145.07 773.97 2,467.57 945.91 520.25 915.84 1,311.76 234.98 318.50 319.39 427.58 226.29 2,673.01 635.33 151.75 913.54 206.22 3,625.37 634.44 953.65 753.18 448.96 234.61 499.63 1,017.67 2,395.60 2,622.26 618.23 3,499.39 892.64 4,059.17 1,171.45 858.11 484.49 488.35 4,854.83 430.47 290.42 467.91 795.29 718.03 438.34 2,271.44 766.91 299.69 217.85 129.47 2,839.21 1,617.73 1,207.13 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 1,942 308,933 4,606 567,128 153 73,142 1,640 139,692 270 83,597 477 157,564 129 49,103 421 92,123 1,653 467,186 828 224,077 342 58,541 357 54,720 985 132,921 178 39,004 245 63,286 172 32,232 350 60,192 136 25,605 2,220 162,000 489 78,751 132 41,856 857 107,712 176 38,459 3,359 358,350 354 63,421 811 175,271 699 141,180 356 104,679 172 90,683 362 94,164 895 100,064 2,026 194,378 2,222 206,348 594 116,798 3,146 387,642 739 165,863 3,308 444,743 991 146,370 703 110,584 368 58,706 407 40,715 3,255 251,680 222 39,441 142 31,861 292 44,540 730 121,071 450 79,013 442 66,222 1,612 179,627 472 99,950 228 43,890 137 41,260 57 18,000 2,476 252,597 1,203 98,432 827 100,906 Total Reg & Excess Cost $698,896.79 $1,550,536.40 $65,094.00 $419,834.79 $81,496.42 $222,442.64 $64,418.79 $137,970.95 $676,580.07 $276,537.04 $90,233.75 $147,057.66 $363,760.81 $50,377.32 $75,765.02 $76,028.76 $132,358.82 $90,757.94 $626,899.13 $83,914.53 $64,671.90 $196,419.95 $56,023.99 $937,491.89 $148,542.36 $392,593.11 $330,210.76 $124,362.97 $144,763.54 $180,268.26 $316,132.83 $751,259.18 $669,493.07 $163,375.45 $1,115,491.86 $301,260.91 $1,050,490.46 $402,648.31 $129,210.28 $107,279.43 $82,633.71 $774,091.94 $57,699.22 $44,603.62 $94,788.74 $335,397.46 $228,289.95 $188,095.28 $527,583.66 $219,397.21 $78,671.32 $45,432.83 $1,348.18 $705,971.17 $178,626.05 $205,178.04 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 159.08 $2.26 123.13 $2.73 478.05 $0.89 85.18 $3.01 309.62 $0.97 330.32 $1.41 380.64 $1.31 218.82 $1.50 282.63 $1.45 270.62 $1.23 171.17 $1.54 153.28 $2.69 134.95 $2.74 219.12 $1.29 258.31 $1.20 187.40 $2.36 171.98 $2.20 188.27 $3.54 72.97 $3.87 161.04 $1.07 317.09 $1.55 125.68 $1.82 218.52 $1.46 106.68 $2.62 179.16 $2.34 216.12 $2.24 201.97 $2.34 294.04 $1.19 527.23 $1.60 260.12 $1.91 111.80 $3.16 95.94 $3.86 92.87 $3.24 196.63 $1.40 123.22 $2.88 224.44 $1.82 134.44 $2.36 147.70 $2.75 157.30 $1.17 159.53 $1.83 100.04 $2.03 77.32 $3.08 177.66 $1.46 224.37 $1.40 152.53 $2.13 165.85 $2.77 175.58 $2.89 149.82 $2.84 111.43 $2.94 211.76 $2.20 192.50 $1.79 301.17 $1.10 315.79 $0.07 102.02 $2.79 81.82 $1.81 122.01 $2.03 98 Disabled Students 22 151 0 9 1 3 0 10 40 15 7 23 33 7 13 0 8 2 47 6 0 13 4 67 1 6 4 2 0 9 21 33 19 7 54 25 92 26 13 3 0 141 3 12 2 4 10 3 90 2 8 1 0 64 43 2 Disabled Cost $80,080.27 $234,584.63 $0.00 $24,570.32 $3,126.04 $13,230.06 $0.00 $23,151.29 $104,140.63 $15,423.73 $23,618.00 $41,440.50 $135,928.22 $770.15 $18.20 $871.90 $26,333.17 $17,950.74 $140,170.22 $19,091.56 $300.00 $45,949.61 $49,104.71 $198,814.22 $29,172.40 $13,492.36 $24,325.90 $1,527.85 $0.00 $62,497.00 $33,874.55 $120,500.40 $63,925.90 $28,169.57 $388,184.18 $68,273.09 $240,543.76 $59,808.65 $30,147.64 $25,910.46 $7,442.71 $287,748.61 $16,614.00 $40,908.74 $24,392.99 $67,436.66 $30,906.92 $9,158.96 $98,182.39 $14,108.19 $13,101.77 $17,753.92 $2,005.49 $97,810.87 $117,039.01 $2,106.69 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Mileage 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students No. Type District Name 534 1 STEWARTVILLE 1,363 535 1 ROCHESTER 12,798 542 1 BATTLE LAKE 524 544 1 FERGUS FALLS 2,785 545 1 HENNING 352 547 1 PARKERS PRAIRIE 547 548 1 PELICAN RAPIDS 1,115 549 1 PERHAM 1,896 550 1 UNDERWOOD 403 553 1 NEW YORK MILLS 755 561 1 GOODRIDGE 186 564 1 THIEF RIVER FALL 2,024 577 1 WILLOW RIVER 490 578 1 PINE CITY 1,780 581 1 EDGERTON 422 584 1 RUTHTON 169 592 1 CLIMAX 171 593 1 CROOKSTON 1,976 595 1 EAST GRAND FORKS 1,686 599 1 FERTILE-BELTRAMI 439 600 1 FISHER 247 601 1 FOSSTON 619 611 1 CYRUS 121 621 1 MOUNDS VIEW 13,461 622 1 NORTH ST PAUL-MA 12,073 623 1 ROSEVILLE 7,881 624 1 WHITE BEAR LAKE 9,853 625 1 ST. PAUL 43,550 627 1 OKLEE 162 628 1 PLUMMER 161 630 1 RED LAKE FALLS 459 635 1 MILROY 163 640 1 WABASSO 487 656 1 FARIBAULT 4,331 659 1 NORTHFIELD 3,144 671 1 HILLS-BEAVER CRE 310 676 1 BADGER 187 682 1 ROSEAU 1,385 690 1 WARROAD 1,478 695 1 CHISHOLM 710 696 1 ELY 408 698 1 FLOODWOOD 326 700 1 HERMANTOWN 1,970 701 1 HIBBING 2,855 704 1 PROCTOR 1,960 706 1 VIRGINIA 1,643 707 1 NETT LAKE 52 709 1 DULUTH 10,734 617 712 1 MOUNTAIN IRON-BU 716 1 BELLE PLAINE 1,057 717 1 JORDAN 1,238 719 1 PRIOR LAKE 5,458 720 1 SHAKOPEE 3,544 721 1 NEW PRAGUE 3,030 726 1 BECKER 1,741 727 1 BIG LAKE 2,440 Pupil Transportation Finance Study FY 00 ADJ ADM 1,787.23 15,747.92 543.21 3,125.43 414.92 638.15 1,329.52 1,810.68 444.67 763.19 214.07 2,172.51 473.05 1,770.87 275.47 163.61 163.17 1,657.71 1,870.32 521.10 286.86 711.92 143.52 12,004.57 11,901.73 6,704.96 9,396.31 45,856.12 223.38 183.83 423.32 181.25 483.54 4,171.03 3,727.14 340.59 227.92 1,497.94 1,442.66 945.78 738.13 387.71 1,921.28 3,051.78 2,025.26 1,870.97 82.81 12,366.54 603.11 1,171.53 1,292.86 4,642.36 3,909.70 2,550.38 2,022.08 2,365.95 FY 00 AMCPU 2,053.63 18,162.18 634.36 3,660.97 490.10 754.30 1,557.36 2,115.54 520.61 884.11 251.10 2,547.94 553.61 2,070.55 325.73 188.76 188.61 1,958.40 2,169.06 609.48 329.64 830.14 166.65 13,907.43 13,693.99 7,732.49 10,923.53 52,178.78 262.02 215.62 507.84 210.62 581.93 4,893.80 4,331.13 398.30 265.40 1,722.95 1,683.10 1,102.89 858.02 448.87 2,219.02 3,578.14 2,367.25 2,192.96 94.39 14,406.96 705.43 1,352.63 1,491.49 5,273.96 4,436.34 2,956.17 2,299.39 2,631.85 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 1,344 129,664 12,307 1,697,150 523 130,591 2,754 294,408 347 75,517 542 103,191 1,113 186,990 1,887 422,480 398 77,581 752 99,807 185 92,038 2,012 220,500 490 80,737 1,761 145,725 420 86,388 165 43,063 168 43,044 1,965 145,392 1,671 149,650 437 153,278 247 74,777 603 130,702 119 25,518 12,889 1,479,225 11,772 727,809 7,621 352,958 9,450 544,655 14,088 648,885 161 58,467 161 47,646 456 78,293 163 62,776 484 105,139 4,162 375,089 3,028 293,230 301 51,236 186 33,524 1,380 279,100 1,455 162,624 702 46,169 405 48,430 324 86,706 1,948 189,613 2,833 227,888 1,916 311,205 1,593 185,393 51 25,016 9,607 1,039,390 613 83,217 1,006 142,552 1,180 113,947 5,299 268,463 3,467 304,300 2,933 367,129 1,726 173,714 2,416 191,999 Total Reg & Excess Cost $456,963.41 $3,743,747.35 $186,074.33 $840,631.24 $127,669.72 $274,455.71 $464,021.00 $674,751.33 $112,653.90 $202,232.52 $87,635.23 $523,630.51 $269,902.61 $702,468.55 $194,113.54 $70,706.22 $81,440.56 $206,116.60 $251,261.21 $215,383.79 $80,340.06 $163,344.20 $56,687.91 $2,414,700.24 $1,870,350.50 $1,410,991.50 $1,308,223.80 $2,522,703.65 $76,596.76 $50,707.93 $173,957.44 $53,335.35 $128,009.73 $1,180,689.31 $1,163,668.27 $91,797.23 $57,339.24 $480,688.41 $378,588.60 $118,839.48 $151,719.42 $136,042.08 $394,420.40 $801,059.01 $537,840.28 $342,106.03 $30,946.22 $2,226,887.61 $226,673.00 $378,484.97 $329,396.89 $1,289,031.28 $1,187,189.57 $510,622.02 $485,913.74 $646,386.51 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 96.48 $3.52 137.90 $2.21 249.70 $1.42 106.90 $2.86 217.63 $1.69 190.39 $2.66 168.01 $2.48 223.89 $1.60 194.93 $1.45 132.72 $2.03 497.50 $0.95 109.59 $2.37 164.77 $3.34 82.75 $4.82 205.69 $2.25 260.99 $1.64 256.21 $1.89 73.99 $1.42 89.56 $1.68 350.75 $1.41 302.74 $1.07 216.75 $1.25 214.44 $2.22 114.77 $1.63 61.83 $2.57 46.31 $4.00 57.64 $2.40 46.06 $3.89 363.15 $1.31 295.94 $1.06 171.70 $2.22 385.13 $0.85 217.23 $1.22 90.12 $3.15 96.84 $3.97 170.22 $1.79 180.24 $1.71 202.25 $1.72 111.77 $2.33 65.77 $2.57 119.58 $3.13 267.61 $1.57 97.34 $2.08 80.44 $3.52 162.42 $1.73 116.38 $1.85 490.51 $1.24 108.19 $2.14 135.75 $2.72 141.70 $2.66 96.57 $2.89 50.66 $4.80 87.77 $3.90 125.17 $1.39 100.65 $2.80 79.47 $3.37 99 Disabled Students 19 491 1 31 5 5 2 9 5 3 1 12 0 19 2 4 3 11 15 2 0 16 2 572 155 176 387 1,789 1 0 3 0 3 169 116 9 1 5 23 8 3 2 22 22 44 50 1 357 4 51 58 159 77 97 15 24 Disabled Cost $112,847.23 $2,086,466.36 $25,060.30 $302,326.29 $14,669.28 $33,999.67 $19,279.70 $92,042.63 $15,234.51 $13,981.12 $1,700.00 $37,866.67 $0.00 $114,781.00 $1,793.51 $11,373.86 $2,860.00 $39,538.86 $41,163.31 $7,976.23 $0.00 $32,975.25 $383.50 $1,289,041.58 $1,321,589.56 $748,956.78 $849,691.53 $5,261,203.98 $2,657.82 $0.00 $633.60 $0.00 $6,684.57 $668,817.80 $253,181.75 $29,761.43 $2,900.00 $17,158.97 $43,104.43 $42,119.14 $33,897.70 $9,729.75 $175,143.55 $104,887.06 $149,626.90 $72,457.30 $12,750.47 $974,871.60 $48,881.56 $209,064.65 $95,291.93 $453,399.27 $337,294.40 $338,667.51 $109,683.43 $102,528.67 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 146 84 16 27,673 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 770 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150,196.89 $80,689.24 $30,510.00 $9,349,728.98 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $223,163.49 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Mileage 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,411 14,111 2,800 2,738,759 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 103,630 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.36 167.99 175.00 98.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $44.03 $5.72 $10.90 $3.41 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students No. Type District Name 728 1 ELK RIVER 9,858 738 1 HOLDINGFORD 1,085 739 1 KIMBALL 898 740 1 MELROSE 1,747 741 1 PAYNESVILLE 1,221 742 1 ST. CLOUD 11,592 743 1 SAUK CENTRE 1,350 745 1 ALBANY 1,729 748 1 SARTELL 2,681 750 1 ROCORI 2,591 756 1 BLOOMING PRAIRIE 655 761 1 OWATONNA 4,280 763 1 MEDFORD 424 768 1 HANCOCK 159 769 1 MORRIS 1,200 771 1 CHOKIO-ALBERTA 230 775 1 KERKHOVEN-MURDOC 637 777 1 BENSON 905 786 1 BERTHA-HEWITT 505 787 1 BROWERVILLE 477 801 1 BROWNS VALLEY 76 803 1 WHEATON AREA SCH 313 806 1 ELGIN-MILLVILLE 431 810 1 PLAINVIEW 1,026 811 1 WABASHA-KELLOGG 968 813 1 LAKE CITY 1,271 815 2 PRINSBURG 94 818 1 VERNDALE 453 820 1 SEBEKA 605 821 1 MENAHGA 699 829 1 WASECA 2,105 831 1 FOREST LAKE 9,003 832 1 MAHTOMEDI 3,482 833 1 SOUTH WASHINGTON 13,276 834 1 STILLWATER 9,131 836 1 BUTTERFIELD 132 837 1 MADELIA 449 840 1 ST. JAMES 1,305 846 1 BRECKENRIDGE 947 850 1 ROTHSAY 232 137 852 1 CAMPBELL-TINTAH 857 1 LEWISTON 773 858 1 ST. CHARLES 626 861 1 WINONA 4,766 876 1 ANNANDALE 2,018 877 1 BUFFALO 4,689 879 1 DELANO 1,854 881 1 MAPLE LAKE 1,008 882 1 MONTICELLO 3,739 883 1 ROCKFORD 1,806 2,901 885 1 ST. MICHAEL-ALBE 891 1 CANBY 515 911 1 CAMBRIDGE-ISANTI 4,591 912 1 MILACA 1,813 914 1 ULEN-HITTERDAL 262 2071 1 LAKE CRYSTAL-WEL 857 Pupil Transportation Finance Study FY 00 ADJ ADM 8,985.96 1,085.86 924.42 1,583.87 1,280.89 10,908.77 1,252.60 1,641.25 2,559.76 2,293.20 851.87 4,990.27 546.83 245.09 1,038.83 263.92 663.77 1,195.59 521.71 513.66 149.41 521.77 594.72 1,190.51 795.45 1,532.90 28.30 458.60 604.00 731.40 2,273.14 7,849.84 3,071.80 15,134.04 9,294.88 211.80 591.01 1,338.31 928.02 256.94 186.56 830.50 1,080.89 4,614.96 1,947.30 4,791.94 1,838.23 937.47 3,656.06 1,697.28 2,600.43 741.30 4,816.84 1,774.36 303.95 1,044.84 FY 00 AMCPU 10,324.91 1,265.01 1,079.34 1,876.45 1,507.72 12,732.11 1,498.52 1,935.52 2,954.72 2,686.72 997.25 5,772.73 621.66 287.59 1,243.44 312.54 773.05 1,397.12 618.00 615.21 170.28 610.82 687.45 1,370.06 941.97 1,784.94 32.88 537.98 695.70 853.99 2,650.38 9,068.79 3,543.89 17,312.63 10,761.95 244.13 698.89 1,535.11 1,080.49 303.35 219.32 975.51 1,241.98 5,418.76 2,259.45 5,588.99 2,131.15 1,099.83 4,193.13 1,941.14 2,963.83 880.73 5,614.46 2,067.72 358.79 1,230.68 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 9,677 789,578 1,082 126,586 877 117,245 1,692 307,642 1,218 96,742 11,140 987,113 1,287 177,848 1,715 243,324 2,650 232,065 2,543 376,648 635 154,874 4,104 538,100 422 53,269 158 23,129 1,198 129,607 230 76,166 635 131,433 897 196,381 504 93,040 471 95,790 76 29,226 302 67,717 427 68,507 1,021 162,556 950 141,399 1,251 165,638 94 11,968 451 84,032 595 203,536 688 145,697 2,048 131,163 8,847 1,375,879 3,423 263,898 12,836 910,614 9,002 1,070,020 131 43,161 431 78,715 1,285 149,164 939 135,801 232 65,048 136 66,674 764 137,780 622 97,178 4,630 468,916 1,986 193,199 4,642 723,148 1,807 141,548 1,007 77,480 3,685 321,666 1,782 138,362 2,873 279,352 503 134,875 4,510 487,348 1,772 297,609 258 90,825 807 228,568 Total Reg & Excess Cost $2,779,598.03 $222,563.74 $381,757.91 $659,763.47 $388,600.12 $2,945,557.53 $320,754.63 $365,071.76 $652,841.05 $908,325.04 $282,609.92 $1,204,181.88 $99,315.56 $29,068.34 $208,661.49 $88,909.65 $298,996.03 $289,463.59 $239,291.06 $195,597.14 $56,031.48 $130,805.91 $197,027.36 $434,813.19 $358,404.47 $461,261.64 $42,731.99 $40,904.76 $190,277.12 $208,385.22 $652,780.53 $1,982,096.05 $652,585.28 $1,955,242.00 $2,380,740.17 $56,609.02 $180,887.53 $384,437.73 $165,431.81 $83,540.36 $53,846.28 $170,545.49 $296,943.20 $1,513,743.46 $684,885.54 $1,672,510.92 $586,992.45 $289,569.82 $1,056,647.13 $312,745.34 $799,518.61 $158,351.88 $826,739.83 $629,784.95 $105,449.82 $552,096.27 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 81.59 $3.52 116.99 $1.76 133.69 $3.26 181.82 $2.14 79.43 $4.02 88.61 $2.98 138.19 $1.80 141.88 $1.50 87.57 $2.81 148.11 $2.41 243.90 $1.82 131.12 $2.24 126.23 $1.86 146.39 $1.26 108.19 $1.61 331.16 $1.17 206.98 $2.27 218.93 $1.47 184.60 $2.57 203.38 $2.04 384.55 $1.92 224.23 $1.93 160.44 $2.88 159.21 $2.67 148.84 $2.53 132.40 $2.78 127.32 $3.57 186.32 $0.49 342.08 $0.93 211.77 $1.43 64.04 $4.98 155.52 $1.44 77.10 $2.47 70.94 $2.15 118.86 $2.22 329.47 $1.31 182.63 $2.30 116.08 $2.58 144.62 $1.22 280.38 $1.28 490.25 $0.81 180.34 $1.24 156.23 $3.06 101.28 $3.23 97.28 $3.54 155.78 $2.31 78.33 $4.15 76.94 $3.74 87.29 $3.28 77.64 $2.26 97.23 $2.86 268.14 $1.17 108.06 $1.70 167.95 $2.12 352.03 $1.16 283.23 $2.42 100 Disabled Students 181 3 21 55 3 452 63 14 31 48 20 176 2 1 2 0 2 8 1 6 0 11 4 5 18 20 0 2 10 11 57 156 59 435 116 1 18 20 8 0 1 9 4 136 32 47 47 1 54 24 28 12 81 41 4 50 Disabled Cost $701,952.11 $27,077.33 $38,746.60 $40,180.67 $53,316.55 $1,059,035.99 $59,708.30 $52,527.69 $148,260.40 $165,997.46 $59,211.51 $372,253.20 $28,969.98 $21,785.00 $4,831.74 $0.00 $57,897.20 $59,406.86 $3,744.18 $34,478.39 $0.00 $21,796.97 $14,113.24 $70,244.14 $59,288.70 $60,854.70 $0.00 $29,386.56 $8,346.61 $8,699.16 $154,743.08 $622,051.94 $202,957.93 $1,330,250.21 $1,002,901.86 $11,741.00 $56,908.40 $70,494.40 $53,121.04 $9,964.71 $1,462.28 $22,546.86 $15,755.69 $317,795.35 $138,541.65 $146,618.07 $105,792.89 $30,310.69 $183,918.02 $48,500.00 $139,709.40 $27,670.96 $139,162.56 $59,554.85 $9,898.38 $50,190.45 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3,220.00 $29,478.40 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Mileage 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,593 45,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 318.60 3461.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.02 $0.66 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students No. Type District Name 2125 1 TRITON 1,217 2134 1 UNITED SOUTH CEN 909 2135 1 MAPLE RIVER 1,106 2137 1 KINGSLAND 1,054 2142 1 ST. LOUIS COUNTY 2,488 2143 1 WATERVILLE-ELYSI 1,015 2144 1 CHISAGO LAKES 3,767 2149 1 MINNEWASKA 1,721 2154 1 EVELETH-GILBERT 1,103 2155 1 WADENA-DEER CREE 1,068 2159 1 BUFFALO LAKE-HEC 639 2164 1 DILWORTH-GLYNDON 859 1,102 2165 1 HINCKLEY-FINLAYS 2167 1 LAKEVIEW 442 2168 1 N.R.H.E.G. 909 2169 1 MURRAY COUNTY CE 797 2170 1 STAPLES-MOTLEY 1,729 2171 1 KITTSON CENTRAL 289 2172 1 KENYON-WANAMINGO 1,020 2174 1 PINE RIVER-BACKU 1,236 2176 1 WARREN-ALVARADO398 2180 1 M.A.C.C.R.A.Y. 1,021 2184 1 LUVERNE 980 2190 1 YELLOW MEDICINE 1,193 2198 1 FILLMORE CENTRAL 744 2215 1 NORMAN COUNTY EA 416 2310 1 SIBLEY EAST 1,336 2311 1 CLEARBROOK-GONVI 571 2342 1 WEST CENTRAL ARE 907 2358 1 TRI-COUNTY 356 2364 1 BELGRADE-BROOTEN 855 2365 1 G.F.W. 1,050 2396 1 A.C.G.C. 1,031 2397 1 LESUEUR-HENDERSO 1,224 935 2448 1 MARTIN COUNTY WE 2527 1 NORMAN COUNTY WE 352 2534 1 BIRD ISLAND-OLIV 1,148 331 2536 1 GRANADA HUNTLEY2580 1 EAST CENTRAL 1,103 2609 1 WIN-E-MAC 500 470 2683 1 GREENBUSH-MIDDLE 2687 1 HOWARD LAKE-WAVE 1,129 2689 1 PIPESTONE-JASPER 958 2711 1 MESABI EAST 1,496 2752 1 FAIRMONT AREA SC 1,973 2753 1 LONG PRAIRIE-GRE 1,173 2754 1 CEDAR MOUNTAIN 353 2759 1 EAGLE VALLEY 402 1,144 2805 1 ZUMBROTA-MAZEPPA 2835 1 JANESVILLE-WALDO 560 2853 1 LAC QUI PARLE VA 1,110 2854 1 ADA-BORUP 506 2856 1 STEPHEN-ARGYLE C 285 2859 1 GLENCOE-SILVER L 2,112 2860 1 BLUE EARTH AREA 1,362 2884 1 RED ROCK CENTRAL 532 Pupil Transportation Finance Study FY 00 ADJ ADM 1,194.53 1,045.22 1,293.13 1,007.44 2,703.26 1,078.18 3,534.64 1,720.72 1,459.13 1,417.76 628.91 1,304.14 1,145.83 585.71 1,057.54 878.97 1,674.26 471.01 1,034.15 1,317.32 668.17 945.65 1,392.95 1,284.07 816.93 425.67 1,301.55 602.82 970.18 342.78 858.16 1,022.39 1,006.92 1,466.64 1,010.57 391.65 996.02 341.35 989.54 453.45 512.05 965.37 1,586.79 1,225.76 2,081.47 1,423.29 436.52 482.04 1,281.34 618.85 1,244.06 559.80 457.14 1,873.96 1,612.35 583.06 FY 00 AMCPU 1,384.59 1,241.61 1,511.61 1,177.23 3,195.11 1,254.61 4,073.76 2,020.17 1,692.79 1,667.25 728.69 1,493.65 1,317.47 677.61 1,236.13 1,023.19 1,962.61 550.82 1,208.39 1,539.02 785.33 1,107.57 1,631.16 1,504.18 955.60 496.16 1,512.52 711.95 1,146.99 399.86 999.96 1,209.40 1,189.79 1,702.57 1,181.19 456.95 1,173.31 399.56 1,157.91 523.20 604.42 1,104.68 1,842.45 1,435.17 2,461.07 1,685.92 516.64 568.99 1,489.23 743.53 1,454.51 645.33 538.85 2,185.66 1,879.21 692.01 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Students Mileage 1,196 157,328 873 263,533 1,095 254,442 1,048 122,003 2,455 720,003 973 169,642 3,678 422,287 1,679 322,191 1,067 147,283 1,059 158,219 635 124,861 834 156,194 1,095 200,692 436 110,872 847 188,454 786 233,077 1,717 401,165 287 115,369 994 117,624 1,230 291,676 383 151,523 999 287,037 947 217,854 1,181 351,800 730 118,688 412 116,816 1,311 204,056 570 117,302 900 194,295 356 127,288 846 168,774 1,044 223,750 1,007 229,764 1,203 129,827 923 178,832 350 87,426 1,128 244,290 322 97,487 1,098 233,541 498 113,237 460 219,437 1,122 135,307 950 267,251 1,486 174,416 1,929 135,114 1,163 234,263 338 92,510 396 84,518 1,121 126,106 528 92,672 1,089 254,357 502 133,261 284 92,437 2,070 242,705 1,320 233,744 530 165,507 Total Reg & Excess Cost $266,780.42 $358,107.33 $439,595.53 $191,290.33 $1,359,426.23 $280,178.98 $766,540.71 $627,743.70 $354,741.90 $306,075.70 $116,210.26 $468,907.19 $290,134.87 $123,885.22 $190,019.32 $463,589.69 $678,390.25 $182,640.31 $398,967.21 $413,178.41 $176,356.14 $434,712.55 $319,404.99 $669,542.24 $304,405.09 $163,396.57 $272,501.63 $382,142.23 $412,054.38 $157,792.98 $258,441.77 $264,291.66 $477,858.76 $284,151.88 $224,996.70 $166,084.75 $449,879.86 $121,474.62 $306,056.34 $127,385.85 $225,128.63 $225,660.90 $564,732.00 $333,033.70 $795,763.40 $533,922.70 $190,064.04 $205,471.55 $343,878.00 $225,926.14 $299,293.38 $323,335.32 $104,605.10 $562,606.53 $286,940.47 $190,623.36 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 131.55 $1.70 301.87 $1.36 232.37 $1.73 116.42 $1.57 293.28 $1.89 174.35 $1.65 114.81 $1.82 191.89 $1.95 138.03 $2.41 149.40 $1.93 196.63 $0.93 187.28 $3.00 183.28 $1.45 254.29 $1.12 222.50 $1.01 296.54 $1.99 233.64 $1.69 401.98 $1.58 118.33 $3.39 237.13 $1.42 395.62 $1.16 287.32 $1.51 230.05 $1.47 297.88 $1.90 162.59 $2.56 283.53 $1.40 155.65 $1.34 205.79 $3.26 215.88 $2.12 357.55 $1.24 199.50 $1.53 214.32 $1.18 228.17 $2.08 107.92 $2.19 193.75 $1.26 249.79 $1.90 216.57 $1.84 302.75 $1.25 212.70 $1.31 227.38 $1.12 477.04 $1.03 120.59 $1.67 281.32 $2.11 117.37 $1.91 70.04 $5.89 201.43 $2.28 273.70 $2.05 213.43 $2.43 112.49 $2.73 175.52 $2.44 233.57 $1.18 265.46 $2.43 325.48 $1.13 117.25 $2.32 177.08 $1.23 312.28 $1.15 101 Disabled Students 21 36 11 6 33 42 89 42 36 9 4 25 7 6 62 11 12 2 26 6 15 22 33 12 14 4 25 1 7 0 9 6 24 21 12 2 20 9 5 2 10 7 8 10 44 10 15 6 23 32 21 4 1 42 42 2 Disabled Cost $71,452.93 $44,946.64 $47,099.89 $41,321.64 $274,453.15 $108,770.54 $142,891.21 $21,347.32 $94,238.41 $29,237.83 $17,480.18 $51,032.06 $10,133.41 $24,478.46 $48,812.47 $42,153.29 $65,582.31 $10,558.55 $203,194.66 $35,065.79 $3,113.15 $75,991.92 $63,421.07 $74,551.15 $27,303.33 $16,180.39 $72,432.36 $23,070.25 $50,482.49 $1,570.00 $43,855.81 $73,939.01 $66,176.52 $59,504.89 $38,799.34 $14,145.50 $13,450.53 $3,399.36 $12,811.60 $10,045.24 $25,377.60 $23,312.05 $132,475.80 $39,177.45 $84,298.17 $101,001.10 $28,349.47 $16,558.37 $29,583.72 $128,576.10 $85,603.05 $4,374.77 $330.00 $102,345.74 $41,889.90 $7,537.00 Deseg. Students 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Deseg. Mileage 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Appendix C To And From Transportation Data By School District FY 2000 Total Eligible/ Transp. Dst. Dst. Students FY 00 ADJ ADM No. Type District Name 2886 1 GLENVILLE-EMMONS 388 518.04 2887 1 MCLEOD WEST SCHO 505 551.99 497 561.38 2888 1 CLINTON-GRACEVIL 2889 1 LAKE PARK AUDUBO 663 691.11 2890 1 D.R.S.H. 925 884.66 2895 1 JACKSON COUNTY C 1,437 1,446.79 2897 1 REDWOOD FALLS 1,845 1,646.13 2898 1 WESTBROOK -WALNUT GROVE 384 444.44 STATE TOTALS 833,281 839,077.91 Pupil Transportation Finance Study FY 00 AMCPU 605.20 642.36 657.62 804.95 1,033.83 1,702.86 1,926.47 517.18 968,709.24 Total Eligible/ Transp. Reg & Total Reg & Excess Excess Total Reg & Students Mileage Excess Cost 386 103,900 $121,077.49 499 90,212 $141,094.59 495 147,965 $205,025.48 641 129,127 $204,071.47 921 331,004 $302,542.77 1,419 259,974 $481,976.03 1,764 145,073 $501,449.12 382 111,205 $182,621.38 745,884 82,357,240 $192,405,127.76 Total Reg & Excess Miles Total Reg & per Pupil Excess Cost Transp. per Mile 269.17 $1.17 180.79 $1.56 298.92 $1.39 201.45 $1.58 359.40 $0.91 183.21 $1.85 82.24 $3.46 291.11 $1.64 110.42 $2.34 102 Disabled Students 2 6 2 22 4 18 81 2 26,704 Disabled Cost $40,541.84 $44,826.36 $3,532.82 $55,907.53 $50,252.74 $42,833.87 $36,131.81 $35,857.33 $78,696,944.87 Deseg. Students 0 0 0 0 0 0 0 0 60,693 Deseg. Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27,829,399.36 Deseg. Mileage 0 0 0 0 0 0 0 0 7,611,107 Deseg. Miles per Pupil Transp. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.40 Deseg. Cost per Mile $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.66 Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 162 166 173 177 181 182 186 191 192 194 1 3 1 1 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 School District Name Total Interstate Miles Aitkin 0.00 Minneapolis 48.02 Hill City 0.00 McGregor 0.00 South St. Paul 3.23 Anoka-Hennepin 0.00 Centennial 13.21 Columbia Heights 2.98 Fridley 2.45 St. Francis 0.00 Spring Lake Park 1.75 Detroit Lakes 0.00 Frazee 0.00 Pine Point 0.00 Bemidji 0.00 Blackduck 0.00 Kelliher 0.00 Red Lake 0.00 Sauk Rapids 0.00 Foley 0.00 Ortonville 0.00 St. Clair 0.00 Mankato 0.00 Comfrey 0.00 Sleepy Eye 0.00 Springfield 0.00 New Ulm 0.00 Barnum 27.70 Carlton 11.66 Cloquet 5.62 Cromwell 0.00 Moose Lake 11.98 Esko 11.42 Wrenshall 0.00 Norwood 0.00 Waconia 0.00 Watertown-Mayer 0.00 Chaska 0.00 Walker-Hackensack-Akeley 0.00 Cass Lake-Bena Schools 0.00 Pillager 0.00 Northland Community Schools 0.00 Montevideo 0.00 North Branch 29.49 Rush City 21.39 Barnesville 34.24 Hawley 0.00 Moorhead 10.29 Bagley 0.00 Cook County 0.00 Mountain Lake 0.00 Windom 0.00 Brainerd 0.00 Crosby-Ironton 0.00 Pequot Lakes 0.00 Burnsville 9.00 Farmington 0.00 Lakeville 25.24 Pupil Transportation Finance Study Total Road Miles 807.74 1,193.05 221.66 630.31 90.35 1,248.02 170.86 101.09 83.12 480.30 166.79 537.92 463.98 9.53 1,238.30 427.34 283.53 394.53 370.14 536.20 343.20 164.67 554.68 223.14 380.68 288.80 599.75 268.68 158.19 231.27 195.87 236.63 121.32 129.41 242.66 222.34 217.41 309.70 531.51 400.47 246.90 607.69 401.51 420.45 233.48 688.82 289.04 575.30 742.89 829.95 287.13 435.63 992.88 430.49 319.63 352.32 209.53 375.01 % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 0.00% 4.02% 0.00% 0.00% 3.57% 0.00% 7.73% 2.95% 2.95% 0.00% 1.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.31% 7.37% 2.43% 0.00% 5.06% 9.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.01% 9.16% 4.97% 0.00% 1.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.55% 0.00% 6.73% 31.93 37.17 5.16 30.33 16.75 5.95 0.16 3.89 1.88 3.31 0.01 47.07 41.14 0.00 44.32 9.46 0.53 7.64 5.74 1.42 14.89 6.04 64.48 0.75 9.57 1.16 36.17 8.08 11.95 10.32 0.90 5.68 7.55 9.12 2.00 15.34 6.11 35.79 67.29 2.87 21.04 36.10 17.13 5.43 6.72 4.01 12.99 1.34 51.45 192.73 3.92 10.84 30.77 31.15 30.00 34.07 3.43 21.77 3.95% 3.12% 2.33% 4.81% 18.54% 0.48% 0.09% 3.85% 2.26% 0.69% 0.01% 8.75% 8.87% 0.00% 3.58% 2.21% 0.19% 1.94% 1.55% 0.26% 4.34% 3.67% 11.62% 0.34% 2.51% 0.40% 6.03% 3.01% 7.55% 4.46% 0.46% 2.40% 6.22% 7.05% 0.82% 6.90% 2.81% 11.56% 12.66% 0.72% 8.52% 5.94% 4.27% 1.29% 2.88% 0.58% 4.49% 0.23% 6.93% 23.22% 1.37% 2.49% 3.10% 7.24% 9.39% 9.67% 1.64% 5.81% No.of Interstate Miles/Sq. Miles of District 0.00 1.22 0.00 0.00 1.89 0.00 2.14 2.08 2.19 0.00 10.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.06 9.32 17.23 0.00 13.23 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.96 4.98 10.02 0.00 19.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 0.00 3.39 Total No. of Road Miles/ Sq.Miles Circumference in Miles 1.02 0.05 1.17 1.28 0.07 0.14 0.17 0.06 0.06 0.34 0.11 0.60 0.70 0.52 0.67 1.00 2.21 2.57 0.37 0.50 0.55 0.46 0.25 0.55 0.54 0.51 0.53 0.73 0.69 0.42 1.08 0.67 0.35 0.97 0.46 0.45 0.46 0.27 0.86 1.06 0.70 1.38 0.46 0.42 0.46 0.50 0.51 0.35 0.77 1.95 0.48 0.47 0.52 0.76 0.48 0.10 0.37 0.23 103 Ratio of Circumference to Area 167.77 0.20 35.24 93.67 203.54 14.87 89.09 39.37 10.68 12.14 70.72 27.32 145.95 165.38 10.10 159.64 121.30 143.21 132.81 92.59 132.85 108.47 65.47 98.47 70.80 122.85 75.97 144.53 88.42 85.68 53.88 68.52 79.24 28.72 58.58 68.20 99.79 66.00 73.24 146.05 117.13 93.41 153.24 177.66 80.20 64.65 145.04 77.11 155.69 103.80 252.16 81.06 118.36 160.48 139.16 73.79 60.03 48.15 59.67 0.60 0.36 0.25 2.43 0.52 1.39 1.72 2.26 0.43 1.46 0.45 0.51 2.04 0.19 0.28 0.23 0.13 0.67 0.50 0.58 0.87 0.72 0.58 0.59 0.51 0.46 0.45 0.79 0.56 0.32 0.50 0.68 0.47 0.61 1.00 0.67 0.87 0.32 0.28 0.54 0.18 0.95 0.46 0.61 0.42 0.52 0.77 0.18 0.16 0.58 0.58 0.31 0.43 0.48 1.65 0.62 0.70 Populated Area (Sq. Mi.) 367.03 29.93 65.04 260.97 3.05 137.63 20.41 2.43 2.54 144.08 10.66 200.85 243.48 2.80 441.28 200.04 111.14 353.94 125.99 260.00 122.16 69.96 108.60 107.08 193.83 133.50 287.17 144.67 69.23 63.78 99.20 121.19 33.92 68.11 104.81 83.77 88.86 69.29 148.49 54.74 109.22 145.87 160.93 155.73 93.84 266.54 124.24 156.35 301.24 158.73 115.77 166.19 389.06 179.98 92.04 15.68 73.45 77.47 Publically Owned (Sq. Mi.) 219.24 11.50 105.61 304.13 1.06 16.64 1.10 2.18 1.54 6.43 4.53 34.65 25.66 1.54 239.26 147.98 118.81 1.02 1.91 1.14 20.97 0.38 8.77 2.51 0.96 0.60 3.78 29.64 20.39 12.49 81.98 18.75 5.53 30.96 1.25 4.45 4.97 5.73 111.83 66.05 32.04 368.22 3.31 10.77 6.22 9.14 7.36 0.66 103.69 562.78 1.93 5.60 42.15 77.04 14.28 5.12 0.81 1.00 Census Bureau Zero Pop (Sq. Mi.) 86.89 13.30 84.04 207.93 1.51 10.84 2.82 1.30 0.65 6.82 3.30 44.50 19.97 0.15 63.50 42.91 321.03 280.60 4.90 4.01 32.33 4.29 14.40 13.11 8.61 12.84 19.97 18.04 14.56 17.80 27.24 13.64 1.87 26.04 3.22 2.52 2.00 4.77 77.93 173.98 14.86 203.50 20.64 3.42 1.57 65.97 10.71 44.65 146.03 735.75 20.37 26.53 20.63 20.83 12.29 13.92 2.72 4.55 DNR Lake (Sq. Mi.) 130.15 3.49 3.66 31.78 0.46 5.88 3.92 0.15 0.28 5.10 0.19 44.30 34.97 0.47 76.75 34.57 76.12 378.19 4.11 0.58 12.32 0.03 3.34 0.39 2.51 0.46 3.38 2.99 4.19 1.32 2.79 4.52 0.62 0.48 2.33 8.54 3.04 3.58 110.17 128.68 15.85 114.36 0.46 4.99 4.00 1.25 5.06 0.39 21.90 149.20 1.17 4.05 63.42 47.15 34.70 1.61 0.08 2.59 DNR River DNR Island (Sq. Mi.) (Sq. Mi.) 2.96 0.07 0.90 1.16 0.00 1.05 0.03 0.14 0.34 0.51 0.00 0.09 0.42 0.00 1.82 0.14 0.17 0.44 0.43 0.01 0.10 0.39 1.42 0.00 0.84 0.37 1.58 0.09 0.27 1.32 0.00 0.37 0.37 0.22 0.04 0.10 0.25 0.79 0.25 0.53 0.60 1.51 0.85 0.67 0.62 0.14 0.00 1.27 0.32 1.86 0.00 0.88 1.68 1.43 0.32 0.13 0.00 0.00 15.73 0.11 0.03 0.48 0.03 0.24 0.00 0.00 0.01 0.02 0.00 0.16 0.19 0.00 1.91 0.06 0.02 0.02 0.07 0.00 0.19 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.01 0.00 0.09 0.00 0.00 0.06 0.01 0.00 7.12 0.44 0.11 2.12 0.01 0.05 0.36 0.00 0.02 0.00 0.06 7.30 0.00 0.00 0.46 0.27 0.32 0.00 0.00 0.00 Total Square Miles 822.00 58.40 259.28 806.45 6.11 172.28 28.28 6.20 5.36 162.96 18.68 324.55 324.69 4.96 824.52 425.70 627.29 1,014.21 137.41 265.74 188.07 75.05 136.59 123.09 206.75 147.77 315.88 195.43 108.68 96.81 211.22 158.47 42.40 125.81 111.65 99.44 99.13 84.16 455.79 424.42 172.68 835.58 186.20 175.63 106.61 343.04 147.39 203.32 573.24 1,615.62 139.24 203.25 517.40 326.70 153.95 36.46 77.06 85.61 % of Total Square Miles w Pop. 44.65% 51.25% 25.08% 32.36% 49.92% 79.89% 72.17% 39.19% 47.39% 88.41% 57.07% 61.89% 74.99% 56.45% 53.52% 46.99% 17.72% 34.90% 91.69% 97.84% 64.95% 93.22% 79.51% 86.99% 93.75% 90.34% 90.91% 74.03% 63.70% 65.88% 46.97% 76.48% 80.00% 54.14% 93.87% 84.24% 89.64% 82.33% 32.58% 12.90% 63.25% 17.46% 86.43% 88.67% 88.02% 77.70% 84.29% 76.90% 52.55% 9.82% 83.14% 81.77% 75.20% 55.09% 59.79% 43.01% 95.32% 90.49% Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 195 1 196 1 197 1 199 1 200 1 203 1 204 1 206 1 207 1 208 1 213 1 227 1 229 1 238 1 239 1 241 1 242 1 252 1 253 1 255 1 256 1 261 1 264 1 270 1 271 1 272 1 273 1 276 1 277 1 278 1 279 1 280 1 281 1 282 1 283 1 284 1 286 1 294 1 297 1 299 1 300 1 306 1 308 1 309 1 314 1 316 1 317 1 318 1 319 1 323 2 330 1 332 1 333 1 345 1 347 1 356 1 361 1 362 1 Total School District Interstate Total Road Name Miles Miles Randolph 0.00 139.01 Rosemount-Apple Valley-Eagan 20.01 715.01 West St. Paul-Mendota Hts.-Eagan 23.24 289.94 Inver Grove 3.63 169.90 Hastings 0.00 447.17 Hayfield 1.10 396.59 Kasson-Mantorville 0.00 221.77 Alexandria 30.88 829.79 Brandon 11.53 185.43 Evansville 18.46 228.79 Osakis 17.59 298.45 Chatfield 1.96 305.43 Lanesboro 0.00 202.27 Mabel-Canton 0.00 230.96 Rushford-Peterson 0.00 290.05 Albert Lea 62.55 637.91 Alden 18.29 182.85 Cannon Falls 0.00 272.66 Goodhue 0.00 230.39 Pine Island 0.00 201.36 Red Wing 0.00 366.55 Ashby 17.13 192.32 Herman-Norcross 0.00 378.70 Hopkins 16.90 397.65 Bloomington 19.22 457.31 Eden Prairie 7.31 288.51 Edina 1.96 218.84 Minnetonka 0.00 259.34 Westonka 0.00 126.47 Orono 0.00 143.80 Osseo 32.38 616.93 Richfield 7.85 172.79 Robbinsdale 3.48 462.93 St. Anthony-New Brighton 0.02 36.18 St. Louis Park 1.46 186.87 Wayzata 13.00 356.22 Brooklyn Center 7.34 55.72 Houston 0.00 206.96 Spring Grove 0.00 172.51 Caledonia 0.00 363.26 La Crescent-Hokah 8.69 181.86 Laporte 0.00 194.12 Nevis 0.00 203.13 Park Rapids 0.00 844.93 Braham 0.00 289.74 Greenway 0.00 238.27 Deer River 0.00 487.02 Grand Rapids 0.00 1,745.74 Nashwauk-Keewatin 0.00 222.25 Franconia 0.00 9.29 Heron Lake-Okabena 11.59 305.36 Mora 0.00 442.28 Ogilvie 0.00 221.39 New London-Spicer 0.00 309.34 Willmar 0.00 485.41 Lancaster 0.00 396.89 International Falls 0.00 278.33 Littlefork-Big Falls 0.00 429.40 Pupil Transportation Finance Study % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 0.00% 5.37 3.86% 2.80% 69.07 9.66% 8.02% 30.72 10.60% 2.14% 28.96 17.05% 0.00% 22.67 5.07% 0.28% 0.29 0.07% 0.00% 6.26 2.82% 3.72% 48.71 5.87% 6.22% 11.53 6.22% 8.07% 22.34 9.76% 5.89% 3.22 1.08% 0.64% 63.31 20.73% 0.00% 90.05 44.52% 0.00% 51.72 22.39% 0.00% 104.27 35.95% 9.81% 13.82 2.17% 10.00% 2.04 1.12% 0.00% 52.89 19.40% 0.00% 26.77 11.62% 0.00% 27.46 13.64% 0.00% 118.09 32.22% 8.91% 27.06 14.07% 0.00% 0.30 0.08% 4.25% 38.46 9.67% 4.20% 27.50 6.01% 2.53% 46.78 16.21% 0.90% 12.84 5.87% 0.00% 26.31 10.14% 0.00% 16.72 13.22% 0.00% 11.19 7.78% 5.25% 15.26 2.47% 4.54% 0.84 0.49% 0.75% 15.31 3.31% 0.06% 1.05 2.90% 0.78% 3.09 1.65% 3.65% 19.36 5.43% 13.17% 0.17 0.31% 0.00% 94.31 45.57% 0.00% 59.12 34.27% 0.00% 146.22 40.25% 4.78% 91.73 50.44% 0.00% 19.10 9.84% 0.00% 18.33 9.02% 0.00% 62.47 7.39% 0.00% 5.40 1.86% 0.00% 14.23 5.97% 0.00% 17.43 3.58% 0.00% 97.62 5.59% 0.00% 9.87 4.44% 0.00% 1.01 10.87% 3.80% 0.35 0.11% 0.00% 9.88 2.23% 0.00% 3.20 1.45% 0.00% 23.32 7.54% 0.00% 6.54 1.35% 0.00% 0.21 0.05% 0.00% 4.50 1.62% 0.00% 6.60 1.54% No.of Interstate Miles/Sq. Miles of District 0.00 5.37 1.16 5.95 0.00 180.97 0.00 11.14 8.09 6.68 8.81 83.24 0.00 0.00 0.00 3.65 4.71 0.00 0.00 0.00 0.00 5.70 0.00 1.74 1.99 4.66 6.73 0.00 0.00 0.00 2.01 1.02 8.49 130.00 7.25 3.35 0.37 0.00 0.00 0.00 11.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total No. of Road Miles/ Sq.Miles 0.49 0.15 0.09 0.13 0.40 0.50 0.43 0.41 0.50 0.54 0.52 0.53 0.52 0.50 0.61 0.36 0.47 0.49 0.53 0.44 0.48 0.51 0.54 0.07 0.08 0.12 0.06 0.12 0.22 0.34 0.11 0.05 0.06 0.07 0.06 0.12 0.05 0.74 0.52 0.66 0.53 0.84 0.62 0.69 0.48 0.78 1.11 1.12 1.23 0.47 0.51 0.59 0.70 0.54 0.45 0.81 1.69 2.04 Circumference in Miles 62.61 78.09 29.92 31.04 104.87 128.39 63.67 125.88 68.46 89.35 93.48 114.99 88.38 88.46 111.58 130.39 59.97 80.42 84.07 86.14 113.76 65.34 97.54 43.41 28.72 32.90 21.35 36.16 32.87 42.86 47.97 15.68 28.64 7.95 14.36 48.83 8.36 110.15 59.87 96.79 75.65 88.17 73.12 155.62 77.84 65.29 130.44 375.26 95.42 11.37 103.96 110.48 80.28 96.14 127.90 90.13 110.16 135.31 104 Ratio of Circumference to Area 0.92 0.73 1.11 1.44 0.59 0.64 0.67 0.37 0.73 0.72 0.60 0.70 0.84 0.76 0.63 0.57 0.70 0.61 0.69 0.97 0.65 0.67 0.48 1.47 0.75 0.96 1.62 1.14 1.18 0.88 0.74 1.96 0.97 3.07 1.36 1.12 3.11 0.72 0.67 0.41 0.78 0.54 0.58 0.27 0.56 0.35 0.24 0.19 0.35 2.59 0.67 0.42 0.52 0.58 0.58 0.28 0.23 0.15 Populated Publically Area Owned (Sq. Mi.) (Sq. Mi.) 60.71 0.84 77.84 13.15 15.32 3.24 14.66 1.65 156.37 4.73 188.77 2.54 91.65 0.35 269.90 12.08 74.30 5.01 87.50 5.99 126.98 7.65 153.73 1.19 88.44 10.22 108.38 1.36 153.48 15.58 199.79 5.42 80.32 0.83 126.86 1.23 118.08 1.29 82.17 2.67 132.10 9.84 75.00 3.27 135.20 5.40 20.14 4.08 15.96 13.78 23.23 2.86 7.18 3.43 18.99 2.85 14.35 1.71 29.32 7.20 50.04 6.22 4.16 2.54 17.89 7.02 1.43 0.31 5.89 3.01 32.44 2.94 1.44 0.38 139.26 6.14 85.01 0.37 194.03 18.64 75.44 6.77 62.54 57.33 65.21 25.78 330.85 150.88 128.11 2.70 115.06 19.26 155.14 257.18 656.57 652.82 107.08 94.32 2.77 0.83 116.44 1.17 228.61 16.45 116.32 28.02 118.74 10.23 181.91 9.00 203.95 40.89 88.13 151.76 119.71 248.68 Census Bureau Zero Pop DNR Lake DNR River DNR Island (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) 4.11 1.91 0.33 0.01 11.97 4.31 0.00 0.13 6.53 1.75 0.05 0.00 3.26 1.84 0.00 0.19 3.51 8.16 0.01 5.50 7.67 0.09 0.00 0.00 3.29 0.07 0.01 0.00 10.23 51.53 0.19 0.10 2.80 11.11 0.00 0.03 12.54 17.20 0.02 0.03 7.27 12.72 0.29 0.00 7.40 0.20 0.64 0.00 5.70 0.22 0.70 0.00 6.56 0.12 0.00 0.00 8.13 0.24 0.65 0.00 15.42 7.63 0.06 0.02 4.33 0.60 0.00 0.00 4.21 0.21 0.24 0.00 1.68 0.11 0.00 0.00 3.89 0.08 0.01 0.00 12.48 11.16 0.40 10.23 5.32 13.96 0.02 0.05 59.58 4.28 0.03 0.00 4.20 1.00 0.05 0.00 5.86 2.07 0.54 0.00 5.30 2.38 0.32 0.00 2.16 0.41 0.02 0.00 0.67 8.81 0.01 0.27 0.87 8.65 0.02 2.37 2.60 8.78 0.01 0.73 5.88 2.97 0.00 0.00 1.17 0.14 0.00 0.00 3.08 1.54 0.02 0.01 0.73 0.12 0.00 0.01 1.49 0.20 0.00 0.00 4.56 3.54 0.02 0.01 0.79 0.01 0.07 0.00 6.32 0.28 0.62 0.00 4.17 0.15 0.00 0.00 12.54 11.82 0.03 1.34 7.02 7.09 0.26 0.38 32.68 9.94 0.13 0.00 17.19 16.98 0.42 0.24 62.97 41.60 0.26 0.12 2.54 4.60 0.41 0.15 37.04 13.32 0.58 0.02 65.41 61.12 2.14 0.32 467.21 174.68 4.18 1.01 56.53 15.65 0.05 0.02 0.31 0.04 0.28 0.17 32.75 3.66 0.27 0.00 7.96 6.51 1.27 0.08 8.71 1.79 0.00 0.00 8.24 29.58 0.03 0.09 11.74 16.76 0.01 0.15 77.87 0.54 0.16 0.00 195.43 32.19 1.27 2.85 501.55 0.81 5.13 0.01 Total Square Miles 67.91 107.40 26.89 21.60 178.28 199.07 95.37 344.03 93.25 123.28 154.91 163.16 105.28 116.42 178.08 228.34 86.08 132.75 121.16 88.82 176.21 97.62 204.49 29.47 38.21 34.09 13.20 31.60 27.97 48.64 65.11 8.01 29.56 2.60 10.59 43.51 2.69 152.62 89.70 238.40 96.96 162.62 125.82 586.68 138.51 185.28 541.31 1,956.47 273.65 4.40 154.29 260.88 154.84 166.91 219.57 323.41 471.63 875.89 % of Total Square Miles w Pop. 89.40% 72.48% 56.97% 67.87% 87.71% 94.83% 96.10% 78.45% 79.68% 70.98% 81.97% 94.22% 84.00% 93.09% 86.19% 87.50% 93.31% 95.56% 97.46% 92.51% 74.97% 76.83% 66.12% 68.34% 41.77% 68.14% 54.39% 60.09% 51.30% 60.28% 76.85% 51.94% 60.52% 55.00% 55.62% 74.56% 53.53% 91.25% 94.77% 81.39% 77.81% 38.46% 51.83% 56.39% 92.49% 62.10% 28.66% 33.56% 39.13% 62.95% 75.47% 87.63% 75.12% 71.14% 82.85% 63.06% 18.69% 13.67% Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 363 1 371 1 378 1 381 1 390 1 391 1 392 1 394 1 402 1 403 1 404 1 409 1 411 1 413 1 414 1 415 1 417 1 418 1 423 1 424 1 432 1 435 1 441 1 447 1 458 1 463 1 465 1 466 1 473 1 477 1 480 1 482 1 484 1 485 1 486 1 487 1 492 1 495 1 497 1 499 1 500 1 505 1 507 1 508 1 511 1 513 1 514 1 516 1 518 1 531 1 533 1 534 1 535 1 542 1 544 1 545 1 547 1 548 1 Total School District Interstate Name Miles South Koochiching 0.00 Bellingham 0.00 Dawson-Boyd 0.00 Lake Superior 0.00 Lake of the Woods 0.00 Cleveland 0.00 Le Center 0.00 Montgomery-Lonsdale 0.00 Hendricks 0.00 Ivanhoe 0.00 Lake Benton 0.00 Tyler 0.00 Balaton 0.00 Marshall 0.00 Minneota 0.00 Lynd 0.00 Tracy 0.00 Russell 0.00 Hutchinson 0.00 Lester Prairie 0.00 Mahnomen 0.00 Waubun 0.00 Marshall County Central Schools 0.00 Grygla 0.00 Truman 0.00 Eden Valley-Watkins 0.00 Litchfield 0.00 Dassel-Cokato 0.00 Isle 0.00 Princeton 0.00 Onamia 0.00 Little Falls 0.00 Pierz 0.00 Royalton 0.00 Swanville 0.00 Upsala 0.00 Austin 30.33 Grand Meadow 8.03 Lyle 0.00 Leroy 0.00 Southland 24.15 Fulda 0.00 Nicollet 0.00 St. Peter 0.00 Adrian 17.78 Brewster 7.83 Ellsworth 0.00 Round Lake 0.00 Worthington 33.31 Byron 0.00 Dover-Eyota 20.64 Stewartville 24.77 Rochester 14.25 Battle Lake 0.00 Fergus Falls 50.67 Henning 0.00 Parkers Prairie 0.00 Pelican Rapids 0.00 Pupil Transportation Finance Study Total Road Miles 563.07 212.40 488.06 1,177.50 783.09 129.70 168.59 279.11 167.74 281.97 278.37 241.17 199.76 363.50 338.23 127.26 453.42 157.80 377.95 83.64 440.32 504.08 515.39 565.68 292.25 231.90 463.85 390.06 234.63 536.76 387.00 798.87 393.22 244.47 152.66 139.98 424.58 187.79 144.54 244.45 415.85 437.80 212.96 269.59 362.51 166.89 158.70 117.29 622.81 160.78 221.93 314.90 872.18 339.66 694.07 298.46 328.41 544.01 % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 0.00% 5.16 0.92% 0.00% 1.99 0.94% 0.00% 1.51 0.31% 0.00% 118.36 10.05% 0.00% 3.68 0.47% 0.00% 7.81 6.02% 0.00% 6.19 3.67% 0.00% 21.86 7.83% 0.00% 2.55 1.52% 0.00% 8.47 3.00% 0.00% 9.17 3.29% 0.00% 1.17 0.49% 0.00% 3.63 1.82% 0.00% 1.75 0.48% 0.00% 3.62 1.07% 0.00% 5.71 4.49% 0.00% 8.35 1.84% 0.00% 4.31 2.73% 0.00% 6.03 1.60% 0.00% 0.12 0.14% 0.00% 10.73 2.44% 0.00% 39.11 7.76% 0.00% 0.38 0.07% 0.00% 0.00 0.00% 0.00% 0.93 0.32% 0.00% 10.38 4.48% 0.00% 7.84 1.69% 0.00% 21.81 5.59% 0.00% 1.92 0.82% 0.00% 4.97 0.93% 0.00% 12.97 3.35% 0.00% 16.20 2.03% 0.00% 4.66 1.19% 0.00% 2.54 1.04% 0.00% 11.86 7.77% 0.00% 2.11 1.51% 7.14% 3.27 0.77% 4.28% 0.08 0.04% 0.00% 0.06 0.04% 0.00% 0.18 0.07% 5.81% 0.58 0.14% 0.00% 2.34 0.53% 0.00% 10.18 4.78% 0.00% 30.45 11.29% 4.90% 1.49 0.41% 4.69% 0.13 0.08% 0.00% 0.20 0.13% 0.00% 0.27 0.23% 5.35% 1.52 0.24% 0.00% 12.81 7.97% 9.30% 8.94 4.03% 7.87% 5.70 1.81% 1.63% 106.86 12.25% 0.00% 31.15 9.17% 7.30% 52.24 7.53% 0.00% 12.66 4.24% 0.00% 15.07 4.59% 0.00% 71.36 13.12% No.of Interstate Miles/Sq. Miles of District 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.71 12.00 0.00 0.00 8.29 0.00 0.00 0.00 9.89 9.82 0.00 0.00 7.91 0.00 4.83 5.48 15.28 0.00 6.76 0.00 0.00 0.00 Total No. of Road Miles/ Sq.Miles 2.72 0.51 0.51 2.20 1.46 0.52 0.50 0.49 0.53 0.53 0.52 0.47 0.54 0.45 0.52 0.55 0.53 0.51 0.45 0.50 0.78 0.79 0.60 1.43 0.51 0.44 0.52 0.45 0.96 0.44 0.97 0.48 0.60 0.46 0.60 0.49 0.34 0.51 0.45 0.49 0.48 0.49 0.65 0.44 0.49 0.46 0.51 0.54 0.42 0.44 0.45 0.43 0.25 0.57 0.49 0.57 0.61 0.61 Circumference in Miles 270.19 64.64 151.50 288.95 170.99 56.06 71.71 93.57 70.99 110.21 71.97 77.41 74.33 109.23 115.72 59.63 122.83 62.46 127.51 51.12 106.85 123.72 105.28 164.62 97.01 93.27 131.26 101.13 79.83 109.99 109.18 150.44 154.47 140.32 67.82 74.41 115.99 61.19 59.88 71.06 91.79 93.70 122.89 101.06 82.57 63.72 57.16 47.32 99.12 68.39 73.63 105.19 181.72 118.15 147.01 103.10 89.61 125.48 105 Ratio of Circumference to Area 0.18 0.60 0.61 0.11 0.15 0.84 0.85 0.68 0.80 0.74 0.50 0.68 0.69 0.67 0.66 0.85 0.51 0.77 0.76 1.23 0.31 0.31 0.34 0.20 0.65 0.92 0.54 0.57 0.36 0.47 0.29 0.39 0.65 1.24 0.74 1.08 0.81 0.64 0.93 0.59 0.46 0.44 0.88 0.85 0.47 0.83 0.71 0.75 0.38 0.96 0.74 0.77 0.83 0.61 0.43 0.60 0.45 0.38 Populated Publically Area Owned (Sq. Mi.) (Sq. Mi.) 217.91 424.08 83.10 7.77 200.55 7.21 315.39 530.62 275.46 231.91 52.98 0.64 76.12 3.40 124.33 1.88 64.11 4.34 118.53 6.15 114.57 2.96 94.93 1.20 92.08 4.37 142.31 3.83 157.04 2.21 63.19 1.67 202.00 7.18 65.68 7.24 146.21 8.49 39.78 0.50 274.79 27.11 227.19 74.11 239.59 5.77 186.28 142.36 138.49 1.98 93.83 0.51 211.66 5.68 155.72 3.03 132.91 55.99 188.95 13.88 213.02 51.93 349.68 10.25 224.68 2.89 99.71 1.19 83.23 2.34 64.67 0.25 128.90 5.08 91.20 0.11 56.48 1.35 100.09 2.42 182.16 2.39 174.77 4.90 119.24 0.98 102.45 3.52 157.42 0.18 64.76 0.00 74.70 0.12 55.33 0.95 242.39 3.72 67.94 1.58 95.63 0.16 126.15 1.97 199.50 3.30 136.36 4.45 270.77 25.62 144.85 6.14 177.72 4.33 253.70 22.56 Census Bureau Zero Pop DNR Lake DNR River DNR Island (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) 879.72 5.49 4.94 0.16 15.80 1.73 0.12 0.06 38.61 0.46 0.46 0.00 1,545.32 190.10 3.18 7.22 629.98 3.07 2.62 0.00 4.75 8.45 0.00 0.03 3.34 1.97 0.00 0.00 3.88 7.31 0.00 0.02 18.44 1.72 0.00 0.00 19.86 3.75 0.00 0.00 23.21 2.93 0.00 0.00 15.64 2.65 0.00 0.02 8.65 3.07 0.00 0.00 16.65 0.55 0.01 0.00 15.87 0.49 0.01 0.00 4.67 0.28 0.01 0.00 21.80 8.61 0.01 0.00 6.22 1.84 0.00 0.00 4.60 8.95 0.00 0.13 1.17 0.08 0.06 0.00 30.18 12.01 0.66 0.05 68.94 29.22 0.11 0.14 61.31 0.16 0.00 0.00 479.49 1.33 0.02 0.00 8.44 0.71 0.00 0.00 2.69 4.69 0.03 0.05 8.86 14.35 0.49 0.07 3.82 13.58 0.49 0.03 5.52 29.58 0.03 0.20 24.30 7.20 0.88 0.19 18.00 91.62 0.51 0.05 12.68 7.10 1.70 0.39 6.99 2.39 0.07 0.00 9.32 1.01 1.52 0.23 3.89 2.46 0.00 0.00 2.58 1.24 0.00 0.00 8.13 0.47 0.28 0.00 4.91 0.06 0.05 0.00 6.73 0.05 0.11 0.00 17.18 0.17 0.05 0.00 15.41 0.14 0.00 0.00 31.58 3.94 0.05 0.00 11.47 7.26 0.22 0.00 8.76 2.56 1.00 0.00 18.00 0.20 0.04 0.00 11.72 0.40 0.01 0.00 5.98 0.10 0.09 0.00 4.80 2.33 0.00 0.00 12.79 4.46 0.01 0.00 1.57 0.04 0.03 0.00 3.81 0.08 0.00 0.00 7.25 0.28 0.17 0.00 13.07 1.47 0.41 0.00 8.32 44.79 0.15 0.03 16.70 28.53 0.63 0.06 7.85 12.61 0.01 0.01 8.17 10.12 0.00 0.02 8.08 49.43 0.05 0.20 Total Square Miles 1,532.30 108.58 247.29 2,591.83 1,143.04 66.85 84.83 137.42 88.61 148.29 143.67 114.44 108.17 163.35 175.62 69.82 239.60 80.98 168.38 41.59 344.80 399.71 306.83 809.48 149.62 101.80 241.11 176.67 224.23 235.40 375.13 381.80 237.02 112.98 91.92 68.74 142.86 96.33 64.72 119.91 200.10 215.24 139.17 118.29 175.84 76.89 80.99 63.41 263.37 71.16 99.68 135.82 217.75 194.10 342.31 171.47 200.36 334.02 % of Total Square Miles w Pop. 14.22% 76.53% 81.10% 12.17% 24.10% 79.25% 89.73% 90.47% 72.35% 79.93% 79.75% 82.95% 85.13% 87.12% 89.42% 90.50% 84.31% 81.11% 86.83% 95.65% 79.70% 56.84% 78.09% 23.01% 92.56% 92.17% 87.79% 88.14% 59.27% 80.27% 56.79% 91.59% 94.79% 88.25% 90.55% 94.08% 90.23% 94.67% 87.27% 83.47% 91.03% 81.20% 85.68% 86.61% 89.52% 84.22% 92.23% 87.26% 92.03% 95.47% 95.94% 92.88% 91.62% 70.25% 79.10% 84.48% 88.70% 75.95% Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 549 1 550 1 553 1 561 1 564 1 577 1 578 1 581 1 584 1 592 1 593 1 595 1 599 1 600 1 601 1 611 1 621 1 622 1 623 1 624 1 625 1 627 1 628 1 630 1 635 1 640 1 656 1 659 1 671 1 676 1 682 1 690 1 695 1 696 1 698 1 700 1 701 1 704 1 706 1 707 1 709 1 712 1 716 1 717 1 719 1 720 1 721 1 726 1 727 1 728 1 738 1 739 1 740 1 741 1 742 1 743 1 745 1 748 1 Total School District Interstate Name Miles Perham 0.00 Underwood 0.00 New York Mills 0.00 Goodridge 0.00 Thief River Falls 0.00 Willow River 21.22 Pine City 25.88 Edgerton 0.00 Ruthton 0.00 Climax 0.00 Crookston 0.00 East Grand Forks 0.00 Fertile-Beltrami 0.00 Fisher 0.00 Fosston 0.00 Cyrus 0.00 Mounds View 27.09 North St Paul-Maplewood 26.01 Roseville 10.98 White Bear Lake 27.02 St. Paul 35.40 Oklee 0.00 Plummer 0.00 Red Lake Falls 0.00 Milroy 0.00 Wabasso 0.00 Faribault 29.33 Northfield 18.72 Hills-Beaver Creek 15.33 Badger 0.00 Roseau 0.00 Warroad 0.00 Chisholm 0.00 Ely 0.00 Floodwood 0.00 Hermantown 0.00 Hibbing 0.00 Proctor 10.86 Virginia 0.00 Nett Lake 0.00 Duluth 21.03 Mountain Iron-Buhl 0.00 Belle Plaine 0.00 Jordan 0.00 Prior Lake 0.00 Shakopee 0.00 New Prague 0.00 Becker 0.00 Big Lake 0.00 Elk River 15.27 Holdingford 0.19 Kimball 0.00 Melrose 26.49 Paynesville 0.00 St. Cloud 55.02 Sauk Centre 25.91 Albany 23.39 Sartell 0.00 Pupil Transportation Finance Study Total Road Miles 591.42 212.86 317.97 410.61 883.29 294.17 441.04 275.85 219.69 231.76 846.30 416.24 578.15 296.92 491.09 137.37 408.28 396.43 291.01 335.02 981.54 368.74 205.36 343.42 163.23 405.13 577.98 426.52 275.60 301.79 898.29 437.15 123.65 148.71 249.32 189.89 464.99 301.99 215.72 44.17 830.54 199.33 230.64 171.41 220.04 232.09 330.40 241.39 165.12 620.01 225.49 255.61 443.56 352.96 889.64 383.73 309.56 119.37 % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 0.00% 27.59 4.67% 0.00% 25.11 11.80% 0.00% 3.79 1.19% 0.00% 0.00 0.00% 0.00% 0.27 0.03% 7.21% 5.11 1.74% 5.87% 5.67 1.29% 0.00% 3.25 1.18% 0.00% 1.72 0.78% 0.00% 1.68 0.72% 0.00% 1.77 0.21% 0.00% 0.83 0.20% 0.00% 3.20 0.55% 0.00% 0.53 0.18% 0.00% 16.40 3.34% 0.00% 2.51 1.83% 6.64% 15.01 3.68% 6.56% 14.51 3.66% 3.77% 12.31 4.23% 8.07% 9.66 2.88% 3.61% 92.82 9.46% 0.00% 0.14 0.04% 0.00% 0.51 0.25% 0.00% 3.48 1.01% 0.00% 0.18 0.11% 0.00% 0.40 0.10% 5.07% 42.81 7.41% 4.39% 18.57 4.35% 5.56% 1.71 0.62% 0.00% 0.00 0.00% 0.00% 0.39 0.04% 0.00% 0.00 0.00% 0.00% 2.81 2.27% 0.00% 25.68 17.27% 0.00% 3.14 1.26% 0.00% 8.50 4.48% 0.00% 11.61 2.50% 3.60% 25.30 8.38% 0.00% 5.40 2.50% 0.00% 0.33 0.75% 2.53% 163.40 19.67% 0.00% 7.41 3.72% 0.00% 19.33 8.38% 0.00% 11.40 6.65% 0.00% 17.45 7.93% 0.00% 8.26 3.56% 0.00% 17.92 5.42% 0.00% 2.27 0.94% 0.00% 3.71 2.25% 2.46% 16.64 2.68% 0.08% 6.43 2.85% 0.00% 8.86 3.47% 5.97% 18.15 4.09% 0.00% 14.29 4.05% 6.18% 21.60 2.43% 6.75% 9.77 2.55% 7.56% 18.02 5.82% 0.00% 2.05 1.72% No.of Interstate Miles/Sq. Miles of District 0.00 0.00 0.00 0.00 0.00 10.55 8.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.57 1.41 1.97 1.71 1.59 0.00 0.00 0.00 0.00 0.00 7.53 9.54 7.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.78 0.00 0.00 16.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.24 643.68 0.00 8.41 0.00 4.46 7.60 6.48 0.00 Total No. of Road Miles/ Sq.Miles 0.58 0.58 0.58 0.69 0.54 0.76 0.50 0.51 0.49 0.52 0.49 0.42 0.62 0.50 0.62 0.59 0.10 0.09 0.07 0.14 0.06 0.60 0.55 0.55 0.54 0.52 0.38 0.42 0.42 0.61 0.79 2.17 0.55 1.68 1.27 0.49 0.73 0.50 0.73 2.45 0.43 0.70 0.46 0.43 0.22 0.22 0.47 0.47 0.38 0.28 0.54 0.50 0.50 0.48 0.28 0.51 0.49 0.40 Circumference in Miles 169.55 98.66 119.97 101.35 140.44 124.66 101.14 96.35 73.53 91.43 150.31 97.65 116.78 87.14 99.01 59.20 30.95 41.78 24.95 46.69 37.47 123.71 76.82 87.02 66.42 133.89 125.63 92.94 66.51 77.32 166.80 204.95 34.98 66.06 96.17 59.25 111.60 76.38 70.00 54.22 123.12 60.24 70.79 75.03 53.75 46.52 108.47 73.08 55.75 113.08 114.19 82.44 122.71 113.16 149.47 108.50 123.45 63.09 106 Ratio of Circumference to Area 0.50 0.80 0.65 0.36 0.30 0.56 0.46 0.68 0.68 0.75 0.36 0.56 0.33 0.59 0.33 0.73 0.73 1.14 1.15 1.01 0.67 0.56 0.68 0.46 0.76 0.63 0.57 0.52 0.57 0.42 0.23 0.22 0.52 0.26 0.30 0.64 0.33 0.51 0.45 0.50 0.35 0.43 0.66 1.03 1.10 0.91 0.69 0.65 0.88 0.66 0.93 0.65 0.55 0.67 0.61 0.55 0.81 1.33 Populated Publically Area Owned (Sq. Mi.) (Sq. Mi.) 255.68 5.70 95.62 2.24 168.92 3.61 174.77 3.55 384.49 16.95 160.77 38.36 172.79 26.90 129.49 0.52 90.03 3.31 67.46 0.04 273.19 6.45 135.59 0.35 283.62 14.14 103.63 0.06 245.75 17.02 64.89 4.66 24.76 5.81 25.45 6.31 11.75 5.76 32.55 3.62 27.05 11.39 159.66 2.20 88.24 1.41 145.54 3.57 73.64 0.79 184.05 3.95 196.95 8.52 167.72 1.83 112.42 0.18 137.39 7.61 443.60 89.35 177.00 110.76 38.79 20.01 54.60 110.53 116.52 131.49 59.04 13.78 144.86 61.08 92.14 24.89 71.65 39.51 27.03 3.45 132.01 106.51 54.87 27.11 96.83 2.87 62.05 4.09 38.56 3.63 40.14 3.37 150.17 1.80 90.51 2.51 40.50 16.95 149.52 8.41 115.55 1.70 115.67 1.38 203.89 4.33 148.17 2.56 211.69 7.11 165.48 12.53 138.54 2.00 44.34 0.63 Census Bureau Zero Pop DNR Lake DNR River DNR Island (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) 12.09 67.66 0.82 0.24 5.62 18.97 0.14 0.02 6.62 4.41 0.00 0.00 103.93 1.11 0.29 0.00 68.38 1.08 1.75 0.00 20.08 3.92 0.64 0.03 11.73 5.87 1.38 1.05 11.32 0.26 0.19 0.00 12.70 1.52 0.00 0.00 53.27 0.09 0.57 0.00 131.56 1.21 1.02 0.00 36.01 0.98 1.41 0.01 52.74 8.39 0.01 0.01 42.57 0.12 0.91 0.00 25.73 15.42 0.05 0.07 7.00 4.14 0.00 0.00 7.83 4.18 0.01 0.00 3.43 1.51 0.01 0.01 2.51 1.63 0.01 0.00 3.08 6.84 0.00 0.01 13.41 3.79 0.08 0.43 58.29 0.21 0.41 0.00 22.29 0.13 0.36 0.01 38.94 0.32 1.58 0.08 12.90 0.31 0.00 0.00 24.27 0.23 0.19 0.00 6.18 8.68 0.40 0.03 6.59 2.00 0.29 0.17 3.88 0.11 0.04 0.00 38.01 0.19 0.06 0.00 178.29 1.97 0.56 0.02 290.74 361.82 0.23 6.31 7.58 1.50 0.00 0.01 48.78 33.38 0.39 1.71 65.49 2.30 1.02 0.02 5.36 13.81 0.20 0.27 121.58 13.86 0.07 0.13 24.59 7.45 0.48 0.07 35.81 9.50 0.23 0.13 65.71 11.54 0.09 0.29 99.56 15.26 1.26 1.34 51.02 5.81 0.00 0.16 5.53 0.89 1.07 0.00 5.32 1.34 0.06 0.00 1.79 4.80 0.00 0.04 5.85 1.43 0.09 0.03 1.41 2.97 0.00 0.00 16.33 1.43 1.39 0.14 2.75 2.54 0.27 0.09 6.72 4.64 2.11 0.18 3.93 1.03 0.09 0.00 4.49 5.49 0.00 0.01 8.39 6.12 0.15 0.00 11.13 7.97 0.08 0.05 13.71 9.96 2.33 0.75 10.78 8.07 0.06 0.01 4.60 6.36 0.08 0.00 1.22 1.19 0.10 0.00 Total Square Miles 342.19 122.61 183.56 283.65 472.65 223.80 219.72 141.78 107.56 121.43 413.43 174.35 358.91 147.29 304.04 80.69 42.59 36.72 21.66 46.10 56.15 220.77 112.44 190.03 87.64 212.69 220.76 178.60 116.63 183.26 713.79 946.86 67.89 249.39 316.84 92.46 341.58 149.62 156.83 108.11 355.94 138.97 107.19 72.86 48.82 50.91 156.35 112.31 63.10 171.58 122.30 127.04 222.88 169.96 245.55 196.93 151.58 47.48 % of Total Square Miles w Pop. 74.72% 77.99% 92.02% 61.61% 81.35% 71.84% 78.64% 91.33% 83.70% 55.55% 66.08% 77.77% 79.02% 70.36% 80.83% 80.42% 58.14% 69.31% 54.25% 70.61% 48.17% 72.32% 78.48% 76.59% 84.03% 86.53% 89.21% 93.91% 96.39% 74.97% 62.15% 18.69% 57.14% 21.89% 36.78% 63.85% 42.41% 61.58% 45.69% 25.00% 37.09% 39.48% 90.33% 85.16% 78.98% 78.85% 96.05% 80.59% 64.18% 87.14% 94.48% 91.05% 91.48% 87.18% 86.21% 84.03% 91.40% 93.39% Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 750 1 756 1 761 1 763 1 768 1 769 1 771 1 775 1 777 1 786 1 787 1 801 1 803 1 806 1 810 1 811 1 813 1 815 2 818 1 820 1 821 1 829 1 831 1 832 1 833 1 834 1 836 1 837 1 840 1 846 1 850 1 852 1 857 1 858 1 861 1 876 1 877 1 879 1 881 1 882 1 883 1 885 1 891 1 911 1 912 1 914 1 2071 1 2125 1 2134 1 2135 1 2137 1 2142 1 2143 1 2144 1 2149 1 2154 1 2155 1 2159 1 Total School District Interstate Name Miles Rocori 0.00 Blooming Prairie 0.00 Owatonna 28.53 Medford 9.36 Hancock 0.00 Morris 0.00 Chokio-Alberta 0.00 Kerkhoven-Murdock-Sunburg0.00 Benson 0.00 Bertha-Hewitt 0.00 Browerville 0.00 Browns Valley 0.00 Wheaton Area School 0.00 Elgin-Millville 0.00 Plainview 0.00 Wabasha-Kellogg 0.00 Lake City 0.00 Prinsburg 0.00 Verndale 0.00 Sebeka 0.00 Menahga 0.00 Waseca 0.00 Forest Lake 39.52 Mahtomedi 1.98 South Washington County 6.93 Stillwater 15.53 Butterfield 0.00 Madelia 0.00 St. James 0.00 Breckenridge 0.00 Rothsay 25.96 Campbell-Tintah 0.00 Lewiston-Altura 19.52 St. Charles 15.71 Winona 45.42 Annandale 0.00 Buffalo 0.61 Delano 0.00 Maple Lake 0.00 Monticello 31.42 Rockford 0.00 St. Michael-Albertville 8.87 Canby 0.00 Cambridge-Isanti 0.00 Milaca 0.00 Ulen-Hitterdal 0.00 Lake Crystal-Wellcome Memorial 0.00 Triton 0.00 United South Central 22.37 Maple River 0.00 Kingsland 0.00 St. Louis County 0.00 Waterville-Elysian-Morristown0.00 Chisago Lakes 0.00 Minnewaska 0.00 Eveleth-Gilbert 0.00 Wadena-Deer Creek 0.00 Buffalo Lake-Hector 0.00 Pupil Transportation Finance Study Total Road Miles 259.79 339.78 566.16 166.56 174.03 412.56 389.55 484.72 729.44 238.90 208.60 94.51 564.67 151.87 264.90 252.36 355.49 58.61 181.45 403.25 332.16 310.44 617.62 140.44 466.28 618.65 186.89 299.83 473.12 730.53 342.11 528.44 289.78 247.96 645.88 333.63 397.94 166.51 145.44 291.64 118.20 131.74 658.82 601.87 509.45 345.31 444.32 418.37 691.17 566.09 355.13 2,336.30 308.46 378.40 801.93 223.22 382.84 431.86 % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 0.00% 21.39 8.23% 0.00% 0.90 0.26% 5.04% 6.99 1.23% 5.62% 4.22 2.53% 0.00% 0.59 0.34% 0.00% 3.69 0.89% 0.00% 0.24 0.06% 0.00% 5.15 1.06% 0.00% 4.18 0.57% 0.00% 0.85 0.36% 0.00% 7.72 3.70% 0.00% 4.11 4.35% 0.00% 1.17 0.21% 0.00% 24.29 15.99% 0.00% 43.84 16.55% 0.00% 84.97 33.67% 0.00% 79.90 22.48% 0.00% 0.00 0.00% 0.00% 0.67 0.37% 0.00% 0.98 0.24% 0.00% 5.42 1.63% 0.00% 5.44 1.75% 6.40% 11.07 1.79% 1.41% 5.48 3.90% 1.49% 23.46 5.03% 2.51% 71.94 11.63% 0.00% 0.45 0.24% 0.00% 1.97 0.66% 0.00% 1.91 0.40% 0.00% 0.55 0.08% 7.59% 2.26 0.66% 0.00% 0.00 0.00% 6.74% 43.98 15.18% 6.34% 35.30 14.24% 7.03% 212.11 32.84% 0.00% 29.25 8.77% 0.15% 23.02 5.78% 0.00% 6.21 3.73% 0.00% 9.93 6.83% 10.77% 11.57 3.97% 0.00% 6.55 5.54% 6.73% 5.71 4.33% 0.00% 9.44 1.43% 0.00% 8.22 1.37% 0.00% 4.72 0.93% 0.00% 1.19 0.34% 0.00% 17.72 3.99% 0.00% 3.97 0.95% 3.24% 4.68 0.68% 0.00% 5.16 0.91% 0.00% 31.73 8.93% 0.00% 125.79 5.38% 0.00% 24.43 7.92% 0.00% 22.45 5.93% 0.00% 28.23 3.52% 0.00% 8.82 3.95% 0.00% 4.54 1.19% 0.00% 0.84 0.19% No.of Interstate Miles/Sq. Miles of District 0.00 0.00 8.15 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.41 14.21 11.63 9.87 0.00 0.00 0.00 0.00 6.72 0.00 8.14 8.41 5.93 0.00 244.31 0.00 0.00 2.81 0.00 4.54 0.00 0.00 0.00 0.00 0.00 0.00 15.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total No. of Road Miles/ Sq.Miles 0.49 0.52 0.41 0.45 0.51 0.54 0.58 0.51 0.55 0.58 0.57 0.57 0.51 0.54 0.62 0.54 0.55 0.47 0.58 0.64 0.64 0.49 0.35 0.20 0.17 0.25 0.50 0.49 0.47 0.47 0.51 0.50 0.55 0.53 0.42 0.41 0.37 0.40 0.40 0.30 0.37 0.31 0.52 0.41 0.56 0.61 0.51 0.51 0.50 0.53 0.52 1.80 0.48 0.44 0.57 0.62 0.50 0.53 Circumference in Miles 108.44 135.89 104.53 77.74 90.11 144.20 117.31 135.26 176.14 102.03 112.90 40.56 147.10 122.34 186.57 94.83 115.15 46.66 85.12 108.56 127.25 100.55 93.66 27.09 45.53 88.60 57.50 97.68 98.92 181.24 95.70 127.50 129.55 104.92 158.36 90.30 130.98 68.79 58.08 81.23 64.01 62.33 148.03 105.43 129.05 90.07 143.12 89.20 169.16 174.99 102.59 578.94 106.60 71.75 141.40 66.36 116.67 76.68 107 Ratio of Circumference to Area 0.85 0.77 0.45 1.04 1.01 0.65 0.52 0.54 0.44 0.74 0.96 0.76 0.51 1.48 1.14 0.69 0.59 1.69 0.81 0.42 0.60 0.66 0.44 0.96 0.57 0.58 0.61 0.67 0.44 0.53 0.55 0.48 0.82 0.79 0.59 0.67 0.88 1.04 1.00 0.92 1.48 1.55 0.43 0.43 0.45 0.42 0.63 0.42 0.49 0.58 0.56 0.14 0.71 0.43 0.31 0.48 0.61 0.33 Populated Publically Area Owned (Sq. Mi.) (Sq. Mi.) 110.55 1.79 168.53 1.82 213.29 3.71 69.42 0.76 71.08 2.35 179.87 13.30 165.91 8.22 211.78 5.44 318.64 10.26 133.66 0.39 103.07 2.84 35.64 0.91 179.17 1.10 78.93 0.56 136.23 14.88 92.00 22.55 166.88 5.66 24.03 2.47 96.44 4.47 231.56 8.85 159.11 28.76 137.47 4.92 157.49 29.30 21.76 2.09 65.27 3.88 122.81 11.96 81.08 0.26 132.87 1.77 201.93 3.54 226.16 2.21 112.42 1.52 143.99 0.18 140.72 10.36 107.14 9.65 216.82 19.76 106.25 5.55 127.97 4.92 59.15 1.51 49.08 2.26 74.86 4.64 38.24 2.08 35.48 0.62 291.31 6.06 223.25 6.96 272.98 7.85 170.36 11.66 208.27 0.90 204.67 1.38 313.00 2.65 272.46 2.64 173.92 2.34 1,007.28 1,431.04 125.46 8.53 137.03 9.44 366.70 20.53 79.57 29.73 178.40 1.55 206.02 0.19 Census Bureau Zero Pop DNR Lake DNR River DNR Island (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) 5.09 9.05 0.47 0.09 6.75 0.36 0.01 0.00 14.13 1.31 0.07 0.00 4.44 0.04 0.20 0.00 15.02 0.70 0.06 0.00 24.87 4.94 0.44 0.01 49.29 3.03 0.01 0.00 26.91 4.99 0.00 0.01 69.70 3.19 0.45 0.00 4.04 0.34 0.03 0.00 7.49 4.43 0.09 0.01 9.75 7.21 0.00 0.00 105.22 4.23 0.21 0.00 2.62 0.07 0.24 0.00 12.02 0.63 0.16 0.00 8.00 12.79 1.02 1.13 4.82 17.24 0.40 0.00 1.14 0.00 0.00 0.00 4.20 0.13 0.10 0.00 16.79 0.68 0.69 0.01 18.07 6.26 0.86 0.03 7.51 2.51 0.00 0.00 8.46 17.51 0.85 0.13 0.50 3.77 0.00 0.01 2.74 6.23 0.00 2.46 5.53 12.85 0.00 0.07 11.88 0.99 0.00 0.00 10.44 0.65 0.28 0.00 15.24 2.38 0.00 0.00 113.09 0.52 1.65 0.05 59.47 1.12 0.00 0.00 120.43 0.08 0.49 0.01 7.48 0.30 0.02 0.00 14.90 0.25 0.18 0.00 10.90 20.95 0.05 0.84 3.59 19.64 0.14 0.06 3.86 11.78 0.46 0.04 2.38 2.69 0.38 0.03 1.74 4.75 0.00 0.03 2.49 4.82 1.10 0.23 1.54 1.25 0.25 0.00 1.33 2.79 0.02 0.01 44.17 0.85 0.01 0.00 7.16 7.28 1.03 0.01 3.23 0.61 0.73 0.03 27.54 2.59 0.02 0.01 11.78 3.15 2.30 0.01 8.48 0.09 0.00 0.00 22.44 4.92 0.09 0.00 21.95 5.01 0.65 0.00 6.12 0.56 0.09 0.00 1,365.77 354.23 10.52 32.64 3.82 11.35 0.17 0.13 3.16 14.57 0.71 0.29 33.70 39.41 0.00 0.00 24.28 5.76 0.01 0.05 10.26 0.31 0.01 0.00 21.61 1.66 0.00 0.00 Total Square Miles 127.04 177.47 232.51 74.86 89.21 223.43 226.46 249.13 402.24 138.46 117.93 53.51 289.93 82.42 163.92 137.49 195.00 27.64 105.34 258.58 213.09 152.41 213.74 28.13 80.58 153.22 94.21 146.01 223.09 343.68 174.53 265.18 158.88 132.12 269.32 135.23 149.03 66.14 57.86 88.14 43.36 40.25 342.40 245.69 285.43 212.18 226.41 214.62 343.10 302.71 183.03 4,201.48 149.46 165.20 460.34 139.40 190.53 229.48 % of Total Square Miles w Pop. 87.02% 94.96% 91.73% 92.73% 79.68% 80.50% 73.26% 85.01% 79.22% 96.53% 87.40% 66.60% 61.80% 95.77% 83.11% 66.91% 85.58% 86.94% 91.55% 89.55% 74.67% 90.20% 73.68% 77.36% 81.00% 80.15% 86.06% 91.00% 90.52% 65.81% 64.41% 54.30% 88.57% 81.09% 80.51% 78.57% 85.87% 89.43% 84.83% 84.93% 88.19% 88.15% 85.08% 90.87% 95.64% 80.29% 91.99% 95.36% 91.23% 90.01% 95.02% 23.97% 83.94% 82.95% 79.66% 57.08% 93.63% 89.78% Appendix C Topographic Characteristics by School District Unpopulated Area Dst Dst No Type 2164 1 2165 1 2167 1 2168 1 2169 1 2170 1 2171 1 2172 1 2174 1 2176 1 2180 1 2184 1 2190 1 2198 1 2215 1 2310 1 2311 1 2342 1 2358 1 2364 1 2365 1 2396 1 2397 1 2448 1 2527 1 2534 1 2536 1 2580 1 2609 1 2683 1 2687 1 2689 1 2711 1 2752 1 2753 1 2754 1 2759 1 2805 1 2835 1 2853 1 2854 1 2856 1 2859 1 2860 1 2884 1 2886 1 2887 1 2888 1 2889 1 2890 1 2895 1 2897 1 2898 1 Total School District Interstate Name Miles Dilworth-Glyndon-Felton 18.38 Hinckley-Finlayson 20.28 Lakeview 0.00 N.R.H.E.G. 24.53 Murray County Central 0.00 Staples-Motley 0.00 Kittson Central 0.00 Kenyon-Wanamingo 0.00 Pine River-Backus 0.00 Warren-Alvarado-Oslo 0.00 M.A.C.C.R.A.Y. 0.00 Luverne 31.70 Yellow Medicine East 0.00 Fillmore Central 0.00 Norman County East 0.00 Sibley East 0.00 Clearbrook-Gonvick 0.00 West Central Area 0.00 Tri-County 0.00 Belgrade-Brooten-Elrosa 0.00 G.F.W. 0.00 A.C.G.C. 0.00 Le Sueur-Henderson 0.00 Martin County West 32.46 Norman County West 0.00 Bird Island-Olivia-Lake Lillian0.00 Granada Huntley-East Chain 21.04 East Central 25.78 Win-E-Mac 0.00 Greenbush-Middle River 0.00 Howard Lake-Waverly-Winsted 0.00 Pipestone-Jasper 0.00 Mesabi East 0.00 Fairmont Area Schools 13.69 Long Prairie-Grey Eagle 0.00 Cedar Mountain 0.00 Eagle Valley 0.00 Zumbrota-Mazeppa 0.00 Janesville-Waldorf-Pemberton 0.00 Lac Qui Parle Valley 0.00 Ada-Borup 0.00 Stephen-Argyle Central Schools 0.00 Glencoe-Silver Lake 0.00 Blue Earth Area Public School 34.28 Red Rock Central 0.00 Glenville-Emmons 9.38 McLeod West Schools 0.00 Clinton-Graceville-Beardsley 0.00 Lake Park Audubon District 0.00 Renville County West 0.00 Jackson County Central 45.17 Redwood Falls Area Schools0.00 Westbrook-Walnut Grove Schools 0.00 State Total 1822.56 Pupil Transportation Finance Study Total Road Miles 516.52 536.44 330.96 459.01 605.53 747.49 899.57 433.70 566.99 964.33 633.25 572.99 865.13 397.28 490.16 476.45 497.93 841.54 596.25 570.65 643.99 627.81 343.42 592.01 416.97 462.17 396.93 643.96 565.64 879.04 263.01 865.29 378.81 397.61 462.09 347.87 256.33 301.14 402.93 1,453.96 620.18 770.62 467.25 797.03 660.73 311.10 302.92 816.21 384.14 624.74 894.02 518.47 520.98 139,014.80 % of Interstate Miles to Total Miles %of Miles > Total Road > 5 Degree 5 Degree Miles Slope Slope 3.56% 0.24 0.05% 3.78% 5.89 1.10% 0.00% 0.86 0.26% 5.34% 4.89 1.07% 0.00% 8.83 1.46% 0.00% 21.99 2.94% 0.00% 0.12 0.01% 0.00% 19.19 4.42% 0.00% 16.90 2.98% 0.00% 0.90 0.09% 0.00% 0.46 0.07% 5.53% 0.97 0.17% 0.00% 31.07 3.59% 0.00% 68.82 17.32% 0.00% 4.09 0.83% 0.00% 1.93 0.41% 0.00% 12.96 2.60% 0.00% 23.32 2.77% 0.00% 0.14 0.02% 0.00% 21.37 3.74% 0.00% 12.15 1.89% 0.00% 5.21 0.83% 0.00% 37.97 11.06% 5.48% 2.36 0.40% 0.00% 1.84 0.44% 0.00% 0.22 0.05% 5.30% 3.27 0.82% 4.00% 11.26 1.75% 0.00% 4.00 0.71% 0.00% 0.00 0.00% 0.00% 9.01 3.43% 0.00% 3.75 0.43% 0.00% 11.72 3.09% 3.44% 4.84 1.22% 0.00% 22.40 4.85% 0.00% 16.14 4.64% 0.00% 1.51 0.59% 0.00% 34.23 11.37% 0.00% 5.99 1.49% 0.00% 9.87 0.68% 0.00% 0.00 0.00% 0.00% 0.14 0.02% 0.00% 1.22 0.26% 4.30% 5.87 0.74% 0.00% 7.22 1.09% 3.02% 1.37 0.44% 0.00% 1.33 0.44% 0.00% 8.67 1.06% 0.00% 22.90 5.96% 0.00% 16.78 2.69% 5.05% 15.47 1.73% 0.00% 22.74 4.39% 0.00% 6.94 1.33% 1.31% 6,041.79 4.35% No.of Interstate Miles/Sq. Miles of District 14.95 20.60 0.00 9.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.63 0.00 0.00 9.50 24.32 0.00 0.00 0.00 0.00 0.00 12.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.40 0.00 15.94 0.00 0.00 0.00 0.00 9.77 0.00 0.00 46.24 Total No. of Road Miles/ Sq.Miles 0.53 0.78 0.54 0.51 0.52 0.64 0.52 0.51 0.95 0.52 0.50 0.46 0.49 0.53 0.58 0.52 0.67 0.55 0.76 0.60 0.54 0.56 0.49 0.47 0.48 0.52 0.50 0.97 0.52 0.83 0.42 0.48 1.05 0.44 0.53 0.55 0.52 0.46 0.50 0.52 0.56 0.52 0.47 0.49 0.52 0.48 0.54 0.54 0.57 0.50 0.49 0.52 0.50 0.61 Circumference in Miles 121.24 187.11 100.55 160.29 145.98 158.64 147.73 102.66 132.99 185.84 135.86 103.74 257.85 106.97 84.90 132.66 122.12 183.50 135.29 161.63 115.31 168.05 118.09 108.01 124.26 90.20 91.87 211.35 114.81 194.20 74.92 152.05 89.96 90.28 135.92 100.04 92.53 88.36 125.25 292.20 104.10 122.64 131.86 117.42 151.51 123.43 73.07 145.04 105.34 119.47 126.00 136.32 131.05 35458.70 108 Ratio of Circumference to Area 0.44 0.45 0.56 0.68 0.47 0.33 0.31 0.47 0.25 0.37 0.43 0.39 0.61 0.50 0.30 0.53 0.37 0.40 0.30 0.47 0.33 0.48 0.70 0.39 0.62 0.37 0.46 0.34 0.39 0.27 0.67 0.36 0.23 0.52 0.55 0.52 0.69 0.64 0.62 0.38 0.30 0.30 0.61 0.30 0.44 0.83 0.45 0.33 0.48 0.38 0.29 0.50 0.50 0.42 Populated Publically Area Owned (Sq. Mi.) (Sq. Mi.) 215.18 2.62 317.38 66.09 157.19 2.08 221.39 0.47 275.09 10.44 372.84 56.82 217.53 0.14 213.27 0.32 284.22 160.45 342.93 1.84 281.53 6.30 230.87 3.19 369.81 6.39 195.84 5.34 258.92 4.71 228.09 1.96 260.36 11.59 350.84 22.48 282.96 35.94 295.27 13.42 311.91 2.84 302.55 12.57 149.91 4.39 244.68 1.91 124.19 0.13 217.43 1.44 177.90 1.20 336.16 185.93 230.27 14.36 379.47 69.00 98.81 4.14 375.52 7.11 119.07 60.97 151.88 2.34 222.61 3.66 169.45 0.76 127.71 0.84 132.07 2.68 179.73 2.11 564.59 40.94 241.32 1.77 207.32 0.79 204.31 3.73 340.97 1.85 290.42 2.54 138.77 0.76 145.50 2.98 309.87 14.84 160.33 10.63 273.78 3.83 390.33 8.36 229.58 5.50 218.74 4.00 52,733.72 10,378.03 Census Bureau Zero Pop DNR Lake DNR River DNR Island (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) (Sq. Mi.) 56.62 0.32 0.13 0.00 28.17 4.99 1.09 0.11 16.94 3.05 0.10 0.01 11.32 2.33 0.00 0.00 24.20 3.37 0.00 0.00 35.71 11.88 2.66 0.16 250.45 0.52 1.47 0.01 6.62 0.08 0.00 0.00 53.93 39.61 0.49 0.07 159.10 0.39 1.13 0.00 29.84 0.10 0.00 0.00 28.45 0.92 0.94 0.04 41.51 1.89 1.22 0.07 10.55 0.25 0.12 0.00 19.04 0.82 0.58 0.01 14.80 4.15 0.03 0.02 52.74 7.66 0.11 0.04 67.86 22.06 0.18 0.06 129.19 2.53 0.19 0.02 24.79 11.36 0.00 0.04 31.67 1.81 0.33 0.00 19.77 15.45 0.06 0.09 12.86 0.73 1.31 0.05 28.56 5.01 0.00 0.00 73.35 0.10 1.14 0.00 20.80 1.02 0.00 0.00 19.05 1.70 0.02 0.00 98.58 5.19 1.18 0.03 40.49 9.79 0.01 0.01 264.74 15.26 0.52 0.00 1.74 6.78 0.30 0.00 34.16 0.62 0.26 0.02 198.20 18.56 1.26 0.32 9.81 10.46 0.03 0.00 8.41 10.71 0.21 0.01 21.61 0.18 0.62 0.01 4.96 0.36 0.00 0.00 2.67 0.50 0.29 0.00 15.32 4.91 0.02 0.03 131.71 22.63 0.97 0.35 101.01 0.32 0.63 0.01 195.40 0.22 0.58 0.00 4.43 5.18 0.01 0.02 45.62 1.10 1.16 0.01 49.98 1.31 0.18 0.00 8.02 1.70 0.24 0.00 9.86 4.30 0.00 0.01 107.91 10.15 0.07 0.00 21.86 24.75 0.00 0.13 33.63 0.57 0.40 0.00 32.27 9.45 0.71 0.01 32.94 0.79 1.12 0.02 35.31 2.63 0.06 0.00 16,331.24 4,557.93 152.66 128.43 Total Square Miles 274.87 417.83 179.37 235.51 313.10 480.07 470.12 220.29 538.77 505.39 317.77 264.41 420.89 212.10 284.08 249.05 332.50 463.48 450.83 344.88 348.56 350.49 169.25 280.16 198.91 240.69 199.87 627.07 294.93 728.99 111.77 417.69 398.38 174.52 245.61 192.63 133.87 138.21 202.12 761.19 345.06 404.31 217.68 390.71 344.43 149.49 162.65 442.84 217.70 312.21 441.13 269.95 260.74 84,282.01 % of Total Square Miles w Pop. 78.28% 75.96% 87.63% 94.00% 87.86% 77.66% 46.27% 96.81% 52.75% 67.85% 88.60% 87.32% 87.86% 92.33% 91.14% 91.58% 78.30% 75.70% 62.76% 85.62% 89.49% 86.32% 88.57% 87.34% 62.44% 90.34% 89.01% 53.61% 78.08% 52.05% 88.40% 89.90% 29.89% 87.03% 90.64% 87.97% 95.40% 95.56% 88.92% 74.17% 69.94% 51.28% 93.86% 87.27% 84.32% 92.83% 89.46% 69.97% 73.65% 87.69% 88.48% 85.05% 83.89% 62.57% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 1 1 AITKIN 1 3 MINNEAPOLIS 2 1 HILL CITY 4 1 MCGREGOR 6 3 SOUTH ST. PAUL 11 1 ANOKA-HENNEPIN 12 1 CENTENNIAL 13 1 COLUMBIA HEIGHTS 14 1 FRIDLEY 15 1 ST. FRANCIS 16 1 SPRING LAKE PARK 22 1 DETROIT LAKES 23 1 FRAZEE 25 1 PINE POINT 31 1 BEMIDJI 32 1 BLACKDUCK 36 1 KELLIHER 38 1 RED LAKE 47 1 SAUK RAPIDS 51 1 FOLEY 62 1 ORTONVILLE 75 1 ST. CLAIR 77 1 MANKATO 81 1 COMFREY 84 1 SLEEPY EYE 85 1 SPRINGFIELD 88 1 NEW ULM 91 1 BARNUM 93 1 CARLTON 94 1 CLOQUET 95 1 CROMWELL 97 1 MOOSE LAKE 99 1 ESKO 100 1 WRENSHALL Pupil Transportation Finance Study WADM00 1,556.98 58,742.27 393.27 739.77 3,741.35 47,907.37 7,539.68 3,704.36 2,690.51 6,794.51 4,609.01 3,237.21 1,515.07 70.36 6,366.69 926.15 277.03 1,725.09 4,085.67 2,001.37 663.56 657.22 8,090.60 224.26 773.81 798.78 3,192.72 772.52 967.44 2,794.97 358.61 836.54 1,124.70 403.36 Transportation Costs FY 200 615,132.46 13,935,615.31 179,382.22 401,719.02 481,668.39 8,908,501.44 1,558,484.18 338,258.36 466,036.88 2,192,437.87 918,959.99 991,942.84 563,000.40 8,265.56 2,558,449.95 397,708.62 152,902.65 535,925.71 1,096,151.00 567,636.66 164,408.40 100,974.98 1,241,292.94 66,727.13 138,912.07 147,259.70 798,757.94 280,732.68 350,953.39 695,863.53 148,443.38 293,094.21 319,175.19 175,571.77 Page 109 Current Revenue FY 2000 587,739.38 10,665,421.48 157,281.79 337,186.67 679,290.65 8,698,204.77 1,368,926.75 672,574.63 488,497.01 1,512,536.45 836,825.58 867,917.02 452,403.48 18,019.69 1,764,705.64 337,237.44 152,700.59 669,672.34 950,391.71 556,538.77 213,079.53 179,214.31 1,720,714.78 85,513.05 244,699.20 231,909.78 854,513.64 240,845.32 263,234.72 652,647.90 139,273.44 243,622.70 265,542.47 132,790.17 Ratio Current Revenue/ Transportation Costs 95.55% 76.53% 87.68% 83.94% 141.03% 97.64% 87.84% 198.83% 104.82% 68.99% 91.06% 87.50% 80.36% 218.01% 68.98% 84.80% 99.87% 124.96% 86.70% 98.04% 129.60% 177.48% 138.62% 128.15% 176.15% 157.48% 106.98% 85.79% 75.01% 93.79% 93.82% 83.12% 83.20% 75.63% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 108 1 NORWOOD 110 1 WACONIA 111 1 WATERTOWN-MAYER 112 1 CHASKA 113 1 WALKER-HACKENSAC 115 1 CASS LAKE 116 1 PILLAGER 118 1 REMER-LONGVILLE 129 1 MONTEVIDEO 138 1 NORTH BRANCH 139 1 RUSH CITY 146 1 BARNESVILLE 150 1 HAWLEY 152 1 MOORHEAD 162 1 BAGLEY 166 1 COOK COUNTY 173 1 MOUNTAIN LAKE 177 1 WINDOM 181 1 BRAINERD 182 1 CROSBY-IRONTON 186 1 PEQUOT LAKES 191 1 BURNSVILLE 192 1 FARMINGTON 194 1 LAKEVILLE 195 1 RANDOLPH 196 1 ROSEMOUNT-APPLE 197 1 WEST ST. PAUL-ME 199 1 INVER GROVE 200 1 HASTINGS 203 1 HAYFIELD 204 1 KASSON-MANTORVIL 206 1 ALEXANDRIA 207 1 BRANDON 208 1 EVANSVILLE Pupil Transportation Finance Study WADM00 1,359.44 2,324.98 1,571.87 7,992.12 1,328.56 1,162.84 902.72 734.00 1,772.50 4,104.49 1,071.16 878.50 1,007.99 6,705.34 1,329.29 845.35 612.91 1,298.39 8,264.26 1,968.26 1,326.91 13,492.96 5,059.77 10,312.01 496.43 32,260.54 5,712.22 5,056.90 6,143.00 1,209.24 1,947.23 5,049.86 389.84 362.49 Transportation Costs FY 200 209,506.45 728,686.29 436,157.68 1,988,575.44 552,335.52 562,655.26 238,447.87 455,783.73 410,469.57 1,237,671.10 316,227.33 273,548.59 213,882.49 1,656,060.11 513,251.02 408,527.39 108,221.94 313,975.87 2,343,111.15 593,316.56 439,266.32 2,261,115.13 1,259,868.82 2,415,592.81 153,747.87 4,975,679.58 931,014.37 763,218.16 1,421,387.09 344,973.03 554,716.36 1,223,637.13 152,003.75 93,675.42 Page 110 Current Revenue FY 2000 355,149.43 557,985.85 396,780.50 1,598,603.94 448,343.30 398,785.16 263,231.04 338,344.62 478,114.17 985,132.24 286,911.67 306,607.34 283,836.96 1,538,910.94 476,077.14 445,863.43 185,814.46 368,865.18 2,084,141.39 563,448.28 362,567.58 2,449,822.00 1,061,800.05 1,999,822.63 138,582.71 5,857,319.71 1,037,127.67 918,145.82 1,401,840.99 345,794.30 475,645.79 1,287,572.65 119,785.44 122,050.19 Ratio Current Revenue/ Transportation Costs 169.52% 76.57% 90.97% 80.39% 81.17% 70.88% 110.39% 74.23% 116.48% 79.60% 90.73% 112.09% 132.71% 92.93% 92.76% 109.14% 171.70% 117.48% 88.95% 94.97% 82.54% 108.35% 84.28% 82.79% 90.14% 117.72% 111.40% 120.30% 98.62% 100.24% 85.75% 105.23% 78.80% 130.29% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 213 1 OSAKIS 227 1 CHATFIELD 229 1 LANESBORO 238 1 MABEL-CANTON 239 1 RUSHFORD-PETERSO 241 1 ALBERT LEA 242 1 ALDEN 252 1 CANNON FALLS 253 1 GOODHUE 255 1 PINE ISLAND 256 1 RED WING 261 1 ASHBY 264 1 HERMAN-NORCROSS 270 1 HOPKINS 271 1 BLOOMINGTON 272 1 EDEN PRAIRIE 273 1 EDINA 276 1 MINNETONKA 277 1 WESTONKA 278 1 ORONO 279 1 OSSEO 280 1 RICHFIELD 281 1 ROBBINSDALE 282 1 ST. ANTHONY-NEW 283 1 ST. LOUIS PARK 284 1 WAYZATA 286 1 BROOKLYN CENTER 294 1 HOUSTON 297 1 SPRING GROVE 299 1 CALEDONIA 300 1 LACRESCENT-HOKAH 306 1 LAPORTE 308 1 NEVIS 309 1 PARK RAPIDS Pupil Transportation Finance Study WADM00 695.44 1,046.45 353.78 490.94 887.69 4,691.52 370.84 1,833.23 639.36 1,266.25 3,933.83 317.52 234.23 9,588.55 12,895.45 11,686.26 7,479.60 9,064.73 3,044.11 2,762.73 25,562.66 4,899.03 16,592.02 1,270.21 5,026.38 10,396.01 1,641.29 615.73 496.30 1,248.63 1,807.64 317.66 425.83 2,293.45 Transportation Costs FY 200 179,957.38 269,876.81 192,736.28 117,916.68 310,495.92 1,073,246.12 92,221.34 536,307.29 238,225.59 309,608.08 1,005,293.23 113,190.41 59,286.19 2,041,599.57 1,651,424.17 2,735,275.29 1,216,265.70 1,885,498.35 706,811.95 918,692.72 4,325,847.59 598,868.36 3,297,807.67 185,949.02 1,057,830.01 1,960,409.40 204,955.90 144,993.12 122,177.58 303,954.90 536,660.96 161,019.88 243,441.00 790,194.48 Page 111 Current Revenue FY 2000 209,758.76 297,136.54 115,056.35 150,506.58 260,559.53 1,145,037.38 113,057.65 471,149.45 186,209.19 324,080.70 949,812.62 104,142.87 100,771.45 1,740,925.69 2,341,336.30 2,121,792.17 1,358,018.45 1,645,819.37 598,137.91 590,776.48 4,641,232.68 889,482.48 3,012,496.56 230,623.11 912,604.52 1,887,530.53 297,997.50 190,951.25 143,657.41 364,005.87 446,792.24 118,953.67 138,234.04 717,093.23 Ratio Current Revenue/ Transportation Costs 116.56% 110.10% 59.70% 127.64% 83.92% 106.69% 122.59% 87.85% 78.17% 104.67% 94.48% 92.01% 169.97% 85.27% 141.78% 77.57% 111.65% 87.29% 84.62% 64.31% 107.29% 148.53% 91.35% 124.02% 86.27% 96.28% 145.40% 131.70% 117.58% 119.76% 83.25% 73.88% 56.78% 90.75% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 314 1 BRAHAM 316 1 GREENWAY 317 1 DEER RIVER 318 1 GRAND RAPIDS 319 1 NASHWAUK-KEEWATI 323 2 FRANCONIA 330 1 HERON LAKE-OKABE 332 1 MORA 333 1 OGILVIE 345 1 NEW LONDON-SPICE 347 1 WILLMAR 356 1 LANCASTER 361 1 INTERNATIONAL FA 362 1 LITTLEFORK-BIG F 363 1 SOUTH KOOCHICHIN 371 1 BELLINGHAM 378 1 DAWSON-BOYD 381 1 LAKE SUPERIOR 390 1 LAKE OF THE WOOD 391 1 CLEVELAND 392 1 LECENTER 394 1 MONTGOMERY-LONSD 402 1 HENDRICKS 403 1 IVANHOE 404 1 LAKE BENTON 409 1 TYLER 411 1 BALATON 413 1 MARSHALL 414 1 MINNEOTA 415 1 LYND 417 1 TRACY 418 1 RUSSELL 423 1 HUTCHINSON 424 1 LESTER PRAIRIE Pupil Transportation Finance Study WADM00 1,224.33 1,831.99 1,322.11 5,262.75 834.14 41.36 382.63 2,289.84 893.46 2,029.39 5,086.67 212.57 2,007.11 365.55 343.93 182.73 780.29 2,507.65 944.49 508.11 930.93 1,426.31 229.18 309.35 305.93 435.36 241.45 2,556.92 576.93 218.75 920.46 221.98 3,532.97 592.94 Transportation Costs FY 200 347,945.65 585,824.49 635,802.54 2,061,847.42 334,575.74 14,369.73 125,758.61 592,293.56 278,906.88 692,058.97 1,550,887.68 109,529.66 552,612.96 148,300.69 361,405.02 86,638.82 198,124.54 1,025,502.99 448,926.70 102,797.11 158,307.60 325,761.48 75,561.43 102,031.55 93,794.54 148,098.75 113,808.23 548,427.96 112,455.02 60,738.45 263,534.00 73,637.38 860,697.75 142,533.19 Page 112 Current Revenue FY 2000 333,445.94 491,728.13 467,155.31 1,813,459.06 278,237.03 11,171.38 134,664.03 624,204.37 257,208.31 530,263.71 1,222,250.76 105,660.98 613,859.15 204,477.16 226,050.39 71,133.13 257,946.99 1,127,255.89 442,353.35 141,126.19 246,507.67 380,432.77 79,781.75 113,878.53 112,023.90 137,086.78 87,334.78 646,512.82 188,732.91 72,444.84 289,106.27 76,116.32 859,925.28 151,757.13 Ratio Current Revenue/ Transportation Costs 95.83% 83.94% 73.47% 87.95% 83.16% 77.74% 107.08% 105.39% 92.22% 76.62% 78.81% 96.47% 111.08% 137.88% 62.55% 82.10% 130.19% 109.92% 98.54% 137.29% 155.71% 116.78% 105.59% 111.61% 119.44% 92.56% 76.74% 117.88% 167.83% 119.27% 109.70% 103.37% 99.91% 106.47% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 432 1 MAHNOMEN 435 1 WAUBUN 441 1 MARSHALL COUNTY 447 1 GRYGLA 458 1 TRUMAN 463 1 EDEN VALLEY-WATK 465 1 LITCHFIELD 466 1 DASSEL-COKATO 473 1 ISLE 477 1 PRINCETON 480 1 ONAMIA 482 1 LITTLE FALLS 484 1 PIERZ 485 1 ROYALTON 486 1 SWANVILLE 487 1 UPSALA 492 1 AUSTIN 495 1 GRAND MEADOW 497 1 LYLE 499 1 LEROY 500 1 SOUTHLAND 505 1 FULDA 507 1 NICOLLET 508 1 ST. PETER 511 1 ADRIAN 513 1 BREWSTER 514 1 ELLSWORTH 516 1 ROUND LAKE 518 1 WORTHINGTON 531 1 BYRON 533 1 DOVER-EYOTA 534 1 STEWARTVILLE 535 1 ROCHESTER 542 1 BATTLE LAKE Pupil Transportation Finance Study WADM00 929.07 787.96 422.56 229.92 510.44 1,052.14 2,507.68 2,464.77 568.09 3,611.22 949.85 3,968.17 1,140.31 830.59 452.61 503.08 4,861.06 436.17 319.12 497.24 759.58 663.77 453.57 2,251.69 664.59 242.29 253.87 165.10 2,921.97 1,583.43 900.96 1,990.75 18,870.08 699.51 Transportation Costs FY 200 428,871.01 349,991.94 192,989.60 209,055.44 148,301.45 324,796.04 746,559.68 800,515.35 226,411.15 1,180,780.07 451,589.65 1,122,488.29 398,062.03 195,525.87 107,279.43 140,347.79 714,079.90 90,521.76 72,093.52 141,502.20 314,546.30 212,925.09 144,379.13 495,666.79 232,942.87 119,126.37 56,575.17 6,663.33 783,287.85 244,938.45 265,787.99 459,204.86 3,983,056.32 234,635.13 Page 113 Current Revenue FY 2000 320,000.48 294,372.28 173,291.85 142,144.18 165,349.80 280,784.02 668,676.28 632,612.59 198,825.15 915,492.88 332,490.53 1,058,213.75 337,806.78 231,692.96 133,271.56 140,420.62 1,111,106.11 131,265.50 93,934.10 153,104.72 239,318.32 220,736.96 148,684.59 555,043.37 209,627.24 80,123.83 84,068.23 57,374.80 772,632.05 382,467.86 244,666.23 507,681.14 3,819,631.85 223,388.82 Ratio Current Revenue/ Transportation Costs 74.61% 84.11% 89.79% 67.99% 111.50% 86.45% 89.57% 79.03% 87.82% 77.53% 73.63% 94.27% 84.86% 118.50% 124.23% 100.05% 155.60% 145.01% 130.29% 108.20% 76.08% 103.67% 102.98% 111.98% 89.99% 67.26% 148.60% 861.05% 98.64% 156.15% 92.05% 110.56% 95.90% 95.21% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 544 1 FERGUS FALLS 545 1 HENNING 547 1 PARKERS PRAIRIE 548 1 PELICAN RAPIDS 549 1 PERHAM 550 1 UNDERWOOD 553 1 NEW YORK MILLS 561 1 GOODRIDGE 564 1 THIEF RIVER FALL 577 1 WILLOW RIVER 578 1 PINE CITY 581 1 EDGERTON 584 1 RUTHTON 592 1 CLIMAX 593 1 CROOKSTON 595 1 EAST GRAND FORKS 599 1 FERTILE-BELTRAMI 600 1 FISHER 601 1 FOSSTON 611 1 CYRUS 621 1 MOUNDS VIEW 622 1 NORTH ST PAUL-MA 623 1 ROSEVILLE 624 1 WHITE BEAR LAKE 625 1 ST. PAUL 627 1 OKLEE 628 1 PLUMMER 630 1 RED LAKE FALLS 635 1 MILROY 640 1 WABASSO 656 1 FARIBAULT 659 1 NORTHFIELD 671 1 HILLS-BEAVER CRE 676 1 BADGER Pupil Transportation Finance Study WADM00 3,697.86 531.82 668.56 1,646.01 2,100.87 464.79 849.53 212.13 2,590.84 580.42 2,045.87 282.24 196.19 202.49 2,038.08 2,109.10 628.16 243.76 784.02 151.83 13,901.35 13,368.30 7,580.96 10,851.95 55,844.02 257.58 181.22 512.83 209.33 608.78 5,147.81 4,296.24 452.74 256.22 Transportation Costs FY 200 905,145.62 176,364.81 293,623.93 463,187.18 666,450.36 150,155.88 289,724.27 151,040.83 762,504.89 303,027.47 682,691.88 97,382.43 71,996.71 96,931.60 309,442.89 431,263.02 362,763.52 163,455.17 236,192.84 78,365.95 2,493,456.88 2,255,388.62 1,475,086.13 1,660,652.97 7,152,376.54 114,026.26 82,801.63 212,078.63 86,942.08 140,223.69 1,054,593.43 1,110,661.02 118,012.63 90,943.91 Page 114 Current Revenue FY 2000 981,188.95 176,593.81 217,822.16 484,582.99 599,933.67 146,492.05 254,215.39 101,962.47 750,835.28 201,906.44 553,433.65 105,173.16 74,790.75 79,009.88 599,950.64 551,459.76 241,793.58 95,302.56 273,141.48 57,412.31 2,523,970.50 2,427,188.36 1,376,421.67 1,970,312.36 10,139,206.57 110,288.90 71,341.01 176,561.27 74,395.25 206,412.93 1,235,897.43 1,027,281.93 141,819.45 104,662.81 Ratio Current Revenue/ Transportation Costs 108.40% 100.13% 74.18% 104.62% 90.02% 97.56% 87.74% 67.51% 98.47% 66.63% 81.07% 108.00% 103.88% 81.51% 193.88% 127.87% 66.65% 58.31% 115.64% 73.26% 101.22% 107.62% 93.31% 118.65% 141.76% 96.72% 86.16% 83.25% 85.57% 147.20% 117.19% 92.49% 120.17% 115.09% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 682 1 ROSEAU 690 1 WARROAD 695 1 CHISHOLM 696 1 ELY 698 1 FLOODWOOD 700 1 HERMANTOWN 701 1 HIBBING 704 1 PROCTOR 706 1 VIRGINIA 707 1 NETT LAKE 709 1 DULUTH 712 1 MOUNTAIN IRON-BU 716 1 BELLE PLAINE 717 1 JORDAN 719 1 PRIOR LAKE 720 1 SHAKOPEE 721 1 NEW PRAGUE 726 1 BECKER 727 1 BIG LAKE 728 1 ELK RIVER 738 1 HOLDINGFORD 739 1 KIMBALL 740 1 MELROSE 741 1 PAYNESVILLE 742 1 ST. CLOUD 743 1 SAUK CENTRE 745 1 ALBANY 748 1 SARTELL 750 1 ROCORI 756 1 BLOOMING PRAIRIE 761 1 OWATONNA 763 1 MEDFORD 768 1 HANCOCK 769 1 MORRIS Pupil Transportation Finance Study WADM00 1,760.50 1,645.56 1,131.02 841.34 387.22 2,108.53 3,399.65 2,439.18 1,900.02 93.84 15,356.90 921.29 1,350.95 1,617.13 5,424.75 4,292.36 2,904.58 2,318.56 2,730.72 10,329.77 1,244.99 1,077.07 1,812.57 1,429.46 12,867.15 1,506.86 1,949.48 2,918.85 2,532.17 1,011.41 5,757.09 637.16 307.73 1,126.82 Transportation Costs FY 200 638,912.51 639,402.32 210,411.50 213,410.67 180,217.96 551,430.06 768,750.29 688,531.30 473,700.66 59,552.70 2,337,582.45 366,127.20 356,153.53 315,475.04 1,179,968.45 1,167,146.97 601,481.58 649,159.71 707,586.73 2,996,561.82 282,139.90 373,146.00 602,161.95 415,672.89 2,768,070.62 402,521.69 491,255.80 840,869.70 824,620.49 277,341.94 1,156,313.66 128,617.02 63,287.01 272,717.43 Page 115 Current Revenue FY 2000 620,477.84 635,234.02 283,671.10 273,337.56 163,807.75 507,688.84 911,726.60 613,496.38 496,687.23 43,390.99 3,403,488.40 260,472.39 351,343.69 390,744.51 1,063,137.09 871,949.31 718,251.32 565,516.78 604,959.29 2,192,303.77 332,909.01 294,934.57 499,030.29 391,837.43 2,780,554.07 418,159.82 505,682.25 617,791.37 620,457.80 291,631.31 1,371,120.40 174,382.27 99,401.55 330,113.32 Ratio Current Revenue/ Transportation Costs 97.11% 99.35% 134.82% 128.08% 90.89% 92.07% 118.60% 89.10% 104.85% 72.86% 145.60% 71.14% 98.65% 123.86% 90.10% 74.71% 119.41% 87.12% 85.50% 73.16% 117.99% 79.04% 82.87% 94.27% 100.45% 103.89% 102.94% 73.47% 75.24% 105.15% 118.58% 135.58% 157.06% 121.05% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 771 1 CHOKIO-ALBERTA 775 1 KERKHOVEN-MURDOC 777 1 BENSON 786 1 BERTHA-HEWITT 787 1 BROWERVILLE 801 1 BROWNS VALLEY 803 1 WHEATON AREA SCH 806 1 ELGIN-MILLVILLE 810 1 PLAINVIEW 811 1 WABASHA-KELLOGG 813 1 LAKE CITY 815 2 PRINSBURG 818 1 VERNDALE 820 1 SEBEKA 821 1 MENAHGA 829 1 WASECA 831 1 FOREST LAKE 832 1 MAHTOMEDI 833 1 SOUTH WASHINGTON 834 1 STILLWATER 836 1 BUTTERFIELD 837 1 MADELIA 840 1 ST. JAMES 846 1 BRECKENRIDGE 850 1 ROTHSAY 852 1 CAMPBELL-TINTAH 857 1 LEWISTON 858 1 ST. CHARLES 861 1 WINONA 876 1 ANNANDALE 877 1 BUFFALO 879 1 DELANO 881 1 MAPLE LAKE 882 1 MONTICELLO Pupil Transportation Finance Study WADM00 333.44 728.94 1,394.92 590.63 501.01 178.99 537.22 672.76 1,287.41 993.01 1,795.27 34.24 451.59 677.26 821.92 2,549.24 9,292.63 3,527.54 17,800.05 10,863.14 276.73 732.89 1,538.05 1,089.85 264.60 232.60 883.65 1,283.83 5,616.47 2,261.79 5,611.34 2,065.05 1,098.86 4,113.67 Transportation Costs FY 200 136,510.58 295,229.15 399,522.37 244,982.95 184,826.82 56,031.48 146,552.24 197,027.36 413,403.41 313,812.07 463,617.77 13,637.87 83,521.86 324,249.00 338,582.48 626,085.80 2,762,656.89 678,486.01 2,750,334.60 2,447,231.00 78,468.00 186,440.26 399,955.52 244,326.45 83,993.56 101,770.64 229,901.51 305,254.33 1,335,218.24 742,661.63 1,633,334.35 605,213.57 310,096.55 1,152,223.31 Page 116 Current Revenue FY 2000 134,387.29 245,748.00 449,945.54 180,528.22 153,301.19 58,276.38 203,955.83 185,132.97 356,054.95 277,642.59 486,364.08 14,433.85 137,851.77 234,996.28 257,882.73 639,043.29 2,057,526.61 680,508.86 3,231,830.09 2,257,009.48 93,199.62 214,839.77 432,643.75 359,814.60 105,836.74 107,261.37 255,601.88 345,373.21 1,368,136.13 566,999.30 1,265,828.02 477,321.66 270,950.68 902,416.25 Ratio Current Revenue/ Transportation Costs 98.44% 83.24% 112.62% 73.69% 82.94% 104.01% 139.17% 93.96% 86.13% 88.47% 104.91% 105.84% 165.05% 72.47% 76.17% 102.07% 74.48% 100.30% 117.51% 92.23% 118.77% 115.23% 108.17% 147.27% 126.01% 105.40% 111.18% 113.14% 102.47% 76.35% 77.50% 78.87% 87.38% 78.32% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 883 1 ROCKFORD 885 1 ST. MICHAEL-ALBE 891 1 CANBY 911 1 CAMBRIDGE-ISANTI 912 1 MILACA 914 1 ULEN-HITTERDAL 2071 1 LAKE CRYSTAL-WEL 2125 1 TRITON 2134 1 UNITED SOUTH CEN 2135 1 MAPLE RIVER 2137 1 KINGSLAND 2142 1 ST. LOUIS COUNTY 2143 1 WATERVILLE-ELYSI 2144 1 CHISAGO LAKES 2149 1 MINNEWASKA 2154 1 EVELETH-GILBERT 2155 1 WADENA-DEER CREE 2159 1 BUFFALO LAKE-HEC 2164 1 DILWORTH-GLYNDON 2165 1 HINCKLEY-FINLAYS 2167 1 LAKEVIEW 2168 1 N.R.H.E.G. 2169 1 MURRAY COUNTY CE 2170 1 STAPLES-MOTLEY 2171 1 KITTSON CENTRAL 2172 1 KENYON-WANAMINGO 2174 1 PINE RIVER-BACKU 2176 1 WARREN-ALVARADO2180 1 M.A.C.C.R.A.Y. 2184 1 LUVERNE 2190 1 YELLOW MEDICINE 2198 1 FILLMORE CENTRAL 2215 1 NORMAN COUNTY EA 2310 1 SIBLEY EAST Pupil Transportation Finance Study WADM00 2,045.00 2,889.76 888.83 5,330.08 2,130.30 382.43 1,331.75 1,511.47 1,387.54 1,431.30 1,224.52 3,667.56 1,326.76 4,218.32 2,105.75 1,719.13 1,718.98 747.18 1,459.54 1,357.82 674.50 1,158.34 1,059.77 2,181.97 571.36 1,226.23 1,598.29 847.33 1,133.99 1,551.55 1,678.92 1,027.20 560.95 1,551.41 Transportation Costs FY 200 472,328.82 774,068.65 204,278.62 1,207,585.94 665,080.11 135,263.31 534,794.61 367,410.67 458,837.11 478,350.88 322,356.42 1,716,667.22 362,805.74 1,066,779.04 661,424.59 434,592.73 417,914.70 214,101.82 509,473.05 468,612.49 169,466.60 347,073.75 455,134.24 840,502.49 292,027.81 420,121.51 555,646.02 259,935.57 469,407.83 450,505.79 684,970.11 344,907.92 235,115.09 372,600.76 Page 117 Current Revenue FY 2000 448,021.65 599,419.00 309,121.08 1,291,717.71 593,094.05 146,237.55 382,422.02 423,990.29 430,026.35 425,926.79 345,793.10 1,693,366.81 361,142.67 1,000,861.28 632,046.17 448,367.31 466,919.54 244,994.10 424,734.68 445,438.47 213,037.07 341,240.29 344,005.27 656,016.22 242,052.76 354,708.94 536,904.83 330,163.56 363,070.56 445,680.41 522,198.98 303,771.66 209,471.89 442,191.69 Ratio Current Revenue/ Transportation Costs 94.85% 77.44% 151.32% 106.97% 89.18% 108.11% 71.51% 115.40% 93.72% 89.04% 107.27% 98.64% 99.54% 93.82% 95.56% 103.17% 111.73% 114.43% 83.37% 95.05% 125.71% 98.32% 75.58% 78.05% 82.89% 84.43% 96.63% 127.02% 77.35% 98.93% 76.24% 88.07% 89.09% 118.68% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 2311 1 CLEARBROOK-GONVI 2342 1 WEST CENTRAL ARE 2358 1 TRI-COUNTY 2364 1 BELGRADE-BROOTEN 2365 1 G.F.W. 2396 1 A.C.G.C. 2397 1 LESUEUR-HENDERSO 2448 1 MARTIN COUNTY WE 2527 1 NORMAN COUNTY WE 2534 1 BIRD ISLAND-OLIV 2536 1 GRANADA HUNTLEY2580 1 EAST CENTRAL 2609 1 WIN-E-MAC 2683 1 GREENBUSH-MIDDLE 2687 1 HOWARD LAKE-WAVE 2689 1 PIPESTONE-JASPER 2711 1 MESABI EAST 2752 1 FAIRMONT AREA SC 2753 1 LONG PRAIRIE-GRE 2754 1 CEDAR MOUNTAIN 2759 1 EAGLE VALLEY 2805 1 ZUMBROTA-MAZEPPA 2835 1 JANESVILLE-WALDO 2853 1 LAC QUI PARLE VA 2854 1 ADA-BORUP 2856 1 STEPHEN-ARGYLE C 2859 1 GLENCOE-SILVER L 2860 1 BLUE EARTH AREA 2884 1 RED ROCK CENTRAL 2886 1 GLENVILLE-EMMONS 2887 1 MCLEOD WEST SCHO 2888 1 CLINTON-GRACEVIL 2889 1 LAKE PARK AUDUBO 2890 1 D.R.S.H. Pupil Transportation Finance Study WADM00 635.94 1,166.18 423.03 1,054.21 1,305.50 1,364.33 1,777.13 1,052.77 397.04 1,182.48 427.39 1,175.14 668.29 607.10 1,383.39 1,887.33 1,383.03 2,491.71 1,797.74 522.34 672.53 1,490.45 943.88 1,565.05 614.39 539.77 2,206.70 1,914.00 795.64 601.03 679.51 729.03 866.24 1,073.46 Transportation Costs FY 200 433,368.23 447,550.44 209,948.09 353,114.26 369,221.98 476,234.59 393,320.94 384,314.86 214,645.99 427,766.39 169,898.75 503,193.46 228,593.54 387,942.56 317,701.81 608,989.95 494,760.86 774,244.24 509,478.12 222,891.25 206,046.69 354,110.12 193,424.80 500,876.88 417,069.63 187,645.80 642,250.90 475,103.88 253,205.89 181,308.99 230,408.71 285,299.40 304,266.57 352,047.51 Page 118 Current Revenue FY 2000 239,453.44 408,885.67 191,683.75 351,388.11 412,759.98 427,051.37 473,288.15 332,570.49 147,846.04 348,396.52 156,326.17 444,831.75 241,085.26 283,774.79 360,632.87 568,302.37 445,984.78 637,608.20 501,771.01 179,614.32 197,121.93 395,560.93 281,789.06 578,317.56 235,681.39 223,155.47 590,383.58 564,347.37 285,237.83 186,556.16 208,822.98 285,419.13 269,601.80 347,025.50 Ratio Current Revenue/ Transportation Costs 55.25% 91.36% 91.30% 99.51% 111.79% 89.67% 120.33% 86.54% 68.88% 81.45% 92.01% 88.40% 105.46% 73.15% 113.51% 93.32% 90.14% 82.35% 98.49% 80.58% 95.67% 111.71% 145.68% 115.46% 56.51% 118.92% 91.92% 118.78% 112.65% 102.89% 90.63% 100.04% 88.61% 98.57% Appendix C Transportation Revenue as a Percent of FY 2000 Transportation Costs Dst. Dst No. Type School District Name 2895 1 JACKSON C 2897 1 REDWOOD 2898 1 WESTBROOK State Total Pupil Transportation Finance Study WADM00 1,775.32 1,916.40 528.82 977,263.59 Transportation Costs FY 200 507,711.43 522,242.15 218,558.90 231,011,003.25 Page 119 Current Revenue FY 2000 550,911.56 537,018.07 196,107.16 224,197,394.43 Ratio Current Revenue/ Transportation Costs 108.51% 102.83% 89.73% 97.05% Appendix C OPTION 1 Regression Output: Option 1 Current Model using FY 2000 Data (Note: Based on review of the unweighted and weighted results shown below, and to align the state total formula predicted cost with the state total actual cost, the following formula was used to calculate predicted cost under this model: LN(cost per pupil unit) = 6.40+.28*LN(sparsity index) + .14*LN(density index). Results of Unweighted Analysis Variables Entered/Removed(b) Model Variables Entered 1 Variables Removed Method LNDENS, LNSPAR(a) . Enter a All requested variables entered. b Dependent Variable: LNCST Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .722(a) .521 .518 .25530 a Predictors: (Constant), LNDENS, LNSPAR ANOVA(b) Model Sum of Squares df Mean Square Regression 1 Residual 24.133 2 22.161 340 Total F Sig. 12.067 185.132 .000(a) .065 46.294 342 a Predictors: (Constant), LNDENS, LNSPAR b Dependent Variable: LNCST Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model (Constant) B Sig. Std. Error 6.377 .039 163.720 .000 1 LNSPAR .318 .028 .465 11.224 .000 LNDENS .125 .013 .390 9.419 .000 a Dependent Variable: LNCST Pupil Transportation Finance Study 120 Appendix D Regression Output: Option 1 Current Model using FY 2000 Data Results of Analysis with Districts Weighted Based on Pupil Units Variables Entered/Removed(b) Model Variables Entered 1 Variables Removed Method LNDENS, LNSPAR(a) . Enter a All requested variables entered. b Dependent Variable: LNCST Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .771(a) .594 .594 .21199 a Predictors: (Constant), LNDENS, LNSPAR ANOVA(b) Model Sum of Squares Regression df 64194.650 1 Residual Mean Square 2 Sig. 32097.325 714230.270 .000(a) 43917.840 977261 Total F .045 108112.491 977263 a Predictors: (Constant), LNDENS, LNSPAR b Dependent Variable: LNCST Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model (Constant) B Sig. Std. Error 6.382 .001 5444.553 .000 1 LNSPAR .262 .001 .225 311.661 .000 LNDENS .147 .000 .643 892.824 .000 a Dependent Variable: LNCST Pupil Transportation Finance Study 121 Appendix D OPTION 2 Regression Output: Option 2 Current Model using FY 2000 Data, Excluding High Density Districts (Note: Based on review of the unweighted and weighted results shown below, and to align the state total formula predicted cost with the state total actual cost, the following formula was used to calculate predicted cost under this model: For districts with 200 or more pupil units per square mile, predicted cost was set equal to average cost for districts in this group ($177 / PU for FY 2000). For districts with fewer than 200 pupil units per square mile: LN(cost per pupil unit) = 6.36+.30*LN(sparsity index) + .11*LN(density index). Results of Unweighted Analysis. Variables Entered/Removed(b) Model Variables Entered 1 Variables Removed Method LNDENS, LNSPAR(a) . Enter a All requested variables entered. b Dependent Variable: LNCST Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .651(a) .424 .421 .25446 a Predictors: (Constant), LNDENS, LNSPAR ANOVA(b) Model Sum of Squares df Mean Square Regression 14.837 1 Residual 2 20.138 311 Total F Sig. 7.418 114.567 .000(a) .065 34.975 313 a Predictors: (Constant), LNDENS, LNSPAR b Dependent Variable: LNCST Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model B (Constant) Sig. Std. Error 6.302 .045 139.127 .000 1 LNSPAR .339 .029 .560 11.694 .000 LNDENS 7.286E-02 .021 .167 3.479 .001 a Dependent Variable: LNCST Pupil Transportation Finance Study 122 Appendix D Regression Output: Option 2 Current Model using FY 2000 Data, Excluding High Density Districts Results of Analysis with Districts Weighted Based on Pupil Units. Variables Entered/Removed(b) Model Variables Entered 1 Variables Removed Method LNDENS, LNSPAR(a) . Enter a All requested variables entered. b Dependent Variable: LNCST Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .660(a) .435 .435 .20481 a Predictors: (Constant), LNDENS, LNSPAR ANOVA(b) Model Sum of Squares Regression df 17982.472 1 Residual Mean Square 2 23338.468 556355 Total F Sig. 8991.236 214337.780 .000(a) .042 41320.940 556357 a Predictors: (Constant), LNDENS, LNSPAR b Dependent Variable: LNCST Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model (Constant) B Sig. Std. Error 6.322 .001 5409.310 .000 1 LNSPAR .310 .001 .416 366.678 .000 LNDENS 9.446E-02 .000 .356 313.755 .000 a Dependent Variable: LNCST Pupil Transportation Finance Study 123 Appendix D OPTION 4 Regression Output: Option 4 Cost per Pupil Transported Predicted based on Density Index and Sparsity Index, Using FY 2000 Data (Note: Based on review of the unweighted and weighted results shown below, and to align the state total formula predicted cost with the state total actual cost, the following formula was used to calculate predicted cost under this model: LN(cost per pupil transported) = 6.63+.26*LN(sparsity index) + .14*LN(density index). Sparsity and density indexes used in this analysis are based on square miles per pupil transported. Results of Unweighted Analysis Variables Entered/Removed(b) Model 1 Variables Entered Variables Removed Method LNDENSX, LNSPARX(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .794(a) .631 .629 .21880 a Predictors: (Constant), LNDENSX, LNSPARX ANOVA(b) Model Sum of Squares df Mean Square Regression 27.840 1 Residual 2 Sig. 13.920 290.758 .000(a) 16.277 340 Total F .048 44.117 342 a Predictors: (Constant), LNDENSX, LNSPARX b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model B Sig. Std. Error (Constant) 6.594 .028 1 LNSPARX 232.013 .000 .277 .021 .494 13.334 .000 LNDENSX .133 .011 .435 11.746 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 124 Appendix D Regression Output: Option 4 Cost per Pupil Transported Predicted based on Density Index and Sparsity Index, Using FY 2000 Data Results of Analysis with Districts Weighted Based on Pupil Units Variables Entered/Removed(b) Model 1 Variables Entered Variables Removed Method LNDENSX, LNSPARX(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .821(a) .675 .675 .18626 a Predictors: (Constant), LNDENSX, LNSPARX ANOVA(b) Model Sum of Squares Regression df 70361.463 1 Residual Mean Square 2 Sig. 35180.731 1014095.485 .000(a) 33902.865 977261 Total F .035 104264.328 977263 a Predictors: (Constant), LNDENSX, LNSPARX b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model B Sig. Std. Error (Constant) 6.588 .001 8243.817 .000 1 LNSPARX .253 .001 .281 424.989 .000 LNDENSX .134 .000 .647 977.638 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 125 Appendix D OPTION 5 Regression Output: Option 5 Cost per Pupil Transported Predicted based on Density Index and Sparsity Index, High Density Districts Excluded from Regression Analysis Using FY 2000 Data (Note: Based on review of the unweighted and weighted results shown below, and to align the state total formula predicted cost with the state total actual cost, the following formula was used to calculate predicted cost under this model: LN(cost per pupil transported) = 6.56+.27*LN(sparsity index) + .11*LN(density index). Sparsity and density indexes used in this analysis are based on square miles per pupil transported. Results of Unweighted Analysis. Variables Entered/Removed(b) Model 1 Variables Entered Variables Removed Method LNDENSX, LNSPARX(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .749(a) .561 .558 .21858 a Predictors: (Constant), LNDENSX, LNSPARX ANOVA(b) Model Sum of Squares df Mean Square Regression 19.515 1 Residual 2 15.289 320 Total F Sig. 9.758 204.235 .000(a) .048 34.804 322 a Predictors: (Constant), LNDENSX, LNSPARX b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model B Sig. Std. Error (Constant) 6.560 .032 202.439 .000 1 LNSPARX .285 .021 .563 13.511 .000 LNDENSX .111 .015 .300 7.204 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 126 Appendix D Regression Output: Option 5 Cost per Pupil Transported Predicted based on Density Index and Sparsity Index, High Density Districts Excluded from Regression Analysis Using FY 2000 Data Results of Analysis with Districts Weighted Based on Pupil Units. Variables Entered/Removed(b) Model Variables Entered 1 Variables Removed Method LNDENSX, LNSPARX(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .811(a) .657 .657 .16948 a Predictors: (Constant), LNDENSX, LNSPARX ANOVA(b) Model Sum of Squares Regression df 38090.555 1 Residual Mean Square 2 Sig. 19045.278 663052.816 .000(a) 19870.726 691790 Total F .029 57961.282 691792 a Predictors: (Constant), LNDENSX, LNSPARX b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model B Sig. Std. Error (Constant) 6.563 .001 8866.162 .000 1 LNSPARX .269 .001 .392 491.179 .000 LNDENSX .114 .000 .548 685.203 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 127 Appendix D OPTION 6 Regression Output: Option 6 Cost per Pupil Transported Predicted based on Density Index, Sparsity Index, and Eligible Mileage Using FY 2000 Data (Note: Based on review of the unweighted and weighted results shown below, and to align the state total formula predicted cost with the state total actual cost, the following formula was used to calculate predicted cost under this model: LN(cost per pupil transported) = 4.61+.12*LN(sparsity index) + .07*LN(density index) + .33*LN(miles perpupil transported) . Sparsity and density indexes used in this analysis are based on square miles per pupil transported. Results of Unweighted Analysis. Variables Entered/Removed(b) Model 1 Variables Entered Variables Removed Method LNDENSX, LNSPARX, LNELMILE(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .833(a) .694 .691 .19954 a Predictors: (Constant), LNDENSX, LNSPARX, LNELMILE ANOVA(b) Model Sum of Squares df Mean Square Regression 30.620 1 Residual 3 13.498 339 Total F Sig. 10.207 256.345 .000(a) .040 44.117 342 a Predictors: (Constant), LNDENSX, LNSPARX, LNELMILE b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Beta Model 1 B Sig. Std. Error (Constant) 4.593 .241 19.075 .000 LNSPARX .129 .026 .231 4.985 .000 LNELMILE .327 .039 .491 8.356 .000 LNDENSX 6.258E-02 .013 .205 4.708 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 128 Appendix D Regression Output: Option 6 Cost per Pupil Transported Predicted based on Density Index, Sparsity Index, and Eligible Mileage Using FY 2000 Data Results of Analysis with Districts Weighted Based on Pupil Units Variables Entered/Removed(b) Model 1 Variables Entered Variables Removed Method LNDENSX, LNSPARX, LNELMILE(a) . Enter a All requested variables entered. b Dependent Variable: LNCSTX Model Summary Model 1 R R Square Adjusted R Square Std. Error of the Estimate .866(a) .749 .749 .16359 a Predictors: (Constant), LNDENSX, LNSPARX, LNELMILE ANOVA(b) Model Sum of Squares Regression df 78111.530 1 Residual Mean Square 3 Sig. 26037.177 972939.161 .000(a) 26152.797 977260 Total F .027 104264.328 977263 a Predictors: (Constant), LNDENSX, LNSPARX, LNELMILE b Dependent Variable: LNCSTX Coefficients(a) Unstandardized Coefficients Standardized Coefficients t Model 1 B Sig. Beta Std. Error (Constant) 4.610 .004 1231.634 .000 LNSPARX .109 .001 .122 186.793 .000 LNELMILE .329 .001 .472 538.144 .000 LNDENSX 7.564E-02 .000 .365 467.164 .000 a Dependent Variable: LNCSTX Pupil Transportation Finance Study 129 Appendix D Graph 1 Actual vs Predicted Transportation Cost / Pupil Unit Current Law 1200 1000 800 Cost per Pupil Unit 600 400 Predicted - Curr Law Log of Sq Mi / PU 200 Actual Cost / PU 0 Log of Sq Mi / PU -8 -6 -4 -2 0 2 Log of Sq Miles / Pupil Unit Graph 2 Actual vs Predicted Transportation Cost / Pupil Unit Option 1: Current Model with Updated Data 1200 1000 800 Cost per Pupil Unit 600 400 Predicted - Option 1 Log of Sq Mi / PU 200 Actual Cost / PU 0 Log of Sq Mi / PU -8 -6 -4 -2 0 2 Log of Sq Miles / Pupil Unit Pupil Transportation Finance Study 130 Appendix D Graph 3 Actual vs Predicted Transportation Cost / Pupil Unit Option 2: High Density Districts Excl From Regression 1200 1000 800 Cost per Pupil Unit 600 400 Predicted - Option 2 Log of Sq Mi / PU 200 Actual Cost / PU 0 Log of Sq Mi / PU -8 -6 -4 -2 0 2 Log of Sq Miles / Pupil Unit Graph 4 Predicted Transportation Cost / Pupil Unit Current Law vs Options 1 and 2 800 700 600 500 Predicted - Option 1 400 Cost per Pupil Unit Log of Sq Mi / PU 300 Predicted - Option 2 Log of Sq Mi / PU 200 Predicted - Curr Law 100 Log of Sq Mi / PU -8 -6 -4 -2 0 2 Log of SQ Miles / Pupil Unit Pupil Transportation Finance Study 131 Appendix D Graph 5 Transportation Cost / Pupil Transported Option 4: Per Pupil Transported based on Density / Sparsity 1400 1200 1000 Cost / Pupil Transported 800 600 400 Predicted - Option 4 Sq Mi/Pupils Trn 200 Act Cst/Pupil Trn 0 Sq Mi/Pupils Trn -8 -6 -4 -2 0 2 Log of Sq Miles / Pupil Transported Graph 6 Transportation Cost / Pupil Transported Option 5: Per Pupil Transp; Excl High Density Distr from Regression 1400 1200 1000 Cost per Pupil Transported 800 600 400 Predicted - Option 5 Sq Mi/Pupils Trn 200 Act Cst/Pupil Trn 0 Sq Mi/Pupils Trn -8 -6 -4 -2 0 2 Log of Sq Mi / Pupil Transported Pupil Transportation Finance Study 132 Appendix D Graph 7 Transportation Cost / Pupil Transported Option 4 vs Option 5 1000 900 800 700 Cost / Pupil Transported 600 500 Predicted - Option 5 400 Sq Mi/Pupils Trn 300 Predicted - Option 4 200 Sq Mi/Pupils Trn -8 -6 -4 -2 0 2 Log of Sq Mi / Pupil Transported Graph 8 Transportation Cost / Pupil Transported Option 6: Per Pupil Transported Based on Density / Sparsity and Mileage 1400 1200 1000 Cost per Pupil Transported 800 600 400 Predicted - Option 6 LN (Sq Mi/Pupils Trn 200 Act Cst / Pup Trn 0 LN (Sq Mi/Pupils Trn -8 -6 -4 -2 0 2 Log of Sq Mi / Pupil Transported Pupil Transportation Finance Study 133 Appendix D Graph 9 Transportation Cost / Pupil Transported Option 6 vs Option 4 1000 800 Cost per Pupil Transported 600 400 Predicted - Option 6 200 LN (SqMi/Pupils Trn) Predicted - Option 4 0 LN (SqMi/Pupils Trn) -8 -6 -4 -2 0 2 Log of Sq Mi / Pupil Transported Pupil Transportation Finance Study 134 Appendix D OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU State Totals 84,282 977,264 11.6 MINNEAPOLIS ST. PAUL RICHFIELD SOUTH ST. PAUL BROOKLYN CENTER COLUMBIA HEIGHTS EDINA ROBBINSDALE FRIDLEY ST. ANTHONY-NEW ST. LOUIS PARK OSSEO BURNSVILLE NORTH ST PAUL-MA ROSEVILLE EDEN PRAIRIE BLOOMINGTON MOUNDS VIEW HOPKINS ROSEMOUNT-APPLE MINNETONKA ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WAYZATA WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON WEST ST. PAUL-ME MAHTOMEDI LAKEVILLE PRIOR LAKE WESTONKA CHASKA 58 56 8 6 3 6 13 30 5 3 11 65 36 37 22 34 38 43 29 107 32 172 28 19 44 46 22 81 27 28 86 49 28 84 58,742 55,844 4,899 3,741 1,641 3,704 7,480 16,592 2,691 1,270 5,026 25,563 13,493 13,368 7,581 11,686 12,895 13,901 9,589 32,261 9,065 47,907 7,540 4,609 10,396 10,852 5,057 17,800 5,712 3,528 10,312 5,425 3,044 7,992 1,005.9 994.6 612.4 612.3 610.1 597.5 566.6 561.3 501.0 490.4 474.6 392.6 370.2 364.2 350.2 342.7 337.5 326.4 325.3 300.4 286.9 278.1 266.7 246.6 239.0 235.4 234.1 220.9 212.4 125.4 120.5 111.1 108.9 95.0 District 1 625 280 6 286 13 273 281 14 282 283 279 191 622 623 272 271 621 270 196 276 11 12 16 284 624 199 833 197 832 194 719 277 112 236.39 237.23 128.08 122.24 128.74 124.87 91.31 162.61 198.76 173.22 146.39 210.46 169.23 167.58 168.71 194.58 234.06 128.06 179.37 212.92 154.23 208.00 185.95 206.70 199.38 188.57 153.03 150.93 154.51 162.99 192.34 234.25 217.52 232.19 248.82 229.41 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 192.91 193.93 195.98 196.49 200.02 Appendix E FY 2000 Change/PU Formula Due to Cost/PU New Data 235.59 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 194.98 196.09 198.32 198.88 202.73 Total Change FY 2000 Data Due to 2000 Data 6.18 6,036,950 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 2.07 2.16 2.34 2.39 2.71 64,082 60,920 5,344 4,081 1,790 4,041 8,159 18,100 2,935 1,386 5,483 27,886 14,719 14,583 8,270 12,748 14,068 15,165 10,460 35,193 9,889 52,262 8,225 5,028 11,341 11,838 5,517 19,418 6,231 7,289 22,240 12,692 7,262 21,628 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 135 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 535 720 885 834 192 748 728 77 278 742 883 882 831 727 709 15 877 200 492 152 879 47 94 99 2144 761 659 110 138 656 347 700 256 531 717 911 423 861 ROCHESTER SHAKOPEE ST. MICHAEL-ALBE STILLWATER FARMINGTON SARTELL ELK RIVER MANKATO ORONO ST. CLOUD ROCKFORD MONTICELLO FOREST LAKE BIG LAKE DULUTH ST. FRANCIS BUFFALO HASTINGS AUSTIN MOORHEAD DELANO SAUK RAPIDS CLOQUET ESKO CHISAGO LAKES OWATONNA NORTHFIELD WACONIA NORTH BRANCH FARIBAULT WILLMAR HERMANTOWN RED WING BYRON JORDAN CAMBRIDGE-ISANTI HUTCHINSON WINONA Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 18,870 4,292 2,890 10,863 5,060 2,919 10,330 8,091 2,763 12,867 2,045 4,114 9,293 2,731 15,357 6,795 5,611 6,143 4,861 6,705 2,065 4,086 2,795 1,125 4,218 5,757 4,296 2,325 4,104 5,148 5,087 2,109 3,934 1,583 1,617 5,330 3,533 5,616 per Sq Mile 86.7 84.3 71.8 70.9 65.7 61.5 60.2 59.2 56.8 52.4 47.2 46.7 43.5 43.3 43.1 41.7 37.7 34.5 34.0 33.0 31.2 29.7 28.9 26.5 25.5 24.8 24.1 23.4 23.4 23.3 23.2 22.8 22.3 22.3 22.2 21.7 21.0 20.9 Act. Transp Cost/PU 211.08 271.91 267.87 225.28 249.00 288.08 290.09 153.42 332.53 215.13 230.97 280.10 297.30 259.12 152.22 322.68 291.08 231.38 146.90 246.98 293.07 268.29 248.97 283.79 252.89 200.85 258.52 313.42 301.54 204.86 304.89 261.52 255.55 154.69 195.08 226.56 243.62 237.73 Formula Cost/PU 202.42 203.14 207.43 207.77 209.85 211.66 212.23 212.68 213.84 216.10 219.08 219.37 221.41 221.54 221.63 222.61 225.58 228.20 228.57 229.51 231.14 232.62 233.51 236.10 237.27 238.16 239.11 240.00 240.01 240.08 240.29 240.78 241.45 241.54 241.63 242.34 243.40 243.59 218 51 40 153 77 47 172 137 49 246 43 88 214 63 356 163 149 178 143 203 66 137 97 42 165 232 179 99 176 221 220 92 176 71 73 246 168 269 FY 2000 Change/PU Formula Due to Cost/PU New Data 205.34 206.13 210.82 211.19 213.48 215.45 216.09 216.58 217.85 220.33 223.61 223.92 226.17 226.31 226.40 227.49 230.76 233.65 234.06 235.08 236.89 238.52 239.50 242.37 243.65 244.65 245.70 246.68 246.70 246.77 247.00 247.54 248.28 248.39 248.48 249.28 250.45 250.66 FY 2000 Data 2.93 2.99 3.40 3.43 3.63 3.80 3.85 3.90 4.01 4.23 4.52 4.55 4.76 4.77 4.78 4.88 5.18 5.44 5.48 5.58 5.75 5.90 5.99 6.27 6.39 6.48 6.59 6.68 6.68 6.69 6.71 6.76 6.84 6.85 6.85 6.93 7.05 7.07 Appendix E Total Change Due to 2000 Data 55,223 12,849 9,811 37,231 18,344 11,087 39,810 31,532 11,077 54,426 9,252 18,728 44,200 13,022 73,369 33,133 29,049 33,444 26,650 37,405 11,869 24,109 16,753 7,048 26,953 37,332 28,293 15,531 27,426 34,435 34,136 14,262 26,890 10,840 11,085 36,948 24,893 39,691 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 136 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 726 241 204 750 508 881 300 721 829 876 695 704 181 111 413 477 206 534 2752 255 424 25 466 252 745 716 2687 2154 108 345 706 595 518 392 544 2805 2397 465 BECKER ALBERT LEA KASSON-MANTORVIL ROCORI ST. PETER MAPLE LAKE LACRESCENT-HOKAH NEW PRAGUE WASECA ANNANDALE CHISHOLM PROCTOR BRAINERD WATERTOWN-MAYER MARSHALL PRINCETON ALEXANDRIA STEWARTVILLE FAIRMONT AREA SC PINE ISLAND LESTER PRAIRIE PINE POINT DASSEL-COKATO CANNON FALLS ALBANY BELLE PLAINE HOWARD LAKE-WAVE EVELETH-GILBERT NORWOOD NEW LONDON-SPICE VIRGINIA EAST GRAND FORKS WORTHINGTON LECENTER FERGUS FALLS ZUMBROTA-MAZEPPA LESUEUR-HENDERSO LITCHFIELD Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 2,319 4,692 1,947 2,532 2,252 1,099 1,808 2,905 2,549 2,262 1,131 2,439 8,264 1,572 2,557 3,611 5,050 1,991 2,492 1,266 593 70 2,465 1,833 1,949 1,351 1,383 1,719 1,359 2,029 1,900 2,109 2,922 931 3,698 1,490 1,777 2,508 per Sq Mile 20.6 20.5 20.4 19.9 19.0 19.0 18.6 18.6 16.7 16.7 16.7 16.3 16.0 15.9 15.7 15.3 14.7 14.7 14.3 14.3 14.3 14.2 14.0 13.8 12.9 12.6 12.4 12.3 12.2 12.2 12.1 12.1 11.1 11.0 10.8 10.8 10.5 10.4 Act. Transp Cost/PU 279.98 228.76 284.87 325.66 220.13 282.20 296.88 207.08 245.60 328.35 186.04 282.28 283.52 277.48 214.49 326.98 242.31 230.67 310.73 244.51 240.38 117.48 324.78 292.55 251.99 263.63 229.65 252.80 154.11 341.02 249.31 204.48 268.07 170.05 244.78 237.59 221.32 297.71 Formula Cost/PU 243.91 244.07 244.27 245.03 246.50 246.57 247.17 247.28 250.68 250.69 250.81 251.52 252.19 252.43 252.85 253.51 254.97 255.02 255.89 255.94 255.94 256.11 256.66 257.01 259.39 260.07 260.69 260.81 261.25 261.29 261.41 261.47 264.42 264.80 265.34 265.40 266.32 266.65 112 228 95 127 118 58 97 156 152 135 68 150 517 99 163 235 344 136 175 89 42 5 177 133 152 107 112 139 112 167 157 174 263 85 342 138 169 241 FY 2000 Change/PU Formula Due to Cost/PU New Data 251.01 251.18 251.41 252.25 253.88 253.97 254.62 254.75 258.52 258.53 258.67 259.45 260.20 260.46 260.93 261.67 263.29 263.35 264.31 264.37 264.37 264.55 265.17 265.55 268.21 268.97 269.65 269.79 270.28 270.33 270.46 270.52 273.82 274.23 274.84 274.90 275.93 276.30 FY 2000 Data 7.10 7.12 7.14 7.22 7.38 7.39 7.46 7.47 7.84 7.84 7.86 7.93 8.01 8.04 8.08 8.16 8.32 8.33 8.42 8.43 8.43 8.45 8.51 8.55 8.82 8.90 8.97 8.98 9.03 9.03 9.05 9.05 9.39 9.44 9.50 9.51 9.61 9.65 Appendix E Total Change Due to 2000 Data 16,464 33,394 13,903 18,289 16,624 8,121 13,477 21,692 19,991 17,739 8,886 19,354 66,190 12,631 20,667 29,456 42,014 16,574 20,988 10,672 4,998 594 20,975 15,671 17,192 12,018 12,403 15,438 12,275 18,335 17,192 19,097 27,448 8,785 35,128 14,169 17,084 24,202 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 137 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 482 394 463 738 2859 88 139 22 701 316 858 129 323 578 813 533 2155 93 2143 314 332 75 186 763 739 741 806 740 810 31 743 391 51 912 485 2753 487 195 LITTLE FALLS MONTGOMERY-LONSD EDEN VALLEY-WATK HOLDINGFORD GLENCOE-SILVER L NEW ULM RUSH CITY DETROIT LAKES HIBBING GREENWAY ST. CHARLES MONTEVIDEO FRANCONIA PINE CITY LAKE CITY DOVER-EYOTA WADENA-DEER CREE CARLTON WATERVILLE-ELYSI BRAHAM MORA ST. CLAIR PEQUOT LAKES MEDFORD KIMBALL PAYNESVILLE ELGIN-MILLVILLE MELROSE PLAINVIEW BEMIDJI SAUK CENTRE CLEVELAND FOLEY MILACA ROYALTON LONG PRAIRIE-GRE UPSALA RANDOLPH Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 3,968 1,426 1,052 1,245 2,207 3,193 1,071 3,237 3,400 1,832 1,284 1,773 41 2,046 1,795 901 1,719 967 1,327 1,224 2,290 657 1,327 637 1,077 1,429 673 1,813 1,287 6,367 1,507 508 2,001 2,130 831 1,798 503 496 per Sq Mile 10.4 10.4 10.3 10.2 10.1 10.1 10.0 10.0 10.0 9.9 9.7 9.5 9.4 9.3 9.2 9.0 9.0 8.9 8.9 8.8 8.8 8.8 8.6 8.5 8.5 8.4 8.2 8.1 7.9 7.7 7.7 7.6 7.5 7.5 7.4 7.3 7.3 7.3 Act. Transp Cost/PU 282.87 228.39 308.70 226.62 291.05 250.18 295.22 306.42 226.13 319.77 237.77 231.58 347.43 333.69 258.24 295.01 243.12 362.77 273.45 284.19 258.66 153.64 331.04 201.86 346.45 290.79 292.86 332.21 321.11 401.85 267.13 202.31 283.62 312.20 235.41 283.40 278.98 309.71 Formula Cost/PU 266.68 266.73 266.87 267.40 267.54 267.64 267.85 268.11 268.18 268.41 269.02 269.74 270.10 270.51 270.91 271.56 271.63 272.09 272.20 272.35 272.60 272.69 273.24 273.69 273.83 274.12 275.18 275.32 276.57 277.18 277.50 277.75 278.08 278.41 278.95 279.11 279.12 279.16 382 137 102 122 218 316 107 325 342 185 132 186 4 220 195 100 191 109 149 139 261 75 154 75 127 170 82 223 164 825 197 67 266 285 113 246 69 68 FY 2000 Change/PU Formula Due to Cost/PU New Data 276.33 276.39 276.55 277.14 277.30 277.41 277.64 277.93 278.01 278.27 278.94 279.75 280.15 280.61 281.06 281.79 281.86 282.38 282.50 282.67 282.94 283.04 283.66 284.16 284.32 284.64 285.84 285.98 287.38 288.07 288.43 288.70 289.08 289.44 290.05 290.23 290.24 290.28 FY 2000 Data 9.65 9.66 9.68 9.74 9.75 9.77 9.79 9.82 9.83 9.86 9.93 10.01 10.05 10.10 10.15 10.22 10.23 10.29 10.30 10.32 10.35 10.36 10.42 10.47 10.49 10.53 10.65 10.67 10.82 10.89 10.93 10.96 11.00 11.04 11.10 11.12 11.12 11.13 Appendix E Total Change Due to 2000 Data 38,309 13,778 10,181 12,124 21,526 31,182 10,487 31,790 33,416 18,056 12,744 17,744 416 20,666 18,219 9,212 17,588 9,952 13,665 12,631 23,691 6,807 13,829 6,674 11,300 15,046 7,166 19,336 13,925 69,327 16,467 5,567 22,008 23,510 9,220 19,991 5,595 5,523 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 138 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 811 2897 2125 840 150 2137 712 227 177 2310 549 203 182 2071 2184 333 756 857 2172 297 564 85 2164 97 253 299 116 769 2759 837 239 497 593 548 486 2168 2534 2860 WABASHA-KELLOGG REDWOOD TRITON ST. JAMES HAWLEY KINGSLAND MOUNTAIN IRON-BU CHATFIELD WINDOM SIBLEY EAST PERHAM HAYFIELD CROSBY-IRONTON LAKE CRYSTAL-WEL LUVERNE OGILVIE BLOOMING PRAIRIE LEWISTON KENYON-WANAMINGO SPRING GROVE THIEF RIVER FALL SPRINGFIELD DILWORTH-GLYNDON MOOSE LAKE GOODHUE CALEDONIA PILLAGER MORRIS EAGLE VALLEY MADELIA RUSHFORD-PETERSO LYLE CROOKSTON PELICAN RAPIDS SWANVILLE N.R.H.E.G. BIRD ISLAND-OLIV BLUE EARTH AREA Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 993 1,916 1,511 1,538 1,008 1,225 921 1,046 1,298 1,551 2,101 1,209 1,968 1,332 1,552 893 1,011 884 1,226 496 2,591 799 1,460 837 639 1,249 903 1,127 673 733 888 319 2,038 1,646 453 1,158 1,182 1,914 per Sq Mile 7.2 7.1 7.0 6.9 6.8 6.7 6.6 6.4 6.4 6.2 6.1 6.1 6.0 5.9 5.9 5.8 5.7 5.6 5.6 5.5 5.5 5.4 5.3 5.3 5.3 5.2 5.2 5.0 5.0 5.0 5.0 4.9 4.9 4.9 4.9 4.9 4.9 4.9 Act. Transp Cost/PU 316.02 272.51 243.08 260.04 212.19 263.25 397.41 257.90 241.82 240.17 317.23 285.28 301.44 401.57 290.36 312.16 274.21 260.17 342.61 246.18 294.31 184.36 349.06 350.36 372.60 243.43 264.14 242.02 306.38 254.39 349.78 225.91 151.83 281.40 237.02 299.63 361.75 248.23 Formula Cost/PU 279.60 280.22 280.52 281.29 281.59 282.39 282.73 283.95 284.09 285.03 285.56 285.96 286.27 287.16 287.25 287.88 288.34 289.26 289.27 289.46 289.80 290.33 291.01 291.23 291.24 291.52 291.60 292.96 293.11 293.14 293.53 294.35 294.37 294.40 294.45 294.59 294.63 294.85 137 270 215 223 147 183 139 163 203 249 342 199 327 226 264 155 177 159 221 90 473 148 275 158 121 238 173 223 134 146 178 65 413 334 92 236 241 391 FY 2000 Change/PU Formula Due to Cost/PU New Data 290.78 291.48 291.80 292.68 293.00 293.91 294.28 295.65 295.82 296.86 297.46 297.91 298.25 299.25 299.35 300.06 300.58 301.61 301.62 301.83 302.22 302.81 303.57 303.82 303.84 304.16 304.24 305.77 305.93 305.97 306.40 307.34 307.35 307.39 307.45 307.61 307.65 307.90 FY 2000 Data 11.18 11.25 11.29 11.38 11.42 11.51 11.56 11.70 11.72 11.83 11.90 11.95 11.99 12.09 12.11 12.18 12.24 12.35 12.35 12.38 12.42 12.48 12.57 12.59 12.60 12.63 12.64 12.81 12.83 12.83 12.88 12.98 12.98 12.99 12.99 13.01 13.02 13.04 Appendix E Total Change Due to 2000 Data 11,100 21,566 17,062 17,507 11,509 14,100 10,646 12,247 15,218 18,360 25,000 14,448 23,590 16,106 18,782 10,885 12,379 10,914 15,147 6,142 32,175 9,972 18,342 10,536 8,054 15,771 11,410 14,433 8,626 9,404 11,432 4,143 26,462 21,377 5,881 15,072 15,392 24,966 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 139 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 2198 484 2135 2835 23 553 2149 2170 495 2689 213 173 242 818 786 361 787 238 207 2887 499 2134 294 2895 2886 2190 2889 91 309 2396 671 821 417 409 500 550 511 2167 FILLMORE CENTRAL PIERZ MAPLE RIVER JANESVILLE-WALDO FRAZEE NEW YORK MILLS MINNEWASKA STAPLES-MOTLEY GRAND MEADOW PIPESTONE-JASPER OSAKIS MOUNTAIN LAKE ALDEN VERNDALE BERTHA-HEWITT INTERNATIONAL FA BROWERVILLE MABEL-CANTON BRANDON MCLEOD WEST SCHO LEROY UNITED SOUTH CEN HOUSTON JACKSON C GLENVILLE-EMMONS YELLOW MEDICINE LAKE PARK AUDUBO BARNUM PARK RAPIDS A.C.G.C. HILLS-BEAVER CRE MENAHGA TRACY TYLER SOUTHLAND UNDERWOOD ADRIAN LAKEVIEW Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 1,027 1,140 1,431 944 1,515 850 2,106 2,182 436 1,887 695 613 371 452 591 2,007 501 491 390 680 497 1,388 616 1,775 601 1,679 866 773 2,293 1,364 453 822 920 435 760 465 665 675 per Sq Mile 4.8 4.8 4.7 4.7 4.7 4.6 4.6 4.5 4.5 4.5 4.5 4.4 4.3 4.3 4.3 4.3 4.2 4.2 4.2 4.2 4.1 4.0 4.0 4.0 4.0 4.0 4.0 4.0 3.9 3.9 3.9 3.9 3.8 3.8 3.8 3.8 3.8 3.8 Act. Transp Cost/PU 335.77 349.08 334.21 204.93 371.60 341.04 314.10 385.20 207.54 322.67 258.77 176.57 248.68 184.95 414.78 275.33 368.91 240.19 389.91 339.08 284.58 330.68 235.48 285.98 301.66 407.98 351.25 363.40 344.54 349.06 260.66 411.94 286.31 340.18 414.11 323.06 350.51 251.25 Formula Cost/PU 295.73 296.24 297.58 298.54 298.60 299.24 300.15 300.65 300.95 301.11 301.62 303.17 304.87 305.26 305.65 305.84 305.98 306.57 307.27 307.31 307.91 309.92 310.12 310.32 310.39 311.03 311.23 311.77 312.67 313.01 313.25 313.76 314.09 314.88 315.07 315.18 315.42 315.84 212 237 303 202 325 184 460 480 96 418 155 139 86 105 138 472 118 116 93 163 120 343 153 441 149 421 218 195 587 350 117 213 240 114 200 123 176 179 FY 2000 Change/PU Formula Due to Cost/PU New Data 308.88 309.46 310.97 312.05 312.12 312.84 313.86 314.42 314.76 314.94 315.51 317.26 319.18 319.61 320.06 320.27 320.43 321.09 321.88 321.93 322.60 324.87 325.10 325.32 325.41 326.13 326.36 326.96 327.98 328.37 328.63 329.21 329.58 330.48 330.69 330.81 331.09 331.57 FY 2000 Data 13.15 13.22 13.38 13.51 13.51 13.59 13.71 13.77 13.81 13.83 13.89 14.09 14.31 14.36 14.41 14.43 14.45 14.52 14.61 14.62 14.70 14.95 14.98 15.00 15.01 15.10 15.12 15.19 15.31 15.35 15.38 15.45 15.49 15.60 15.62 15.64 15.67 15.72 Appendix E Total Change Due to 2000 Data 13,511 15,072 19,158 12,748 20,473 11,548 28,866 30,049 6,023 26,101 9,662 8,636 5,305 6,483 8,509 28,963 7,239 7,130 5,697 9,934 7,307 20,749 9,223 26,638 9,024 25,347 13,100 11,736 35,111 20,947 6,965 12,699 14,261 6,790 11,865 7,267 10,412 10,605 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 140 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 2448 2365 84 542 2180 62 2711 777 768 2890 458 2169 308 696 229 801 547 414 507 2159 261 2165 100 846 378 513 514 415 545 505 2364 319 2174 208 836 775 113 640 MARTIN COUNTY WE G.F.W. SLEEPY EYE BATTLE LAKE M.A.C.C.R.A.Y. ORTONVILLE MESABI EAST BENSON HANCOCK D.R.S.H. TRUMAN MURRAY COUNTY CE NEVIS ELY LANESBORO BROWNS VALLEY PARKERS PRAIRIE MINNEOTA NICOLLET BUFFALO LAKE-HEC ASHBY HINCKLEY-FINLAYS WRENSHALL BRECKENRIDGE DAWSON-BOYD BREWSTER ELLSWORTH LYND HENNING FULDA BELGRADE-BROOTEN NASHWAUK-KEEWATI PINE RIVER-BACKU EVANSVILLE BUTTERFIELD KERKHOVEN-MURDOC WALKER-HACKENSAC WABASSO Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 1,053 1,306 774 700 1,134 664 1,383 1,395 308 1,073 510 1,060 426 841 354 179 669 577 454 747 318 1,358 403 1,090 780 242 254 219 532 664 1,054 834 1,598 362 277 729 1,329 609 per Sq Mile 3.8 3.7 3.7 3.6 3.6 3.5 3.5 3.5 3.4 3.4 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.1 3.1 3.0 3.0 2.9 2.9 2.9 2.9 2.9 Act. Transp Cost/PU 365.05 282.82 179.52 335.43 413.94 247.77 357.74 286.41 205.66 327.96 290.54 429.47 571.69 253.66 544.79 313.04 439.19 194.92 318.32 286.55 356.48 345.12 435.27 224.18 253.91 491.67 222.85 277.66 331.63 320.78 334.96 401.10 347.65 258.42 283.55 405.01 415.74 230.34 Formula Cost/PU 315.90 316.17 316.23 319.35 320.17 321.12 322.47 322.56 323.02 323.28 323.94 324.60 324.62 324.88 325.22 325.58 325.81 327.13 327.81 327.89 327.99 328.05 329.21 330.15 330.58 330.69 331.15 331.18 332.06 332.55 333.32 333.56 335.92 336.70 336.79 337.13 337.47 339.06 280 349 207 194 318 188 398 402 89 312 150 313 126 249 105 54 200 176 139 229 98 418 126 344 247 77 81 70 171 215 345 274 539 123 94 249 456 213 FY 2000 Change/PU Formula Due to Cost/PU New Data 331.63 331.93 332.00 335.53 336.46 337.53 339.06 339.16 339.68 339.98 340.72 341.48 341.50 341.80 342.18 342.59 342.84 344.35 345.11 345.21 345.32 345.39 346.70 347.77 348.25 348.38 348.90 348.93 349.93 350.49 351.36 351.64 354.32 355.20 355.30 355.69 356.07 357.88 FY 2000 Data 15.73 15.76 15.77 16.18 16.29 16.41 16.59 16.60 16.67 16.70 16.79 16.88 16.88 16.91 16.96 17.01 17.04 17.21 17.30 17.31 17.33 17.34 17.49 17.62 17.67 17.69 17.75 17.76 17.87 17.94 18.04 18.08 18.40 18.50 18.52 18.56 18.61 18.82 Appendix E Total Change Due to 2000 Data 16,559 20,581 12,204 11,319 18,472 10,892 22,948 23,162 5,128 17,927 8,569 17,885 7,187 14,230 5,999 3,044 11,390 9,931 7,848 12,937 5,502 23,539 7,055 19,200 13,791 4,286 4,507 3,884 9,506 11,908 19,023 15,079 29,405 6,707 5,124 13,530 24,721 11,460 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 141 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 418 115 2754 630 432 318 820 516 891 577 402 601 146 473 480 2342 330 682 317 635 162 2884 2609 411 32 2536 404 403 2853 2898 2527 581 2215 435 306 2311 1 611 RUSSELL CASS LAKE CEDAR MOUNTAIN RED LAKE FALLS MAHNOMEN GRAND RAPIDS SEBEKA ROUND LAKE CANBY WILLOW RIVER HENDRICKS FOSSTON BARNESVILLE ISLE ONAMIA WEST CENTRAL ARE HERON LAKE-OKABE ROSEAU DEER RIVER MILROY BAGLEY RED ROCK CENTRAL WIN-E-MAC BALATON BLACKDUCK GRANADA HUNTLEYLAKE BENTON IVANHOE LAC QUI PARLE VA WESTBROOK NORMAN COUNTY WE EDGERTON NORMAN COUNTY EA WAUBUN LAPORTE CLEARBROOK-GONVI AITKIN CYRUS Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 222 1,163 522 513 929 5,263 677 165 889 580 229 784 879 568 950 1,166 383 1,761 1,322 209 1,329 796 668 241 926 427 306 309 1,565 529 397 282 561 788 318 636 1,557 152 per Sq Mile 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.3 2.3 2.3 2.2 2.2 2.1 2.1 2.1 2.1 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 Act. Transp Cost/PU 331.73 483.86 426.72 413.55 461.61 391.78 478.77 40.36 229.83 522.08 329.70 301.26 311.38 398.55 475.43 383.77 328.67 362.92 480.90 415.34 386.11 318.24 342.06 471.35 429.42 397.53 306.59 329.83 320.04 413.30 540.62 345.03 419.14 444.17 506.89 681.46 395.08 516.14 Formula Cost/PU 342.90 342.94 343.86 344.29 344.43 344.58 346.98 347.52 347.78 347.86 348.12 348.39 349.01 349.99 350.05 350.62 351.94 352.44 353.34 355.40 358.14 358.50 360.75 361.71 364.13 365.77 366.17 368.12 369.52 370.84 372.37 372.64 373.42 373.59 374.47 376.53 377.49 378.14 81 424 193 190 345 1,956 259 63 342 224 89 304 343 224 375 463 154 714 541 88 573 344 296 108 426 200 144 148 761 261 199 142 284 400 163 333 822 81 FY 2000 Change/PU Formula Due to Cost/PU New Data 362.25 362.30 363.35 363.83 363.99 364.17 366.90 367.51 367.81 367.90 368.19 368.50 369.21 370.32 370.39 371.04 372.55 373.12 374.14 376.49 379.62 380.03 382.60 383.70 386.46 388.34 388.80 391.03 392.63 394.14 395.89 396.19 397.09 397.28 398.29 400.66 401.75 402.49 FY 2000 Data 19.35 19.36 19.48 19.54 19.56 19.58 19.92 19.99 20.03 20.04 20.07 20.11 20.20 20.33 20.34 20.42 20.61 20.68 20.80 21.09 21.48 21.53 21.85 21.99 22.33 22.57 22.62 22.90 23.11 23.30 23.52 23.56 23.67 23.69 23.82 24.12 24.26 24.36 Appendix E Total Change Due to 2000 Data 4,296 22,510 10,178 10,022 18,175 103,066 13,488 3,300 17,801 11,631 4,601 15,767 17,744 11,552 19,322 23,816 7,885 36,403 27,504 4,415 28,553 17,131 14,602 5,309 20,682 9,645 6,922 7,085 36,162 12,320 9,338 6,649 13,278 18,670 7,567 15,341 37,776 3,698 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 142 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 2580 803 584 81 914 2854 599 690 38 95 371 2176 592 600 2888 628 2 850 771 676 441 2856 815 698 2171 627 264 381 2358 4 118 852 2142 707 2683 390 561 356 EAST CENTRAL WHEATON AREA SCH RUTHTON COMFREY ULEN-HITTERDAL ADA-BORUP FERTILE-BELTRAMI WARROAD RED LAKE CROMWELL BELLINGHAM WARREN-ALVARADOCLIMAX FISHER CLINTON-GRACEVIL PLUMMER HILL CITY ROTHSAY CHOKIO-ALBERTA BADGER MARSHALL COUNTY STEPHEN-ARGYLE C PRINSBURG FLOODWOOD KITTSON CENTRAL OKLEE HERMAN-NORCROSS LAKE SUPERIOR TRI-COUNTY MCGREGOR REMER-LONGVILLE CAMPBELL-TINTAH ST. LOUIS COUNTY NETT LAKE GREENBUSH-MIDDLE LAKE OF THE WOOD GOODRIDGE LANCASTER Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 1,175 537 196 224 382 614 628 1,646 1,725 359 183 847 202 244 729 181 393 265 333 256 423 540 34 387 571 258 234 2,508 423 740 734 233 3,668 94 607 944 212 213 per Sq Mile 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.6 1.5 1.5 1.5 1.4 1.4 1.3 1.2 1.2 1.2 1.2 1.1 1.0 0.9 0.9 0.9 0.9 0.9 0.9 0.8 0.8 0.7 0.7 Act. Transp Cost/PU 428.20 272.80 366.97 297.54 353.69 678.84 577.50 388.56 310.67 413.94 474.14 306.77 478.70 670.56 391.34 456.91 456.13 317.44 409.40 354.94 456.72 347.64 398.30 465.41 511.11 442.68 253.11 408.95 496.30 543.03 620.96 437.53 468.07 634.62 639.01 475.31 712.02 515.26 Formula Cost/PU 378.54 379.65 381.22 381.31 382.39 383.60 384.92 386.03 388.20 388.37 389.28 389.65 390.19 390.97 391.51 393.67 399.93 399.99 403.03 408.49 410.10 413.43 421.55 423.04 423.64 428.17 430.22 449.53 453.12 455.80 460.96 461.14 461.71 462.39 467.43 468.35 480.66 497.06 627 290 108 123 212 345 357 947 1,014 211 109 505 121 147 443 112 259 175 226 183 307 404 28 317 470 221 204 2,592 451 806 836 265 4,201 108 729 1,143 284 323 FY 2000 Change/PU Formula Due to Cost/PU New Data 402.95 404.23 406.03 406.14 407.37 408.76 410.28 411.55 414.04 414.24 415.28 415.71 416.33 417.22 417.84 420.33 427.53 427.60 431.10 437.39 439.25 443.09 452.47 454.19 454.89 460.13 462.51 484.89 489.07 492.18 498.18 498.40 499.06 499.85 505.72 506.79 521.15 540.33 FY 2000 Data 24.42 24.58 24.81 24.82 24.98 25.16 25.36 25.52 25.84 25.87 26.00 26.06 26.14 26.25 26.33 26.66 27.60 27.61 28.07 28.90 29.15 29.66 30.92 31.15 31.25 31.96 32.28 35.36 35.95 36.38 37.23 37.25 37.35 37.46 38.29 38.44 40.49 43.27 Appendix E Total Change Due to 2000 Data 28,692 13,205 4,867 5,567 9,554 15,458 15,928 41,994 44,578 9,276 4,751 22,079 5,293 6,400 19,198 4,831 10,855 7,305 9,360 7,405 12,318 16,010 1,059 12,063 17,854 8,232 7,561 88,681 15,206 26,914 27,323 8,665 136,979 3,515 23,245 36,308 8,589 9,197 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 143 OPTION 1: IMPACT OF UPDATING TRANSPORTATION SPARSITY FORMULA FOR FY 2000 DATA Districts sorted based on PU/Sq Mile District 166 36 362 447 363 COOK COUNTY KELLIHER LITTLEFORK-BIG F GRYGLA SOUTH KOOCHICHIN Square Resident PU FY 2000 FY 2000 Miles Pupil Units FY 2000 845 277 366 230 344 per Sq Mile 0.5 0.4 0.4 0.3 0.2 Act. Transp Cost/PU 483.26 551.94 405.69 909.25 1050.81 Formula Cost/PU 527.43 551.21 559.37 618.23 657.26 1,616 627 876 809 1,532 FY 2000 Change/PU Formula Due to Cost/PU New Data 575.96 603.97 613.61 683.42 729.99 FY 2000 Data 48.53 52.76 54.24 65.19 72.73 Appendix E Total Change Due to 2000 Data 41,025 14,617 19,827 14,987 25,014 Note: Current transportation sparsity formula is based on FY 1994 data. This spreadsheet shows potential impact of updating formula coefficients based on FY 2000 data 144 OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU Option 2 State Totals 84,282 977,264 11.6 229.41 234.89 MINNEAPOLIS ST. PAUL RICHFIELD SOUTH ST. PAUL BROOKLYN CENTER COLUMBIA HEIGHTS EDINA ROBBINSDALE FRIDLEY ST. ANTHONY-NEW ST. LOUIS PARK OSSEO BURNSVILLE NORTH ST PAUL-MA ROSEVILLE EDEN PRAIRIE BLOOMINGTON MOUNDS VIEW HOPKINS ROSEMOUNT-APPLE MINNETONKA ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WAYZATA WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON WEST ST. PAUL-ME MAHTOMEDI LAKEVILLE PRIOR LAKE WESTONKA 58 56 8 6 3 6 13 30 5 3 11 65 36 37 22 34 38 43 29 107 32 172 28 19 44 46 22 81 27 28 86 49 28 58,742 55,844 4,899 3,741 1,641 3,704 7,480 16,592 2,691 1,270 5,026 25,563 13,493 13,368 7,581 11,686 12,895 13,901 9,589 32,261 9,065 47,907 7,540 4,609 10,396 10,852 5,057 17,800 5,712 3,528 10,312 5,425 3,044 1,005.9 994.6 612.4 612.3 610.1 597.5 566.6 561.3 501.0 490.4 474.6 392.6 370.2 364.2 350.2 342.7 337.5 326.4 325.3 300.4 286.9 278.1 266.7 246.6 239.0 235.4 234.1 220.9 212.4 125.4 120.5 111.1 108.9 District 1 625 280 6 286 13 273 281 14 282 283 279 191 622 623 272 271 621 270 196 276 11 12 16 284 624 199 833 197 832 194 719 277 Appendix E 236.39 237.23 128.08 122.24 128.74 124.87 91.31 162.61 198.76 173.22 146.39 210.46 169.23 167.58 168.71 194.58 234.06 128.06 179.37 212.92 154.23 208.00 185.95 206.70 199.38 188.57 153.03 150.93 154.51 162.99 192.34 234.25 217.52 232.19 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 192.91 193.93 195.98 196.49 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 209.70 210.63 212.51 212.98 Total Option 2 Changes Change Option 2 5.48 5,354,010 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 -4.56 16.78 16.70 16.53 16.49 (268,040) (254,815) (22,354) (17,072) (7,489) (16,903) (34,129) (75,709) (12,277) (5,796) (22,935) (116,642) (61,568) (60,999) (34,592) (53,324) (58,842) (63,432) (43,752) (147,204) (41,362) (218,600) (34,403) (21,031) (47,437) (49,517) (23,075) (81,221) (26,065) 59,205 172,226 89,694 50,203 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 145 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 112 535 720 885 834 192 748 728 77 278 742 883 882 831 727 709 15 877 200 492 152 879 47 94 99 2144 761 659 110 138 656 347 700 256 531 717 911 CHASKA ROCHESTER SHAKOPEE ST. MICHAEL-ALBE STILLWATER FARMINGTON SARTELL ELK RIVER MANKATO ORONO ST. CLOUD ROCKFORD MONTICELLO FOREST LAKE BIG LAKE DULUTH ST. FRANCIS BUFFALO HASTINGS AUSTIN MOORHEAD DELANO SAUK RAPIDS CLOQUET ESKO CHISAGO LAKES OWATONNA NORTHFIELD WACONIA NORTH BRANCH FARIBAULT WILLMAR HERMANTOWN RED WING BYRON JORDAN CAMBRIDGE-ISANTI Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 7,992 18,870 4,292 2,890 10,863 5,060 2,919 10,330 8,091 2,763 12,867 2,045 4,114 9,293 2,731 15,357 6,795 5,611 6,143 4,861 6,705 2,065 4,086 2,795 1,125 4,218 5,757 4,296 2,325 4,104 5,148 5,087 2,109 3,934 1,583 1,617 5,330 per Sq Mile 95.0 86.7 84.3 71.8 70.9 65.7 61.5 60.2 59.2 56.8 52.4 47.2 46.7 43.5 43.3 43.1 41.7 37.7 34.5 34.0 33.0 31.2 29.7 28.9 26.5 25.5 24.8 24.1 23.4 23.4 23.3 23.2 22.8 22.3 22.3 22.2 21.7 Act. Transp Cost/PU 248.82 211.08 271.91 267.87 225.28 249.00 288.08 290.09 153.42 332.53 215.13 230.97 280.10 297.30 259.12 152.22 322.68 291.08 231.38 146.90 246.98 293.07 268.29 248.97 283.79 252.89 200.85 258.52 313.42 301.54 204.86 304.89 261.52 255.55 154.69 195.08 226.56 Formula Cost/PU 200.02 202.42 203.14 207.43 207.77 209.85 211.66 212.23 212.68 213.84 216.10 219.08 219.37 221.41 221.54 221.63 222.61 225.58 228.20 228.57 229.51 231.14 232.62 233.51 236.10 237.27 238.16 239.11 240.00 240.01 240.08 240.29 240.78 241.45 241.54 241.63 242.34 Cost/PU Option 2 216.22 218.41 219.07 222.97 223.28 225.17 226.81 227.33 227.74 228.79 230.83 233.53 233.79 235.63 235.74 235.82 236.71 239.38 241.73 242.06 242.89 244.36 245.68 246.47 248.79 249.83 250.62 251.47 252.26 252.27 252.33 252.51 252.95 253.55 253.63 253.71 254.34 84 218 51 40 153 77 47 172 137 49 246 43 88 214 63 356 163 149 178 143 203 66 137 97 42 165 232 179 99 176 221 220 92 176 71 73 246 Option 2 Changes 16.19 15.99 15.93 15.54 15.51 15.32 15.16 15.10 15.06 14.95 14.73 14.45 14.42 14.21 14.20 14.19 14.10 13.79 13.52 13.49 13.39 13.22 13.06 12.97 12.69 12.56 12.46 12.36 12.26 12.26 12.25 12.23 12.17 12.10 12.09 12.08 12.00 Total Change Option 2 129,432 301,705 68,358 44,918 168,522 77,530 44,237 155,998 121,842 41,304 189,597 29,540 59,306 132,092 38,783 217,970 95,769 77,405 83,084 65,558 89,780 27,295 53,364 36,240 14,269 52,985 71,748 53,094 28,506 50,316 63,067 62,203 25,669 47,598 19,142 19,534 63,957 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 146 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 423 861 726 241 204 750 508 881 300 721 829 876 695 704 181 111 413 477 206 534 2752 255 424 25 466 252 745 716 2687 2154 108 345 706 595 518 392 544 HUTCHINSON WINONA BECKER ALBERT LEA KASSON-MANTORVIL ROCORI ST. PETER MAPLE LAKE LACRESCENT-HOKAH NEW PRAGUE WASECA ANNANDALE CHISHOLM PROCTOR BRAINERD WATERTOWN-MAYER MARSHALL PRINCETON ALEXANDRIA STEWARTVILLE FAIRMONT AREA SC PINE ISLAND LESTER PRAIRIE PINE POINT DASSEL-COKATO CANNON FALLS ALBANY BELLE PLAINE HOWARD LAKE-WAVE EVELETH-GILBERT NORWOOD NEW LONDON-SPICE VIRGINIA EAST GRAND FORKS WORTHINGTON LECENTER FERGUS FALLS Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 3,533 5,616 2,319 4,692 1,947 2,532 2,252 1,099 1,808 2,905 2,549 2,262 1,131 2,439 8,264 1,572 2,557 3,611 5,050 1,991 2,492 1,266 593 70 2,465 1,833 1,949 1,351 1,383 1,719 1,359 2,029 1,900 2,109 2,922 931 3,698 per Sq Mile 21.0 20.9 20.6 20.5 20.4 19.9 19.0 19.0 18.6 18.6 16.7 16.7 16.7 16.3 16.0 15.9 15.7 15.3 14.7 14.7 14.3 14.3 14.3 14.2 14.0 13.8 12.9 12.6 12.4 12.3 12.2 12.2 12.1 12.1 11.1 11.0 10.8 Act. Transp Cost/PU 243.62 237.73 279.98 228.76 284.87 325.66 220.13 282.20 296.88 207.08 245.60 328.35 186.04 282.28 283.52 277.48 214.49 326.98 242.31 230.67 310.73 244.51 240.38 117.48 324.78 292.55 251.99 263.63 229.65 252.80 154.11 341.02 249.31 204.48 268.07 170.05 244.78 Formula Cost/PU 243.40 243.59 243.91 244.07 244.27 245.03 246.50 246.57 247.17 247.28 250.68 250.69 250.81 251.52 252.19 252.43 252.85 253.51 254.97 255.02 255.89 255.94 255.94 256.11 256.66 257.01 259.39 260.07 260.69 260.81 261.25 261.29 261.41 261.47 264.42 264.80 265.34 Cost/PU Option 2 255.28 255.45 255.73 255.87 256.05 256.73 258.03 258.10 258.62 258.72 261.73 261.73 261.84 262.47 263.06 263.27 263.64 264.23 265.51 265.56 266.32 266.36 266.37 266.51 267.00 267.30 269.40 270.00 270.54 270.65 271.03 271.07 271.18 271.23 273.82 274.15 274.62 168 269 112 228 95 127 118 58 97 156 152 135 68 150 517 99 163 235 344 136 175 89 42 5 177 133 152 107 112 139 112 167 157 174 263 85 342 Option 2 Changes 11.88 11.86 11.82 11.81 11.78 11.70 11.53 11.52 11.45 11.44 11.05 11.05 11.03 10.95 10.87 10.84 10.79 10.71 10.54 10.54 10.43 10.43 10.43 10.41 10.34 10.30 10.01 9.93 9.85 9.84 9.79 9.78 9.77 9.76 9.40 9.35 9.28 Total Change Option 2 41,975 66,606 27,414 55,388 22,944 29,618 25,960 12,660 20,702 33,228 28,161 24,984 12,477 26,707 89,837 17,043 27,597 38,692 53,234 20,974 25,994 13,203 6,182 732 25,486 18,880 19,516 13,413 13,631 16,914 13,303 19,847 18,554 20,582 27,452 8,703 34,321 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 147 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 2805 2397 465 482 394 463 738 2859 88 139 22 701 316 858 129 323 578 813 533 2155 93 2143 314 332 75 186 763 739 741 806 740 810 31 743 391 51 912 ZUMBROTA-MAZEPPA LESUEUR-HENDERSO LITCHFIELD LITTLE FALLS MONTGOMERY-LONSD EDEN VALLEY-WATK HOLDINGFORD GLENCOE-SILVER L NEW ULM RUSH CITY DETROIT LAKES HIBBING GREENWAY ST. CHARLES MONTEVIDEO FRANCONIA PINE CITY LAKE CITY DOVER-EYOTA WADENA-DEER CREE CARLTON WATERVILLE-ELYSI BRAHAM MORA ST. CLAIR PEQUOT LAKES MEDFORD KIMBALL PAYNESVILLE ELGIN-MILLVILLE MELROSE PLAINVIEW BEMIDJI SAUK CENTRE CLEVELAND FOLEY MILACA Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 1,490 1,777 2,508 3,968 1,426 1,052 1,245 2,207 3,193 1,071 3,237 3,400 1,832 1,284 1,773 41 2,046 1,795 901 1,719 967 1,327 1,224 2,290 657 1,327 637 1,077 1,429 673 1,813 1,287 6,367 1,507 508 2,001 2,130 per Sq Mile 10.8 10.5 10.4 10.4 10.4 10.3 10.2 10.1 10.1 10.0 10.0 10.0 9.9 9.7 9.5 9.4 9.3 9.2 9.0 9.0 8.9 8.9 8.8 8.8 8.8 8.6 8.5 8.5 8.4 8.2 8.1 7.9 7.7 7.7 7.6 7.5 7.5 Act. Transp Cost/PU 237.59 221.32 297.71 282.87 228.39 308.70 226.62 291.05 250.18 295.22 306.42 226.13 319.77 237.77 231.58 347.43 333.69 258.24 295.01 243.12 362.77 273.45 284.19 258.66 153.64 331.04 201.86 346.45 290.79 292.86 332.21 321.11 401.85 267.13 202.31 283.62 312.20 Formula Cost/PU 265.40 266.32 266.65 266.68 266.73 266.87 267.40 267.54 267.64 267.85 268.11 268.18 268.41 269.02 269.74 270.10 270.51 270.91 271.56 271.63 272.09 272.20 272.35 272.60 272.69 273.24 273.69 273.83 274.12 275.18 275.32 276.57 277.18 277.50 277.75 278.08 278.41 Cost/PU Option 2 274.67 275.48 275.77 275.79 275.83 275.96 276.42 276.55 276.64 276.82 277.04 277.11 277.31 277.84 278.47 278.78 279.14 279.49 280.06 280.12 280.52 280.62 280.75 280.96 281.04 281.53 281.91 282.04 282.29 283.22 283.33 284.42 284.95 285.24 285.45 285.74 286.02 138 169 241 382 137 102 122 218 316 107 325 342 185 132 186 4 220 195 100 191 109 149 139 261 75 154 75 127 170 82 223 164 825 197 67 266 285 Option 2 Changes 9.27 9.16 9.12 9.11 9.11 9.09 9.02 9.01 8.99 8.97 8.94 8.93 8.90 8.82 8.73 8.68 8.63 8.58 8.50 8.49 8.43 8.42 8.40 8.37 8.35 8.28 8.23 8.21 8.17 8.03 8.02 7.85 7.78 7.73 7.70 7.66 7.61 Total Change Option 2 13,823 16,277 22,864 36,169 12,992 9,564 11,235 19,874 28,714 9,606 28,926 30,345 16,299 11,324 15,473 359 17,659 15,405 7,657 14,594 8,156 11,167 10,282 19,157 5,491 10,992 5,242 8,841 11,681 5,405 14,531 10,112 49,503 11,652 3,913 15,326 16,222 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 148 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 485 2753 487 195 811 2897 2125 840 150 2137 712 227 177 2310 549 203 182 2071 2184 333 756 857 2172 297 564 85 2164 97 253 299 116 769 2759 837 239 497 593 ROYALTON LONG PRAIRIE-GRE UPSALA RANDOLPH WABASHA-KELLOGG REDWOOD TRITON ST. JAMES HAWLEY KINGSLAND MOUNTAIN IRON-BU CHATFIELD WINDOM SIBLEY EAST PERHAM HAYFIELD CROSBY-IRONTON LAKE CRYSTAL-WEL LUVERNE OGILVIE BLOOMING PRAIRIE LEWISTON KENYON-WANAMINGO SPRING GROVE THIEF RIVER FALL SPRINGFIELD DILWORTH-GLYNDON MOOSE LAKE GOODHUE CALEDONIA PILLAGER MORRIS EAGLE VALLEY MADELIA RUSHFORD-PETERSO LYLE CROOKSTON Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 831 1,798 503 496 993 1,916 1,511 1,538 1,008 1,225 921 1,046 1,298 1,551 2,101 1,209 1,968 1,332 1,552 893 1,011 884 1,226 496 2,591 799 1,460 837 639 1,249 903 1,127 673 733 888 319 2,038 per Sq Mile 7.4 7.3 7.3 7.3 7.2 7.1 7.0 6.9 6.8 6.7 6.6 6.4 6.4 6.2 6.1 6.1 6.0 5.9 5.9 5.8 5.7 5.6 5.6 5.5 5.5 5.4 5.3 5.3 5.3 5.2 5.2 5.0 5.0 5.0 5.0 4.9 4.9 Act. Transp Cost/PU 235.41 283.40 278.98 309.71 316.02 272.51 243.08 260.04 212.19 263.25 397.41 257.90 241.82 240.17 317.23 285.28 301.44 401.57 290.36 312.16 274.21 260.17 342.61 246.18 294.31 184.36 349.06 350.36 372.60 243.43 264.14 242.02 306.38 254.39 349.78 225.91 151.83 Formula Cost/PU 278.95 279.11 279.12 279.16 279.60 280.22 280.52 281.29 281.59 282.39 282.73 283.95 284.09 285.03 285.56 285.96 286.27 287.16 287.25 287.88 288.34 289.26 289.27 289.46 289.80 290.33 291.01 291.23 291.24 291.52 291.60 292.96 293.11 293.14 293.53 294.35 294.37 Cost/PU Option 2 286.49 286.63 286.64 286.68 287.06 287.60 287.85 288.53 288.78 289.48 289.77 290.83 290.96 291.77 292.23 292.57 292.84 293.61 293.69 294.23 294.63 295.43 295.44 295.60 295.90 296.35 296.94 297.13 297.14 297.38 297.45 298.62 298.75 298.78 299.18 300.16 300.18 113 246 69 68 137 270 215 223 147 183 139 163 203 249 342 199 327 226 264 155 177 159 221 90 473 148 275 158 121 238 173 223 134 146 178 65 413 Option 2 Changes 7.54 7.52 7.52 7.52 7.46 7.38 7.34 7.24 7.20 7.09 7.05 6.88 6.86 6.74 6.67 6.61 6.57 6.45 6.44 6.36 6.29 6.17 6.17 6.14 6.09 6.02 5.93 5.90 5.90 5.86 5.85 5.66 5.64 5.64 5.66 5.81 5.81 Total Change Option 2 6,266 13,524 3,784 3,731 7,407 14,137 11,092 11,129 7,254 8,683 6,492 7,203 8,912 10,456 14,007 7,998 12,937 8,594 9,993 5,679 6,365 5,451 7,563 3,048 15,790 4,811 8,656 4,936 3,771 7,317 5,281 6,381 3,795 4,132 5,024 1,853 11,838 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 149 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 548 486 2168 2534 2860 2198 484 2135 2835 23 553 2149 2170 495 2689 213 173 242 818 786 361 787 238 207 2887 499 2134 294 2895 2886 2190 2889 91 309 2396 671 821 PELICAN RAPIDS SWANVILLE N.R.H.E.G. BIRD ISLAND-OLIV BLUE EARTH AREA FILLMORE CENTRAL PIERZ MAPLE RIVER JANESVILLE-WALDO FRAZEE NEW YORK MILLS MINNEWASKA STAPLES-MOTLEY GRAND MEADOW PIPESTONE-JASPER OSAKIS MOUNTAIN LAKE ALDEN VERNDALE BERTHA-HEWITT INTERNATIONAL FA BROWERVILLE MABEL-CANTON BRANDON MCLEOD WEST SCHO LEROY UNITED SOUTH CEN HOUSTON JACKSON C GLENVILLE-EMMONS YELLOW MEDICINE LAKE PARK AUDUBO BARNUM PARK RAPIDS A.C.G.C. HILLS-BEAVER CRE MENAHGA Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 1,646 453 1,158 1,182 1,914 1,027 1,140 1,431 944 1,515 850 2,106 2,182 436 1,887 695 613 371 452 591 2,007 501 491 390 680 497 1,388 616 1,775 601 1,679 866 773 2,293 1,364 453 822 per Sq Mile 4.9 4.9 4.9 4.9 4.9 4.8 4.8 4.7 4.7 4.7 4.6 4.6 4.5 4.5 4.5 4.5 4.4 4.3 4.3 4.3 4.3 4.2 4.2 4.2 4.2 4.1 4.0 4.0 4.0 4.0 4.0 4.0 4.0 3.9 3.9 3.9 3.9 Act. Transp Cost/PU 281.40 237.02 299.63 361.75 248.23 335.77 349.08 334.21 204.93 371.60 341.04 314.10 385.20 207.54 322.67 258.77 176.57 248.68 184.95 414.78 275.33 368.91 240.19 389.91 339.08 284.58 330.68 235.48 285.98 301.66 407.98 351.25 363.40 344.54 349.06 260.66 411.94 Formula Cost/PU 294.40 294.45 294.59 294.63 294.85 295.73 296.24 297.58 298.54 298.60 299.24 300.15 300.65 300.95 301.11 301.62 303.17 304.87 305.26 305.65 305.84 305.98 306.57 307.27 307.31 307.91 309.92 310.12 310.32 310.39 311.03 311.23 311.77 312.67 313.01 313.25 313.76 Cost/PU Option 2 300.21 300.27 300.44 300.49 300.75 301.78 302.38 303.96 305.09 305.16 305.92 306.99 307.58 307.93 308.13 308.73 310.55 312.57 313.03 313.49 313.72 313.89 314.58 315.41 315.46 316.16 318.55 318.79 319.02 319.11 319.87 320.10 320.74 321.81 322.22 322.50 323.10 334 92 236 241 391 212 237 303 202 325 184 460 480 96 418 155 139 86 105 138 472 118 116 93 163 120 343 153 441 149 421 218 195 587 350 117 213 Option 2 Changes 5.81 5.82 5.85 5.85 5.89 6.05 6.14 6.38 6.55 6.56 6.68 6.84 6.93 6.98 7.01 7.11 7.39 7.70 7.77 7.84 7.87 7.90 8.01 8.14 8.15 8.26 8.63 8.67 8.70 8.72 8.84 8.87 8.97 9.14 9.21 9.25 9.35 Total Change Option 2 9,569 2,635 6,774 6,923 11,281 6,213 7,002 9,130 6,183 9,941 5,672 14,403 15,122 3,046 13,237 4,941 4,527 2,854 3,508 4,631 15,805 3,958 3,931 3,172 5,535 4,105 11,972 5,336 15,449 5,239 14,834 7,686 6,931 20,966 12,560 4,188 7,682 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 150 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 417 409 500 550 511 2167 2448 2365 84 542 2180 62 2711 777 768 2890 458 2169 308 696 229 801 547 414 507 2159 261 2165 100 846 378 513 514 415 545 505 2364 TRACY TYLER SOUTHLAND UNDERWOOD ADRIAN LAKEVIEW MARTIN COUNTY WE G.F.W. SLEEPY EYE BATTLE LAKE M.A.C.C.R.A.Y. ORTONVILLE MESABI EAST BENSON HANCOCK D.R.S.H. TRUMAN MURRAY COUNTY CE NEVIS ELY LANESBORO BROWNS VALLEY PARKERS PRAIRIE MINNEOTA NICOLLET BUFFALO LAKE-HEC ASHBY HINCKLEY-FINLAYS WRENSHALL BRECKENRIDGE DAWSON-BOYD BREWSTER ELLSWORTH LYND HENNING FULDA BELGRADE-BROOTEN Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 920 435 760 465 665 675 1,053 1,306 774 700 1,134 664 1,383 1,395 308 1,073 510 1,060 426 841 354 179 669 577 454 747 318 1,358 403 1,090 780 242 254 219 532 664 1,054 per Sq Mile 3.8 3.8 3.8 3.8 3.8 3.8 3.8 3.7 3.7 3.6 3.6 3.5 3.5 3.5 3.4 3.4 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.1 3.1 Act. Transp Cost/PU 286.31 340.18 414.11 323.06 350.51 251.25 365.05 282.82 179.52 335.43 413.94 247.77 357.74 286.41 205.66 327.96 290.54 429.47 571.69 253.66 544.79 313.04 439.19 194.92 318.32 286.55 356.48 345.12 435.27 224.18 253.91 491.67 222.85 277.66 331.63 320.78 334.96 Formula Cost/PU 314.09 314.88 315.07 315.18 315.42 315.84 315.90 316.17 316.23 319.35 320.17 321.12 322.47 322.56 323.02 323.28 323.94 324.60 324.62 324.88 325.22 325.58 325.81 327.13 327.81 327.89 327.99 328.05 329.21 330.15 330.58 330.69 331.15 331.18 332.06 332.55 333.32 Cost/PU Option 2 323.50 324.44 324.66 324.79 325.08 325.58 325.65 325.97 326.04 329.76 330.74 331.86 333.48 333.59 334.13 334.44 335.23 336.03 336.05 336.36 336.76 337.20 337.46 339.05 339.86 339.96 340.07 340.15 341.53 342.66 343.17 343.31 343.85 343.89 344.94 345.53 346.46 240 114 200 123 176 179 280 349 207 194 318 188 398 402 89 312 150 313 126 249 105 54 200 176 139 229 98 418 126 344 247 77 81 70 171 215 345 Option 2 Changes 9.41 9.56 9.59 9.61 9.66 9.74 9.75 9.80 9.81 10.41 10.57 10.75 11.01 11.03 11.11 11.16 11.29 11.42 11.43 11.48 11.54 11.61 11.66 11.92 12.05 12.06 12.08 12.10 12.32 12.51 12.59 12.62 12.71 12.71 12.89 12.98 13.14 Total Change Option 2 8,660 4,161 7,287 4,469 6,420 6,570 10,265 12,796 7,593 7,280 11,981 7,131 15,224 15,379 3,420 11,984 5,764 12,104 4,865 9,655 4,083 2,079 7,793 6,874 5,464 9,014 3,837 16,424 4,971 13,633 9,826 3,057 3,226 2,781 6,853 8,619 13,850 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 151 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 319 2174 208 836 775 113 640 418 115 2754 630 432 318 820 516 891 577 402 601 146 473 480 2342 330 682 317 635 162 2884 2609 411 32 2536 404 403 2853 2898 NASHWAUK-KEEWATI PINE RIVER-BACKU EVANSVILLE BUTTERFIELD KERKHOVEN-MURDOC WALKER-HACKENSAC WABASSO RUSSELL CASS LAKE CEDAR MOUNTAIN RED LAKE FALLS MAHNOMEN GRAND RAPIDS SEBEKA ROUND LAKE CANBY WILLOW RIVER HENDRICKS FOSSTON BARNESVILLE ISLE ONAMIA WEST CENTRAL ARE HERON LAKE-OKABE ROSEAU DEER RIVER MILROY BAGLEY RED ROCK CENTRAL WIN-E-MAC BALATON BLACKDUCK GRANADA HUNTLEYLAKE BENTON IVANHOE LAC QUI PARLE VA WESTBROOK Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 834 1,598 362 277 729 1,329 609 222 1,163 522 513 929 5,263 677 165 889 580 229 784 879 568 950 1,166 383 1,761 1,322 209 1,329 796 668 241 926 427 306 309 1,565 529 per Sq Mile 3.0 3.0 2.9 2.9 2.9 2.9 2.9 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.3 2.3 2.3 2.2 2.2 2.1 2.1 2.1 2.1 2.0 Act. Transp Cost/PU 401.10 347.65 258.42 283.55 405.01 415.74 230.34 331.73 483.86 426.72 413.55 461.61 391.78 478.77 40.36 229.83 522.08 329.70 301.26 311.38 398.55 475.43 383.77 328.67 362.92 480.90 415.34 386.11 318.24 342.06 471.35 429.42 397.53 306.59 329.83 320.04 413.30 Formula Cost/PU 333.56 335.92 336.70 336.79 337.13 337.47 339.06 342.90 342.94 343.86 344.29 344.43 344.58 346.98 347.52 347.78 347.86 348.12 348.39 349.01 349.99 350.05 350.62 351.94 352.44 353.34 355.40 358.14 358.50 360.75 361.71 364.13 365.77 366.17 368.12 369.52 370.84 Cost/PU Option 2 346.75 349.58 350.51 350.62 351.03 351.43 353.35 357.97 358.02 359.13 359.64 359.82 360.00 362.89 363.54 363.86 363.96 364.27 364.59 365.35 366.52 366.59 367.29 368.89 369.49 370.58 373.07 376.40 376.83 379.56 380.72 383.66 385.66 386.15 388.52 390.23 391.83 274 539 123 94 249 456 213 81 424 193 190 345 1,956 259 63 342 224 89 304 343 224 375 463 154 714 541 88 573 344 296 108 426 200 144 148 761 261 Option 2 Changes 13.19 13.66 13.81 13.83 13.90 13.97 14.29 15.07 15.08 15.27 15.36 15.39 15.42 15.91 16.02 16.08 16.09 16.15 16.20 16.33 16.54 16.55 16.67 16.94 17.05 17.24 17.67 18.25 18.33 18.81 19.01 19.53 19.89 19.98 20.40 20.71 20.99 Total Change Option 2 10,999 21,830 5,008 3,828 10,133 18,558 8,700 3,346 17,536 7,976 7,875 14,295 81,139 10,776 2,645 14,291 9,341 3,701 12,703 14,348 9,394 15,718 19,437 6,483 30,015 22,790 3,699 24,263 14,583 12,570 4,591 18,092 8,501 6,112 6,311 32,405 11,102 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 152 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 2527 581 2215 435 306 2311 1 611 2580 803 584 81 914 2854 599 690 38 95 371 2176 592 600 2888 628 2 850 771 676 441 2856 815 698 2171 627 264 381 2358 NORMAN COUNTY WE EDGERTON NORMAN COUNTY EA WAUBUN LAPORTE CLEARBROOK-GONVI AITKIN CYRUS EAST CENTRAL WHEATON AREA SCH RUTHTON COMFREY ULEN-HITTERDAL ADA-BORUP FERTILE-BELTRAMI WARROAD RED LAKE CROMWELL BELLINGHAM WARREN-ALVARADOCLIMAX FISHER CLINTON-GRACEVIL PLUMMER HILL CITY ROTHSAY CHOKIO-ALBERTA BADGER MARSHALL COUNTY STEPHEN-ARGYLE C PRINSBURG FLOODWOOD KITTSON CENTRAL OKLEE HERMAN-NORCROSS LAKE SUPERIOR TRI-COUNTY Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 397 282 561 788 318 636 1,557 152 1,175 537 196 224 382 614 628 1,646 1,725 359 183 847 202 244 729 181 393 265 333 256 423 540 34 387 571 258 234 2,508 423 per Sq Mile 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.6 1.5 1.5 1.5 1.4 1.4 1.3 1.2 1.2 1.2 1.2 1.1 1.0 0.9 Act. Transp Cost/PU 540.62 345.03 419.14 444.17 506.89 681.46 395.08 516.14 428.20 272.80 366.97 297.54 353.69 678.84 577.50 388.56 310.67 413.94 474.14 306.77 478.70 670.56 391.34 456.91 456.13 317.44 409.40 354.94 456.72 347.64 398.30 465.41 511.11 442.68 253.11 408.95 496.30 Formula Cost/PU 372.37 372.64 373.42 373.59 374.47 376.53 377.49 378.14 378.54 379.65 381.22 381.31 382.39 383.60 384.92 386.03 388.20 388.37 389.28 389.65 390.19 390.97 391.51 393.67 399.93 399.99 403.03 408.49 410.10 413.43 421.55 423.04 423.64 428.17 430.22 449.53 453.12 Cost/PU Option 2 393.70 394.03 394.99 395.19 396.26 398.79 399.95 400.74 401.23 402.60 404.51 404.63 405.95 407.43 409.05 410.41 413.07 413.28 414.40 414.86 415.52 416.48 417.14 419.80 427.51 427.58 431.34 438.08 440.08 444.20 454.28 456.13 456.89 462.53 465.09 489.25 493.76 199 142 284 400 163 333 822 81 627 290 108 123 212 345 357 947 1,014 211 109 505 121 147 443 112 259 175 226 183 307 404 28 317 470 221 204 2,592 451 Option 2 Changes 21.33 21.39 21.56 21.60 21.79 22.25 22.46 22.61 22.70 22.94 23.30 23.32 23.56 23.83 24.13 24.38 24.87 24.91 25.12 25.21 25.33 25.51 25.63 26.13 27.58 27.59 28.31 29.59 29.98 30.77 32.73 33.10 33.25 34.36 34.86 39.72 40.64 Total Change Option 2 8,469 6,037 12,095 17,019 6,923 14,150 34,973 3,432 26,670 12,326 4,570 5,229 9,010 14,642 15,158 40,120 42,908 8,934 4,590 21,357 5,129 6,218 18,685 4,735 10,846 7,301 9,438 7,583 12,667 16,610 1,121 12,816 18,995 8,850 8,166 99,604 17,193 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 153 funding for other districts. OPTION #2: Update for FY 2000 Data; Use Average Cost for High Density Districts and Exclude High Density from Regression Analysis District 4 118 852 2142 707 2683 390 561 356 166 36 362 447 363 MCGREGOR REMER-LONGVILLE CAMPBELL-TINTAH ST. LOUIS COUNTY NETT LAKE GREENBUSH-MIDDLE LAKE OF THE WOOD GOODRIDGE LANCASTER COOK COUNTY KELLIHER LITTLEFORK-BIG F GRYGLA SOUTH KOOCHICHIN Appendix E Square Resident PU FY 2000 FY 2000 FY 2000 Change/PU Formula Due to Miles Pupil Units FY 2000 740 734 233 3,668 94 607 944 212 213 845 277 366 230 344 per Sq Mile 0.9 0.9 0.9 0.9 0.9 0.8 0.8 0.7 0.7 0.5 0.4 0.4 0.3 0.2 Act. Transp Cost/PU 543.03 620.96 437.53 468.07 634.62 639.01 475.31 712.02 515.26 483.26 551.94 405.69 909.25 1050.81 Formula Cost/PU 455.80 460.96 461.14 461.71 462.39 467.43 468.35 480.66 497.06 527.43 551.21 559.37 618.23 657.26 Cost/PU Option 2 497.13 503.63 503.86 504.58 505.44 511.79 512.96 528.55 549.42 588.32 619.03 629.62 706.67 758.38 806 836 265 4,201 108 729 1,143 284 323 1,616 627 876 809 1,532 Option 2 Changes 41.33 42.67 42.72 42.87 43.05 44.37 44.61 47.89 52.35 60.89 67.82 70.25 88.44 101.13 Total Change Option 2 30,577 31,322 9,937 157,226 4,039 26,935 42,134 10,159 11,128 51,476 18,789 25,680 20,333 34,781 Spreadsheet shows the impact of funding high density districts based on average cost/pu for high density group and excluding high density districts from regression analysis used to determine 154 funding for other districts. OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square Miles 1 625 282 273 280 281 283 14 13 286 6 623 272 622 271 270 621 191 276 196 279 284 197 11 12 16 624 199 833 832 719 277 112 194 Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 Due to Option 4 Changes 7.13 893.8 743.7 548.6 516.6 501.9 500.6 451.8 432.8 392.1 380.7 363.3 355.9 340.3 324.7 319.1 310.8 302.6 279.1 273.1 258.0 249.3 244.9 237.8 236.2 225.5 214.0 205.3 171.3 159.4 121.7 108.5 99.9 92.0 84.2 State Totals 84,282 Reg+Exs+ Dsg FY 2000 806,738 MINNEAPOLIS ST. PAUL ST. ANTHONY-NEW EDINA RICHFIELD ROBBINSDALE ST. LOUIS PARK FRIDLEY COLUMBIA HEIGHTS BROOKLYN CENTER SOUTH ST. PAUL ROSEVILLE EDEN PRAIRIE NORTH ST PAUL-MA BLOOMINGTON HOPKINS MOUNDS VIEW BURNSVILLE MINNETONKA ROSEMOUNT-APPLE OSSEO WAYZATA WEST ST. PAUL-ME ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON MAHTOMEDI PRIOR LAKE WESTONKA CHASKA LAKEVILLE 58 56 3 13 8 30 11 5 6 3 6 22 34 37 38 29 43 36 32 107 65 44 27 172 28 19 46 22 81 28 49 28 84 86 52,197 41,761 1,421 6,819 4,015 14,797 4,785 2,324 2,431 1,024 2,220 7,705 11,605 11,918 12,191 9,161 12,889 10,172 8,630 27,710 16,229 10,653 6,395 40,691 6,376 4,000 9,466 3,701 12,841 3,423 5,299 2,791 7,745 7,204 District Appendix E 9.6 309.09 310.88 188.17 149.63 203.56 159.13 243.14 247.09 213.35 144.34 204.26 230.14 211.97 254.60 211.72 153.34 246.22 211.42 240.47 245.27 188.81 292.58 208.84 198.91 231.40 250.97 243.82 191.94 231.96 233.22 216.51 251.05 288.74 296.63 345.38 301.20 248.55 255.35 192.19 221.11 236.19 227.26 221.32 223.14 285.00 299.17 323.53 199.12 201.40 226.80 220.88 211.19 214.94 257.16 217.44 221.29 309.81 205.27 225.65 226.51 222.27 221.17 226.30 272.38 272.74 217.04 229.82 253.00 243.51 286.90 308.33 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.11 230.20 230.77 231.72 231.94 233.45 235.17 236.53 242.60 245.08 254.50 258.62 261.65 264.66 267.99 -18.45 -25.25 37.91 9.00 -6.08 2.85 8.79 6.97 -54.89 -69.06 -93.42 30.99 28.71 3.30 9.23 18.92 15.16 -27.06 12.67 8.82 -79.60 25.50 6.07 5.44 11.18 14.00 10.24 -29.77 -27.66 37.46 28.80 8.65 21.15 -18.90 Total Change Option 4 5,753,205 (962,801) (1,054,291) 53,874 61,374 (24,406) 42,132 42,047 16,190 (133,436) (70,721) (207,398) 238,775 333,169 39,379 112,506 173,301 195,428 (275,216) 109,333 244,335 (1,291,895) 271,692 38,842 221,275 71,256 55,988 96,914 (110,188) (355,173) 128,213 152,608 24,149 163,804 (136,172) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 155 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 885 720 278 834 535 728 748 192 742 77 882 831 883 727 15 877 200 709 879 47 110 99 492 152 2144 700 347 138 94 750 423 656 721 256 911 204 ST. MICHAEL-ALBE SHAKOPEE ORONO STILLWATER ROCHESTER ELK RIVER SARTELL FARMINGTON ST. CLOUD MANKATO MONTICELLO FOREST LAKE ROCKFORD BIG LAKE ST. FRANCIS BUFFALO HASTINGS DULUTH DELANO SAUK RAPIDS WACONIA ESKO AUSTIN MOORHEAD CHISAGO LAKES HERMANTOWN WILLMAR NORTH BRANCH CLOQUET ROCORI HUTCHINSON FARIBAULT NEW PRAGUE RED WING CAMBRIDGE-ISANTI KASSON-MANTORVIL Miles 40 51 49 153 218 172 47 77 246 137 88 214 43 63 163 149 178 356 66 137 99 42 143 203 165 92 220 176 97 127 168 221 156 176 246 95 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 2,873 3,467 3,043 9,015 12,307 9,677 2,650 4,250 11,140 5,724 3,685 8,847 1,782 2,416 6,028 4,642 5,405 10,377 1,807 3,464 2,471 1,048 3,255 4,581 3,678 1,948 4,606 3,561 1,962 2,543 3,359 4,162 2,933 3,302 4,510 1,733 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 71.4 68.1 62.6 58.8 56.5 56.4 55.8 55.2 45.4 41.9 41.8 41.4 41.1 38.3 37.0 31.1 30.3 29.2 27.3 25.2 24.9 24.7 22.8 22.5 22.3 21.1 21.0 20.3 20.3 20.0 19.9 18.9 18.8 18.7 18.4 18.2 295.39 393.83 344.12 295.42 382.91 329.70 338.44 305.81 299.76 252.89 314.00 327.93 271.06 295.42 375.09 377.47 284.69 251.47 365.13 355.90 360.63 309.11 241.81 386.28 293.58 283.07 352.35 351.38 372.81 372.59 281.58 301.03 233.99 323.41 273.42 320.09 239.76 306.89 237.86 274.76 369.63 247.29 251.92 259.95 299.33 338.37 246.32 248.44 257.63 252.98 262.02 298.19 279.94 356.93 294.58 314.17 288.39 258.17 367.58 361.76 275.21 260.62 281.31 280.12 352.38 293.99 282.17 349.28 280.05 306.88 292.20 274.46 274.25 276.06 279.35 281.77 283.36 283.44 283.86 284.33 292.21 295.48 295.57 296.00 296.29 299.23 300.68 308.01 309.18 310.87 313.71 317.26 317.90 318.15 321.79 322.30 322.83 325.34 325.53 327.09 327.11 327.68 327.83 330.44 330.67 330.72 331.67 332.15 Due to Option 4 Changes 34.49 -30.83 41.49 7.00 -86.27 36.15 31.94 24.38 -7.11 -42.90 49.25 47.56 38.66 46.25 38.66 9.82 29.24 -46.06 19.13 3.09 29.51 59.98 -45.80 -39.46 47.63 64.71 44.23 46.97 -25.27 33.68 45.67 -18.84 50.62 23.84 39.47 57.68 Total Change Option 4 99,078 (106,896) 126,246 63,147 (1,061,747) 349,789 84,641 103,629 (79,259) (245,544) 181,487 420,794 68,892 111,744 233,061 45,564 158,019 (477,913) 34,564 10,704 72,915 62,863 (149,063) (180,775) 175,170 126,064 203,702 167,258 (49,579) 85,649 153,395 (78,410) 148,466 78,711 178,017 99,968 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 156 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 761 881 300 861 659 531 717 111 726 876 508 413 829 477 181 25 241 704 206 466 108 252 345 88 745 2752 323 695 706 255 2687 534 595 2859 518 716 OWATONNA MAPLE LAKE LACRESCENT-HOKAH WINONA NORTHFIELD BYRON JORDAN WATERTOWN-MAYER BECKER ANNANDALE ST. PETER MARSHALL WASECA PRINCETON BRAINERD PINE POINT ALBERT LEA PROCTOR ALEXANDRIA DASSEL-COKATO NORWOOD CANNON FALLS NEW LONDON-SPICE NEW ULM ALBANY FAIRMONT AREA SC FRANCONIA CHISHOLM VIRGINIA PINE ISLAND HOWARD LAKE-WAVE STEWARTVILLE EAST GRAND FORKS GLENCOE-SILVER L WORTHINGTON BELLE PLAINE Miles 232 58 97 269 179 71 73 99 112 135 118 163 152 235 517 5 228 150 344 177 112 133 167 316 152 175 4 68 157 89 112 136 174 218 263 107 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 4,104 1,007 1,687 4,630 3,028 1,203 1,180 1,558 1,726 1,986 1,612 2,220 2,048 3,146 6,793 64 2,942 1,916 4,379 2,222 1,366 1,612 1,942 3,578 1,715 1,929 46 702 1,593 901 1,122 1,344 1,671 2,070 2,476 1,006 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 17.7 17.4 17.4 17.2 17.0 16.9 16.2 15.7 15.4 14.7 13.6 13.6 13.4 13.4 13.1 12.9 12.9 12.8 12.7 12.6 12.2 12.1 11.6 11.3 11.3 11.1 10.5 10.3 10.2 10.1 10.0 9.9 9.6 9.5 9.4 9.4 319.22 327.36 346.99 373.84 398.53 203.61 300.78 317.74 377.27 376.73 333.07 294.90 323.57 388.93 355.69 129.15 380.67 379.11 304.31 362.53 195.11 337.87 359.89 314.95 310.79 466.63 331.02 299.73 309.69 343.63 342.74 341.67 276.71 352.03 337.97 388.44 376.49 287.31 303.31 387.33 375.53 317.93 365.37 293.41 328.99 288.16 372.03 342.45 330.43 304.76 317.76 281.56 405.75 339.48 316.91 287.16 315.46 297.02 276.96 341.45 321.03 387.30 265.92 404.09 323.24 359.69 383.85 377.74 356.58 328.58 334.27 382.52 333.42 334.16 334.17 334.73 335.38 335.51 337.54 338.96 340.02 342.20 345.80 345.93 346.48 346.74 347.61 348.45 348.52 348.82 349.12 349.70 351.06 351.43 353.54 354.87 354.93 356.08 358.76 359.42 360.32 360.38 360.92 361.64 363.27 363.66 364.25 364.33 Due to Option 4 Changes -43.07 46.85 30.86 -52.60 -40.15 17.58 -27.83 45.55 11.03 54.04 -26.23 3.47 16.05 41.98 29.84 66.89 -57.22 9.34 32.21 62.55 35.60 54.41 76.58 13.42 33.90 -31.22 92.83 -44.67 37.08 .69 -22.94 -16.10 6.69 35.08 29.97 -18.19 Total Change Option 4 (176,769) 47,177 52,060 (243,533) (121,573) 21,153 (32,841) 70,971 19,030 107,330 (42,286) 7,712 32,876 132,072 202,730 4,281 (168,354) 17,898 141,026 138,976 48,635 87,708 148,716 48,007 58,136 (60,221) 4,270 (31,356) 59,069 624 (25,736) (21,634) 11,173 72,625 74,208 (18,302) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 157 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 22 738 463 186 482 424 465 533 701 75 2805 544 578 139 2154 316 740 129 51 31 394 741 2397 332 811 739 93 743 2897 2143 813 314 810 485 912 487 DETROIT LAKES HOLDINGFORD EDEN VALLEY-WATK PEQUOT LAKES LITTLE FALLS LESTER PRAIRIE LITCHFIELD DOVER-EYOTA HIBBING ST. CLAIR ZUMBROTA-MAZEPPA FERGUS FALLS PINE CITY RUSH CITY EVELETH-GILBERT GREENWAY MELROSE MONTEVIDEO FOLEY BEMIDJI MONTGOMERY-LONSD PAYNESVILLE LESUEUR-HENDERSO MORA WABASHA-KELLOGG KIMBALL CARLTON SAUK CENTRE REDWOOD WATERVILLE-ELYSI LAKE CITY BRAHAM PLAINVIEW ROYALTON MILACA UPSALA Miles 325 122 102 154 382 42 241 100 342 75 138 342 220 107 139 185 223 186 266 825 137 170 169 261 137 127 109 197 270 149 195 139 164 113 285 69 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 2,951 1,082 895 1,337 3,308 354 2,026 827 2,833 618 1,121 2,754 1,761 844 1,067 1,408 1,692 1,380 1,966 5,992 985 1,218 1,203 1,849 950 877 725 1,287 1,764 973 1,251 873 1,021 703 1,772 407 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 9.1 8.8 8.8 8.7 8.7 8.5 8.4 8.3 8.3 8.2 8.1 8.0 8.0 7.9 7.7 7.6 7.6 7.4 7.4 7.3 7.2 7.2 7.1 7.1 6.9 6.9 6.7 6.5 6.5 6.5 6.4 6.3 6.2 6.2 6.2 5.9 348.28 260.76 367.64 330.76 365.97 452.42 381.12 322.12 292.34 163.39 324.03 376.01 399.90 374.68 407.30 416.34 422.19 297.44 311.52 454.78 377.59 342.33 344.35 320.65 389.74 440.49 484.64 376.41 306.55 394.78 387.68 402.68 415.86 278.13 399.76 344.83 310.88 307.68 318.40 273.38 348.13 478.29 342.34 296.52 346.17 289.99 362.17 404.16 326.68 339.94 420.21 349.53 364.01 346.46 304.74 317.92 436.41 322.79 410.44 337.90 349.63 351.34 363.60 388.41 317.53 391.50 405.19 385.89 361.06 329.58 360.38 345.01 365.95 367.36 367.68 368.31 368.43 369.35 370.02 370.68 370.69 371.07 371.85 372.28 372.47 373.12 374.88 375.26 375.31 376.58 376.67 377.61 378.35 378.35 378.79 378.94 380.29 380.34 382.16 383.27 383.27 383.48 384.27 385.22 385.86 385.91 386.04 388.61 Due to Option 4 Changes 55.08 59.68 49.28 94.92 20.30 -108.94 27.68 74.15 24.53 81.08 9.68 -31.89 45.79 33.17 -45.33 25.73 11.31 30.12 71.93 59.69 -58.06 55.56 -31.65 41.04 30.66 29.00 18.56 -5.14 65.74 -8.02 -20.93 -.67 24.80 56.33 25.66 43.60 Total Change Option 4 162,528 64,576 44,109 126,914 67,148 (38,566) 56,070 61,325 69,489 50,109 10,853 (87,816) 80,640 27,998 (48,369) 36,232 19,131 41,567 141,415 357,667 (57,192) 67,674 (38,071) 75,879 29,129 25,429 13,454 (6,614) 115,962 (7,806) (26,179) (589) 25,321 39,599 45,471 17,744 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 158 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 195 840 2137 763 2125 2155 177 549 769 2310 333 806 391 182 857 593 2753 858 2534 97 2172 712 818 564 308 392 484 227 553 116 486 203 787 253 150 239 RANDOLPH ST. JAMES KINGSLAND MEDFORD TRITON WADENA-DEER CREE WINDOM PERHAM MORRIS SIBLEY EAST OGILVIE ELGIN-MILLVILLE CLEVELAND CROSBY-IRONTON LEWISTON CROOKSTON LONG PRAIRIE-GRE ST. CHARLES BIRD ISLAND-OLIV MOOSE LAKE KENYON-WANAMINGO MOUNTAIN IRON-BU VERNDALE THIEF RIVER FALL NEVIS LECENTER PIERZ CHATFIELD NEW YORK MILLS PILLAGER SWANVILLE HAYFIELD BROWERVILLE GOODHUE HAWLEY RUSHFORD-PETERSO Miles 68 223 183 75 215 191 203 342 223 249 155 82 67 327 159 413 246 132 241 158 221 139 105 473 126 85 237 163 184 173 92 199 118 121 147 178 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 400 1,285 1,048 422 1,196 1,059 1,128 1,887 1,198 1,311 809 427 342 1,601 764 1,965 1,163 622 1,128 738 994 613 451 2,012 535 357 991 675 752 693 368 796 471 478 575 693 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 5.9 5.8 5.7 5.6 5.6 5.6 5.5 5.5 5.4 5.3 5.2 5.2 5.1 4.9 4.8 4.8 4.7 4.7 4.7 4.7 4.5 4.4 4.3 4.3 4.3 4.2 4.2 4.1 4.1 4.0 4.0 4.0 4.0 3.9 3.9 3.9 393.38 327.31 318.16 304.78 316.35 418.02 284.64 375.92 246.94 317.21 344.76 461.42 309.29 372.40 342.54 169.65 490.40 490.76 440.95 397.15 423.07 597.27 185.19 396.73 455.03 443.44 460.14 402.78 385.27 344.08 291.52 433.38 443.82 521.08 371.97 448.05 353.59 352.46 344.05 413.23 364.02 464.28 334.31 341.01 299.21 375.67 317.93 433.57 424.97 353.72 382.37 319.52 487.40 555.26 376.24 330.11 357.42 424.91 305.66 390.19 258.38 690.50 400.23 443.41 338.05 379.84 362.15 434.41 373.49 411.99 493.63 375.99 388.89 390.11 390.43 391.28 391.91 392.06 392.14 392.49 394.04 395.05 395.47 395.94 396.63 400.00 401.97 403.19 403.58 404.19 404.66 405.33 408.79 411.08 414.29 414.91 415.05 416.15 416.85 418.00 419.07 421.32 421.57 421.72 421.85 423.20 424.43 424.71 Due to Option 4 Changes 35.30 37.65 46.38 -21.95 27.89 -72.22 57.83 51.48 94.83 19.38 77.54 -37.63 -28.34 46.28 19.59 83.67 -83.82 -151.07 28.43 75.22 51.37 -13.83 108.63 24.72 156.67 -274.35 16.62 -25.41 81.01 41.48 59.42 -12.70 48.37 11.21 -69.20 48.72 Total Change Option 4 14,120 48,381 48,605 (9,264) 33,358 (76,485) 65,238 97,141 113,603 25,408 62,728 (16,068) (9,691) 74,098 14,970 164,407 (97,486) (93,969) 32,064 55,510 51,063 (8,479) 48,993 49,731 83,816 (97,944) 16,470 (17,149) 60,922 28,746 21,866 (10,108) 22,780 5,357 (39,791) 33,764 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 159 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 23 242 2711 500 2149 786 2135 213 2168 299 2184 756 417 2170 2071 361 2198 84 815 91 2860 309 548 2448 550 821 2895 507 2180 2887 409 2164 2365 207 513 581 FRAZEE ALDEN MESABI EAST SOUTHLAND MINNEWASKA BERTHA-HEWITT MAPLE RIVER OSAKIS N.R.H.E.G. CALEDONIA LUVERNE BLOOMING PRAIRIE TRACY STAPLES-MOTLEY LAKE CRYSTAL-WEL INTERNATIONAL FA FILLMORE CENTRAL SLEEPY EYE PRINSBURG BARNUM BLUE EARTH AREA PARK RAPIDS PELICAN RAPIDS MARTIN COUNTY WE UNDERWOOD MENAHGA JACKSON C NICOLLET M.A.C.C.R.A.Y. MCLEOD WEST SCHO TYLER DILWORTH-GLYNDON G.F.W. BRANDON BREWSTER EDGERTON Miles 325 86 398 200 460 138 303 155 236 238 264 177 240 480 226 472 212 207 28 195 391 587 334 280 123 213 441 139 318 163 114 275 349 93 77 142 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 1,221 323 1,486 730 1,679 504 1,095 557 847 856 947 635 857 1,717 807 1,640 730 709 94 664 1,320 1,964 1,113 923 398 688 1,419 442 999 499 350 834 1,044 278 228 420 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 3.8 3.8 3.7 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.5 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.0 3.0 3.0 3.0 3.0 461.10 285.51 333.35 495.87 396.68 486.08 448.82 357.24 409.77 470.97 498.50 453.10 324.35 519.65 704.57 356.09 475.48 414.87 454.60 423.94 363.29 404.63 416.91 421.22 377.28 492.13 374.88 428.22 510.60 461.74 423.14 611.58 395.11 546.78 522.48 494.99 370.52 350.02 300.60 391.31 379.38 358.19 400.65 412.99 402.88 557.76 491.53 476.20 354.93 412.99 509.98 391.73 418.87 556.50 429.81 363.72 431.18 367.25 436.26 365.31 368.07 374.83 409.94 438.48 404.98 418.48 391.68 509.92 438.05 430.88 351.42 576.04 428.50 428.74 429.41 431.89 431.92 432.14 432.85 433.53 433.57 433.68 433.97 434.08 434.12 434.13 434.51 437.32 438.48 438.90 439.85 439.96 440.61 441.66 442.19 443.50 445.21 445.83 446.26 447.74 448.93 451.79 452.15 453.10 454.62 455.18 455.81 455.92 Due to Option 4 Changes 57.98 78.72 128.81 40.59 52.54 73.95 32.20 20.54 30.69 -124.08 -57.56 -42.12 79.19 21.14 -75.47 45.59 19.60 -117.60 10.04 76.24 9.42 74.41 5.93 78.19 77.14 71.00 36.32 9.27 43.95 33.31 60.47 -56.82 16.57 24.30 104.39 -120.12 Total Change Option 4 70,793 25,427 191,407 29,629 88,209 37,273 35,255 11,440 25,995 (106,208) (54,510) (26,745) 67,862 36,294 (60,907) 74,766 14,311 (83,377) 944 50,625 12,440 146,138 6,603 72,172 30,701 48,845 51,541 4,096 43,908 16,620 21,165 (47,391) 17,299 6,755 23,800 (50,450) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 160 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 2759 837 2890 2889 238 2396 85 229 261 2190 414 2159 846 115 100 547 542 511 473 2165 2835 2886 671 775 2134 297 2169 2364 499 2167 458 630 306 432 318 173 EAGLE VALLEY MADELIA D.R.S.H. LAKE PARK AUDUBO MABEL-CANTON A.C.G.C. SPRINGFIELD LANESBORO ASHBY YELLOW MEDICINE MINNEOTA BUFFALO LAKE-HEC BRECKENRIDGE CASS LAKE WRENSHALL PARKERS PRAIRIE BATTLE LAKE ADRIAN ISLE HINCKLEY-FINLAYS JANESVILLE-WALDO GLENVILLE-EMMONS HILLS-BEAVER CRE KERKHOVEN-MURDOC UNITED SOUTH CEN SPRING GROVE MURRAY COUNTY CE BELGRADE-BROOTEN LEROY LAKEVIEW TRUMAN RED LAKE FALLS LAPORTE MAHNOMEN GRAND RAPIDS MOUNTAIN LAKE Miles 134 146 312 218 116 350 148 105 98 421 176 229 344 424 126 200 194 176 224 418 202 149 117 249 343 90 313 345 120 179 150 190 163 345 1,956 139 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 396 431 921 641 339 1,007 420 299 274 1,181 489 635 939 1,157 341 542 523 472 594 1,095 528 386 301 635 873 226 786 846 292 436 362 456 387 811 4,530 322 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 3.0 3.0 3.0 2.9 2.9 2.9 2.8 2.8 2.8 2.8 2.8 2.8 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.4 2.4 2.4 2.4 2.3 2.3 520.32 432.58 419.54 474.67 347.84 490.01 388.14 644.60 413.10 579.99 277.19 340.51 296.78 525.13 514.87 542.73 450.27 493.52 381.16 430.66 451.91 469.71 408.49 470.86 589.16 540.61 612.95 417.39 484.60 393.60 499.09 532.08 416.07 560.88 475.52 396.78 497.78 498.47 376.79 420.60 443.97 440.35 593.81 384.80 380.08 442.17 437.90 391.05 419.07 386.00 389.41 402.88 428.72 444.13 334.72 409.20 617.55 483.31 484.55 393.32 555.75 635.65 474.58 415.35 524.33 493.78 552.92 439.44 307.37 427.20 418.84 637.03 456.08 456.34 456.42 456.64 457.96 459.56 460.85 460.96 462.37 462.40 463.32 464.08 465.61 465.88 466.58 466.82 467.30 467.76 469.36 470.68 471.08 472.50 472.57 474.10 474.31 475.54 475.98 478.84 479.75 479.99 480.56 481.59 482.63 484.10 486.09 486.24 Due to Option 4 Changes -41.70 -42.12 79.62 36.05 13.99 19.21 -132.95 76.16 82.29 20.23 25.43 73.03 46.54 79.88 77.17 63.94 38.58 23.63 134.64 61.48 -146.48 -10.80 -11.98 80.78 -81.45 -160.11 1.40 63.49 -44.58 -13.79 -72.36 42.14 175.25 56.90 67.25 -150.79 Total Change Option 4 (16,513) (18,156) 73,334 23,106 4,743 19,340 (55,841) 22,771 22,548 23,896 12,434 46,372 43,698 92,423 26,314 34,655 20,176 11,155 79,976 67,323 (77,340) (4,171) (3,605) 51,294 (71,102) (36,185) 1,099 53,714 (13,016) (6,011) (26,193) 19,217 67,822 46,146 304,636 (48,554) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 161 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 495 820 317 2174 640 330 2689 113 319 777 294 497 577 418 505 545 402 601 480 2609 162 2342 682 415 635 32 768 2527 2754 2580 435 2311 62 378 514 600 GRAND MEADOW SEBEKA DEER RIVER PINE RIVER-BACKU WABASSO HERON LAKE-OKABE PIPESTONE-JASPER WALKER-HACKENSAC NASHWAUK-KEEWATI BENSON HOUSTON LYLE WILLOW RIVER RUSSELL FULDA HENNING HENDRICKS FOSSTON ONAMIA WIN-E-MAC BAGLEY WEST CENTRAL ARE ROSEAU LYND MILROY BLACKDUCK HANCOCK NORMAN COUNTY WE CEDAR MOUNTAIN EAST CENTRAL WAUBUN CLEARBROOK-GONVI ORTONVILLE DAWSON-BOYD ELLSWORTH FISHER Miles 96 259 541 539 213 154 418 456 274 402 153 65 224 81 215 171 89 304 375 296 573 463 714 70 88 426 89 199 193 627 400 333 188 247 81 147 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 222 595 1,241 1,230 484 351 950 1,035 613 897 338 142 490 176 450 347 178 603 739 579 1,118 900 1,380 132 163 780 158 350 338 1,098 699 570 322 421 137 247 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.2 2.2 2.1 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 407.76 548.79 541.66 456.20 365.72 389.04 667.32 533.66 545.80 445.85 428.97 507.70 618.42 429.38 517.82 509.61 426.65 391.70 611.08 394.81 459.08 497.28 462.98 549.23 538.96 509.88 400.55 613.27 712.10 459.37 500.70 760.30 510.59 470.60 412.96 661.76 591.29 398.86 405.43 440.92 496.62 414.30 623.55 433.18 453.89 502.00 564.94 661.51 412.05 443.64 536.05 510.18 450.46 452.97 449.92 416.38 425.83 454.32 449.62 617.29 462.26 432.36 629.12 422.42 569.04 406.20 421.13 420.09 661.74 612.70 613.64 385.84 486.68 486.87 487.34 487.87 488.28 488.32 488.35 488.55 490.28 490.86 491.75 492.94 493.20 494.15 499.16 503.40 504.37 506.05 506.94 508.03 508.27 508.84 509.42 512.37 514.58 516.58 521.18 522.04 522.43 522.71 522.89 525.60 525.77 526.55 527.43 528.62 Due to Option 4 Changes -104.61 88.02 81.91 46.96 -8.34 74.02 -135.20 55.37 36.39 -11.14 -73.19 -168.57 81.14 50.52 -36.89 -6.78 53.92 53.08 57.02 91.65 82.44 54.52 59.80 -104.92 52.31 84.22 -107.95 99.62 -46.61 116.51 101.76 105.51 -135.97 -86.15 -86.21 142.78 Total Change Option 4 (23,223) 52,369 101,651 57,757 (4,039) 25,982 (128,436) 57,311 22,307 (9,991) (24,740) (23,937) 39,759 8,891 (16,601) (2,351) 9,597 32,006 42,138 53,064 92,167 49,071 82,522 (13,849) 8,527 65,694 (17,055) 34,868 (15,755) 127,926 71,127 60,138 (43,781) (36,271) (11,811) 35,266 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 162 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 148 1,014 249 200 123 211 344 947 108 Reg+Exs+ Dsg FY 2000 245 1,655 405 322 196 334 530 1,455 165 1.7 1.6 1.6 1.6 1.6 1.6 1.5 1.5 1.5 416.46 338.38 526.94 536.85 477.94 444.44 492.77 439.45 459.72 464.81 423.30 674.91 493.48 622.71 416.99 552.09 436.59 486.42 530.66 532.38 533.05 534.16 536.00 536.74 540.57 540.76 541.02 Due to Option 4 Changes 65.85 109.08 -141.85 40.67 -86.71 119.75 -11.51 104.18 54.59 822 81 342 261 345 284 357 112 761 123 54 94 121 343 175 108 259 212 144 109 307 443 290 317 226 183 1,249 119 503 382 502 412 517 161 1,089 176 76 131 168 470 232 136 317 258 172 129 356 495 302 324 230 186 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.3 1.3 1.2 1.2 1.2 1.2 1.2 1.1 1.0 1.0 1.0 1.0 492.50 658.54 431.74 599.94 830.82 570.67 701.67 514.30 459.94 393.44 737.26 626.82 576.97 582.02 362.04 911.94 565.87 524.28 545.32 671.62 542.11 590.24 485.27 556.23 593.52 488.95 470.57 482.46 637.12 542.42 469.48 508.43 467.69 443.11 531.05 499.16 766.79 745.68 470.30 652.36 456.19 692.45 496.16 566.81 651.30 551.42 486.77 576.60 675.35 505.58 584.29 562.70 542.35 546.57 547.12 547.52 548.51 548.96 549.36 550.78 550.91 550.98 551.92 555.00 555.71 557.13 561.54 569.72 573.88 574.70 577.04 578.19 581.75 587.41 598.29 601.16 602.23 602.33 71.78 64.12 -89.99 5.10 79.02 40.53 81.67 107.67 19.85 51.82 -214.87 -190.68 85.42 -95.22 105.35 -122.72 77.72 7.88 -74.27 26.77 94.97 10.81 -77.06 95.58 17.94 39.63 Square District 403 38 696 2536 208 95 2884 690 584 IVANHOE RED LAKE ELY GRANADA HUNTLEYEVANSVILLE CROMWELL RED ROCK CENTRAL WARROAD RUTHTON 1 611 891 2898 2854 2215 599 628 2853 81 801 836 592 146 850 411 2 914 404 371 441 2888 803 698 771 676 AITKIN CYRUS CANBY WESTBROOK ADA-BORUP NORMAN COUNTY EA FERTILE-BELTRAMI PLUMMER LAC QUI PARLE VA COMFREY BROWNS VALLEY BUTTERFIELD CLIMAX BARNESVILLE ROTHSAY BALATON HILL CITY ULEN-HITTERDAL LAKE BENTON BELLINGHAM MARSHALL COUNTY CLINTON-GRACEVIL WHEATON AREA SCH FLOODWOOD CHOKIO-ALBERTA BADGER Appendix E Miles Total Change Option 4 16,133 180,531 (57,451) 13,097 (16,995) 39,997 (6,102) 151,575 9,008 89,654 7,630 (45,267) 1,948 39,670 16,698 42,224 17,335 21,619 9,120 (16,330) (24,979) 14,350 (44,756) 24,441 (16,690) 24,638 2,034 (12,774) 3,453 33,810 5,350 (23,273) 30,970 4,127 7,371 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 163 OPTION # 4: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Regular Square District 516 118 2358 2176 627 390 2856 4 561 381 2683 2171 2142 852 356 707 264 166 36 363 362 447 ROUND LAKE REMER-LONGVILLE TRI-COUNTY WARREN-ALVARADOOKLEE LAKE OF THE WOOD STEPHEN-ARGYLE C MCGREGOR GOODRIDGE LAKE SUPERIOR GREENBUSH-MIDDLE KITTSON CENTRAL ST. LOUIS COUNTY CAMPBELL-TINTAH LANCASTER NETT LAKE HERMAN-NORCROSS COOK COUNTY KELLIHER SOUTH KOOCHICHIN LITTLEFORK-BIG F GRYGLA Miles 63 836 451 505 221 1,143 404 806 284 2,592 729 470 4,201 265 323 108 204 1,616 627 1,532 876 809 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 57 685 356 383 161 828 284 556 185 1,653 460 287 2,455 136 153 51 95 645 242 477 270 172 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 4 0.9 0.8 0.8 0.8 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5 0.4 0.4 0.3 0.3 0.2 116.90 697.69 636.00 678.68 708.24 542.18 660.72 722.52 816.44 634.44 843.35 1017.52 699.25 748.31 715.88 1167.70 624.07 633.38 631.83 757.66 549.26 1215.44 1006.58 530.26 584.33 862.05 685.02 534.24 785.76 606.45 551.15 693.96 616.90 843.39 689.76 788.69 690.59 850.80 1060.75 691.26 630.99 473.90 757.32 826.42 621.66 636.73 642.96 649.87 656.40 657.54 662.83 666.05 675.74 679.68 681.61 687.44 695.32 719.32 734.57 735.11 738.05 767.71 774.58 819.02 821.11 904.51 Due to Option 4 Changes -384.92 106.47 58.63 -212.17 -28.62 123.30 -122.93 59.60 124.59 -14.28 64.70 -155.95 5.56 -69.37 43.97 -115.69 -322.71 76.45 143.59 345.12 63.78 78.09 Total Change Option 4 (21,940) 72,934 20,873 (81,263) (4,608) 102,093 (34,913) 33,139 23,049 (23,612) 29,764 (44,757) 13,656 (9,434) 6,728 (5,900) (30,657) 49,311 34,749 164,620 17,221 13,432 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 164 OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square Miles 1 625 282 273 280 281 283 14 13 286 6 623 272 622 271 270 621 191 276 196 279 284 197 11 12 16 624 199 833 832 719 277 112 194 Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 Due to Option 5 Changes 8.05 893.8 743.7 548.6 516.6 501.9 500.6 451.8 432.8 392.1 380.7 363.3 355.9 340.3 324.7 319.1 310.8 302.6 279.1 273.1 258.0 249.3 244.9 237.8 236.2 225.5 214.0 205.3 171.3 159.4 121.7 108.5 99.9 92.0 84.2 State Totals 84,282 Reg+Exs+ Dsg FY 2000 806,738 MINNEAPOLIS ST. PAUL ST. ANTHONY-NEW EDINA RICHFIELD ROBBINSDALE ST. LOUIS PARK FRIDLEY COLUMBIA HEIGHTS BROOKLYN CENTER SOUTH ST. PAUL ROSEVILLE EDEN PRAIRIE NORTH ST PAUL-MA BLOOMINGTON HOPKINS MOUNDS VIEW BURNSVILLE MINNETONKA ROSEMOUNT-APPLE OSSEO WAYZATA WEST ST. PAUL-ME ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON MAHTOMEDI PRIOR LAKE WESTONKA CHASKA LAKEVILLE 58 56 3 13 8 30 11 5 6 3 6 22 34 37 38 29 43 36 32 107 65 44 27 172 28 19 46 22 81 28 49 28 84 86 52,197 41,761 1,421 6,819 4,015 14,797 4,785 2,324 2,431 1,024 2,220 7,705 11,605 11,918 12,191 9,161 12,889 10,172 8,630 27,710 16,229 10,653 6,395 40,691 6,376 4,000 9,466 3,701 12,841 3,423 5,299 2,791 7,745 7,204 District Appendix E 9.6 309.09 310.88 188.17 149.63 203.56 159.13 243.14 247.09 213.35 144.34 204.26 230.14 211.97 254.60 211.72 153.34 246.22 211.42 240.47 245.27 188.81 292.58 208.84 198.91 231.40 250.97 243.82 191.94 231.96 233.22 216.51 251.05 288.74 296.63 345.38 301.20 248.55 255.35 192.19 221.11 236.19 227.26 221.32 223.14 285.00 299.17 323.53 199.12 201.40 226.80 220.88 211.19 214.94 257.16 217.44 221.29 309.81 205.27 225.65 226.51 222.27 221.17 226.30 272.38 272.74 217.04 229.82 253.00 243.51 286.90 309.24 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 249.24 249.72 250.53 250.72 252.00 253.45 254.61 259.73 261.81 269.69 273.11 275.62 278.11 280.86 -18.55 -25.35 37.81 8.89 -6.19 2.74 8.68 6.86 -55.00 -69.17 -93.53 30.88 28.60 3.20 9.12 18.81 15.06 -27.16 12.56 8.71 -60.57 44.46 24.88 24.21 29.73 32.28 28.32 -12.65 -10.93 52.64 43.29 22.62 34.60 -6.04 Total Change Option 5 6,492,394 (968,353) (1,058,733) 53,722 60,649 (24,833) 40,558 41,538 15,943 (133,695) (70,830) (207,634) 237,956 331,935 38,111 111,209 172,327 194,058 (276,297) 108,415 241,388 (982,924) 473,600 159,136 985,331 189,529 129,137 268,032 (46,801) (140,324) 180,196 229,397 63,142 267,969 (43,495) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 165 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 885 720 278 834 535 728 748 192 742 77 882 831 883 727 15 877 200 709 879 47 110 99 492 152 2144 700 347 138 94 750 423 656 721 256 911 204 ST. MICHAEL-ALBE SHAKOPEE ORONO STILLWATER ROCHESTER ELK RIVER SARTELL FARMINGTON ST. CLOUD MANKATO MONTICELLO FOREST LAKE ROCKFORD BIG LAKE ST. FRANCIS BUFFALO HASTINGS DULUTH DELANO SAUK RAPIDS WACONIA ESKO AUSTIN MOORHEAD CHISAGO LAKES HERMANTOWN WILLMAR NORTH BRANCH CLOQUET ROCORI HUTCHINSON FARIBAULT NEW PRAGUE RED WING CAMBRIDGE-ISANTI KASSON-MANTORVIL Miles 40 51 49 153 218 172 47 77 246 137 88 214 43 63 163 149 178 356 66 137 99 42 143 203 165 92 220 176 97 127 168 221 156 176 246 95 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 2,873 3,467 3,043 9,015 12,307 9,677 2,650 4,250 11,140 5,724 3,685 8,847 1,782 2,416 6,028 4,642 5,405 10,377 1,807 3,464 2,471 1,048 3,255 4,581 3,678 1,948 4,606 3,561 1,962 2,543 3,359 4,162 2,933 3,302 4,510 1,733 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 71.4 68.1 62.6 58.8 56.5 56.4 55.8 55.2 45.4 41.9 41.8 41.4 41.1 38.3 37.0 31.1 30.3 29.2 27.3 25.2 24.9 24.7 22.8 22.5 22.3 21.1 21.0 20.3 20.3 20.0 19.9 18.9 18.8 18.7 18.4 18.2 295.39 393.83 344.12 295.42 382.91 329.70 338.44 305.81 299.76 252.89 314.00 327.93 271.06 295.42 375.09 377.47 284.69 251.47 365.13 355.90 360.63 309.11 241.81 386.28 293.58 283.07 352.35 351.38 372.81 372.59 281.58 301.03 233.99 323.41 273.42 320.09 239.76 306.89 237.86 274.76 369.63 247.29 251.92 259.95 299.33 338.37 246.32 248.44 257.63 252.98 262.02 298.19 279.94 356.93 294.58 314.17 288.39 258.17 367.58 361.76 275.21 260.62 281.31 280.12 352.38 293.99 282.17 349.28 280.05 306.88 292.20 274.46 285.99 287.48 290.17 292.14 293.43 293.50 293.84 294.22 300.61 303.25 303.32 303.67 303.91 306.28 307.44 313.31 314.24 315.60 317.86 320.68 321.19 321.39 324.27 324.67 325.10 327.08 327.23 328.46 328.48 328.92 329.05 331.10 331.28 331.32 332.07 332.45 Due to Option 5 Changes 46.23 -19.41 52.31 17.38 -76.20 46.21 41.92 34.28 1.29 -35.12 57.01 55.24 46.28 53.29 45.42 15.12 34.30 -41.33 23.28 6.51 32.80 63.22 -43.31 -37.08 49.89 66.46 45.93 48.34 -23.90 34.93 46.88 -18.18 51.23 24.44 39.87 57.98 Total Change Option 5 132,831 (67,303) 159,166 156,649 (937,742) 447,146 111,096 145,681 14,342 (201,048) 210,067 488,666 82,463 128,757 273,799 70,177 185,406 (428,887) 42,059 22,551 81,043 66,255 (140,979) (169,882) 183,504 129,457 211,535 172,147 (46,894) 88,824 157,478 (75,649) 150,268 80,703 179,822 100,485 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 166 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 761 881 300 861 659 531 717 111 726 876 508 413 829 477 181 25 241 704 206 466 108 252 345 88 745 2752 323 695 706 255 2687 534 595 2859 518 716 OWATONNA MAPLE LAKE LACRESCENT-HOKAH WINONA NORTHFIELD BYRON JORDAN WATERTOWN-MAYER BECKER ANNANDALE ST. PETER MARSHALL WASECA PRINCETON BRAINERD PINE POINT ALBERT LEA PROCTOR ALEXANDRIA DASSEL-COKATO NORWOOD CANNON FALLS NEW LONDON-SPICE NEW ULM ALBANY FAIRMONT AREA SC FRANCONIA CHISHOLM VIRGINIA PINE ISLAND HOWARD LAKE-WAVE STEWARTVILLE EAST GRAND FORKS GLENCOE-SILVER L WORTHINGTON BELLE PLAINE Miles 232 58 97 269 179 71 73 99 112 135 118 163 152 235 517 5 228 150 344 177 112 133 167 316 152 175 4 68 157 89 112 136 174 218 263 107 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 4,104 1,007 1,687 4,630 3,028 1,203 1,180 1,558 1,726 1,986 1,612 2,220 2,048 3,146 6,793 64 2,942 1,916 4,379 2,222 1,366 1,612 1,942 3,578 1,715 1,929 46 702 1,593 901 1,122 1,344 1,671 2,070 2,476 1,006 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 17.7 17.4 17.4 17.2 17.0 16.9 16.2 15.7 15.4 14.7 13.6 13.6 13.4 13.4 13.1 12.9 12.9 12.8 12.7 12.6 12.2 12.1 11.6 11.3 11.3 11.1 10.5 10.3 10.2 10.1 10.0 9.9 9.6 9.5 9.4 9.4 319.22 327.36 346.99 373.84 398.53 203.61 300.78 317.74 377.27 376.73 333.07 294.90 323.57 388.93 355.69 129.15 380.67 379.11 304.31 362.53 195.11 337.87 359.89 314.95 310.79 466.63 331.02 299.73 309.69 343.63 342.74 341.67 276.71 352.03 337.97 388.44 376.49 287.31 303.31 387.33 375.53 317.93 365.37 293.41 328.99 288.16 372.03 342.45 330.43 304.76 317.76 281.56 405.75 339.48 316.91 287.16 315.46 297.02 276.96 341.45 321.03 387.30 265.92 404.09 323.24 359.69 383.85 377.74 356.58 328.58 334.27 382.52 333.44 334.02 334.04 334.48 334.99 335.09 336.68 337.79 338.62 340.33 343.13 343.23 343.66 343.87 344.54 345.20 345.26 345.49 345.72 346.18 347.23 347.52 349.15 350.18 350.23 351.13 353.20 353.71 354.41 354.45 354.87 355.43 356.68 356.99 357.44 357.50 Due to Option 5 Changes -43.04 46.72 30.73 -52.85 -40.54 17.16 -28.69 44.38 9.63 52.17 -28.90 .78 13.24 39.11 26.78 63.64 -60.49 6.01 28.81 59.02 31.77 50.50 72.20 8.74 29.20 -36.17 87.28 -50.38 31.17 -5.24 -28.99 -22.31 .10 28.41 23.16 -25.02 Total Change Option 5 (176,656) 47,045 51,833 (244,714) (122,768) 20,644 (33,856) 69,151 16,617 103,608 (46,579) 1,736 27,114 123,038 181,925 4,073 (177,962) 11,514 126,149 131,138 43,404 81,402 140,205 31,258 50,085 (69,779) 4,015 (35,364) 49,649 (4,717) (32,523) (29,986) 170 58,807 57,350 (25,170) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 167 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 22 738 463 186 482 424 465 533 701 75 2805 544 578 139 2154 316 740 129 51 31 394 741 2397 332 811 739 93 743 2897 2143 813 314 810 485 912 487 DETROIT LAKES HOLDINGFORD EDEN VALLEY-WATK PEQUOT LAKES LITTLE FALLS LESTER PRAIRIE LITCHFIELD DOVER-EYOTA HIBBING ST. CLAIR ZUMBROTA-MAZEPPA FERGUS FALLS PINE CITY RUSH CITY EVELETH-GILBERT GREENWAY MELROSE MONTEVIDEO FOLEY BEMIDJI MONTGOMERY-LONSD PAYNESVILLE LESUEUR-HENDERSO MORA WABASHA-KELLOGG KIMBALL CARLTON SAUK CENTRE REDWOOD WATERVILLE-ELYSI LAKE CITY BRAHAM PLAINVIEW ROYALTON MILACA UPSALA Miles 325 122 102 154 382 42 241 100 342 75 138 342 220 107 139 185 223 186 266 825 137 170 169 261 137 127 109 197 270 149 195 139 164 113 285 69 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 2,951 1,082 895 1,337 3,308 354 2,026 827 2,833 618 1,121 2,754 1,761 844 1,067 1,408 1,692 1,380 1,966 5,992 985 1,218 1,203 1,849 950 877 725 1,287 1,764 973 1,251 873 1,021 703 1,772 407 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 9.1 8.8 8.8 8.7 8.7 8.5 8.4 8.3 8.3 8.2 8.1 8.0 8.0 7.9 7.7 7.6 7.6 7.4 7.4 7.3 7.2 7.2 7.1 7.1 6.9 6.9 6.7 6.5 6.5 6.5 6.4 6.3 6.2 6.2 6.2 5.9 348.28 260.76 367.64 330.76 365.97 452.42 381.12 322.12 292.34 163.39 324.03 376.01 399.90 374.68 407.30 416.34 422.19 297.44 311.52 454.78 377.59 342.33 344.35 320.65 389.74 440.49 484.64 376.41 306.55 394.78 387.68 402.68 415.86 278.13 399.76 344.83 310.88 307.68 318.40 273.38 348.13 478.29 342.34 296.52 346.17 289.99 362.17 404.16 326.68 339.94 420.21 349.53 364.01 346.46 304.74 317.92 436.41 322.79 410.44 337.90 349.63 351.34 363.60 388.41 317.53 391.50 405.19 385.89 361.06 329.58 360.38 345.01 358.75 359.84 360.08 360.57 360.66 361.37 361.88 362.39 362.40 362.69 363.29 363.61 363.76 364.26 365.61 365.90 365.94 366.91 366.98 367.70 368.27 368.27 368.60 368.72 369.75 369.79 371.18 372.02 372.03 372.18 372.78 373.51 374.00 374.03 374.13 376.09 Due to Option 5 Changes 47.88 52.16 41.69 87.18 12.53 -116.93 19.54 65.86 16.23 72.70 1.12 -40.55 37.08 24.32 -54.60 16.37 1.94 20.45 62.24 49.78 -68.14 45.48 -41.83 30.82 20.12 18.44 7.58 -16.38 54.49 -19.32 -32.41 -12.38 12.94 44.46 13.76 31.08 Total Change Option 5 141,280 56,435 37,309 116,562 41,441 (41,392) 39,584 54,469 45,990 44,928 1,254 (111,670) 65,306 20,523 (58,259) 23,055 3,276 28,226 122,368 298,289 (67,123) 55,392 (50,325) 56,981 19,116 16,175 5,492 (21,085) 96,125 (18,794) (40,542) (10,810) 13,212 31,253 24,378 12,649 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 168 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 195 840 2137 763 2125 2155 177 549 769 2310 333 806 391 182 857 593 2753 858 2534 97 2172 712 818 564 308 392 484 227 553 116 486 203 787 253 150 239 RANDOLPH ST. JAMES KINGSLAND MEDFORD TRITON WADENA-DEER CREE WINDOM PERHAM MORRIS SIBLEY EAST OGILVIE ELGIN-MILLVILLE CLEVELAND CROSBY-IRONTON LEWISTON CROOKSTON LONG PRAIRIE-GRE ST. CHARLES BIRD ISLAND-OLIV MOOSE LAKE KENYON-WANAMINGO MOUNTAIN IRON-BU VERNDALE THIEF RIVER FALL NEVIS LECENTER PIERZ CHATFIELD NEW YORK MILLS PILLAGER SWANVILLE HAYFIELD BROWERVILLE GOODHUE HAWLEY RUSHFORD-PETERSO Miles 68 223 183 75 215 191 203 342 223 249 155 82 67 327 159 413 246 132 241 158 221 139 105 473 126 85 237 163 184 173 92 199 118 121 147 178 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 400 1,285 1,048 422 1,196 1,059 1,128 1,887 1,198 1,311 809 427 342 1,601 764 1,965 1,163 622 1,128 738 994 613 451 2,012 535 357 991 675 752 693 368 796 471 478 575 693 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 5.9 5.8 5.7 5.6 5.6 5.6 5.5 5.5 5.4 5.3 5.2 5.2 5.1 4.9 4.8 4.8 4.7 4.7 4.7 4.7 4.5 4.4 4.3 4.3 4.3 4.2 4.2 4.1 4.1 4.0 4.0 4.0 4.0 3.9 3.9 3.9 393.38 327.31 318.16 304.78 316.35 418.02 284.64 375.92 246.94 317.21 344.76 461.42 309.29 372.40 342.54 169.65 490.40 490.76 440.95 397.15 423.07 597.27 185.19 396.73 455.03 443.44 460.14 402.78 385.27 344.08 291.52 433.38 443.82 521.08 371.97 448.05 353.59 352.46 344.05 413.23 364.02 464.28 334.31 341.01 299.21 375.67 317.93 433.57 424.97 353.72 382.37 319.52 487.40 555.26 376.24 330.11 357.42 424.91 305.66 390.19 258.38 690.50 400.23 443.41 338.05 379.84 362.15 434.41 373.49 411.99 493.63 375.99 376.30 377.23 377.47 378.12 378.60 378.71 378.77 379.04 380.21 380.98 381.30 381.65 382.18 385.23 387.20 388.42 388.82 389.42 389.90 390.57 394.03 396.32 399.54 400.16 400.30 401.40 402.10 403.25 404.32 406.58 406.83 406.98 407.12 408.47 409.70 409.98 Due to Option 5 Changes 22.71 24.77 33.42 -35.11 14.58 -85.57 44.47 38.03 81.00 5.31 63.37 -51.92 -42.79 31.52 4.83 68.90 -98.59 -165.84 13.66 60.45 36.61 -28.59 93.88 9.97 141.91 -289.10 1.87 -40.15 66.27 26.74 44.68 -27.44 33.63 -3.53 -83.93 33.99 Total Change Option 5 9,086 31,833 35,029 (14,817) 17,436 (90,620) 50,160 71,758 97,041 6,961 51,263 (22,168) (14,634) 50,460 3,690 135,397 (114,656) (103,151) 15,411 44,616 36,392 (17,525) 42,340 20,050 75,924 (103,209) 1,854 (27,104) 49,834 18,531 16,442 (21,840) 15,838 (1,687) (48,262) 23,555 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 169 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 23 242 2711 500 2149 786 2135 213 2168 299 2184 756 417 2170 2071 361 2198 84 815 91 2860 309 548 2448 550 821 2895 507 2180 2887 409 2164 2365 207 513 581 FRAZEE ALDEN MESABI EAST SOUTHLAND MINNEWASKA BERTHA-HEWITT MAPLE RIVER OSAKIS N.R.H.E.G. CALEDONIA LUVERNE BLOOMING PRAIRIE TRACY STAPLES-MOTLEY LAKE CRYSTAL-WEL INTERNATIONAL FA FILLMORE CENTRAL SLEEPY EYE PRINSBURG BARNUM BLUE EARTH AREA PARK RAPIDS PELICAN RAPIDS MARTIN COUNTY WE UNDERWOOD MENAHGA JACKSON C NICOLLET M.A.C.C.R.A.Y. MCLEOD WEST SCHO TYLER DILWORTH-GLYNDON G.F.W. BRANDON BREWSTER EDGERTON Miles 325 86 398 200 460 138 303 155 236 238 264 177 240 480 226 472 212 207 28 195 391 587 334 280 123 213 441 139 318 163 114 275 349 93 77 142 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 1,221 323 1,486 730 1,679 504 1,095 557 847 856 947 635 857 1,717 807 1,640 730 709 94 664 1,320 1,964 1,113 923 398 688 1,419 442 999 499 350 834 1,044 278 228 420 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 3.8 3.8 3.7 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.5 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.0 3.0 3.0 3.0 3.0 461.10 285.51 333.35 495.87 396.68 486.08 448.82 357.24 409.77 470.97 498.50 453.10 324.35 519.65 704.57 356.09 475.48 414.87 454.60 423.94 363.29 404.63 416.91 421.22 377.28 492.13 374.88 428.22 510.60 461.74 423.14 611.58 395.11 546.78 522.48 494.99 370.52 350.02 300.60 391.31 379.38 358.19 400.65 412.99 402.88 557.76 491.53 476.20 354.93 412.99 509.98 391.73 418.87 556.50 429.81 363.72 431.18 367.25 436.26 365.31 368.07 374.83 409.94 438.48 404.98 418.48 391.68 509.92 438.05 430.88 351.42 576.04 413.78 414.02 414.69 417.18 417.21 417.43 418.14 418.82 418.86 418.98 419.26 419.37 419.41 419.42 419.80 422.62 423.79 424.21 425.16 425.27 425.92 426.98 427.51 428.83 430.55 431.16 431.60 433.09 434.29 437.16 437.51 438.47 440.00 440.57 441.19 441.31 Due to Option 5 Changes 43.26 64.00 114.09 25.87 37.82 59.24 17.49 5.83 15.98 -138.78 -72.27 -56.82 64.48 6.43 -90.18 30.89 4.91 -132.29 -4.64 61.56 -5.26 59.73 -8.74 63.52 62.47 56.33 21.66 -5.39 29.30 18.67 45.84 -71.45 1.95 9.68 89.77 -134.73 Total Change Option 5 52,817 20,672 169,533 18,888 63,506 29,858 19,148 3,247 13,538 (118,797) (68,437) (36,083) 55,259 11,045 (72,773) 50,667 3,587 (93,792) (437) 40,874 (6,941) 117,309 (9,732) 58,631 24,865 38,758 30,740 (2,381) 29,276 9,318 16,043 (59,590) 2,036 2,692 20,468 (56,588) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 170 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 2759 837 2890 2889 238 2396 85 229 261 2190 414 2159 846 115 100 547 542 511 473 2165 2835 2886 671 775 2134 297 2169 2364 499 2167 458 630 306 432 318 173 EAGLE VALLEY MADELIA D.R.S.H. LAKE PARK AUDUBO MABEL-CANTON A.C.G.C. SPRINGFIELD LANESBORO ASHBY YELLOW MEDICINE MINNEOTA BUFFALO LAKE-HEC BRECKENRIDGE CASS LAKE WRENSHALL PARKERS PRAIRIE BATTLE LAKE ADRIAN ISLE HINCKLEY-FINLAYS JANESVILLE-WALDO GLENVILLE-EMMONS HILLS-BEAVER CRE KERKHOVEN-MURDOC UNITED SOUTH CEN SPRING GROVE MURRAY COUNTY CE BELGRADE-BROOTEN LEROY LAKEVIEW TRUMAN RED LAKE FALLS LAPORTE MAHNOMEN GRAND RAPIDS MOUNTAIN LAKE Miles 134 146 312 218 116 350 148 105 98 421 176 229 344 424 126 200 194 176 224 418 202 149 117 249 343 90 313 345 120 179 150 190 163 345 1,956 139 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 396 431 921 641 339 1,007 420 299 274 1,181 489 635 939 1,157 341 542 523 472 594 1,095 528 386 301 635 873 226 786 846 292 436 362 456 387 811 4,530 322 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 3.0 3.0 3.0 2.9 2.9 2.9 2.8 2.8 2.8 2.8 2.8 2.8 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.4 2.4 2.4 2.4 2.3 2.3 520.32 432.58 419.54 474.67 347.84 490.01 388.14 644.60 413.10 579.99 277.19 340.51 296.78 525.13 514.87 542.73 450.27 493.52 381.16 430.66 451.91 469.71 408.49 470.86 589.16 540.61 612.95 417.39 484.60 393.60 499.09 532.08 416.07 560.88 475.52 396.78 497.78 498.47 376.79 420.60 443.97 440.35 593.81 384.80 380.08 442.17 437.90 391.05 419.07 386.00 389.41 402.88 428.72 444.13 334.72 409.20 617.55 483.31 484.55 393.32 555.75 635.65 474.58 415.35 524.33 493.78 552.92 439.44 307.37 427.20 418.84 637.03 441.47 441.73 441.81 442.03 443.36 444.97 446.27 446.37 447.80 447.82 448.75 449.51 451.05 451.33 452.03 452.27 452.75 453.21 454.83 456.15 456.55 457.99 458.06 459.59 459.80 461.04 461.49 464.37 465.29 465.52 466.10 467.13 468.18 469.67 471.67 471.82 Due to Option 5 Changes -56.31 -56.74 65.01 21.44 -.61 4.61 -147.54 61.57 67.71 5.66 10.85 58.46 31.98 65.32 62.61 49.39 24.03 9.09 120.10 46.96 -161.00 -25.32 -26.49 66.27 -95.95 -174.61 -13.09 49.02 -59.04 -28.25 -86.82 27.69 160.81 42.47 52.83 -165.21 Total Change Option 5 (22,299) (24,453) 59,878 13,742 (207) 4,644 (61,967) 18,409 18,553 6,679 5,308 37,122 30,027 75,580 21,351 26,768 12,567 4,289 71,341 51,416 (85,009) (9,774) (7,974) 42,083 (83,764) (39,461) (10,293) 41,470 (17,240) (12,317) (31,428) 12,627 62,232 34,440 239,317 (53,197) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 171 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 495 820 317 2174 640 330 2689 113 319 777 294 497 577 418 505 545 402 601 480 2609 162 2342 682 415 635 32 768 2527 2754 2580 435 2311 62 378 514 600 GRAND MEADOW SEBEKA DEER RIVER PINE RIVER-BACKU WABASSO HERON LAKE-OKABE PIPESTONE-JASPER WALKER-HACKENSAC NASHWAUK-KEEWATI BENSON HOUSTON LYLE WILLOW RIVER RUSSELL FULDA HENNING HENDRICKS FOSSTON ONAMIA WIN-E-MAC BAGLEY WEST CENTRAL ARE ROSEAU LYND MILROY BLACKDUCK HANCOCK NORMAN COUNTY WE CEDAR MOUNTAIN EAST CENTRAL WAUBUN CLEARBROOK-GONVI ORTONVILLE DAWSON-BOYD ELLSWORTH FISHER Miles 96 259 541 539 213 154 418 456 274 402 153 65 224 81 215 171 89 304 375 296 573 463 714 70 88 426 89 199 193 627 400 333 188 247 81 147 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 222 595 1,241 1,230 484 351 950 1,035 613 897 338 142 490 176 450 347 178 603 739 579 1,118 900 1,380 132 163 780 158 350 338 1,098 699 570 322 421 137 247 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.2 2.2 2.1 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 407.76 548.79 541.66 456.20 365.72 389.04 667.32 533.66 545.80 445.85 428.97 507.70 618.42 429.38 517.82 509.61 426.65 391.70 611.08 394.81 459.08 497.28 462.98 549.23 538.96 509.88 400.55 613.27 712.10 459.37 500.70 760.30 510.59 470.60 412.96 661.76 591.29 398.86 405.43 440.92 496.62 414.30 623.55 433.18 453.89 502.00 564.94 661.51 412.05 443.64 536.05 510.18 450.46 452.97 449.92 416.38 425.83 454.32 449.62 617.29 462.26 432.36 629.12 422.42 569.04 406.20 421.13 420.09 661.74 612.70 613.64 385.84 472.26 472.46 472.93 473.47 473.87 473.92 473.95 474.15 475.90 476.48 477.38 478.57 478.83 479.80 484.84 489.13 490.11 491.80 492.70 493.80 494.04 494.62 495.20 498.18 500.41 502.43 507.08 507.95 508.34 508.63 508.80 511.54 511.72 512.50 513.39 514.59 Due to Option 5 Changes -119.02 73.60 67.50 32.55 -22.75 59.62 -149.60 40.97 22.00 -25.52 -87.57 -182.94 66.78 36.16 -51.20 -21.05 39.65 38.83 42.78 77.42 68.21 40.30 45.58 -119.11 38.14 70.07 -122.05 85.53 -60.70 102.42 87.67 91.45 -150.02 -100.20 -100.25 128.75 Total Change Option 5 (26,423) 43,793 83,769 40,039 (11,009) 20,927 (142,118) 42,407 13,488 (22,891) (29,598) (25,977) 32,722 6,365 (23,041) (7,304) 7,058 23,413 31,613 44,824 76,258 36,269 62,900 (15,722) 6,218 54,657 (19,284) 29,935 (20,517) 112,459 61,282 52,126 (48,306) (42,184) (13,734) 31,802 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 172 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 148 1,014 249 200 123 211 344 947 108 Reg+Exs+ Dsg FY 2000 245 1,655 405 322 196 334 530 1,455 165 1.7 1.6 1.6 1.6 1.6 1.6 1.5 1.5 1.5 416.46 338.38 526.94 536.85 477.94 444.44 492.77 439.45 459.72 464.81 423.30 674.91 493.48 622.71 416.99 552.09 436.59 486.42 516.66 518.40 519.08 520.19 522.06 522.81 526.69 526.88 527.13 Due to Option 5 Changes 51.85 95.10 -155.83 26.71 -100.65 105.82 -25.40 90.29 40.71 822 81 342 261 345 284 357 112 761 123 54 94 121 343 175 108 259 212 144 109 307 443 290 317 226 183 1,249 119 503 382 502 412 517 161 1,089 176 76 131 168 470 232 136 317 258 172 129 356 495 302 324 230 186 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.3 1.3 1.2 1.2 1.2 1.2 1.2 1.1 1.0 1.0 1.0 1.0 492.50 658.54 431.74 599.94 830.82 570.67 701.67 514.30 459.94 393.44 737.26 626.82 576.97 582.02 362.04 911.94 565.87 524.28 545.32 671.62 542.11 590.24 485.27 556.23 593.52 488.95 470.57 482.46 637.12 542.42 469.48 508.43 467.69 443.11 531.05 499.16 766.79 745.68 470.30 652.36 456.19 692.45 496.16 566.81 651.30 551.42 486.77 576.60 675.35 505.58 584.29 562.70 528.48 532.76 533.31 533.71 534.72 535.17 535.58 537.02 537.14 537.21 538.17 541.29 542.01 543.45 547.92 556.21 560.42 561.25 563.62 564.79 568.40 574.15 585.20 588.12 589.20 589.30 57.91 50.30 -103.80 -8.70 65.23 26.74 67.89 93.91 6.09 38.06 -228.62 -204.39 71.72 -108.91 91.72 -136.24 64.27 -5.56 -87.68 13.37 81.63 -2.45 -90.15 82.54 4.91 26.60 Square District 403 38 696 2536 208 95 2884 690 584 IVANHOE RED LAKE ELY GRANADA HUNTLEYEVANSVILLE CROMWELL RED ROCK CENTRAL WARROAD RUTHTON 1 611 891 2898 2854 2215 599 628 2853 81 801 836 592 146 850 411 2 914 404 371 441 2888 803 698 771 676 AITKIN CYRUS CANBY WESTBROOK ADA-BORUP NORMAN COUNTY EA FERTILE-BELTRAMI PLUMMER LAC QUI PARLE VA COMFREY BROWNS VALLEY BUTTERFIELD CLIMAX BARNESVILLE ROTHSAY BALATON HILL CITY ULEN-HITTERDAL LAKE BENTON BELLINGHAM MARSHALL COUNTY CLINTON-GRACEVIL WHEATON AREA SCH FLOODWOOD CHOKIO-ALBERTA BADGER Appendix E Miles Total Change Option 5 12,703 157,391 (63,110) 8,601 (19,727) 35,344 (13,463) 131,372 6,717 72,334 5,986 (52,213) (3,325) 32,746 11,018 35,099 15,119 6,632 6,698 (17,375) (26,775) 12,048 (51,187) 21,280 (18,528) 20,373 (1,435) (15,081) 1,725 29,059 (1,213) (27,226) 26,743 1,130 4,948 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 173 Sorted on Density OPTION # 5: Update for FY 2000 Data; Transp Sparsity Based on Cost per Pupil Transported; Includes Nonpublic Reg; Use Avg Cost for High Density Dist and Exclude from Regression Analysis Square District 516 118 2358 2176 627 390 2856 4 561 381 2683 2171 2142 852 356 707 264 166 36 363 362 447 ROUND LAKE REMER-LONGVILLE TRI-COUNTY WARREN-ALVARADOOKLEE LAKE OF THE WOOD STEPHEN-ARGYLE C MCGREGOR GOODRIDGE LAKE SUPERIOR GREENBUSH-MIDDLE KITTSON CENTRAL ST. LOUIS COUNTY CAMPBELL-TINTAH LANCASTER NETT LAKE HERMAN-NORCROSS COOK COUNTY KELLIHER SOUTH KOOCHICHIN LITTLEFORK-BIG F GRYGLA Miles 63 836 451 505 221 1,143 404 806 284 2,592 729 470 4,201 265 323 108 204 1,616 627 1,532 876 809 Appendix E Pupils Transp: Pupils Transp FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Reg+Exs+ Dsg FY 2000 57 685 356 383 161 828 284 556 185 1,653 460 287 2,455 136 153 51 95 645 242 477 270 172 per Sq Mile Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 5 0.9 0.8 0.8 0.8 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5 0.4 0.4 0.3 0.3 0.2 116.90 697.69 636.00 678.68 708.24 542.18 660.72 722.52 816.44 634.44 843.35 1017.52 699.25 748.31 715.88 1167.70 624.07 633.38 631.83 757.66 549.26 1215.44 1006.58 530.26 584.33 862.05 685.02 534.24 785.76 606.45 551.15 693.96 616.90 843.39 689.76 788.69 690.59 850.80 1060.75 691.26 630.99 473.90 757.32 826.42 608.95 624.29 630.63 637.68 644.33 645.50 650.88 654.17 664.06 668.07 670.04 676.00 684.05 708.58 724.19 724.74 727.75 758.15 765.20 810.83 812.98 898.90 Due to Option 5 Changes -397.63 94.03 46.31 -224.37 -40.69 111.25 -134.88 47.72 112.91 -25.89 53.14 -167.39 -5.71 -80.10 33.59 -126.06 -333.00 66.89 134.20 336.93 55.65 72.48 Total Change Option 5 (22,665) 64,413 16,486 (85,933) (6,551) 92,117 (38,305) 26,533 20,888 (42,792) 24,445 (48,040) (14,016) (10,894) 5,140 (6,429) (31,635) 43,143 32,477 160,715 15,027 12,466 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 174 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp per Sq Mile Eligible Miles State Totals 9.6 95,563,865 MINNEAPOLIS ST. PAUL ST. ANTHONY-NEW EDINA RICHFIELD ROBBINSDALE ST. LOUIS PARK FRIDLEY COLUMBIA HEIGHTS BROOKLYN CENTER SOUTH ST. PAUL ROSEVILLE EDEN PRAIRIE NORTH ST PAUL-MA BLOOMINGTON HOPKINS MOUNDS VIEW BURNSVILLE MINNETONKA ROSEMOUNT-APPLE OSSEO WAYZATA WEST ST. PAUL-ME ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON MAHTOMEDI PRIOR LAKE WESTONKA CHASKA LAKEVILLE 893.8 743.7 548.6 516.6 501.9 500.6 451.8 432.8 392.1 380.7 363.3 355.9 340.3 324.7 319.1 310.8 302.6 279.1 273.1 258.0 249.3 244.9 237.8 236.2 225.5 214.0 205.3 171.3 159.4 121.7 108.5 99.9 92.0 84.2 4,501,647 2,143,971 49,514 1,036,122 186,474 1,615,019 342,499 87,081 102,440 29,737 128,718 441,875 837,941 875,523 849,463 578,391 1,566,915 717,614 721,902 1,949,893 1,290,607 702,331 410,573 4,083,232 549,064 252,181 638,334 228,489 1,130,105 290,633 354,363 289,686 787,307 647,110 District 1 625 282 273 280 281 283 14 13 286 6 623 272 622 271 270 621 191 276 196 279 284 197 11 12 16 624 199 833 832 719 277 112 194 Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 Due to Option 6 Changes 7.73 118.46 86.24 51.34 34.84 151.95 46.44 109.15 71.58 37.47 42.14 29.04 57.98 57.35 72.21 73.46 69.68 63.14 121.57 70.55 83.65 70.37 79.52 65.93 64.20 100.35 86.11 63.05 67.43 61.74 88.01 84.91 66.87 103.79 101.65 89.83 309.09 310.88 188.17 149.63 203.56 159.13 243.14 247.09 213.35 144.34 204.26 230.14 211.97 254.60 211.72 153.34 246.22 211.42 240.47 245.27 188.81 292.58 208.84 198.91 231.40 250.97 243.82 191.94 231.96 233.22 216.51 251.05 288.74 296.63 345.38 301.20 248.55 255.35 192.19 221.11 236.19 227.26 221.32 223.14 285.00 299.17 323.53 199.12 201.40 226.80 220.88 211.19 214.94 257.16 217.44 221.29 309.81 205.27 225.65 226.51 222.27 221.17 226.30 272.38 272.74 217.04 229.82 253.00 243.51 286.90 308.92 244.99 206.45 181.66 295.34 199.73 264.79 230.38 186.07 193.42 171.06 214.91 214.13 231.04 232.36 228.34 221.03 274.38 229.28 242.54 229.09 238.57 224.54 223.04 258.58 246.64 223.34 229.02 225.28 254.53 256.33 238.82 277.72 277.39 267.97 -3.56 -48.90 -10.53 74.23 -36.45 37.53 9.06 -37.07 -91.57 -128.11 -108.62 15.01 29.65 5.56 7.47 9.84 59.44 -27.88 25.10 7.80 -71.23 19.27 -2.61 32.07 24.37 2.17 2.73 -47.09 -18.20 39.28 9.00 24.71 33.88 -18.93 Total Change Option 6 6,234,711 (185,727) (2,042,238) (14,963) 506,206 (146,349) 555,391 43,349 (86,145) (222,610) (131,182) (241,141) 115,683 344,039 66,270 91,024 90,181 766,117 (283,626) 216,617 216,065 (1,156,046) 205,260 (16,698) 1,304,988 155,396 8,696 25,809 (174,291) (233,770) 134,470 47,684 68,977 262,413 (136,344) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 175 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 885 720 278 834 535 728 748 192 742 77 882 831 883 727 15 877 200 709 879 47 110 99 492 152 2144 700 347 138 94 750 423 656 721 256 911 204 ST. MICHAEL-ALBE SHAKOPEE ORONO STILLWATER ROCHESTER ELK RIVER SARTELL FARMINGTON ST. CLOUD MANKATO MONTICELLO FOREST LAKE ROCKFORD BIG LAKE ST. FRANCIS BUFFALO HASTINGS DULUTH DELANO SAUK RAPIDS WACONIA ESKO AUSTIN MOORHEAD CHISAGO LAKES HERMANTOWN WILLMAR NORTH BRANCH CLOQUET ROCORI HUTCHINSON FARIBAULT NEW PRAGUE RED WING CAMBRIDGE-ISANTI KASSON-MANTORVIL Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes 46.24 -25.45 46.78 43.17 -35.55 31.42 32.05 16.29 -9.12 -67.26 48.23 104.17 29.26 32.35 69.88 60.84 39.88 -45.06 -.86 62.55 -6.54 44.73 -85.01 -30.55 58.33 43.22 49.05 38.18 -70.84 71.39 31.52 -42.37 52.06 -14.83 40.85 -11.57 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 71.4 68.1 62.6 58.8 56.5 56.4 55.8 55.2 45.4 41.9 41.8 41.4 41.1 38.3 37.0 31.1 30.3 29.2 27.3 25.2 24.9 24.7 22.8 22.5 22.3 21.1 21.0 20.3 20.3 20.0 19.9 18.9 18.8 18.7 18.4 18.2 303,573 345,450 308,211 1,260,020 1,981,755 899,538 260,092 382,704 1,117,612 459,403 380,054 1,570,393 169,063 222,101 869,774 819,459 668,233 1,178,814 168,837 676,434 199,697 105,229 260,266 591,287 483,671 190,872 581,003 398,453 151,343 431,060 358,350 410,592 367,129 279,920 566,825 106,128 105.66 99.64 101.29 139.77 161.03 92.96 98.15 90.05 100.32 80.26 103.14 177.51 94.87 91.93 144.29 176.53 123.63 113.60 93.43 195.28 80.82 100.41 79.96 129.07 131.50 97.98 126.14 111.89 77.14 169.51 106.68 98.65 125.17 84.77 125.68 61.24 295.39 393.83 344.12 295.42 382.91 329.70 338.44 305.81 299.76 252.89 314.00 327.93 271.06 295.42 375.09 377.47 284.69 251.47 365.13 355.90 360.63 309.11 241.81 386.28 293.58 283.07 352.35 351.38 372.81 372.59 281.58 301.03 233.99 323.41 273.42 320.09 239.76 306.89 237.86 274.76 369.63 247.29 251.92 259.95 299.33 338.37 246.32 248.44 257.63 252.98 262.02 298.19 279.94 356.93 294.58 314.17 288.39 258.17 367.58 361.76 275.21 260.62 281.31 280.12 352.38 293.99 282.17 349.28 280.05 306.88 292.20 274.46 286.00 281.44 284.65 317.93 334.08 278.72 283.97 276.24 290.21 271.11 294.55 352.60 286.89 285.33 331.89 359.03 319.82 311.86 293.72 376.73 281.85 302.90 282.57 331.21 333.53 303.84 330.35 318.30 281.54 365.39 313.69 306.90 332.10 292.05 333.05 262.90 Total Change Option 6 132,850 (88,240) 142,367 389,162 (437,564) 304,083 84,941 69,254 (101,551) (385,014) 177,725 921,565 52,141 78,150 421,224 282,421 215,556 (467,625) (1,560) 216,678 (16,160) 46,882 (276,706) (139,933) 214,529 84,195 225,916 135,971 (138,979) 181,556 105,887 (176,356) 152,681 (48,978) 184,255 (20,043) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 176 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 761 881 300 861 659 531 717 111 726 876 508 413 829 477 181 25 241 704 206 466 108 252 345 88 745 2752 323 695 706 255 2687 534 595 2859 518 716 OWATONNA MAPLE LAKE LACRESCENT-HOKAH WINONA NORTHFIELD BYRON JORDAN WATERTOWN-MAYER BECKER ANNANDALE ST. PETER MARSHALL WASECA PRINCETON BRAINERD PINE POINT ALBERT LEA PROCTOR ALEXANDRIA DASSEL-COKATO NORWOOD CANNON FALLS NEW LONDON-SPICE NEW ULM ALBANY FAIRMONT AREA SC FRANCONIA CHISHOLM VIRGINIA PINE ISLAND HOWARD LAKE-WAVE STEWARTVILLE EAST GRAND FORKS GLENCOE-SILVER L WORTHINGTON BELLE PLAINE Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes -26.70 16.45 -12.29 -63.65 -52.69 -27.19 -54.35 21.44 -6.64 53.07 -45.20 -57.14 -57.59 38.45 -5.70 -25.78 -63.27 41.64 17.00 36.81 -14.37 28.93 94.71 30.44 41.88 -91.01 131.74 -108.36 20.63 -19.16 -2.75 -59.03 -9.43 25.90 19.69 -8.67 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 17.7 17.4 17.4 17.2 17.0 16.9 16.2 15.7 15.4 14.7 13.6 13.6 13.4 13.4 13.1 12.9 12.9 12.8 12.7 12.6 12.2 12.1 11.6 11.3 11.3 11.1 10.5 10.3 10.2 10.1 10.0 9.9 9.6 9.5 9.4 9.4 593,666 94,666 139,282 526,326 340,501 98,432 117,367 159,789 189,220 256,205 179,627 163,800 131,643 404,864 652,788 3,354 373,275 335,678 513,214 237,026 116,025 173,852 308,933 567,000 252,300 152,740 8,784 54,487 194,545 106,806 186,642 129,664 207,450 273,329 324,722 155,650 144.66 94.01 82.56 113.68 112.45 81.82 99.46 102.56 109.63 129.01 111.43 73.78 64.28 128.69 96.10 52.41 126.88 175.20 117.20 106.67 84.94 107.85 159.08 158.47 147.11 79.18 190.96 77.62 122.12 118.54 166.35 96.48 124.15 132.04 131.15 154.72 319.22 327.36 346.99 373.84 398.53 203.61 300.78 317.74 377.27 376.73 333.07 294.90 323.57 388.93 355.69 129.15 380.67 379.11 304.31 362.53 195.11 337.87 359.89 314.95 310.79 466.63 331.02 299.73 309.69 343.63 342.74 341.67 276.71 352.03 337.97 388.44 376.49 287.31 303.31 387.33 375.53 317.93 365.37 293.41 328.99 288.16 372.03 342.45 330.43 304.76 317.76 281.56 405.75 339.48 316.91 287.16 315.46 297.02 276.96 341.45 321.03 387.30 265.92 404.09 323.24 359.69 383.85 377.74 356.58 328.58 334.27 382.52 349.79 303.75 291.02 323.68 322.84 290.74 311.02 314.85 322.35 341.23 326.83 285.31 272.84 343.21 312.06 255.78 342.48 381.12 333.91 323.97 301.09 325.95 371.66 371.89 362.91 296.29 397.66 295.73 343.87 340.53 381.10 318.71 347.15 354.48 353.96 373.85 Total Change Option 6 (109,578) 16,561 (20,735) (294,681) (159,546) (32,710) (64,131) 33,401 (11,465) 105,393 (72,859) (126,852) (117,943) 120,950 (38,732) (1,650) (186,135) 79,790 74,441 81,803 (19,626) 46,633 183,922 108,919 71,824 (175,556) 6,060 (76,072) 32,861 (17,260) (3,089) (79,331) (15,764) 53,607 48,752 (8,721) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 177 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 22 738 463 186 482 424 465 533 701 75 2805 544 578 139 2154 316 740 129 51 31 394 741 2397 332 811 739 93 743 2897 2143 813 314 810 485 912 487 DETROIT LAKES HOLDINGFORD EDEN VALLEY-WATK PEQUOT LAKES LITTLE FALLS LESTER PRAIRIE LITCHFIELD DOVER-EYOTA HIBBING ST. CLAIR ZUMBROTA-MAZEPPA FERGUS FALLS PINE CITY RUSH CITY EVELETH-GILBERT GREENWAY MELROSE MONTEVIDEO FOLEY BEMIDJI MONTGOMERY-LONSD PAYNESVILLE LESUEUR-HENDERSO MORA WABASHA-KELLOGG KIMBALL CARLTON SAUK CENTRE REDWOOD WATERVILLE-ELYSI LAKE CITY BRAHAM PLAINVIEW ROYALTON MILACA UPSALA Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes 21.52 42.94 27.66 85.74 17.71 -54.14 -12.38 52.15 -42.28 17.22 -17.93 -48.15 -19.20 23.53 -47.72 36.48 43.00 -29.07 43.96 81.05 -67.79 -4.19 -69.88 44.54 27.84 12.67 52.54 -18.73 -.16 11.89 -32.74 12.09 27.33 64.54 44.75 40.19 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 9.1 8.8 8.8 8.7 8.7 8.5 8.4 8.3 8.3 8.2 8.1 8.0 8.0 7.9 7.7 7.6 7.6 7.4 7.4 7.3 7.2 7.2 7.1 7.1 6.9 6.9 6.7 6.5 6.5 6.5 6.4 6.3 6.2 6.2 6.2 5.9 317,631 136,114 108,058 180,159 471,262 78,646 209,713 100,906 227,888 51,300 130,948 355,603 145,725 115,649 156,358 229,509 323,758 123,653 234,178 1,069,373 137,912 109,617 132,259 288,748 141,815 117,259 144,368 178,238 153,873 175,402 176,524 150,038 162,556 116,983 320,381 62,527 107.64 125.80 120.74 134.75 142.46 222.16 103.51 122.01 80.44 83.01 116.81 129.12 82.75 137.02 146.54 163.00 191.35 89.60 119.11 178.47 140.01 90.00 109.94 156.16 149.28 133.70 199.13 138.49 87.23 180.27 141.11 171.86 159.21 166.41 180.80 153.63 348.28 260.76 367.64 330.76 365.97 452.42 381.12 322.12 292.34 163.39 324.03 376.01 399.90 374.68 407.30 416.34 422.19 297.44 311.52 454.78 377.59 342.33 344.35 320.65 389.74 440.49 484.64 376.41 306.55 394.78 387.68 402.68 415.86 278.13 399.76 344.83 310.88 307.68 318.40 273.38 348.13 478.29 342.34 296.52 346.17 289.99 362.17 404.16 326.68 339.94 420.21 349.53 364.01 346.46 304.74 317.92 436.41 322.79 410.44 337.90 349.63 351.34 363.60 388.41 317.53 391.50 405.19 385.89 361.06 329.58 360.38 345.01 332.40 350.62 346.05 359.13 365.85 424.15 329.96 348.67 303.89 307.22 344.24 356.01 307.48 363.47 372.49 386.01 407.00 317.39 348.70 398.97 368.62 318.60 340.55 382.44 377.47 364.01 416.14 369.68 317.38 403.39 372.45 397.98 388.39 394.12 405.13 385.21 Total Change Option 6 63,506 46,465 24,752 114,641 58,597 (19,166) (25,091) 43,125 (119,770) 10,645 (20,101) (132,607) (33,815) 19,856 (50,922) 51,358 72,751 (40,112) 86,420 485,625 (66,771) (5,106) (84,071) 82,360 26,445 11,109 38,089 (24,105) (280) 11,570 (40,961) 10,557 27,907 45,372 79,300 16,359 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 178 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 195 840 2137 763 2125 2155 177 549 769 2310 333 806 391 182 857 593 2753 858 2534 97 2172 712 818 564 308 392 484 227 553 116 486 203 787 253 150 239 RANDOLPH ST. JAMES KINGSLAND MEDFORD TRITON WADENA-DEER CREE WINDOM PERHAM MORRIS SIBLEY EAST OGILVIE ELGIN-MILLVILLE CLEVELAND CROSBY-IRONTON LEWISTON CROOKSTON LONG PRAIRIE-GRE ST. CHARLES BIRD ISLAND-OLIV MOOSE LAKE KENYON-WANAMINGO MOUNTAIN IRON-BU VERNDALE THIEF RIVER FALL NEVIS LECENTER PIERZ CHATFIELD NEW YORK MILLS PILLAGER SWANVILLE HAYFIELD BROWERVILLE GOODHUE HAWLEY RUSHFORD-PETERSO Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes 50.62 16.73 26.30 -50.96 7.75 -78.67 46.93 102.55 46.29 19.87 45.75 -39.14 -21.67 43.28 32.02 4.18 -43.56 -160.46 70.05 48.28 10.16 2.29 118.74 -19.06 197.15 -282.81 4.04 -57.51 45.53 20.51 43.18 -7.53 70.59 26.19 -89.38 97.47 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 5.9 5.8 5.7 5.6 5.6 5.6 5.5 5.5 5.4 5.3 5.2 5.2 5.1 4.9 4.8 4.8 4.7 4.7 4.7 4.7 4.5 4.4 4.3 4.3 4.3 4.2 4.2 4.1 4.1 4.0 4.0 4.0 4.0 3.9 3.9 3.9 71,026 172,555 141,905 53,269 162,894 161,046 165,646 437,860 129,607 212,869 101,681 68,507 58,541 258,096 139,300 168,784 259,632 97,178 255,090 100,988 123,102 118,790 84,742 251,278 124,262 59,021 159,331 93,895 102,355 106,575 58,706 148,501 98,992 96,050 90,132 175,194 177.57 134.28 135.41 126.23 136.20 152.07 146.85 232.04 108.19 162.37 125.69 160.44 171.17 161.21 182.33 85.90 223.24 156.23 226.14 136.84 123.85 193.78 187.90 124.89 232.27 165.32 160.78 139.10 136.11 153.79 159.53 186.56 210.17 200.94 156.75 252.81 393.38 327.31 318.16 304.78 316.35 418.02 284.64 375.92 246.94 317.21 344.76 461.42 309.29 372.40 342.54 169.65 490.40 490.76 440.95 397.15 423.07 597.27 185.19 396.73 455.03 443.44 460.14 402.78 385.27 344.08 291.52 433.38 443.82 521.08 371.97 448.05 353.59 352.46 344.05 413.23 364.02 464.28 334.31 341.01 299.21 375.67 317.93 433.57 424.97 353.72 382.37 319.52 487.40 555.26 376.24 330.11 357.42 424.91 305.66 390.19 258.38 690.50 400.23 443.41 338.05 379.84 362.15 434.41 373.49 411.99 493.63 375.99 404.20 369.18 370.35 362.26 371.77 385.61 381.23 443.56 345.50 395.55 363.68 394.43 403.30 396.99 414.39 323.70 443.84 394.80 446.29 378.40 367.58 427.21 424.40 371.14 455.53 407.69 404.27 385.89 383.58 400.35 405.33 426.88 444.08 438.19 404.25 473.45 Total Change Option 6 20,247 21,493 27,564 (21,507) 9,265 (83,308) 52,933 193,508 55,454 26,054 37,012 (16,713) (7,411) 69,285 24,462 8,216 (50,664) (99,807) 79,014 35,634 10,098 1,404 53,552 (38,343) 105,476 (100,963) 4,000 (38,821) 34,240 14,210 15,889 (5,994) 33,247 12,520 (51,396) 67,544 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 179 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 23 242 2711 500 2149 786 2135 213 2168 299 2184 756 417 2170 2071 361 2198 84 815 91 2860 309 548 2448 550 821 2895 507 2180 2887 409 2164 2365 207 513 581 FRAZEE ALDEN MESABI EAST SOUTHLAND MINNEWASKA BERTHA-HEWITT MAPLE RIVER OSAKIS N.R.H.E.G. CALEDONIA LUVERNE BLOOMING PRAIRIE TRACY STAPLES-MOTLEY LAKE CRYSTAL-WEL INTERNATIONAL FA FILLMORE CENTRAL SLEEPY EYE PRINSBURG BARNUM BLUE EARTH AREA PARK RAPIDS PELICAN RAPIDS MARTIN COUNTY WE UNDERWOOD MENAHGA JACKSON C NICOLLET M.A.C.C.R.A.Y. MCLEOD WEST SCHO TYLER DILWORTH-GLYNDON G.F.W. BRANDON BREWSTER EDGERTON Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes 82.58 19.93 84.50 32.97 61.74 72.03 72.13 12.55 64.52 -83.77 -27.03 -3.58 24.83 61.92 -8.34 -55.17 3.76 -135.93 -46.11 66.50 8.57 76.40 -14.76 99.81 76.01 92.22 37.28 -30.26 107.09 46.88 43.60 -55.73 37.57 66.97 107.44 -119.03 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 3.8 3.8 3.7 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.6 3.5 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.0 3.0 3.0 3.0 3.0 266,846 38,160 197,824 129,299 334,604 93,040 268,417 99,027 200,070 210,888 219,240 154,874 107,712 424,891 235,456 141,490 125,112 119,563 11,968 119,538 253,428 385,997 186,990 208,118 77,581 155,948 281,636 66,222 296,388 109,812 62,832 169,815 243,309 74,280 47,490 86,388 218.55 118.14 133.13 177.12 199.29 184.60 245.13 177.79 236.21 246.36 231.51 243.90 125.68 247.46 291.77 86.27 171.39 168.64 127.32 180.03 191.99 196.54 168.01 225.48 194.93 226.67 198.47 149.82 296.68 220.06 179.52 203.62 233.05 267.19 208.29 205.69 461.10 285.51 333.35 495.87 396.68 486.08 448.82 357.24 409.77 470.97 498.50 453.10 324.35 519.65 704.57 356.09 475.48 414.87 454.60 423.94 363.29 404.63 416.91 421.22 377.28 492.13 374.88 428.22 510.60 461.74 423.14 611.58 395.11 546.78 522.48 494.99 370.52 350.02 300.60 391.31 379.38 358.19 400.65 412.99 402.88 557.76 491.53 476.20 354.93 412.99 509.98 391.73 418.87 556.50 429.81 363.72 431.18 367.25 436.26 365.31 368.07 374.83 409.94 438.48 404.98 418.48 391.68 509.92 438.05 430.88 351.42 576.04 453.09 369.95 385.10 424.28 441.12 430.23 472.79 425.54 467.40 473.99 464.50 472.62 379.76 474.91 501.64 336.56 422.63 420.57 383.70 430.22 439.75 443.65 421.50 465.12 444.08 467.05 447.22 408.21 512.08 465.36 435.27 454.19 475.62 497.85 458.86 457.02 Total Change Option 6 100,824 6,437 125,561 24,069 103,663 36,305 78,985 6,993 54,645 (71,705) (25,593) (2,273) 21,280 106,320 (6,731) (90,474) 2,746 (96,372) (4,334) 44,158 11,311 150,044 (16,423) 92,124 30,253 63,448 52,903 (13,377) 106,987 23,392 15,259 (46,482) 39,223 18,618 24,497 (49,991) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 180 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 2759 837 2890 2889 238 2396 85 229 261 2190 414 2159 846 115 100 547 542 511 473 2165 2835 2886 671 775 2134 297 2169 2364 499 2167 458 630 306 432 318 173 EAGLE VALLEY MADELIA D.R.S.H. LAKE PARK AUDUBO MABEL-CANTON A.C.G.C. SPRINGFIELD LANESBORO ASHBY YELLOW MEDICINE MINNEOTA BUFFALO LAKE-HEC BRECKENRIDGE CASS LAKE WRENSHALL PARKERS PRAIRIE BATTLE LAKE ADRIAN ISLE HINCKLEY-FINLAYS JANESVILLE-WALDO GLENVILLE-EMMONS HILLS-BEAVER CRE KERKHOVEN-MURDOC UNITED SOUTH CEN SPRING GROVE MURRAY COUNTY CE BELGRADE-BROOTEN LEROY LAKEVIEW TRUMAN RED LAKE FALLS LAPORTE MAHNOMEN GRAND RAPIDS MOUNTAIN LAKE Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes -35.08 -51.63 181.88 36.84 .27 39.84 -79.36 132.55 135.58 84.08 -13.19 92.01 3.66 115.75 51.82 47.51 64.07 23.08 121.63 55.49 -168.40 32.97 -44.64 72.98 -17.59 -123.64 51.51 47.44 -100.40 14.53 -46.05 18.04 162.05 81.90 47.05 -202.27 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 3.0 3.0 3.0 2.9 2.9 2.9 2.8 2.8 2.8 2.8 2.8 2.8 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.4 2.4 2.4 2.4 2.3 2.3 84,518 82,693 347,634 131,918 63,590 237,960 121,816 88,187 79,675 365,185 78,751 150,717 148,072 306,414 61,048 103,191 130,591 100,139 116,798 226,563 98,432 109,285 52,455 131,433 278,809 61,840 233,193 168,774 44,540 115,192 94,668 87,147 79,726 212,731 903,046 52,029 213.43 191.86 377.45 205.80 187.58 236.31 290.04 294.94 290.78 309.22 161.04 237.35 157.69 264.83 179.03 190.39 249.70 212.16 196.63 206.91 186.42 283.12 174.27 206.98 319.37 273.63 296.68 199.50 152.53 264.20 261.51 191.11 206.01 262.31 199.35 161.58 520.32 432.58 419.54 474.67 347.84 490.01 388.14 644.60 413.10 579.99 277.19 340.51 296.78 525.13 514.87 542.73 450.27 493.52 381.16 430.66 451.91 469.71 408.49 470.86 589.16 540.61 612.95 417.39 484.60 393.60 499.09 532.08 416.07 560.88 475.52 396.78 497.78 498.47 376.79 420.60 443.97 440.35 593.81 384.80 380.08 442.17 437.90 391.05 419.07 386.00 389.41 402.88 428.72 444.13 334.72 409.20 617.55 483.31 484.55 393.32 555.75 635.65 474.58 415.35 524.33 493.78 552.92 439.44 307.37 427.20 418.84 637.03 462.70 446.83 558.67 457.43 444.24 480.19 514.45 517.35 515.67 526.24 424.71 483.06 422.73 501.75 441.23 450.39 492.79 467.21 456.35 464.69 449.15 516.28 439.91 466.30 538.16 512.01 526.09 462.79 423.93 508.30 506.87 457.48 469.42 509.10 465.89 434.76 Total Change Option 6 (13,893) (22,255) 167,509 23,612 92 40,114 (33,332) 39,632 37,150 99,296 (6,448) 58,429 3,434 133,921 17,670 25,751 33,506 10,894 72,248 60,765 (88,916) 12,727 (13,436) 46,343 (15,356) (27,943) 40,485 40,132 (29,316) 6,334 (16,670) 8,226 62,713 66,418 213,158 (65,132) Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 181 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 495 820 317 2174 640 330 2689 113 319 777 294 497 577 418 505 545 402 601 480 2609 162 2342 682 415 635 32 768 2527 2754 2580 435 2311 62 378 514 600 GRAND MEADOW SEBEKA DEER RIVER PINE RIVER-BACKU WABASSO HERON LAKE-OKABE PIPESTONE-JASPER WALKER-HACKENSAC NASHWAUK-KEEWATI BENSON HOUSTON LYLE WILLOW RIVER RUSSELL FULDA HENNING HENDRICKS FOSSTON ONAMIA WIN-E-MAC BAGLEY WEST CENTRAL ARE ROSEAU LYND MILROY BLACKDUCK HANCOCK NORMAN COUNTY WE CEDAR MOUNTAIN EAST CENTRAL WAUBUN CLEARBROOK-GONVI ORTONVILLE DAWSON-BOYD ELLSWORTH FISHER Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes -137.63 177.49 106.70 56.90 -9.76 69.66 -70.20 70.60 127.71 -19.26 -6.79 -173.93 28.39 50.88 -83.76 -9.68 42.62 41.71 55.23 94.09 64.06 46.34 29.19 -60.92 161.27 141.46 -194.61 96.28 -12.95 108.27 71.11 97.68 -149.61 -108.80 -45.99 214.90 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.2 2.2 2.1 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 40,755 225,500 328,353 298,206 109,563 78,017 316,886 259,643 236,479 196,425 114,625 31,861 80,737 41,077 79,013 81,838 40,017 136,270 177,504 143,127 243,810 209,306 279,900 41,856 72,569 268,502 23,129 87,426 104,144 267,064 148,653 140,273 76,617 95,179 44,333 94,603 183.58 378.99 264.59 242.44 226.37 222.27 333.56 250.86 385.77 218.98 339.13 224.37 164.77 233.39 175.58 235.84 224.81 225.99 240.19 247.20 218.08 232.56 202.83 317.09 445.21 344.23 146.39 249.79 308.12 243.23 212.67 246.09 237.94 226.08 323.60 383.01 407.76 548.79 541.66 456.20 365.72 389.04 667.32 533.66 545.80 445.85 428.97 507.70 618.42 429.38 517.82 509.61 426.65 391.70 611.08 394.81 459.08 497.28 462.98 549.23 538.96 509.88 400.55 613.27 712.10 459.37 500.70 760.30 510.59 470.60 412.96 661.76 591.29 398.86 405.43 440.92 496.62 414.30 623.55 433.18 453.89 502.00 564.94 661.51 412.05 443.64 536.05 510.18 450.46 452.97 449.92 416.38 425.83 454.32 449.62 617.29 462.26 432.36 629.12 422.42 569.04 406.20 421.13 420.09 661.74 612.70 613.64 385.84 453.65 576.35 512.13 497.82 486.86 483.95 553.34 503.78 581.60 482.73 558.16 487.57 440.45 494.52 452.29 500.49 493.08 494.69 505.15 510.47 489.89 500.66 478.81 556.37 623.53 573.81 434.51 518.70 556.09 514.47 492.25 517.78 512.13 503.90 567.65 600.74 Total Change Option 6 (30,555) 105,608 132,413 69,991 (4,723) 24,450 (66,693) 73,072 78,286 (17,281) (2,294) (24,699) 13,913 8,955 (37,692) (3,361) 7,587 25,154 40,815 54,476 71,622 41,708 40,280 (8,042) 26,287 110,337 (30,749) 33,699 (4,378) 118,876 49,708 55,679 (48,174) (45,804) (6,301) 53,080 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 182 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn 17,745 (8,036) (106,916) 22,924 (21,590) 31,162 16,789 (15,043) 9,767 39,995 2,539 (47,539) 8,307 62,770 24,352 79,695 21,493 4,612 10,854 (11,640) (14,692) 11,437 (44,731) 29,667 (27,268) 11,527 10,428 (27,041) 9,470 31,564 7,494 (41,656) 19,688 6,105 (2,613) 403 38 696 2536 208 95 2884 690 584 IVANHOE RED LAKE ELY GRANADA HUNTLEYEVANSVILLE CROMWELL RED ROCK CENTRAL WARROAD RUTHTON 1.7 1.6 1.6 1.6 1.6 1.6 1.5 1.5 1.5 66,529 209,793 48,506 100,752 45,511 76,371 180,374 190,848 45,703 271.55 126.76 119.77 312.89 232.20 228.66 340.33 131.17 276.99 416.46 338.38 526.94 536.85 477.94 444.44 492.77 439.45 459.72 464.81 423.30 674.91 493.48 622.71 416.99 552.09 436.59 486.42 537.24 418.44 410.92 564.67 512.55 510.29 583.76 426.25 545.62 Due to Option 6 Changes 72.43 -4.86 -263.99 71.19 -110.15 93.30 31.68 -10.34 59.19 1 611 891 2898 2854 2215 599 628 2853 81 801 836 592 146 850 411 2 914 404 371 441 2888 803 698 771 676 AITKIN CYRUS CANBY WESTBROOK ADA-BORUP NORMAN COUNTY EA FERTILE-BELTRAMI PLUMMER LAC QUI PARLE VA COMFREY BROWNS VALLEY BUTTERFIELD CLIMAX BARNESVILLE ROTHSAY BALATON HILL CITY ULEN-HITTERDAL LAKE BENTON BELLINGHAM MARSHALL COUNTY CLINTON-GRACEVIL WHEATON AREA SCH FLOODWOOD CHOKIO-ALBERTA BADGER 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.3 1.3 1.2 1.2 1.2 1.2 1.2 1.1 1.0 1.0 1.0 1.0 268,800 25,518 134,875 115,151 176,926 125,991 208,326 51,420 277,548 51,652 29,226 55,061 43,044 133,150 74,982 25,605 75,115 90,825 32,232 49,103 104,679 156,279 69,410 86,706 77,210 45,089 215.21 214.44 268.14 301.44 352.44 305.80 402.95 319.38 254.87 293.48 384.55 420.31 256.21 283.30 323.20 188.27 236.96 352.03 187.40 380.64 294.04 315.72 229.83 267.61 335.70 242.41 492.50 658.54 431.74 599.94 830.82 570.67 701.67 514.30 459.94 393.44 737.26 626.82 576.97 582.02 362.04 911.94 565.87 524.28 545.32 671.62 542.11 590.24 485.27 556.23 593.52 488.95 470.57 482.46 637.12 542.42 469.48 508.43 467.69 443.11 531.05 499.16 766.79 745.68 470.30 652.36 456.19 692.45 496.16 566.81 651.30 551.42 486.77 576.60 675.35 505.58 584.29 562.70 502.59 503.79 542.61 564.17 594.52 567.53 621.83 576.61 535.29 560.83 613.63 633.53 538.38 557.18 584.07 491.95 532.52 607.23 494.09 624.83 575.44 591.74 537.42 566.35 610.83 548.65 32.02 21.34 -94.51 21.75 125.04 59.11 154.15 133.50 4.23 61.67 -153.16 -112.15 68.08 -95.17 127.87 -200.50 36.36 40.42 -157.21 73.41 88.66 15.14 -137.93 60.77 26.54 -14.05 District per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 Total Change Option 6 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 183 Sorted on Density OPTION # 6: Update for FY 2000 Data; Transportation Sparsity Based on Cost per Pupil Transported; Density, Sparsity, Mileage included in Formula; Includes Nonpublic Regular Pupils Transp District 516 118 2358 2176 627 390 2856 4 561 381 2683 2171 2142 852 356 707 264 166 36 363 362 447 ROUND LAKE REMER-LONGVILLE TRI-COUNTY WARREN-ALVARADOOKLEE LAKE OF THE WOOD STEPHEN-ARGYLE C MCGREGOR GOODRIDGE LAKE SUPERIOR GREENBUSH-MIDDLE KITTSON CENTRAL ST. LOUIS COUNTY CAMPBELL-TINTAH LANCASTER NETT LAKE HERMAN-NORCROSS COOK COUNTY KELLIHER SOUTH KOOCHICHIN LITTLEFORK-BIG F GRYGLA Appendix E Miles per FY 2000 Act. Transp FY 2000 Revenue/ FY 2000 Revenue/ Change/ Pupil Trn Due to Option 6 Changes -361.43 77.29 58.48 -194.13 -32.71 72.68 -98.19 -6.42 214.69 -60.00 152.94 -85.16 -65.49 -37.39 67.45 -4.65 -309.73 -15.37 67.70 274.19 -41.88 32.68 per Sq Mile Eligible Miles Pupil Transp Cost/ Pupil Trn Pupil Trn Current Law Pupil Trn Option 6 0.9 0.8 0.8 0.8 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5 0.4 0.4 0.3 0.3 0.2 21,600 209,267 127,288 151,523 58,467 241,077 119,336 153,590 104,903 524,393 261,806 154,145 720,003 66,674 74,842 34,776 44,880 209,522 85,853 192,517 94,852 91,888 378.95 305.50 357.55 395.62 363.15 291.16 420.20 276.24 567.04 317.24 569.14 537.09 293.28 490.25 489.16 681.88 472.42 324.84 354.76 403.60 351.30 534.23 116.90 697.69 636.00 678.68 708.24 542.18 660.72 722.52 816.44 634.44 843.35 1017.52 699.25 748.31 715.88 1167.70 624.07 633.38 631.83 757.66 549.26 1215.44 1006.58 530.26 584.33 862.05 685.02 534.24 785.76 606.45 551.15 693.96 616.90 843.39 689.76 788.69 690.59 850.80 1060.75 691.26 630.99 473.90 757.32 826.42 645.14 607.55 642.80 667.92 652.31 606.92 687.57 600.03 765.84 633.97 769.84 758.23 624.27 751.29 758.05 846.15 751.02 675.89 698.70 748.09 715.44 859.10 Total Change Option 6 (20,602) 52,944 20,818 (74,351) (5,267) 60,180 (27,886) (3,568) 39,718 (99,173) 70,352 (24,440) (160,775) (5,085) 10,320 (237) (29,424) (9,916) 16,384 130,788 (11,307) 5,621 Note: Actual cost includes nonpublic-regular costs excluded from analysis of options 1 and 2. Under this option, nonpublic-regular funding would be rolled into transportation sparsity revenue. 184 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening State Totals 84,282 977,264 11.6 229.41 235.59 MINNEAPOLIS ST. PAUL RICHFIELD SOUTH ST. PAUL BROOKLYN CENTER COLUMBIA HEIGHTS EDINA ROBBINSDALE FRIDLEY ST. ANTHONY-NEW ST. LOUIS PARK OSSEO BURNSVILLE NORTH ST PAUL-MA ROSEVILLE EDEN PRAIRIE BLOOMINGTON MOUNDS VIEW HOPKINS ROSEMOUNT-APPLE MINNETONKA ANOKA-HENNEPIN CENTENNIAL SPRING LAKE PARK WAYZATA WHITE BEAR LAKE INVER GROVE SOUTH WASHINGTON WEST ST. PAUL-ME MAHTOMEDI LAKEVILLE PRIOR LAKE WESTONKA CHASKA 58 56 8 6 3 6 13 30 5 3 11 65 36 37 22 34 38 43 29 107 32 172 28 19 44 46 22 81 27 28 86 49 28 84 58,742 55,844 4,899 3,741 1,641 3,704 7,480 16,592 2,691 1,270 5,026 25,563 13,493 13,368 7,581 11,686 12,895 13,901 9,589 32,261 9,065 47,907 7,540 4,609 10,396 10,852 5,057 17,800 5,712 3,528 10,312 5,425 3,044 7,992 1,005.9 994.6 612.4 612.3 610.1 597.5 566.6 561.3 501.0 490.4 474.6 392.6 370.2 364.2 350.2 342.7 337.5 326.4 325.3 300.4 286.9 278.1 266.7 246.6 239.0 235.4 234.1 220.9 212.4 125.4 120.5 111.1 108.9 95.0 District 1 625 280 6 286 13 273 281 14 282 283 279 191 622 623 272 271 621 270 196 276 11 12 16 284 624 199 833 197 832 194 719 277 112 236.39 237.23 128.08 122.24 128.74 124.87 91.31 162.61 198.76 173.22 146.39 210.46 169.23 167.58 168.71 194.58 234.06 128.06 179.37 212.92 154.23 208.00 185.95 206.70 199.38 188.57 153.03 150.93 154.51 162.99 192.34 234.25 217.52 232.19 248.82 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 181.56 192.91 193.93 195.98 196.49 200.02 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 182.65 194.98 196.09 198.32 198.88 202.73 235.99 209.94 155.37 152.45 155.70 153.76 136.98 172.63 190.71 177.93 164.52 196.55 175.94 175.12 175.68 188.62 208.36 155.36 181.01 197.79 168.44 195.33 184.30 194.68 191.02 185.61 167.84 166.79 168.58 172.82 193.66 215.17 207.92 215.53 225.77 6.57 28.38 -26.20 -29.11 -25.87 -27.80 -44.58 -8.93 9.14 -3.63 -17.04 14.99 -5.62 -6.45 -5.88 7.05 26.79 -26.20 -.55 16.22 -13.12 13.77 2.74 13.12 9.46 4.05 -13.72 -14.77 -12.98 -8.74 .75 21.24 11.94 19.04 25.75 Total Change New Data & Softening 6,425,280 1,667,138 (1,462,955) (142,635) (96,770) (45,626) (165,138) (66,797) 151,706 (9,763) (21,644) 75,354 (143,749) (86,994) (78,608) 53,467 313,116 (337,922) (7,674) 155,567 (423,224) 124,784 131,279 98,891 43,581 42,110 (148,911) (74,706) (231,039) (49,941) 2,633 219,005 64,762 57,968 205,800 Appendix E Option 7 Total $$ 230,622,674 12,332,559.19 8,676,251.52 746,847.58 582,520.23 252,371.94 507,437.03 1,291,221.80 3,164,202.18 478,734.48 208,978.90 987,958.89 4,497,483.21 2,362,828.26 2,348,580.19 1,429,888.91 2,434,907.97 2,003,414.02 2,516,296.14 1,896,492.68 5,434,096.06 1,770,603.19 8,829,484.04 1,467,817.96 880,406.76 1,929,640.44 1,821,401.83 843,440.26 3,000,791.33 987,186.74 683,142.16 2,218,827.87 1,127,898.84 656,105.98 1,804,403.71 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 185 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 535 720 885 834 192 748 728 77 278 742 883 882 831 727 709 15 877 200 492 152 879 47 94 99 2144 761 659 110 138 656 347 700 256 531 717 911 423 ROCHESTER SHAKOPEE ST. MICHAEL-ALBE STILLWATER FARMINGTON SARTELL ELK RIVER MANKATO ORONO ST. CLOUD ROCKFORD MONTICELLO FOREST LAKE BIG LAKE DULUTH ST. FRANCIS BUFFALO HASTINGS AUSTIN MOORHEAD DELANO SAUK RAPIDS CLOQUET ESKO CHISAGO LAKES OWATONNA NORTHFIELD WACONIA NORTH BRANCH FARIBAULT WILLMAR HERMANTOWN RED WING BYRON JORDAN CAMBRIDGE-ISANTI HUTCHINSON Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 218 51 40 153 77 47 172 137 49 246 43 88 214 63 356 163 149 178 143 203 66 137 97 42 165 232 179 99 176 221 220 92 176 71 73 246 168 18,870 4,292 2,890 10,863 5,060 2,919 10,330 8,091 2,763 12,867 2,045 4,114 9,293 2,731 15,357 6,795 5,611 6,143 4,861 6,705 2,065 4,086 2,795 1,125 4,218 5,757 4,296 2,325 4,104 5,148 5,087 2,109 3,934 1,583 1,617 5,330 3,533 86.7 84.3 71.8 70.9 65.7 61.5 60.2 59.2 56.8 52.4 47.2 46.7 43.5 43.3 43.1 41.7 37.7 34.5 34.0 33.0 31.2 29.7 28.9 26.5 25.5 24.8 24.1 23.4 23.4 23.3 23.2 22.8 22.3 22.3 22.2 21.7 21.0 211.08 271.91 267.87 225.28 249.00 288.08 290.09 153.42 332.53 215.13 230.97 280.10 297.30 259.12 152.22 322.68 291.08 231.38 146.90 246.98 293.07 268.29 248.97 283.79 252.89 200.85 258.52 313.42 301.54 204.86 304.89 261.52 255.55 154.69 195.08 226.56 243.62 202.42 203.14 207.43 207.77 209.85 211.66 212.23 212.68 213.84 216.10 219.08 219.37 221.41 221.54 221.63 222.61 225.58 228.20 228.57 229.51 231.14 232.62 233.51 236.10 237.27 238.16 239.11 240.00 240.01 240.08 240.29 240.78 241.45 241.54 241.63 242.34 243.40 205.34 206.13 210.82 211.19 213.48 215.45 216.09 216.58 217.85 220.33 223.61 223.92 226.17 226.31 226.40 227.49 230.76 233.65 234.06 235.08 236.89 238.52 239.50 242.37 243.65 244.65 245.70 246.68 246.70 246.77 247.00 247.54 248.28 248.39 248.48 249.28 250.45 208.21 239.02 239.34 218.24 231.24 251.77 253.09 185.00 275.19 217.73 227.29 252.01 261.73 242.71 189.31 275.08 260.92 232.51 190.48 241.03 264.98 253.40 244.24 263.08 248.27 222.75 252.11 280.05 274.12 225.82 275.94 254.53 251.92 201.54 221.78 237.92 247.03 5.79 35.88 31.92 10.47 21.39 40.11 40.86 -27.68 61.35 1.63 8.21 32.64 40.32 21.18 -32.32 52.47 35.34 4.31 -38.10 11.52 33.84 20.79 10.73 26.98 11.01 -15.41 13.00 40.05 34.10 -14.27 35.66 13.75 10.47 -40.00 -19.85 -4.43 3.63 Total Change New Data & Softening 109,324 154,023 92,230 113,726 108,206 117,083 422,034 (223,945) 169,497 20,971 16,779 134,268 374,665 57,825 (496,268) 356,517 198,278 26,495 (185,188) 77,277 69,881 84,934 29,984 30,340 46,435 (88,737) 55,836 93,116 139,982 (73,435) 181,387 29,001 41,185 (63,345) (32,092) (23,592) 12,833 Appendix E Option 7 Total $$ 3,928,955.57 1,025,972.55 691,649.43 2,370,735.56 1,170,006.35 734,874.07 2,614,337.92 1,496,769.63 760,273.08 2,801,525.26 464,801.06 1,036,683.88 2,432,191.79 662,784.17 2,907,219.98 1,869,053.79 1,464,105.89 1,428,335.98 925,918.06 1,616,187.86 547,202.23 1,035,325.76 682,632.19 295,882.68 1,047,296.46 1,282,383.07 1,083,118.16 651,101.48 1,125,114.44 1,162,462.80 1,403,637.29 536,690.23 990,997.77 319,123.14 358,652.45 1,268,126.03 872,758.04 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 186 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 861 726 241 204 750 508 881 300 721 829 876 695 704 181 111 413 477 206 534 2752 255 424 25 466 252 745 716 2687 2154 108 345 706 595 518 392 544 2805 WINONA BECKER ALBERT LEA KASSON-MANTORVIL ROCORI ST. PETER MAPLE LAKE LACRESCENT-HOKAH NEW PRAGUE WASECA ANNANDALE CHISHOLM PROCTOR BRAINERD WATERTOWN-MAYER MARSHALL PRINCETON ALEXANDRIA STEWARTVILLE FAIRMONT AREA SC PINE ISLAND LESTER PRAIRIE PINE POINT DASSEL-COKATO CANNON FALLS ALBANY BELLE PLAINE HOWARD LAKE-WAVE EVELETH-GILBERT NORWOOD NEW LONDON-SPICE VIRGINIA EAST GRAND FORKS WORTHINGTON LECENTER FERGUS FALLS ZUMBROTA-MAZEPPA Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 269 112 228 95 127 118 58 97 156 152 135 68 150 517 99 163 235 344 136 175 89 42 5 177 133 152 107 112 139 112 167 157 174 263 85 342 138 5,616 2,319 4,692 1,947 2,532 2,252 1,099 1,808 2,905 2,549 2,262 1,131 2,439 8,264 1,572 2,557 3,611 5,050 1,991 2,492 1,266 593 70 2,465 1,833 1,949 1,351 1,383 1,719 1,359 2,029 1,900 2,109 2,922 931 3,698 1,490 20.9 20.6 20.5 20.4 19.9 19.0 19.0 18.6 18.6 16.7 16.7 16.7 16.3 16.0 15.9 15.7 15.3 14.7 14.7 14.3 14.3 14.3 14.2 14.0 13.8 12.9 12.6 12.4 12.3 12.2 12.2 12.1 12.1 11.1 11.0 10.8 10.8 237.73 279.98 228.76 284.87 325.66 220.13 282.20 296.88 207.08 245.60 328.35 186.04 282.28 283.52 277.48 214.49 326.98 242.31 230.67 310.73 244.51 240.38 117.48 324.78 292.55 251.99 263.63 229.65 252.80 154.11 341.02 249.31 204.48 268.07 170.05 244.78 237.59 243.59 243.91 244.07 244.27 245.03 246.50 246.57 247.17 247.28 250.68 250.69 250.81 251.52 252.19 252.43 252.85 253.51 254.97 255.02 255.89 255.94 255.94 256.11 256.66 257.01 259.39 260.07 260.69 260.81 261.25 261.29 261.41 261.47 264.42 264.80 265.34 265.40 250.66 251.01 251.18 251.41 252.25 253.88 253.97 254.62 254.75 258.52 258.53 258.67 259.45 260.20 260.46 260.93 261.67 263.29 263.35 264.31 264.37 264.37 264.55 265.17 265.55 268.21 268.97 269.65 269.79 270.28 270.33 270.46 270.52 273.82 274.23 274.84 274.90 244.20 265.50 239.97 268.14 288.96 237.01 268.08 275.75 230.92 252.06 293.44 222.35 270.87 271.86 268.97 237.71 294.32 252.80 247.01 287.52 254.44 252.38 191.01 294.98 279.05 260.10 266.30 249.65 261.29 212.19 305.67 259.89 237.50 270.94 222.14 259.81 256.24 .60 21.59 -4.09 23.87 43.93 -9.49 21.51 28.59 -16.37 1.38 42.75 -28.46 19.35 19.67 16.54 -15.14 40.81 -2.17 -8.01 31.63 -1.50 -3.56 -65.09 38.32 22.05 .71 6.23 -11.03 .48 -49.05 44.38 -1.52 -23.97 6.52 -42.65 -5.53 -9.15 Total Change New Data & Softening 3,386 50,053 (19,199) 46,487 111,226 (21,376) 23,634 51,673 (47,539) 3,517 96,700 (32,187) 47,195 162,580 26,004 (38,709) 147,372 (10,961) (15,951) 78,812 (1,900) (2,113) (4,580) 94,439 40,415 1,383 8,414 (15,264) 832 (66,684) 90,065 (2,897) (50,550) 19,052 (39,707) (20,458) (13,641) Appendix E Option 7 Total $$ 1,371,522.55 615,570.22 1,125,838.66 522,132.56 731,683.55 533,666.95 294,584.35 498,465.29 670,712.45 642,560.18 663,699.78 251,484.20 660,691.06 2,246,721.22 422,784.62 607,803.80 1,062,864.55 1,276,612.12 491,729.81 716,420.25 322,180.54 149,643.98 13,439.80 727,051.31 511,564.02 507,064.94 359,757.46 345,369.02 449,198.83 288,465.59 620,328.95 493,790.09 500,910.12 791,684.02 206,800.22 960,731.35 381,919.78 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 187 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 2397 465 482 394 463 738 2859 88 139 22 701 316 858 129 323 578 813 533 2155 93 2143 314 332 75 186 763 739 741 806 740 810 31 743 391 51 912 485 LESUEUR-HENDERSO LITCHFIELD LITTLE FALLS MONTGOMERY-LONSD EDEN VALLEY-WATK HOLDINGFORD GLENCOE-SILVER L NEW ULM RUSH CITY DETROIT LAKES HIBBING GREENWAY ST. CHARLES MONTEVIDEO FRANCONIA PINE CITY LAKE CITY DOVER-EYOTA WADENA-DEER CREE CARLTON WATERVILLE-ELYSI BRAHAM MORA ST. CLAIR PEQUOT LAKES MEDFORD KIMBALL PAYNESVILLE ELGIN-MILLVILLE MELROSE PLAINVIEW BEMIDJI SAUK CENTRE CLEVELAND FOLEY MILACA ROYALTON Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 169 241 382 137 102 122 218 316 107 325 342 185 132 186 4 220 195 100 191 109 149 139 261 75 154 75 127 170 82 223 164 825 197 67 266 285 113 1,777 2,508 3,968 1,426 1,052 1,245 2,207 3,193 1,071 3,237 3,400 1,832 1,284 1,773 41 2,046 1,795 901 1,719 967 1,327 1,224 2,290 657 1,327 637 1,077 1,429 673 1,813 1,287 6,367 1,507 508 2,001 2,130 831 10.5 10.4 10.4 10.4 10.3 10.2 10.1 10.1 10.0 10.0 10.0 9.9 9.7 9.5 9.4 9.3 9.2 9.0 9.0 8.9 8.9 8.8 8.8 8.8 8.6 8.5 8.5 8.4 8.2 8.1 7.9 7.7 7.7 7.6 7.5 7.5 7.4 221.32 297.71 282.87 228.39 308.70 226.62 291.05 250.18 295.22 306.42 226.13 319.77 237.77 231.58 347.43 333.69 258.24 295.01 243.12 362.77 273.45 284.19 258.66 153.64 331.04 201.86 346.45 290.79 292.86 332.21 321.11 401.85 267.13 202.31 283.62 312.20 235.41 266.32 266.65 266.68 266.73 266.87 267.40 267.54 267.64 267.85 268.11 268.18 268.41 269.02 269.74 270.10 270.51 270.91 271.56 271.63 272.09 272.20 272.35 272.60 272.69 273.24 273.69 273.83 274.12 275.18 275.32 276.57 277.18 277.50 277.75 278.08 278.41 278.95 275.93 276.30 276.33 276.39 276.55 277.14 277.30 277.41 277.64 277.93 278.01 278.27 278.94 279.75 280.15 280.61 281.06 281.79 281.86 282.38 282.50 282.67 282.94 283.04 283.66 284.16 284.32 284.64 285.84 285.98 287.38 288.07 288.43 288.70 289.08 289.44 290.05 248.63 287.01 279.60 252.39 292.62 251.88 284.17 263.80 286.43 292.17 252.07 299.02 258.36 255.66 313.79 307.15 269.65 288.40 262.49 322.57 277.98 283.43 270.80 218.34 307.35 243.01 315.38 287.72 289.35 309.10 304.25 344.96 277.78 245.51 286.35 300.82 262.73 -17.69 20.35 12.93 -14.34 25.75 -15.52 16.63 -3.85 18.58 24.07 -16.11 30.61 -10.66 -14.08 43.69 36.64 -1.26 16.83 -9.14 50.48 5.78 11.08 -1.79 -54.34 34.11 -30.68 41.55 13.60 14.17 33.78 27.68 67.78 .27 -32.24 8.27 22.41 -16.22 Total Change New Data & Softening (31,442) 51,043 51,292 (20,447) 27,097 (19,323) 36,696 (12,287) 19,902 77,908 (54,780) 56,076 (13,687) (24,950) 1,807 74,962 (2,264) 15,167 (15,708) 48,835 7,664 13,566 (4,110) (35,716) 45,264 (19,546) 44,756 19,441 9,530 61,234 35,637 431,536 414 (16,381) 16,553 47,748 (13,473) Appendix E Option 7 Total $$ 441,846.44 719,719.21 1,109,505.65 359,986.12 307,880.61 313,586.36 627,080.00 842,226.78 306,813.18 945,825.16 856,946.32 547,804.26 331,685.75 453,163.98 12,978.45 628,395.69 484,100.40 259,832.96 451,211.30 312,070.04 368,806.51 347,011.49 620,094.47 143,497.90 407,831.57 154,836.66 339,690.39 411,277.95 194,663.26 560,264.00 391,691.63 2,196,241.24 418,574.17 124,745.32 573,091.80 640,842.06 218,219.50 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 188 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 2753 487 195 811 2897 2125 840 150 2137 712 227 177 2310 549 203 182 2071 2184 333 756 857 2172 297 564 85 2164 97 253 299 116 769 2759 837 239 497 593 548 LONG PRAIRIE-GRE UPSALA RANDOLPH WABASHA-KELLOGG REDWOOD TRITON ST. JAMES HAWLEY KINGSLAND MOUNTAIN IRON-BU CHATFIELD WINDOM SIBLEY EAST PERHAM HAYFIELD CROSBY-IRONTON LAKE CRYSTAL-WEL LUVERNE OGILVIE BLOOMING PRAIRIE LEWISTON KENYON-WANAMINGO SPRING GROVE THIEF RIVER FALL SPRINGFIELD DILWORTH-GLYNDON MOOSE LAKE GOODHUE CALEDONIA PILLAGER MORRIS EAGLE VALLEY MADELIA RUSHFORD-PETERSO LYLE CROOKSTON PELICAN RAPIDS Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 246 69 68 137 270 215 223 147 183 139 163 203 249 342 199 327 226 264 155 177 159 221 90 473 148 275 158 121 238 173 223 134 146 178 65 413 334 1,798 503 496 993 1,916 1,511 1,538 1,008 1,225 921 1,046 1,298 1,551 2,101 1,209 1,968 1,332 1,552 893 1,011 884 1,226 496 2,591 799 1,460 837 639 1,249 903 1,127 673 733 888 319 2,038 1,646 7.3 7.3 7.3 7.2 7.1 7.0 6.9 6.8 6.7 6.6 6.4 6.4 6.2 6.1 6.1 6.0 5.9 5.9 5.8 5.7 5.6 5.6 5.5 5.5 5.4 5.3 5.3 5.3 5.2 5.2 5.0 5.0 5.0 5.0 4.9 4.9 4.9 283.40 278.98 309.71 316.02 272.51 243.08 260.04 212.19 263.25 397.41 257.90 241.82 240.17 317.23 285.28 301.44 401.57 290.36 312.16 274.21 260.17 342.61 246.18 294.31 184.36 349.06 350.36 372.60 243.43 264.14 242.02 306.38 254.39 349.78 225.91 151.83 281.40 279.11 279.12 279.16 279.60 280.22 280.52 281.29 281.59 282.39 282.73 283.95 284.09 285.03 285.56 285.96 286.27 287.16 287.25 287.88 288.34 289.26 289.27 289.46 289.80 290.33 291.01 291.23 291.24 291.52 291.60 292.96 293.11 293.14 293.53 294.35 294.37 294.40 290.23 290.24 290.28 290.78 291.48 291.80 292.68 293.00 293.91 294.28 295.65 295.82 296.86 297.46 297.91 298.25 299.25 299.35 300.06 300.58 301.61 301.62 301.83 302.22 302.81 303.57 303.82 303.84 304.16 304.24 305.77 305.93 305.97 306.40 307.34 307.35 307.39 286.82 284.61 300.00 303.40 281.99 267.44 276.36 252.60 278.58 345.84 276.77 268.82 268.51 307.35 291.59 299.85 350.41 294.86 306.11 287.40 280.89 322.12 274.00 298.27 243.58 326.32 327.09 338.22 273.79 284.19 273.90 306.15 280.18 328.09 266.62 229.59 294.39 7.70 5.49 20.84 23.80 1.77 -13.07 -4.94 -28.99 -3.81 63.12 -7.17 -15.28 -16.51 21.78 5.63 13.58 63.25 7.61 18.23 -.94 -8.37 32.85 -15.45 8.46 -46.75 35.31 35.87 46.98 -17.73 -7.41 -19.06 13.05 -12.96 34.57 -27.73 -64.78 -.01 Total Change New Data & Softening 13,849 2,761 10,344 23,635 3,395 (19,759) (7,591) (29,223) (4,668) 58,150 (7,506) (19,835) (25,616) 45,758 6,813 26,729 84,240 11,804 16,292 (955) (7,393) 40,280 (7,669) 21,922 (37,339) 51,540 30,004 30,035 (22,140) (6,686) (21,481) 8,776 (9,498) 30,684 (8,849) (132,023) (9) Appendix E Option 7 Total $$ 515,620.18 143,181.67 148,926.87 301,277.43 540,413.14 404,231.70 425,052.95 254,614.20 341,124.77 318,622.65 289,630.06 349,029.75 416,576.06 645,691.92 352,607.64 590,177.64 466,661.52 457,484.09 273,499.87 290,676.02 248,208.92 394,988.97 135,988.63 772,757.66 194,570.57 476,274.86 273,626.24 216,244.16 341,866.10 256,544.67 308,631.95 205,897.49 205,341.92 291,243.95 85,085.19 467,927.92 484,573.81 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 189 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 486 2168 2534 2860 2198 484 2135 2835 23 553 2149 2170 495 2689 213 173 242 818 786 361 787 238 207 2887 499 2134 294 2895 2886 2190 2889 91 309 2396 671 821 417 SWANVILLE N.R.H.E.G. BIRD ISLAND-OLIV BLUE EARTH AREA FILLMORE CENTRAL PIERZ MAPLE RIVER JANESVILLE-WALDO FRAZEE NEW YORK MILLS MINNEWASKA STAPLES-MOTLEY GRAND MEADOW PIPESTONE-JASPER OSAKIS MOUNTAIN LAKE ALDEN VERNDALE BERTHA-HEWITT INTERNATIONAL FA BROWERVILLE MABEL-CANTON BRANDON MCLEOD WEST SCHO LEROY UNITED SOUTH CEN HOUSTON JACKSON C GLENVILLE-EMMONS YELLOW MEDICINE LAKE PARK AUDUBO BARNUM PARK RAPIDS A.C.G.C. HILLS-BEAVER CRE MENAHGA TRACY Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 92 236 241 391 212 237 303 202 325 184 460 480 96 418 155 139 86 105 138 472 118 116 93 163 120 343 153 441 149 421 218 195 587 350 117 213 240 453 1,158 1,182 1,914 1,027 1,140 1,431 944 1,515 850 2,106 2,182 436 1,887 695 613 371 452 591 2,007 501 491 390 680 497 1,388 616 1,775 601 1,679 866 773 2,293 1,364 453 822 920 4.9 4.9 4.9 4.9 4.8 4.8 4.7 4.7 4.7 4.6 4.6 4.5 4.5 4.5 4.5 4.4 4.3 4.3 4.3 4.3 4.2 4.2 4.2 4.2 4.1 4.0 4.0 4.0 4.0 4.0 4.0 4.0 3.9 3.9 3.9 3.9 3.8 237.02 299.63 361.75 248.23 335.77 349.08 334.21 204.93 371.60 341.04 314.10 385.20 207.54 322.67 258.77 176.57 248.68 184.95 414.78 275.33 368.91 240.19 389.91 339.08 284.58 330.68 235.48 285.98 301.66 407.98 351.25 363.40 344.54 349.06 260.66 411.94 286.31 294.45 294.59 294.63 294.85 295.73 296.24 297.58 298.54 298.60 299.24 300.15 300.65 300.95 301.11 301.62 303.17 304.87 305.26 305.65 305.84 305.98 306.57 307.27 307.31 307.91 309.92 310.12 310.32 310.39 311.03 311.23 311.77 312.67 313.01 313.25 313.76 314.09 307.45 307.61 307.65 307.90 308.88 309.46 310.97 312.05 312.12 312.84 313.86 314.42 314.76 314.94 315.51 317.26 319.18 319.61 320.06 320.27 320.43 321.09 321.88 321.93 322.60 324.87 325.10 325.32 325.41 326.13 326.36 326.96 327.98 328.37 328.63 329.21 329.58 272.23 303.62 334.70 278.06 322.33 329.27 322.59 258.49 341.86 326.94 313.98 349.81 261.15 318.81 287.14 246.91 283.93 252.28 367.42 297.80 344.67 280.64 355.90 330.51 303.59 327.78 280.29 305.65 313.54 367.06 338.80 345.18 336.26 338.71 294.65 370.57 307.94 -22.22 9.02 40.07 -16.79 26.60 33.03 25.01 -40.06 43.26 27.70 13.83 49.16 -39.80 17.69 -14.48 -56.25 -20.94 -52.98 61.77 -8.04 38.69 -25.93 48.63 23.19 -4.32 17.86 -29.83 -4.66 3.14 56.02 27.57 33.41 23.59 25.70 -18.60 56.82 -6.14 Total Change New Data & Softening (10,055) 10,453 47,381 (32,139) 27,324 37,663 35,791 (37,808) 65,535 23,529 29,122 107,268 (17,360) 33,394 (10,070) (34,478) (7,765) (23,923) 36,482 (16,141) 19,382 (12,730) 18,957 15,760 (2,148) 24,780 (18,367) (8,281) 1,889 94,059 23,882 25,812 54,106 35,065 (8,421) 46,699 (5,656) Appendix E Option 7 Total $$ 123,216.10 351,693.05 395,777.32 532,208.66 331,095.22 375,470.26 461,717.68 243,980.80 517,938.59 277,743.91 661,168.44 763,283.76 113,905.15 601,696.74 199,689.16 151,336.08 105,292.15 113,928.31 217,009.99 597,717.76 172,683.44 137,776.64 138,742.93 224,582.62 150,956.93 454,806.10 172,583.89 542,630.64 188,444.74 616,258.04 293,484.25 266,657.06 771,199.20 462,116.56 133,398.51 304,582.00 283,450.64 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 190 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 409 500 550 511 2167 2448 2365 84 542 2180 62 2711 777 768 2890 458 2169 308 696 229 801 547 414 507 2159 261 2165 100 846 378 513 514 415 545 505 2364 319 TYLER SOUTHLAND UNDERWOOD ADRIAN LAKEVIEW MARTIN COUNTY WE G.F.W. SLEEPY EYE BATTLE LAKE M.A.C.C.R.A.Y. ORTONVILLE MESABI EAST BENSON HANCOCK D.R.S.H. TRUMAN MURRAY COUNTY CE NEVIS ELY LANESBORO BROWNS VALLEY PARKERS PRAIRIE MINNEOTA NICOLLET BUFFALO LAKE-HEC ASHBY HINCKLEY-FINLAYS WRENSHALL BRECKENRIDGE DAWSON-BOYD BREWSTER ELLSWORTH LYND HENNING FULDA BELGRADE-BROOTEN NASHWAUK-KEEWATI Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 114 200 123 176 179 280 349 207 194 318 188 398 402 89 312 150 313 126 249 105 54 200 176 139 229 98 418 126 344 247 77 81 70 171 215 345 274 435 760 465 665 675 1,053 1,306 774 700 1,134 664 1,383 1,395 308 1,073 510 1,060 426 841 354 179 669 577 454 747 318 1,358 403 1,090 780 242 254 219 532 664 1,054 834 3.8 3.8 3.8 3.8 3.8 3.8 3.7 3.7 3.6 3.6 3.5 3.5 3.5 3.4 3.4 3.4 3.4 3.4 3.4 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.2 3.1 3.1 3.1 3.1 3.1 3.0 340.18 414.11 323.06 350.51 251.25 365.05 282.82 179.52 335.43 413.94 247.77 357.74 286.41 205.66 327.96 290.54 429.47 571.69 253.66 544.79 313.04 439.19 194.92 318.32 286.55 356.48 345.12 435.27 224.18 253.91 491.67 222.85 277.66 331.63 320.78 334.96 401.10 314.88 315.07 315.18 315.42 315.84 315.90 316.17 316.23 319.35 320.17 321.12 322.47 322.56 323.02 323.28 323.94 324.60 324.62 324.88 325.22 325.58 325.81 327.13 327.81 327.89 327.99 328.05 329.21 330.15 330.58 330.69 331.15 331.18 332.06 332.55 333.32 333.56 330.48 330.69 330.81 331.09 331.57 331.63 331.93 332.00 335.53 336.46 337.53 339.06 339.16 339.68 339.98 340.72 341.48 341.50 341.80 342.18 342.59 342.84 344.35 345.11 345.21 345.32 345.39 346.70 347.77 348.25 348.38 348.90 348.93 349.93 350.49 351.36 351.64 335.33 372.40 326.94 340.80 291.41 348.34 307.38 255.76 335.48 375.20 292.65 348.40 312.79 272.67 333.97 315.63 385.47 456.59 297.73 443.48 327.82 391.02 269.63 331.72 315.88 350.90 345.26 390.99 285.98 301.08 420.03 285.87 313.30 340.78 335.64 343.16 376.37 20.45 57.33 11.76 25.37 -24.44 32.44 -8.79 -60.47 16.13 55.03 -28.47 25.93 -9.77 -50.35 10.69 -8.31 60.87 131.97 -27.16 118.26 2.23 65.21 -57.50 3.91 -12.02 22.91 17.20 61.78 -44.17 -29.50 89.33 -45.27 -17.88 8.72 3.09 9.84 42.81 Total Change New Data & Softening 8,901 43,547 5,465 16,864 (16,483) 34,152 (11,479) (46,791) 11,283 62,405 (18,890) 35,862 (13,630) (15,493) 11,474 (4,240) 64,507 56,197 (22,849) 41,840 400 43,596 (33,174) 1,771 (8,978) 7,275 23,357 24,918 (48,144) (23,016) 21,644 (11,493) (3,911) 4,638 2,048 10,374 35,709 Appendix E Option 7 Total $$ 145,987.81 282,864.87 151,957.52 226,491.16 196,554.11 366,722.38 401,281.32 197,907.88 234,671.50 425,475.18 194,189.78 481,847.01 436,315.16 83,908.46 358,499.83 161,110.05 408,512.04 194,431.18 250,488.95 156,895.99 58,675.92 261,417.89 155,559.30 150,456.00 236,016.43 111,417.52 468,795.13 157,708.55 311,670.60 234,931.49 101,768.19 72,574.95 68,533.63 181,232.12 222,785.22 361,762.45 313,945.84 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 191 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 2174 208 836 775 113 640 418 115 2754 630 432 318 820 516 891 577 402 601 146 473 480 2342 330 682 317 635 162 2884 2609 411 32 2536 404 403 2853 2898 2527 PINE RIVER-BACKU EVANSVILLE BUTTERFIELD KERKHOVEN-MURDOC WALKER-HACKENSAC WABASSO RUSSELL CASS LAKE CEDAR MOUNTAIN RED LAKE FALLS MAHNOMEN GRAND RAPIDS SEBEKA ROUND LAKE CANBY WILLOW RIVER HENDRICKS FOSSTON BARNESVILLE ISLE ONAMIA WEST CENTRAL ARE HERON LAKE-OKABE ROSEAU DEER RIVER MILROY BAGLEY RED ROCK CENTRAL WIN-E-MAC BALATON BLACKDUCK GRANADA HUNTLEYLAKE BENTON IVANHOE LAC QUI PARLE VA WESTBROOK NORMAN COUNTY WE Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 539 123 94 249 456 213 81 424 193 190 345 1,956 259 63 342 224 89 304 343 224 375 463 154 714 541 88 573 344 296 108 426 200 144 148 761 261 199 1,598 362 277 729 1,329 609 222 1,163 522 513 929 5,263 677 165 889 580 229 784 879 568 950 1,166 383 1,761 1,322 209 1,329 796 668 241 926 427 306 309 1,565 529 397 3.0 2.9 2.9 2.9 2.9 2.9 2.7 2.7 2.7 2.7 2.7 2.7 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.5 2.5 2.5 2.5 2.5 2.4 2.4 2.3 2.3 2.3 2.2 2.2 2.1 2.1 2.1 2.1 2.0 2.0 347.65 258.42 283.55 405.01 415.74 230.34 331.73 483.86 426.72 413.55 461.61 391.78 478.77 40.36 229.83 522.08 329.70 301.26 311.38 398.55 475.43 383.77 328.67 362.92 480.90 415.34 386.11 318.24 342.06 471.35 429.42 397.53 306.59 329.83 320.04 413.30 540.62 335.92 336.70 336.79 337.13 337.47 339.06 342.90 342.94 343.86 344.29 344.43 344.58 346.98 347.52 347.78 347.86 348.12 348.39 349.01 349.99 350.05 350.62 351.94 352.44 353.34 355.40 358.14 358.50 360.75 361.71 364.13 365.77 366.17 368.12 369.52 370.84 372.37 354.32 355.20 355.30 355.69 356.07 357.88 362.25 362.30 363.35 363.83 363.99 364.17 366.90 367.51 367.81 367.90 368.19 368.50 369.21 370.32 370.39 371.04 372.55 373.12 374.14 376.49 379.62 380.03 382.60 383.70 386.46 388.34 388.80 391.03 392.63 394.14 395.89 350.99 306.81 319.43 380.35 385.91 294.11 346.99 423.08 395.03 388.69 412.80 377.97 422.83 203.93 298.82 444.99 348.95 334.88 340.30 384.44 422.91 377.41 350.61 368.02 427.52 395.91 382.87 349.14 362.33 427.52 407.94 392.93 347.69 360.43 356.33 403.72 468.25 15.06 -29.89 -17.36 43.22 48.44 -44.95 4.09 80.14 51.17 44.40 68.37 33.39 75.85 -143.58 -48.96 97.13 .83 -13.51 -8.72 34.45 72.86 26.79 -1.33 15.57 74.18 40.52 24.72 -9.36 1.58 65.81 43.81 27.16 -18.48 -7.70 -13.19 32.88 95.88 Total Change New Data & Softening 24,073 (10,834) (4,804) 31,506 64,357 (27,364) 908 93,190 26,727 22,770 63,523 175,727 51,370 (23,706) (43,521) 56,376 190 (10,591) (7,657) 19,569 69,211 31,240 (510) 27,419 98,076 8,481 32,864 (7,451) 1,055 15,891 40,577 11,609 (5,654) (2,381) (20,639) 17,386 38,069 Appendix E Option 7 Total $$ 560,977.76 111,216.37 88,395.66 277,253.75 512,699.89 179,048.45 77,024.67 491,975.03 206,341.64 199,331.13 383,523.43 1,989,186.34 286,366.77 33,669.25 265,600.35 258,282.29 79,971.86 262,550.91 298,950.06 218,394.02 401,701.13 440,126.16 134,153.83 647,896.64 565,231.07 82,876.30 508,940.79 277,787.23 242,140.39 103,225.81 377,814.16 167,934.79 106,369.98 111,497.77 557,678.09 213,492.80 185,914.81 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 192 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening Total Change New Data & Softening Appendix E Option 7 Total $$ 581 2215 435 306 2311 EDGERTON NORMAN COUNTY EA WAUBUN LAPORTE CLEARBROOK-GONVI 142 284 400 163 333 282 561 788 318 636 2.0 2.0 2.0 2.0 1.9 345.03 419.14 444.17 506.89 681.46 372.64 373.42 373.59 374.47 376.53 396.19 397.09 397.28 398.29 400.66 370.61 408.12 420.73 452.59 541.06 -2.02 34.69 47.14 78.12 164.52 (571) 19,461 37,145 24,817 104,628 104,602.11 228,932.53 331,517.30 143,770.52 344,081.40 1 611 2580 803 584 81 914 2854 599 690 38 95 371 2176 592 600 2888 628 2 850 771 676 441 2856 815 698 2171 627 264 381 2358 4 AITKIN CYRUS EAST CENTRAL WHEATON AREA SCH RUTHTON COMFREY ULEN-HITTERDAL ADA-BORUP FERTILE-BELTRAMI WARROAD RED LAKE CROMWELL BELLINGHAM WARREN-ALVARADOCLIMAX FISHER CLINTON-GRACEVIL PLUMMER HILL CITY ROTHSAY CHOKIO-ALBERTA BADGER MARSHALL COUNTY STEPHEN-ARGYLE C PRINSBURG FLOODWOOD KITTSON CENTRAL OKLEE HERMAN-NORCROSS LAKE SUPERIOR TRI-COUNTY MCGREGOR 822 81 627 290 108 123 212 345 357 947 1,014 211 109 505 121 147 443 112 259 175 226 183 307 404 28 317 470 221 204 2,592 451 806 1,557 152 1,175 537 196 224 382 614 628 1,646 1,725 359 183 847 202 244 729 181 393 265 333 256 423 540 34 387 571 258 234 2,508 423 740 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.6 1.5 1.5 1.5 1.4 1.4 1.3 1.2 1.2 1.2 1.2 1.1 1.0 0.9 0.9 395.08 516.14 428.20 272.80 366.97 297.54 353.69 678.84 577.50 388.56 310.67 413.94 474.14 306.77 478.70 670.56 391.34 456.91 456.13 317.44 409.40 354.94 456.72 347.64 398.30 465.41 511.11 442.68 253.11 408.95 496.30 543.03 377.49 378.14 378.54 379.65 381.22 381.31 382.39 383.60 384.92 386.03 388.20 388.37 389.28 389.65 390.19 390.97 391.51 393.67 399.93 399.99 403.03 408.49 410.10 413.43 421.55 423.04 423.64 428.17 430.22 449.53 453.12 455.80 401.75 402.49 402.95 404.23 406.03 406.14 407.37 408.76 410.28 411.55 414.04 414.24 415.28 415.71 416.33 417.22 417.84 420.33 427.53 427.60 431.10 437.39 439.25 443.09 452.47 454.19 454.89 460.13 462.51 484.89 489.07 492.18 398.41 459.32 415.57 338.51 386.50 351.84 380.53 543.80 493.89 400.06 362.35 414.09 444.71 361.24 447.51 543.89 404.59 438.62 441.83 372.52 420.25 396.17 447.98 395.36 425.39 459.80 483.00 451.41 357.81 446.92 492.68 517.61 20.93 81.18 37.04 -41.14 5.28 -29.47 -1.86 160.20 108.97 14.03 -25.84 25.72 55.43 -28.41 57.32 152.92 13.08 44.95 41.90 -27.47 17.22 -12.32 37.88 -18.06 3.84 36.77 59.36 23.23 -72.42 -2.61 39.56 61.81 32,585 12,326 43,527 (22,100) 1,037 (6,610) (710) 98,423 68,449 23,081 (44,584) 9,223 10,129 (24,074) 11,607 37,276 9,539 8,146 16,477 (7,269) 5,742 (3,157) 16,008 (9,750) 131 14,237 33,914 5,985 (16,962) (6,536) 16,735 45,723 620,324.11 69,738.23 488,358.67 181,856.30 75,827.39 78,903.53 145,527.37 334,104.74 310,242.31 658,315.06 625,087.94 148,496.46 81,261.67 306,089.22 90,617.08 132,578.69 294,958.39 79,486.79 173,759.28 98,567.82 140,128.87 101,506.08 189,299.49 213,405.84 14,565.23 178,044.37 275,967.18 116,273.50 83,809.46 1,120,719.74 208,419.10 382,909.94 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 193 Sorted on Density OPTION 7: TRANSPORTATION SPARSITY FORMULA UPDATED FOR FY 2000 DATA; FUNDING EQUALS 50 PERCENT OF ACTUAL COST PLUS 50 PERCENT OF FORMULA COST District 118 852 2142 707 2683 390 561 356 166 36 362 447 363 REMER-LONGVILLE CAMPBELL-TINTAH ST. LOUIS COUNTY NETT LAKE GREENBUSH-MIDDLE LAKE OF THE WOOD GOODRIDGE LANCASTER COOK COUNTY KELLIHER LITTLEFORK-BIG F GRYGLA SOUTH KOOCHICHIN Square Resident PU FY 2000 FY 2000 FY 2000 Formula FY 2000 Change/PU Softened Due to Miles Pupil Units FY 2000 per Sq Mile Act. Transp Cost/PU Formula Cost/PU Cost/PU New Data Allow/PU New Data New Data & Softening 836 265 4,201 108 729 1,143 284 323 1,616 627 876 809 1,532 734 233 3,668 94 607 944 212 213 845 277 366 230 344 0.9 0.9 0.9 0.9 0.8 0.8 0.7 0.7 0.5 0.4 0.4 0.3 0.2 620.96 437.53 468.07 634.62 639.01 475.31 712.02 515.26 483.26 551.94 405.69 909.25 1050.81 460.96 461.14 461.71 462.39 467.43 468.35 480.66 497.06 527.43 551.21 559.37 618.23 657.26 498.18 498.40 499.06 499.85 505.72 506.79 521.15 540.33 575.96 603.97 613.61 683.42 729.99 559.57 467.97 483.57 567.24 572.36 491.05 616.59 527.80 529.61 577.95 509.65 796.34 890.40 98.61 6.82 21.85 104.84 104.94 22.70 135.93 30.73 2.18 26.75 -49.72 178.10 233.14 Total Change New Data & Softening 72,381 1,587 80,140 9,838 63,706 21,441 28,834 6,533 1,844 7,409 (18,175) 40,949 80,184 Appendix E Option 7 Total $$ 410,725.76 108,848.72 1,773,506.48 53,229.48 347,481.27 463,793.93 130,796.32 112,193.83 447,707.90 160,110.05 186,302.20 183,093.49 306,234.49 Note: Excludes nonpublic transportation revenue. Funding is based on 50% of Option 1 plus 50% of actual cost. (Similar mixing of formula cost and actual cost could also be done with other options.) 194 Sorted on Density FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) District State totals / no hold harmless Added cost for hold harmless 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 AITKIN MINNEAPOLIS HILL CITY MCGREGOR SOUTH ST. PAUL ANOKA-HENNEPIN CENTENNIAL COLUMBIA HEIGHTS FRIDLEY ST. FRANCIS SPRING LAKE PARK DETROIT LAKES FRAZEE PINE POINT BEMIDJI BLACKDUCK KELLIHER RED LAKE SAUK RAPIDS FOLEY ORTONVILLE ST. CLAIR MANKATO COMFREY SLEEPY EYE SPRINGFIELD NEW ULM BARNUM CARLTON CLOQUET CROMWELL MOOSE LAKE ESKO WRENSHALL NORWOOD WACONIA WATERTOWN-MAYER CHASKA WALKER-HACKENSAC CASS LAKE PILLAGER REMER-LONGVILLE MONTEVIDEO NORTH BRANCH RUSH CITY BARNESVILLE HAWLEY MOORHEAD Pupil Transportation Finance Study Current Law Total 56,600,427 371,728 11,631 115,207 208,787 851 9,953 1,736 776 631 330,217 1,033 355,569 205,104 6,726 698,179 205,431 148,203 420,010 252,896 240,163 118,024 91,592 312,985 45,672 126,913 108,667 314,244 124,151 90,651 192,047 95,803 120,812 80,429 86,113 125,534 181,041 131,063 171,923 227,167 266,637 116,286 240,129 207,862 311,479 124,959 184,981 127,363 396,871 Option 1 Total vs Curr Law 58,463,290 1,862,863 387,905 13,536 120,755 220,013 991 11,583 2,021 903 735 336,589 1,203 365,213 211,765 6,884 718,437 214,039 157,694 438,272 258,160 247,208 122,398 94,232 318,598 47,628 131,455 112,215 322,853 128,390 93,210 196,167 100,231 124,518 82,163 89,257 128,878 184,954 134,248 174,571 235,742 276,261 119,877 253,272 213,597 318,281 128,355 192,280 131,065 405,166 16,176 1,906 5,548 11,226 139 1,631 285 127 103 6,372 169 9,644 6,661 158 20,258 8,609 9,491 18,262 5,264 7,044 4,373 2,640 5,613 1,956 4,542 3,548 8,609 4,240 2,559 4,120 4,428 3,706 1,734 3,144 3,343 3,913 3,185 2,648 8,574 9,624 3,591 13,143 5,735 6,802 3,396 7,299 3,703 8,295 195 Option 2 Total vs Curr Law 60,444,546 3,844,119 282,859 385,036 121,362 223,919 406,952 361,674 200,988 7,279 693,190 211,413 163,535 434,984 293,919 237,580 118,794 91,149 415,448 47,178 126,889 106,612 318,432 122,964 90,867 218,830 100,242 117,789 91,353 86,428 128,589 205,340 139,612 321,102 229,442 267,027 113,149 258,273 210,089 351,067 127,012 188,357 126,370 459,956 13,308 (11,631) 6,155 15,132 (851) (9,953) (1,736) (776) (631) 76,735 (1,033) 6,105 (4,116) 553 (4,989) 5,982 15,332 14,975 41,023 (2,584) 770 (444) 102,463 1,506 (24) (2,055) 4,189 (1,187) 216 26,782 4,439 (3,023) 10,924 314 3,055 24,299 8,549 149,180 2,275 389 (3,138) 18,144 2,227 39,588 2,053 3,377 (992) 63,086 Option 7 Total vs Curr Law 63,266,809 6,666,382 8,358,129 363,674 3,086,093 102,916 253,456 (144,735) 286,616 77,369 (192,776) (58,676) 741,286 38,730 397,098 256,894 736 1,143,971 223,145 124,651 373,544 411,086 223,182 73,414 13,908 99,887 44,322 136,741 53,025 439,877 135,933 142,045 178,579 85,017 132,342 97,027 91,452 67,362 373,732 189,490 566,354 296,208 385,197 100,991 295,542 126,683 442,902 112,534 151,277 77,729 439,466 (8,054) 3,074,462 (12,291) 44,669 (145,587) 276,663 75,633 (193,552) (59,307) 411,069 37,697 41,528 51,790 (5,990) 445,792 17,714 (23,552) (46,465) 158,191 (16,981) (44,610) (77,685) (213,098) (1,350) 9,828 (55,642) 125,633 11,782 51,394 (13,468) (10,786) 11,531 16,598 5,338 (58,173) 192,691 58,426 394,431 69,041 118,560 (15,295) 55,412 (81,179) 131,423 (12,426) (33,703) (49,633) 42,595 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) 162 166 173 177 181 182 186 191 192 194 195 196 197 199 200 203 204 206 207 208 213 227 229 238 239 241 242 252 253 255 256 261 264 270 271 272 273 276 277 278 279 280 281 282 283 284 286 294 297 299 300 District BAGLEY COOK COUNTY MOUNTAIN LAKE WINDOM BRAINERD CROSBY-IRONTON PEQUOT LAKES BURNSVILLE FARMINGTON LAKEVILLE RANDOLPH ROSEMOUNT-APPLE WEST ST. PAUL-ME INVER GROVE HASTINGS HAYFIELD KASSON-MANTORVIL ALEXANDRIA BRANDON EVANSVILLE OSAKIS CHATFIELD LANESBORO MABEL-CANTON RUSHFORD-PETERSO ALBERT LEA ALDEN CANNON FALLS GOODHUE PINE ISLAND RED WING ASHBY HERMAN-NORCROSS HOPKINS BLOOMINGTON EDEN PRAIRIE EDINA MINNETONKA WESTONKA ORONO OSSEO RICHFIELD ROBBINSDALE ST. ANTHONY-NEW ST. LOUIS PARK WAYZATA BROOKLYN CENTER HOUSTON SPRING GROVE CALEDONIA LACRESCENT-HOKAH Pupil Transportation Finance Study Current Law Total 283,384 345,109 85,045 157,813 719,437 229,153 167,403 2,840 179,285 139,558 57,175 7,008 1,231 964 352,109 149,071 157,206 446,264 62,492 55,212 111,390 132,183 78,759 73,523 113,622 340,707 80,509 164,746 84,909 139,643 281,823 65,761 67,665 2,073 2,687 2,670 1,773 1,899 51,856 125,672 5,511 1,026 3,485 370 1,083 2,374 466 93,947 65,027 155,701 163,421 Option 1 Total vs Curr Law 295,107 11,723 366,255 21,146 87,860 2,815 162,564 4,750 736,950 17,514 236,105 6,952 172,022 4,619 3,305 465 182,246 2,960 141,685 2,127 58,820 1,646 8,157 1,148 1,433 202 1,122 158 359,309 7,200 153,612 4,540 160,816 3,610 457,639 11,375 64,658 2,166 57,440 2,227 115,019 3,630 136,097 3,914 81,769 3,010 76,038 2,515 117,246 3,624 348,622 7,915 83,326 2,817 168,975 4,229 87,518 2,609 143,284 3,641 288,284 6,461 68,189 2,427 71,267 3,602 2,413 340 3,127 440 3,108 438 2,064 291 2,211 311 52,655 799 127,973 2,301 6,414 903 1,195 168 4,057 571 431 61 1,260 177 2,763 389 543 76 97,181 3,234 67,079 2,053 160,526 4,825 167,291 3,869 196 Option 2 Total vs Curr Law 290,984 7,601 378,055 32,946 83,683 (1,362) 154,798 (3,016) 765,714 46,278 224,206 (4,947) 169,189 1,786 (2,840) 269,505 90,220 341,094 201,536 56,924 (251) (7,008) (1,231) (964) 414,392 62,283 145,677 (3,395) 172,238 15,031 465,366 19,102 62,081 (411) 56,443 1,231 109,233 (2,156) 130,349 (1,834) 79,733 974 72,846 (678) 110,895 (2,728) 371,036 30,328 80,136 (373) 171,279 6,533 82,749 (2,161) 144,256 4,612 309,034 27,211 66,142 381 72,451 4,785 (2,073) (2,687) (2,670) (1,773) (1,899) 96,546 44,690 162,922 37,251 (5,511) (1,026) (3,485) (370) (1,083) (2,374) (466) 93,201 (746) 63,317 (1,709) 151,330 (4,371) 176,270 12,848 Option 7 Total vs Curr Law 280,235 (3,148) 315,560 (29,549) 53,452 (31,593) 117,985 (39,828) 850,933 131,496 245,967 16,814 185,403 18,000 (68,737) (71,577) 297,146 117,861 381,677 242,119 67,424 10,249 (514,511) (521,519) 94,537 93,307 (30,361) (31,325) 375,895 23,786 133,556 (15,515) 178,023 20,817 397,331 (48,933) 67,398 4,906 43,179 (12,034) 87,058 (24,332) 108,564 (23,619) 86,919 8,160 50,041 (23,482) 136,169 22,547 316,627 (24,081) 34,428 (46,080) 183,256 18,510 116,396 31,487 66,645 (72,998) 311,512 29,689 56,224 (9,537) 40,261 (27,405) 174,716 172,642 (324,967) (327,654) 383,412 380,742 (96,233) (98,006) 227,871 225,972 177,009 125,153 283,445 157,773 (4,904) (10,415) (141,154) (142,181) 227,920 224,434 (77,331) (77,701) 101,116 100,033 122,652 120,278 (96,417) (96,883) 63,719 (30,228) 43,722 (21,304) 177,126 21,424 191,223 27,802 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) 306 308 309 314 316 317 318 319 323 330 332 333 345 347 356 361 362 363 371 378 381 390 391 392 394 402 403 404 409 411 413 414 415 417 418 423 424 432 435 441 447 458 463 465 466 473 477 480 482 484 485 District LAPORTE NEVIS PARK RAPIDS BRAHAM GREENWAY DEER RIVER GRAND RAPIDS NASHWAUK-KEEWATI FRANCONIA HERON LAKE-OKABE MORA OGILVIE NEW LONDON-SPICE WILLMAR LANCASTER INTERNATIONAL FA LITTLEFORK-BIG F SOUTH KOOCHICHIN BELLINGHAM DAWSON-BOYD LAKE SUPERIOR LAKE OF THE WOOD CLEVELAND LECENTER MONTGOMERY-LONSD HENDRICKS IVANHOE LAKE BENTON TYLER BALATON MARSHALL MINNEOTA LYND TRACY RUSSELL HUTCHINSON LESTER PRAIRIE MAHNOMEN WAUBUN MARSHALL COUNTY GRYGLA TRUMAN EDEN VALLEY-WATK LITCHFIELD DASSEL-COKATO ISLE PRINCETON ONAMIA LITTLE FALLS PIERZ ROYALTON Pupil Transportation Finance Study Current Law Total 104,059 114,500 373,991 126,077 180,105 268,390 1,024,350 148,104 3,909 84,480 250,642 114,735 203,628 370,412 107,077 283,628 182,738 263,318 47,778 137,863 781,818 304,213 59,403 91,801 134,040 48,864 69,428 66,003 64,548 46,075 237,724 103,407 28,784 144,298 37,205 277,959 57,732 182,864 178,200 118,021 121,885 88,620 103,854 252,822 238,483 121,288 326,457 175,882 393,505 167,405 99,309 Option 1 Total vs Curr Law 108,738 4,680 118,707 4,206 387,322 13,331 129,592 3,516 185,057 4,952 279,249 10,859 1,065,081 40,731 153,708 5,604 4,009 100 88,063 3,583 257,692 7,050 118,243 3,507 209,074 5,446 378,819 8,407 113,093 6,016 293,375 9,747 194,753 12,014 283,817 20,498 49,907 2,129 143,106 5,244 823,415 41,597 321,137 16,923 61,112 1,709 94,327 2,526 137,604 3,563 50,848 1,984 72,509 3,081 68,883 2,880 66,870 2,323 48,124 2,049 243,556 5,833 107,157 3,750 29,884 1,100 149,425 5,127 38,722 1,518 284,354 6,395 59,225 1,494 190,145 7,281 186,034 7,834 123,819 5,798 130,371 8,486 91,834 3,214 106,721 2,867 259,665 6,843 244,500 6,016 126,020 4,732 334,548 8,092 182,883 7,001 404,145 10,640 172,825 5,420 102,147 2,838 197 Option 2 Total vs Curr Law 108,384 4,325 115,058 558 373,622 (369) 126,932 855 182,259 2,155 274,513 6,123 1,044,489 20,139 149,656 1,552 4,074 165 87,121 2,641 251,561 919 111,990 (2,746) 208,247 4,619 408,399 37,987 115,657 8,580 281,283 (2,345) 202,523 19,785 300,406 37,088 49,686 1,908 139,441 1,578 837,054 55,236 328,062 23,848 59,156 (248) 92,873 1,072 137,399 3,359 50,010 1,146 72,154 2,726 68,396 2,393 64,605 57 47,901 1,826 252,101 14,377 103,651 244 29,141 357 144,065 (234) 38,109 904 304,231 26,272 59,826 2,095 186,505 3,641 184,898 6,698 124,734 6,713 136,387 14,502 88,832 212 104,944 1,090 257,362 4,541 249,794 11,311 123,251 1,963 344,609 18,153 179,375 3,493 400,727 7,222 163,932 (3,473) 99,111 (198) Option 7 Total vs Curr Law 86,834 (17,225) 118,431 3,931 353,081 (20,910) 137,750 11,673 223,962 43,858 363,327 94,937 1,108,938 84,588 170,196 22,092 9,416 5,506 66,995 (17,485) 209,219 (41,423) 114,571 (165) 235,213 31,585 516,965 146,553 92,560 (14,516) 253,064 (30,564) 130,362 (52,376) 246,710 (16,608) 53,429 5,651 95,276 (42,586) 704,003 (77,815) 297,469 (6,744) 35,577 (23,826) 33,164 (58,637) 147,495 13,455 39,224 (9,639) 53,819 (15,609) 50,518 (15,485) 66,809 2,261 57,293 11,219 199,836 (37,888) 67,436 (35,971) 35,081 6,297 125,545 (18,754) 36,109 (1,096) 277,958 (1) 44,118 (13,614) 232,291 49,428 191,726 13,526 113,406 (4,615) 156,746 34,861 89,354 734 114,788 10,934 290,664 37,842 294,309 55,826 129,286 7,998 445,265 118,809 245,183 69,301 459,873 66,369 201,957 34,551 75,584 (23,725) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) 486 487 492 495 497 499 500 505 507 508 511 513 514 516 518 531 533 534 535 542 544 545 547 548 549 550 553 561 564 577 578 581 584 592 593 595 599 600 601 611 621 622 623 624 625 627 628 630 635 640 656 District SWANVILLE UPSALA AUSTIN GRAND MEADOW LYLE LEROY SOUTHLAND FULDA NICOLLET ST. PETER ADRIAN BREWSTER ELLSWORTH ROUND LAKE WORTHINGTON BYRON DOVER-EYOTA STEWARTVILLE ROCHESTER BATTLE LAKE FERGUS FALLS HENNING PARKERS PRAIRIE PELICAN RAPIDS PERHAM UNDERWOOD NEW YORK MILLS GOODRIDGE THIEF RIVER FALL WILLOW RIVER PINE CITY EDGERTON RUTHTON CLIMAX CROOKSTON EAST GRAND FORKS FERTILE-BELTRAMI FISHER FOSSTON CYRUS MOUNDS VIEW NORTH ST PAUL-MA ROSEVILLE WHITE BEAR LAKE ST. PAUL OKLEE PLUMMER RED LAKE FALLS MILROY WABASSO FARIBAULT Pupil Transportation Finance Study Current Law Total 63,497 61,624 276,221 59,793 39,681 71,882 130,055 129,849 76,353 178,343 130,549 45,262 48,477 38,594 287,772 123,030 142,235 187,795 469,890 104,017 356,929 82,604 129,871 205,927 266,889 95,646 126,695 85,985 327,245 126,104 223,268 83,761 45,726 55,676 260,496 212,585 170,596 83,470 163,221 35,961 2,774 2,992 1,601 2,188 11,118 75,466 55,265 96,120 39,945 108,615 346,455 Option 1 Total vs Curr Law 65,632 2,136 63,449 1,825 281,930 5,709 61,739 1,946 40,972 1,291 74,326 2,444 134,544 4,489 134,929 5,080 79,298 2,945 182,566 4,223 135,170 4,621 47,000 1,738 50,362 1,886 39,981 1,387 295,446 7,674 125,833 2,803 146,248 4,013 192,435 4,639 477,445 7,556 107,749 3,732 366,634 9,706 85,815 3,212 134,616 4,745 212,488 6,561 275,096 8,208 99,124 3,479 130,860 4,165 91,063 5,078 337,353 10,108 131,215 5,111 229,444 6,176 87,498 3,737 47,779 2,053 58,194 2,518 268,896 8,400 218,178 5,593 178,485 7,889 87,218 3,748 169,739 6,518 37,651 1,689 3,228 455 3,483 490 1,864 262 2,546 359 12,940 1,822 79,475 4,009 57,895 2,630 99,925 3,805 41,637 1,692 112,890 4,275 354,271 7,816 198 Option 2 Total vs Curr Law 62,692 (805) 60,768 (857) 322,615 46,394 58,621 (1,171) 38,897 (784) 71,128 (754) 129,094 (961) 132,015 2,166 77,428 1,076 192,356 14,013 130,243 (306) 45,859 597 49,233 757 38,620 26 294,618 6,846 135,364 12,335 142,598 363 198,536 10,740 749,424 279,535 104,045 28 362,704 5,775 83,887 1,283 130,369 498 200,936 (4,991) 260,015 (6,873) 95,926 280 124,482 (2,214) 93,628 7,642 318,382 (8,863) 129,023 2,919 225,436 2,168 87,124 3,364 47,613 1,887 58,046 2,369 254,869 (5,627) 218,813 6,228 178,514 7,918 86,916 3,446 166,558 3,336 37,729 1,767 (2,774) (2,992) (1,601) (2,188) (11,118) 80,778 5,312 58,104 2,840 97,932 1,813 41,185 1,240 110,549 1,934 383,227 36,772 Option 7 Total vs Curr Law 39,193 (24,303) 48,521 (13,103) 69,155 (207,066) 37,565 (22,228) 28,261 (11,420) 64,100 (7,783) 182,198 52,143 108,859 (20,990) 86,203 9,850 147,262 (31,081) 107,031 (23,518) 56,781 11,519 26,353 (22,123) 1,890 (36,704) 302,699 14,927 22,319 (100,711) 76,825 (65,409) 138,081 (49,714) 923,661 453,771 113,234 9,217 352,551 (4,378) 83,150 546 147,405 17,534 198,984 (6,943) 266,443 (446) 64,642 (31,004) 126,386 (309) 88,659 2,674 332,495 5,250 153,995 27,891 279,876 56,608 106,567 22,806 43,189 (2,537) 58,363 2,687 117,338 (143,158) 129,114 (83,471) 201,048 30,452 99,624 16,154 126,779 (36,442) 37,669 1,707 29,109 26,335 (92,718) (95,711) 87,577 85,976 (148,086) (150,274) (901,042) (912,159) 64,795 (10,671) 46,724 (8,540) 125,415 29,295 43,650 3,705 88,433 (20,182) 349,567 3,113 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) 659 671 676 682 690 695 696 698 700 701 704 706 707 709 712 716 717 719 720 721 726 727 728 738 739 740 741 742 743 745 748 750 756 761 763 768 769 771 775 777 786 787 801 803 806 810 811 813 815 818 820 District NORTHFIELD HILLS-BEAVER CRE BADGER ROSEAU WARROAD CHISHOLM ELY FLOODWOOD HERMANTOWN HIBBING PROCTOR VIRGINIA NETT LAKE DULUTH MOUNTAIN IRON-BU BELLE PLAINE JORDAN PRIOR LAKE SHAKOPEE NEW PRAGUE BECKER BIG LAKE ELK RIVER HOLDINGFORD KIMBALL MELROSE PAYNESVILLE ST. CLOUD SAUK CENTRE ALBANY SARTELL ROCORI BLOOMING PRAIRIE OWATONNA MEDFORD HANCOCK MORRIS CHOKIO-ALBERTA KERKHOVEN-MURDOC BENSON BERTHA-HEWITT BROWERVILLE BROWNS VALLEY WHEATON AREA SCH ELGIN-MILLVILLE PLAINVIEW WABASHA-KELLOGG LAKE CITY PRINSBURG VERNDALE SEBEKA Pupil Transportation Finance Study Current Law Total 314,692 67,297 73,430 366,000 399,826 92,514 148,637 155,072 164,368 349,680 193,325 203,831 34,162 688,001 84,409 139,940 118,951 88,060 117,674 248,036 189,090 134,561 395,055 129,210 118,365 216,812 162,151 530,079 167,689 181,092 113,747 217,420 120,249 406,254 71,821 49,715 172,576 90,636 150,608 239,329 92,608 87,079 27,997 148,587 75,991 160,758 107,344 192,013 10,645 93,754 138,446 Option 1 Total vs Curr Law 321,643 6,951 69,789 2,493 76,799 3,369 380,813 14,813 417,931 18,105 94,817 2,303 154,064 5,427 162,844 7,772 168,095 3,726 359,407 9,727 198,107 4,782 209,253 5,422 35,951 1,789 701,391 13,390 86,937 2,529 143,526 3,586 121,610 2,659 89,398 1,338 119,529 1,855 253,841 5,806 193,322 4,232 137,020 2,459 401,895 6,840 132,773 3,563 121,764 3,400 222,889 6,077 166,804 4,652 539,924 9,845 172,559 4,870 185,812 4,719 115,690 1,943 222,506 5,087 123,951 3,702 415,183 8,929 73,837 2,016 51,565 1,850 178,246 5,670 95,197 4,561 156,421 5,813 247,994 8,665 95,804 3,196 89,875 2,795 29,048 1,051 155,148 6,561 78,157 2,166 165,373 4,615 110,566 3,223 197,363 5,350 11,150 506 97,131 3,377 143,849 5,403 199 Option 2 Total vs Curr Law 352,310 37,618 67,729 433 76,737 3,308 374,374 8,374 416,923 17,097 97,462 4,948 149,186 549 164,427 9,355 181,339 16,970 352,366 2,685 204,256 10,931 208,889 5,057 36,481 2,320 841,599 153,598 82,923 (1,485) 145,600 5,659 132,255 13,304 191,042 102,982 198,946 81,271 269,076 21,040 210,101 21,011 174,804 40,243 548,816 153,760 130,621 1,411 117,929 (436) 217,878 1,066 161,612 (540) 677,131 147,051 166,435 (1,254) 187,113 6,021 161,253 47,506 235,919 18,499 117,112 (3,137) 456,128 49,875 72,138 317 50,077 362 169,538 (3,038) 96,168 5,532 152,745 2,137 239,823 494 91,919 (689) 85,113 (1,966) 28,247 250 154,288 5,701 75,917 (74) 160,196 (561) 105,379 (1,965) 193,375 1,362 11,189 544 93,853 99 140,692 2,246 Option 7 Total vs Curr Law 371,111 56,419 50,512 (16,785) 64,583 (8,847) 345,827 (20,173) 374,160 (25,666) 42,549 (49,965) 102,729 (45,908) 119,646 (35,425) 146,501 (17,868) 255,714 (93,966) 243,883 50,558 141,065 (62,767) 43,011 8,849 308,661 (379,339) 159,553 75,144 139,262 (679) 94,094 (24,857) 225,612 137,552 366,456 248,781 192,834 (55,202) 227,367 38,277 212,403 77,842 913,558 518,503 83,587 (45,624) 145,210 26,845 321,479 104,668 146,557 (15,594) 753,860 223,781 189,464 21,776 174,241 (6,851) 249,978 136,231 330,951 113,531 115,477 (4,772) 324,776 (81,478) 40,932 (30,889) 28,600 (21,115) 109,167 (63,409) 73,305 (17,331) 151,418 809 192,229 (47,100) 108,128 15,519 106,679 19,600 26,295 (1,702) 91,716 (56,871) 75,014 (977) 165,318 4,561 137,832 30,488 172,814 (19,199) 27,409 16,765 29,006 (64,748) 180,107 41,661 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) 821 829 831 832 833 834 836 837 840 846 850 852 857 858 861 876 877 879 881 882 883 885 891 911 912 914 2,071 2,125 2,134 2,135 2,137 2,142 2,143 2,144 2,149 2,154 2,155 2,159 2,164 2,165 2,167 2,168 2,169 2,170 2,171 2,172 2,174 2,176 2,180 2,184 2,190 District MENAHGA WASECA FOREST LAKE MAHTOMEDI SOUTH WASHINGTON STILLWATER BUTTERFIELD MADELIA ST. JAMES BRECKENRIDGE ROTHSAY CAMPBELL-TINTAH LEWISTON ST. CHARLES WINONA ANNANDALE BUFFALO DELANO MAPLE LAKE MONTICELLO ROCKFORD ST. MICHAEL-ALBE CANBY CAMBRIDGE-ISANTI MILACA ULEN-HITTERDAL LAKE CRYSTAL-WEL TRITON UNITED SOUTH CEN MAPLE RIVER KINGSLAND ST. LOUIS COUNTY WATERVILLE-ELYSI CHISAGO LAKES MINNEWASKA EVELETH-GILBERT WADENA-DEER CREE BUFFALO LAKE-HEC DILWORTH-GLYNDON HINCKLEY-FINLAYS LAKEVIEW N.R.H.E.G. MURRAY COUNTY CE STAPLES-MOTLEY KITTSON CENTRAL KENYON-WANAMINGO PINE RIVER-BACKU WARREN-ALVARADOM.A.C.C.R.A.Y. LUVERNE YELLOW MEDICINE Pupil Transportation Finance Study Current Law Total 139,059 218,970 447,367 48,393 3,839 350,564 48,632 96,057 184,681 197,295 84,084 68,857 124,163 136,066 398,663 189,728 301,523 133,213 85,706 198,055 91,715 102,706 171,779 427,805 252,210 84,313 147,274 169,367 189,771 212,811 137,711 1,042,920 128,418 281,200 287,232 170,528 175,914 133,723 208,785 232,584 115,448 172,943 174,225 279,779 156,113 155,769 283,821 198,581 182,488 210,078 228,310 Option 1 Total vs Curr Law 143,844 4,785 224,337 5,367 455,933 8,566 49,128 735 4,468 629 356,468 5,904 50,575 1,942 99,165 3,108 190,122 5,441 204,620 7,324 88,100 4,016 72,788 3,931 127,993 3,831 139,835 3,768 408,018 9,355 194,355 4,627 307,462 5,938 135,987 2,774 87,751 2,045 201,761 3,706 93,426 1,711 104,371 1,666 178,746 6,967 437,500 9,695 259,457 7,247 88,106 3,793 151,787 4,512 174,337 4,971 196,325 6,554 219,540 6,729 141,853 4,142 1,100,022 57,102 131,984 3,566 287,333 6,133 296,910 9,678 175,009 4,480 180,893 4,979 138,775 5,052 215,188 6,403 241,150 8,566 119,656 4,209 178,514 5,571 180,707 6,483 288,998 9,219 163,961 7,848 160,581 4,813 294,967 11,146 207,561 8,980 189,041 6,553 216,536 6,458 236,306 7,996 200 Option 2 Total vs Curr Law 137,944 (1,115) 232,325 13,355 555,093 107,726 110,677 62,284 (3,839) 508,302 157,738 49,628 996 94,053 (2,004) 182,425 (2,256) 198,651 1,356 88,458 4,373 74,568 5,711 120,842 (3,321) 137,329 1,262 431,929 33,266 201,769 12,041 365,220 63,697 154,767 21,554 92,094 6,388 251,122 53,066 116,627 24,912 160,470 57,764 175,773 3,994 472,064 44,259 251,247 (962) 87,823 3,510 143,650 (3,625) 167,514 (1,853) 188,390 (1,381) 207,298 (5,513) 135,112 (2,598) 1,121,789 78,869 129,491 1,072 317,166 35,966 283,695 (3,537) 175,617 5,089 176,170 256 135,084 1,361 203,586 (5,199) 233,830 1,246 115,839 391 169,167 (3,776) 175,499 1,274 275,028 (4,751) 165,612 9,499 151,537 (4,231) 288,756 4,935 207,027 8,446 182,573 85 204,696 (5,382) 227,290 (1,020) Option 7 Total vs Curr Law 166,573 27,514 194,608 (24,362) 874,912 427,545 63,010 14,617 (205,394) (209,233) 512,144 161,580 38,647 (9,985) 73,335 (22,722) 162,201 (22,480) 139,090 (58,205) 53,840 (30,245) 60,697 (8,160) 103,316 (20,847) 96,998 (39,068) 554,516 155,853 265,601 75,872 560,907 259,384 203,818 70,605 105,282 19,576 299,261 101,206 107,415 15,700 196,810 94,105 113,247 (58,532) 307,548 (120,257) 299,835 47,625 77,781 (6,532) 248,844 101,569 143,483 (25,883) 240,793 51,022 226,081 13,270 122,965 (14,746) 1,108,277 65,357 156,890 28,472 315,493 34,294 281,040 (6,192) 133,356 (37,172) 149,598 (26,316) 102,284 (31,439) 229,505 20,719 237,346 4,762 73,868 (41,580) 142,422 (30,521) 229,983 55,759 414,590 134,811 175,597 19,484 176,072 20,303 269,950 (13,871) 161,783 (36,798) 250,516 68,027 180,641 (29,438) 318,008 89,697 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) Current District Law Total 2,198 FILLMORE CENTRAL 126,427 2,215 NORMAN COUNTY EA 118,608 2,310 SIBLEY EAST 191,805 2,311 CLEARBROOK-GONVI 164,901 2,342 WEST CENTRAL ARE 227,035 2,358 TRI-COUNTY 125,766 2,364 BELGRADE-BROOTEN 174,280 2,365 G.F.W. 186,969 2,396 A.C.G.C. 183,137 2,397 LESUEUR-HENDERSO 170,002 2,448 MARTIN COUNTY WE 188,934 2,527 NORMAN COUNTY WE 95,321 2,534 BIRD ISLAND-OLIV 161,927 2,536 GRANADA HUNTLEY91,794 2,580 EAST CENTRAL 281,494 2,609 WIN-E-MAC 128,003 2,683 GREENBUSH-MIDDLE 199,675 2,687 HOWARD LAKE-WAVE 108,257 2,689 PIPESTONE-JASPER 263,776 2,711 MESABI EAST 228,912 2,752 FAIRMONT AREA SC 210,622 2,753 LONG PRAIRIE-GRE 183,807 2,754 CEDAR MOUNTAIN 96,699 2,759 EAGLE VALLEY 73,199 2,805 ZUMBROTA-MAZEPPA 149,665 2,835 JANESVILLE-WALDO 105,087 2,853 LAC QUI PARLE VA 327,695 2,854 ADA-BORUP 156,307 2,856 STEPHEN-ARGYLE C 146,240 2,859 GLENCOE-SILVER L 234,489 2,860 BLUE EARTH AREA 254,199 2,884 RED ROCK CENTRAL 144,244 2,886 GLENVILLE-EMMONS 97,847 2,887 MCLEOD WEST SCHO 96,353 2,888 CLINTON-GRACEVIL 160,445 2,889 LAKE PARK AUDUBO 127,328 2,890 D.R.S.H. 197,245 2,895 JACKSON COUNTY C 255,407 2,897 REDWOOD FALLS AR 210,154 2,898 WESTBROOK-WALNUT 129,891 6,000 Charter / cfl vs dist est 147,594 subtotal excl charter/other 56,452,833 Total incl charter and reconciliation 56,600,427 Pupil Transportation Finance Study Option 1 Total vs Curr Law 130,553 4,126 124,005 5,396 197,586 5,782 172,012 7,110 236,363 9,328 132,678 6,912 180,961 6,682 193,535 6,566 189,523 6,386 174,624 4,622 195,679 6,745 99,302 3,982 167,140 5,213 95,887 4,094 293,830 12,336 133,270 5,266 210,864 11,189 111,010 2,753 272,708 8,932 237,546 8,634 216,101 5,479 189,310 5,503 100,518 3,819 75,635 2,436 153,714 4,050 108,535 3,448 341,764 14,070 163,257 6,950 153,429 7,189 240,833 6,344 262,629 8,430 150,305 6,061 101,301 3,454 99,623 3,270 167,853 7,407 131,852 4,524 204,860 7,614 264,308 8,902 216,340 6,186 135,215 5,324 152,451 4,857 58,310,839 1,858,006 58,463,290 1,862,863 201 Option 2 Total vs Curr Law 124,023 (2,404) 123,777 5,169 188,053 (3,751) 170,538 5,637 232,844 5,809 135,361 9,594 176,534 2,254 186,235 (734) 182,161 (976) 172,760 2,759 188,805 (129) 98,042 2,722 158,369 (3,558) 95,474 3,681 291,920 10,426 131,309 3,306 215,581 15,906 113,003 4,746 260,799 (2,976) 231,174 2,262 217,785 7,163 180,607 (3,200) 98,479 1,779 72,106 (1,093) 152,368 2,704 103,206 (1,881) 338,649 10,954 162,492 6,185 154,574 8,334 238,735 4,246 250,229 (3,970) 148,516 4,272 97,562 (285) 95,311 (1,042) 167,846 7,401 127,123 (205) 200,049 2,804 254,018 (1,388) 207,648 (2,506) 133,159 3,268 157,618 10,024 60,286,928 3,834,095 60,444,546 3,844,119 Option 7 Total vs Curr Law 150,181 23,754 118,463 (145) 160,744 (31,060) 250,372 85,470 228,678 1,643 134,128 8,362 173,677 (602) 198,725 11,756 235,529 52,392 134,507 (35,494) 179,250 (9,684) 130,584 35,263 221,657 59,730 85,560 (6,233) 293,951 12,457 126,995 (1,009) 235,793 36,118 164,249 55,992 269,937 6,161 221,921 (6,991) 303,163 92,542 206,551 22,744 124,609 27,910 82,406 9,207 115,563 (34,101) 103,269 (1,818) 285,371 (42,324) 237,640 81,333 118,454 (27,786) 286,828 52,339 185,075 (69,123) 138,195 (6,049) 78,528 (19,319) 106,612 10,259 168,442 7,997 134,815 7,487 166,331 (30,914) 239,072 (16,335) 210,109 (45) 145,383 15,491 164,977 17,383 63,101,832 6,648,999 63,266,809 6,666,382 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT District State totals / no hold harmless 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 AITKIN MINNEAPOLIS HILL CITY MCGREGOR SOUTH ST. PAUL ANOKA-HENNEPIN CENTENNIAL COLUMBIA HEIGHTS FRIDLEY ST. FRANCIS SPRING LAKE PARK DETROIT LAKES FRAZEE PINE POINT BEMIDJI BLACKDUCK KELLIHER RED LAKE SAUK RAPIDS FOLEY ORTONVILLE ST. CLAIR MANKATO COMFREY SLEEPY EYE SPRINGFIELD NEW ULM BARNUM CARLTON CLOQUET CROMWELL MOOSE LAKE ESKO WRENSHALL NORWOOD WACONIA WATERTOWN-MAYER CHASKA WALKER-HACKENSAC CASS LAKE PILLAGER REMER-LONGVILLE MONTEVIDEO NORTH BRANCH RUSH CITY BARNESVILLE HAWLEY MOORHEAD Pupil Transportation Finance Study AMC Pupil Units 981,673 1,521 54,655 398 601 4,000 46,770 8,159 3,645 2,967 6,594 4,856 3,331 1,382 84 5,763 895 318 1,721 4,154 1,943 633 766 7,771 192 722 725 2,888 766 787 2,936 355 901 1,215 474 1,218 2,721 1,526 9,096 1,180 1,495 857 671 1,885 4,571 1,166 892 1,048 6,455 Current Law Total 58 Option 1 Total vs Curr Law 60 2 244 0 289 347 0 0 0 0 0 50 0 107 148 80 121 229 465 244 61 124 187 120 40 238 176 150 109 162 115 65 270 134 66 182 103 67 86 19 192 178 136 358 110 68 107 207 122 61 255 0 303 366 0 0 0 0 0 51 0 110 153 82 125 239 495 255 62 127 193 123 41 248 182 155 112 168 118 67 283 138 68 188 106 68 88 19 200 185 140 377 113 70 110 216 125 63 202 11 0 14 19 0 0 0 0 0 1 0 3 5 2 4 10 30 11 1 4 7 3 1 10 6 5 3 6 3 1 12 4 1 7 3 1 2 0 7 6 4 20 3 1 3 8 4 1 Option 2 Total vs Curr Law 62 4 253 305 372 62 109 145 87 120 236 514 253 71 122 188 119 53 246 176 147 110 161 115 75 283 131 75 182 106 75 91 35 194 179 132 385 111 77 109 211 121 71 9 (0) 15 25 (0) (0) (0) (0) (0) 12 (0) 2 (3) 7 (1) 7 48 9 10 (1) 1 (1) 13 8 (0) (3) 1 (2) 0 9 13 (3) 9 1 3 9 6 16 2 0 (4) 27 1 9 2 4 (1) 10 Option 7 Total vs Curr Law 64 7 239 56 258 422 (36) 6 9 (53) (20) 112 8 119 186 9 199 249 391 217 99 115 116 18 13 231 189 73 152 177 180 61 240 147 80 193 55 137 124 62 251 258 118 440 67 97 96 170 74 68 (5) 56 (31) 74 (36) 6 9 (53) (20) 62 8 12 37 (71) 77 20 (74) (27) 38 (9) (70) (101) (27) (7) 14 (77) 44 15 65 (5) (30) 13 14 11 (48) 71 38 43 58 79 (18) 83 (43) 29 (11) (38) (47) 7 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 162 166 173 177 181 182 186 191 192 194 195 196 197 199 200 203 204 206 207 208 213 227 229 238 239 241 242 252 253 255 256 261 264 270 271 272 273 276 277 278 279 280 281 282 283 284 286 294 297 299 300 District BAGLEY COOK COUNTY MOUNTAIN LAKE WINDOM BRAINERD CROSBY-IRONTON PEQUOT LAKES BURNSVILLE FARMINGTON LAKEVILLE RANDOLPH ROSEMOUNT-APPLE WEST ST. PAUL-ME INVER GROVE HASTINGS HAYFIELD KASSON-MANTORVIL ALEXANDRIA BRANDON EVANSVILLE OSAKIS CHATFIELD LANESBORO MABEL-CANTON RUSHFORD-PETERSO ALBERT LEA ALDEN CANNON FALLS GOODHUE PINE ISLAND RED WING ASHBY HERMAN-NORCROSS HOPKINS BLOOMINGTON EDEN PRAIRIE EDINA MINNETONKA WESTONKA ORONO OSSEO RICHFIELD ROBBINSDALE ST. ANTHONY-NEW ST. LOUIS PARK WAYZATA BROOKLYN CENTER HOUSTON SPRING GROVE CALEDONIA LACRESCENT-HOKAH Pupil Transportation Finance Study AMC Pupil Units 1,262 799 554 1,218 8,347 1,743 1,518 13,346 6,080 11,595 479 32,934 5,785 4,529 6,043 1,126 2,063 4,718 376 256 746 1,051 401 452 790 4,361 476 1,717 632 1,412 3,711 355 198 9,743 12,626 12,548 8,333 8,926 2,727 2,920 25,898 4,823 16,379 1,740 5,089 11,155 2,192 572 461 1,140 2,009 Current Law Total 225 432 153 130 86 131 110 0 29 12 119 0 0 0 58 132 76 95 166 215 149 126 197 163 144 78 169 96 134 99 76 185 342 0 0 0 0 0 19 43 0 0 0 0 0 0 0 164 141 137 81 Option 1 Total vs Curr Law 234 9 458 26 159 5 133 4 88 2 135 4 113 3 0 0 30 0 12 0 123 3 0 0 0 0 0 0 59 1 136 4 78 2 97 2 172 6 224 9 154 5 129 4 204 8 168 6 148 5 80 2 175 6 98 2 139 4 101 3 78 2 192 7 360 18 0 0 0 0 0 0 0 0 0 0 19 0 44 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 170 6 146 4 141 4 83 2 203 Option 2 Total vs Curr Law 231 6 473 41 151 (2) 127 (2) 92 6 129 (3) 111 1 (0) 44 15 29 17 119 (1) (0) (0) (0) 69 10 129 (3) 83 7 99 4 165 (1) 220 5 146 (3) 124 (2) 199 2 161 (1) 140 (3) 85 7 168 (1) 100 4 131 (3) 102 3 83 7 186 1 366 24 (0) (0) (0) (0) (0) 35 16 56 13 (0) (0) (0) (0) (0) (0) (0) 163 (1) 137 (4) 133 (4) 88 6 Option 7 Total vs Curr Law 222 (2) 395 (37) 96 (57) 97 (33) 102 16 141 10 122 12 (5) (5) 49 19 33 21 141 21 (16) (16) 16 16 (7) (7) 62 4 119 (14) 86 10 84 (10) 179 13 168 (47) 117 (33) 103 (22) 217 20 111 (52) 172 29 73 (6) 72 (97) 107 11 184 50 47 (52) 84 8 158 (27) 203 (138) 18 18 (26) (26) 31 30 (12) (12) 26 25 65 46 97 54 (0) (0) (29) (29) 14 14 (44) (45) 20 20 11 11 (44) (44) 111 (53) 95 (46) 155 19 95 14 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 306 308 309 314 316 317 318 319 323 330 332 333 345 347 356 361 362 363 371 378 381 390 391 392 394 402 403 404 409 411 413 414 415 417 418 423 424 432 435 441 447 458 463 465 466 473 477 480 482 484 485 AMC District Pupil Units LAPORTE 403 NEVIS 623 PARK RAPIDS 2,143 BRAHAM 1,121 GREENWAY 1,644 DEER RIVER 1,240 GRAND RAPIDS 4,874 NASHWAUK-KEEWATI 766 FRANCONIA 41 HERON LAKE-OKABE 361 MORA 2,192 OGILVIE 861 NEW LONDON-SPICE 1,960 WILLMAR 4,987 LANCASTER 287 INTERNATIONAL FA 1,731 LITTLEFORK-BIG F 376 SOUTH KOOCHICHIN 405 BELLINGHAM 188 DAWSON-BOYD 707 LAKE SUPERIOR 2,291 LAKE OF THE WOOD 828 CLEVELAND 498 LECENTER 837 MONTGOMERY-LONSD 1,305 HENDRICKS 225 IVANHOE 275 LAKE BENTON 269 TYLER 364 BALATON 182 MARSHALL 2,714 MINNEOTA 575 LYND 146 TRACY 831 RUSSELL 170 HUTCHINSON 3,633 LESTER PRAIRIE 593 MAHNOMEN 868 WAUBUN 717 MARSHALL COUNTY 395 GRYGLA 227 TRUMAN 493 EDEN VALLEY-WATK 941 LITCHFIELD 2,378 DASSEL-COKATO 2,574 ISLE 596 PRINCETON 3,651 ONAMIA 835 LITTLE FALLS 3,708 PIERZ 1,134 ROYALTON 843 Pupil Transportation Finance Study Current Law Total 258 184 175 113 110 216 210 193 95 234 114 133 104 74 374 164 486 651 254 195 341 368 119 110 103 218 253 245 177 253 88 180 197 174 219 77 97 211 249 299 536 180 110 106 93 204 89 211 106 148 118 Option 1 Total vs Curr Law 270 12 191 7 181 6 116 3 113 3 225 9 219 8 201 7 97 2 244 10 118 3 137 4 107 3 76 2 395 21 169 6 518 32 701 51 266 11 202 7 359 18 388 20 123 3 113 3 105 3 226 9 264 11 256 11 184 6 265 11 90 2 186 7 204 8 180 6 228 9 78 2 100 3 219 8 260 11 314 15 574 37 186 7 113 3 109 3 95 2 211 8 92 2 219 8 109 3 152 5 121 3 204 Option 2 Total vs Curr Law 269 11 185 1 174 (0) 113 1 111 1 221 5 214 4 195 2 99 4 241 7 115 0 130 (3) 106 2 82 8 404 30 163 (1) 539 53 742 92 264 10 197 2 365 24 396 29 119 (0) 111 1 105 3 223 5 262 10 254 9 178 0 264 10 93 5 180 0 199 2 173 (0) 225 5 84 7 101 4 215 4 258 9 316 17 600 64 180 0 112 1 108 2 97 4 207 3 94 5 215 4 108 2 145 (3) 118 (0) Option 7 Total vs Curr Law 215 (43) 190 6 165 (10) 123 10 136 27 293 77 228 17 222 29 228 134 186 (48) 95 (19) 133 (0) 120 16 104 29 323 (51) 146 (18) 347 (139) 610 (41) 284 30 135 (60) 307 (34) 359 (8) 71 (48) 40 (70) 113 10 175 (43) 196 (57) 188 (58) 184 6 315 62 74 (14) 117 (63) 240 43 151 (23) 213 (6) 77 (0) 74 (23) 268 57 267 19 287 (12) 690 153 181 1 122 12 122 16 114 22 217 13 122 33 293 83 124 18 178 30 90 (28) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 486 487 492 495 497 499 500 505 507 508 511 513 514 516 518 531 533 534 535 542 544 545 547 548 549 550 553 561 564 577 578 581 584 592 593 595 599 600 601 611 621 622 623 624 625 627 628 630 635 640 656 District SWANVILLE UPSALA AUSTIN GRAND MEADOW LYLE LEROY SOUTHLAND FULDA NICOLLET ST. PETER ADRIAN BREWSTER ELLSWORTH ROUND LAKE WORTHINGTON BYRON DOVER-EYOTA STEWARTVILLE ROCHESTER BATTLE LAKE FERGUS FALLS HENNING PARKERS PRAIRIE PELICAN RAPIDS PERHAM UNDERWOOD NEW YORK MILLS GOODRIDGE THIEF RIVER FALL WILLOW RIVER PINE CITY EDGERTON RUTHTON CLIMAX CROOKSTON EAST GRAND FORKS FERTILE-BELTRAMI FISHER FOSSTON CYRUS MOUNDS VIEW NORTH ST PAUL-MA ROSEVILLE WHITE BEAR LAKE ST. PAUL OKLEE PLUMMER RED LAKE FALLS MILROY WABASSO FARIBAULT Pupil Transportation Finance Study AMC Pupil Units 402 490 4,617 401 267 447 788 635 382 2,192 757 229 239 218 2,785 1,643 1,237 2,114 18,174 590 3,327 408 713 1,435 1,981 529 836 212 2,410 581 2,015 329 178 214 1,777 2,112 631 324 771 130 13,034 14,061 7,525 10,282 52,246 222 195 461 171 526 4,726 Current Law Total 158 126 60 149 149 161 165 204 200 81 172 198 202 177 103 75 115 89 26 176 107 202 182 143 135 181 152 406 136 217 111 255 257 261 147 101 270 257 212 278 0 0 0 0 0 340 284 209 234 207 73 Option 1 Total vs Curr Law 163 5 130 4 61 1 154 5 154 5 166 5 171 6 212 8 207 8 83 2 179 6 206 8 210 8 183 6 106 3 77 2 118 3 91 2 26 0 183 6 110 3 210 8 189 7 148 5 139 4 187 7 157 5 430 24 140 4 226 9 114 3 266 11 269 12 272 12 151 5 103 3 283 13 269 12 220 8 291 13 0 0 0 0 0 0 0 0 0 0 358 18 297 13 217 8 244 10 215 8 75 2 205 Option 2 Total vs Curr Law 156 (2) 124 (2) 70 10 146 (3) 146 (3) 159 (2) 164 (1) 208 3 202 3 88 6 172 (0) 201 3 206 3 177 0 106 2 82 8 115 0 94 5 41 15 176 0 109 2 205 3 183 1 140 (3) 131 (3) 181 1 149 (3) 442 36 132 (4) 222 5 112 1 265 10 268 11 272 11 143 (3) 104 3 283 13 268 11 216 4 291 14 (0) (0) (0) (0) (0) 364 24 298 15 213 4 241 7 210 4 81 8 Option 7 Total vs Curr Law 97 (60) 99 (27) 15 (45) 94 (55) 106 (43) 143 (17) 231 66 171 (33) 225 26 67 (14) 141 (31) 248 50 110 (92) 9 (168) 109 5 14 (61) 62 (53) 65 (24) 51 25 192 16 106 (1) 204 1 207 25 139 (5) 134 (0) 122 (59) 151 (0) 419 13 138 2 265 48 139 28 324 69 243 (14) 273 13 66 (81) 61 (40) 319 48 307 50 164 (47) 291 13 2 2 (7) (7) 12 11 (14) (15) (17) (17) 292 (48) 240 (44) 272 64 255 22 168 (38) 74 1 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 659 671 676 682 690 695 696 698 700 701 704 706 707 709 712 716 717 719 720 721 726 727 728 738 739 740 741 742 743 745 748 750 756 761 763 768 769 771 775 777 786 787 801 803 806 810 811 813 815 818 820 AMC District Pupil Units NORTHFIELD 4,500 HILLS-BEAVER CRE 361 BADGER 275 ROSEAU 1,690 WARROAD 1,531 CHISHOLM 1,025 ELY 817 FLOODWOOD 502 HERMANTOWN 2,219 HIBBING 3,122 PROCTOR 2,171 VIRGINIA 1,982 NETT LAKE 103 DULUTH 13,421 MOUNTAIN IRON-BU 657 BELLE PLAINE 1,464 JORDAN 1,656 PRIOR LAKE 6,049 SHAKOPEE 5,138 NEW PRAGUE 3,124 BECKER 2,626 BIG LAKE 3,145 ELK RIVER 11,066 HOLDINGFORD 1,173 KIMBALL 995 MELROSE 1,909 PAYNESVILLE 1,366 ST. CLOUD 11,803 SAUK CENTRE 1,382 ALBANY 1,833 SARTELL 3,353 ROCORI 2,741 BLOOMING PRAIRIE 891 OWATONNA 5,875 MEDFORD 631 HANCOCK 265 MORRIS 1,139 CHOKIO-ALBERTA 291 KERKHOVEN-MURDOC 754 BENSON 1,335 BERTHA-HEWITT 561 BROWERVILLE 599 BROWNS VALLEY 147 WHEATON AREA SCH 593 ELGIN-MILLVILLE 648 PLAINVIEW 1,353 WABASHA-KELLOGG 832 LAKE CITY 1,709 PRINSBURG 38 VERNDALE 528 SEBEKA 680 Pupil Transportation Finance Study Current Law Total 70 186 267 217 261 90 182 309 74 112 89 103 332 51 128 96 72 15 23 79 72 43 36 110 119 114 119 45 121 99 34 79 135 69 114 188 151 311 200 179 165 145 191 250 117 119 129 112 283 178 204 Option 1 Total vs Curr Law 71 2 193 7 279 12 225 9 273 12 92 2 189 7 325 15 76 2 115 3 91 2 106 3 350 17 52 1 132 4 98 2 73 2 15 0 23 0 81 2 74 2 44 1 36 1 113 3 122 3 117 3 122 3 46 1 125 4 101 3 34 1 81 2 139 4 71 2 117 3 195 7 156 5 327 16 208 8 186 6 171 6 150 5 198 7 261 11 121 3 122 3 133 4 115 3 296 13 184 6 212 8 206 Option 2 Total vs Curr Law 78 8 188 1 279 12 221 5 272 11 95 5 183 1 328 19 82 8 113 1 94 5 105 3 355 23 63 11 126 (2) 99 4 80 8 32 17 39 16 86 7 80 8 56 13 50 14 111 1 118 (0) 114 1 118 (0) 57 12 120 (1) 102 3 48 14 86 7 131 (4) 78 8 114 1 189 1 149 (3) 330 19 203 3 180 0 164 (1) 142 (3) 192 2 260 10 117 (0) 118 (0) 127 (2) 113 1 297 14 178 0 207 3 Option 7 Total vs Curr Law 82 13 140 (46) 235 (32) 205 (12) 244 (17) 42 (49) 126 (56) 238 (71) 66 (8) 82 (30) 112 23 71 (32) 419 86 23 (28) 243 114 95 (0) 57 (15) 37 23 71 48 62 (18) 87 15 68 25 83 47 71 (39) 146 27 168 55 107 (11) 64 19 137 16 95 (4) 75 41 121 41 130 (5) 55 (14) 65 (49) 108 (80) 96 (56) 252 (59) 201 1 144 (35) 193 28 178 33 179 (12) 155 (96) 116 (2) 122 3 166 37 101 (11) 728 446 55 (123) 265 61 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 821 829 831 832 833 834 836 837 840 846 850 852 857 858 861 876 877 879 881 882 883 885 891 911 912 914 2,071 2,125 2,134 2,135 2,137 2,142 2,143 2,144 2,149 2,154 2,155 2,159 2,164 2,165 2,167 2,168 2,169 2,170 2,171 2,172 2,174 2,176 2,180 2,184 2,190 District MENAHGA WASECA FOREST LAKE MAHTOMEDI SOUTH WASHINGTON STILLWATER BUTTERFIELD MADELIA ST. JAMES BRECKENRIDGE ROTHSAY CAMPBELL-TINTAH LEWISTON ST. CHARLES WINONA ANNANDALE BUFFALO DELANO MAPLE LAKE MONTICELLO ROCKFORD ST. MICHAEL-ALBE CANBY CAMBRIDGE-ISANTI MILACA ULEN-HITTERDAL LAKE CRYSTAL-WEL TRITON UNITED SOUTH CEN MAPLE RIVER KINGSLAND ST. LOUIS COUNTY WATERVILLE-ELYSI CHISAGO LAKES MINNEWASKA EVELETH-GILBERT WADENA-DEER CREE BUFFALO LAKE-HEC DILWORTH-GLYNDON HINCKLEY-FINLAYS LAKEVIEW N.R.H.E.G. MURRAY COUNTY CE STAPLES-MOTLEY KITTSON CENTRAL KENYON-WANAMINGO PINE RIVER-BACKU WARREN-ALVARADOM.A.C.C.R.A.Y. LUVERNE YELLOW MEDICINE Pupil Transportation Finance Study AMC Pupil Units 847 2,505 9,126 3,622 18,041 10,921 230 651 1,482 1,055 295 179 916 1,225 4,995 2,193 5,698 2,186 1,037 4,314 2,015 3,799 791 5,779 2,120 326 1,101 1,369 1,148 1,503 1,064 2,914 1,151 4,138 1,814 1,698 1,521 694 1,558 1,260 637 1,182 928 1,838 503 1,147 1,379 762 1,032 1,561 1,349 Current Law Total 164 87 49 13 0 32 212 147 125 187 285 384 135 111 80 86 53 61 83 46 46 27 217 74 119 258 134 124 165 142 129 358 112 68 158 100 116 193 134 185 181 146 188 152 311 136 206 261 177 135 169 Option 1 Total vs Curr Law 170 6 90 2 50 1 14 0 0 0 33 1 220 8 152 5 128 4 194 7 299 14 406 22 140 4 114 3 82 2 89 2 54 1 62 1 85 2 47 1 46 1 27 0 226 9 76 2 122 3 270 12 138 4 127 4 171 6 146 4 133 4 378 20 115 3 69 1 164 5 103 3 119 3 200 7 138 4 191 7 188 7 151 5 195 7 157 5 326 16 140 4 214 8 272 12 183 6 139 4 175 6 207 Option 2 Total vs Curr Law 163 (1) 93 5 61 12 31 17 (0) 47 14 216 4 144 (3) 123 (2) 188 1 300 15 416 32 132 (4) 112 1 86 7 92 5 64 11 71 10 89 6 58 12 58 12 42 15 222 5 82 8 119 (0) 269 11 130 (3) 122 (1) 164 (1) 138 (4) 127 (2) 385 27 113 1 77 9 156 (2) 103 3 116 0 195 2 131 (3) 186 1 182 1 143 (3) 189 1 150 (3) 329 19 132 (4) 209 4 272 11 177 0 131 (3) 169 (1) Option 7 Total vs Curr Law 197 32 78 (10) 96 47 17 4 (11) (12) 47 15 168 (43) 113 (35) 109 (15) 132 (55) 183 (103) 338 (45) 113 (23) 79 (32) 111 31 121 35 98 46 93 32 102 19 69 23 53 8 52 25 143 (74) 53 (21) 141 22 238 (20) 226 92 105 (19) 210 44 150 9 116 (14) 380 22 136 25 76 8 155 (3) 79 (22) 98 (17) 147 (45) 147 13 188 4 116 (65) 120 (26) 248 60 226 73 349 39 154 18 196 (10) 212 (48) 243 66 116 (19) 236 67 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL UNIT BASED OPTIONS (OPTIONS 1, 2, 7) AMOUNTS SHOWN PER AMC PUPIL UNIT 2,198 2,215 2,310 2,311 2,342 2,358 2,364 2,365 2,396 2,397 2,448 2,527 2,534 2,536 2,580 2,609 2,683 2,687 2,689 2,711 2,752 2,753 2,754 2,759 2,805 2,835 2,853 2,854 2,856 2,859 2,860 2,884 2,886 2,887 2,888 2,889 2,890 2,895 2,897 2,898 6,000 AMC District Pupil Units FILLMORE CENTRAL 844 NORMAN COUNTY EA 451 SIBLEY EAST 1,476 CLEARBROOK-GONVI 685 WEST CENTRAL ARE 1,023 TRI-COUNTY 349 BELGRADE-BROOTEN 882 G.F.W. 1,099 A.C.G.C. 1,090 LESUEUR-HENDERSO 1,585 MARTIN COUNTY WE 1,080 NORMAN COUNTY WE 418 BIRD ISLAND-OLIV 1,108 GRANADA HUNTLEY361 EAST CENTRAL 1,138 WIN-E-MAC 575 GREENBUSH-MIDDLE 537 HOWARD LAKE-WAVE 1,150 PIPESTONE-JASPER 1,652 MESABI EAST 1,191 FAIRMONT AREA SC 2,139 LONG PRAIRIE-GRE 1,432 CEDAR MOUNTAIN 466 EAGLE VALLEY 473 ZUMBROTA-MAZEPPA 1,408 JANESVILLE-WALDO 695 LAC QUI PARLE VA 1,371 ADA-BORUP 617 STEPHEN-ARGYLE C 489 GLENCOE-SILVER L 2,207 BLUE EARTH AREA 1,651 RED ROCK CENTRAL 626 GLENVILLE-EMMONS 570 MCLEOD WEST SCHO 601 CLINTON-GRACEVIL 595 LAKE PARK AUDUBO 734 D.R.S.H. 987 JACKSON COUNTY C 1,521 REDWOOD FALLS AR 1,689 WESTBROOK-WALNUT 587 Charter / cfl vs dist est 21,461 Pupil Transportation Finance Study Current Law Total 150 263 130 241 222 360 198 170 168 107 175 228 146 255 247 223 372 94 160 192 98 128 208 155 106 151 239 253 299 106 154 231 172 160 270 174 200 168 124 221 7 Option 1 Total vs Curr Law 155 5 275 12 134 4 251 10 231 9 380 20 205 8 176 6 174 6 110 3 181 6 238 10 151 5 266 11 258 11 232 9 393 21 97 2 165 5 199 7 101 3 132 4 216 8 160 5 109 3 156 5 249 10 265 11 314 15 109 3 159 5 240 10 178 6 166 5 282 12 180 6 208 8 174 6 128 4 230 9 7 0 208 Option 2 Total vs Curr Law 147 (3) 275 11 127 (3) 249 8 228 6 388 27 200 3 169 (1) 167 (1) 109 2 175 (0) 235 7 143 (3) 265 10 256 9 228 6 402 30 98 4 158 (2) 194 2 102 3 126 (2) 212 4 153 (2) 108 2 148 (3) 247 8 263 10 316 17 108 2 152 (2) 237 7 171 (0) 159 (2) 282 12 173 (0) 203 3 167 (1) 123 (1) 227 6 7 0 Option 7 Total vs Curr Law 178 28 263 (0) 109 (21) 365 125 224 2 384 24 197 (1) 181 11 216 48 85 (22) 166 (9) 313 84 200 54 237 (17) 258 11 221 (2) 439 67 143 49 163 4 186 (6) 142 43 144 16 268 60 174 19 82 (24) 148 (3) 208 (31) 385 132 242 (57) 130 24 112 (42) 221 (10) 138 (34) 177 17 283 13 184 10 169 (31) 157 (11) 124 (0) 248 26 8 1 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) Current Law District Trn Sparsity Nonpub Reg State totals / no hold harmless 56,600,427 23,380,685 Added cost for hold harmless 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 AITKIN MINNEAPOLIS HILL CITY MCGREGOR SOUTH ST. PAUL ANOKA-HENNEPIN CENTENNIAL COLUMBIA HEIGHTS FRIDLEY ST. FRANCIS SPRING LAKE PARK DETROIT LAKES FRAZEE PINE POINT BEMIDJI BLACKDUCK KELLIHER RED LAKE SAUK RAPIDS FOLEY ORTONVILLE ST. CLAIR MANKATO COMFREY SLEEPY EYE SPRINGFIELD NEW ULM BARNUM CARLTON CLOQUET CROMWELL MOOSE LAKE ESKO WRENSHALL NORWOOD WACONIA WATERTOWN-MAYER CHASKA WALKER-HACKENSAC CASS LAKE PILLAGER REMER-LONGVILLE MONTEVIDEO NORTH BRANCH RUSH CITY BARNESVILLE HAWLEY MOORHEAD Pupil Transportation Finance Study 371,728 11,631 115,207 208,787 851 9,953 1,736 776 631 330,217 1,033 355,569 205,104 6,726 698,179 205,431 148,203 420,010 252,896 240,163 118,024 91,592 312,985 45,672 126,913 108,667 314,244 124,151 90,651 192,047 95,803 120,812 80,429 86,113 125,534 181,041 131,063 171,923 227,167 266,637 116,286 240,129 207,862 311,479 124,959 184,981 127,363 396,871 2,919,556 36,530 786,311 59,196 23,849 42,827 106,738 70,222 48,112 207,975 34,502 211,189 55,304 255,103 2,803 159,908 18,281 276,593 860 513 45,661 5,143 61,802 251,164 70,704 412,715 47,455 24,928 16,122 147,684 Total 79,981,112 371,728 2,931,187 115,207 208,787 37,382 796,264 60,932 24,625 43,458 436,955 71,256 403,682 205,104 6,726 906,154 205,431 148,203 454,512 464,085 295,467 118,024 91,592 568,088 48,476 286,821 126,948 590,837 125,011 91,164 237,708 95,803 120,812 85,571 86,113 187,337 432,205 201,767 584,638 227,167 314,092 116,286 265,057 207,862 327,601 124,959 184,981 127,363 544,555 Option 4 Total vs Curr Law 87,800,823 7,819,711 9,727,677 474,424 2,316,617 98,781 306,040 1,245,330 28,929 35,291 692,575 89,345 552,967 279,353 8,520 1,406,421 282,519 143,870 746,227 384,437 416,942 64,966 147,742 441,886 72,913 185,254 73,932 372,674 180,327 159,136 115,314 128,796 172,456 136,772 79,093 305,795 454,144 298,005 544,593 342,605 315,593 185,168 369,783 213,048 512,933 124,078 118,712 60,188 375,228 209 102,696 (614,570) (16,426) 97,253 (37,382) 449,066 (32,003) (24,625) (8,167) 255,620 18,089 149,285 74,249 1,794 500,267 77,088 (4,333) 291,715 (79,648) 121,475 (53,058) 56,149 (126,202) 24,437 (101,567) (53,017) (218,163) 55,316 67,972 (122,394) 32,993 51,645 51,201 (7,021) 118,459 21,939 96,237 (40,045) 115,438 1,501 68,882 104,726 5,185 185,332 (881) (66,269) (67,175) (169,326) Option 5 Total vs Curr Law 87,932,130 7,951,018 10,164,783 454,257 2,315,462 94,909 298,413 2,151,470 168,813 35,236 739,790 176,832 529,244 260,439 8,304 1,339,444 269,731 141,462 716,287 398,224 395,209 59,723 142,564 501,901 70,108 174,387 66,826 346,826 169,014 150,161 118,441 123,641 159,209 141,218 73,658 300,268 469,761 296,531 673,691 325,327 296,060 172,152 359,882 198,078 524,606 115,719 111,266 50,602 389,816 82,529 (615,725) (20,298) 89,626 (37,382) 1,355,206 107,881 (24,625) (8,222) 302,834 105,576 125,563 55,335 1,578 433,290 64,300 (6,741) 261,775 (65,861) 99,742 (58,301) 50,972 (66,187) 21,632 (112,434) (60,122) (244,011) 44,004 58,997 (119,267) 27,838 38,398 55,646 (12,456) 112,932 37,555 94,764 89,053 98,160 (18,032) 55,865 94,825 (9,784) 197,005 (9,240) (73,715) (76,761) (154,738) 2/21/02 Option 6 Total vs Curr Law 88,682,530 8,701,418 11,485,860 420,287 3,230,949 81,627 265,077 2,551,919 132,685 910,984 37,565 441,032 306,839 1,646 1,560,173 337,063 122,791 525,867 621,277 355,102 60,756 98,455 284,349 75,482 168,126 101,379 388,443 174,367 189,071 14,216 118,632 152,270 119,314 68,928 227,512 349,031 255,907 675,088 363,874 367,204 173,188 349,005 119,175 486,955 115,704 120,191 47,240 428,662 48,559 299,763 (33,581) 56,290 (37,382) 1,755,655 71,753 (24,625) (43,458) 474,029 (33,691) 37,351 101,735 (5,080) 654,019 131,632 (25,412) 71,355 157,192 59,635 (57,268) 6,862 (283,739) 27,006 (118,696) (25,570) (202,394) 49,357 97,907 (223,493) 22,828 31,459 33,743 (17,186) 40,176 (83,174) 54,139 90,451 136,707 53,112 56,902 83,948 (88,687) 159,354 (9,255) (64,790) (80,122) (115,893) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) 162 166 173 177 181 182 186 191 192 194 195 196 197 199 200 203 204 206 207 208 213 227 229 238 239 241 242 252 253 255 256 261 264 270 271 272 273 276 277 278 279 280 281 282 283 284 286 294 297 299 300 Current Law District Trn Sparsity Nonpub Reg BAGLEY 283,384 COOK COUNTY 345,109 MOUNTAIN LAKE 85,045 24,752 WINDOM 157,813 8,987 BRAINERD 719,437 95,773 CROSBY-IRONTON 229,153 3,361 PEQUOT LAKES 167,403 3,689 BURNSVILLE 2,840 267,076 FARMINGTON 179,285 47,554 LAKEVILLE 139,558 92,708 RANDOLPH 57,175 4,623 ROSEMOUNT-APPLE 7,008 293,806 WEST ST. PAUL-ME 1,231 412,046 INVER GROVE 964 109,304 HASTINGS 352,109 141,480 HAYFIELD 149,071 KASSON-MANTORVIL 157,206 ALEXANDRIA 446,264 147,079 BRANDON 62,492 EVANSVILLE 55,212 OSAKIS 111,390 25,891 CHATFIELD 132,183 2,030 LANESBORO 78,759 MABEL-CANTON 73,523 RUSHFORD-PETERSO 113,622 ALBERT LEA 340,707 69,111 ALDEN 80,509 CANNON FALLS 164,746 10,550 GOODHUE 84,909 13,771 PINE ISLAND 139,643 RED WING 281,823 90,527 ASHBY 65,761 HERMAN-NORCROSS 67,665 HOPKINS 2,073 276,145 BLOOMINGTON 2,687 371,027 EDEN PRAIRIE 2,670 288,180 EDINA 1,773 239,656 MINNETONKA 1,899 260,154 WESTONKA 51,856 121,806 ORONO 125,672 139,846 OSSEO 5,511 541,221 RICHFIELD 1,026 75,698 ROBBINSDALE 3,485 424,990 ST. ANTHONY-NEW 370 30,291 ST. LOUIS PARK 1,083 165,958 WAYZATA 2,374 375,038 BROOKLYN CENTER 466 6,783 HOUSTON 93,947 SPRING GROVE 65,027 CALEDONIA 155,701 127,905 LACRESCENT-HOKAH 163,421 76,964 Pupil Transportation Finance Study Total 283,384 345,109 109,797 166,800 815,209 232,514 171,093 269,916 226,839 232,265 61,797 300,814 413,277 110,268 493,589 149,071 157,206 593,343 62,492 55,212 137,281 134,213 78,759 73,523 113,622 409,818 80,509 175,296 98,680 139,643 372,350 65,761 67,665 278,219 373,714 290,850 241,429 262,053 173,663 265,518 546,732 76,724 428,475 30,661 167,041 377,412 7,249 93,947 65,027 283,606 240,385 Option 4 Total vs Curr Law 398,584 115,200 400,286 55,177 66,610 (43,187) 262,267 95,467 1,072,724 257,514 362,135 129,621 289,411 118,319 (269,916) 213,952 (12,887) (232,265) 90,186 28,389 584,604 283,790 521,847 108,570 44,426 (65,842) 657,802 164,213 155,708 6,637 241,202 83,995 701,568 108,225 68,889 6,396 56,118 906 125,429 (11,852) 116,223 (17,990) 76,868 (1,891) 75,177 1,653 177,777 64,155 356,120 (53,698) 38,644 (41,865) 302,959 127,663 102,985 4,305 92,099 (47,544) 449,287 76,937 66,613 852 40,292 (27,373) 366,839 88,620 647,334 273,620 505,485 214,635 96,073 (145,355) 581,363 319,309 282,961 109,299 308,287 42,769 (546,732) (76,724) 485,230 56,754 19,291 (11,370) 226,236 59,195 656,114 278,702 (7,249) 74,155 (19,792) 28,876 (36,150) 243,471 (40,135) 279,411 39,026 210 Option 5 Total vs Curr Law 380,147 96,763 393,450 48,341 61,227 (48,570) 245,167 78,367 1,052,913 237,703 335,678 103,164 278,381 107,289 (269,916) 270,065 43,226 74,162 (158,104) 84,515 22,718 583,977 283,162 664,507 251,230 113,540 3,273 690,299 196,711 142,094 (6,978) 242,523 85,317 683,605 90,262 64,176 1,683 53,441 (1,771) 115,924 (21,357) 104,324 (29,889) 71,810 (6,949) 69,932 (3,591) 165,930 52,308 348,064 (61,754) 34,198 (46,311) 296,282 120,986 94,846 (3,834) 86,405 (53,238) 451,093 78,743 62,283 (3,478) 39,166 (28,500) 366,637 88,418 647,058 273,344 505,222 214,372 95,919 (145,510) 581,157 319,103 329,514 155,852 342,330 76,812 (546,732) (76,724) 484,901 56,426 19,259 (11,402) 226,128 59,086 655,863 278,451 (7,249) 68,523 (25,424) 25,078 (39,949) 226,528 (57,078) 281,343 40,958 2/21/02 Option 6 Total vs Curr Law 377,655 94,272 333,125 (11,984) 48,050 (61,747) 249,487 82,687 796,809 (18,401) 356,426 123,912 278,740 107,648 (269,916) 182,290 (44,548) (232,265) 99,067 37,270 563,742 262,928 462,237 48,960 (110,268) 727,766 234,177 162,387 13,315 102,571 (54,635) 625,708 32,364 83,489 20,997 49,648 (5,564) 121,555 (15,726) 93,147 (41,066) 97,390 18,631 68,884 (4,640) 218,990 105,368 343,901 (65,916) 16,779 (63,730) 256,892 81,596 112,325 13,645 72,541 (67,102) 305,790 (66,560) 82,191 16,430 42,125 (25,541) 275,765 (2,454) 627,529 253,815 523,430 232,579 621,741 380,312 717,986 455,932 338,279 164,617 322,795 57,277 (546,732) (76,724) 1,082,682 654,207 (30,661) 229,899 62,858 584,298 206,887 (7,249) 101,377 7,430 39,130 (25,896) 301,676 18,070 193,967 (46,418) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) 306 308 309 314 316 317 318 319 323 330 332 333 345 347 356 361 362 363 371 378 381 390 391 392 394 402 403 404 409 411 413 414 415 417 418 423 424 432 435 441 447 458 463 465 466 473 477 480 482 484 485 Current Law District Trn Sparsity Nonpub Reg LAPORTE 104,059 NEVIS 114,500 PARK RAPIDS 373,991 3,071 BRAHAM 126,077 4,630 GREENWAY 180,105 539 DEER RIVER 268,390 43,622 GRAND RAPIDS 1,024,350 115,419 NASHWAUK-KEEWATI 148,104 FRANCONIA 3,909 776 HERON LAKE-OKABE 84,480 12,876 MORA 250,642 624 OGILVIE 114,735 NEW LONDON-SPICE 203,628 8,646 WILLMAR 370,412 88,169 LANCASTER 107,077 INTERNATIONAL FA 283,628 40,051 LITTLEFORK-BIG F 182,738 SOUTH KOOCHICHIN 263,318 BELLINGHAM 47,778 DAWSON-BOYD 137,863 LAKE SUPERIOR 781,818 31,025 LAKE OF THE WOOD 304,213 CLEVELAND 59,403 5,087 LECENTER 91,801 MONTGOMERY-LONSD 134,040 58,063 HENDRICKS 48,864 430 IVANHOE 69,428 LAKE BENTON 66,003 TYLER 64,548 BALATON 46,075 13,348 MARSHALL 237,724 132,930 MINNEOTA 103,407 30,929 LYND 28,784 12,895 TRACY 144,298 15,222 RUSSELL 37,205 2,740 HUTCHINSON 277,959 94,791 LESTER PRAIRIE 57,732 17,701 MAHNOMEN 182,864 36,465 WAUBUN 178,200 MARSHALL COUNTY 118,021 GRYGLA 121,885 TRUMAN 88,620 40,794 EDEN VALLEY-WATK 103,854 4,478 LITCHFIELD 252,822 31,127 DASSEL-COKATO 238,483 5,245 ISLE 121,288 PRINCETON 326,457 52,356 ONAMIA 175,882 LITTLE FALLS 393,505 104,197 PIERZ 167,405 71,681 ROYALTON 99,309 - Pupil Transportation Finance Study Total 104,059 114,500 377,062 130,706 180,644 312,012 1,139,769 148,104 4,686 97,356 251,266 114,735 212,274 458,582 107,077 323,679 182,738 263,318 47,778 137,863 812,842 304,213 64,491 91,801 192,104 49,294 69,428 66,003 64,548 59,423 370,654 134,337 41,678 159,521 39,944 372,750 75,432 219,329 178,200 118,021 121,885 129,414 108,332 283,949 243,728 121,288 378,812 175,882 497,701 239,086 99,309 Option 4 Total vs Curr Law 126,331 22,272 128,536 14,036 651,623 274,561 158,656 27,949 273,731 93,088 445,666 133,653 1,547,651 407,882 190,079 41,975 6,624 1,939 124,366 27,009 360,443 109,177 193,865 79,130 360,441 148,167 513,989 55,408 71,081 (35,996) 327,479 3,800 179,924 (2,814) 279,907 16,588 47,636 (142) 91,616 (46,246) 753,047 (59,796) 421,502 117,289 54,304 (10,186) (91,801) 135,436 (56,667) 58,140 8,846 89,012 19,584 65,384 (619) 108,396 43,849 52,312 (7,111) 312,747 (57,907) 136,150 1,813 48,236 6,558 238,294 78,773 56,382 16,438 470,588 97,839 (75,432) 237,539 18,210 229,237 51,037 144,176 26,155 133,869 11,984 99,694 (29,719) 156,200 47,868 378,842 94,893 344,435 100,707 201,215 79,927 511,301 132,489 269,008 93,126 648,924 151,223 235,690 (3,396) 140,786 41,477 211 Option 5 Total vs Curr Law 120,153 16,095 119,377 4,877 614,044 236,981 147,109 16,403 258,964 78,321 424,934 112,922 1,471,924 332,155 179,856 31,752 6,281 1,595 118,505 21,149 339,192 87,926 180,842 66,106 350,612 138,338 517,349 58,767 69,252 (37,825) 306,159 (17,520) 177,411 (5,327) 277,416 14,097 45,637 (2,142) 85,505 (52,358) 733,224 (79,618) 411,226 107,013 48,686 (15,804) (91,801) 124,078 (68,026) 55,179 5,885 85,237 15,809 62,497 (3,506) 102,456 37,908 50,185 (9,239) 306,237 (64,417) 128,223 (6,114) 46,065 4,387 224,672 65,152 53,849 13,904 474,530 101,780 (75,432) 225,595 6,267 219,670 41,470 139,202 21,181 132,775 10,890 93,625 (35,789) 148,235 39,903 360,476 76,527 335,591 91,863 191,167 69,879 502,082 123,270 256,523 80,641 620,348 122,647 219,145 (19,941) 131,354 32,045 2/21/02 Option 6 Total vs Curr Law 120,249 16,191 155,147 40,646 679,607 302,545 172,988 42,282 293,452 112,808 485,061 173,049 1,452,649 312,880 257,339 109,235 8,011 3,325 123,519 26,163 370,666 119,400 164,895 50,159 399,858 187,584 526,954 68,372 75,913 (31,164) 151,967 (171,712) 147,722 (35,017) 236,100 (27,219) 55,100 7,322 79,116 (58,746) 662,327 (150,515) 371,541 67,328 57,486 (7,004) (91,801) 124,119 (67,984) 56,355 7,061 90,579 21,151 49,381 (16,622) 102,353 37,805 40,346 (19,077) 159,572 (211,082) 114,574 (19,763) 55,416 13,737 184,902 25,381 55,176 15,231 416,929 44,180 10,512 (64,920) 253,960 34,631 200,869 22,669 140,116 22,095 125,577 3,692 111,817 (17,597) 134,168 25,836 286,437 2,488 280,173 36,445 193,835 72,547 502,333 123,521 270,875 94,993 643,451 145,749 222,007 (17,079) 148,574 49,265 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) 486 487 492 495 497 499 500 505 507 508 511 513 514 516 518 531 533 534 535 542 544 545 547 548 549 550 553 561 564 577 578 581 584 592 593 595 599 600 601 611 621 622 623 624 625 627 628 630 635 640 656 Current Law District Trn Sparsity Nonpub Reg SWANVILLE 63,497 UPSALA 61,624 AUSTIN 276,221 92,882 GRAND MEADOW 59,793 LYLE 39,681 LEROY 71,882 SOUTHLAND 130,055 60,798 FULDA 129,849 29,970 NICOLLET 76,353 55,457 ST. PETER 178,343 50,342 ADRIAN 130,549 BREWSTER 45,262 ELLSWORTH 48,477 ROUND LAKE 38,594 WORTHINGTON 287,772 54,577 BYRON 123,030 DOVER-EYOTA 142,235 751 STEWARTVILLE 187,795 ROCHESTER 469,890 711,521 BATTLE LAKE 104,017 1,156 FERGUS FALLS 356,929 159,203 HENNING 82,604 719 PARKERS PRAIRIE 129,871 648 PELICAN RAPIDS 205,927 1,726 PERHAM 266,889 54,413 UNDERWOOD 95,646 NEW YORK MILLS 126,695 GOODRIDGE 85,985 THIEF RIVER FALL 327,245 39,136 WILLOW RIVER 126,104 PINE CITY 223,268 27,293 EDGERTON 83,761 124,231 RUTHTON 45,726 5,256 CLIMAX 55,676 CROOKSTON 260,496 24,170 EAST GRAND FORKS 212,585 40,996 FERTILE-BELTRAMI 170,596 FISHER 83,470 FOSSTON 163,221 CYRUS 35,961 MOUNDS VIEW 2,774 308,050 NORTH ST PAUL-MA 2,992 341,679 ROSEVILLE 1,601 167,167 WHITE BEAR LAKE 2,188 215,073 ST. PAUL 11,118 949,425 OKLEE 75,466 PLUMMER 55,265 RED LAKE FALLS 96,120 35,735 MILROY 39,945 1,356 WABASSO 108,615 45,385 FARIBAULT 346,455 259,906 Pupil Transportation Finance Study Total 63,497 61,624 369,103 59,793 39,681 71,882 190,853 159,819 131,810 228,685 130,549 45,262 48,477 38,594 342,349 123,030 142,986 187,795 1,181,410 105,173 516,132 83,323 130,519 207,653 321,302 95,646 126,695 85,985 366,381 126,104 250,561 207,992 50,982 55,676 284,666 253,581 170,596 83,470 163,221 35,961 310,823 344,671 168,768 217,261 960,543 75,466 55,265 131,854 41,301 154,000 606,360 Option 4 Total vs Curr Law 96,720 33,224 82,390 20,765 258,251 (110,852) 27,855 (31,938) 25,813 (13,868) 69,788 (2,095) 202,794 11,941 129,019 (30,800) 136,300 4,490 192,909 (35,775) 99,022 (31,527) 73,358 28,096 34,152 (14,325) 22,494 (16,100) 489,583 147,235 128,111 5,082 97,714 (45,272) 125,711 (62,084) (1,181,410) 161,621 56,447 502,314 (13,818) 87,430 4,107 145,777 15,258 212,023 4,369 336,212 14,910 95,807 161 175,484 48,789 101,461 15,476 405,579 39,198 160,212 34,108 345,272 94,711 144,573 (63,419) 62,693 11,711 70,334 14,658 454,395 169,729 246,094 (7,487) 203,015 32,419 85,325 1,854 177,718 14,496 48,733 12,772 98,031 (212,792) 220,682 (123,989) 372,248 203,480 465,464 248,203 636,765 (323,778) 68,235 (7,231) 62,625 7,360 159,652 27,798 62,036 20,735 143,323 (10,677) 761,111 154,750 212 Option 5 Total vs Curr Law 90,426 26,929 76,622 14,998 269,017 (100,086) 24,737 (35,056) 23,448 (16,233) 64,890 (6,992) 190,333 (520) 121,554 (38,265) 129,441 (2,369) 188,577 (40,108) 91,060 (39,489) 69,494 24,231 31,924 (16,553) 20,665 (17,929) 471,275 128,926 128,018 4,988 90,046 (52,940) 116,539 (71,256) (1,181,410) 152,797 47,623 475,666 (40,466) 82,930 (393) 136,630 6,112 195,862 (11,791) 309,021 (12,281) 89,037 (6,609) 163,435 36,740 98,966 12,981 374,176 7,795 152,053 25,949 328,139 77,578 137,897 (70,095) 60,202 9,220 67,434 11,758 425,479 140,813 233,609 (19,972) 194,813 24,217 81,276 (2,194) 168,441 5,220 46,829 10,868 97,794 (213,029) 220,417 (124,255) 372,084 203,316 668,521 451,261 635,794 (324,749) 66,258 (9,208) 60,058 4,794 152,011 20,157 59,360 18,058 136,173 (17,827) 771,689 165,329 2/21/02 Option 6 Total vs Curr Law 90,575 27,078 81,356 19,732 112,431 (256,672) 18,425 (41,368) 25,308 (14,373) 51,463 (20,419) 198,025 7,172 105,547 (54,271) 115,724 (16,086) 159,129 (69,556) 99,938 (30,610) 74,750 29,488 41,008 (7,468) 32,448 (6,146) 464,078 121,730 66,435 (56,594) 77,473 (65,513) 59,845 (127,951) 10,305 (1,171,105) 178,595 73,421 453,605 (62,527) 81,968 (1,355) 136,744 6,226 179,955 (27,698) 423,262 101,961 96,263 618 144,441 17,746 121,686 35,700 303,061 (63,320) 131,263 5,159 213,460 (37,101) 144,261 (63,731) 63,228 12,246 68,448 12,772 280,692 (3,974) 216,000 (37,582) 246,662 76,066 107,249 23,779 168,654 5,433 43,128 7,166 647,519 336,695 256,988 (87,683) 240,020 71,252 390,409 173,148 (960,543) 66,504 (8,962) 67,988 12,723 147,989 16,135 83,311 42,010 139,781 (14,219) 652,937 46,577 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) 659 671 676 682 690 695 696 698 700 701 704 706 707 709 712 716 717 719 720 721 726 727 728 738 739 740 741 742 743 745 748 750 756 761 763 768 769 771 775 777 786 787 801 803 806 810 811 813 815 818 820 Current Law District Trn Sparsity Nonpub Reg NORTHFIELD 314,692 118,140 HILLS-BEAVER CRE 67,297 6,179 BADGER 73,430 ROSEAU 366,000 WARROAD 399,826 CHISHOLM 92,514 ELY 148,637 FLOODWOOD 155,072 HERMANTOWN 164,368 HIBBING 349,680 78,093 PROCTOR 193,325 43,502 VIRGINIA 203,831 23,168 NETT LAKE 34,162 DULUTH 688,001 374,429 MOUNTAIN IRON-BU 84,409 BELLE PLAINE 139,940 41,934 JORDAN 118,951 47,066 PRIOR LAKE 88,060 194,133 SHAKOPEE 117,674 241,728 NEW PRAGUE 248,036 116,387 BECKER 189,090 2,509 BIG LAKE 134,561 14,742 ELK RIVER 395,055 259,812 HOLDINGFORD 129,210 KIMBALL 118,365 16,520 MELROSE 216,812 121,278 PAYNESVILLE 162,151 929 ST. CLOUD 530,079 762,580 SAUK CENTRE 167,689 95,322 ALBANY 181,092 52,177 SARTELL 113,747 58,507 ROCORI 217,420 142,142 BLOOMING PRAIRIE 120,249 12,481 OWATONNA 406,254 176,665 MEDFORD 71,821 HANCOCK 49,715 MORRIS 172,576 28,714 CHOKIO-ALBERTA 90,636 KERKHOVEN-MURDOC 150,608 4,941 BENSON 239,329 492 BERTHA-HEWITT 92,608 BROWERVILLE 87,079 32,996 BROWNS VALLEY 27,997 WHEATON AREA SCH 148,587 ELGIN-MILLVILLE 75,991 PLAINVIEW 160,758 17,964 WABASHA-KELLOGG 107,344 72,205 LAKE CITY 192,013 32,712 PRINSBURG 10,645 37,070 VERNDALE 93,754 SEBEKA 138,446 2,774 Pupil Transportation Finance Study Total 432,832 73,475 73,430 366,000 399,826 92,514 148,637 155,072 164,368 427,773 236,827 227,000 34,162 1,062,430 84,409 181,875 166,017 282,193 359,402 364,423 191,600 149,303 654,867 129,210 134,885 338,090 163,080 1,292,659 263,010 233,269 172,254 359,561 132,730 582,918 71,821 49,715 201,290 90,636 155,549 239,821 92,608 120,075 27,997 148,587 75,991 178,722 179,549 224,725 47,715 93,754 141,220 Option 4 Total vs Curr Law 245,362 (187,471) 90,294 16,818 70,455 (2,975) 465,988 99,988 561,853 162,026 80,417 (12,097) 80,683 (67,955) 158,978 3,907 276,626 112,257 562,046 134,273 223,512 (13,315) 185,692 (41,308) 22,210 (11,952) 949,154 (113,276) 156,325 71,916 122,137 (59,738) 119,092 (46,925) 355,901 73,708 121,668 (237,735) 510,561 146,139 178,804 (12,796) 195,638 46,334 1,010,044 355,177 219,228 90,018 181,645 46,760 250,343 (87,747) 207,620 44,540 1,467,227 174,568 273,677 10,667 331,320 98,051 177,599 5,345 276,252 (83,310) 87,598 (45,132) 212,312 (370,606) 61,074 (10,746) 40,611 (9,104) 290,832 89,542 95,336 4,700 190,488 34,939 234,436 (5,385) 136,530 43,922 106,366 (13,708) 16,246 (11,751) 86,513 (62,074) 61,939 (14,052) 188,959 10,237 248,223 68,675 207,750 (16,975) 40,342 (7,372) 125,428 31,674 195,512 54,292 213 Option 5 Total vs Curr Law 245,226 (187,606) 85,227 11,752 67,742 (5,688) 443,248 77,248 539,806 139,980 76,039 (16,475) 74,127 (74,511) 152,771 (2,300) 281,386 117,017 535,689 107,916 214,425 (22,402) 174,177 (52,823) 21,601 (12,561) 1,009,856 (52,573) 145,826 61,417 114,553 (67,322) 118,399 (47,619) 449,356 167,162 175,466 (183,937) 515,049 150,626 178,094 (13,506) 216,980 67,677 1,136,188 481,321 210,193 80,982 171,228 36,343 231,848 (106,242) 193,507 30,427 1,589,583 296,924 257,279 (5,731) 322,724 89,456 209,503 37,249 276,344 (83,218) 78,930 (53,800) 208,742 (374,176) 54,780 (17,041) 38,029 (11,686) 272,056 70,766 92,050 1,414 179,932 24,383 219,463 (20,358) 127,927 35,319 98,311 (21,764) 15,109 (12,888) 81,939 (66,648) 55,010 (20,982) 175,327 (3,395) 236,952 57,403 191,552 (33,173) 38,741 (8,974) 116,825 23,071 185,570 44,350 2/21/02 Option 6 Total vs Curr Law 204,614 (228,218) 79,561 6,086 59,151 (14,279) 420,381 54,381 373,138 (26,688) 28,906 (63,608) 23,915 (124,723) 152,078 (2,993) 229,879 65,510 345,323 (82,451) 280,110 43,284 154,926 (72,074) 29,053 (5,108) 972,093 (90,337) 169,302 84,893 134,747 (47,128) 83,876 (82,142) 237,986 (44,208) 155,654 (203,749) 521,903 157,480 146,533 (45,066) 159,237 9,933 974,846 319,979 199,470 70,259 166,094 31,209 299,840 (38,250) 128,021 (35,059) 1,463,636 170,977 254,373 (8,637) 350,005 116,736 180,764 8,510 366,631 7,070 104,448 (28,282) 275,188 (307,731) 47,330 (24,491) 25,021 (24,694) 225,526 24,236 97,332 6,696 185,854 30,304 228,406 (11,416) 136,603 43,994 119,731 (344) 21,354 (6,643) 65,972 (82,615) 61,815 (14,176) 194,547 15,825 246,427 66,878 192,386 (32,339) 34,387 (13,328) 135,999 42,245 259,501 118,281 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) 821 829 831 832 833 834 836 837 840 846 850 852 857 858 861 876 877 879 881 882 883 885 891 911 912 914 2,071 2,125 2,134 2,135 2,137 2,142 2,143 2,144 2,149 2,154 2,155 2,159 2,164 2,165 2,167 2,168 2,169 2,170 2,171 2,172 2,174 2,176 2,180 2,184 2,190 Current Law District Trn Sparsity Nonpub Reg MENAHGA 139,059 WASECA 218,970 50,008 FOREST LAKE 447,367 225,245 MAHTOMEDI 48,393 98,109 SOUTH WASHINGTON 3,839 358,407 STILLWATER 350,564 249,342 BUTTERFIELD 48,632 4,759 MADELIA 96,057 ST. JAMES 184,681 26,198 BRECKENRIDGE 197,295 41,752 ROTHSAY 84,084 CAMPBELL-TINTAH 68,857 LEWISTON 124,163 42,036 ST. CHARLES 136,066 WINONA 398,663 486,554 ANNANDALE 189,728 9,016 BUFFALO 301,523 160,483 DELANO 133,213 61,607 MAPLE LAKE 85,706 25,420 MONTICELLO 198,055 4,211 ROCKFORD 91,715 13,834 ST. MICHAEL-ALBE 102,706 85,778 CANBY 171,779 13,791 CAMBRIDGE-ISANTI 427,805 33,156 MILACA 252,210 59,369 ULEN-HITTERDAL 84,313 LAKE CRYSTAL-WEL 147,274 41,540 TRITON 169,367 12,832 UNITED SOUTH CEN 189,771 66,347 MAPLE RIVER 212,811 15,732 KINGSLAND 137,711 15,929 ST. LOUIS COUNTY 1,042,920 WATERVILLE-ELYSI 128,418 24,212 CHISAGO LAKES 281,200 21,381 MINNEWASKA 287,232 5,728 EVELETH-GILBERT 170,528 WADENA-DEER CREE 175,914 32,651 BUFFALO LAKE-HEC 133,723 4,700 DILWORTH-GLYNDON 208,785 755 HINCKLEY-FINLAYS 232,584 3,850 LAKEVIEW 115,448 3,002 N.R.H.E.G. 172,943 MURRAY COUNTY CE 174,225 29,490 STAPLES-MOTLEY 279,779 65,183 KITTSON CENTRAL 156,113 KENYON-WANAMINGO 155,769 531 PINE RIVER-BACKU 283,821 9,577 WARREN-ALVARADO198,581 M.A.C.C.R.A.Y. 182,488 46,531 LUVERNE 210,078 27,410 YELLOW MEDICINE 228,310 - Pupil Transportation Finance Study Total 139,059 268,978 672,612 146,502 362,246 599,906 53,392 96,057 210,879 239,047 84,084 68,857 166,198 136,066 885,217 198,744 462,007 194,819 111,126 202,266 105,549 188,484 185,570 460,961 311,579 84,313 188,814 182,199 256,118 228,543 153,640 1,042,920 152,630 302,581 292,960 170,528 208,565 138,423 209,541 236,434 118,449 172,943 203,714 344,962 156,113 156,299 293,397 198,581 229,019 237,488 228,310 Option 4 Total vs Curr Law 185,054 45,994 226,939 (42,039) 1,151,796 479,184 332,146 185,644 (362,246) 712,325 112,419 36,712 (16,679) 93,017 (3,039) 275,899 65,020 289,137 50,090 90,242 6,157 76,529 7,672 133,877 (32,321) 36,757 (99,309) 673,002 (212,215) 334,495 135,751 354,326 (107,680) 205,352 10,533 176,454 65,328 371,385 169,119 195,581 90,031 245,104 56,620 120,266 (65,304) 517,356 56,394 356,163 44,584 104,595 20,282 178,501 (10,313) 261,526 79,328 199,672 (56,446) 260,300 31,756 255,655 102,016 1,321,704 278,784 164,781 12,151 540,669 238,087 372,801 79,841 88,696 (81,832) 167,160 (41,405) 192,804 54,381 143,952 (65,588) 337,289 100,855 103,741 (14,708) 180,819 7,876 204,167 453 484,652 139,690 108,044 (48,069) 196,968 40,669 264,880 (28,517) 130,735 (67,846) 306,912 77,893 152,531 (84,958) 310,955 82,644 214 Option 5 Total vs Curr Law 173,141 34,082 219,054 (49,923) 1,234,505 561,893 401,195 254,693 (362,246) 827,037 227,131 34,633 (18,759) 85,713 (10,343) 257,152 46,273 273,283 34,236 86,582 2,498 74,847 5,990 122,374 (43,824) 26,099 (109,967) 670,341 (214,876) 330,952 132,208 378,382 (83,625) 214,831 20,012 176,718 65,592 406,252 203,986 212,123 106,574 295,439 106,956 113,540 (72,030) 520,515 59,553 332,323 20,743 100,581 16,268 164,734 (24,080) 243,471 61,273 186,829 (69,289) 240,563 12,020 240,272 86,632 1,291,509 248,588 152,252 (378) 552,706 250,125 348,445 55,485 77,394 (93,134) 151,131 (57,435) 182,324 43,901 128,462 (81,079) 318,842 82,408 96,732 (21,717) 166,366 (6,577) 192,584 (11,130) 455,357 110,395 104,748 (51,365) 181,726 25,426 250,337 (43,060) 125,340 (73,241) 289,939 60,919 136,373 (101,116) 292,907 64,597 2/21/02 Option 6 Total vs Curr Law 205,030 65,970 64,346 (204,632) 1,749,040 1,076,428 349,613 203,111 (362,246) 1,110,615 510,709 49,170 (4,221) 89,303 (6,754) 246,232 35,353 244,376 5,329 97,087 13,002 82,167 13,309 139,532 (26,666) 31,308 (104,759) 614,413 (270,804) 334,680 135,936 605,033 143,027 165,095 (29,724) 141,797 30,671 371,118 168,852 177,904 72,355 303,986 115,502 113,068 (72,502) 528,311 67,349 398,406 86,827 115,252 30,939 243,926 55,111 235,016 52,817 252,549 (3,569) 321,067 92,524 232,502 78,862 1,122,637 79,717 184,681 32,051 593,526 290,945 375,621 82,661 85,421 (85,107) 160,709 (47,856) 207,204 68,782 153,136 (56,404) 332,458 96,023 117,512 (937) 216,425 43,482 240,639 36,925 570,836 225,874 127,749 (28,364) 148,772 (7,528) 254,223 (39,174) 140,212 (58,368) 383,311 154,292 188,691 (48,797) 387,025 158,715 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) Current Law District Trn Sparsity Nonpub Reg 2,198 FILLMORE CENTRAL 126,427 2,241 2,215 NORMAN COUNTY EA 118,608 2,310 SIBLEY EAST 191,805 30,883 2,311 CLEARBROOK-GONVI 164,901 2,342 WEST CENTRAL ARE 227,035 2,358 TRI-COUNTY 125,766 21,521 2,364 BELGRADE-BROOTEN 174,280 2,365 G.F.W. 186,969 39,079 2,396 A.C.G.C. 183,137 18,038 2,397 LESUEUR-HENDERSO 170,002 32,303 2,448 MARTIN COUNTY WE 188,934 5,813 2,527 NORMAN COUNTY WE 95,321 2,534 BIRD ISLAND-OLIV 161,927 81,474 2,536 GRANADA HUNTLEY91,794 3,728 2,580 EAST CENTRAL 281,494 1,426 2,609 WIN-E-MAC 128,003 2,683 GREENBUSH-MIDDLE 199,675 2,687 HOWARD LAKE-WAVE 108,257 82,011 2,689 PIPESTONE-JASPER 263,776 29,806 2,711 MESABI EAST 228,912 756 2,752 FAIRMONT AREA SC 210,622 182,126 2,753 LONG PRAIRIE-GRE 183,807 80,929 2,754 CEDAR MOUNTAIN 96,699 28,168 2,759 EAGLE VALLEY 73,199 2,805 ZUMBROTA-MAZEPPA 149,665 12,026 2,835 JANESVILLE-WALDO 105,087 55,337 2,853 LAC QUI PARLE VA 327,695 2,854 ADA-BORUP 156,307 2,856 STEPHEN-ARGYLE C 146,240 2,859 GLENCOE-SILVER L 234,489 116,039 2,860 BLUE EARTH AREA 254,199 5,179 2,884 RED ROCK CENTRAL 144,244 9,033 2,886 GLENVILLE-EMMONS 97,847 2,887 MCLEOD WEST SCHO 96,353 2,888 CLINTON-GRACEVIL 160,445 8,049 2,889 LAKE PARK AUDUBO 127,328 2,890 D.R.S.H. 197,245 37,494 2,895 JACKSON COUNTY C 255,407 35,286 2,897 REDWOOD FALLS AR 210,154 25,877 2,898 WESTBROOK-WALNUT 129,891 4,838 6,000 Charter / cfl vs dist est 147,594 subtotal excl charter/other 56,452,833 23,380,685 Total incl charter and reconciliation 56,600,427 23,380,685 Pupil Transportation Finance Study Total 128,668 118,608 222,688 164,901 227,035 147,287 174,280 226,048 201,175 202,305 194,748 95,321 243,401 95,521 282,920 128,003 199,675 190,268 293,582 229,668 392,748 264,736 124,868 73,199 161,691 160,425 327,695 156,307 146,240 350,527 259,378 153,277 97,847 96,353 168,494 127,328 234,739 290,692 236,031 134,729 147,594 79,833,518 79,833,518 Option 4 Option 5 Total vs Curr Law Total vs Curr Law 136,898 8,230 127,158 (1,510) 169,428 50,819 162,850 44,242 247,263 24,575 226,992 4,304 205,980 41,078 196,697 31,796 258,129 31,094 245,777 18,741 186,045 38,759 181,226 33,939 248,807 74,527 236,273 61,993 317,936 91,888 300,480 74,432 311,586 110,411 294,541 93,366 186,506 (15,799) 172,618 (29,687) 229,763 35,016 215,042 20,294 125,674 30,353 119,959 24,638 300,384 56,984 281,056 37,655 105,404 9,883 100,954 5,433 440,513 157,593 422,215 139,295 190,144 62,141 181,817 53,813 238,483 38,808 232,787 33,112 232,806 42,538 225,366 35,097 225,783 (67,799) 208,619 (84,963) 494,876 265,208 469,496 239,828 308,975 (83,773) 297,688 (95,060) 247,524 (17,212) 227,595 (37,141) 88,758 (36,110) 84,016 (40,852) 88,405 15,206 82,724 9,525 192,618 30,927 181,901 20,210 89,307 (71,118) 82,756 (77,669) 389,195 61,500 372,725 45,030 191,953 35,645 183,935 27,627 117,246 (28,994) 113,328 (32,911) 418,262 67,734 403,023 52,496 298,200 38,822 277,301 17,923 203,168 49,891 194,642 41,365 84,721 (13,126) 78,598 (19,249) 116,563 20,210 109,014 12,661 214,559 46,065 206,965 38,471 187,796 60,468 176,935 49,606 261,463 26,724 246,848 12,109 272,537 (18,155) 254,952 (35,741) 410,267 174,236 387,754 151,722 114,315 (20,414) 108,461 (26,268) 228,954 81,360 229,296 81,702 87,571,869 7,738,351 87,702,834 7,869,316 87,800,823 7,967,305 87,932,130 8,098,612 215 2/21/02 Option 6 Total vs Curr Law 117,160 (11,508) 179,648 61,040 244,600 21,912 202,413 37,512 241,990 14,955 185,755 38,468 229,457 55,177 344,885 118,837 338,491 137,316 134,621 (67,683) 250,058 55,311 125,316 29,995 357,928 114,527 112,923 17,402 434,764 151,844 188,525 60,521 282,680 83,005 260,888 70,619 311,700 18,118 421,251 191,583 180,861 (211,886) 304,989 40,253 97,939 (26,929) 87,837 14,638 157,866 (3,825) 70,631 (89,793) 368,902 41,207 220,546 64,239 126,522 (19,718) 398,768 48,241 293,651 34,272 231,577 78,300 102,940 5,093 121,193 24,840 218,681 50,187 190,010 62,682 364,001 129,261 252,051 (38,641) 279,178 43,147 121,410 (13,319) 231,252 83,658 88,451,278 8,617,760 88,682,530 8,849,012 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT District State totals / no hold harmless Added cost for hold harmless 1 1 2 4 6 11 12 13 14 15 16 22 23 25 31 32 36 38 47 51 62 75 77 81 84 85 88 91 93 94 95 97 99 100 108 110 111 112 113 115 116 118 129 138 139 146 150 152 Current Law AMC Pupil Units Trn Sparsity Nonpub Reg 981,673 58 24 AITKIN MINNEAPOLIS HILL CITY MCGREGOR SOUTH ST. PAUL ANOKA-HENNEPIN CENTENNIAL COLUMBIA HEIGHTS FRIDLEY ST. FRANCIS SPRING LAKE PARK DETROIT LAKES FRAZEE PINE POINT BEMIDJI BLACKDUCK KELLIHER RED LAKE SAUK RAPIDS FOLEY ORTONVILLE ST. CLAIR MANKATO COMFREY SLEEPY EYE SPRINGFIELD NEW ULM BARNUM CARLTON CLOQUET CROMWELL MOOSE LAKE ESKO WRENSHALL NORWOOD WACONIA WATERTOWN-MAYER CHASKA WALKER-HACKENSAC CASS LAKE PILLAGER REMER-LONGVILLE MONTEVIDEO NORTH BRANCH RUSH CITY BARNESVILLE HAWLEY MOORHEAD Pupil Transportation Finance Study 1,521 54,655 398 601 4,000 46,770 8,159 3,645 2,967 6,594 4,856 3,331 1,382 84 5,763 895 318 1,721 4,154 1,943 633 766 7,771 192 722 725 2,888 766 787 2,936 355 901 1,215 474 1,218 2,721 1,526 9,096 1,180 1,495 857 671 1,885 4,571 1,166 892 1,048 6,455 244 0 289 347 0 0 0 0 0 50 0 107 148 80 121 229 465 244 61 124 187 120 40 238 176 150 109 162 115 65 270 134 66 182 103 67 86 19 192 178 136 358 110 68 107 207 122 61 53 9 17 7 7 14 16 14 14 36 20 51 28 33 15 221 25 96 1 1 16 4 51 92 46 45 32 37 4 23 Total 81 244 54 289 347 9 17 7 7 15 66 15 121 148 80 157 229 465 264 112 152 187 120 73 253 397 175 205 163 116 81 270 134 70 182 154 159 132 64 192 210 136 395 110 72 107 207 122 84 216 Option 4 Total vs Curr Law 89 8 10 312 42 248 509 27 4 12 105 18 166 202 102 244 316 452 434 93 215 103 193 57 380 257 102 129 235 202 39 363 191 113 167 251 167 195 60 290 211 216 551 113 112 106 133 57 58 68 (11) (41) 162 (9) 10 (4) (7) (3) 39 4 45 54 21 87 86 (14) 170 (19) 63 (84) 73 (16) 127 (141) (73) (76) 72 86 (42) 93 57 42 (15) 97 8 63 (4) 98 1 80 156 3 41 (1) (74) (64) (26) Option 5 Total vs Curr Law 90 8 10 299 42 238 496 46 21 12 112 36 159 188 99 232 301 444 416 96 203 94 186 65 365 241 92 120 221 191 40 349 177 116 155 247 173 194 74 276 198 201 536 105 115 99 125 48 60 54 (11) (51) 149 (9) 29 13 (7) (3) 46 22 38 40 19 75 72 (21) 152 (16) 51 (92) 67 (9) 113 (156) (83) (84) 57 75 (41) 79 43 46 (26) 93 14 62 10 83 (12) 65 141 (5) 43 (8) (83) (73) (24) Option 6 Total vs Curr Law 90 9 12 276 59 205 441 55 16 138 8 132 222 20 271 377 386 306 150 183 96 129 37 393 233 140 135 228 240 5 335 169 98 146 187 128 168 74 308 246 202 520 63 107 99 135 45 66 32 5 (84) 94 (9) 38 9 (7) (15) 72 (7) 11 74 (61) 113 147 (80) 41 38 31 (90) 9 (37) 141 (164) (35) (70) 64 124 (76) 64 35 28 (36) 33 (31) 35 10 116 36 66 125 (47) 35 (8) (73) (76) (18) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT 162 166 173 177 181 182 186 191 192 194 195 196 197 199 200 203 204 206 207 208 213 227 229 238 239 241 242 252 253 255 256 261 264 270 271 272 273 276 277 278 279 280 281 282 283 284 286 294 297 299 300 Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg BAGLEY 1,262 225 COOK COUNTY 799 432 MOUNTAIN LAKE 554 153 45 WINDOM 1,218 130 7 BRAINERD 8,347 86 11 CROSBY-IRONTON 1,743 131 2 PEQUOT LAKES 1,518 110 2 BURNSVILLE 13,346 0 20 FARMINGTON 6,080 29 8 LAKEVILLE 11,595 12 8 RANDOLPH 479 119 10 ROSEMOUNT-APPLE 32,934 0 9 WEST ST. PAUL-ME 5,785 0 71 INVER GROVE 4,529 0 24 HASTINGS 6,043 58 23 HAYFIELD 1,126 132 KASSON-MANTORVIL 2,063 76 ALEXANDRIA 4,718 95 31 BRANDON 376 166 EVANSVILLE 256 215 OSAKIS 746 149 35 CHATFIELD 1,051 126 2 LANESBORO 401 197 MABEL-CANTON 452 163 RUSHFORD-PETERSO 790 144 ALBERT LEA 4,361 78 16 ALDEN 476 169 CANNON FALLS 1,717 96 6 GOODHUE 632 134 22 PINE ISLAND 1,412 99 RED WING 3,711 76 24 ASHBY 355 185 HERMAN-NORCROSS 198 342 HOPKINS 9,743 0 28 BLOOMINGTON 12,626 0 29 EDEN PRAIRIE 12,548 0 23 EDINA 8,333 0 29 MINNETONKA 8,926 0 29 WESTONKA 2,727 19 45 ORONO 2,920 43 48 OSSEO 25,898 0 21 RICHFIELD 4,823 0 16 ROBBINSDALE 16,379 0 26 ST. ANTHONY-NEW 1,740 0 17 ST. LOUIS PARK 5,089 0 33 WAYZATA 11,155 0 34 BROOKLYN CENTER 2,192 0 3 HOUSTON 572 164 SPRING GROVE 461 141 CALEDONIA 1,140 137 112 LACRESCENT-HOKAH 2,009 81 38 Pupil Transportation Finance Study Total 225 432 198 137 98 133 113 20 37 20 129 9 71 24 82 132 76 126 166 215 184 128 197 163 144 94 169 102 156 99 100 185 342 29 30 23 29 29 64 91 21 16 26 18 33 34 3 164 141 249 120 217 Option 4 Total vs Curr Law 316 91 501 69 120 (78) 215 78 129 31 208 74 191 78 (20) 35 (2) (20) 188 59 18 9 90 19 10 (15) 109 27 138 6 117 41 149 23 183 17 219 4 168 (16) 111 (17) 192 (5) 166 4 225 81 82 (12) 81 (88) 176 74 163 7 65 (34) 121 21 188 2 203 (138) 38 9 51 22 40 17 12 (17) 65 36 104 40 106 15 (21) (16) 30 3 11 (7) 44 12 59 25 (3) 130 (35) 63 (78) 214 (35) 139 19 Option 5 Total vs Curr Law 301 77 492 61 111 (88) 201 64 126 28 193 59 183 71 (20) 44 7 6 (14) 176 47 18 9 115 43 25 1 114 33 126 (6) 118 41 145 19 171 4 208 (7) 155 (29) 99 (28) 179 (17) 155 (8) 210 66 80 (14) 72 (97) 173 70 150 (6) 61 (38) 122 21 175 (10) 198 (144) 38 9 51 22 40 17 12 (17) 65 36 121 57 117 26 (21) (16) 30 3 11 (7) 44 12 59 25 (3) 120 (44) 54 (87) 199 (50) 140 20 Option 6 Total vs Curr Law 299 75 417 (15) 87 (111) 205 68 95 (2) 204 71 184 71 (20) 30 (7) (20) 207 78 17 8 80 8 (24) 120 39 144 12 50 (26) 133 7 222 56 194 (22) 163 (21) 89 (39) 243 47 152 (10) 277 133 79 (15) 35 (134) 150 48 178 22 51 (48) 82 (18) 232 46 213 (129) 28 (0) 50 20 42 19 75 46 80 51 124 60 111 20 (21) (16) 66 40 (18) 45 12 52 19 (3) 177 13 85 (56) 265 16 97 (23) Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT 306 308 309 314 316 317 318 319 323 330 332 333 345 347 356 361 362 363 371 378 381 390 391 392 394 402 403 404 409 411 413 414 415 417 418 423 424 432 435 441 447 458 463 465 466 473 477 480 482 484 485 Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg LAPORTE 403 258 NEVIS 623 184 PARK RAPIDS 2,143 175 1 BRAHAM 1,121 113 4 GREENWAY 1,644 110 0 DEER RIVER 1,240 216 35 GRAND RAPIDS 4,874 210 24 NASHWAUK-KEEWATI 766 193 FRANCONIA 41 95 19 HERON LAKE-OKABE 361 234 36 MORA 2,192 114 0 OGILVIE 861 133 NEW LONDON-SPICE 1,960 104 4 WILLMAR 4,987 74 18 LANCASTER 287 374 INTERNATIONAL FA 1,731 164 23 LITTLEFORK-BIG F 376 486 SOUTH KOOCHICHIN 405 651 BELLINGHAM 188 254 DAWSON-BOYD 707 195 LAKE SUPERIOR 2,291 341 14 LAKE OF THE WOOD 828 368 CLEVELAND 498 119 10 LECENTER 837 110 MONTGOMERY-LONSD 1,305 103 44 HENDRICKS 225 218 2 IVANHOE 275 253 LAKE BENTON 269 245 TYLER 364 177 BALATON 182 253 73 MARSHALL 2,714 88 49 MINNEOTA 575 180 54 LYND 146 197 88 TRACY 831 174 18 RUSSELL 170 219 16 HUTCHINSON 3,633 77 26 LESTER PRAIRIE 593 97 30 MAHNOMEN 868 211 42 WAUBUN 717 249 MARSHALL COUNTY 395 299 GRYGLA 227 536 TRUMAN 493 180 83 EDEN VALLEY-WATK 941 110 5 LITCHFIELD 2,378 106 13 DASSEL-COKATO 2,574 93 2 ISLE 596 204 PRINCETON 3,651 89 14 ONAMIA 835 211 LITTLE FALLS 3,708 106 28 PIERZ 1,134 148 63 ROYALTON 843 118 - Pupil Transportation Finance Study Total 258 184 176 117 110 252 234 193 114 270 115 133 108 92 374 187 486 651 254 195 355 368 129 110 147 220 253 245 177 327 137 233 285 192 236 103 127 253 249 299 536 263 115 119 95 204 104 211 134 211 118 218 Option 4 Total vs Curr Law 313 55 206 23 304 128 142 25 167 57 359 108 318 84 248 55 161 47 345 75 164 50 225 92 184 76 103 11 248 (126) 189 2 479 (7) 692 41 253 (1) 130 (65) 329 (26) 509 142 109 (20) (110) 104 (43) 259 39 324 71 243 (2) 298 121 288 (39) 115 (21) 237 3 330 45 287 95 332 97 130 27 (127) 274 21 320 71 365 66 589 53 202 (60) 166 51 159 40 134 39 338 134 140 36 322 111 175 41 208 (3) 167 49 Option 5 Total vs Curr Law 298 40 192 8 287 111 131 15 158 48 343 91 302 68 235 41 152 39 328 59 155 40 210 77 179 71 104 12 242 (132) 177 (10) 472 (14) 685 35 243 (11) 121 (74) 320 (35) 497 129 98 (32) (110) 95 (52) 246 26 310 58 232 (13) 282 104 276 (51) 113 (24) 223 (11) 315 30 270 78 318 82 131 28 (127) 260 7 306 58 353 54 584 48 190 (73) 158 42 152 32 130 36 321 117 138 34 307 97 167 33 193 (18) 156 38 Option 6 Total vs Curr Law 298 40 249 65 317 141 154 38 179 69 391 140 298 64 336 143 194 81 342 73 169 54 192 58 204 96 106 14 265 (109) 88 (99) 393 (93) 583 (67) 293 39 112 (83) 289 (66) 449 81 115 (14) (110) 95 (52) 251 31 330 77 184 (62) 281 104 222 (105) 59 (78) 199 (34) 379 94 222 31 325 90 115 12 18 (110) 293 40 280 32 355 56 553 16 227 (36) 143 27 120 1 109 14 325 122 138 34 324 114 174 39 196 (15) 176 58 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT 486 487 492 495 497 499 500 505 507 508 511 513 514 516 518 531 533 534 535 542 544 545 547 548 549 550 553 561 564 577 578 581 584 592 593 595 599 600 601 611 621 622 623 624 625 627 628 630 635 640 656 Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg SWANVILLE 402 158 UPSALA 490 126 AUSTIN 4,617 60 20 GRAND MEADOW 401 149 LYLE 267 149 LEROY 447 161 SOUTHLAND 788 165 77 FULDA 635 204 47 NICOLLET 382 200 145 ST. PETER 2,192 81 23 ADRIAN 757 172 BREWSTER 229 198 ELLSWORTH 239 202 ROUND LAKE 218 177 WORTHINGTON 2,785 103 20 BYRON 1,643 75 DOVER-EYOTA 1,237 115 1 STEWARTVILLE 2,114 89 ROCHESTER 18,174 26 39 BATTLE LAKE 590 176 2 FERGUS FALLS 3,327 107 48 HENNING 408 202 2 PARKERS PRAIRIE 713 182 1 PELICAN RAPIDS 1,435 143 1 PERHAM 1,981 135 27 UNDERWOOD 529 181 NEW YORK MILLS 836 152 GOODRIDGE 212 406 THIEF RIVER FALL 2,410 136 16 WILLOW RIVER 581 217 PINE CITY 2,015 111 14 EDGERTON 329 255 378 RUTHTON 178 257 30 CLIMAX 214 261 CROOKSTON 1,777 147 14 EAST GRAND FORKS 2,112 101 19 FERTILE-BELTRAMI 631 270 FISHER 324 257 FOSSTON 771 212 CYRUS 130 278 MOUNDS VIEW 13,034 0 24 NORTH ST PAUL-MA 14,061 0 24 ROSEVILLE 7,525 0 22 WHITE BEAR LAKE 10,282 0 21 ST. PAUL 52,246 0 18 OKLEE 222 340 PLUMMER 195 284 RED LAKE FALLS 461 209 78 MILROY 171 234 8 WABASSO 526 207 86 FARIBAULT 4,726 73 55 Pupil Transportation Finance Study Total 158 126 80 149 149 161 242 252 345 104 172 198 202 177 123 75 116 89 65 178 155 204 183 145 162 181 152 406 152 217 124 633 287 261 160 120 270 257 212 278 24 25 22 21 18 340 284 286 242 293 128 219 Option 4 Total vs Curr Law 240 83 168 42 56 (24) 69 (80) 97 (52) 156 (5) 257 15 203 (48) 356 12 88 (16) 131 (42) 321 123 143 (60) 103 (74) 176 53 78 3 79 (37) 59 (29) (65) 274 96 151 (4) 214 10 204 21 148 3 170 8 181 0 210 58 479 73 168 16 276 59 171 47 440 (193) 353 66 329 69 256 96 117 (4) 322 51 263 6 230 19 376 99 8 (16) 16 (9) 49 27 45 24 12 (6) 308 (33) 321 38 346 60 363 121 273 (20) 161 33 Option 5 Total vs Curr Law 225 67 156 31 58 (22) 62 (87) 88 (61) 145 (16) 242 (1) 191 (60) 339 (6) 86 (18) 120 (52) 304 106 133 (69) 95 (82) 169 46 78 3 73 (43) 55 (34) (65) 259 81 143 (12) 203 (1) 192 9 136 (8) 156 (6) 168 (12) 196 44 467 61 155 3 262 45 163 39 419 (213) 339 52 316 55 239 79 111 (9) 309 38 251 (7) 218 7 361 84 8 (16) 16 (9) 49 27 65 44 12 (6) 299 (42) 308 25 330 44 347 106 259 (34) 163 35 Option 6 Total vs Curr Law 225 67 166 40 24 (56) 46 (103) 95 (54) 115 (46) 251 9 166 (85) 303 (42) 73 (32) 132 (40) 327 129 171 (31) 149 (28) 167 44 40 (34) 63 (53) 28 (61) 1 (64) 303 125 136 (19) 201 (3) 192 9 125 (19) 214 51 182 1 173 21 575 169 126 (26) 226 9 106 (18) 439 (194) 356 69 320 60 158 (2) 102 (18) 391 121 331 73 219 7 333 55 50 26 18 (6) 32 9 38 17 (18) 300 (40) 349 65 321 35 487 246 266 (27) 138 10 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT 659 671 676 682 690 695 696 698 700 701 704 706 707 709 712 716 717 719 720 721 726 727 728 738 739 740 741 742 743 745 748 750 756 761 763 768 769 771 775 777 786 787 801 803 806 810 811 813 815 818 820 Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg NORTHFIELD 4,500 70 26 HILLS-BEAVER CRE 361 186 17 BADGER 275 267 ROSEAU 1,690 217 WARROAD 1,531 261 CHISHOLM 1,025 90 ELY 817 182 FLOODWOOD 502 309 HERMANTOWN 2,219 74 HIBBING 3,122 112 25 PROCTOR 2,171 89 20 VIRGINIA 1,982 103 12 NETT LAKE 103 332 DULUTH 13,421 51 28 MOUNTAIN IRON-BU 657 128 BELLE PLAINE 1,464 96 29 JORDAN 1,656 72 28 PRIOR LAKE 6,049 15 32 SHAKOPEE 5,138 23 47 NEW PRAGUE 3,124 79 37 BECKER 2,626 72 1 BIG LAKE 3,145 43 5 ELK RIVER 11,066 36 23 HOLDINGFORD 1,173 110 KIMBALL 995 119 17 MELROSE 1,909 114 64 PAYNESVILLE 1,366 119 1 ST. CLOUD 11,803 45 65 SAUK CENTRE 1,382 121 69 ALBANY 1,833 99 28 SARTELL 3,353 34 17 ROCORI 2,741 79 52 BLOOMING PRAIRIE 891 135 14 OWATONNA 5,875 69 30 MEDFORD 631 114 HANCOCK 265 188 MORRIS 1,139 151 25 CHOKIO-ALBERTA 291 311 KERKHOVEN-MURDOC 754 200 7 BENSON 1,335 179 0 BERTHA-HEWITT 561 165 BROWERVILLE 599 145 55 BROWNS VALLEY 147 191 WHEATON AREA SCH 593 250 ELGIN-MILLVILLE 648 117 PLAINVIEW 1,353 119 13 WABASHA-KELLOGG 832 129 87 LAKE CITY 1,709 112 19 PRINSBURG 38 283 985 VERNDALE 528 178 SEBEKA 680 204 4 Pupil Transportation Finance Study Total 96 203 267 217 261 90 182 309 74 137 109 115 332 79 128 124 100 47 70 117 73 47 59 110 135 177 119 110 190 127 51 131 149 99 114 188 177 311 206 180 165 201 191 250 117 132 216 131 1,268 178 208 220 Option 4 Total vs Curr Law 55 (42) 250 47 256 (11) 276 59 367 106 78 (12) 99 (83) 317 8 125 51 180 43 103 (6) 94 (21) 216 (116) 71 (8) 238 109 83 (41) 72 (28) 59 12 24 (46) 163 47 68 (5) 62 15 91 32 187 77 182 47 131 (46) 152 33 124 15 198 8 181 54 53 2 101 (30) 98 (51) 36 (63) 97 (17) 153 (34) 255 79 327 16 253 46 176 (4) 243 78 178 (23) 111 (80) 146 (105) 96 (22) 140 8 298 83 122 (10) 1,072 (196) 238 60 288 80 Option 5 Total vs Curr Law 54 (42) 236 33 246 (21) 262 46 353 91 74 (16) 91 (91) 304 (5) 127 53 172 35 99 (10) 88 (27) 210 (122) 75 (4) 222 93 78 (46) 72 (29) 74 28 34 (36) 165 48 68 (5) 69 22 103 43 179 69 172 37 121 (56) 142 22 135 25 186 (4) 176 49 62 11 101 (30) 89 (60) 36 (64) 87 (27) 144 (44) 239 62 316 5 239 32 164 (15) 228 63 164 (36) 103 (88) 138 (112) 85 (32) 130 (3) 285 69 112 (19) 1,030 (238) 221 44 273 65 Option 6 Total vs Curr Law 45 (51) 220 17 215 (52) 249 32 244 (17) 28 (62) 29 (153) 303 (6) 104 30 111 (26) 129 20 78 (36) 283 (50) 72 (7) 258 129 92 (32) 51 (50) 39 (7) 30 (40) 167 50 56 (17) 51 3 88 29 170 60 167 31 157 (20) 94 (26) 124 14 184 (6) 191 64 54 3 134 3 117 (32) 47 (52) 75 (39) 95 (93) 198 21 334 23 247 40 171 (9) 243 78 200 (1) 145 (45) 111 (139) 95 (22) 144 12 296 80 113 (19) 914 (354) 258 80 382 174 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT 821 829 831 832 833 834 836 837 840 846 850 852 857 858 861 876 877 879 881 882 883 885 891 911 912 914 2,071 2,125 2,134 2,135 2,137 2,142 2,143 2,144 2,149 2,154 2,155 2,159 2,164 2,165 2,167 2,168 2,169 2,170 2,171 2,172 2,174 2,176 2,180 2,184 2,190 Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg MENAHGA 847 164 WASECA 2,505 87 20 FOREST LAKE 9,126 49 25 MAHTOMEDI 3,622 13 27 SOUTH WASHINGTON 18,041 0 20 STILLWATER 10,921 32 23 BUTTERFIELD 230 212 21 MADELIA 651 147 ST. JAMES 1,482 125 18 BRECKENRIDGE 1,055 187 40 ROTHSAY 295 285 CAMPBELL-TINTAH 179 384 LEWISTON 916 135 46 ST. CHARLES 1,225 111 WINONA 4,995 80 97 ANNANDALE 2,193 86 4 BUFFALO 5,698 53 28 DELANO 2,186 61 28 MAPLE LAKE 1,037 83 25 MONTICELLO 4,314 46 1 ROCKFORD 2,015 46 7 ST. MICHAEL-ALBE 3,799 27 23 CANBY 791 217 17 CAMBRIDGE-ISANTI 5,779 74 6 MILACA 2,120 119 28 ULEN-HITTERDAL 326 258 LAKE CRYSTAL-WEL 1,101 134 38 TRITON 1,369 124 9 UNITED SOUTH CEN 1,148 165 58 MAPLE RIVER 1,503 142 10 KINGSLAND 1,064 129 15 ST. LOUIS COUNTY 2,914 358 WATERVILLE-ELYSI 1,151 112 21 CHISAGO LAKES 4,138 68 5 MINNEWASKA 1,814 158 3 EVELETH-GILBERT 1,698 100 WADENA-DEER CREE 1,521 116 21 BUFFALO LAKE-HEC 694 193 7 DILWORTH-GLYNDON 1,558 134 0 HINCKLEY-FINLAYS 1,260 185 3 LAKEVIEW 637 181 5 N.R.H.E.G. 1,182 146 MURRAY COUNTY CE 928 188 32 STAPLES-MOTLEY 1,838 152 35 KITTSON CENTRAL 503 311 KENYON-WANAMINGO 1,147 136 0 PINE RIVER-BACKU 1,379 206 7 WARREN-ALVARADO762 261 M.A.C.C.R.A.Y. 1,032 177 45 LUVERNE 1,561 135 18 YELLOW MEDICINE 1,349 169 - Pupil Transportation Finance Study Total 164 107 74 40 20 55 232 147 142 227 285 384 181 111 177 91 81 89 107 47 52 50 235 80 147 258 172 133 223 152 144 358 133 73 161 100 137 199 135 188 186 146 220 188 311 136 213 261 222 152 169 221 Option 4 Total vs Curr Law 219 54 91 (17) 126 53 92 51 (20) 65 10 160 (73) 143 (5) 186 44 274 47 306 21 427 43 146 (35) 30 (81) 135 (42) 153 62 62 (19) 94 5 170 63 86 39 97 45 65 15 152 (83) 90 10 168 21 320 62 162 (9) 191 58 174 (49) 173 21 240 96 454 96 143 11 131 58 205 44 52 (48) 110 (27) 278 78 92 (42) 268 80 163 (23) 153 7 220 0 264 76 215 (96) 172 35 192 (21) 172 (89) 297 75 98 (54) 231 61 Option 5 Total vs Curr Law 204 40 87 (20) 135 62 111 70 (20) 76 21 151 (82) 132 (16) 173 31 259 32 294 8 417 33 134 (48) 21 (90) 134 (43) 151 60 66 (15) 98 9 170 63 94 47 105 53 78 28 144 (91) 90 10 157 10 308 50 150 (22) 178 45 163 (60) 160 8 226 81 443 85 132 (0) 134 60 192 31 46 (55) 99 (38) 263 63 82 (52) 253 65 152 (34) 141 (6) 208 (12) 248 60 208 (102) 158 22 182 (31) 164 (96) 281 59 87 (65) 217 48 Option 6 Total vs Curr Law 242 78 26 (82) 192 118 97 56 (20) 102 47 214 (18) 137 (10) 166 24 232 5 329 44 458 74 152 (29) 26 (86) 123 (54) 153 62 106 25 76 (14) 137 30 86 39 88 36 80 30 143 (92) 91 12 188 41 353 95 222 50 172 39 220 (3) 214 62 218 74 385 27 161 28 143 70 207 46 50 (50) 106 (31) 299 99 98 (36) 264 76 185 (1) 183 37 259 40 311 123 254 (56) 130 (7) 184 (28) 184 (77) 371 149 121 (31) 287 118 Appendix F FY 2003 TRANSPORTATION SPARSITY REVENUE ESTIMATES PER PUPIL TRANSPORTED BASED OPTIONS (OPTIONS 4, 5, 6) AMOUNTS SHOWN PER AMC PUPIL UNIT Current Law AMC District Pupil Units Trn Sparsity Nonpub Reg 2,198 FILLMORE CENTRAL 844 150 3 2,215 NORMAN COUNTY EA 451 263 2,310 SIBLEY EAST 1,476 130 21 2,311 CLEARBROOK-GONVI 685 241 2,342 WEST CENTRAL ARE 1,023 222 2,358 TRI-COUNTY 349 360 62 2,364 BELGRADE-BROOTEN 882 198 2,365 G.F.W. 1,099 170 36 2,396 A.C.G.C. 1,090 168 17 2,397 LESUEUR-HENDERSO 1,585 107 20 2,448 MARTIN COUNTY WE 1,080 175 5 2,527 NORMAN COUNTY WE 418 228 2,534 BIRD ISLAND-OLIV 1,108 146 74 2,536 GRANADA HUNTLEY361 255 10 2,580 EAST CENTRAL 1,138 247 1 2,609 WIN-E-MAC 575 223 2,683 GREENBUSH-MIDDLE 537 372 2,687 HOWARD LAKE-WAVE 1,150 94 71 2,689 PIPESTONE-JASPER 1,652 160 18 2,711 MESABI EAST 1,191 192 1 2,752 FAIRMONT AREA SC 2,139 98 85 2,753 LONG PRAIRIE-GRE 1,432 128 56 2,754 CEDAR MOUNTAIN 466 208 61 2,759 EAGLE VALLEY 473 155 2,805 ZUMBROTA-MAZEPPA 1,408 106 9 2,835 JANESVILLE-WALDO 695 151 80 2,853 LAC QUI PARLE VA 1,371 239 2,854 ADA-BORUP 617 253 2,856 STEPHEN-ARGYLE C 489 299 2,859 GLENCOE-SILVER L 2,207 106 53 2,860 BLUE EARTH AREA 1,651 154 3 2,884 RED ROCK CENTRAL 626 231 14 2,886 GLENVILLE-EMMONS 570 172 2,887 MCLEOD WEST SCHO 601 160 2,888 CLINTON-GRACEVIL 595 270 14 2,889 LAKE PARK AUDUBO 734 174 2,890 D.R.S.H. 987 200 38 2,895 JACKSON COUNTY C 1,521 168 23 2,897 REDWOOD FALLS AR 1,689 124 15 2,898 WESTBROOK-WALNUT 587 221 8 6,000 Charter / cfl vs dist est 21,461 7 subtotal excl charter/other 960,212 59 24 Total incl charter and reconciliation 981,673 58 24 Pupil Transportation Finance Study Total 152 263 151 241 222 422 198 206 185 128 180 228 220 265 249 223 372 165 178 193 184 185 268 155 115 231 239 253 299 159 157 245 172 160 283 174 238 191 140 229 7 83 81 222 Option 4 Total vs Curr Law 162 10 376 113 167 17 301 60 252 30 533 111 282 84 289 84 286 101 118 (10) 213 32 301 73 271 51 292 27 387 138 331 108 444 72 202 37 137 (41) 416 223 144 (39) 173 (12) 191 (78) 187 32 137 22 128 (102) 284 45 311 58 240 (59) 190 31 181 24 325 80 149 (23) 194 34 361 77 256 82 265 27 179 (12) 243 103 195 (35) 11 4 91 8 89 8 Option 5 Total vs Curr Law 151 (2) 361 98 154 3 287 46 240 18 519 97 268 70 273 68 270 86 109 (19) 199 19 287 59 254 34 280 15 371 122 316 94 434 62 196 31 126 (51) 394 201 139 (44) 159 (26) 180 (88) 175 20 129 14 119 (112) 272 33 298 45 232 (67) 183 24 168 11 311 66 138 (34) 181 21 348 65 241 68 250 12 168 (23) 230 90 185 (45) 11 4 91 8 90 8 Option 6 Total vs Curr Law 139 (14) 399 135 166 15 295 55 237 15 532 110 260 63 314 108 311 126 85 (43) 232 51 300 72 323 103 313 48 382 133 328 105 527 155 227 61 189 11 354 161 85 (99) 213 28 210 (58) 186 31 112 (3) 102 (129) 269 30 357 104 259 (40) 181 22 178 21 370 125 181 9 202 41 368 84 259 85 369 131 166 (25) 165 26 207 (23) 11 4 92 9 90 9 Appendix F 1998-1999 TRANSPORTATION PROGRAMS State Total State Funding ($ millions) % of State Aid Alabama 167.0 6.3% Alaska 38.1 NA Arizona NA NA Arkansas 8.2 < 1% California 524.9 2.2% Colorado 36.1 1.9% Connecticut 41.3 1.8% Delaware 49.8 7.8% Florida 384.8 4.8% Georgia 147.2 3.0% Hawaii 20.2 2.3% Idaho 44.6 5.2% Illinois 307.3 6.3% Pupil Transportation Finance Study Transportation Program 1995 foundation program removed transportation as a cost factor and established it as a fully state funded categorical aid program. An allowance is provided per eligible student, residing 2 or more miles from school. A depreciation allowance is provided. State provides 90% of funding including air travel and transportation to athletic and cultural events. Based on approved daily route miles and number of eligible students from the prior year. Additional funding for vocational, technical, and athletic transportation. Include in basic program. District transportation expenses are calculated and divided by ADM. Costs of $117 or above receive state aid. Depreciation allowance provided. Funding for home to school and special education through mega-item funding of 32 categorical programs. Approved costs funded at $0.3787/mile + 33.87% of amount by which costs exceed mileage reimbursement; state share may not exceed 90% of district’s transportation expenditure. Funding ranges from 0-60% of eligible costs based on town wealth per capita with wealthiest receiving 0%. Minimum grant of $1,000. State provides 100% of public school transportation costs including school choice program costs. Formula based on miles driven, bus age, fuel and insurance costs, and annual inflation using CPI. Reimbursement to nonpublic schools is based on annual approval, distance, and educational level eligible students. Formula based on allowable cost/pupil * eligible pupils; factors determining allowable cost include actual expenses, bus replacement costs, pupil density, and bus route mileage; eligible students include those living 2 or more miles from school, special education students, students traveling between schools during the day, students in pre-K programs, and K-6 subjected to hazardous walking conditions; aid to districts prorated based on amount appropriated. State reimbursement for transport of special education pupils and pupils residing more than 1.5 miles from school based on state determined minimum cost. Transportation provided to all through state or private vendors. Districts reimbursed for 85% of allowable previous year costs (transportation to curriculum related activities). Depreciation allowance provided. State reimburses for transportation of students 1.5 miles or more or in hazard areas. Reimbursement is adjusted by EAV & computational tax rate, 0.6% for elementary, 0.5% for secondary, and 0.7% for unit districts. 223 Transportation Support for Nonpublic Schools N N N N N N Y Y N N N N Y Appendix G State Total State Funding ($ millions) % of State Aid Indiana 36.4 < 1% Iowa NA NA Kansas 70.6 3.3% Kentucky 174.3 6.0% Louisiana Maine NA 35.2 NA 4.5% Maryland 112.2 4.3% Massachusetts 91.8 2.9% Michigan 1.6 < 1% Minnesota 323.7 8.4% Mississippi NR NR Missouri 120.6 3.9% Montana 10.4 2.3% Nebraska 32.0 2.0% Nevada NR NR New Hampshire NR NR New Jersey 261.1 4.4% Pupil Transportation Finance Study Transportation Program State pays $280 – [$20 * (eligible pupils / total roundtrip mileage)]. Pupils residing more than 1 mile or kindergarten pupils residing more than _ mile are eligible. Total state amount = (per pupil amount * total eligible pupils) – local contribution of $0.42 / $100 AV. State pays 80% of eligible special education and vocational education costs. Included in basic cost calculation. State provided $7.9 million for nonpublic students. Included in general state aid as weighted factor. State pays approved costs for students 1 mile or more from school with density adjustments. Additional funding for vocational students. Included in basic support program. State pays year costs + CPI increase. Allocation = previous year’s allowance + lesser of 8% or CPI increase, with guaranteed 3% minimum + additional allocation for enrollment increase. Eligible pupils must live more than 1.5 miles from school. Regional districts receive 80% reimbursement; local districts receive 28% of entitlements. Included in district foundation allowance; reimbursement available for bus driver training (limited to 75% of costs) and nonpublic school student transportation (pays all reasonable costs). Most funding is provided through the general education program. Add on to basic program. State formula reimburses 75% of approved costs but formula is not fully funded requiring a statewide reduction factor. Formula predicts costs, factors in pupil density, total mileage, and costs incurred. Districts not exceeding 105% of predicted costs receive 67% of approved costs. Those exceeding 105% may be reduced as low as 56%. Formula reimburses at a minimum of $0.85/bus mile with additional funding for buses with 45+ capacity and reductions for student assignment at less than 50% of bus rated capacity. Transportation allowance based on lesser of actual costs or calculated amount based on miles transported (excluding activities) + in lieu of transportation (mileage paid to parents). Funded through basic support program; 85% of allowable expenditures per pupil are included in basic support guarantee; allowable expenditures = 2 years average of equipment costs and 1 year of operations cost + an inflation amount in both years of the biennium. $44 million combined state and local. State aid only for vocational transportation. Per pupil allocations adjusted for average distance pupils reside from school and an incentive factor. 224 Transportation Support for Nonpublic Schools N Y Y N Y N N Y Y Y N N N N N N Y Appendix G State Total State Funding ($ millions) % of State Aid New Mexico 85.6 5.7% New York 755.7 6.5% North Carolina 191.0 3.7% North Dakota 18.0 7.0% Ohio 231.6 5.2% Oklahoma 22.8 1.3% Oregon NR NR Pennsylvania 422.4 5.2% Rhode Island NA NA South Carolina 71.7 3.6% South Dakota Tennessee NR NR NR NA Texas NR NA Utah 49.3 3.5% Vermont 10.8 1.7% Virginia NR NR Pupil Transportation Finance Study Transportation Program Formula calculates average expenditure per student for each district. Districts exceeding average are adjusted downward, those under average adjusted upward. Supplement provided based on unpaved and unimproved roads traveled; hold harmless provision. State provides equalized aid for transportation to public and nonpublic school students more than 1.5 miles from school; formula provides a sparsity adjustment and is weighted by grade levels. Formula is based on the number of pupils transported, total eligible operating expenditures, and the number of buses operated. Failure to maintain a 100% efficiency rating results in decreased future funding. Maximum 90% reimbursement for actual expenses under formula. Formula considers miles transported, number of pupils/days, type of vehicle, distance from residence to school, and the type of setting (city/rural). Categorical aid provides approximately 50% of transportation costs through a formula calculating the historical, statewide transportation expenditure and adjusts for unique geographical pupil concentration. Provides a supplement to the foundation formula based on: ADH (average daily haul) of eligible pupils residing at least 1.5 miles from school * a per-capita transportation allowance * 1.39 (transportation factor). Provides 70% of approved transportation costs (over 1 mile elementary pupils, 1.5 miles HS students). Subsidy for public and nonpublic students based on approved allowance for vehicle capacity, mileage, utilized passenger capacity, excess driver hours in congested areas, and the type of service provided. Funded through basic support program. DOE is responsible for overall supervision of the transportation program including vehicle acquisition, maintenance, safety inspections, driver training, and all operational costs (with limited exceptions covered by local districts). Included in basic support formula. Included in basic support formula as per ADM cost. Maximum rate/mile set by appropriation. Formula considers daily cost per eligible student, maintenance costs, linear density, and geographical cost variations. Formula based on route mileage, transport time, and equipment costs for transporting eligible pupils (more than 1.5 miles K-6, 2 miles 7-12). Schools providing transportation are eligible for up to 50% reimbursement. Basic support formula considers land size of district, number of pupils transported, and estimated costs per pupil. 225 Transportation Support for Nonpublic Schools Y Y N N Y NR N Y N N N N N N N N Appendix G State Total State Funding ($ millions) % of State Aid Washington 182.8 3.7% West Virginia 34.3 2.5% Wisconsin 17.7 < 1% Wyoming 30.6 9.5% TOTAL 4,867.0 Transportation Program Formula based on number of pupils transported, distance, allowance for unique costs, special education adjustment, small fleet adjustment, and adjustment for special types of vehicles. Included in basic support. State pays flat amount per transported pupil according to the distance each pupil is transported. Provides 100% of actual transportation and maintenance expenditures for the preceding year and reimburses 100% of actual lease payments and purchases for vehicles. Transportation Support for Nonpublic Schools N N Y N 14-Y NR = Not Reported; NA = Not Applicable, included in general formula. Source: U.S. Department of Education, National Center for Education Statistics. Public School Finance Programs of the United States and Canada: 1998-99. NCES 2001-309; Compilers Catherine C. Sielke, John Dayton, C. Thomas Holmes, of The University of Georgia and Anne L. Jefferson of the University of Ottawa. William J. Fowler, Jr., Project Officer. Washington, DC: 2001. Pupil Transportation Finance Study 226 Appendix G