WHITEMUD EQUINE CENTRE REDEVELOPMENT
Transcription
WHITEMUD EQUINE CENTRE REDEVELOPMENT
October 6, 2014 Dub Architects Limited WHITEMUD EQUINE CENTRE REDEVELOPMENT Schematic Design Report TABLE OF CONTENTS PROJECT BACKGROUND 3 SITE INFORMATION 5 CODE ANALYSIS 7 ARCHITECTURAL 9 STRUCTURAL23 MECHANICAL25 ELECTRICAL27 CIVIL33 COST ESTIMATE 35 SCHEDULE43 APPENDIX A45 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 1 Aerial Photo with Whitemud Equine Centre highlighted 2 DUB ARCHITECTS LTD. PROJECT BACKGROUND DESIGN TEAM Located in Edmonton’s river valley, the Whitemud Equine Centre features 48 acres of land and offers our city a variety of equine experiences. These experiences include lesson programs for all ages, the Little Bits Therapeutic Riding Association (LBTRA) programs for persons with disabilities, equestrian competitions and events, and City of Edmonton River Valley day camps. Situated between Fox Drive and the south bank of the North Saskatchewan River, the property was originally a farmstead owned by Frederick Keillor and is now city owned and leased to the Whitemud Equine Learning Centre Association (WELCA). The existing building that accommodates the indoor riding arena, stables, and offices is in poor condition and has exceeded it’s life span. The arena and stables are uninsulated and only partially heated. The offices are located in modular trailers that have deteriorated to a condition in which they are becoming unfit for occupancy. In 2011, WELCA developed a Detailed Business Plan based on a new facility valued at $16M. Due to funding realities and the urgency associated with replacing the existing facility, the business plan has been re-evaluated and a phased approach has been developed. As outlined in the 2014 Business Case Update, the first phase involves essentially replacement of the existing indoor riding arena, attached stables, and administrative area. A replacement building that features insulation, heating, and plumbing will provide WELCA and LBTRA with the ability to extend their programs into colder months of the year. The proposed size of the Indoor Riding Arena is also larger than the existing facility to provide the organizations with the ability to run concurrent programs. The proposed design will provide WELCA and LBTRA with a modernized facility that offers riders a safer, more accessible and more comfortable experience and allows the organizations to expand their programs and number of riders. Prime Consultant Architectural: Dub Architects Gene Dub Michael Dub Bobby Harris Chris Woodroffe Sub-Consultants Structural: Fast + Epp Paul Fast Derek Ratzlaff Tanya Luthi Mechanical: Arrow Engineering Michael Ream Electrical: Arrow Engineering Kevin Mattai Civil: Arrow Engineering Channing McRae Cost Consultant: CAP Quantity Surveying Curtis Cameron City of Edmonton Nicole Howard Trish Kuffler Corrine Bishop Lynda Bourak Whitemud Equine Learning Centre Association Diane David Jessica Hall Trevor Christman Devon Craig Little Bits Therapeutic Riding Association Linda Rault Jodee McKinney CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 3 Photo from existing gravel parking lot looking west towards proposed building location 4 DUB ARCHITECTS LTD. SITE INFORMATION In August, 2014 Dub Architects was engaged to design phase one of the new facility. Following a start-up meeting, we visited the site and toured the existing facility to gain a better understanding of the building requirements and parameters. We also toured three similar indoor riding arenas in the Edmonton area that were recently built to review and compare structures, materials, systems, and details. The Whitemud Equine Centre is situated within a prominent site in Edmonton’s River Valley. Surrounded by trees on all four sides, the site is relatively concealed from neighbouring residential areas and other developments. Fox Drive forms a boundary on the south side of the site, while Keillor Road and the North Saskatchewan River form a boundary on the north side. Fox Drive receives a large volume of traffic and any new development will be highly visible from the road. As the Equine Centre lies at the bottom of the valley, the roof of any new development will also be visible to traffic traveling west on Fox Drive. Photo of existing indoor riding arena CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report Photo of existing hay shelter and garage with existing arena beyond 5 Photo looking south at proposed building location 6 Photo looking west at proposed building location DUB ARCHITECTS LTD. CODE ANALYSIS ZONING REGULATIONS BUILDING CODE ZONE APPLICABLE CODE Alberta Building Code 2006 OCCUPANCIES Indoor Riding Arena Stables Offices Group A, Division 3 Group F, Division 3 Group D (A) Metropolitan Recreation Zone DISCRETIONARY USES Includes: Community Recreation Services, Indoor Participant Recreation Services SETBACKS The minimum Front Setback shall be 7.5 m. The minimum Rear Setback shall be 7.5 m. The minimum Side Setback shall be 7.5 m. The maximum Building Height shall be 10.0 m unless otherwise approved by the Development Officer where deemed appropriate for the Use. OTHER - An environmental review for all developments may be required prior to the issuance of a Development Permit at the discretion of the Development Officer. - Signs shall comply with the regulations found in Schedule 59H. PARKING -A Traffic and Parking Impact Assessment was completed in 2012 by IBI Group based on a previous design with two Indoor Riding Arenas, similar to the full Phase 1 and 2 build-out. -An existing gravel parking lot serves the existing Equine Centre. The intent is to replace the existing Indoor Riding Arena, attached stables and office space with a new building. The parking requirement for the new building is not anticipated to increase. Major Occupancy Subsidiary Occupancy Subsidiary Occupancy CLASSIFICATION [3.2.2.33] Group A, Division 3, One Storey, Any Area, Sprinklered. Maximum Allowable Area: 7200 m2 Actual Area: Main Floor: 3600 m2 Number of Storeys: 1 Facing Number of Streets: 1 Floor Assemblies: No fire separations required Load Bearing Assemblies: No fire separations required Roof Assembly: No fire rating required Material: Combustible or Non-Combustible Sprinkler System:Required 3.2.4.8.(1) Annunciator and Zone Indication: Annunciator panel located at building entrance. Occupancy: - Indoor Riding Arena Seating - Multipurpose Room - Office Area - Staff Room Based on Table 3.1.17.1 100 Spectator Seats 56m2 @ 1.85m2 / person = 31 140m2 @ 9.3m2 = 15 7.2.2.6.(1) Water Closets for Assembly Occupancies: Based on Occupant load and Table 7.2.2.6.(A) Occupant Load of 200 (Assumed maximum, will be refined in Design Development) Assume ratio of 125 Female, 75 Male 100 Female: 5 water closets, three lavatories 75 Male: 2 water closets, one lavatory Fire Separations 3.6.2.1.(2,6) 1 Hr FRR required at Mechanical and Electrical Rooms. 3.3.1.26.(1) Storage Room: 45 min FRR required. 3.3.1.21.(3) Janitors’ Room: No FRR required as the building is sprinklered throughout. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 7 OPTION A 8 OPTION B DUB ARCHITECTS LTD. ARCHITECTURAL A concept plan was developed by IBI Group in March 2014. Upon project start-up, Dub Architects reviewed the conceptual work and developed four configuration options. These variations examined relationships between the major program elements, such as placement of the administrative area and circulation within the stables. After reviewing with the Project Team, Option D was selected to move forward with. Option D offers the following benefits: -The stables are served by a single corridor, thus minimizing circulation area -As the footprint of the stables is narrow compared to Options A and B, the horse stalls will have improved access to daylight -The administrative area is located such that it can be expanded to in a future phase, rather than repurposed and rebuilt elsewhere as noted in the Business Case Update (2014) OPTION C CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report OPTION D 9 2014-10-06 ARCHITECTS AND HUGHES COND ARCHITECTS (HCMA). DUB AND H COPYRIGHT AND OWNERSHIP IN WHICH CANNOT BE USED FOR AN THE EXPRESS WRITTEN CONSEN # R SI SIR WILFRID LAURIER PARK D RI ILF W AD RO RK PA R IE UR LA ISSUE DESCRIPTION REVISION ISSUE DATA X X X X X XX X X X X X X SEAL X XX X X XX X X X X X X X X X X X X X X X XX X X X XX XX X X X X X X X X X X X X X X X X X X X X X X X XX X X X X CONSULTANTS XX X X XX X XX X XX X X X X XX X X X XX X X X X X X X X X X X X X XX XX X X X X XX XX X XX X X X X XX X X X XX XX X XX X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X XX X X X X X X X XX X X X X X X X X X X X X X X XX X X X X X X X X X X X X XX X X X XX X AD RO IA AV R LG BE X X E RIV XD FO XX X X SA SK AT CH EW AN X X X X X X X X XX XXX X X X X X X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X XX X X X X X X X X X XX X DR IVE X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX XX X X X XX X PERMIT X X X X X X X X X X X X X X X X X X X X X X X X XX X X XX X X X X XX X X X X X X X X X XX X X XX X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X X X X XX X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X AD RO X XX X X ED PROPOS BUILDING N LOCATIO X X X X X XX EXISTING ARENA X XX X X X X ESS ACC X XX X X X X X X X X X X X X X X X X X WHITEMUD EQUESTRIAN PARK X X X X X X XX X XX X X RAIL OR T KEILL X X X X X X X X X X XX XX X X X X X X X X X XX X X X X X X X X X E LIN TY ER OP PR X X XX X X X X XX X XX X X XX X X X X X X X X X XXX X PROPERTY LINE X X X XX X X X X X X X X X X X NORTH SASKATCHEWAN RIVER X X X X WHITEMUD EQUESTRIAN PARK X X X X X TY ER OP PR E LIN X XX X X X X X X X X X X XX X X X X X X X X X X X PROJECT LOCATION MUNICIPAL ADDRESS 12504 - FOX DRIVE NW EDMONTON, ALBERTA E Y LIN PERT PRO WD VIE ND GRA WHITEMUD PARK LEGAL DESCRIPTION LOT 2, BLOCK , PLAN 9825678 E RIV 122 STREET GENREAL SITE INFORMATION AREA = 721,303.678 m2 NEIGHBOURHOOD: RIVER VALLEY WHITEMUD WARD 10 LOCATION: 13204 - FOX DRIVE PROPERTY LINE 63 AVENUE x x x DRAWING TITLE: LOCATION PLAN FENCE LINE ALL DIMENSIONS ARE IN MILLIMETER SCALE As indicated Y RT PE O PR DRAWN BY N 1 LOCATION PLAN 1 : 3000 Author DATE DUB ARCHITECTS LTD.Issue Date E N LI D:\Bobby\Documents\Locals\1409-WEC_bharris.rvt PROJECT: WHITEMUD EQUINE REDEVELOPMENT DRAWING LEGEND PROJECT PROPERTY LINE 10 CONSULTANT PROJECT NO. 1409 ZONING DESIGNATION LAND USE BYLAW - 12800 (A) METROPOLITION RECREATION ZONE REVIEWED BY DATE Issue Date PROPERTY LINE CHECKED BY DATE CAD FILE NAME: Checker Issue Date D 1 P The proposed building location is to the west of the existing gravel parking lot and existing indoor riding arena. The site is currently being used as pasture land, is relatively flat, and free from existing trees. The intent is for the new facility to utilize the existing gravel parking lot. The lot will be revised to add a drop-off at the entrance to the building. A paved concrete apron will be situated adjacent to the building entrance to improve wheelchair access. The existing building will remain in use during construction of the new building. Once the new building is completed and occupied, the old building will be demolished and the site regraded and seeded. New shrubs and trees will be concentrated on the south of the building near the parking lot. Landscaping around the north and west sides of the building will be minimal with the intent for these areas to remain as pasture. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 11 12 DUB ARCHITECTS LTD. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 80600 3000 3800 4100 3700 6000 6000 6000 6000 6000 6000 6000 6000 6000 6000 6000 4 11 m² 5 11 m² 6 9 m² 7 9 m² 8 9 m² 9 9 m² 10 9 m² 11 9 m² 12 9 m² 13 9 m² 14 9 m² 15 9 m² 26 9 m² 25 9 m² 24 9 m² 23 9 m² 22 9 m² 16 9 m² 17 9 m² 18 9 m² 19 11 m² 10150 3 10 m² MUCK 5 m² 2 9 m² 10150 STORAGE 5 m² A 1 10 m² FEED 29 m² 36 9 m² 35 9 m² 34 9 m² 33 9 m² 32 9 m² 31 9 m² 30 9 m² 29 9 m² 28 9 m² 27 9 m² 21 9 m² 20 9 m² MUCK 6 m² MUCK 6 m² MED SUPPLIES 6 m² HORSE STABLES STORAGE 14 m² B TACK ROOM (WELCA) 26 m² TACKING (WELCA) 43 m² WASH 22 m² OCCUPANCY LEGEND 28300 28300 RIDING ARENA 1504 m² Administration & Support 57208 Indoor Riding Arena Stables & Barn Lift Storage UP UP ramp ramp CIRCULATION / SEATING 282 m² C JANITOR 7 m² STAFF STORAGE 14 m² TACK ROOM (LBTRA) 27 m² TACKING (LBTRA) 58 m² GROOM 23 m² W/C 10 m² LOCKER ROOM 31 m² RECEPTION / WAITING 43 m² MULTIPUPOSE ROOM 56 m² STAFF ROOM 60 m² ELECTRICAL 12 m² 18758 OPEN OFFICE 86 m² W/C 17 m² W/C 25 m² STORAGE 11 m² STORAGE 11 m² OFFICE 11 m² OFFICE 11 m² MECHANICAL 36 m² D FLOOR PLAN CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 1 Level 1 1 : 150 13 AREA SUMMARY Functional Program Indoor Riding Arena Riding Arena • Riding Surface • Circulation Around Arena Rider‐to‐Horse Transfer Ramp Spectator Seating Lockers / Change Area Washroom Barrier Free Physio / Warm‐up Subtotal Net Stables & Barn Horse Stalls Tacking Stalls, LBTRA Tacking Stalls, WELCA Tack Room, LBTRA Tack Room, WELCA Feed Room Tack Lockers Grooming Stalls Washracks / Ferrier / Vet Room Muck Bucket Alcoves Toilet, Barrier Free Subtotal Net 14 Units Area/Unit Net Area (sq. m.) 1 1 1 100 12 2 1 1200.0 600.0 18.0 1200.0 600.0 18.0 Units 37 6 6 1 1 1 37 2 2 3 2 1.0 5.0 18.6 12.0 10.0 18.6 1858.6 Functional Program Area/Unit Net Area (m²) (m²) 9.3 344.1 9.3 55.8 9.3 55.8 26.0 26.0 26.0 26.0 27.0 27.0 0.6 22.2 9.3 18.6 9.3 18.6 3.6 10.8 5.0 10.0 614.9 Schematic Design Report Area/Unit Net Area (m²) (m²) Units 1 1 100 0 0 0 1504.0 282.0 0.0 0.0 0.0 1504.0 282.0 0.0 0.0 0.0 1823.7 Schematic Design Report Area/Unit Net Area (m²) (m²) Units 36 9.2 332.0 6 9.7 58.0 6 7.2 43.0 1 27.0 27.0 1 26.0 26.0 1 29.0 29.0 0 0.0 0.0 2 11.5 23.0 2 17.0 28.0 3 13.0 17.0 0 0.0 0.0 1154.1 Differential Area (m²) 304.0 ‐318.0 ‐18.0 0.0 ‐12.0 ‐10.0 ‐18.6 ‐34.9 Differential Area (m²) ‐12.1 2.2 ‐12.8 1.0 0.0 2.0 ‐22.2 4.4 9.4 6.2 ‐10.0 539.2 Comments Proposed Arena size is 24 x 64m and allows for additional programming Area is included in Circulation Around Arena total Area is included in Circulation Around Arena total Area is included in Circulation Around Arena total. Develop in next stage. See Public Washrooms in Administration Area Area is included in Circulation Around Arena total. Develop in next stage. Comments Lockers may be integrated into horse stalls. Develop in next stage. Combined with Washroom for Staff in Administration Area. DUB ARCHITECTS LTD. Functional Program Administration & Support General Office LBTRA Executive Director Enclosed Office LBTRA Fund Development Enclosed Office WELCA Executive Director Enclosed Office WELCA Fund Development Enclosed Office Open Office Reception Counter Waiting for 4 people Vending Machine File Storage Office Storage & Business Machines Public Female Washroom Public Male Washroom Janitor's Closet Multifunction Meeting Space • Meeting Space • Lockers Staff Room (Barn Staff) • Table & Chair Seating / Lounge • Kitchenette • Workstation • 12 Lockers • Washroom for Staff Staff Storage Room Subtotal Net Units Area/Unit 1 1 1 1 1 1 4 1 1 1 0 0 1 11.0 11.0 11.0 11.0 85.0 7.5 1.4 4.0 1 1 56.0 30.0 1 1 1 1 2 0 0.0 0.0 5.0 39.9 5.6 7.5 12.0 5.0 0.0 Total Gross Area CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report Net Area (sq. m.) Schematic Design Report Area/Unit Net Area (m²) (m²) Units Differential Area (m²) 11.0 11.0 11.0 11.0 85.0 7.5 5.6 4.0 0.0 0.0 0.0 0.0 5.0 1 1 1 1 1 1 1 0 0 0 1 1 1 11.0 11.0 11.0 11.0 86.0 21.5 21.5 0.0 0.0 0.0 25.0 17.0 7.0 11.0 11.0 11.0 11.0 86.0 21.5 21.5 0.0 0.0 0.0 25.0 17.0 7.0 56.0 30.0 75.0 39.9 5.6 7.5 12.0 10.0 0.0 312.1 1 1 56.0 31.0 56.0 31.0 60.0 0.0 0.0 0.0 0.0 10.0 14.0 554.8 0.0 0.0 0.0 0.0 1.0 14.0 15.9 ‐4.0 0.0 0.0 25.0 17.0 2.0 0.0 0.0 1.0 ‐15.0 ‐39.9 ‐5.6 ‐7.5 ‐12.0 0.0 14.0 242.7 3532.6 ‐157.4 3690.0 0 0 0 0 1 1 0.0 0.0 0.0 0.0 10.0 14.0 Comments Will be accommodated in next stage. Accommodated in Open Office. Accommodated in Open Office. Washrooms in Functional Program have been combined and enlarged to accommodate required number of fixtures per building code. Area reduced to create Staff Storage Room. Included in Staff Room area, to be developed in next stage. One barrier‐free washroom. Area of Staff Room reduced to create Staff Storage Room. 15 Exterior Materials 1. Standing Seam Metal Panel Roofing 2. Polycarbonate Clerestorey Glazing 3. Wood Grain Aluminum Metal Siding 4. Prefinished Corrugated Metal Panel 16 1 2 3 4 DUB ARCHITECTS LTD. MATERIAL PALETTE The proposed interior and exterior material palette for the project consists of durable and cost-effective materials that are commonly used in agricultural settings but can also be detailed in a more contemporary manner and fit within the context of the River Valley location. The intent is to employ a minimal material palette with an emphasis on using natural materials and finishes such as clear stained wood and sealed concrete. The laminated wood deck panel will be left as the exposed ceiling surface, bringing the warmth and richness of wood throughout the facility. Exposing the wood deck also minimizes construction materials and labour, as opposed to adding a dropped ceiling. In addition to a cost effective metal panel, we propose a wood grain aluminum siding on the exterior that will introduce the warm aesthetic of wood without requiring the maintenance. This will ensure the exterior of the building is differentiated from typical low-cost pre-engineered structures and responds to its context in the River Valley in a more sensitive way. 1 2 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 3 Interior Materials 1. Steel Structure and Laminated Wood Deck 2. Clear Stained Doug Fir Wood Siding 3. Sealed Concrete Floor Finish 17 Level 3 6000 Level 2 3000 Level 1 0 EAST ELEVATION Level 3 6000 Level 2 3000 Level 1 0 SOUTH ELEVATION 18 DUB ARCHITECTS LTD. Level 3 6000 Level 2 3000 Level 1 0 WEST ELEVATION Level 3 6000 Level 2 3000 Level 1 0 NORTH ELEVATION CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 19 Perspective view from Fox Drive 20 DUB ARCHITECTS LTD. Perspective view from southeast CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 21 Section view through Indoor Riding Arena, Stables and Multipurpose Room 22 DUB ARCHITECTS LTD. STRUCTURAL General The proposed building for the Whitemud Equine Centre will be a single-storey structure housing a riding arena and associated support spaces. The structural design aims to develop economical solutions with steel frames and solid timber roof elements. Careful attention to detail will be given to exposed locations of the structure in order to provide a clean and modern aesthetic. Design Assumptions The building will be designed for the following load conditions as required by the 2006 edition of the Alberta Building Code: a) Snow Loads Ss = 1.7 kPa Sr = 0.1 kPa b) Live Loads Typical Floor Load = 4.8 kPa c) Seismic Sa (0.2) = 0.12 Sa (0.5) = 0.06 Sa (1.0) = 0.03 Sa (2.0) = 0.02 PGA = 0.07 Rd = 1.5 Ro = 1.3 Site Class D d) Wind q 1/10 = 0.32 kPa q 1/50 = 0.45 kPa Importance Category: Normal Is = 1.0 (ULS Snow and Rain) Iw = 1.0 (ULS Wind) Ie = 1.0 (ULS Earthquake) Foundations Thurber Engineering Ltd. conducted a soils investigation and issued a report on February 7, 2014. Their report is based on information gathered from six bore holes spread across the site. The subsurface is primarily clay material to depths of approximately 8 meters, with a sand layer below the clay. The soils are susceptible to frost action and seasonal swelling and shrinking. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report Although the structural column loads are expected to be modest, pile foundations are recommended on this particular site to minimize the potential for settlement and seasonal movements. Cast-in-place concrete friction piles with factored friction resistance of 12 kPa are feasible; these piles should be minimum 400mm in diameter and extend at least 7.5 meters below existing grade per the geotechnical engineer’s recommendations. At the edges of the arena, where the longest span is required and loads will be highest, columns will be supported by groups of piles to keep the piles at a reasonable size and length. Piles will be connected by cast-in-place concrete pile caps and grade beams. See attached drawing S201 for a preliminary foundation plan. Superstructure Floor: The floor area will consist of a 125mm slab on grade constructed on compacted structural fill with a perimeter grade beam. To avoid having to cast the grade beam down to the 50-year frost depth penetration of 2.4 meters, shallower beams will be cast on void form. Partitions and other secondary items supported on the slab should be designed to accommodate slab movements on the order of 25 - 30 mm. Roof: The roof structure will consist of solid glued-laminated timber panels spanning between steel frames regularly spaced at 6 meters in the east-west direction. See attached drawing S202 for a preliminary roof plan. The glulam panels will typically be 130mm deep and are prefabricated in widths of 610mm and lengths of up to 20 meters. At the north side of the building, on the low side of the clerestory, the panel depth will be increased to 175mm to support potential snow buildup at the roof step. The panels can be fabricated with either a flat or a fluted soffit. At the main span over the arena, the steel structure will be designed as moment frames, providing lateral stability in the north-south direction. At the smaller side spans, steel will be “stick-framed” with simple shear connections. Lateral Force Resisting Structure Lateral loads generated by earthquake and wind forces will be resisted by a combination of moment frame action in the north-south direction (described above) and vertical steel bracing in the east-west direction. Refer to Structural Drawings S201 and S202 in Appendix A. 23 24 DUB ARCHITECTS LTD. MECHANICAL A. GENERAL MECHANICAL PROVISIONS .1 The mechanical systems for the building will be designed and installed to obtain the best possible building occupant comfort, with an acceptable capital expenditure. The design will strive for optimum energy consumption and economical operation. This shall be achieved using modern mechanical systems and equipment utilizing energy conservation techniques and energy management control systems. throughout the building. The water velocity will not exceed 2.0m/s for cold water piping and 1.2 m/s for hot water piping. High efficiency natural gas fired domestic hot water tank will be provided c/w a recirculation system. Watering stations will be provided as required by the user group. The style, quantity and location will be coordinated as the design progresses. .2 Mechanical systems will be designed in accordance with all applicable codes and ordinances. The design will be based on the Owner’s design requirements, the National Building Code, Alberta Building Regulations, Alberta Plumbing and Drainage Regulations, the latest editions of ASHRAE and National Farm Animal Care Council Code of Practice for the care and handling of Equines. D. New portable multi-purpose hand-held fire extinguishers will be provided in all public areas in cabinets and on wall brackets in the mechanical, electrical storage, and service spaces where required to meet the requirements of NFPA 10. .3 The following conditions will be utilized in the design of the system: Outdoor Indoor Summer 28°C DB 24°C DB (in air conditioned spaces) 19°C WB Variable (in non-air conditioned spaces) Winter -35°C DB 22°C DB in the staff and public spaces. 10°C in the Riding Arena and Horse Stalls Ventilation B. All Areas As per current edition of ASHRAE 62 and INSULATION .1 Insulation will be provided on domestic cold water, domestic hot water, heating water piping, roof drains and vents, supply ducts, plenums, air conditioned ducts, outside air ducts, and exhaust ducts as required by the building code. .2 Acoustic lining in ducts connected to all fans and air transfer ducts where located in noise sensitive areas. C. PLUMBING and SERVICES The water service will connect to the new 150mm PVC line that is being provided to serve the building. The sanitary sewer will connect to the new sanitary holding tank. The tank will need to be pumped out on a regular basis based on the building demand. New domestic hot and cold water, drains, and venting will be provided to serve all plumbing fixtures CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report FIRE PROTECTION The building will be provided with a new, complete hydraulically designed sprinkler system throughout, in accordance with NFPA 13 codes. E. HEATING SYSTEMS A new gas service will be provided to the building with the meter located outside the building. The gas pressure will be as recommended by the utility provided and regulators will be provided as required to ensure proper operation of the gas fired appliances. The riding arena will be heated with gas fired, infrared tube heaters located around the perimeter of the building. The heaters will be sized to ensure that the temperature in the arena is kept at a minimum of 10°C year round. The heating for the horse stable area will be provided by infloor heating in all areas except for the stables themselves. The heating for the infloor system will be through a high efficient hydronic heating boiler located in the main mechanical room on the South side of the building. Pumps, controlled by variable frequency drives, will be utilized to maintain positive circulation and flow to terminal units including the infloor heating headers. The terminal units will have isolation valves at the supply and return connection of the terminal units, along with a balancing valve on the return side. Cabinet heaters will be utilized for heating entrance vestibules. F. AIR DISTRIBUTION The HVAC (Heating, Ventilation and Air Conditioning) requirements for the office area will be provided by a furnace located in the main mechanical room. The condensing unit will be located on grade at the perimeter of the building. Ductwork mains will be located in the hallways with diffusers and grilles to supply the air into the individual spaces. 25 The air for the Riding Arena will be drawn into the space through a motorized damper located along the East wall of the building. From there, the air will be drawn across the arena to the wall mounted exhaust fans located above the low roof. There will be a wall mounted switch that will turn off the riding arena fans and engage the fans in the horse stall area allowing for that area to be ventilated by the warmer air being transferred in from the riding arena. The relief air from the units will be discharged to the exterior. Exhaust fans will be provided to positively exhaust to the outdoors the washrooms, storage rooms, janitor closets, etc. These will be exhausted directly to the outdoors and will be smaller, dedicated exhaust fans provided within the space that is being exhausted. Transfer air fans will be provided for the staff room and multipurpose room to provide additional ventilation when those spaces are occupied. The fans will be controlled by a variable speed switch located on the wall next to the light switch. G. CONTROLS .1 All conduits, wires, motor starters, disconnects and line voltage interlocks (unless specified as part of the equipment), shall be provided and installed by the Electrical Contractor. The Mechanical Contractor shall coordinate the exact electrical requirements of the mechanical equipment with the Electrical Contractor during construction. .2 A complete system of automatic controls, as required, as shown on the plans, and as indicated in the equipment list will be provided. .3 The thermostats shall be 7-day Programmable, heat/cool/electronic on/off/cool, for the furnace. All other thermostats to be 7-day Programmable, heating only. Refer to Mechanical Drawings E101 and E301 in Appendix A. 26 DUB ARCHITECTS LTD. ELECTRICAL 1. Introduction This report has been prepared by Arrow Engineering Inc. and describes the electrical systems proposed for the City of Edmonton – New Whitemud Equine Centre Arena and is essentially a preliminary outline of proposed electrical equipment, materials and systems. The electrical systems designs shall comply with the latest enforced edition of the Alberta Building Code (ABC), Canadian Electrical Code (CEC), all Provincial Municipal codes, applicable Canadian Standards Association (CSA) rulings and the City of Edmonton Consultant Manual: Design Process and Technical Guidelines. The electrical design shall focus on strategies to maximize optimum energy performance and economic operation. Electrical systems shall be selected with consideration to capital costs, operating costs, reliability, maintenance and good engineering practices. Attention to future customer service and availability of replacement parts and/or service calls will be taken into consideration. Overall building design LEED mandate has not yet been finalized, but regardless electrical design shall be cognizant of exterior light pollution, overall lighting power densities (W/m2) and light control utilizing automated switch control. New Equine Arena shall consist of Office Administrative space, Stable area, Wash areas, Feed areas and a Riding Arena, for an overall footprint of 3,527m2. 2. Safety and Security The electrical systems for the facility will meet the latest applicable Canadian Electrical Code (CSA C22.1). The life safety systems for the facility (including Fire Alarm Systems and Emergency Lighting Systems) will meet the latest applicable CAN/ULC standards, Alberta Building Code requirements as well as NFPA codes. Accessibility All electrical installations will be designed such that all equipment and system components are fully accessible for maintenance purposes. Proposed equipment layouts will allow for suitable clearance around equipment for maintenance and replacement. Sustainability Sustainable design approaches will be utilized wherever possible in the design of systems and selection of equipment. All systems will meet or exceed parameters for energy utilization as defined under the model national energy building code. Design Principles General Manageability All electrical systems will be designed and installed in accordance with the requirements of the latest adopted edition and revisions of applicable codes and standards in effect for building construction in Alberta, and to any specific owner requirements. Such standards include those published by the following organizations: • Alberta Building Code (ABC) including all recent Standata. - 2006 In selecting systems and related equipment, the design will specify quality production proven equipment and materials with a minimum projected life span of 25 years. Selection of manufacturers and suppliers for various systems, equipment and components will be based upon qualified local representation to ensure availability of trained service and technical support during the warranty period and beyond. • Alberta Fire Code (AFC) - 2006 Service capacities will be designed to ensure flexibility and expected variations in facility usage over the • CSA – Canadian Electrical Code (CEC) Part I including all recent Standata – 2012 life span of the building. • CAN/ULC S524 Standard for Installation of Fire Alarm Systems - 2006 • CAN/ULC S537 Standard for Fire Alarm Verification - 2013 • CSA Z462 Workplace Electrical Safety – 2012 All electrical systems will incorporate standard color-coding assignments for equipment, wiring/cabling and raceways. All final project record documentation will reflect installed condition upon completion. Project record documentation will include as-built drawings in both full size hard copy format as well as in digital format on CD or solid state flash drive for archive purposes. Operating and maintenance manuals will be provided CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 27 in hard copy format in expandable post style piano hinge binders and will include system descriptions, shop drawings, maintenance data and testing records for all electrical systems. 3. Electrical Services and Distribution Existing Electrical Conditions Utility electrical power will be provided by EPCOR Electric which currently utilizes both an aerial pole mounted overhead system installed along Fox Drive running adjacent to the existing site and recent developed underground services. EPCOR has stated there may be a couple of options to feed the new Arena, which could be a new individual service from an existing switching cubicle located west of the site The main electrical distribution switchgear shall be located in the main electrical room, south side of the building. Additional branch circuit distribution equipment shall also be located in this room. All floor mounted electrical equipment to be installed on 100mm high concrete housekeeping pad which offsets 100mm from the edge of the enclosures. The main distribution switchgear (MDP) shall consist of a 120/240V 300A (preliminary), 100% rated circuit breaker with ground fault protection and an integral solid state trip unit, metering cabinet to accommodate EPCOR CT’s and PT’s, an integral Surge Protection Device (SPD) and distribution feeder panel board section complete with circuit breakers. All feeder breakers, if required, with frame size of 400A or larger shall be equipped with solid state adjustable electronic trip units. The requirement of a protective device coordination study can be determined during detailed design ensure the safe operation of protective electrical equipment under a fault condition. The coordination study would then be performed by the distribution gear vendor and consist of the following: providing the more reliable set up or utilizing one of the existing single phase transformers and installing a “Feed-Thru” system allowing new trenching and cabling costs to be significantly reduced, however reliability has also been reduced resulting in the possibility of having an unnecessary outage from the existing upstream transformer in a fault condition. Our design currently represents the more cost-effective plan, but ultimately will need confirmation from the City of Edmonton. Utility communications are to be confirmed, TELUS currently has equipment installed in the furnace room of the existing arena. Service Rooms The facility will have dedicated service rooms for electrical equipment. Low voltage equipment (services • Protective device coordination / evaluation. • Description, purpose, basis and scope of the study plus a simplified single-line diagram of the portion of the power system which is included within the scope of the study. • Tabulations of circuit breaker ratings versus calculated short circuit duties. • Protective device time versus current coordination curves, tabulations of relay and circuit breaker trip settings, fuse selection and commentary regarding same. • Relay Settings. • Comply with City of Edmonton design and construction standards and guidelines. at 120/240 volt, single phase) may utilize common rooms with other building services however required equipment clearances will be maintained for all installations. All equipment rooms will have sprinkler protection or an alternate form of fire suppression system. All service rooms will be lined with painted G1S 19 mm plywood to facilitate mounting of panels and associated equipment. Incoming Electrical Service The facility will be provided with a new service from the local utility distribution network to a padmount or pole mount transformer located near the property line south of the building. Main Distribution Panel A new 120/240V 300A 3-Wire Single Phase secondary power service will be provided by EPCOR Electric Utility, exact service size to be determined during detailed design load calculations, preliminary estimate has been calculated as 300A. 28 The distribution equipment shall be specified to comply with CSA Z462 to achieve low incident energy levels of 8 cal/cm2. All distribution equipment is to meet a maximum Hazard Risk Category of HRC 2 (Cotton underwear plus fire retardant shirt and pants, 1 or 2 layers). An arc flash is the result of a rapid release of energy due to an arcing fault between a bus bar and another bus, neutral or ground bar. Circuit breakers shall be selected to withstand the arc fault condition and trip in the event of a fault. Power factor correction systems may be considered during the design phase to correct the electrical installation operating power factor to 0.95 or greater. If required, power factor correction equipment shall be located at the motor. Utilization of high efficiency mechanical equipment loads will decrease the requirement for power factor correction equipment. If VFD controllers on mechanical equipment loads are used, they will contribute to the introduction of harmonic currents on the electrical distribution system. The proposed method of harmonic mitigation/power DUB ARCHITECTS LTD. factor correction could be by Passive Filter units, sized upon harmonic analysis and installed either local to the particular VFD’s or at sub-main distribution panel boards. Once the facility is in operation, a harmonic analysis study could be performed upon City request to determine the magnitude of each harmonic current present in the electrical system to ensure compliance with IEEE 519 standards for acceptable harmonic contributions are being met. The acquired data will then be used to fine tune the design of harmonic mitigating filter(s) specifically for the application. Panelboards and Sub-distribution Panelboards will be incorporated into the design to service local load requirements. Where possible, panels will be located centrally to loads serviced to minimize the length of branch circuit wiring. All branch circuit panels and CDP style panels will utilize bolt in place breakers and copper bussing. All panels will have suitable spare capacity with respect to both service ampacity as well as circuit spaces. All panels will be color coded to identify voltage, provided with lamacoid labels for identification and incorporate typewritten directories. Metering A utility meter shall be located in the main electrical room, an owner’s digital meter could also be provided for if requested by the City. Conduit & Conductors Exterior underground wiring will be installed in rigid PVC conduit or DB2 rated conduit, with multiple runs aligned to create ductbanks. Concrete shall then be poured on top of ductbanks prior to backfill for protection depending on the application. Interior wiring will be installed as a combination of insulated wiring in rigid steel conduit or electrical metallic tubing; depending on the application. Rigid PVC conduit will be utilized under concrete floors. Rigid steel conduit will be used in all non-corrosive atmosphere locations where mechanical damage may occur, in all process and mechanical room areas to a height of one meter above floor level. Rigid aluminum conduit will be used in all wet or corrosive atmosphere areas where exposed conduit is required (epoxy polyester coated rigid steel conduit may also be used for this application). Electrical metallic tubing (EMT) will be used as a raceway in dry areas for surface or concealed wiring. Use of EMT will not be permitted in damp locations, corrosive or hazardous classified areas, underground installations, or exterior applications. Minimum size of conduit is 19mm, maximum conduit fill shall be 60%. wire size #12 AWG) installed in conduits, BX-Type for light fixture terminations, possibly flexible armored type TECK 90 1000V rated copper cables in cable trays and specific jacketed VFD cable 1000V rated cables in cable trays. Although all wiring will be sized in accordance with the requirements of the Canadian Electrical Code, consideration will be given to the installation of oversized conductors in selected applications to reduce losses and provide future system flexibility. Grounding & Bonding A complete new grounding system will be designed and installed in accordance with Canadian Electrical Code – 2012 (CEC) guidelines. New ground grid will be buried exterior to the building adjacent to the main electrical room. All new metallic piping systems will be bonded to new building ground as per the requirements of the CEC. The general arrangement of the system will be: • Minimum of three copper clad grounding electrodes compression clamped to #2/0 bare copper conductors to form ground grid and routed to the main breaker MDP copper ground bus located in the main electrical room, to form the AC system ground. • Grounding of all building equipment and facilities to be run back to the master ground bar located in main electrical room via ground bus provisions within local panels. • Ground buses, copper conductors, connectors, etc., to bond to ground all conductive mechanical piping systems, electrical equipment, all telecommunication systems and rooms, fire alarm, and exterior lighting. • Grounding and bonding of all internal building electrical systems will be provided in accordance with code requirements and IEEE Green Book recommendations. • A separate grounding conductor will be installed in all EMT conduits including special purpose branch circuits and feeders to sub-panels (with the exception of low voltage wiring, 50 volts or less). 4. Wiring Devices Wiring devices will be located within all areas to suit usage. Wiring devices will be specification grade for all areas utilizing standard NEMA configurations. Stainless steel cover plates will be utilized for all installations for durability. Identification labeling will be provided on all wiring device cover plates to identify circuit number. Wiring for the facility will utilize a combination of RW90 600V cross link insulated copper wire (minimum CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 29 5. Lighting Proposed units will be universal mounting type, aluminum construction for durability with high intensity LED style lamping to minimize energy consumption. Lighting and Lighting Control Emergency Lighting Luminaires will be selected to be fully compatible with the related ceiling system and will provide required illumination performance for the specific usage within all areas. Luminaires will be located to provide optimum performance as well as to ensure access to maintenance (i.e. Luminaires will be located on walls in stairwells at landing levels in lieu of locating fixtures on underside of landings/ceilings). Lighting levels will be designed to be in accordance with the Illuminating Engineering Society of North America (IESNA) recommendations for all areas (minimum target watt density of 10 Watts or less per square meter). Exit signage will be provided throughout the various areas in accordance with governing code requirements and CSA C8.60. Proposed units will be universal mounting type, aluminum construction for durability with high intensity LED style lamping to minimize energy consumption. AC powered for normal operation and battery powered for emergency situations. Lamp sources will be selected to meet specific design criteria for all areas. Linear fluorescent T8 or T5HO All emergency and exit lighting throughout the building will be provided in accordance with City of Edmonton standards. low mercury lamps are preferred for the majority of interior applications based on lighting performance Remote emergency battery powered wall mounted LED lamp heads to provide adequate lighting for egress purposes and to comply with life-safety standards during a normal power failure. and lamp life considerations. The proposed lamp color temperature that will be used is 3500˚K throughout the majority of the facility for consistency. High output fluorescent lamp sources may be used within the high ceiling arena areas to provide superior lighting performance as well as to provide variable lighting levels through switching control. Ballasts will be instant start electronic type with low harmonic distortion rating (less than 10% THD). 6. Communications and Security Fire Alarm System LED lighting is gaining in popularity as a suitable and highly efficient source for general and specialized The new facility will be equipped with a fully addressable, zoned, annunciated, non-coded, single stage, Class A (data communications network), microprocessor based fire alarm system. The Main fire alarm control panel shall be installed within the main entrance vestibule. space lighting. Interior LED lighting shall be utilized for recessed downlights and areas where dimming is a required feature. Exterior man doors for building entrances/exits will be illuminated from building mounted luminaires. All exterior luminaires will be dark sky compliant cut-off style with shielding to limit light trespass and visual glare. Building mounted exterior lighting will be controlled via photocell with an override by-pass feature. Since low wattage LED fixtures are beginning to become more common and adopted in standard practice for exterior lighting the majority of exterior lighting will utilize LED lamp sources for this project. Line voltage lighting controls will be used for control of all lighting. Use of occupancy sensors – passive infrared or ultrasonic styles – will be considered where practical to suit application. For applications The facility will be provided by both the sounding of horns and the operation of strobe lights for visual signal indication. The Fire Alarm System will be modular in design to allow for future expansion of the system. All audible and initiating device circuits will be loaded to a maximum of 80% of their rating. The system will have integral battery backup sized to operate the fire alarm system for the minimum time as specified in CAN/ ULC S524 standard. requiring variable light levels, multi-level and zoned switching capabilities will be used in lieu of utilizing The Fire Alarm System will be designed, installed and verified in accordance with all applicable Building dimming systems to alleviate maintenance concerns. Codes, ULC codes and CSA codes. Exit signage will be provided throughout the facility in accordance with governing code requirements. 30 DUB ARCHITECTS LTD. Voice and Data Cabling Infrastructure Incoming telecommunications infrastructure will be accommodated within an underground duct bank interconnecting the facility with the utility services. also be provided with data and voice outlets to allow direct printing and faxing from workstation outlets. Cabling to workstations from telecommunication rooms shall be installed above ceiling space in cable tray or strapped to structure and fed down through wall in EMT conduit with PVC bushings to eliminate risk of nicks and tears on cable jacket. All voice and data cabling infrastructure provisions within the facility will be designed and installed to meet EIA/TIA 568 Commercial Building Communication Telecom Wiring Standard. At onset of detailed Cabling for future wireless network transmitters could be provided upon City request to selected areas design phase of the project, a consultation process with the City’s Network Services Representative will be throughout the facility. initiated to establish criteria for system infrastructure design for the facility. The facility will have dedicated telecommunication spaces for telecommunications equipment. Testing of the voice and data cabling infrastructure and associated system documentation procedures will be executed in accordance with the client’s standards. Telecommunications areas will be planned to facilitate both vertical and horizontal cabling infrastructure within the building. All telecommunications spaces will be climate controlled to permit 24‑hour operation (requirements will be coordinated with HVAC design). All telecommunication areas will be provided with backboards (GIS 19mm plywood with light colored fire retardant finish). Fluorescent lighting within telecommunications areas will provide a minimum lighting level at floor of 300 lux with luminaire placement coordinated with equipment provisions. All telecommunications areas will be equipped with smoke detectors connected to the building Fire Alarm System. Adequate grounding provisions will be provided at all telecommunication termination locations. Raceways for telecommunications infrastructure within the facility will provide suitable pathways for both horizontal and vertical cabling within the facility. All raceways will be planned, designed and installed Security System The facility will be equipped with a Security System consisting of a central alarm panel with autodialer function with remote monitoring devices on all perimeter doors, window break sensors, interior motion detectors as well as CCTV cameras and centralized monitoring / recording equipment. Electrical infrastructure will be designed to accommodate the installation of equipment to City of Edmonton Technical Guideline standards. System shall consist of swipe card door access / alarm / disarm functions, with 12Vdc electric strike hardware. Subsequent meetings shall be held with City of Edmonton Engineering and Security to confirm planning and functionality. Electrical contractor to provide a complete turn-key security system installed and tested as per City of Edmonton specifications. to facilitate initial cabling installation as well as future cabling installation (all raceways will be fully accessible). Appropriate fire stopping will be provided at all raceway and cabling penetrations through fire rated wall, ceiling and floor assemblies. Miscellaneous Low Tension Systems Backbone cabling for data systems to be Category 5e UTP copper for network applications (subject to final Further design and confirmation of public address, arena audio entertainment system, cable TV and satellite systems will be ongoing while the project continues into detailed design stages. design review and consultation with the client). Backbone cabling for voice systems to be multi-pair UTP copper trunk cables. Horizontal cabling and all related system components for both the voice and data systems will be Category 5e rated to provide a certified system. All workstation locations will be provided with data and voice outlets. Fax machine and copier locations will CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 31 7. Other Electrical Systems Mechanical Equipment Wiring Motors 1/2 HP (0.373kW) or less to be 120 Volts, single phase, 60 Hz. All motors 3/4 HP (0.56kW) and greater to be 240 Volts, single phase, 60 Hz. Motors will be supplied and installed by the mechanical contractor. Power feed, unit mounted disconnect and all terminations will be done by the electrical contractor. The mechanical contractor will provide variable frequency drives if required for HVAC loads. All VFD’s shall be equipped with harmonic distortion line filters to limit THDc (Total Harmonic Distortion – current) to less than 12%. Refer to Electrical Drawings E101 and E301 in Appendix A. 32 DUB ARCHITECTS LTD. CIVIL INTRODUCTION SURFACE DRAINAGE This report has been prepared by Arrow Engineering Inc. and describes the civil systems proposed for the new Whitemud Equine Centre redevelopment and is essentially a preliminary outline of the proposed grading and underground piping systems. Final drainage patterns shall attempt to direct the majority of surface drainage to the north of the site. Around the perimeter of the building, the grading shall be between 2-5% away from the foundation structure. The civil design shall focus on strategies to minimize impact to the existing site while providing the required services for the new building. An emphasis on low-cost efficient alternatives shall be utilized to ensure the project budget is met. DESIGN CRITERIA Design feature parameters shall include attention to: • Site Servicing • Surface Drainage • Gravel Drive Structures SITE SERVICING There are no available municipal storm sewer services to the site. The existing arena utilizes a gravel soaker pit style drainage system for a portion of their roof drainage. A similar system is being proposed for this site, with geofabric separated washed rock soaker trench and pit being utilized as part of the low impact development stormwater system. At the time of this report, City of Edmonton Drainage services had not provided the stormwater management requirements for the site. A 1:5 year storm has been utilized to size the soaker trench and pit system. GRAVEL DRIVE STRUCTURES Gravel yard areas shall be sloped between 1.5% and 4%. A geotechnical recommendation is required to provide the gravel structures. Refer to Civil Drawing C01 in Appendix A. The following outlines the proposed underground collection systems for Whitemud Equine Centre redevelopment: There are no available municipal sanitary services for the site. The existing site utilizes a sanitary holding tank that they pump out on a regular basis. It is assumed the new building will utilize a similar system. For pricing, a 1,000 gallon tank is the initial size of the tank. Further calculations and decisions on the maintenance and usage pattern of the facility are required to confirm sizing. The site has an existing 150mm AC water line that runs through the footprint of the proposed building. The existing line will have to be replaced with a new 150mm PVC line around the proposed footprint. A new 150mm PVC line will also be required to service the building. It is assumed a new on-site fire hydrant will be required for the sprinklered building. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 33 34 DUB ARCHITECTS LTD. SD Estimate R2 October 2014 COST ESTIMATE 1.3 1.0 Executive Summary 1.1 Background This project is the construction of a new indoor riding arena with associated stables, viewing and administration space with a total GFA of 3,527m2. The building is single storey steel framed structure with a westdek roofing system and metal cladding. The project includes 1,530m2 of clear span riding arena space and stables for 34 horses. The scope includes demolition of the old arena, and redevelopment of the entry and site. Net Construction General Requirements 5 Design Contingency 6 Cash Allowance 7 Construction Contingency R 4 D TOTAL CONSTRUCTION COST 1.2 $ Cost/m² $5,274,576.70 3,527 $ 1,495.49 $741,665.00 3,527 $ 210.28 $417,695.00 3,527 $ 118.43 $6,433,936.70 3,527 $ 1,824.20 $1,067,703.46 3,527 $ 302.72 $0.00 3,527 $ - $0.00 3,527 $ - $0.00 3,527 $ - 3,527 $ 7,502,000 2,127.02 Purpose This report is intended to provide a practical analysis of construction costs for a new equine facility in Edmonton, Alberta. All scope/cost item exceptions are listed below in section 1.4 Exclusions. a. b. c. d. e. f. g. h. i. j. k. 2 Area (m²) GST Hazardous Materials Remediation Premium Time Work / Staggered Shift Soft Costs including Design Fees Cost Escalation Loose Furniture and Equipment Equine Equipment, including arena footing Kitchen equipment and appliances Window coverings generally Design Contingency however we would suggest carrying (7.5%) Construction Contingency however we would suggest carrying (5.0%) R Site and Demolition Where possible, elements have been assessed or measured and priced at rates considered competitive for a project of this type. All measurement is in accordance with the latest issue of “Elemental Cost Analysis - Method of Measurement and Pricing”, published by the Canadian Institute of Quantity Surveyors and compiled in accordance with “Uniformat, A Uniformat Classification of Construction Systems and Assemblies”, published by the Construction Specification Institute. A summary of costs is also provided in trade format matching the project specifications. This project uses the 1995 edition of “MasterFormat” published by Construction Specifications Canada and the Construction Specifications Institute. This analysis includes the following: D R 3 Methodology This analysis excludes the following: 2 Services (Mechanical and Electrical) R 2 T Architectural and Structural AF 1 Estimated Cost In Current Dollars SD Estimate R2 October 2014 1.4 Inclusions / Exclusions The costs are summarized as follows: Activity Whitemud Equine Centre Redevelopment Edmonton, Alberta AF T Whitemud Equine Centre Redevelopment Edmonton, Alberta a. Allowance for fixed furnishings / millwork b. Allowance for Stables 2.0 Documentation Dub Architects Ltd. SD drawings A101, A201, A301, A302 and A311 issued September 2014. In additional to the above information, CAP has gathered additional information through meetings, emails and telephone conversations. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 35 Whitemud Equine Centre Redevelopment Edmonton, Alberta SD Estimate R2 October 2014 3.0 Costing Summaries SD ELEMENT The basic areas identified for the project are summarized as follows: TOTAL SUBSTRUCTURE $ 888,410 B SHELL $ 3,756,663 C INTERIORS $ 604,704 D SERVICES $ 741,665 E EQUIPMENT AND FURNISHINGS $ 24,800 SPECIAL CONSTRUCTION & DEMOLITION BUILDING SITEWORK $ N/A 417,695 Z GENERAL $ 1,067,703 CONTINGENCIES $ AREA (m²) RATE PER GFA (m²) Total GFA 3,527 m2 Site Area 3,493 m2 - 7,501,640 3,527 $ 2,126.92 $ 197.60 AF AF Elemental Costs ($ / m2) $400.00 D $600.00 D $ / m2 $800.00 R R $1,000.00 m2 m2 m2 m2 T T RATE PER GFA (ft²) 1,530 1,194 278 525 2 $ R TOTAL COST Riding Arena Stables/tack/groom Viewing Administration/Staff R 2 F G $1,200.00 SD Estimate R2 October 2014 4.0 Basic Project Areas ELEMENTAL SUMMARY OF COSTS $ A Whitemud Equine Centre Redevelopment Edmonton, Alberta $200.00 $- SD SUBSTRUCTURE SHELL INTERIORS SERVICES $251.89 $1,065.12 $171.45 $210.28 SPECIAL EQUIPMENT AND CONSTRUCTION FURNISHINGS & DEMOLITION $7.03 $- BUILDING SITEWORK $118.43 GENERAL CONTINGENCIES REQUIREMENTS $302.72 $- Element CAP Quantity Surveying Ltd. 36 CAP Quantity Surveying Ltd. 3 4 DUB ARCHITECTS LTD. Uniformat Elemental Cost Summary Uniformat Elemental Cost Summary GFA : 3,527 3,527 3,527 m² m² m² 119.78 69.21 62.90 422,473 244,100 221,836 SHELL $ 269 4,158 m² m² 175.00 648.18 47,075 2,695,149 0.44 0.09 0.00 1,565 306 8 m² m² no. 160.74 247.00 4,051.56 251,560 75,582 32,413 B30 Roofing B3010 Roof Coverings 1.18 4,158 m² 157.50 654,885 INTERIORS 654,885 185.68 604,704 C30 Interior Finishes C3010 Wall Finishes C3020 Floor Finishes C3030 Ceiling Finishes 1.67 0.57 0.05 5,896 1,997 172 SERVICES 1.00 1.00 1.00 1.00 1.00 6,250.00 m² m² m² 13.11 26.30 132.00 6,250 $ $ m² m² m² m² m² 15.51 12.48 7.80 1.13 5.36 54,700 44,000 27,500 4,000 18,900 3,527 3,527 3,527 3,527 3,527 3,527 m² m² m² m² m² m² 22.51 19.21 15.31 10.00 5.00 1.13 79,400 67,760 54,000 35,270 17,635 4,000 D40 Fire Protection D4010 Sprinklers D4030 Fire Protection Specialities 1.00 1.00 3,527 3,527 m² m² 34.00 0.64 119,918 2,250 1.00 1.00 1.00 1.00 3,527 3,527 3,527 3,527 m² m² m² m² 9.65 22.03 22.75 5.77 34,050 77,690 80,232 20,360 D R 1.00 1.00 1.00 1.00 1.00 1.00 m² 7.03 F10 Special Construction F1010 Special Structures (Modulars) F20 Selective Building Demolition F2010 Building Elements Demolition - - - - - - 171.45 8.06 126.44 5.94 1.77 152,515 43.24 0.08 2.03 21.91 14.89 6.44 741,665 $ 210.28 9.89 42.27 1.99 3.44 34.64 1.63 60.20 2.83 $ 7.03 0.33 - - 24,800 7.03 0.33 - 7.03 $ - 1.00 1.00 3,527 3,527 m² m² 19.36 33.86 68,270 119,420 G20 Site Improvements G2010 Roadways G2030 Pedestrian Paving G2040 Site Development G2050 Landscaping 1.00 1.00 1.00 3,527 3,527 3,527 m² m² 9.82 3.61 21.30 34,630 12,750 75,125 1.00 1.00 1.00 3,527 3,527 3,527 m² m² 15.45 5.10 2.84 54,500 18,000 10,000 1.00 1.00 - 3,527 3,527 - m² m² 5.50 1.59 - 19,400 5,600 - - - - - - - m² 6 $ m² 7.6% 1.2% 2.2% Z20 Fee Z2010 Fee 5.0% ESTIMATED CONSTRUCTION COST (Excluding Allowances) Z30 Allowances Z3010 Design Contingency (carried by COE) Z3020 Cash Allowance 0.0% 0.0% 2.50 34.73 1.63 23.39 1.10 7.09 0.33 5.50 1.59 - - $ 6,433,937 $ 1,824.20 85.77 $ 1,067,703 $ 302.72 14.23 201.44 9.47 101.28 4.76 2,126.92 100.00 710,483 488,233 79,250 143,000 357,221 $ 138.43 22.47 40.54 357,221 101.28 7,501,640 $ - - - $ 0.0% - $ 0.0% - $ ESTIMATED CONSTRUCTION COST (Excluding GST) 5.57 53.22 15.45 5.10 2.84 - GENERAL REQUIREMENTS & ALLOWANCES 118.43 9.82 3.61 21.30 25,000 Z10 General Requirements Z1010 Supervision & Labour Expenses Z1020 Temporary Conditions Z1030 Permits, Insurance & Bonds % Total 19.36 33.86 82,500 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report CAP Quantity Surveying Ltd. 417,695 122,505 G30 Site Civil / Mechanical Utilities G3010 Water Supply G3020 Sanitary Sewer G3030 Storm Sewer G3060 Fuel Distribution G40 Site Electrical Utilities G4010 Electrical Distribution G4020 Site Lighting G4030 Site Communications & Security G50 Other Site Construction GST (if applicable) Rate per GFA Sub-Total Total 187,690 ESTIMATED CONSTRUCTION COST (Including GST) - - $ Z3030 Construction Contingency (carried by COE) 73.17 24,800 BUILDING SITEWORK ESTIMATED TENDER COST (Excluding Construction Allowance) 9.65 22.03 22.75 5.77 $ - 8.73 34.00 0.64 24,800 - 185.68 22.51 19.21 15.31 10.00 5.00 1.13 $ 3,527 4.79 Elemental Amounts Sub-Total Total G10 Site Preparation G1010 Site Clearing G1020 Site Demolition and Relocations Z 212,332 1.00 36.55 1.77 122,168 SPECIAL CONSTRUCTION AND DEMOLITION 50.08 777.49 15.51 12.48 7.80 1.13 5.36 E10 Equipment E20 Furnishings E2010 Fixed Furnishings 1,065.12 G Elemental Costs Unit Rate Quantity NET CONSTRUCTION COST 258,065 EQUIPMENT AND FURNISHINGS - 101.11 11.17 14.16 149,100 D30 Heating Ventilating and Air Conditioning (HVAC) D3020 Heat Generation D3040 HVAC Distribution (Distribution Systems) D3050 Terminal and Packaged Units D3060 HVAC Instrumentation and Controls D3070 Testing, Adjusting, and Balancing D3090 Other Special HVAC Systems & Equipment D50 Electrical D5010 Electrical Service and Distribution D5020 Lighting and Branch Wiring D5030 Communications and Security D5090 Other Electrical Systems 6,250 77,286 52,525 22,704 3,527 3,527 3,527 3,527 3,527 AF D20 Plumbing D2010 Plumbing Fixtures D2020 Domestic Water Distribution D2030 Sanitary Waste D2040 Rain Water Drainage D2090 Other Plumbing Systems flt 356,615 39,400 49,925 2 1 143.10 1,641.67 25.00 T 0.00 m² no. m² - 71.32 21.43 9.19 R 2,492 24 1,997 11.84 101.94 445,940 0.71 0.01 0.57 11.84 13.35 764.15 $ C20 Stairs C2010 Stair Construction F $ 359,555 C10 Interior Construction C1010 Partitions C1020 Interior Doors C1030 Fittings E 3,756,663 2,742,224 0.08 1.18 251.89 251.89 119.78 69.21 62.90 - B20 Exterior Enclosures B2010 Exterior Walls B2020 Exterior Windows B2030 Exterior Doors D $ Ratio to GFA ELEMENT 2 1.00 1.00 1.00 B10 Superstructure B1010 Floor Construction B1020 Roof Construction C 888,410 888,410 % Total R $ Rate per GFA Sub-Total Total T SUBSTRUCTURE A10 Foundations A1010 Standard Foundations A1020 Special Foundations A1030 Slab on Grade A20 Basement Construction B Elemental Amounts Sub-Total Total AF A Elemental Costs Quantity Unit Rate Location : Edmonton, Alberta $ $ 7,501,640 7,501,640 7,502,000 $ 2,126.92 $ 2,126.92 100.00 $ $ 2,127.02 R Ratio to GFA ELEMENT GFA : Date : D Location : Edmonton, Alberta 3,527 m² Oct-14 Report Status : SD R2 Project : Whitemud Equine Centre Redevelopment 3,527 m² Date : Oct-14 Report Status : SD R2 Project : Whitemud Equine Centre Redevelopment 37 CAP Quantity Surveying Ltd. 7 U1 U2 U3 Description Takeoff Quantity Grand Total Unit Price Grand Total U1 U2 U3 Whitemud Equine Centre - SD ESTIMATE Takeoff Quantity Foundations B10 Standard Foundations 1,032.50 m2 Reinforcing, walls #10 to #25 (125kg/m) 19.36 m tn 128.00 $132,160.00 2,020.00 $39,105.94 Ready Mix concrete 35 Mpa 154.88 m3 248.00 $38,409.00 Concrete placing to walls, pumped, incl vibrating 154.88 m3 96.00 $14,868.00 Concrete finishing, walls, including breaking ties and patching voids 1,032.50 m2 8.75 $9,034.38 123.90 m2 20.00 $2,478.00 Void form, corrugated fibreboard Floor Construction Composite Floor Wood Platform Construction B1020 Structural steel Columns, HSS 7,950.00 kg 5.50 $43,725.00 11,925.00 kg 5.30 $63,202.50 516.25 m3 24.00 $12,390.00 Open web steel joists 361.38 m3 26.00 $9,395.75 Bracing and detailing allowance Hauling excavated material 32km round trip 0.4 loads per hr 154.88 m3 21.00 $3,252.38 Reinforcing, walls #10 to #25 (125kg/m) 7.63 m tn $47,075.00 Structural Steel Beams W shape Excavation 610.50 m2 175.00 Roof Construction Backfill with excavated material, compact in layers Forms, walls, below grade up to 2.4 269.00 m2 Structural Steel Lower Roof 15.90 m tn 3975.00 kg 5,000.00 $79,500.00 5.00 $19,875.00 Roof Deck R/C Grade Beam 200 x 750 mm 130mm Westdek 3363 m2 335.00 $1,126,605.00 795 m2 392.00 $311,640.00 128.00 $78,144.00 175mm Westdek 2,020.00 $15,415.13 Structural Steel Upper Roof 61.05 m3 248.00 $15,140.40 Structural steel Columns, HSS 47,082.00 kg 5.50 $258,951.00 61.05 m3 96.00 $5,860.80 Structural Steel Beams W shape 60,534.00 kg 5.30 $320,830.20 Concrete finishing, walls, including breaking ties and patching voids 610.50 m2 8.75 $5,341.88 Open web steel joists 5,000.00 $386,745.00 20.00 $1,628.00 Bracing and detailing allowance Excavation 213.68 m3 24.00 $5,128.20 Backfill with excavated material, compact in layers 152.63 m3 26.00 $3,968.25 SUPERSTRUCTURE TOTAL Hauling excavated material 32km round trip 0.4 loads per hr 61.05 m3 21.00 $1,282.05 $5,000.00 B20 Exterior Walls $1,690.00 Wall insulation rigid isc. 75mm thick 260.00 m2 43.12 $11,211.20 Perimeter drainage system Plastic perforated pipe, 150mm diameter, ecl exc. and b/fill 65.00 m3 34.00 $8,840.00 42.00 $2,730.00 68.00 ea. 1,450.00 $98,600.00 300mm Piles 70.00 ea. 1,850.00 $129,500.00 1.00 l/s 16,000.00 $16,000.00 Mobilization/demobilization Slab on Grade Slab 150mm thick Gravel fill compacted, under floor slab 150 mm deep 1,997.00 m2 10.00 $19,970.00 Fine grade for slab on grade, machine 1,997.00 m2 3.50 $6,989.50 Building paper, polythene vapour barrier, standard, 0.05mm thick 1,997.00 m2 3.30 $6,590.10 Void form , corrugated fibreboard 17.00 $0.00 1,875.00 $28,082.81 299.55 m3 243.00 $72,790.65 Concrete placing to slab on grade, pumped, incl vibrating 299.55 m3 72.00 $21,567.60 Concrete finishing floors, monolithic, screed finish 1,997.00 m2 5.50 $10,983.50 Concrete finishing floors, monolithic,, machine trowel finish 1,997.00 m2 11.00 $21,967.00 Reinforcing, SOG, #10 to #25 (50kg/m3) Ready Mix concrete 30 Mpa 0.00 m2 14.98 m tn 25.00 $18,600.00 744.00 m2 15.00 $11,160.00 Vapour Barrier 744.00 m2 3.00 $2,232.00 Insulation 744.00 m2 10.00 $7,440.00 Sheathing 744.00 m2 15.00 $11,160.00 Finish #1 744.00 m2 80.00 $59,520.00 Wood Framing 821.00 m2 25.00 $20,525.00 Sheathing 821.00 m2 15.00 $12,315.00 Vapour Barrier 821.00 m2 3.00 $2,463.00 Insulation 821.00 m2 10.00 $8,210.00 Sheathing 821.00 m2 15.00 $12,315.00 Finish #2 821.00 m2 80.00 $65,680.00 50.00 m 250.00 $12,500.00 93.00 m2 80.00 $7,440.00 306.00 m2 247.00 $75,582.00 Insulated Metal Doors 2.00 ea. 450.00 $900.00 Glazing 0.50 m2 350.00 $175.00 Thermal Frame 1.00 ea. 375.00 $375.00 Hardware Allowance 2.00 ea. 750.00 $1,500.00 Wood Framed Wall with Exterior Finish #2 Special Foundations 200mm Piles 744.00 m2 Sheathing D R D R Fill, 20mm gravel fil in trench incl geotextile wrap 260.00 m Wood Framing AF 6.50 AF 260.00 m2 $84,075.00 $2,742,223.70 Wood Framed Wall with Exterior Finish #1 Parging to foundations Bituminous asphalt coating, below grade, sprayed on, 1 coat 5.00 Exterior Enclosure B2010 T T 5,000.00 16815.00 kg R 81.40 m2 R Void form, corrugated fibreboard 1.00 ls 77.35 m tn 2 2 Ready Mix concrete 35 Mpa Concrete placing to walls, pumped, incl vibrating Allowance for dewatering A1030 Grand Total Superstructure B1010 R/C Grade Beam 300 x 1250 mm Forms, walls, below grade up to 2.4 A1020 Grand Total Unit Price Whitemud Equine Centre - SD ESTIMATE A10 A1010 Description Column Cladding Metal Column Cladding Roof Edge Finish #1 B2020 Exterior Windows Curtain Wall Acrylic 5mm Windows Riding Arena Preparation Fine grade for slab on grade, machine 1,530.00 m2 3.50 $5,355.00 Gravel fill compacted, under arena material, 150 mm deep 1,530.00 m2 10.00 $15,300.00 Clay fill compacted, under arena material, 150 mm deep 1,530.00 m2 8.00 FOUNDATIONS TOTAL $12,240.00 B2030 Exterior Doors Double Insulated Metal Doors with Glazing $888,409.50 38 DUB ARCHITECTS LTD. 9 10 U1 U2 U3 Description Takeoff Quantity Grand Total Unit Price Grand Total U1 U2 U3 Whitemud Equine Centre - SD ESTIMATE Description Takeoff Quantity New Barn Doors Insulated Metal Doors 1.00 ea. 450.00 $450.00 Door 5.00 ea. 300.00 Glazing 0.25 ea. 350.00 $87.50 Frame 5.00 ea. 300.00 $1,500.00 Thermal Frame 1.00 ea. 375.00 $375.00 Hardware 5.00 ea. 550.00 $2,750.00 Hardware Allowance 1.00 ea. 750.00 $750.00 Paint Doors 5.00 ea. 100.00 $500.00 $4,200.00 Single Insulated Metal Doors Insulated Metal Doors 2.00 ea. 450.00 $900.00 Door 14.00 ea. 300.00 Thermal Frame 2.00 ea. 325.00 $650.00 Frame 14.00 ea. 250.00 $3,500.00 Hardware Allowance 2.00 ea. 750.00 $1,500.00 Hardware 14.00 ea. 550.00 $7,700.00 Paint Doors 14.00 ea. 100.00 $1,400.00 Insulated OHD (2500x3000) 2.00 ea. 5,625.00 $11,250.00 Insulated OHD (3000x3000) 2.00 ea. 6,750.00 OHD (2500x3000) 2.00 ea. 4,875.00 $9,750.00 1,997.00 m2 25.00 EXTERIOR ENCLOSURE TOTAL $13,500.00 $359,554.50 C1030 Fittings Roofing Fitting Allowance Roof Coverings INTERIOR CONSTRUCTION TOTAL Roof Covering 4,158.00 m2 12.50 $51,975.00 4,158.00 m2 15.00 $62,370.00 2 Strapping Batt Insulation C20 Stairs C2010 Stair Construction 4,158.00 m2 5.00 $20,790.00 Platform Access 4,158.00 m2 125.00 $519,750.00 Structure 1.00 ls 5,000.00 $5,000.00 $654,885.00 Handrail 5.00 m 250.00 $1,250.00 R R Air/Vapour Sheet Standing Seam Metal Roof ROOFING TOTAL STAIRS TOTAL Interior Construction Partitions C30 24.00 $24,960.00 2x4 Wood Stud 520.00 m2 25.00 $13,000.00 520.00 m2 10.00 $5,200.00 260.00 m 5.00 $1,300.00 AF 89mm Insulation Caulking/Acoustics C3020 Stables Wall Finishes T 1,040.00 m2 Paint 5,429.80 m2 10.00 $54,298.00 Upgraded Finish 391.25 m2 30.00 $11,737.50 Ceramic Tile 75.00 m2 150.00 $11,250.00 1,997.00 m2 25.00 $49,925.00 260.00 m 10.00 $2,600.00 Drywall Scopes 172.00 m2 120.00 $20,640.00 Paint Drywall 172.00 m2 12.00 AF Type X Drywall Floor Finishes Flooring Allowance Typical Size (front stall and one side wall) 30.00 ea. 5,400.00 $162,000.00 Oversize 4.00 ea. 5,940.00 $23,760.00 2x6 Cladding (1.5 meters) 381.00 m2 30.00 $11,430.00 Sheathing 635.00 m2 15.00 $9,525.00 2x4 Wood Stud 508.00 m2 25.00 $12,700.00 2x6 Cladding (1.5 meters) 363.00 m2 30.00 $10,890.00 Sheathing 1,185.80 m2 15.00 $17,787.00 2x4 Wood Stud 774.40 m2 25.00 $19,360.00 Base Allowance C3030 Wood Clad Partition (Average Height 4 meters) Wood Clad Partition (Average Height 6.4 meters) $6,250.00 Interior Finishes C3010 Ceiling Finishes D R T Drywall Partition (Average Height 4 meters) D R $49,925.00 $445,939.50 2 B30 C1010 $1,500.00 New Single Doors Overhead Doors C10 Grand Total Whitemud Equine Centre - SD ESTIMATE Single Insulated Metal Doors with Glazing B3010 Grand Total Unit Price INTERIOR FINISHES TOTAL D20 D2010 $2,064.00 $152,514.50 Plumbing Plumbing Fixtures Water Closet WC-1 9.00 ea 1,500.00 Urinal UR-1 1.00 ea 1,500.00 $1,500.00 Lavatory L-2 10.00 ea 1,250.00 $12,500.00 $7,200.00 Wood Clad Partition (Average Height 2 meters) $13,500.00 2x6 Cladding (one side) 130.00 m2 30.00 $3,900.00 Sink SK-1 4.00 ea 1,800.00 Sheathing 130.00 m2 15.00 $1,950.00 Janitor's Sink 1.00 ea 2,500.00 $2,500.00 2x4 Wood Stud 130.00 m2 25.00 $3,250.00 Drinking Fountain 1.00 ea 2,500.00 $2,500.00 Non-Freeze Hose Bib 8.00 ea 600.00 $4,800.00 Concrete Block (4 meters) 60.00 m2 250.00 $15,000.00 Floor Drain 15.00 ea 300.00 $4,500.00 Glazing Extra 15.00 m2 375.00 $5,625.00 Emergency Shower 1.00 ea 1,500.00 $1,500.00 Blocking Allowance 1,997.00 m2 5.00 $9,985.00 Emergency Eye Wash Station 1.00 ea 600.00 $600.00 Firestopping 1,997.00 m2 2.50 $4,992.50 Shower SH-1 2.00 ea 1,800.00 $3,600.00 C1020 Interior Doors D2020 Domestic Water Distribution New Double Doors Domestic Water 750.00 m 42.00 $31,500.00 Door 6.00 ea. 300.00 $1,800.00 Insulation 250.00 m 20.00 $5,000.00 Frame 3.00 ea. 300.00 $900.00 Meter Tree & Backflow 1.00 ls 7,500.00 $7,500.00 Hardware 6.00 ea. 550.00 $3,300.00 Paint Doors 6.00 ea. 100.00 $600.00 500.00 m 55.00 $27,500.00 80.00 m 50.00 $4,000.00 D2030 Sanitary Waste D2040 Rainwater Drainage Sanitary / Vent Drain Piping CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 11 12 39 Description Takeoff Quantity Grand Total Unit Price Grand Total U1 U2 U3 Whitemud Equine Centre - SD ESTIMATE D2090 D5020 $7,200.00 Devices Domestic Water Heater DWH 2.00 ea 2,750.00 $5,500.00 Duplex receptacle, GFI, 15 A 50.00 ea 120.00 $6,000.00 Water Softener 1.00 ea 5,000.00 $5,000.00 Duplex receptacle, grounded, 120 V, 15 A 30.00 ea 105.00 $3,150.00 Domestic Expansion Tank 1.00 ea 1,200.00 $1,200.00 $2,850.00 Low voltage light switches 30.00 ea 95.00 HVAC Stove outlets 0.00 ea 200.00 $0.00 Heat Generation Special receptacles, L5-30P 4.00 ea 235.00 $940.00 4.00 ea 250.00 $1,000.00 Furnaces 2.00 ea 7,500.00 $15,000.00 Duplex receptacle, grounded, 120 V, 15 A, ceiling mounted, cord reels Radiation Tube Heating 250.00 m 200.00 $50,000.00 Interior Lighting Unit Heater 8.00 ea 1,800.00 $14,400.00 250.00 $12,500.00 Insulation 150.00 m 35.00 $5,250.00 Conduit & Wire Valves 1.00 ea 2,500.00 $2,500.00 Wire, copper solid, 600 V, #12, type THW, in raceway 2,500.00 m 2.00 $5,000.00 Supply Duct 2,480.00 kg 12.00 $29,760.00 Elc mtl tbn (m),20 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 250.00 m 15.00 $3,750.00 Exhaust Duct 1,500.00 kg 12.00 $18,000.00 Breeching & Combustion Air 2.00 ea 1,250.00 $2,500.00 Detection Systems, temporal horn/strobe, excl. wires & conduit D5030 Communications and Security Fire Alarm System $3,575.00 25,000.00 $25,000.00 Detection Systems, break glass station, excl. wires & conduit 7.00 ea 270.00 $1,890.00 Air Movers 6.00 ea 2,500.00 $15,000.00 Detection Systems, smoke detectors, excl. wires & conduit 4.00 ea 292.00 $1,168.00 Exhaust Fans 5.00 ea 1,500.00 $7,500.00 Detection Systems, heat detectors, excl. wires & conduit 10.00 ea 292.00 $2,920.00 Grilles & Diffusers 16.00 ea 250.00 $4,000.00 Detection Systems, duct detectors, excl. wires & conduit 4.00 ea 425.00 $1,700.00 2,500.00 $2,500.00 Detection Systems, relay, excl. wires & conduit 1.00 ea 292.00 $292.00 Detection Systems, isolator, excl. wires & conduit 1.00 ea 292.00 $292.00 Detection Systems, fire alarm testing and documentation 1.00 ea 800.00 $800.00 Detection Systems, fire alarm system verification 1.00 ea 750.00 $750.00 1,500.00 $1,500.00 3,527.00 m2 10.00 $35,270.00 3,527.00 m2 5.00 $17,635.00 Detection Systems, New Fire Alarm Panel 1.00 ea Wire, copper solid, 600 V, #12, type THW, in raceway 2,300.00 m 2.00 $4,600.00 1.00 ea 4,000.00 $4,000.00 Elc mtl tbn (m),20 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 100.00 m 15.00 $1,500.00 Other Special HVAC R AF Water Treatment Fire Protection Public Address System Sprinklers Sprinklers (office only) 3,527.00 m2 34.00 $119,918.00 Fire Protection Specialties Fire Extinguisher and Cabinet R R T TABS 1.00 ls 2 325.00 1.00 ea 2 11.00 ea Air Handling Unit for Office Controls 5.00 ea 450.00 MECHANICAL TOTAL $2,250.00 $529,333.00 Electrical D $20,000.00 50.00 ea Lighting type - Office Testing / Adjusting / Balancing D5010 $22,500.00 500.00 $9,750.00 D3070 D50 225.00 40.00 ea 65.00 HVAC Instrumentation and Controls D4030 100.00 ea 150.00 m D3060 D4010 Lighting type - Barn Lighting type - Arena Heating Piping Louvers D40 Lighting and Branch Wiring 120.00 Terminal and Packaged Units D3090 Grand Total 60.00 m HVAC Distribution D3050 Grand Total Unit Price Natural Gas D30 D3040 Takeoff Quantity Whitemud Equine Centre - SD ESTIMATE Other Plumbing Systems D3020 Description T U3 R AF U2 Electrical Service and Distribution Main Distribution New Main Switchgear 1.00 ea 2,500.00 $2,500.00 New Main Panel 1.00 ea 3,500.00 $3,500.00 Speakers 24.00 ea 300.00 $7,200.00 Speaker wire, 2 wires, #14 1,500.00 m 2.55 $3,825.00 R/I for microphone outlet 4.00 ea 325.00 $1,300.00 R/I for sound input outlets 4.00 ea 225.00 $900.00 Public address system, head end equipment 1.00 ea 2,500.00 $2,500.00 T.V outlets 12.00 ea 150.00 1,800 T.V Coax cable outlets 500.00 m 1.50 750 6,000 TV System D U1 Security System / Access Control Detectn systems, motion sensor, excl wires & conduit 20.00 ea 300.00 Detection systems, door contacts, excl wires & conduit 8.00 ea 290.00 2,320 CCTV Cameras 4.00 ea 2,800.00 11,200 Transformer N/A 0.00 ea 0.00 $0.00 Secondary Distribution Secondary Distribution Panel, NQOD, 4 wire, 120/208V, 225A main, 42 circuits 4.00 ea 1,800.00 $7,200.00 Equipment Rough-Ins Detection systems, indicating panel 1.00 ea 2,750.00 2,750 Detection systems, card reader, excl wires & conduit 4.00 ea 1,250.00 5,000 Wire, copper, stranded, 600 V, #12, type THW, in raceway 500.00 m 2.00 1,000 Elc mtl tbn (m),15 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 50.00 m 12.00 600 Rough in & hookup to AHU's 1.00 ea 1,600.00 $1,600.00 Data System Rough in & hookup to motorized curtain 21.00 ea 500.00 $10,500.00 Data outlets 12.00 ea 165.00 1,980 Voice outlet 12.00 ea 125.00 1,500 180 Conduit & Wire Elc mtl tbn (m),20 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 250.00 m 15.00 $3,750.00 Voice/data outlets - 1D/1V 1.00 ea 180.00 Elc mtl tbn (m),50 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 50.00 m 33.00 $1,650.00 Wireless access points 2.00 ea 320.00 640 Wire, copper solid, 600 V, #12, type THW, in raceway 500.00 m 2.00 $1,000.00 Data Cable, Cat 6 200.00 m 9.00 1,800 Wire, copper, stranded, 600 V, #3, type THW, in raceway 100.00 m 8.00 $800.00 Data system labelling, testing and documentation 1.00 ea 1,000.00 1,000 Telephone System Equipment 1.00 ea 2,500.00 2,500 Data System Equipment 1.00 ea 2,500.00 2,500 Grounding Ground wire, copper wire, bare stranded, #2 100.00 m 11.00 $1,100.00 Water pipe ground clamps, heavy duty, bronze, 32 mm to 51 mm diameter 10.00 ea 45.00 $450.00 40 DUB ARCHITECTS LTD. 13 14 U1 U2 U3 Description Takeoff Quantity Grand Total Unit Price Grand Total U1 U2 U3 Whitemud Equine Centre - SD ESTIMATE D5090 Description Takeoff Quantity Other Electrical Systems G30 Site Mechanical G3010 Water Distribution Emrg lght unts,nckl cdmm batt oprt,twin seald beam light,25 w,6 v each 8.00 ea 465.00 3,720 Water Line Exit sign, L.E.D. standard, single face, ceiling or wall mount 8.00 ea 300.00 2,400 Fire Hydrant Emrgn light, remote head, dual head 6.00 ea 165.00 990 Connect to Existing Wire, copper solid, 600 V, #12, type THW, in raceway 500.00 m 2.00 1,000 Elc mtl tbn (m),20 dm,4.6 m hgh,inc 2 trm,2 elb&11 bm clmp per 30.5 m 50.00 m 15.00 750 G3020 Cable tray, basket type 100.00 m 65.00 G3060 $6,500.00 1.00 ea 5,000.00 $212,332.00 G40 FURNISHINGS TOTAL $24,800.00 $24,800.00 240.00 14,400 5,000 2.00 ea 2,800.00 G4030 Site Lighting New site lighting - LED General Requirements Supervision & Labour Expenses R Z1010 G1020 Site Clearing Strip and Clear Site 6,600.00 m2 5.00 33,000 Initial Building Earthworks 3,527.00 m2 10.00 35,270 Demo Existing Arena/Buildings 3,412.00 m2 30.00 102,360 Re-grade Site 3,412.00 m2 5.00 17,060 Site Demolition and Relocations G20 G2010 D SITE PREPARATION TOTAL Site Improvements Roadways New Entry, Gravel 868.00 m2 35.00 30,380 50.00 m 85.00 4,250 50.00 m2 105.00 5,250 New Concrete Pads 20.00 m2 150.00 3,000 Screw Piles 10.00 ea 450.00 4,500 New Curbing G2030 $187,690.00 Z1030 75.00 $181,950.00 1,213.00 hrs 70.00 $84,910.00 Labour Support 1,213.00 hrs 45.00 $54,585.00 Safety 1,213.00 75.00 $90,975.00 Engineering 606.50 125.00 $75,812.50 Temporary Protection 265.00 m2 150.00 $39,750.00 Small Tools 14.00 ea. 750.00 $10,500.00 Temporary Lighting and Electrical 14.00 ea. 1,000.00 $14,000.00 Storage and Temp Office 3.00 ea. 5,000.00 $15,000.00 T Z1020 Site Preparation 2,426.00 hrs Temporary Conditions R AF R AF $0.00 $0.00 Superintendent Assistant Superintendent Permits, Insurance & Bonding Insurance 6,500.00 K 12.00 $78,000.00 Bonding 6,500.00 K 7.00 $45,500.00 Permits 6,500.00 K 3.00 GENERAL REQUIREMENTS TOTAL $19,500.00 $710,482.50 D T 0.00 5,600 $25,000.00 2 2 R $0.00 $10,000.00 $82,500.00 5,000.00 Building Elements Demolition SPECIAL BUILDING DEMOLITION TOTAL G1010 10,000.00 1.00 ls Special Building Demolition G10 1.00 ls 60.00 m $0.00 0.00 ea. $10,000.00 Utility company, miscellaneous site works, Allowance Z10 0.00 SPECIAL CONSTRUCTION TOTAL N/A $8,000.00 10,000.00 SITE ELECTRICAL TOTAL N/A F2010 160.00 1.00 ea. New service from existing main transformer to new main distribution centre in building Special Structures F20 $2,000.00 Electrical Distribution Special Construction 0.00 ea. $10,000.00 2,000.00 Site Electrical Fixed Furnishings 50.00 $42,500.00 SITE MECHANICAL TOTAL G4010 496.00 m2 250.00 10,000.00 Fuel Distribution $5,000.00 Furnishings N/A 50.00 m Gas Company Allowance ELECTRICAL TOTAL F1010 1.00 ls Septic Tank COMMISSIONING & START UP Millwork Allowance (Office Area) 1.00 ea. Sanitary Line General Expenses E20 170.00 m Sanitary Cable tray system F10 Grand Total Whitemud Equine Centre - SD ESTIMATE Emergency Lighting Systems E2010 Grand Total Unit Price Pedestrian Paving New Concrete Paving New Concrete Sidewalk New Concrete Stoops G2050 Landscaping Area for Softscape (Sod)/Grading 2,205.00 m2 25.00 55,125 Area for Planting 50.00 m2 250.00 12,500 Allowance to Touch Up Construction Areas SITE IMPROVEMENTS TOTAL 1.00 ls 7,500.00 7,500 $122,505.00 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 15 41 16 42 DUB ARCHITECTS LTD. 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 01‐Sep 08‐Sep 15‐Sep 22‐Sep 29‐Sep 06‐Oct 13‐Oct 20‐Oct 27‐Oct 03‐Nov 10‐Nov 17‐Nov 24‐Nov 01‐Dec 08‐Dec 15‐Dec 22‐Dec 29‐Dec 05‐Jan 12‐Jan 19‐Jan 26‐Jan 02‐Feb 09‐Feb 16‐Feb 23‐Feb 02‐Mar 09‐Mar 16‐Mar 23‐Mar 30‐Mar 06‐Apr 13‐Apr 20‐Apr 27‐Apr 04‐May 11‐May 18‐May 25‐May 01‐Jun 08‐Jun 15‐Jun 22‐Jun 29‐Jun 06‐Jul 13‐Jul 20‐Jul 27‐Jul 03‐Aug 10‐Aug 17‐Aug 21‐Nov 17 14‐Nov 16 07‐Nov 15 31‐Oct 14 24‐Oct 13 17‐Oct 12 10‐Oct 11 03‐Oct 10 26‐Sep 9 19‐Sep 8 12‐Sep 7 05‐Sep 6 29‐Aug 5 22‐Aug 4 15‐Aug 3 08‐Aug 2 01‐Aug 1 25‐Aug WEEK 18‐Aug SCHEDULE SCHEMATIC DESIGN Issue SD Report (Oct. 6/14) o DESIGN DEVELOPMENT EDC Pre‐Consultation Issue DD Report (Jan. 24/15) Development Permit Submission EDC Consultation o o o o CONSTRUCTION DOCUMENTS TENDER CONSTRUCTION Occupancy for New Building (Sept. 4/16) Demolition of Existing Building (Sept. 26/16) CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report o o 43 44 DUB ARCHITECTS LTD. APPENDIX A CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 45 2014-09-23 9:58:13 AM NOTES COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. 1 A311 1 2 3000 3 3800 4 4100 5 3700 6 7 6000 8 6000 9 6000 10 6000 11 6000 12 6000 13 6000 14 6000 15 6000 6000 16 400mm diameter cast-in-place concrete friction pile, typ. 6000 A 3 11 m² 4 11 m² 5 9 m² 6 9 m² 10150 2 11 m² 7 9 m² 8 9 m² 9 9 m² 10 9 m² 11 9 m² 12 9 m² 13 9 m² 14 9 m² 15 9 m² 32 9 m² 33 9 m² 15 9 m² 16 9 m² MUCK 5 m² FEED 29 m² MUCK 5 m² Room 463 m² TACK ROOM (WELCA) 27 m² 18 9 m² 19 9 m² 20 9 m² 21 9 m² 22 9 m² 23 9 m² 24 9 m² # ISSUE DESCRIPTION DATE CHECKED 17 9 m² 10150 1 11 m² TACKING (WELCA) 60 m² 25 9 m² 26 9 m² BF 27 9 m² 28 9 m² 29 9 m² 30 9 m² 31 9 m² MUCK 6 m² REVISIONS STORAGE 20 m² ISSUE DATA B DATE BF SEAL SEAL WASH 23 m² Grade beam, typ. PERMIT RIDING ARENA 1530 m² 28300 54508 28300 125mm SLAB ON GRADE CONSULTANTS Steel column, typ. TACK ROOM (LBTRA) 27 m² TACKING (LBTRA) 57 m² GROOM 23 m² CIRCULATION / SEATING 256 m² C JANITOR 6 m² 15889 STAFF ROOM 75 m² BF BF LOCKER ROOM 44 m² W/C 5 m² Pile cap, typ. MULTIPUPOSE ROOM 56 m² RECEPTION / WAITING 41 m² W/C 5 m² W/C 13 m² W/C 13 m² ELECTRICAL 9 m² MECHANICAL 16 m² STORAGE 10 m² STORAGE 11 m² OFFICE 11 m² OPEN OFFICE 97 m² CONSULTANT PROJECT NO. 1409 OFFICE 11 m² PROJECT: WHITEMUD EQUINE CENTRE REDEVELOPMENT D:\Bobby\Documents\Locals\1409-WEC_bharris.rvt LOCATION: 13204 - FOX DRIVE NW DRAWING TITLE: FOUNDATION FLOOR PLANAND MAIN LEVEL PLAN ALL DIMENSIONS ARE IN MILLIMETERS SCALE 1 : 150 1 Level 1 1 : 150 DRAWN BY DATE Author Issue Date REVIEWED BY DATE Issue Date CHECKED BY DATE CAD FILE NAME: Checker Issue Date DRAWING NO. S201 A201 PROJECT NO. 1409 2014-09-23 9:58:13 AM NOTES COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. 175mm deep glulam panels, typ. at low roof 1 A311 1 2 3000 3 3800 4 4100 5 3700 6 7 6000 8 6000 9 6000 10 6000 11 6000 12 6000 13 6000 14 6000 15 6000 6000 16 Stick-framed steel at side spans, W460 beams and W250 columns, typ. 6000 10150 4 11 m² 5 9 m² 6 9 m² 7 9 m² 8 9 m² 9 9 m² 10 9 m² 11 9 m² 12 9 m² 13 9 m² 14 9 m² 15 9 m² 32 9 m² 33 9 m² 15 9 m² 16 9 m² 18 9 m² 19 9 m² 20 9 m² 21 9 m² 22 9 m² 23 9 m² 24 9 m² STEP MUCK 5 m² Room 463 m² TACK ROOM (WELCA) 27 m² # ISSUE DESCRIPTION DATE CHECKED 17 9 m² 10150 3 11 m² 2 11 m² SLOPE DOWN A 1 11 m² TACKING (WELCA) 60 m² 25 9 m² 26 9 m² 27 9 m² 28 9 m² 29 9 m² 30 9 m² 31 9 m² MUCK 6 m² REVISIONS STORAGE 20 m² ISSUE DATA B DATE MUCK 5 m² FEED 29 m² SEAL SEAL WASH 23 m² PERMIT 54508 Steel moment frames at center span, W760 beams and columns, typ. 28300 SLOPE DOWN 28300 RIDING ARENA 1530 m² CONSULTANTS TACK ROOM (LBTRA) 27 m² TACKING (LBTRA) 57 m² GROOM 23 m² CIRCULATION / SEATING 256 m² C JANITOR 6 m² LOCKER ROOM 44 m² 15889 W/C 5 m² STAFF ROOM 75 m² MULTIPUPOSE ROOM 56 m² RECEPTION / WAITING 41 m² W/C 5 m² W/C 13 m² W/C 13 m² ELECTRICAL 9 m² MECHANICAL 16 m² STORAGE 10 m² STORAGE 11 m² OFFICE 11 m² Stick-framed steel at side spans, W460 beams and W250 columns, typ. OPEN OFFICE 97 m² OFFICE 11 m² 130mm deep glulam panels, typ. at high roof CONSULTANT PROJECT NO. 1409 PROJECT: WHITEMUD EQUINE CENTRE REDEVELOPMENT D:\Bobby\Documents\Locals\1409-WEC_bharris.rvt LOCATION: 13204 - FOX DRIVE NW W310 east-west beams, typ. DRAWING TITLE: ROOF PLAN FLOOR PLAN ALL DIMENSIONS ARE IN MILLIMETERS SCALE 1 : 150 1 Roof 1 Level 1 : 150 DRAWN BY DATE Author Issue Date REVIEWED BY DATE Issue Date CHECKED BY DATE CAD FILE NAME: Checker Issue Date DRAWING NO. S202 A201 PROJECT NO. 1409 14 9 m² 13 9 m² 12 9 m² 10 9 m² 11 9 m² 8 9 m² 9 9 m² 6 9 m² 7 9 m² 4 9 m² 5 9 m² 2 9 m² 3 9 m² 1 9 m² MUCK 4 m² TACKING (WELCA) 63 m² 31 9 m² 32 9 m² COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. 33 9 m² TACK ROOM (WELCA) 27 m² MUCK 4 m² HORSE STALLS 430 m² 15 9 m² 16 9 m² 17 9 m² 18 9 m² 19 9 m² 20 9 m² 21 9 m² 22 9 m² 23 9 m² 24 9 m² 25 9 m² 26 9 m² 27 9 m² 28 9 m² 29 9 m² 30 9 m² # A ISSUE DESCRIPTION ISSUE FOR SCHEMATIC DESIGN DATE CHECKED 2014.10.03 JW STORAGE 17 m² MUCK 4 m² FEED 27 m² WASH 24 m² RIDING ARENA 1530 m² TACK ROOM (LBTRA) 31 m² TACKING (LBTRA) 61 m² GROOM 24 m² PROJECT MANAGER: CIRCULATION / SEATING 256 m² JANITOR 4 m² 6984 W/C 7 m² W/C 5 m² STAFF ROOM 80 m² WAITING / RECEPTION 41 m² W/C 7 m² ELEC 10 m² CORRIDOR 35 m² W/C 5 m² PROJECT#: 6984 MECH 26 m² MULTIPURPOSE 56 m² WHITEMUD EQUINE CENTRE REDEVELOPMENT OPEN OFFICE 83 m² 13204 - FOX DRIVE NW SCHEMATIC DESIGN LOCKERS 20 m² OFFICE 11 m² OFFICE 11 m² OFFICE 11 m² OFFICE 11 m² BOILER PIPING SCHEMATIC AS SHOWN 1 M0 SCHEMATIC DESIGN JW 2014.10.03 MJR 2014.10.03 MJR 2014.10.03 M0 1409 2014-10-01 9:34:59 AM COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. SYMBOL LEGEND NORTH SASKATCHEWAN RIVER X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X EXISTING ARENA TO BE DEMOLISHED X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X EXISTING OUTDOOR ARENA X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X PADDOCK X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X CHECKED X X X X X X X DATE X X X X X X X X KEILLOR HOMES X X X ISSUE DESCRIPTION X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X # X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X X X XX XX X X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X AIL KEILLOR TR X X X X X X X X X X X PROPOSED BUILDING LOCATION X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X FOX DRIVE X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X AD X X X ACCESS RO X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X XX X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X BOARDER BARN X X X X X X X X X X X X HAY BARN X BOARDER BARN X X X X X X X X X X X X X X X X X X X X X X X X X X X NEW DROP OFF AREA X X X X X X X X X X X X X X X X X X X X EXISTING PARKING 6984 X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X SITE KEYNOTES D:\Bobby\Documents\Locals\1409-WEC_bharris.rvt SITE PLAN GENERAL NOTES LEGAL DESCRIPTION LOT 2, BLOCK XXX PLAN 9825678 13204 FOX DRIVE NW EDMONTON, ALBERTA WHITEMUD EQUINE CENTRE REDEVELOPMENT 13204 - FOX DRIVE NW ELECTRICAL SITE PLAN 1:750 LF 10/03/14 E101 -KM 10/03/14 1409 2014-10-01 9:34:59 AM COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. # ISSUE DESCRIPTION DATE CHECKED SINGLE LINE DIAGRAM GROUND GRID DETAIL UNDERGROUND DUCTBANK DETAIL 6984 WHITEMUD EQUINE CENTRE REDEVELOPMENT D:\Bobby\Documents\Locals\1409-WEC_bharris.rvt 13204 - FOX DRIVE NW MAIN FLOOR 1:750 LF 10/03/14 E301 -KM 10/03/14 1409 CIVIL LEGEND - SERVICING STRUCTURES: COPYRIGHT RESERVED. THESE DRAWINGS AND THE DESIGN CONTAINED THEREIN OR WHICH MAY BE INFERRED THEREFROM ARE, AND AT ALL TIMES REMAIN, THE EXCLUSIVE PROPERTY OF DUB ARCHITECTS AND HUGHES CONDON MARLER ARCHITECTS (HCMA). DUB AND HCMA HOLD THE COPYRIGHT AND OWNERSHIP IN THE SAID DRAWINGS, WHICH CANNOT BE USED FOR ANY PURPOSE WITHOUT THE EXPRESS WRITTEN CONSENT OF DUB AND HCMA. SERVICES: PLUMBING: FIRE PROTECTION: FITTINGS: SITE: TAGS: ABBREVIATIONS: NOT FOR CONSTRUCTION WHITEMUD EQUINE CENTER REDEVELOPMENT CIVIL SITE PLAN 1 C01 SITE PLAN C01 December 11, 2014 Dub Architects Limited WHITEMUD EQUINE CENTRE REDEVELOPMENT Addendum to the Schematic Design Report INTRODUCTION This addendum describes the modified Schematic Design that has been subsequently developed during the funding request phase of the project. The design presented in the Schematic Design Report was based on the original program requirements and had a gross area of 3,533 m2. The cost estimate established the construction cost to be $7,502,000 + GST. At a meeting on November 20, 2014, Community Services established a total project budget of $6,500,000, with a construction budget of $4,175,000. The modified design presented within this addendum falls within this revised construction budget range. In order to reduce the estimated cost, a significant amount of area was deleted from the program. The revised program is as follows: - 20 x 60m Indoor Riding Arena - Approx. 20 Horse Stables - Two Tack Storage Rooms - 12 Open Tack Stalls - One Feed Storage Room - Spectator Seating for 75 persons - Classroom space - Public Washrooms The gross floor area of the modified design is 2,338 m2. Based on the unit cost from the Schematic Design Report cost estimate and realizing cost savings from replacing the wood roof deck with a metal deck, the construction cost associated with the reduced area is $4,600,000. It is anticipated that during the Design Development phase the estimated cost will be refined and we are optimistic it can be reduced to achieve the budget. The structural, mechanical and electrical systems presented in the Schematic Design Report remain unchanged, with the exception of the change to a metal roof deck. The material palette for the building also remains unchanged, and will be refined during the Design Development phase. The following pages contain a site plan and floor plan showing the revised design, an area summary chart, and an updated project schedule. The area summary chart compares areas from the Functional Program as well as the original Schematic Design. CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 1 SITE PLAN CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 2 3 6000 1 9 m² 3095 6000 2 9 m² 3000 11 9 m² A 4 5 6000 6 6000 3 9 m² 4 9 m² 5 9 m² 3000 3000 3000 3000 3000 12 9 m² 13 9 m² 14 9 m² 15 9 m² 16 9 m² 6000 Lift Storage WOMENS 33 m² MENS 31 m² 9 6000 TACK 27 m² 12 6000 6 9 m² TACKING STALLS 49 m² TACK 27 m² 10 3000 3000 3000 17 9 m² 18 9 m² 19 9 m² 7 9 m² 6000 8 9 m² 7800 9 9 m² 10 9 m² 4295 FEED 24 m² RIDING ARENA 1200 m² UP ramp 8 6000 18000 CIRCULATION / SEATING 205 m² CORRIDOR 9 m² JANITOR 7 m² 6000 TACKING STALLS 49 m² HORSE STABLES B 7 CLASS ROOM 127 m² UP 2 75 SPECTATOR SEATS VESTIBULE 16 m² 1 ANG OVERH MECHANICAL 12 m² N FLOOR PLAN CITY OF EDMONTON ELECTRICAL 11 m² FLOOR PLAN AREA: 25162 SF / 2338 m² EQUINE CENTRE REDEVELOPMENT | WHITEMUD Whitemud Equine Centre Redevelopment Schematic Design Report Dub Architects Ltd. DECEMBER 11, 2014 3 Level 2 4500 Level 1 0 SOUTH ELEVATION 3 SOUTH ELEVATION 1 : 200 Level 2 4500 Level 1 0 4 WEST ELEVATION WEST ELEVATION 1 : 200 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report ELEVATIONS WHITEMUD EQUINE CENTRE REDEVELOPMENT 4 Dub Architects Ltd. DECEMBER 11, 2014 Level 2 4500 Level 1 0 NORTH ELEVATION 1 NORTH ELEVATION 1 : 200 Level 2 4500 EAST ELEVATION 2 Level 1 0 EAST ELEVATIONS 1 : 200 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report ELEVATIONS WHITEMUD EQUINE CENTRE REDEVELOPMENT 5 Dub Architects Ltd. DECEMBER 11, 2014 PERSPECTIVE VIEW LOOKING NORTHWEST TO ENTRANCE CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 6 PERSPECTIVE VIEW FROM SOUTHWEST CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 7 AREA SUMMARY Indoor Riding Arena Riding Arena • Riding Surface • Circulation Around Arena Rider‐to‐Horse Transfer Ramp Spectator Seating Lockers / Change Area Washroom Barrier Free Physio / Warm‐up Subtotal Net Stables & Barn Horse Stalls Tacking Stalls, LBTRA Tacking Stalls, WELCA Tack Room, LBTRA Tack Room, WELCA Feed Room Tack Lockers Grooming Stalls Washracks / Ferrier / Vet Room Muck Bucket Alcoves Toilet, Barrier Free Subtotal Net Functional Program Net Area (sq. m.) Units Area/Unit 1 1 1 100 12 2 1 1200.0 600.0 18.0 1200.0 600.0 18.0 Schematic Design Area/Unit Net Area (m²) (m²) Units 1 1 1504.0 282.0 1504.0 282.0 100 1.0 5.0 18.6 12.0 10.0 18.6 1858.6 Functional Program Area/Unit Net Area (m²) (m²) Units 37 9.3 344.1 6 9.3 55.8 6 9.3 55.8 1 26.0 26.0 1 26.0 26.0 1 27.0 27.0 37 0.6 22.2 2 9.3 18.6 2 9.3 18.6 3 3.6 10.8 2 5.0 10.0 614.9 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report Units 1 1 Revised Schematic Design Area/Unit Net Area (m²) (m²) 1200 205.0 1200.0 205.0 75 1786.0 Schematic Design Area/Unit Net Area (m²) (m²) Units 36 9.2 332.0 6 9.7 58.0 6 7.2 43.0 1 27.0 27.0 1 26.0 26.0 1 29.0 29.0 0 0.0 0.0 2 11.5 23.0 2 17.0 28.0 3 13.0 17.0 0 0.0 0.0 583.0 1405.0 Units 19 6 6 1 1 1 Revised Schematic Design Area/Unit Net Area (m²) (m²) 9.0 171.0 8.2 49.0 8.2 49.0 27.0 27.0 27.0 27.0 24.0 24.0 347.0 Differential Area (m²) ‐304.0 ‐77.0 0.0 0.0 0.0 0.0 0.0 ‐381.0 Differential Area (m²) ‐161.0 ‐9.0 6.0 0.0 1.0 ‐5.0 0.0 ‐23.0 ‐28.0 ‐17.0 0.0 ‐236.0 Comments Arena size reduced to 20 x 60m Area is included in Circulation Around Arena total Area is included in Circulation Around Arena total Area is included in Circulation Around Arena total. Develop in next stage. Accommodated in Public Washrooms Not provided Comments Number of stalls reduced Lockers may be integrated into horse stalls. Develop in next stage. Deleted from program Deleted from program Accommodated in Public Washrooms 8 Administration & Support General Office LBTRA Executive Director Enclosed Office LBTRA Fund Development Enclosed Office WELCA Executive Director Enclosed Office WELCA Fund Development Enclosed Office Open Office Reception Counter Waiting for 4 people Vending Machine File Storage Office Storage & Business Machines Public Female Washroom Public Male Washroom Janitor's Closet Multifunction Meeting Space • Meeting Space • Lockers Staff Room (Barn Staff) • Table & Chair Seating / Lounge • Kitchenette • Workstation • 12 Lockers • Washroom for Staff Staff Storage Room Subtotal Net Total Gross Area Functional Program Net Area (sq. m.) Units Area/Unit 1 1 1 1 1 1 4 1 1 1 0 0 1 11.0 11.0 11.0 11.0 85.0 7.5 1.4 4.0 1 1 56.0 30.0 1 1 1 1 2 0 39.9 5.6 7.5 12.0 5.0 0.0 0.0 0.0 5.0 Schematic Design Area/Unit Net Area (m²) (m²) Units 11.0 11.0 11.0 11.0 85.0 7.5 5.6 4.0 0.0 0.0 0.0 0.0 5.0 1 1 1 1 1 1 1 0 0 0 1 1 1 11.0 11.0 11.0 11.0 86.0 21.5 21.5 0.0 0.0 0.0 25.0 17.0 7.0 11.0 11.0 11.0 11.0 86.0 21.5 21.5 0.0 0.0 0.0 25.0 17.0 7.0 56.0 30.0 75.0 39.9 5.6 7.5 12.0 10.0 0.0 312.1 1 1 56.0 31.0 0 0 0 0 1 1 0.0 0.0 0.0 0.0 10.0 14.0 56.0 31.0 60.0 0.0 0.0 0.0 0.0 10.0 14.0 393.0 3690.0 CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report 3532.6 Units Revised Schematic Design Area/Unit Net Area (m²) (m²) Differential Area (m²) 198.0 ‐11.0 ‐11.0 ‐11.0 ‐11.0 ‐86.0 ‐21.5 ‐21.5 0.0 0.0 0.0 8.0 14.0 0.0 0.0 71.0 ‐31.0 ‐60.0 0.0 0.0 0.0 0.0 ‐10.0 ‐14.0 ‐195.0 2338.0 ‐1194.6 1 1 1 33.0 31.0 7.0 33.0 31.0 7.0 1 127.0 127.0 Comments Will be accommodated in vestibule Washrooms will accommodate required number of fixtures per building code. To be accommodated in next phase Revised to match area of existing classroom Deleted from program. Accommodate lockers in next phase Deleted from program Accommodated in Public Washrooms Deleted from program 9 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 01‐Sep 08‐Sep 15‐Sep 22‐Sep 29‐Sep 06‐Oct 13‐Oct 20‐Oct 27‐Oct 03‐Nov 10‐Nov 17‐Nov 24‐Nov 01‐Dec 08‐Dec 15‐Dec 22‐Dec 29‐Dec 05‐Jan 12‐Jan 19‐Jan 26‐Jan 02‐Feb 09‐Feb 16‐Feb 23‐Feb 02‐Mar 09‐Mar 16‐Mar 23‐Mar 30‐Mar 06‐Apr 13‐Apr 20‐Apr 27‐Apr 04‐May 11‐May 18‐May 25‐May 01‐Jun 08‐Jun 15‐Jun 22‐Jun 29‐Jun 06‐Jul 13‐Jul 20‐Jul 27‐Jul 03‐Aug 10‐Aug 17‐Aug 21‐Nov 17 14‐Nov 16 07‐Nov 15 31‐Oct 14 24‐Oct 13 17‐Oct 12 10‐Oct 11 03‐Oct 10 26‐Sep 9 19‐Sep 8 12‐Sep 7 05‐Sep 6 29‐Aug 5 22‐Aug 4 15‐Aug 3 08‐Aug 2 01‐Aug 1 25‐Aug WEEK 18‐Aug SCHEDULE SCHEMATIC DESIGN Issue SD Report (Oct. 6/14) o Funding Request DESIGN DEVELOPMENT EDC Pre‐Consultation Issue DD Report (Feb. 27/15) Development Permit Submission EDC Consultation o o o o CONSTRUCTION DOCUMENTS TENDER CONSTRUCTION Occupancy for New Building (Sept. 4/16) Demolition of Existing Building (Sept. 26/16) CITY OF EDMONTON | Whitemud Equine Centre Redevelopment Schematic Design Report o o 10