Ocoee cover Phase 1 Phase 2.psd
Transcription
Ocoee cover Phase 1 Phase 2.psd
TABLE OF CONTENTS I. TRANSMITTAL LETTER II. INTRODUCTION & EXECUTIVE SUMMARY III. MARKET OVERVIEW IV. MEETING MARKET INDUSTRY TRENDS V. REGIONAL & NATIONAL FACILITY ANALYSIS VI. FACILITY RECOMMENDATIONS & FINANCIAL PROJECTIONS VII. ECONOMIC & FISCAL IMPACTS APPENDIX 1 –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`F1=A1C.$AJ>91$C@VV1710=19$?;B$T1$?;A17@;E"$+J@9$71F>7A$@9$@0A10C1C$V>7$ =E@10A9Z$@0A170;E$/91$;0C$=;00>A$T1$/91C$V>7$F7>U1=A$/0C17[7@A@0<$F/7F>919$[@AJ>/A$ !"#"$%>J09>0$!>09/EA@0<Z9$[7@AA10$=>0910A"$ :1$ J;D1$ 10U>B1C$ 917D@0<$ B>/$ >0$ AJ@9$ 10<;<1?10A$ ;0C$ E>>I$ V>7[;7C$ A>$ F7>D@C@0<$ B>/$[@AJ$=>0A@0/@0<$917D@=1"$ (@0=171EB$B>/79.$ 23456$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ th 6 East Monroe St. x 5 Floor x Chicago, Illinois 60603 x Phone: 312.447.2010 x Fax 312.444.1125 www.chjc.com x info@chjc.com II. INTRODUCTION & EXECUTIVE SUMMARY !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ INTRODUCTION &/011.$ 2304567.$ 6185418$ 90$ :1/0;1$ 7$ 65<1485=516$ 7>6$ ?1739?@$ /0;;A>59@"$ -5<1>$ 598$ B40C5>B$ D0DA37950>$ 7>6$ 9?1$ 37/E$ 0=$ 7$ =7/5359@$ 90$ 814<1$ 30/73$ 7>6$ 41B50>73$ 61;7>6.$ 9?1$ >0950>$ 0=$ 7>$ 1<1>98$ /1>914$ 78$ 7$ 9003$ 90$ 1>?7>/1$ 9?1$ !59@$ 58$ 1<73A7916$ 5>$ 9?58$ 41D049"$ F18D591$ 9?1$ D4181>/1$ 0=$ 0>1$ 0=$ 9?1$ C0436G8$ 374B189$ /0><1>950>$ /1>9148.$ 9?1$ &47>B1$ !0A>9@$ !0><1>950>$ !1>914.$ 9?1$ 30/73$ 7>6$ 41B50>73$ ;74E19$ 58$ 37/E5>B$ 7$ =7/5359@$90$814<1$9?154$1<1>9$>1168"$&/011$58$30/7916$79$7$<14@$5;D0497>9$7>6$B40C5>B$ 947>859$D05>9$9?79$7330C8$8AD14:$7//188$90$9?1$!59@"$+?58$58$0>1$0=$9?1$E1@$76<7>97B18$ 9?79$&/011$?0D18$90$/7D59735H1$0>$90$=A49?14$1/0>0;5/$61<130D;1>9"$ FA1$ 90$ 9?1$ 37/E$ 0=$ 7>$ 1<1>98$ <1>A1$ =0/A85>B$ 0>$ 30/73$ 7>6$ 41B50>73$ 1<1>98$ 7>6$ 7$ 8940>B$7>6$B40C5>B$/04D04791$:781$5>$?1739?$/741.$=006$814<5/1.$7>6$94761.$7>$1<1>9$ /1>914$ 5>$ &/011$ /7>$ 79947/9$ 9?1$ 30/73$ ;1195>B8$ 7>6$ 1<1>9$ :A85>188$ 9?79$ !1>9473$ 2304567$ /A441>93@$ 6018$ >09$ 8ADD049"$ +?1$ !59@$ 0=$ &/011$ 1>B7B16$ !"#"$ %0?>80>$ !0>8A395>B.$,>/"$I%0?>80>$!0>8A395>BJ$90$1<73A791$9?1$;74E19$D091>9573$7>6$D0885:31$ 5;D31;1>97950>$0D950>8$=04$7>$1<1>98$/1>914$5>$&/011.$5>$7$9C0KD?781$7>73@858"$+?1$ =5489$ D?781$ 0=$ 9?1$ 7>73@858$ 61914;5>18$ 9?1$ 0<14733$ =1785:5359@$ 0=$ 7$ /1>914$ 5>$ &/011.$ D40<5618$ =7/5359@$ 61<130D;1>9$ 0D950>8.$ 7>6$ D40L1/98$ 61;7>6$ 7>6$ 7991>67>/1$ 0=$ 7>$ 1<1>98$ /1>914.$ 5=$ C7447>916"$ +?1$ 81/0>6$ D?781$ 0=$ 9?1$ 89A6@$ D40<5618$ 41/0;;1>67950>8$ 0>$ =7/5359@$ 0D14795>B$ 894A/9A41.$ =5>7>/573$ 0D14795>B$ D40L1/950>8.$ 7>6$7>$1/0>0;5/$7>6$=58/73$5;D7/9$7>73@858"$ +0$D40<561$7$=47;1C04E$=04$9?58$41D049$7>6$598$/0>/3A850>8.$9?1$41D049$5>/3A618$9?1$ =0330C5>BM$ (1/950>$N$O$P1D049$*19914$$ (1/950>$Q$O$,>9406A/950>.$R19?06030B@$P1<51C.$7>6$ST1/A95<1$(A;;74@$ (1/950>$U$O$S/0>0;5/$7>6$F1;0B47D?5/$&<14<51C$$ (1/950>$V$O$R1195>B$,>6A894@$+41>68$$ (1/950>$ W$ O$ P1<51C$ 0=$ P1B50>73$ !0;D195950>$ 7>6$ '7950>73$ !0;D747:31$ 27/5359518$$ (1/950>$ X$ O$ F1975316$ 27/5359@$ Y40B47;.$ (591$ R7945T.$ ,>59573$ !089$ 1895;7918.$ F1;7>6$ Z$ 25>7>/573$ Y40L1/950>8.$ 7>6$ &D14795>B$ 7>6$ 2A>65>B$ P1/0;;1>67950>8$ (1/950>$[$K$S/0>0;5/$Z$258/73$,;D7/9$\>73@858$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 1 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ METHODOLOGY ,>$04614$90$/0;D3191$598$7>73@858$7>6$41/0;;1>67950>8$/0>/14>5>B$7>$1<1>98$=7/5359@$ 5>$&/011.$%0?>80>$!0>8A395>B$D14=04;16$9?1$=0330C5>B$978E8M$ R19$ C59?$ 7>6$ 5>914<51C16$ 5>65<56A738$ 5><03<16$ 5>$ 9?1$ 30/73$ ;1195>B8.$ ?08D597359@.$7>6$1/0>0;5/$61<130D;1>9$5>6A894518.$ ,>914<51C16$ ;7>7B1;1>9$ 0=$ 30/73$ ?09138.$ 5>914<51C16$ 81<1473$ 90A458;$ :A417A8$ 7>6$ 09?14$ 90A458;$ 4137916$ 04B7>5H7950>8"$ ]1$ 7380$ 8A;;745H16$ 9?1$ =A>/950>8$ 0=$ /0><1>950>$ 7>6$ 1<1>9$ /1>9148$ 7>6$ 618/45:16$ <7450A8$ 9@D18$ 0=$ 1<1>98$7>6$1<1>9$8D0>8048.$ \>73@H16$ 1/0>0;5/$ 7>6$ 61;0B47D?5/$ /?747/9145895/8$ 0=$ &/011$ 7>6$ 9?1$ 8A440A>65>B$ 41B50>.$ 8A/?$ 78$ D0DA37950>.$ 9?1$ 30/73$ 1/0>0;@.$ 7>6$ 09?14$ 1/0>0;5/$7>6$61;0B47D?5/$947598$AD0>$C?5/?$9?1$<57:5359@$0=$1<1>9$/1>9148$ 61D1>6.$ F18/45:16$9?1$/A441>9$D085950>$0=$&/011$7>6$9?1$:407614$41B50>$5>$4137950>$90$ 9?1$41B50>73$7>6$>7950>73$;1195>B8$;74E19.$78$C133$78$41/1>9$941>68.$$ \>73@H16$ 1T5895>B$ =7/5359518$ 5>$ /0;D747:31$ ;74E198$ 9?79$ 741$ 85;5374$ 90$ C?79$ /0A36$:1$61<130D16$5>$&/011.$ ,>914<51C16$ D091>9573$ =7/5359@$ A8148$ 0>$ 9?154$ 9?0AB?98$ 7:0A9$ 9?1$ =7/5359@$ 7>6$ 30/73$;74E19.$ \>73@H16$ /A441>9$ 7>6$ 1TD1/916$ =A9A41$ 941>68$ 5>$ 9?1$ ;1195>B8$ 7>6$ /0><1>950>$5>6A894518.$5>/3A65>B$30/7950>8.$1<1>9$9@D18.$7>6$1<1>9$79945:A918.$ F1<130D16$61975316$41/0;;1>67950>8$41B7465>B$9?1$0D95;A;$85H1$7>6$;5T$ 0=$8D7/18$=04$7$/1>914$5>$&/011.$ Y40<5616$ 0:814<7950>8$ 0>$ E1@$ 8591$ 41^A541;1>98$ =04$ 9?1$ 30/7950>$ 0=$ 9?1$ =7/5359@.$ Y40L1/916$=A9A41$61;7>6$=04$9?1$D40D0816$1<1>98$/1>914.$5>$914;8$0=$7>>A73$ 1<1>98$7>6$7991>67>/1.$ Y40L1/916$ =A9A41$ 41<1>A1$ 7>6$ 1TD1>818$ 0>$ 7>$ 7>>A73$ :7858$ =04$ 7$ N_$ @174$ D14506.$$ Y40<5616$;7>7B1;1>9$41/0;;1>67950>8.$7>6$ Y40L1/916$S/0>0;5/$7>6$258/73$,;D7/98"$ EXECUTIVE SUMMARY ,>$ 04614$ 90$ 7>73@H1$ 9?1$ ;74E19$ 0DD049A>59@$ =04$ 7$ >1C$ 1<1>98$ /1>914$ 5>$ &/011.$ %0?>80>$!0>8A395>B$A>614900E$7$/0;D41?1>85<1$41<51C$0=$;74E19$/0>65950>8$5>$9?1$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 2 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ &/011$`$&437>60$;1940D03597>$7417.$78$C133$78$9?1$:407614$!1>9473$2304567$41B50>"$$ +?1$ E1@$ 0:L1/95<1$ 0=$ 9?58$ 7>73@858$ C78$ 90$ 561>95=@$ 894A/9A473$ =7/9048.$ 0DD049A>59518$ 7>6$C17E>18818$9?79$;7@$7==1/9$9?1$;74E19G8$0>B05>B$/0;D19595<1$859A7950>.$7>6$90$ B7AB1$9?1$31<13$0=$8ADD049$9?79$1T5898$=04$9?1$61<130D;1>9$0=$7$>1C$1<1>98$/1>914"$ \$97>B1>9573$0:L1/95<1$0=$9?58$89A6@$58$90$1T7;5>1$9?1$D?@85/73$1><540>;1>9$5>$C?5/?$ =7/5359518$8?0A36$:1$30/7916$5>$04614$90$1>8A41$9?1$;7T5;A;$/0>945:A950>$90$9?1$30/73$ 1/0>0;@$5>$9?1$=7/1$0=$D45;74@$7>6$81/0>674@$61<130D;1>9$41^A541;1>98.$78$C133$ 78$D091>9573$DA:35/$81/904$=5>7>/573$8ADD049"$$,9$/7>>09$:1$1;D?785H16$1>0AB?$?0C$ 5;D0497>9$ =7/9048$ 8A/?$ 78$ 37>6$ 7<7537:5359@.$ 1T5895>B$ :A5365>B$ /0>/1>947950>8.$ 7>6$ D40T5;59@$ 90$ 947>8D0497950>$ 741$ 90$ 9?1$ 8A//188$ 0=$ DA:35/$ 7881;:3@$ =7/5359518"$ $ ]?531$ /?747/9145895/8$8A/?$78$D0DA37950>.$1;D30@;1>9$7>6$5>/0;1$741$>09$8945/9$D4165/9048$ 0=$ D14=04;7>/1$ =04$ 1T?5:5950>.$ 1>914975>;1>9$ 04$ /A39A473$ =7/5359518.$ 9?1@$ D40<561$ 5>85B?9$ 5>90$ 9?1$ /7D7/59@$ 0=$ 7$ ;74E19$ 90$ D40<561$ 0>B05>B$ 8ADD049$ =04$ =7/5359518$ 7>6$ 7/95<59518"$ ,>$7665950>.$=7/9048$8A/?$78$7$/0;;A>59@G8$1/0>0;5/$61<130D;1>9$0:L1/95<18.$618541$ 90$ 5;D40<1$ 7>6$ 41D085950>$ >15B?:04?0068$ 04$ /0;;14/573$ 658945/98.$ 04$ 9?1$ >116$ 90$ 1TD7>6$9?1$D091>9573$=A>65>B$:781$=04$D40L1/98$741$1^A733@$5;D0497>9$/0>856147950>8"$ +?58$ 3789$ D05>9$ 58$ 85B>5=5/7>9$ 5>$ &/011.$ 78$ 59$ 41/1>93@$ /0;D31916$ 7>$ 788188;1>9$ 0=$ ;A395D31$ 974B19$ 74178$ 0=$ 9?1$ !59@$ 9?79$ 741$ D749$ 0=$ 9?1$ 561>95=516$ !0;;A>59@$ P161<130D;1>9$\417$I!P\J$7>6$C0A36$=A49?14$9?1$!59@G8$618541$90$41<59735H1$9?181$ 74178"$25BA41$QKN.$0>$9?1$=0330C5>B$D7B1.$D40<5618$7$;7D$0=$9?1$!P\$:0A>674518"$,=$ &/011$ C141$ 90$ 0==14$ 7>$ 1<1>98$ /1>914$ 5>$ 7>$ 79947/95<1$ 1><540>;1>9$:A5365>B$0==$9?1$ A>614814<16$30/73$1<1>98$;74E19$7>6$9?1$=A9A41$61;7>6$9?79$;7@$:1$/7A816$:@$9?1$ #1739?$ !1>9473$ #08D5973$ !7;DA8$ 7>6$ R7>?15;$ !74$ \A/950>.$ N$ 90$ Q$ >1C$ ?0913$ 61<130D;1>98$;7@$7380$:1$31<147B16"$$ !1>9473$ 2304567$ 58$ 5>914>7950>733@$ 41>0C>16$ 78$ 7$ C0436K/3788$ 90A458;$ 7>6$ /0><1>950>$ 61895>7950>.$ 374B13@$ 6A1$ 90$ F58>1@$ ]0436$ 7>6$ 9?1$ &47>B1$ !0A>9@$ !0><1>950>$ !1>914"$ ]?531$ 9?58$ :45>B8$ 5>$ ;53350>8$ 0=$ <5859048$ 7>>A733@.$ 418561>98$ 0=$ !1>9473$2304567$?7<1$:11>$374B13@$5B>0416$78$;1195>B$7>6$1<1>9$=7/5359@$A8148"$\8$7$ 418A39.$9?141$58$7$37/E$0=$^A7359@$;A395KDA4D081$8D7/1$90$814<1$9?58$30/73$7>6$41B50>73$ ;74E19"$+?1$/0><1>950>$7>6$1<1>9$;74E19$5>$!1>9473$2304567$D40<5618$9?411$9@D18$0=$ =7/5359518M$ N" *74B1$/0><1>950>$7>6$1T?5:5950>$8D7/18$K$9?1$&47>B1$!0A>9@$!0><1>950>$ !1>914$7>6$&8/1037$#14597B1$Y74Ea$ Q" F165/7916$741>78$K$9?1$>1C$\;C7@$!1>914$7>6$9?1$)>5<14859@$0=$!1>9473$ 2304567$\41>7$79$b>5B?98$Y37H7a$7>6$ U" (;73314$1<1>9$8D7/18$C59?$N_.___$8^A741$=119$04$3188"$ 25BA41$ QKQ$ D3098$ %0?>80>$ !0>8A395>BG8$ 788188;1>9$ 0=$ 0DD049A>59@$ =04$ 7$ >1C$ 1<1>98$ =7/5359@$5>$9?1$&/011$!P\"$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 3 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ Figure 2-1 Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 4 DRAFTJune 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ Figure 2-2 Existing Facilities in Central Florida and Area of Opportunity Small & Medium Group Venues Large Group Venues Legend 100% 100% 2 Osceola Heritage Park 4 Class A 1 OCCC 3 Central Florida Fair & Exposition Park 4* Amway Arena 5* Univ. of Central Florida Student Union & Convocation Center Class B Quality Level 6 1 90% 8 Lake Receptions Mount Dora 5 8 9 Holy Trinity Reception & Conference Center 10 Tanner Hall 12 80% 6 The Ballroom at Church Street 7 Kissimmee Civic Center Area of Opportunity 9 11 90% 80% 10 11 Lake Mary Events Center 12 Murrah Civic Center of Winter Park 2 Class C 2,200,000 SF 1,700,000 SF 1,200,000 SF 700,000 SF 105,000 SF 90,000 SF 75,000 SF 60,000 SF 45,000 SF 200,000 SF 70% 3 30,000 SF 0 SF 15,000 SF 7 70% Exhibit Space Only * Indicates an arena orientation and will not compete with the proposed Ocoee Events Center Source: Johnson Consulting Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 5 DRAFTJune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`80/573$61;7>6$ 7>6$ /0><1>950>$ 7>6$ 947618?0C$ 61;7>6"$ &>1$ 67@$ 9?1$ <1>A1$ C533$ :1$ A816$ =04$ 7$ 8D0498$ 90A4>7;1>9.$ 9?1$ >1T9$ =04$ 7$ 374B1$ B737$ 7>6$ =04$ 9?1$ >1T9$ =5<1$ 67@8$ 7$ 94761$ 04$ /0>8A;14$8?0C$04$7$/0><1>950>`/0>=141>/1"$ P1B7463188$ 0=$ 30/7950>.$ 7>@$ D091>9573$ 8591$ 8?0A36$ 7330C$ =04$ 9?1$ 1<03A950>$ 0=$ >1C$ ?09138$ 5>$ 9?1$ =A9A41"$\$?0913$0=$ NW_$ 90$ U__$ 400;8.$ D3A8$ 598$ 0C>$ 8;733$ :733400;$ 7>6$ /0;D31;1>9$0=$;1195>B$8D7/1.$58$8ABB18916$159?14$C59?$9?1$=5489$D?781$0=$9?1$1<1>98$ /1>914$04$800>$7=914$61<130D;1>9"$,=$9?1$!59@$0=$&/011$7881;:318$9?1$37>6.$9?1$?0913$ /0A36$ :1$ 894A/9A416$ 0>$ 7$ <14@$ 30>BK914;$ 37>6$ 31781"$ +?58$ C533$ ;7E1$ 9?1$ D40L1/9$ 85;D314$90$:A536$=04$7$61<130D14$7>6$/0A36$@5136$9?1$D40L1/9$30>BK914;$41<1>A18"$ c7816$0>$9?081$D45>/5D318.$C1$0A935>1$0A4$=7/5359@$41/0;;1>67950>8$:130CM$$ +?1$ &/011$ S<1>98$ !1>914$ 58$ 7$ ;7L04$ 61<130D;1>9$ /7A85>B$ A4:7>$ 41>1C73$ 7>6$ 1/0>0;5/$ B40C9?$ 5>$ 9?1$ !59@$ 0=$ &/011$ 7>6$ C0A36$ ;089$ 30B5/733@$ :1$ 30/7916$ 5>$ 9?1$ &/011$ !P\"$ \8$ 61;0>8947916$ 5>$ 25BA41$ QKN.$ 59$ 58$ 0A4$ :1351=$ 9?79$ 9?1$ >1C$ =7/5359@$C533$=533$7$B7D$9?79$58$/A441>93@$D4181>9$5>$9?1$!1>9473$2304567$/0><1>950>$ 7>6$1<1>9$;74E19"$ +?1$ ;A395KDA4D081$ ?733$ 5>$ D?781$ 0>1$ 58$ 41/0;;1>616$ 90$ :1$ Q_.___$ 8^A741$ =119.$ C59?$DA:35/$30::518.$/0>/0A4818.$7>6$41B58947950>$74178$?7<5>B$7$6185B>16$7417$0=$ NV.dNW$ 8^A741$ =119"$ ,9$ 58$ 41/0;;1>616$ 9?79$ 5>$ 9?1$ =5489$ D?781$ 9?141$ :1$ 7$ V.___$ 8^A741$=009$;1195>B$400;$9?79$/7>$:1$65<585:31$5>90$8;73314$8D7/18$7>6$C533$814<1$ 78$ 7$ LA>504$ :733400;"$ X.___$ 8^A741$ =119$ 0=$ 7665950>73$ ;1195>B$ 400;$ 8D7/1$ 9?40AB?0A9$9?1$=7/5359@$58$41/0;;1>616"$\$Q.W[_$8^A741$=009$e,Y$:0746400;$58$ 7380$8ABB18916"$,>$90973$=04$D?781$0>1.$7665950>73$7881;:3@$8D7/1$58$NQ.W__$8^A741$ =119"$$ +?1$&/011$S<1>98$!1>914$C533$41^A541$7$>A;:14$0=$8ADD049$7>6$814<5/1$74178$90$ 8ADD049$1<1>98$79$9?1$=7/5359@"$+?1$=40>9$0=$?0A81$8ADD049$7417$C533$A9535H1$V.fXU$ 8^A741$ =119$ 0=$ 8D7/1$ 7>6$ 5>/3A618$ DA:35/$ 4189400;8.$ 8?0C$ 04B7>5H14$ 0==5/1.$ /54/A37950>$ 7417$ 7>6$ 7$ :0T$ 0==5/1"$ +?1$ :7/E$ 0=$ ?0A81$ 814<5/1$ 74178$ 41^A541$ 9?1$ 374B189$ 7;0A>9$ 0=$ 8D7/1$ C59?$ 7$ 90973$ 0=$ [.___$ 8^A741$ =119$ 7>6$ 9?1$ 374B189$ 7417$ :15>B$ :7/E$ 0=$ ?0A81$ 814<5/1$ /04456048"$ 2006$ 814<5/1$ 74178$ 5>/3A61$ Q.X__$ 8^A741$ =119$ 0=$ 8D7/1$ C59?$ 9?1$ =5>58?5>B$ E59/?1>$ 7//0A>95>B$ =04$ Q.___$ 8^A741$ =119$ 0=$ 9?1$ 90973"$ +?1$ 90973$ /0>65950>16$ 7>6$ 1>/30816$ 7417$ =04$ 9?1$ =7/5359@$ 58$ XU.QUf$ 8^A741$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 6 DRAFT June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d_.___$ 8^A741$ =119"$ +?58$ 8D7/1$ D40<5618$ =04$ ;1195>B$ 8D7/18.$ D41K =A>/950>$8D7/1.$7>6$:7/E$7>6$=40>9$0=$?0A81"$204$9?58$85H1$=7/5359@.$7DD40T5;7913@$ [__$D74E5>B$8D7/18$C0A36$:1$>11616"$$ !0><1>950>73$ ]5860;$ 897916$ 9?79$ 85;5374$ 9@D18$ 0=$ =7/5359518$ ?7<1$ :11>$ :A539$ >7950>733@$C59?$7$61<130D;1>9$/089$0=$gQW_$90$gU__$D14$8^A741$=009"$204$9?1$=40>9$ 0=$?0A81$74178.$C1$?7<1$;761$7>$788A;D950>$0=$7$gQ[W$/089$D14$8^A741$=009$7>6$ C?1>$;A395D3516$:@$9?1$8A:90973$0=$WU.XU_$8^A741$=119$=04$9?181$8D7/18.$59$909738$7$ /089$0=$gNV"d$;53350>"$+?1$:7/E$0=$?0A81$74178$60$>09$41^A541$78$?5B?$0=$7$=5>58?$ 31<13$78$9?1$=40>9$0=$?0A81$7>6$C1$?7<1$788A;16$7$D14$8^A741$=009$/089$0=$gQW_"$ +?141$ 58$ 7$ 90973$ 0=$ f.X_f$ 8^A741$ =119$ 0=$ :7/E$ 0=$ ?0A81$ 8D7/1$ 418A395>B$ 5>$ 7>$ 1895;7916$/089$0=$gQ"V$;53350>"$+?1$94A/E$47;D8$7>6$60/E$7417$741$D40L1/916$90$:1$ NV.VfV$8^A741$=119$7>6$?7<1$7$/089$0=$gQ__$D14$8^A741$=009.$418A395>B$5>$7$/089$0=$ gQ"f$;53350>"$+0973$?746$/0898$=04$9?1$[[.[__$8^A741$=119$0=$8D7/1$741$1895;7916$90$ :1$gQ_$;53350>"$(0=9$/0898$741$1895;7916$90$:1$UW$D14/1>9$0=$90973$?746$/0898$7>6$ 741$1895;7916$90$:1$g["_$;53350>"$]?1>$?746$7>6$80=9$/0898$741$/0;:5>16$9?1$90973$ /0>8945/950>$ /089$ 58$ 1895;7916$ 79$ gQ["N$ ;53350>.$ 1T/3A85<1$ 0=$ 37>6$ 7>6$ 894A/9A416$ D74E5>B$ /0898"$ +?58$ ;7@$ :1$ 61/417816$ 5=$ 9?1$ 31<13$ 0=$ =5>58?$ 58$ 61/417816.$ 8D7/1$ 7330/7950>8$ 61/417816.$ 19/"$ +?58$ 58$ 7>$ 5>59573$ /089$ 1895;791$ 7>6$ 78$ 9?1$ D40L1/9$ 76<7>/18$>1168$90$:1$=A49?14$61=5>16"$ \$=A>65>B$C04E8?0D$58$89533$90$:1$/0>6A/916$C59?$!59@$897==.$:0>6$!0A>813.$7>6$ %0?>80>$ !0>8A395>B$ 9?79$ C533$ 61<130D$ 41/0;;1>67950>8$ 0=$ ?0C$ 90$ =A>6$ 9?1$ 61<130D;1>9$ 7>6$ 0D147950>73$ /0898$ 0=$ 9?1$ =7/5359@"$ &>/1$ /0>6A/916.$ 9?58$ 41D049$ C533$:1$AD67916$C59?$9?79$5>=04;7950>"$ +?1$=0330C5>B$91T9$618/45:18$9?1$1TD1/916$31<13$0=$61;7>6$=04$7>$S<1>98$!1>914$5>$ &/011.$ C59?$ Q_.___$ 8^A741$ =119$ 0=$ 1T?5:59$ ?733$ 8D7/1$ 7>6$ NQ.W__$ 8^A741$ =119$ 0=$ 8ADD31;1>973$;1195>B$400;$8D7/1"$ ,>$ h174$ N.$ 9?1$ =7/5359@$ 58$ 1TD1/916$ B1>14791$ Qf$ /0>=141>/18.$ 94761$ 1<1>98.$ /0>8A;14$ 8?0C8.$7>6$8D0498$90A4>7;1>98.$78$C133$78$QNV$09?14$1<1>98$I;1195>B8$7>6$81;5>748.$ :7>^A198.$ 1>914975>;1>9$ 1<1>98.$ 7>6$ /5<5/$ 1<1>98J"$ $ ,>$ h174$ W.$ 1<1>9$ 61;7>6$ 58$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 7 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ D40L1/916$ 90$ 897:535H1$ 79$ UVf$ 90973$ 1<1>98"$ +?181$ 1<1>98$ 741$ D40L1/916$ 90$ B1>14791$ 7DD40T5;7913@$dU.W__$7991>6118$5>$h174$N.$C?5/?$B40C8$90$NWN.X__$7991>6118$5>$h174$ W.$7>6$NXX.X__$5>$h174$N_"$$ +?58$ =7/5359@$ C533$ 1TD1451>/1$ 85B>5=5/7>9$ 61;7>6$ =40;$ 9?1$ 30/73$ ;74E19.$ 5"1"$ &/011$ 7>6$]189$&47>B1$!0A>9@.$C?5/?$?78$9?1$>116$=04$;A395KDA4D081$8D7/1"$+?1$S<1>98$ !1>914$ C533$ 814<1$ 78$ 7$ <1>A1$ =04$ 80/573$ =A>/950>8.$ :7>^A198.$ ;1195>B8.$ 5>6004$ 8D0495>B$1<1>98.$8;733$/0>/1498.$7>6$947618?0C8a$7>6$9?1$>116$=04$7$30/73$B79?145>B$ D37/1$ =04$ B476A7950>8.$ /141;0>518.$ 7>6$ 09?14$ /5<5/$ =A>/950>8.$ C?5/?$ 0=91>$ ?7<1$ 90$ 317<1$&/011$7>6$]189$&47>B1$90$:1$7//0;;067916"$$ +?1$41<1>A1$7>6$1TD1>818$/7A816$:@$9?1$7:0<1$61;7>6$741$8A;;745H16$78$=0330C8M$ 5>$ h174$ N.$ 9?1$ D40D0816$ &/011$ S<1>98$ !1>914$ 58$ D40L1/916$ 90$ B1>14791$ gfVX.___$ 0=$ 41<1>A18$ 7>6$ 5>/A4$ gN"QU$ ;53350>$ 0=$ 1TD1>818$ I1T/3A65>B$ 41814<1$ =04$ 41D37/1;1>9J.$ 418A395>B$ 5>$ 7>$ 0D14795>B$ 3088$ 0=$ gQ[f.___"$ ]?1>$ 5>/3A65>B$ 7$ gQ__.___$ 41814<1$ =04$ 41D37/1;1>9$'&,$5>/417818$90$7$61=5/59$0=$gV[f.___"$,>$598$897:535H16$@174$0=$0D147950>$ Ih174$ WJ.$ 0D14795>B$ 41<1>A18$ 741$ D40L1/916$ 90$ 7;0A>9$ 90$ gN"V$ ;53350>.$ 0D14795>B$ 1TD1>818$gN"X$;53350>$I1T/3A65>B$41814<1$=04$41D37/1;1>9J.$418A395>B$5>$7>$0D14795>B$ 3088$ 0=$ gQ__.___"$ ]?1>$ 7$ gQQN.___$ 41814<1$ =04$ 41D37/1;1>9$ 58$ 5>/3A616$ 9?1$ 61=5/59$ 5>/417818$90$gVNd.___"$$$ +?1$ 61;7>6$ 7>6$ =5>7>/573$ D40L1/950>8$ 741$ 5>$ 35>1$ C59?$ 9?1$ 8131/916$ >7950>73$ /0;D747:318$ ID4181>916$ 5>$ 81/950>$ W$ 0=$ 9?58$ 41D049J$ 7>6$ 41=31/9$ &/011G8$ /7D7/59@$ 90$ 0D14791$7$8A//188=A3$1<1>98$/1>914$9?79$C533$D40<561$941;1>60A8$1/0>0;5/$7>6$=58/73$ 5;D7/98$ 90$ 9?1$ 30/73$ /0;;A>59@$ 7>6$ 7417$ 418561>98.$ 78$ C133$ 78$ =A49?14$ 9?1$ !59@G8$ 1==0498$ 90$ 41D085950>$ 9?1$ &/011$ !P\"$ +?1$ 7>>A73$ 5;D7/98$ =40;$ 9?1$ >1C$ &/011$ !1>914$ 58$ 1895;7916$ 90$ B1>14791$ gXW"V$ ;53350>$ 0=$ 90973$ 8D1>65>B.$ gQX"_$ ;53350>$ 0=$ 5>/417816$174>5>B8.$7>6$8ADD049$XQ_$=A33K95;1$1^A5<731>9$L0:8$5>$598$897:535H16$@174$0=$ 0D147950>"$+47>8=14$5;D7/98$741$D40L1/916$90$5>/3A61$gVV"X$;53350>$5>$90973$8D1>65>B.$ gN["[$ ;53350>$ 5>$ 5>/417816$ 174>5>B8.$ 7>6$ 8ADD049$ VQ_$ L0:8"$ $ '19$ >1C$ 5;D7/98$ 90$ &/011$ 741$ D40L1/916$ 90$ 5>/3A61$ gQ_"d$ ;53350>$ 5>$ 90973$ 8D1>65>B.$ gd"U$ ;53350>$ 5>$ 5>/417816$174>5>B8.$7>6$8ADD049$Q__$L0:8"$$'19$>1C$5;D7/98$90$9?1$(9791$0=$2304567$ 741$ D40L1/916$ 90$ 5>/3A61$ gNQ"W$ ;53350>$ 5>$ 90973$ 8D1>65>B.$ gW"_$ ;53350>$ 5>$ 5>/417816$ 174>5>B8.$ 7>6$ 8ADD049$ NQ_$ L0:8"$ \/95<59518$ 79$ 9?1$ >1C$ &/011$ S<1>98$ !1>914$ 741$ 1895;7916$ 90$ B1>14791$ 7DD40T5;7913@$ gQ"Q$ ;53350>$ 0=$ 97T$ 41<1>A18.$ 7>>A733@.$C?5/?$ 5>/3A61$gQ"N$;53350>$0=$87318$97T$41<1>A18$7>6$gNUX.___$0=$?0913`$;0913$97T$41<1>A18"$ Ocoee, Florida Events Center Feasibility Analysis Section 2 Page 8 DRAFT June 2011 III. MARKET OVERVIEW !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ MARKET OVERVIEW ,/$ 01231$ 40$ 5/56783$ 493$ :51;34$ 0<<014=/>47$ ?01$ 5$ /3@$ 3A3/4B$ C3/431$ >/$ &C033.$ %09/B0/$!0/B=64>/D$=/231400;$5$C0:<1393/B>A3$13A>3@$0?$:51;34$C0/2>4>0/B$>/$493$ &C033$E$&165/20$:3410<06>45/$5135.$5B$@366$ 5B$493$F105231$!3/4156$G601>25$13D>0/"$$ +93$ ;37$ 0FH3C4>A3$ 0?$ 49>B$ 5/567B>B$ @5B$ 40$ >23/4>?7$ B41=C4=156$ ?5C401B.$ 0<<014=/>4>3B$ 5/2$@35;/3BB3B$4954$:57$5??3C4$493$:51;34IB$0/D0>/D$C0:<34>4>A3$B>4=54>0/.$5/2$40$ D5=D3$493$63A36$0?$B=<<014$4954$3J>B4B$?01$493$23A360<:3/4$0?$5$/3@$3A3/4B$C3/431"$ K9>63$ C9515C431>B4>CB$ B=C9$ 5B$ <0<=654>0/.$ 3:<607:3/4$ 5/2$ >/C0:3$ 513$ /04$ B41>C4$ <132>C401B$ 0?$ <31?01:5/C3$ ?01$ 3J9>F>4>0/.$ 3/43145>/:3/4$ 01$ C=64=156$ ?5C>6>4>3B.$ 4937$ <10A>23$ >/B>D94$ >/40$ 493$ C5<5C>47$ 0?$ 5$ :51;34$ 40$ <10A>23$ 0/D0>/D$ B=<<014$ ?01$ ?5C>6>4>3B$ 5/2$ 5C4>A>4>3B"$ $ ,/$ 522>4>0/.$ 493$ B>83$ 5/2$ 1063$ 0?$ 5$ :51;34<65C3.$ >4B$ C>A>C$ 635231B9><.$ <10J>:>47$ 40$ 04931$ :3410<06>45/$ 5135B.$ 415/B<01454>0/$ C0/C3/4154>0/B.$ 5/2$ 493$ 60C54>0/$ 0?$ C0:<34>/D$ 01$ C0:<63:3/4517$ 54415C4>0/B$ 2>13C467$ >/?6=3/C3$ 493$ BC563$5/2$L=56>47$0?$?5C>6>4>3B$4954$B90=62$F3$23A360<32$@>49>/$5$<514>C=651$:51;34"$ M$45/D3/4>56$0FH3C4>A3$0?$49>B$B4=27$>B$40$3J5:>/3$493$<97B>C56$3/A>10/:3/4$>/$@9>C9$ ?5C>6>4>3B$B90=62$F3$60C5432$>/$01231$40$3/B=13$493$:5J>:=:$C0/41>F=4>0/$40$493$60C56$ 3C0/0:7$>/$493$?5C3$0?$<1>:517$5/2$B3C0/2517$23A360<:3/4$13L=>13:3/4B.$5B$@366$ 5B$<043/4>56$<=F6>C$B3C401$?>/5/C>56$B=<<014"$$,4$C5//04$F3$3:<95B>832$3/0=D9$90@$ >:<0145/4$ ?5C401B$ B=C9$ 5B$ 65/2$ 5A5>65F>6>47.$ 3J>B4>/D$ F=>62>/D$ C0/C3/4154>0/B.$ 5/2$ <10J>:>47$ 40$ 415/B<01454>0/$ 513$ 40$ 493$ B=CC3BB$ 0?$ <=F6>C$ 5BB3:F67$ ?5C>6>4>3B"$ $ ,/$ 522>4>0/.$?5C401B$B=C9$5B$5$C0::=/>47IB$3C0/0:>C$23A360<:3/4$0FH3C4>A3B.$23B>13$40$ >:<10A3$ 5/2$ 13<0B>4>0/$ /3>D9F019002B$ 01$ C0::31C>56$ 2>B41>C4B.$ 01$ 493$ /332$ 40$ 3J<5/2$493$<043/4>56$?=/2>/D$F5B3$?01$<10H3C4B$513$3L=5667$>:<0145/4$C0/B>23154>0/B"$ +9>B$65B4$<0>/4$>B$B>D/>?>C5/4$>/$&C033.$5B$493$!>47$13C3/467$C0:<63432$5/$5BB3BB:3/4$ 0?$ 49133$ 451D34$ 5135B$ 0?$ 493$ !>47$ 4954$ 513$ <514$ 0?$ 493$ !>47IB$ !0::=/>47$ N323A360<:3/4$M135B"$$#313.$493$!>47$95B$<13<5132$23A360<:3/4$D=>236>/3B$B344>/D$ D056B$5/2$L=56>47$B45/2512B$?01$493$49133$451D34$5135B"$$ Demographic and Economic Analysis (>4=5432$ >/$ !3/4156$ G601>25.$ 5<<10J>:54367$ OP$:>63B$ 40$ 493$ @3B4$ 0?$ &165/20$ 5/2$ QR$ /014935B4$0?$+5:<5.$493$!>47$0?$&C033$3/C0:<5BB3B$5<<10J>:54367$OP$BL=513$:>63B"$$ &C033$>B$<514$0?$493$&165/20$:3410<06>45/$5135.$@9>C9$B<5/B$S.PTR$BL=513$:>63B$5/2$ >B$0/3$0?$G601>25IB$?5B43B4$D10@>/D$:3410<06>45/$5135B"$$$ &1>D>/5667$493$C3/431$0?$5$:5H01$C>41=B$D10@>/D$13D>0/.$&165/20$>B$/0@$5/$=1F5/$C>47$ @>49$ 5$ A51>347$ 0?$ >/2=B41>3B"$ $ +93$ -135431$ &165/20$ 13D>0/$ >B$ 5$ :5H01$ 40=1>B4$ 23B4>/54>0/$0??31>/D$5$/=:F31$0?$;37$54415C4>0/B$>/C6=2>/D$)/>A31B56$(4=2>0B.$K564$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 1 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ U>B/37$K0162$5/2$(35K0162.$5/2$>B$56B0$90:3$40$493$)/>A31B>47$0?$!3/4156$G601>25.$ @9>C9$>B$0/3$0?$493$651D3B4$=/>A31B>4>3B$>/$493$)"("$$$ Figure 3-1 $ +93$ 5F0A3$ :5<$ <10A>23B$ 5/$ 0A31A>3@$ 0?$ &C033$ >/$ 13654>0/$ 40$ &165/20$ 5/2$ 04931$ !3/4156$G601>25$23B4>/54>0/B"$ Current Population +93$ &165/20VW>BB>::33$ X3410<06>45/$ (454>B4>C56$ M135$ YX(MZ$ >B$ 23?>/32$ 40$ >/C6=23$ 493$ C0=/4>3B$ 0?$ *5;3.$ &BC3065.$ &15/D3$ Y@9>C9$ >/C6=23B$ &C033Z$ 5/2$ (3:>/063"$ $ +93$ ?0660@>/D$45F63$B90@B$493$[RRR$5/2$[RRT$3B4>:5432$<0<=654>0/B$0?$493$X(M.$&15/D3$ !0=/47.$ 5/2$ 493$ !>47$ 0?$ &C033.$ C0:<5132$ 40$ 493$ B4543$ 0?$ G601>25$ 5/2$ 493$ )"("$ 5B$ 5$ @9063"$ Table 3-1 Historical & Current Population ('000s) - Ocoee 2000 Population % of MSA US Florida Orlando-Kissimmee MSA Orange County City of Ocoee 281,280 15,982 1,665 896 24 100% 54% 1% * Compounded Annual Growth Rate (2000-2009) Source: US Census Bureau, DemographicsNow, Johnson Consulting City of Ocoee, Florida Events Center Feasibility Analysis 2009 (estimate) Annual Growth Population % of MSA Rate* 305,922 18,574 2,124 1,110 35 100% 52% 2% 0.9% 1.7% 2.7% 2.4% 4.3% $ Section 3 Page 2 DRAFT June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rojected Population +93$ 6543B4$ <10H3C4>0/B$ ?10:$ 493$ )"("$ !3/B=B$ ]=135=$ >/2>C543$ 4954$ 493$ <0<=654>0/$ 0?$ G601>25$ @>66$ >/C135B3$ 54$ 5/$ 5A315D3$ 5//=56$ 1543$ 0?$ ["[$ <31C3/4$ 2=1>/D$ [RORV[RSR.$ 21>A3/$ F7$ 23:5/2$ ?10:$ F049$ 134>133B$ 5/2$ @01;>/D$ 5D3$ 13B>23/4B"$ $ +9>B$ 1543$ 0?$ D10@49$ >B$ 9>D931$ 495/$ 4954$ <10H3C432$ 5C10BB$ 493$ )"("$ YR"T$ <31C3/4$ <31$ 5//=:Z$ 5/2$ 13?63C4B$5$134=1/$40$60/D$431:$D10@49$413/2B$>/$G601>25.$?0660@>/D$5$<0<=654>0/$60BB$ >/$ [RR^$ 5B$ 5$ 13B=64$ 0?$ F105231$ 13C3BB>0/517$ C0/2>4>0/B.$ 9>D9$ =/3:<607:3/4$ 5/2$ 5$ 20@/4=1/$>/$493$90=B>/D$:51;34"$$$ Table 3-2 Population Projections ('000s) - Florida & US Florida CAGR* Population US Population CAGR* 2009 (est) 2010 2015 2020 2025 2030 18,574 19,252 21,204 23,407 25,912 28,686 1.7% 3.6% 2.0% 2.0% 2.1% 2.1% 305,922 308,936 322,366 335,805 349,439 363,584 0.9% 1.0% 0.9% 0.8% 0.8% 0.8% CAGR* (2010-2030) - 2.2% - 0.9% * Compounded Annual Growth Rate Source: US Census Bureau, Johnson Consulting ! Median Age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ity of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 3 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-3 Median Age (years) - Ocoee US Florida Orlando-Kissimmee MSA Orange County City of Ocoee 2000 2009 (estimate) 2014 (projection) 35.3 38.7 35.4 33.3 33.7 37.1 40.4 37.3 35.6 35.7 38.0 41.0 38.8 37.3 37.1 % Change % Change 00-09 09-14 5.1% 4.4% 5.4% 6.9% 5.9% 2.4% 1.5% 4.0% 4.8% 3.9% Source: US Census Bureau, DemographicsNow, Johnson Consulting $ +93$5D3$C9515C431>B4>CB$0?$493$60C56$:51;34$C0=62$>:<5C4$23:5/2$?01$C3145>/$47<3B$0?$ <=F6>C$3A3/4B.$5/2$@0=62$6>;367$>/?6=3/C3$493$47<3B$0?$3A3/4B$4954$<10:0431B$@0=62$ F1>/D$40$493$5135"$$ Employment ,/$[RR^$493$<1320:>/5/4$>/2=B41>3B$0?$3:<607:3/4$>/$493$X(M$@313$(31A>C3B$YP_"Q$ <31C3/4Z.$ N345>6$ +1523$ YOR"^$ <31C3/4Z.$ G>/5/C3.$ ,/B=15/C3$ 5/2$ N356$ `B4543$ YT"^$ <31C3/4Z.$5/2$-0A31/:3/4$YT"O$<31C3/4Z"$$]34@33/$[RR\$5/2$[RR^.$3:<607:3/4$>/$493$ !0/B41=C4>0/$ 5/2$ X5/=?5C4=1>/D$ B3C401B$ 23C135B32$ 54$ 5A315D3$ 5//=56$ 1543B$ 0?$ ["T$ <31C3/4$5/2$O"Q$<31C3/4$13B<3C4>A367"$$U=1>/D$493$B5:3$<31>02.$493$:0B4$B=FB45/4>56$ >/C135B3B$ >/$ 3:<607:3/4$ @313$ 13C01232$ >/$ (31A>C3B$ YT"P$ <31C3/4Z.$ +15/B<014$ 5/2$ )4>6>4>3B$ Y_"[$ <31C3/4Z$ 5/2$ G>/5/C3.$ ,/B=15/C3$ 5/2$ N356$ `B4543$ YP"\$ <31C3/4Z"$ $ M$ B>D/>?>C5/4$ >/C135B3$ @5B$ 56B0$ 13C01232$ >/$ a&4931I$ B3C401B$ YS"Q$ <31C3/4Z.$ <1>:51>67$ 21>A3/$ F7$ 5/$ >/C135B3$ >/$ M14B.$ `/43145>/:3/4$ 5/2$ N3C1354>0/$ 3:<607:3/4"$$ +910=D90=4$493$X(M.$D10@49$>/$3:<607:3/4$B60@32$F34@33/$[RR_$5/2$[RRQ.$@>49$ 5$60BB$0?$H0FB$13C01232$>/$[RR^$>/$6>/3$@>49$493$F105231$3C0/0:>C$20@/4=1/"$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 4 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-4 Non-Farm Employment - MSA (2005-2008) 2005 2006 2007 2008 CAGR* Construction % of total 100,481 8.9% 108,624 8.5% 102,530 7.8% 92,033 7.1% -2.9% - FIRE** % of total 111,448 9.9% 119,166 9.3% 122,913 9.4% 127,212 9.8% 4.5% - Government % of total 111,767 9.9% 115,062 9.0% 117,361 9.0% 117,899 9.1% 1.8% - Manufacturing % of total 46,620 4.1% 45,734 3.6% 45,316 3.5% 44,228 3.4% -1.7% - Other % of total 69,048 6.1% 69,338 5.4% 73,604 5.6% 77,011 5.9% 3.7% - Retail Trade % of total 138,168 12.2% 140,960 11.1% 142,579 10.9% 139,985 10.8% 0.4% - Services % of total 467,735 41.4% 584,527 45.9% 607,377 46.4% 608,414 46.7% 9.2% - Transport & Utilities % of total 37,228 3.3% 41,309 3.2% 44,687 3.4% 44,537 3.4% 6.2% - Wholesale Trade % of total 48,314 4.3% 50,085 3.9% 51,456 3.9% 50,128 3.9% 1.2% - 1,130,809 1,274,805 1,307,823 1,301,447 4.8% 0.7% 12.7% 2.6% -0.5% - TOTAL % Growth Rate * Compounded Annual Growth Rate (2005-2008) ** Finance, Insurance & Real Estate Source: Bureau of Economic Analysis, Johnson Consulting $ U545$?10:$493$&165/20E$&15/D3$!0=/47$!0/A3/4>0/$5/2$b>B>401B$]=135=$>/2>C543B$ 4954$ 493$ 40=1>B:$ >/2=B417$ 560/3$ 5CC0=/4B$ ?01$ 510=/2$ POP.RRR$ H0FB$ Y5B$ 0?$ [RR^Z.$ 13<13B3/4>/D$SO$<31C3/4$0?$3:<607:3/4$>/$493$41>VC0=/47$5135$Y&15/D3.$&BC3065$5/2$ (3:>/063$C0=/4>3BZ$5/2$95A>/D$5/$5//=56$<571066$0?$cOP"P$F>66>0/"$ Unemployment +93$ ?0660@>/D$ 45F63$ B90@B$ =/3:<607:3/4$ 1543B$ >/$ 493$ X(M.$ G601>25$ 5/2$ 493$ )"("$$ ]34@33/$[RRR$5/2$[RR^.$493$=/3:<607:3/4$1543$>/$493$X(M$13:5>/32$C0/B>B43/467$ F360@$493$B4543$5/2$/54>0/56$5A315D3B"$$,/$[RRT$493$=/3:<607:3/4$1543$>/$493$X(M$ <35;32$ 54$ OR"\$ <31C3/4.$ @9>C9$ @5B$ 9>D931$ 495/$ ?>D=13B$ 13C01232$ ?01$ 493$ )"("$ YT"S$ <31C3/4Z$ F=4$ C0/B>B43/4$ @>49$ G601>25$ YOR"\$ <31C3/4Z$ 5/2$ :>1101B$ F105231$ 413/2B$ 4910=D90=4$493$60C56.$13D>0/56.$5/2$D60F56$3C0/0:>3B"$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 5 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-5 Unemployment Rate - MSA (2000-2009) US 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Florida Change Rate Change Rate 4.0% 4.7% 5.8% 6.0% 5.5% 5.1% 4.6% 4.6% 5.8% 9.3% -0.2 0.7 1.1 0.2 -0.5 -0.4 -0.5 0.0 1.2 3.5 3.8% 4.7% 5.7% 5.3% 4.7% 3.8% 3.4% 4.1% 6.3% 10.5% -0.2 0.9 1.0 -0.4 -0.6 -0.9 -0.4 0.7 2.2 4.2 Rate MSA Change 3.1% 4.2% 5.6% 5.1% 4.4% 3.5% 3.1% 3.8% 5.9% 10.5% 0.3 0.9 1.2 -0.3 -0.7 -0.9 -0.4 0.8 2.5 4.5 Source: Bureau of Labor Statistics, Johnson Consulting $ Income ,/C0:3$ C9515C431>B4>CB$ 0?$ 493$ 60C56$ :51;34$ 513$ 5$ ;37$ >/2>C5401$ 0?$ 493$ <043/4>56$ 40$ B=<<014$5$/3@$<=F6>C$?5C>6>47.$B=C9$5B$5/$3A3/4B$C3/431"$$,/$D3/3156.$9>D931$>/C0:3$ 63A36B$ 6352$ 40$ D135431$ 5:0=/4B$ 0?$ 2>B<0B5F63$ >/C0:3$ 4954$ C5/$ F3$ B<3/4$ 0/$ /0/V 3BB3/4>56$ >43:B.$ B=C9$ 5B$ 13C1354>0/$ 5/2$ 3/43145>/:3/4"$ $ *3BB$ @356497$ :51;34B$ @>66$ 95A3$ 63BB$ 2>B<0B5F63$ >/C0:3$ 5A5>65F63$ ?01$ B<3C>56$ 3A3/4B.$ 5/2$ @0=62$ 49313?013$ F3$ 3J<3C432$40$D3/31543$60@31$63A36B$0?$23:5/2"$ +93$ ?0660@>/D$ 45F63$ B90@B$ 493$ /0/V?51:$ 351/>/DB$ >/$ 493$ X(M.$ 5/2$ >/2>C543B$ 5/$ 5A315D3$5//=56$1543$0?$D10@49$0?$\"T$<31C3/4$2=1>/D$[RROV[RR^.$@9>C9$>B$9>D931$495/$ ?>D=13B$ 13C01232$ ?01$ G601>25$ Y\"R$ <31C3/4Z$ 5/2$ 493$ /54>0/56$ 5A315D3$ YP"[$ <31C3/4Z"$$ M//=56$ 351/>/DB$ >/$ 493$ X(M$ B4352>67$ >/C135B32$ F34@33/$ [RRO$ 5/2$ [RRQ.$ F3?013$ 23C6>/>/D$ B6>D9467$ >/$ [RR^"$ $ +9>B$ 13?63C4B$ 413/2B$ 0FB31A32$ 5C10BB$ G601>25$ F=4$ 2>??31B$ ?10:$493$)"("$5B$5$@9063.$@9313$351/>/DB$95A3$B4352>67$1>B3/$B>/C3$[RRO"$ Table 3-6 Non-Farm Earnings ($'000s) - MSA & Florida US Florida MSA 2001 2002 2003 2004 2005 2006 2007 2008 $6,789,672.0 6,951,836.0 7,228,400.0 7,656,172.0 8,048,405.0 8,539,008.0 8,879,019.0 9,058,491.0 $322,436.9 337,843.2 358,924.9 387,219.4 420,630.6 449,675.6 458,278.3 453,137.7 $39,523.2 41,442.3 44,257.3 48,410.7 53,466.4 57,347.0 58,919.7 58,908.2 CAGR* 4.2% 5.0% 5.9% * Compounded Annual Growth Rate (2001-2008) Source: Bureau of Economic Analysis, Johnson Consulting City of Ocoee, Florida Events Center Feasibility Analysis $ Section 3 Page 6 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ +93$ ?0660@>/D$ 45F63$ <10A>23B$ 5$ F135;20@/$ 0?$ 351/>/DB$ >/$ 493$ X(M$ F7$ >/2=B417$ 0?$ 3:<607:3/4"$$]34@33/$[RR\$5/2$[RR^.$5/$5A315D3$5//=56$23C135B3$@5B$13C01232$>/$ 40456$351/>/DB$>/$493$!0/B41=C4>0/$5/2$G>/5/C3.$,/B=15/C3$5/2$N356$`B4543$>/2=B41>3B.$ @9>63$ >/C135B3B$ @313$ 13C01232$ >/$ 566$ 04931$ >/2=B417$ B3C401B.$ @>49$ 493$ 3JC3<4>0/$ 0?$ N345>6$ +1523$ @9>C9$ 13:5>/32$ 13654>A367$ B45F63"$ +93B3$ 413/2B$ 3??3C4>A367$ :>1101$ C95/D3B$>/$3:<607:3/4$>/$35C9$B3C401.$5B$2>BC=BB32$5F0A3"$ ,/$ [RR^$ 493$ ;37$ >/2=B41>3B$ >/$ 493$ X(M.$ >/$ 431:B$ 0?$ 40456$ 351/>/DB.$ @313$ (31A>C3B$ 5CC0=/4>/D$?01$PP"^$<31C3/4$0?$40456$351/>/DB.$5/2$-0A31/:3/4$YO["R$<31C3/4Z"$ Table 3-7 Non-Farm Earnings ($'000s) - MSA (2005-2008) 2005 2006 2007 2008 CAGR* Construction % of total $4,917.9 10.4% $5,558.3 9.7% $5,311.4 9.0% $4,568.3 7.8% -2.4% - FIRE** % of total 5,359.9 11.4% 5,546.3 9.7% 5,293.8 9.0% 4,984.8 8.5% -2.4% - Government % of total 5,877.5 12.5% 6,237.2 10.9% 6,673.4 11.3% 7,050.3 12.0% 6.3% - Manufacturing % of total 2,813.7 6.0% 2,871.1 5.0% 2,915.6 5.0% 2,959.0 5.0% 1.7% - Other % of total 2,671.7 5.7% 2,794.5 4.9% 2,798.2 4.8% 3,065.0 5.2% 4.7% - Retail Trade % of total 4,145.8 8.8% 4,265.2 7.4% 4,267.8 7.3% 4,111.4 7.0% -0.3% - Services % of total 16,485.5 35.0% 24,558.2 42.9% 25,849.3 43.9% 26,332.2 44.8% 16.9% - Transport & Utilities % of total 1,588.8 3.4% 1,879.5 3.3% 2,032.3 3.5% 2,077.4 3.5% 9.3% - Wholesale Trade % of total 3,300.2 7.0% 3,546.5 6.2% 3,691.3 6.3% 3,688.1 6.3% 3.8% - TOTAL 47,161.0 57,256.8 58,833.2 58,836.5 7.7% 0.7% 21.4% 2.8% 0.0% - % Growth Rate * Compounded Annual Growth Rate (2005-2008) ** Finance, Insurance & Real Estate Source: Bureau of Economic Analysis, Johnson Consulting $ $ $ $ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 7 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Household Income ,/$ [RRT$ 493$ :32>5/$ 90=B39062$ >/C0:3$ >/$ 493$ X(M$ @5B$ c\S.S\Q$ <31$ 5//=:.$ @9>C9$ @5B$9>D931$495/$?>D=13B$13C01232$?01$G601>25$YcPT.\SPZ$F=4$C0/B>B43/4$@>49$493$)"("$ 5A315D3$Yc\S._QTZ"$$,/$&C033.$493$:32>5/$90=B39062$>/C0:3$@5B$B=FB45/4>5667$9>D931$ Yc__.[^RZ.$ @>49$ B>:>651$ 1543B$ 0?$ D10@49$ 13C01232$ 5C10BB$ 493$ X(M.$ &15/D3$ !0=/47$ 5/2$493$!>47$0?$&C033$2=1>/D$[RRRV[RRT"$ Table 3-8 Median Household Income - Ocoee US Florida Orlando-Kissimmee MSA Orange County City of Ocoee 2000 2009 (estimate) 2014 (projection) CAGR* 00-09 CAGR* 09-14 $42,253 38,924 42,116 41,499 51,671 $53,679 49,534 53,357 53,310 66,280 $57,994 53,441 57,057 57,270 71,562 2.7% 2.7% 2.7% 2.8% 2.8% 1.6% 1.5% 1.3% 1.4% 1.5% Source: US Census Bureau, DemographicsNow, Johnson Consulting $ -0>/D$?01@512.$>4$>B$5/4>C><5432$4954$493$:32>5/$90=B39062$>/C0:3$>/$493$X(M$@>66$ D10@$ F7$ O"S$ <31C3/4$ <31$ 5//=:.$ 135C9>/D$ c\Q.R\Q$ >/$ [ROP"$ $ +9>B$ 1543$ 0?$ D10@49$ >B$ B6>D9467$ 60@31$ 495/$ 4954$ ?013C5B4$ 4910=D90=4$ G601>25$ YO"\$ <31C3/4Z$ 5/2$ 493$ )"("$ YO"_$ <31C3/4Z"$ $ U=1>/D$ 493$ B5:3$ <31>02.$ 493$ :32>5/$ 90=B39062$ >/C0:3$ >/$ &C033$ >B$ <10H3C432$ 40$ D10@$ 54$ 5$ B>:>651$ 1543$ 40$ 493$ B4543$ 5/2$ /54>0/56$ 5A315D3B.$ 135C9>/D$ cQO.\_[$>/$[ROP"$ Effective Buying Income N54931$ 495/$ 1367>/D$ B06367$ 0/$ D10BB$ >/C0:3$ 40456B.$ >4$ >B$ =B3?=6$ 40$ C0:<513$ 60C56$ >/C0:3$63A36B$F5B32$=<0/$3??3C4>A3$F=7>/D$>/C0:3$Y`],Z.$@9>C9$>B$23?>/32$5B$>/C0:3$ 5?431$45J$5/2$/0/V45J$<57:3/4B.$01$d2>B<0B5F63e$>/C0:3"$$MB$B90@/$>/$493$?0660@>/D$ 45F63.$ 493$ :32>5/$ `],$ 0?$ 90=B39062B$ >/$ 493$ X(M$ @5B$ c\^.O_P$ <31$ 5//=:$ >/$ [RRT"$$ +9>B$?>D=13$@5B$9>D931$495/$493$(4543$YcP[.R^_Z$5/2$)"("$YcP\.OS^Z$5A315D3B.$@9>C9$>B$ 13?63C432$>/$493$?5C4$4954$493$X(M$C0:<1>B3B$5$9>D931$<10<014>0/$0?$90=B39062B$@>49$ :32>5/$2>B<0B5F63$>/C0:3B$>/$493$9>D931$>/C0:3$F15C;34B"$$M/$3A3/$9>D931$`],$0?$ c_^.^PP$@5B$13C01232$>/$&C033"$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 8 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-9 2009 Effective Buying Income (EBI) - Ocoee US Florida Orlando-Kissimmee MSA Orange County City of Ocoee Total EBI ($million) Median Household EBI $6,677,199 $401,278 $45,031 $23,714 $655 $45,138 $42,086 $58,164 $59,771 $68,844 % Households by EBI Group $20,000$35,000$50,000+ $34,999 $49,999 18.5% 20.8% 19.9% 19.9% 15.3% 18.8% 20.0% 21.3% 20.8% 19.4% 44.4% 40.2% 43.3% 43.5% 55.0% Source: US Census Bureau, DemographicsNow, Johnson Consulting $ +93$ >:<6>C54>0/B$ 0?$ 5$ 9>D931$ 63A36$ 0?$ 2>B<0B5F63$ >/C0:3$ C0=62$ <043/4>5667$ 13B=64$ >/$ 9>D931$63A36B$0?$23:5/2$?01$13C1354>0/$5/2$3/43145>/:3/4$?5C>6>4>3B.$D>A3/$4954$493B3$ 90=B39062B$ 95A3$ :013$ >/C0:3$ 5A5>65F63$ 40$ B<3/2$ 0/$ /0/V3BB3/4>56$ >43:B$ 495/$ 493$ 5A315D3$90=B39062$>/$493$)"("$ Corporate Presence M$B410/D$C01<01543$5/2$F=B>/3BB$<13B3/C3$C5/$F3$5/$>:<0145/4$?5C401$>/$493$B=CC3BB$ 0?$ 5$ /3@$ 3A3/4B$ C3/431$ F3C5=B3$ 60C56$ F=B>/3BB3B$ C5/$ 54415C4$ 13B>23/4B$ 40$ 5/$ 5135.$ <10A>23$ 2>B<0B5F63$ >/C0:3.$ 5/2$ B=<<014$ ?5C>6>4>3B$ 4910=D9$ 20/54>0/B.$ 52A314>B>/D.$ 5/2$493>1$13L=>13:3/4$?01$3A3/4$B<5C3"$$$ !3/4156$ G601>25IB$ 3C0/0:7$ >B$ <1320:>/5/467$ B31A>C3V01>3/432.$ 13?63C4>/D$ 493$ C0/C3/4154>0/$ 0?$ 40=1>B:$ 5/2$ 90B<>456>47V1365432$ =B3B"$ $ X5/7$ 0?$ 493$ 651D3B4$ 3:<60731B$>/$493$5135$513$54415C4>0/B$5/2$13B014B.$56490=D9$5B$493$:3410<06>45/$5135$ C0/4>/=3B$ 40$ D10@.$ 493$ B413/D49$ 5/2$ 2>A31B>47$ 0?$ 493$ C01<01543$ <13B3/C3$ >B$ 56B0$ 3J<5/2>/D.$<514>C=65167$>/$493$5310B<5C3.$F5/;>/D$5/2$43C9/060D7$B3C401B"$$]=B>/3BB$ D10@49.$ <1>:51>67$ >/$ 493$ :5/=?5C4=1>/D$ 5/2$ 43C9/060D7$ >/2=B41>3B.$ 95B$ 56B0$ F33/$ 0CC=11>/D$560/D$493$,/431B4543$P$C011>201$F34@33/$&165/20$5/2$U5740/5$]35C9"$$$ +93$ ?0660@>/D$ 45F63$ B90@B$ 493$ 651D3B4$ <=F6>C$ 5/2$ <1>A543$ 3:<60731B$ >/$ 493$ C0=/47$ Y\.RRR$01$:013$3:<60733BZ"$$$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 9 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-10 Major Employers - Central Florida* (2008) Employer Walt Disney Co. (Walt Disney World) Adventist Health (Florida Hospital) Orange County Public Schools Publix Super Markets Inc. State of Florida Government Wal-Mart Stores Inc. Orlando Health General Electric (Universal Orlando) Federal Government Volusia County Schools McDonald's Corp. Brevard County Schools Seminole County Public Schools University of Central Florida Lockheed Martin Corp. Marriott International Inc. Anheuser-Busch InBev (SeaWorld) Orange County Government Darden Restaurants Inc. Harris Corp United Space Alliance LLC Winn-Dixie Stores Inc. Osceola County Public Schools Walgreen Co. Industry Employees Entertainment Healthcare Education Grocery Government Retail Healthcare Entertainment Government Education Restaurants Education Education Education Defense Hotels Entertainment Government Restaurants Communications Technology Grocery Education Retail 62,200 29,140 22,800 17,500 17,200 15,170 14,000 13,000 10,800 9,000 8,550 8,530 8,500 8,250 7,930 7,500 7,500 7,430 7,320 7,200 6,170 6,000 5,500 5,360 * Includes Orange, Seminole, Osceola, Lake, Volusia and Brevard Counties. Source: Metro Orlando Economic Development Corporation, Sentinel Research, Johnson Consulting $ MB$ B90@/.$ 493$ K564$ U>B/37$ !0:<5/7$ >B$ 493$ 651D3B4$ 3:<60731$ >/$ !3/4156$ G601>25.$ 3:<607>/D$:013$495/$_[.RRR$B45??"$$$+9>B$>B$:013$495/$20=F63$493$/=:F31$0?$B45??$54$ G601>25$ #0B<>456$ YM2A3/4>B4$ #35649Z.$ @9>C9$ >B$ 493$ B3C0/2$ 651D3B4$ 3:<60731$ >/$ 493$ 13D>0/"$ $ &4931$ :5H01$ 3:<607:3/4$ /023B$ >/$ !3/4156$ G601>25$ C0:<1>B3$ 32=C54>0/56$ >/B4>4=4>0/B.$23?3/B3.$B31A>C3B$5/2$D0A31/:3/4$3/4>4>3B"$$$ Hospitality-Related Infrastructure +93$-135431$&165/20$5135$>B$5$<0<=651$23B4>/54>0/$?01$40=1>B4B.$651D367$F3C5=B3$0?$>4B$ C6>:543.$ 54415C4>0/B.$ /54=156$ 5/2$ 13C1354>0/$ 0<<014=/>4>3B.$ C05B46>/3.$ 5/2$ 04931$ C9515C431>B4>CB"$ $ U545$ ?10:$ 493$ &165/20$ E$ &15/D3$ !0=/47$ !0/A3/4>0/$ 5/2$ b>B>401B$ ]=135=$ >/2>C543B$ 4954$ 493$ 5135$ 54415C432$ P^$ :>66>0/$ A>B>401B$ >/$ [RRT"$ $ +93B3$ A>B>401B$ C0/41>F=432$5$40456$0?$cSR"R$F>66>0/$40$60C56$F=B>/3BB3B$5/2$493$3C0/0:7"$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 10 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-11 Visitors to Orlando (000s) 2001-2008 2001 2002 2003 2004 2005 2006 2007 2008 CAGR* Domestic Leisure Florida Non-Florida Business Florida Non-Florida 37,701 29,070 14,763 14,307 8,631 5,119 3,512 40,589 31,586 17,632 13,954 9,003 5,732 3,271 42,685 33,100 16,602 16,498 9,585 5,970 3,615 45,168 35,163 17,672 17,491 10,005 6,077 3,928 46,649 36,224 18,265 17,959 10,425 6,337 4,088 45,113 34,490 17,492 16,998 10,623 6,425 4,198 45,907 35,333 17,988 17,345 10,574 6,504 4,070 45,515 35,282 17,954 17,328 10,233 6,316 3,917 2.7% 2.8% 2.8% 2.8% 2.5% 3.0% 1.6% International Overseas Canada (est.) 3,062 2,467 595 2,378 1,873 505 2,298 1,767 531 2,582 1,951 631 2,673 2,016 657 2,686 1,993 693 2,838 2,055 783 3,373 2,433 940 1.4% -0.2% 6.8% 40,763 42,967 44,983 47,750 49,322 47,799 48,745 48,888 2.6% TOTAL * Compounded Annual Growth Rate Source: Orlando / Orange County Convention & Visitors Bureau, Johnson Consulting $ MB$ 5$ 13B=64$ 0?$ B>D/>?>C5/4$ 40=1>B:$ 23:5/2.$ 493$ 5135$ 95B$ 23A360<32$ B=FB45/4>56$ >/?15B41=C4=13$ 40$ 5CC0::02543$ A>B>401B.$ >/C6=2>/D$ 5$ B410/D$ B31A>C3$ >/2=B417$ 5/2$ 5$ 651D3$>/A3/4017$0?$90436$100:B$5/2$04931$602D>/D$?5C>6>4>3B"$$U545$?10:$493$&165/20$E$ &15/D3$!0=/47$!0/A3/4>0/$5/2$b>B>401B$]=135=$>/2>C543B$4954$49313$513$:013$495/$ PPR$90436B$4910=D90=4$493$-135431$&165/20$5135.$C0:<1>B>/D$5$40456$OO\.^\R$100:B"$$ +93$ ?0660@>/D$ 45F63$ B90@B$ 493$ 40456$ B=<<67$ 0?$ 90436$ 100:B$ 4910=D90=4$ 493$ -135431$ &165/20$5135$B>/C3$[RRS"$ +9>B$ 40=1>B:$ >/2=B417$ >B$ <13B3/4$ 4910=D90=4$ 493$ 13D>0/.$ F=4$ C0/C3/415432$ /351$ ,/431B4543VP$ ?10:$ ,/431/54>0/56$ U1>A3$ B0=49$ 4910=D9$ W>BB>::33"$ +9>B$ >B$ 0/3$ 0?$ 493$ ?5C401B$ B=<<014>/D$ 493$ /332$ ?01$ 5/$ 3A3/4B$ C3/431$ >/$ 493$ 5135$ 0?$ &C033"$ X0B4$ B0C>56$ 5/2$ 60C56$ C01<01543$ ?=/C4>0/B$ 513$ 13L=>132$ 40$ =B3$ 493$ 40=1>B4V01>3/432$ ?5C>6>4>3B$ F7$ ,/431/54>0/56$U1>A3.$5$D002$2>B45/C3$5@57$?10:$&C033"$+93B3$513$60C5432$>/$9>D931$ <1>C32$ 90436B$ 5/2$ >/$ 493$ 40=1>B4$ 80/3B"$ '0$ <=F6>C$ :334>/D$ 5/2$ 3/43145>/:3/4$ ?5C>6>4>3B$95A3$3A06A32$>/$493$@3B431/$956?$0?$493$X(M"$$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 11 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 3-12 Hotel Room Supply - Orlando Hotel Rooms % Change 2003 111,687 - 2004 112,981 1.2% 2005 111,564 -1.3% 2006 112,156 0.5% 2007 111,348 -0.7% 2008 111,551 0.2% 2009 114,109 2.3% 2010p 115,852 1.5% 2011p 115,852 0.0% Source: Orlando / Orange County Convention & Visitors Bureau, Johnson Consulting $ +93$ ?0660@>/D$ D15<9$ B90@B$ 493$ 0CC=<5/C7$ 1543$ 5/2$ MA315D3$ U5>67$ N543$ YMUNZ$ 54$ &165/20$90436B$B>/C3$[RRS"$ Figure 3-2 75.0% Hotel Occupancy & Average Daily Rate (ADR) - Orlando $120.00 70.0% $100.00 65.0% $80.00 60.0% $60.00 55.0% $40.00 50.0% $20.00 Occupancy (LHS) ADR (RHS) $0.00 45.0% 2003 2004 2005 2006 2007 2008 2009 Source: Orlando / Orange County Convention & Visitors Bureau, Johnson Consulting 2010 (YTD) $ MB$B90@/.$49313$95B$F33/$5$D3/3156$20@/@512$413/2$>/$0CC=<5/C7$1543B$B>/C3$[RRP.$ 13?63C4>/D$ 413/2B$ 4910=D90=4$ 493$ 415A36$ >/2=B417.$ 5B$ @366$ 5B$ F105231$ 3C0/0:>C$ C0/2>4>0/B"$ $ #0@3A31.$ @9>63$ 0CC=<5/C7$ 1543B$ 95A3$ 23C135B32.$ 25>67$ 1543B$ 95A3$ D3/315667$ >/C135B32.$ <35;>/D$ 54$ cOR\"^S$ >/$ [RR^"$ $ U545$ ?01$ 493$ [ROR$ 7351$ 40$ 2543$ B90@B$ 5$ B6>D94$ >/C135B3$ >/$ F049$ 493$ 0CC=<5/C7$ 1543$ Y_["Q$ <31C3/4Z$ 5/2$ 493$ MUN$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 12 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ YcTQ"SSZ"$ $ K>49$ 13D512$ 40$ B35B0/56>47.$ 0CC=<5/C7$ 1543B$ 5/2$ MUNB$ 47<>C5667$ <35;$ >/$ G3F1=517$5/2$X51C9.$5/2$513$54$493>1$60@$<0>/4$>/$(3<43:F31$4910=D9$U3C3:F31"$ Transportation !3/4156$ G601>25$ >B$ 35B>67$ 5CC3BB>F63$ A>5$ /=:310=B$ :023B$ 0?$ 415/B<01454>0/.$ 5/2$ 5B$ B=C9$C5/$215@$A>B>401B$?10:$5$@>23$C54C9:3/4$5135f$$$ "#$%! &! ,/431B4543$ P.$ 493$ G601>25$ +=1/<>;3.$ @9>C9$ >B$ 0/3$ 0?$ 493$ 60/D3B4$ 4066$ 1052B$ >/$ G601>25.$ #>D9@57$ \[^$ Y]33$ *>/3$ `J<13BB@57Z.$ #>D9@57$ PR^$ Y`5B4V K3B4$ `J<13BB@57Z.$ 5/2$ #>D9@57$ POQ$ Y!3/4156$ G601>25$ -133/3K57Z"$ +9313$ 513$ 0/67$ 49133$ :5H01$ >/431C95/D3B$ 560/D$ 493$ +=1/<>;3.$ 0/3$ 0?$ @9>C9$ >B$ 60C5432$54$&C033"$$ Figure 3-3 $ "$'(! &! M:415;$ B31A3B$ &165/20$ @>49$ 4@0$ 25>67$ 415>/B$ ?10:$ '3@$ g01;$ 5/2$ X>5:>$B40<<>/D$>/$&165/20.$K>/431$h51;.$(5/?012$5/2$W>BB>::33.$5B$@366$5B$ 5$41>V@33;67$B31A>C3$01>D>/54>/D$?rom Los Angeles. Air – Orlando$ ,/431/54>0/56$ M>1<014$ 5/2$ &165/20$ (5/?012$ ,/431/54>0/56$ M>1<014$ B31A3$ :013$ 495/$ S\"_$ :>66>0/$ <5BB3/D31B$ 5//=5667.$ @>49$ S\$ 5>16>/3B$ 5/2$O[$C951431B$YB31A>C>/D$&165/20$(5/?012$,/431/54>0/56$M>1<014Z$<10A>2>/D$ /0/B40<$B31A>C3B$?10:$Q_$)"("$23B4>/54>0/B$5/2$[[$>/431/54>0/56$C>4>3B.$5B$@366$ 5B$2>13C4$B31A>C3$40$:013$495/$[[$C>4>3B$@0162@>23"$$+93$5A315D3$21>A>/D$4>:3$ City of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 13 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 40$ &165/20$ ,/431/54>0/56$ M>1<014$ >B$ SR$ :>/=43B.$ A>5$ 493$ +=1/<>;3$ 5/2$ #>D9@57$ \[^.$ @9>63$ (5/?012$ M>1<014$ >B$ 60C5432$ 5<<10J>:54367$ P\$ :>/=43B$ ?10:$&C033"$ )*$! &! +9313$ 513$ 49133$ :5>/$ <014B$ 60C5432$ 4910=D90=4$ !3/4156$ G601>25$ i$ (5/?012.$!5/5A3156$5/2$ %5C;B0/A>663"$ $ +93$h014$0?$(5/?012$>B$60C5432$0/$493$ (3:>/063E$b06=B>5$!0=/47$F0=/2517.$5/2$>B$5CC3BB>F63$A>5$15>6.$>/415VC05B456$ @5431@57.$ 5/2$ >/431B4543$ 9>D9@57"$ $ h014$ !5/5A3156$ >B$ 5$ 233<V@5431$ <014$ 60C5432$F34@33/$%5C;B0/A>663$5/2$K3B4$h56:$]35C9"$$+93$h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ity of Ocoee, Florida Events Center Feasibility Analysis Section 3 Page 14 DRAFT June 2011 IV. MEETING MARKET INDUSTRY TRENDS !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ MEETINGS MARKET INDUSTRY TRENDS ,/$01231$40$5/231647/2$483$9376:;:<:4=$09$7$/3>$?5<4:@A51A063$97B:<:4=$:/$483$!:4=$09$ &B033.$ 7/$ 7/7<=6:6$ 09$ 3/43147:/?3/4.$ 60B:7<$ 3C3/4.$ 7/2$ ?334:/D$ :/25641=$ 413/26$ :6$ :?A0147/4"$$ +8:6$ 63B4:0/$ >:<<$ A10C:23$ 7$ D3/317<$ 0C31C:3>$ 09$ 483$ 4=A36$ 09$ ?334:/D$ 97B:<:4:36$ 4874$ 3E:64$:/$483$:/25641=$76$>3<<$76$483$4=A36$09$3C3/46$4874$713$B0??0/<=$806432"$F<60$ 2:6B56632$ 713$ 63760/7<:4=$ 09$ B3147:/$ 4=A36$ 09$ 3C3/46$ 7/2$ D3/317<$ 13G5:13?3/46$ ?334:/D$A<7//316$<00H$901$:/$7$A106A3B4:C3$<0B74:0/"$ Types of Facilities +83$C71:056$4=A36$09$3C3/46I$2:C3163$/3326$87C3$<32$40$483$3?31D3/B3$09$7$6A3B415?$ 09$ 97B:<:4=$ 4=A36$ 236:D/32$ 40$ 74417B4$ A043/4:7<$ 43/7/46"$ +8:6$ 63B4:0/$ 236B1:;36$ 483$ ?7J01$93745136$09$C71:056$4=A36$09$A5;<:B@7663?;<=$97B:<:4:36"$$ K7B8$3C3/4$4=A3$876$5/:G53$97B:<:4=$/3326"$!3147:/$3C3/46$13G5:13$<71D3$7?05/46$09$ B0/4:D5056$6A7B3.$>8:<3$048316$13G5:13$?7/=$6?7<<31$?334:/D$100?6"$&943/$7$6:/D<3$ ?334:/D$>:<<$563$?7/=$2:99313/4$4=A36$09$6A7B36.$65B8$76$<71D3$3E8:;:4$87<<6.$;7/G534$ 97B:<:4:36.$;137H054$?334:/D$100?6.$7/2$4837431$6374:/D"$$ !"#$%& '()& *$$#+(,& -"".& /'0+%+#+$1$ @$ +0$ 83<A$ <513$ 8043<6$ 7/2$ 40$ 65;6:2:L3$ 483:1$ 0A3174:0/6.$ ?7/=$ ?71H346$ 87C3$ 23C3<0A32$ 7$ ?5<4:A51A063$ 01$ 6?7<<31$ B0/C3/4:0/$ 01$ B0/9313/B3$ B3/431$ B0?A<3E$ ;=$ A714:B:A74:/D$ :/$ A5;<:B@A1:C743$ A714/3168:A6"$+83$A5;<:B$63B401$?7=$7663?;<3$<7/2.$;5:<2$A71H:/D.$7/2$95/2$ ?334:/D$6A7B3$B0?A0/3/46$76$7$>7=$40$3E3B543$65B8$7$A10J3B4"$+8363$4=A36$09$ A10J3B46$ 87C3$ ;33/$ B0?A<3432$ :/$ ?71H346$ 09$ C71:056$ 6:L36"$ &943/.$ 483=$ 713$ ;5:<4$76$7$J0:/4$A10J3B4.$;54$60?3$?71H346$87C3$;5:<4$483$A5;<:B$3<3?3/46$9:164.$ >:48$7$8043<$B0?:/D$:/$<7431"$+83$B5113/4$:/C3/401=$09$8043<$100?6$:/$&B033$ :6$97:1<=$<:?:432$7/2$483$!:4=$>:<<$633$954513$8043<$23C3<0A?3/4$3C0<C3$253$40$ :46$ 417/6:4$ /3E56"$ ,4$ B7/$ :/9<53/B3$ 483$ G57<:4=$ 09$ 8043<$ 23C3<0A?3/4$ :9$ 7/$$ 3C3/46$B3/431M?334:/D$C3/53.$01$60?3$04831$4=A3$09$B747<=64.$>313$A10C:232$ 40$65AA014$/3>$8043<$23C3<0A?3/4"$$ 2"(3$4$(0$& 2$(#$41$ @$ !0/9313/B3$ B3/4316$ A10C:23$ 7$ 6A3B:7<:L32$ B0?;:/74:0/$ 09$ ?334:/D$ 6A7B36.$ 8:D8@43B8$ 7?3/:4:36.$ 7/2$ 631C:B36$ :/$ 65AA014$ 09$ 417:/:/D$ 7/2$ 325B74:0/$ :/:4:74:C36"$ N064$ B0/9313/B3$ B3/4316$ 713$ 0A317432$ :/$ B0/J5/B4:0/$ >:48$ 7$ 8043<.$ 7<4805D8$ 60?3$ 713$ A714$ 09$ 7$ 5/:C316:4=$ 7/2$ 7$ 93>$ 0A31743$76$647/2@7<0/3$C3/536"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 1 DRAFT June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coee, Florida Events Center Feasibility Analysis Section 4 Page 2 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Industry Trends +8:6$65;@63B4:0/$A10C:236$7/$7/7<=6:6$09$483$?334:/D6$:/25641=$7/2$:46$D3/317<$6:L3$ 7/2$ B8717B431$ 76$ :4$ 13<7436$ 40$ &B033$ 7/2$ 483$ 651105/2:/D$ 13D:0/.$ 76$ >3<<$ 76$ 7$ 236B1:A4:0/$09$D3/317<$:/25641=$413/26"$ The Meetings and Flat Floor Exhibit Industry +83$ ?334:/D6$ :/25641=$ 876$ 23C3<0A32$ :/40$ 7$ C71:32$ D105A$ 09$ 3C3/46$ 17/D:/D$ 910?$ <71D3$41723$7/2$3E8:;:4:0/$3C3/46$40$6?7<<$;56:/366$B0/9313/B36"$F6$60B:34:36$?74513$ 7/2$;3B0?3$?013$60A8:64:B7432.$60$2036$483$?334:/D6$?71H34"$+83$2:C3163$/74513$09$ 483$ ?334:/D6$ :/25641=$ 7/2$ 483$ B8717B431:64:B6$ 09$ C71:056$ 3C3/4$ 4=A36$ /3B366:4743$ 7$ C71:34=$ 09$ 7<431/74:C3$ 97B:<:4:36"$ V:1457<<=$ 7<<$ B743D01:36$ 09$ ?334:/D$ 7B4:C:4:36$ 87C3$ 3EA31:3/B32$ 17A:2$ >01<2>:23$ D10>48$ 6:/B3$ 483$ 371<=$ WXYU6"$ +83$ A5165:4$ 09$ 325B74:0/$ 7/2$ B0??31B3$ 876$ 953<32$ 483$ 23C3<0A?3/4$ 09$ /3>$ 3C3/46$ 7/2$ 483$ 3EA7/6:0/$ 09$ 3E:64:/D$ 3C3/46$ :/$ ;048$ 6:L3$ 7/2$ 7443/27/B3"$ !:4:36$ 48105D8054$ 483$ >01<2$ 87C3$ 136A0/232$ 7/2$ 713$ 64:<<$ 136A0/2:/D$ 40$ 48:6$ 23?7/2$ ;=$ 65AA<=:/D$ ?:<<:0/6$ 09$ 6G5713$ 9334$ 09$ /3>$ 01$ 13/0C7432$ 3E8:;:4:0/$ 7/2$ ?334:/D$ 6A7B3$ :/$ ;048$ 6?7<<$7/2$<71D3$?71H346"$ Event Sponsors +83$?334:/D6$:/25641=$:/B<5236$7$>:23$C71:34=$09$3C3/4$4=A36$4874$713$6A0/60132$;=$ 2:99313/4$4=A36$09$;56:/36636$7/2$01D7/:L74:0/6.$:/B<52:/D$483$90<<0>:/DZ$$ 2"48"4'#+"(1& !" [56:/366$ ?334:/D6$ 713$ 7/$ :/43D17<$ A714$ 09$ 483$ ?334:/D6$ :/25641="$ +83=$ 13A1363/4$ 483$ ?7J01:4=$ 09$ ?334:/D6$ 83<2$ 48105D8054$ 483$ >01<2.$ 7/2$40A:B6$ B7/$ ;3$ 76$ >:23@17/D:/D$ 76$ 483$ :/25641:36$ 483?63<C36"$ R01$ 483$ A51A0636$ 09$ 48:6$ 13A014.$ B01A01743$ ?334:/D6$ >:<<$ 13931$ 40$ 099@6:43$ B0/9313/B36.$67<36.$7/2$:/B3/4:C3$?334:/D6.$65B8$76$483$3C3/46$4874$713$0943/$ 83<2$74$8043<6"$ ;11"0+'#+"(1" !" +1723$ 7/2$ ;56:/366$ 7660B:74:0/6$ 13A1363/4$ B3147:/$ :/25641:36$ 7/2$ 641:C3$ 40$ H33A$ ?3?;316$ B5113/4$ 0/$ :66536$ 13<7432$ 40$ 483:1$ :/25641="$ F660B:74:0/6$ 6A0/601$ ?334:/D6$ 7/2$ B0/C3/4:0/6$ 40$ 631C3$ 48:6$ 325B74:0/7<$ 7/2$ :/901?74:0/7<$ A51A063"$ F660B:74:0/6$ 7<60$ 766:64$ :/$ ?71H34:/D$ 3990146$ ;=$ 80<2:/D$41723$680>6$>8313$?3?;316$B7/$680>$7/2$63<<$483:1$A1025B46"$ 6):0'#+"('%& <(1#+#:#+"(1" !" ,/B1376:/D<=.$ 5/:C316:4:36$ 713$ 13B0D/:L:/D$ 4874$ ?013$B0/4:/5:/D$325B74:0/$0BB516$74$?334:/D6$487/$:/$B<766100?$6344:/D6"$F6$ 325B74:0/7<$ :/64:454:0/6$ 6A0/601$ ?013$ 09$ 48363$ B0/4:/5:/D$ 325B74:0/$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 3 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ="5$4(.$(#& !" F<<$ <3C3<6$ 09$ D0C31/?3/4$ 80<2$ ?334:/D6$ 901$ 483$ A51A063$ 09$ 325B74:0/.$ :6653$ 2:6B566:0/.$ 7/2$ A0<:B=$ 23<:;3174:0/"$ ,/$ ?7/=$ B05/41:36.$ D0C31/?3/46$7<60$B13743$7/2$6A0/601$41723$680>6$:/$01231$40$65AA014$63B4016$ 09$483$3B0/0?="$$ <()$8$()$(#&>?"@&A4,'(+B$41C&<(0$(#+5$&!":1$1C&'()&D:E%+1?+(,&2".8'(+$1$ @"+83$?334:/D6$:/25641=$876$D10>/$60$<71D3$4874$:4$/0>$65AA0146$7$D10>:/D$ /5?;31$09$01D7/:L74:0/6$:/$483$;56:/366$09$A1025B:/D$?334:/D$3C3/46"$+8363$ ;56:/36636$?7=$>01H$901$B01A0174:0/6$7/2$7660B:74:0/6$87/2<:/D$7<<$76A3B46$ 09$7$?334:/D$910?$;00H:/D$7443/2336$40$3C3/4$0A3174:0/6"$N7/=$A5;<:68:/D$ B0?A7/:36$ 87C3$ 41723$ 680>$ 7/2$ B0/C3/4:0/$ ?7/7D3?3/4$ 2:C:6:0/6"$ ,/B3/4:C3$805636$/04$0/<=$>01H$901$483:1$B01A01743$7/2$7660B:74:0/$B<:3/43<3.$ ;54$ 483=$ ?7=$ 7<60$ B13743$ A10D17?6$ 7/2$ B0/9313/B36$ 76$ ?0/3=?7H:/D$ C3/45136"$$ >"0+'%C& *+%+#'4FC& 6):0'#+"(C& -$%+,+":1C& /4'#$4('%C& '()& 6#?(+0& G>*6-/6H$ A4,'(+B'#+"(1& @" +8363$ 01D7/:L74:0/6$ 4=A:B7<<=$ 6A0/601$ B0/C3/4:0/$ 01$ 7663?;<=$ 3C3/46"$ +83$ (NK\RK$ 3C3/46$ 713$ /04$ 7<>7=6$ ;56:/366@13<7432$ 7/2$ 43/2$40$;3$?013$901$60B:7<$D74831:/D$7/2$:6653$2:6B566:0/"$ +7;<3$]@W$680>6$483$2:641:;54:0/$09$)"($3C3/46$;=$6A0/601:/D$01D7/:L74:0/"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 4 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-1 Distribution of Convention Events by Type of Sponsoring Organization Government, 11% Medical, 6% Exposition/Tradeshow, 5% Professional & Trade, 45% Other, 9% SMERFE*, 24% *Social, Military, Religious,Fraternal, Ethnic Source: DMAI Spending Survey, Johnson Consulting $ Q109366:0/7<$7/2$41723$01D7/:L74:0/6$?7H3$5A$483$<71D364$A014:0/$09$3C3/4$6A0/6016$ >:48$]T$A31B3/4"$$'3E4$:6$(NK\RK$O(0B:7<.$N:<:471=.$\3<:D:056.$R17431/7<.$7/2$K48/:BP$ 74$ ^]$ A31B3/4.$ D0C31/?3/4$ 74$ WW$ A31B3/4.$ 7/2$ 483$ 13?7:/:/D$ B743D01:36$ 7BB05/4:/D$ 901$<366$487/$WU$A31B3/4"$ Event Types +83$90<<0>:/D$A0:/46$2:6B566$C71:056$3C3/4$4=A36Z$ 9$.8"4'4F& 678"1+#+"(1& '()& 94')$& >?"@1" !" 713$ 3C3/46$ 236:D/32$ 40$ ;1:/D$ ;5=316$ 7/2$ 63<<316$ 09$ :/25641=@6A3B:9:B$ A1025B46$ 40D34831"$ N064$ 41723$ 680>$ 3C3/46$ 713$ /04$ 0A3/$ 40$ 483$ A5;<:B_$ 80>3C31.$ :/$ K510A3.$ 483$ A5;<:B$ B7/$ 60?34:?36$ 7443/2$ 41723$ 3C3/46"$ +1723680>6$ 5657<<=$ B7431$ 40$ 7$ 6A3B:9:B$ :/25641=.$ 80>3C31.$ ?5<4:@:/25641=$ `41723$ 97:16a$ 7<60$ 0BB51"$ +83$ 3C3/4$ A10D17?6$15/$901$7$A31:02$09$48133$40$6:E$27=6$>:48$3G57<$01$6<:D84<=$<366$4:?3$ 13G5:132$40$634$5A$7/2$4371$20>/$483$3C3/4$;00486"$KE8:;:4016$A13931$B0<5?/@ 9133.$6:/D<3@6401=.$0A3/@6A7B3$97B:<:4:36$40$B0/6415B4$B5640?$43?A0171=$;00486$ 40$ 2:6A<7=$ 483:1$ A1025B46"$ +3?A0171=$ 3EA06:4:0/$ 3C3/46$ 713$ :/B1376:/D$ 483$ /5?;31$ 09$ ?334:/D6$ 83<2$ 251:/D$ 483$ 3E8:;:4:0/$ 7/2$ 76$ 7$ 1365<4.$ ;3B0?:/D$ ?013$<:H3$B0/C3/4:0/6$>:48$3E8:;:46"$#0>3C31.$:/$B0?A71:60/$40$B0/C3/4:0/6$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 5 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ >:48$ 3E8:;:46.$ 43?A0171=$ 3EA06:4:0/6$ 43/2$ 40$ ?7:/47:/$ 8:D831$ 7443/27/B3$ 9:D5136.$;54$7$6801431$7C317D3$<3/D48$09$647=$901$7443/2336"$ +7;<3$ ]@^$ 2:6A<7=6$ 483$ ?064$ 913G53/4$ 3C3/4$ B743D01:36$ 901$ B0/C3/4:0/6$ >:48$ 3E8:;:46$7/2$41723$680>6"$$ Table 4-2 Top Event Categories - Conventions with Exhibits and Trade Shows Aerospace & Aviation Agriculture & Farming Apparel & Fashion Art & Architecture Associations Building & Construction Business & Finance Chemicals Communications Computers & Computer Applications Education Electrical & Electronics Energy & Mining Facilities, Engineering & Maintenance Food & Beverage Forest Products Funeral Industry Government Home & Garden Furnishings & Supplies Libraries Manufacturing & Industrial Medical & Health Care Military Ocean Supplies & Equipment Police & Fire Fighters Printing & Graphics Radio, TV & Cable Religious Safety & Security Sanitation & Waste Management Science Stores & Store Fittings Textiles Transportation Travel Industry Veterinary Source: Trade Show Week Data Book $ *:H3$B0/C3/4:0/6.$41723$680>6$09931$7$9015?$901$3EB87/D:/D$:/25641=$:2376"$ +83=$2:9931$910?$B0/C3/4:0/6.$80>3C31.$;3B7563$483=$713$?013$A1025B4@7/2$ 67<36@01:3/432"$ +1723$ 680>6$ 713$ 3E8:;:4@:/43/6:C3.$ 7/2$ 3E8:;:4016$ A13931$ B0<5?/@9133.$ 6:/D<3@6401=.$ 0A3/@6A7B3$ 97B:<:4:36$ :/$ >8:B8$ 483=$ B0/6415B4$ 43?A0171=$B5640?$;00486$901$A1025B4$2:6A<7="$+1723$680>6$4=A:B7<<=$74417B4$ 7$ <71D3$ /5?;31$ 09$ 7443/2336.$ >80$ 01:D:/743$ 910?$ 0546:23$ 483$ 8064$ B:4=$ ;54$ 43/2$ 40$ 87C3$ 7$ 6801431$ 7C317D3$ 647=$ 487/$ B0/C3/4:0/$ 7443/2336"$ +83139013.$ :/2:C:257<$ 7443/2336$ ?7=$ 87C3$ <366$ :?A7B4$ 0/$ 483$ 8064$ B:4=I6$ 3B0/0?="$ N334:/D$ A10D17??:/D$ :6$ :/B1376:/D$ 76$ 41723$ 680>6$ 7443?A4$ 40$ 325B743$ ;5=316$7;054$A1025B46"$ 2"(5$(#+"(1& "4& 2"(,4$11$1& !" 713$ A1:C743<=@83<2$ ?334:/D6$ 09$ A109366:0/7<$ D105A6$ 7/2$ 7660B:74:0/6$ 4874$ B0??0/<=$ 47H3$ A<7B3$ :/$ 8043<6.$ B0/C3/4:0/$ B3/4316.$ 01$ B:C:B$ B3/4316"$ F660B:74:0/$ ?3?;316$ 7/2M01$ 799:<:7436$ >:68:/D$ 40$ ?334$ 6:?:<71$ A109366:0/7<6$ 7/2$ 68713$ :2376$ 7443/2$ 48363$ ?334:/D6"$ +83$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 6 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ B0/C3/4:0/$ B7/$ B0/6:64$ 09$ 7$ 6:/D<3$ ?334:/D$ 01$ 7$ /5?;31$ 09$ B0/B5113/4$ ?334:/D6$ 251:/D$ 483$ 3C3/4$ A31:02"$ !0/C3/4:0/6$ 713$ :/B1376:/D<=$ 937451:/D$ 3E8:;:46$ 40$ B0??5/:B743$ :2376$ 7/2$ 713$ H/0>/$ 76$ `B0/C3/4:0/6$ >:48$ 3E8:;:46"a$ !0/C3/4:0/6$ 713$ D3/317<<=$ `8:D8@:?A7B4a$ 3C3/46$ 6:/B3$ 7443/2336$ /01?7<<=$647=$63C317<$/:D846$:/$483$8064$B:4=.$D3/3174:/D$8043<$100?$/:D846"$,/$ 722:4:0/$40$8043<$3EA3/2:45136.$7443/2336$A51B8763$04831$D0026$7/2$631C:B36$ >8:<3$ :/$ 483$ B:4=$ 65B8$ 76$ 9002$ 7/2$;3C317D3.$ 605C3/:16.$ 7/2$ 417/6A01474:0/"$ +83$431?$`B0/C3/4:0/a$:6$D3/317<<=$5632$:/$'0148$F?31:B7.$7/2$`B0/D1366a$ :6$ 5632$ :/$ K510A3.$ 7/2$ 60?34:?36$ :/$ F6:7.$ 40$ 236B1:;3$ 483$ 67?3$ 4=A3$ 09$ 3C3/46"$#0>3C31.$B0/C3/4:0/6$4=A:B7<<=$563$?013$3EA06:4:0/$6A7B3$7/2$87C3$ 7$ ?013$ 60B:7<$ /74513$ 487/$ B0/D136636.$ ;54$ 48:6$ 2:64:/B4:0/$ :6$ /7110>:/D"$ !0/D136636$713$;3B0?:/D$?013$<:H3$'0148$F?31:B7/@64=<3$B0/C3/4:0/6"$ ;11$.E%+$1&!"713$<71D3<=$7660B:74:0/.$917431/7<.$01$13<:D:056$3C3/46$4874$13G5:13$ 7$ <71D3$ A<3/71=$ 87<<.$ 713/7.$ 01$ 6472:5?$ 901$ 483:1$ D74831:/D6"$ (:?:<71$ 40$ B0/C3/4:0/6.$ 483=$ 713$ B8717B431:L32$ ;=$ <71D3$ /5?;316$ 09$ 7443/2336$ 01:D:/74:/D$910?$0546:23$483$8064$B:4="$ 2"(3$4$(0$1" !" 713$ 6?7<<31$ B0/C3/4:0/@4=A3$ 3C3/46$ 4=A:B7<<=$ 83<2$ :/$ ?334:/D$ 100?6$7/2$;7<<100?6$01$:/$901?7<$B0/9313/B3$B3/4316"$*:H3$B0/C3/4:0/6$7/2$ B0/D136636.$ 483=$ 713$ 0943/$ 6A0/60132$ ;=$ 7660B:74:0/6$ 7/2$ B01A0174:0/6$ 7/2$ 7221366$ B5113/4$ :66536$ 7/2$ :/901?74:0/"$ F443/2336$ 7/2$ 56316$ 4=A:B7<<=$ 23?7/2$8:D8@G57<:4=$97B:<:4:36$7/2$?064$01:D:/743$910?$054$09$40>/"$ <(0$(#+5$&*$$#+(,1"!$+83$B01A01743$?71H34$5636$:/B3/4:C3$?334:/D6$76$7$>7=$ 40$ 13>712$ 3?A<0=336.$ B0?;:/3$ 13B1374:0/$7/2$;56:/366$?334:/D6.$01$40$?:E$ 3?A<0=336$ 7/2$ B<:3/46$ :/$ 7$ ;56:/366$ 7/2$ 13B1374:0/7<$ 6344:/D"$ Q1025B4$ <75/B836.$ H3=$ 7BB05/4$ B0/9313/B36.$ 7/2$ 7>712$ 3C3/46$ 713$ 7<<@:?A0147/4$ 76A3B46$09$48:6$?334:/D$63B401"$ 2"(1:.$4& >?"@1" !" 713$ A5;<:B.$ 4:BH3432$ 3C3/46$ 937451:/D$ 3E8:;:4:0/6$ 09$ ?31B87/2:63"$ KE7?A<36$ 09$ 48:6$ 4=A3$ 09$ 680>$ :/B<523$ B<048:/D.$ 9002.$ 7/2$ 7/4:G53$ 680>6"$ +8363$ 3C3/46$ 0BB51$ :/$ A5;<:B$ 7663?;<=$ 97B:<:4:36$ 65B8$ 76$ 8043<6.$ B0/C3/4:0/$ B3/4316.$ 7/2$ 3EA06:4:0/$ B3/4316"$ +83=$ /01?7<<=$ 74417B4$ <71D3$/5?;316$09$7443/2336"$b3A3/2:/D$5A0/$483$6:L3.$<0B74:0/.$7/2$4=A3$09$ ?31B87/2:63$ ;3:/D$ 2:6A<7=32.$ B0/65?31$ 680>6$ /01?7<<=$ 74417B4$ <0B7<$ 136:23/46"$ +7;<3$ ]@c$ 2:6A<7=6$ 7$ 65??71=$ 09$ 483$ ?064$ A13C7<3/4$ 4=A36$ 09$ B0/65?31$ 680>6"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 7 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-3 Top Event Categories - Consumer Shows Antique Art Auto Boat Computer Ethnic Film Flower Gift & Craft Golf Health & Beauty Holiday Home & Garden Source: Johnson Consulting Jewelry & Gem Jobs, Career & College Motorcycle Outdoor Sports Pets RV & Camping Sewing & Needlework Sporting Goods & Guns Super Sale Toys & Hobbies Travel Weddings Woodworking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d8:<3$ B0?A7/=$ 13A1363/474:C36$ 20$ /04$ 64799$ 483$ A31?7/3/4$ 97B:<:4=$ 09$ 483$ 680>B763.$ A3160//3<$ 713$ 5657<<=$ 7C7:<7;<3$ 40$ A10C:23$ ;5=316$>:48$:/901?74:0/$13D712:/D$483$B0?A7/:36$7/2$483:1$A1025B46"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 8 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 678"4#& *'4#1$ @$ 713$ 97B:<:4:36$ >:48$ 6479932$ ;00486$ 2:6A<7=:/D$ 20?364:B$ ?7/597B45132$ A1025B46"$ KEA014$ ?7146$ 713$ 4=A:B7<<=$ 7117/D32$ ;=$ :/25641:36$7/2$713$?37/4$40$;3$0/3@640A@680A6$901$A106A3B4:C3$20?364:B$ 7/2$ :/431/74:0/7<$ ;5=316"$ +83$ 2:6A<7=$ 71376$ 713$ 4=A:B7<<=$ ^UU$ 40$ eUU$ 6G5713$9334$:/$6:L3$7/2$713$6479932$>:48$48133$40$9:C3$A30A<3"$,/$:/25641:36$ 65B8$ 76$ 9768:0/.$ >8313$ 63760/7<$ 67<36$ A74431/6$ 0BB51.$ ;00486$ 713$ 0/<=$ 6479932$ 251:/D$ A37H$ 67<36$ A31:026.$ 236A:43$ 483$ 97B4$ 4874$ 7//57<$ 13/46$ 713$ B0<<3B432$901$483$6A7B3"$ <.8"4#& *'4#1$ @$ 713$ 5632$ ;=$ 9013:D/$ ?7/597B451316$ 40$ 2:6A<7=$ 483:1$ A1025B46$ 40$ 20?364:B$ ;5=316"$ *:H3$ 3EA014$ ?7146.$ 483=$ 713$ 4=A:B7<<=$ 7117/D32$ ;=$ :/25641:36.$ 713$ ^UU$ 40$ eUU$ 6G5713$ 9334$ :/$ 6:L3.$ 7/2$ 713$ 60?34:?36$6479932$0/<=$251:/D$;5=:/D$63760/6"$&943/.$41723$7660B:74:0/6$ 13A1363/4:/D$ ?714$ 43/7/46$ 6A0/601$ 43?A0171=$ 3EA06:4:0/6.$ 48313;=$ B1374:/D$ 7$ 13D:0/7<$ 217>$ 901$ 483$ ?714"$ ,9$ 6:D/:9:B7/4$ 3EA06:4:0/$ 6A7B3$ :6$ A10C:232.$ 48363$ 3C3/46$ B7/$ ;3B0?3$ 483$ 20?:/7/4$ :/25641=$ 3C3/4$ :/$ 483$ B05/41=$01$13D:0/"$ ,/$ 051$ 766366?3/4.$ 483$ B0/C3/4:0/.$ B0/9313/B3.$ 60B:7<.$ 3/43147:/?3/4.$ B0/65?31$ 680>.$ 41723$ 680>.$ 7/2$ (NK\RK$ ?71H346$ 87C3$ 13<3C7/B3$ 7/2$ 713$ :?A0147/4$ 40$ 483$ 65BB366$09$7$/3>$97B:<:4=$:/$&B033"$ Meeting Planner Selection Criteria +83$ F?31:B7/$ (0B:34=$ 09$ F660B:74:0/$ KE3B54:C36$ OF(FKP$ 651C3=32$ :46$ ?3?;316$ 13D712:/D$ 483:1$ B1:431:7$ 901$ 63<3B4:/D$ 7$ B0/C3/4:0/$ B3/431$ 2364:/74:0/"$ +8363$ 3E3B54:C36$ >313$ 136A0/6:;<3$ 901$ 63<3B4:/D$ 483$ 2364:/74:0/$ 901$ 7$ C71:34=$ 09$ 3C3/46.$ 910?$6?7<<$?334:/D6$40$<71D3$3E8:;:4:0/6"$d8:<3$483$?334:/D$A<7//316$713$)($;7632$ 483$651C3=$>:<<$A10C:23$:/6:D84$76$40$?7J01$63<3B4:0/$97B4016$>8:B8$713$C31=$6:?:<71$ 7/2$ 417/6B3/2$ /74:0/7<$ ;012316"$ +7;<3$ ]@]$ :<<56417436$ 483$ 7C317D3$ 136A0/636$ 09$ ?3?;316$ >80$ A<7B32$ 3C3/46$ :/$ B0/C3/4:0/$ B3/4316.$ ;048$ 901$ 13D:0/7<$ 7/2$ <0B7<$ 3C3/46$7/2$/74:0/7<$7/2$:/431/74:0/7<$3C3/46"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 9 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-4 Regional/State/Local 0% 10% 20% 30% 40% 50% 60% 70% 80% 70% Meeting Facilities 67% Quality of Service 58% Overall Affordability 44% Membership Appeal 42% Hotel Rooms 40% Rotation Policy 39% Driving Accessibility 36% Facility Type Climate 18% ADA Facilities 18% Dining/Entertainment 18% Source: ASAE's Meeting Industry Trends, Johnson Consulting Ocoee, Florida Events Center Feasibility Analysis $ Section 4 Page 10 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-5 National/International 0% 10% 20% 30% 40% 50% 60% 64% Meeting Facilities 60% Quality of Service 44% Overall Affordability Membership Appeal 42% Hotel Rooms 42% Rotation Policy 37% Driving Accessibility 37% 20% Facility Type 14% Climate 11% ADA Facilities Dining/Entertainment 70% 8% Source: ADEA's Meeting Industry Trends, Johnson Consulting $ +83$ 651C3=$ 136A0/23/46$ D7C3$ 7$ 8:D8$ <3C3<$ 09$ :?A0147/B3$ 40Z$ WP$ 483$ 7C7:<7;:<:4=$ 09$ ?334:/D$100?$97B:<:4:36.$^P$G57<:4=$09$631C:B3.$cP$0C317<<$7990127;:<:4=.$]P$?3?;3168:A$ 7AA37<$7/2$TP$483$7C7:<7;:<:4=$09$8043<$100?6"$F6$23C3<0A31.$=05$B7/$B0/410<$7<<$;54$ 483$ 7990127;:<:4=$ 97B401$ <:6432$ 7;0C3"$ N334:/D$ A<7//316$ B0/6:23132$ B<:?743.$ FbF$ 97B:<:4:36.$7/2$2://:/DM3/43147:/?3/4$0A4:0/6$76$<3764$:?A0147/4"$ ,/$ 7/04831$ 6452=$ B0/25B432$ ;=$ 483$ Q109366:0/7<$ !0/C3/4:0/$ N7/7D3?3/4$ F660B:74:0/$OQ!NFP.$:4$>76$2:6B0C3132$4874$?334:/D$A<7//316$713$D371:/D$40>7126$ 7:1A014$8043<$A10A314:36$7/2$B0/C3/4:0/$B3/4316$:/$B<063$A10E:?:4=$40$7:1A0146"$+8:6$ ;0236$3E413?3<=$>3<<$901$&B033$76$483=$713$:/$C31=$B<063$A10E:?:4=$40$;048$&1<7/20$ ,/431/74:0/7<$7:1A014.$cU$?:/5436.$7/2$(7/9012$F:1A014.$]T$?:/5436"$$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 11 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Event Attributes Distribution by Number of Attendees F/$ :?A0147/4$ 3<3?3/4$ 40$ B0/6:231$ :/$ 431?6$ 09$ 483$ 7AA10A1:743$ 6:L3$ 7/2$ 6B0A3$ 09$ ?334:/D$97B:<:4:36$:6$483$6:L3$2:641:;54:0/$09$483$3C3/46$:4$>:<<$A51653"$F/7<=6:6$09$483$ 2:641:;54:0/$09$:/431/74:0/7<$?334:/D$3C3/46$;=$/5?;31$09$7443/2336$13C37<6$7$413/2$ 40>7126$6?7<<31$3C3/46"$+8:6$9:/2:/D$:6$B0/6:643/4$>:48$7$?0C3?3/4$40>7126$6?7<<31$ 3C3/46$ :/$ 483$ >01<2>:23$ B0/C3/4:0/.$ 3E8:;:4:0/.$ 7/2$ ?334:/D$ :/25641:36"$ +7;<3$ ]@e$ 2:6A<7=6$483$2:641:;54:0/$09$:/431/74:0/7<$?334:/D$3C3/46$;=$/5?;31$09$7443/2336"$ Table 4-6 International Meetings Segmented by Number of Attendees per Event 1001 to 3000 9.5% 3000 + 4.5% < 100 13.1% 501 to 1000 15.4% 100 to 500 57.5% Source: UIA $ +83$ ?7J01:4=$ 09$ :/431/74:0/7<$ ?334:/D$ 3C3/46$ OTY"T$ A31B3/4P$ 713$ :/$ 483$ WUU@40@TUU$ 7443/233$17/D3.$>8:B8$:6$483$471D34$?71H34$901$7$/3>$97B:<:4=$:/$&B033"$V31=$93>$09$ 48363$?334:/D$3C3/46$87C3$0C31$c.UUU$7443/2336$O]"T$A31B3/4P.$>8:<3$fe$A31B3/4$87C3$ W.UUU$ 01$ 93>31$ 7443/2336"$ F22:4:0/7<<=.$ 483$ B743D01:36$ 09$ 23?7/2$ 4874$ >:<<$ ;3$ 74417B432$ 40$ 483$ &B033$ KC3/46$ !3/431.$ :"3"$ B0/65?31$ 680>6.$ ?334:/D6.$ ;7/G5346.$ 60B:7<$ 7/2$ 3/43147:/?3/4$ 3C3/46.$ B5113/4<=$ 87C3$ 40$ <37C3$ &B033$ 7/2$ d364$ &17/D3$ !05/4=$40$563$ F/04831$:?A0147/4$?376513$:6$483$7?05/4$09$6A7B3$4874$>:<<$;3$/33232$01$5632$;=$ 483$680>"$$+7;<3$]@Y$8:D8<:D846$483$2:641:;54:0/$09$680>6$;=$13G5:132$3E8:;:4$6A7B3"$$$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 12 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-7 Distribution of Events by Amount of Required Exhibit Space 70.00% 65.60% 60.00% 50.00% 40.00% 30.00% 19.60% 20.00% 10.00% 7.70% 2.50% 1.50% 1.30% 400,000 to 499,000 500,000 to 599,000 0.00% 0 to 99,999 100,000 to 199,999 200,000 to 299,000 300,000 to 399,000 1.70% 0.03% 600,000 to 699,000 700,000+ Source: Tradeshow Week Data Book, 2006, Johnson Consulting $ F6$483$47;<3$680>6.$483$?7J01:4=$09$3C3/46.$/371<=$ee$A31B3/4.$54:<:L3$U@XX.XXX$6G5713$ 9334$09$6A7B3"$$(:/B3$48313$713$7<1372=$<71D3$B0/C3/4:0/$97B:<:4:36$:/$!3/417<$R<01:27.$ 7/$&B033$3C3/46$!3/431$>05<2$A10C:23$7$97B:<:4=$>:48$<366$487/$WUU.UUU$6G5713$9334$ 7/2$ >05<2$ ;3$ 01:3/432$ 40$ 631C3$ 483$ !:4=$ 09$ &B033.$ d364$ &17/D3$ !05/4=.$ 7/2$ 483$ ;107231$13D:0/"$+8:6$7137$:6$B5113/4<=$<7BH:/D$7$97B:<:4=$>:48$WT.UUU$40$]U.UUU$6G5713$ 9334$09$B0/4:D5056$3E8:;:4$6A7B3$4874$:6$/04$7/$713/7$01$74$7$8043<$A10A314=.$>8:B8$:/$ 483$ 9:164$ :/647/B3$ 713$ /04$ 236:D/32$ 40$ 65AA014$ 3E8:;:4$ 01:3/432$ 3C3/46$ 7/2$ :/$ 483$ 04831$B763$713$40$B064<=$901$3C3/4$01D7/:L316"$$$$$ Seasonality N334:/D6$0BB51$48105D8054$483$=371"$#0>3C31.$J564$76$483$/5?;31$09$A30A<3$47H:/D$ C7B74:0/6$ 2:6A<7=6$ 2:64:/B4$ 63760/7<$ A74431/6.$ 483$ <3C3<$ 09$ ?334:/D$ 7B4:C:4=$ C71:36$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 13 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 910?$?0/48$40$?0/48"$+7;<3$]@f$2:6A<7=6$483$2:641:;54:0/$09$?334:/D$3C3/46$D10>48$ ;=$G571431"$ Table 4-8 $ +8105D8054$ 483$ ^UUUI6.$ 483$ 9:164$ 7/2$ 905148$ G5714316$ 67>$ 483$ ?064$ 647;<3$ D10>48$ >:48$ 0/<=$ 0/3$ 20>/$ =371$ ;34>33/$ 483$ 4>0$ 6:/B3$ ^UUU"$ $ (3B0/2$ 7/2$ 48:12$ G5714316$ 67>$B0/417B4:0/$251:/D$483$;3D://:/D$09$483$23B723$7/2$D10>48$:/$483$A764$63C317<$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 14 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ =3716"$$*00H:/D$74$48:6$D17A8$:4$:6$B<371$ 4874$23?7/2$9<5B457436$?5B8$?013$251:/D$ 483$63B0/2$7/2$48:12$G5714316$76$0AA0632$40$483$9:164$7/2$905148"$ Length +83$ 7C317D3$ <3/D48$ 09$ 3C3/46$ 13B01232$ ;=$ ),F$ :6$ 9051$ 27=6"$ +83$ 413/2$ :/$ ?334:/D$ 3C3/46$:6$40$B0/B3/41743$7B4:C:4:36$:/40$7$6801431$A31:02$09$4:?3"$#0>3C31.$483$),FI6$ B1:431:0/$ 09$ 7$ ?:/:?5?$ 09$ 48133$ 27=6$ B75636$ :4$ 40$ 3EB<523$ 7$ D10>:/D$ /5?;31$ 09$ 6801431$?334:/D$3C3/46$910?$:46$7/7<=6:6"$$ Purpose of Events N064$B05/41:36$87C3$7$C71:34=$09$/74:0/7<$7660B:74:0/6.$60?3$09$>8:B8$?7=$;3$<:/H32$ 40$:/431/74:0/7<$;02:36.$>8:<3$048316$?7=$;3$:/23A3/23/4"$,/$722:4:0/.$7$C71:34=$09$ 3B0/0?:B$ 7/2$ 60B:7<$ 7B4:C:4:36$ D3/31743$ 6?7<<31$ 13D:0/7<$ 01$ <0B7<$ ?334:/D6"$ !01A01743$ 7B4:C:4=$ :6$ 136A0/6:;<3$ 901$ 7$ <71D3$ 68713$ 09$ 0C317<<$ ?334:/D$ 3C3/46"$ b3?7/2$ 13<7432$ 40$ B01A01743$ 7B4:C:4=$ :6$ 0943/$ D3/317432$ :/$ 483$ <0B7<$ 13D:0/"$ #0>3C31.$ B:4:36$ 7/2$ 13D:0/6$ >8:B8$ 713$ A714:B5<71<=$ 74417B4:C3$ 76$ 2364:/74:0/6$ B7/$ 74417B4$ ?334:/D$ 7443/2336$ 910?$ 7$ ?5B8$ ;107231$ 7137$ 253$ 40$ 483:1$ 8:D8$ <3C3<$ 09$ 7AA37<"$ (5B8$ ?334:/D6$ 17/D3$ 910?$ 417:/:/D$ 63?:/716$ 40$ A1025B4$ :/41025B4:0/6$ 40$ :/B3/4:C3$ 417C3<"$ +7;<3$ ]@X$ 2:6A<7=6$ 483$ 2:641:;54:0/$ 09$ B01A01743$ ?334:/D$ 4=A36$ ;=$ A51A063$09$?334:/D"$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 15 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 4-9 Purpose of Meeting Events by Attendance Other 10% Training Seminars 23% Stockholder 1% Incentive Trips 18% Prof. / Tech. 10% Product Intros. 6% Mangmt. 10% Source: Tradeshow Week Sales 22% $ +17:/:/D$ 63?:/716.$ 67<36$ ?334:/D6.$ 7/2$ :/B3/4:C3$ 41:A6$ 7BB05/4$ 901$ 483$ <71D364$ A31B3/47D36$09$0C317<<$?334:/D$7443/2336"$+83$?334:/D$:/25641=$:6$2:C316:9:32.$>:48$ /0$ 6:/D<3$ ?334:/D$ 4=A3$ 7BB05/4:/D$ 901$ 0C31$ ^T$ A31B3/4$ 09$ 0C317<<$ 7443/2336.$ 7/2$ 63C3/$ 2:64:/B4$ B743D01:36$ 09$ ?334:/D6$ 7<<$ B0/41:;54:/D$ 6:D/:9:B7/4$ C0<5?36$ 09$ 7443/2336"$ +8:6$ 2:C316:9:B74:0/$ 83<A6$ 40$ 647;:<:L3$ 0C317<<$ 3C3/4$ 23?7/2.$ 76$ 483$ 23?7/2$ 910?$ 37B8$ :/2:C:257<$ 65;@63B401$ 09$ ?334:/D$ 3C3/46$ 3;;6$ 7/2$ 9<0>6$ >:48$ B87/D36$:/$;56:/366$B=B<36$7/2$43B8/0<0D="$$ &C31<7=:/D$ 7/2$ 722:/D$ 40$ 48:6$ :6$ 483$ )/:C316:4=$ 417:/:/D$ 7/2$ B0/9313/B3$ 63B4016"$$ +8313$ 713$ 85/21326$ 09$ B0/9313/B3$ B3/4316$ /74:0/7<<=$ 4874$ 713$ 799:<:7432$ >:48$ 9051$ =371$ 7/2$ B0??5/:4=$ B0<<3D3$ :/64:454:0/6"$ +83=$ 8064$ 60?3$ 09$ 483$ 7;0C3$ 3C3/46.$ ;54$ 7<60$B13743$7$85D3$C0<5?3$09$;56:/366$:/$483:1$0>/$1:D84"$ Impact of 2009’s Economic Downturn F6$7$>80<3.$483$?334:/D$:/25641=$876$3EA31:3/B32$6A0172:B$D10>48$:/$483$A764$43/$ =3716.$2:AA:/D$6<:D84<=$:/$483$371<=$^UUUI6$483/$3EA31:3/B:/D$7$6:D/:9:B7/4$A31:02$09$ D10>48$90<<0>32$;=$7/04831$>7C3$09$23B<:/3$:/$^UUf$48105D8$4027="$+8:6$:6$253$40$ 483$ B5113/4$ /74:0/7<$ 13B366:0/$ 7/2$ /3D74:C3$ A5;<:B:4=$ 7660B:7432$ >:48$ 8064:/D$ ?334:/D6$ :/$ 5A6B7<3$ 01$ 136014$ 2364:/74:0/6.$ >8:B8$ 876$ /3D74:C3<=$ 7993B432$ 483$ :/25641="$ +83$ 9:D513$ ;3<0>$ 8:D8<:D846$ 483$ B87<<3/D36$ 4874$ 64:<<$ 97B3$ 483$ B0/C3/4:0/$ :/25641=$:/40$^UWU" Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 16 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 4-10 $ +83$/5?;31$09$4047<$7//57<$3C3/46$:6$;3D://:/D$40$647;:<:L3$79431$7$217?74:B$913397<<$ :/$^UUf$7/2$^UUX.$7/2$483$B0/C3/4:0/$?71H34$:6$3EA3B432$40$;3$74$A13@13B366:0/$<3C3<6$ ;=$ ^UWT.$ :/$ 4:?3$ 901$ 7/$ &B033$ 97B:<:4=$ 40$ B0?3$ 0/<:/3$ 7/2$ A714:B:A743$ :/$ 7$ D10>:/D$ B0/C3/4:0/$:/25641="$ Conclusion +8313$ 713$ <:4317<<=$ ?:<<:0/6$ 09$ B0/C3/4:0/6.$ 41723680>6.$ 7/2$ ?334:/D6$ 87AA3/:/D$ 7//57<<=$/74:0/7<<=$7/2$7105/2$483$>01<2"$+83$/5?;31$09$7660B:74:0/6$:6$B87/D:/D.$ 76$:6$483$/5?;31$09$B01A0174:0/6"$#0>3C31.$?334:/D6$>:<<$B0/4:/53$40$0BB51"$d8:<3$ ^UUX$ >76$ 7$ 20>/$ =371$ 7/2$ 48313$ ?7=$ ;3$ 7$ 6<:D84$ 6415B4517<$ B87/D3$ :/$ ?334:/D$ 901?74.$7/2$83/B3$C0<5?3.$483$^UUX$210A$:/$23?7/2$:6$7$68014@431?$7;31174:0/"$+83$ 174:0/7<3$901$?334:/D6$7/2$7660B:74:0/6$64:<<$3E:646$7/2$>:<<$B0/4:/53$40$20$60"$b53$40$ 417/6A01474:0/$ 72C7/47D36.$ &B033$ :6$ >3<<$ 65:432$ 40$ A714:B:A743$ :/$ 48:6$ 63B401$ :9$ :4$ B800636$ 40$ 20$ 60"$ (?7<<31.$ 13D:0/7<<=$ 90B5632$ 3C3/46$ 7/2$ 3C3/46$ 4874$ 65AA014$ :46$ :/25641=$ 63B4016$ O837<48B713.$ 7540.$ 2:641:;54:0/.$ 6A0146$ 7/2$ 13B1374:0/$ 7/2$ 7D1:B5<4513P$76$>3<<$76$6410/D$60B:7<$23?7/2$0AA0145/:4:36$>:<<$A10C32$483$;763$901$ 23?7/2"$ $ +83$ G57<:4=$ 09$ 97B:<:4:36.$ 7$ C71:7;<3$ 483$ !:4=$ B0/410<6.$ :6$ 483$ /5?;31$ 0/3$ 23431?:/743$ 901$ 7$ 65BB36695<$ 97B:<:4="$ +8313$ :6$7/$ 0AA0145/:4=$ 901$ &B033$ 40$ A06:4:0/$ :463<9$ 76$ 483$ ?334:/D$ 7/2$ 3C3/4$ 2364:/74:0/$ 901$ d364$ &17/D3$ !05/4=$ 7/2$ 483$ 651105/2:/D$13D:0/$D:C3/$:46$3EB3<<3/4$7BB366$;=$B71$7/2$:46$A10E:?:4=$40$4>0$?7J01$ 7:1A0146"$+83$!:4=I6$D07<$09$8:D831$G57<:4=$7/2$23/6:4=.$1323C3<0A?3/4$09$483$!\F.$ 7/2$04831$7441:;5436$713$;3B0?:/D$:/B1376:/D<=$74417B4:C3$7/2$65AA014:C3$09$7/$3C3/4$ B3/431"$$ Ocoee, Florida Events Center Feasibility Analysis Section 4 Page 17 DRAFT June 2011 V. REGIONAL & NATIONAL FACILITY ANALYSIS !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ REGIONAL AND NATIONAL FACILITY ANALYSIS +/01$1234056$78590:21$;$1<==;8>$5?$06428902@1$@04/$7542640;A$?;30A04>$<1281.$&3522$ B<106211$ A2;:281.$ 23565=03$ :292A57=264$ 5??030;A1.$ ;6:$ =;6;C2=264$ 5?$ ;82;$ /542A1"$ D::04056;AA>.$ 29264$ ?;30A04021$ 06$ !2648;A$ EA580:;$ ;82$ 785?0A2:$ 45$ <6:2814;6:$ 4/2$ 7542640;A$ 577584<604>$ 5?$ :292A5706C$ ;6$ 292641$ 326428$ 06$ &3522.$ EA580:;"$ +/01$ 82C056;A$ ;6;A>101$ @0AA$ A2;:$ 45$ 06040;A$ 3563A<10561$ ;B5<4$ @/;4$ 4>72$ 5?$ ?;30A04>$ @5<A:$ B214$ 1<04$ &3522$ ;6:$ !2648;A$ EA580:;"$ %5/6156$ !561<A406C$ 12A2342:$ 12928;A$ 6;4056;A$ 35=7;8;BA2$ ?;30A04021$ 45$ /0C/A0C/4$ 5728;406C$ 148<34<82$ ;6:$ F2>$ 82G<082=2641$ ?58$ ;$ 1<33211?<A$?;30A04>$06$&3522"$ Interview Summaries %5/6156$ !561<A406C$ ;6:$ !569264056;A$ H01:5=$ 356:<342:$ ;$ 9;8024>$ 5?$ 06428902@1$ ?58$ 4/01$ ;110C6=264$ 06$ 58:28$ 45$ /2A7$ C;<C2$ 7542640;A$ 06428214.$ ;6:$ 35==<604>$ 1<77584.$?58$;$62@$292641$?;30A04>$A53;42:$06$4/2$!04>$5?$&3522"$IJ;=7A21$5?$7257A2$ 58$58C;60K;40561$3564;342:$;82$A0142:$B2A5@"$ #2;A4/$!2648;A$#51704;A$$ #2AA5$EA580:;Q$ L;6/20=$&8A;6:5$$ I9264D3<04>$$ L2485$&8A;6:5$I3565=03$ M292A57=264$!5==011056$$ '<=285<1$,6:2726:264$ L22406C$OA;66281$$ (>135$!2648;A$EA580:;$,63$$ +"$(F58=;6$ H214$&8;6C2$!/;=B28$5?$ !5==2832$$ +0C28$O85:<340561$,63$ !/<83/$(48224$(4;4056$R$+/2$ O50642$$ L5880112>$N210:2640;A$M210C6$$ L22406C$O85?211056;A1$ ,64286;4056;A$$ O<??$;6:$(4<??$!;42806C$$ +01/=;6$ #542A$L;6;C281$P$&728;4581$$ !563284$P$I9264$O85=54281 $,6$ C2628;A.$ 4/2$ =;S5804>$ 5?$ 7257A2$ 06428902@2:$ ;82$ 928>$ 2J3042:$ ;6:$ 1<77584092$ ;B5<4$4/2$78517234$5?$;$62@$292641$?;30A04>$?58$&3522"$$ T2A5@$01$;$1<==;8>$5?$4/2$?22:B;3F$4/;4$@;1$78590:2:$B>$4/2$C85<71$A0142:$;B592$ ;B5<4$4/2$3<88264$45<801=$=;8F24$5?$&3522$;6:$4/2$-82;428$!2648;A$EA580:;$;82;U$;$ 75110BA2$62@$=<A40V7<87512$292641$?;30A04>$06$&3522U$;6:$54/28$148;42C03$750641$4/;4$ 1/5<A:$B2$35610:282:$06$82A;4056$45$;$62@$?;30A04>"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 1 DRAFT June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coee, Florida Events Center Feasibility Analysis Section 5 Page 2 DRAFT June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`$ ;$ =2:03;A$ 4214$ 7827;8;458>$ C85<7$ <121$ ;$ 356?282632$ ?;30A04>$ 5?$ Ya.^^^$ 1G<;82$ ?224$ ;6:$ 3561<=21$ ;$ Wa^V855=$/542A$?58$=<3/$5?$4/2$>2;8"$ +/2$780=;8>$75064$4/;4$@;1$82;A0K2:$4/85<C/$4/2$06428902@$7853211$@;1$4/;4$654$S<14$ &3522$@5<A:$<40A0K2$;6$292641$326428$?;30A04>$B<4$@5<A:$;A15$;448;34$<1281$?85=$4/2$ 54/28$35==<604021$5?$H214$&8;6C2$4/;4$:56\4$/;92$3569260264$58$;??58:;BA2$;33211$ 45$;$7<BA03$;112=BA>$?;30A04>"$ REGIONAL FACILITY AND NATIONAL COMPARABLES ANALYSIS ,6$ 58:28$ 45$ <6:2814;6:$ 4/2$ 3569264056$ ;6:$ 29264$ =;8F247A;32$ 06$ &3522$ ;6:$ 4/2$ 1<885<6:06C$ 35==<604021.$ %5/6156$ !561<A406C$ /;1$ 0:2640?02:$ 2J01406C$ A53;A$ ;6:$ 82C056;A$ ?;30A04021$ ;6:$ 78590:2:$ ;$ 785?0A2$ 5?$ F2>$ 5728;406C$ 3/;8;3428014031$ ?58$ 4/212$ ?;30A04021$063A<:06Cb$ +/2$10K2$;6:$3/;8;3428$5?$?;30A04>$785C8;=$17;321U$ N23264$58$7A;662:$2J7;610561U$;6:$ D$ :2=;6:$ ;6:$ ?06;630;A$ 785?0A2.$ 063A<:06C$ 4/2$ 6<=B28$ ;6:$ 4>72$ 5?$ 292641.$ ;6:$5728;406C$82926<21$;6:$2J726121.$@/26$;9;0A;BA2U$ ,6?58=;4056$ ;B5<4$ 4/2$ 29264$ :2=;6:$ ;6:$ ?06;630;A$ 728?58=;632$ 5?$ 4/2$ ?;30A04021$ 06$ 4/2$ &3522$ =;8F24.$ ;6:$ 12A2342:$ 6;4056;A$ 35=7;8;BA21.$ 78590:21$ 0610C/4$ 0645$ 4/2$ C2628;A$7;8;=24281$@04/06$@/03/$4/2$7857512:$=<A40V7<87512$?;30A04>$06$&3522$3;6$ 82;156;BA>$2J7234$45$5728;42"$$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 3 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ,4$4>703;AA>$4;F21$4/822$45$?092$>2;81$?58$;$62@$?;30A04>$45$14;B0A0K2$041$5728;40561"$+/01$ 82?A2341$ 4/2$ 40=2$ 82G<082:$ ?58$ ;$ 62@$ ?;30A04>$ 45$ C24$ 0645$ 4/2$ 1;A21$ 3>3A2$ 06$ 4/2$ 3569264056.$=22406C1.$;6:$29264$06:<148>$cWd$=564/1$45$?092$>2;81e.$;6:$4/2$622:$5?$ :08234$=;8F24$;6:$1<77584$58C;60K;40561$1<3/$;1$;$!569264056$;6:$f0104581$T<82;<$ c!fTe$45$B235=2$=582$157/01403;42:$06$4/208$29264$4;8C2406C$;6:$1;A21$?<6340561"$$,4$ ;A15$4;F21$40=2$45$0:2640?>$577584<604021$45$382;42$58$C85@$292641"$$ +/2$?5AA5@06C$7;C21$78590:2$;6$5928902@$5?$4/2$3<88264$?;30A04021$4/;4$356480B<42$45$ 4/2$ B85;:28$ !2648;A$ EA580:;$ I92641$ =;8F24"$ ,4$ 01$ 928>$ 0=7584;64$ 45$ /;92$ ;6$ <6:2814;6:06C$ 5?$ 4/212$ ?;30A04021$ ;6:$ @/5=$ 4/2>$ 12892$ ;1$ 4/01$ @0AA$ B2$ ;$ =;S58$ 35=756264$ 5?$ 4/2$ ?2;10B0A04>$ ;6;A>101$ ?58$ ;6$ &3522$ I92641$ !26428"$ D::04056;AA>.$ 4/282$ ;82$ ;$ 10C60?03;64$ 6<=B28$ 5?$ /542A1$ @04/$ =22406C$ 17;32$ 06$ !2648;A$ EA580:;.$ 17230?03;AA>$ B>$ 4/2$ &8;6C2$ !5<64>$ !569264056$ !26428$ ;6:$ M0162>$ H58A:"$ +/212$ /542A1$ @04/$ =22406C$ ?;30A04021$ ;82$ 5?$ ;$ :0??28264$ 580264;4056$ 4/26$ @/;4$ 01$ B206C$ 7857512:$?58$&3522$15$4/2>$;82$654$785?0A2:$06$4/01$827584"$+/2$82C056;A$?;30A04021$;82$ 785?0A2:$06$4/2$?5AA5@06C$4;BA2"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 4 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ $ Table 5-1 Regional Facilities - Ocoee, Florida City Total SF of Contiguous Exhibit Space Only Orientation Market Served Orlando 2,050,000 Conventions & Tradeshows National/International 90% - 20 miles Kissimmee 60,000 Tradeshows, Consumer Shows, Concerts, Sports Events Local/Regional 79% 10,500 29 miles 3 Central Florida Fair & Exposition Park Orlando 36,000 Fair & Consumer Shows Local/Regional 71% - 8 Miles 4 Amway Arena Orlando 31,000 Arena Sports & Concerts Local/Regional 98% 20,000 11 miles 5 Univ. of Central Florida Student Union & Convocation Center Orlando 16,500 Arena Sports & Concerts Local/Regional 85% 10,000 21 miles Facility 1 OCCC 2 Osceola Heritage Park Quality Seats Distance From Ocoee Facilities with 10,000 Square Feet or Less 6 The Ballroom at Church Street Orlando 10,000 Weddings & Banquets Local 91% - 13 miles 7 Kissimmee Civic Center Kissimmee 10,000 Consumer Shows, Weddings/Banquets, Fitness Center Local 71% - 30 miles 8 Lake Receptions Mount Dora Mount Dora 9,500 Conferences, Weddings & Banquets Local 85% - 25 miles Maitland 5,000 Conferences, Weddings & Banquets Local 88% - 20 miles Winter Garden 5,000 Conferences, Weddings & Banquets Local 78% - 5 miles Lake Mary 3,414 Conferences, Weddings & Banquets Local 82% - 30 miles Winter Park 3,355 Conferences, Weddings & Banquets Local 82% - 17 miles 9 Holy Trinity Reception & Conference Center 10 Tanner Hall 11 Lake Mary Events Center 12 Murrah Civic Center of Winter Park Source: Johnson Consulting, Orlando Sentinel Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 5 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 5-1 $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 6 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ H/0A2$4/2$;B592$A014$;6:$=;7$:521$654$7821264$4/2$264082$757<A;4056$5?$?;30A04021$06$ !2648;A$EA580:;.$@2$B2A0292$4/;4$4/212$926<21$=;F2$<7$4/2$780=;8>$8215<8321$5?$4/2$ 3569264056$ ;6:$ 29264$ =;8F24"$ +/2$ ;B592$ 926<21$ 8;6C2$ 06$ 10K2$ ?85=$ 562$ 5?$ 4/2$ H58A:\1$A;8C214$3569264056$3264281.$4/2$&8;6C2$!5<64>$!569264056$!26428.$45$=<3/$ 1=;AA28$ 926<21.$ 1<3/$ ;1$ 4/2$ L<88;/$ !0903$ !26428"$ ,6$ 58:28$ 45$ 78590:2$ 4/2$ =514$ 3563012$;6;A>101$4/2$926<21$;82$127;8;42:$0645$4@5$C85<71.$926<21$A;8C28$4/;6$W^.^^^$ 1G<;82$ ?224$ ;6:$ 926<21$ W^.^^^$ 1G<;82$ ?224$ 58$ 1=;AA28"$ ,6$ 15=2$ 3;121.$ :24;0A2:$ 5728;406C$ :;4;$ @;1$ ;9;0A;BA2$ ?58$ 4/2$ 82C056;A$ 124.$ B<4$ 654$ ;AA$ ?;30A04021$ @5<A:$ 1/;82$ 29264$;6:$;4426:;632$:;4;"$$ Orange County Convention Center, Orlando, Florida +/2$ &8;6C2$ !5<64>$ !569264056$ !26428$ c&!!!e$ @;1$ 356148<342:$ 06$ W_dZ$ ;6:$ 01$ 32648;AA>$ A53;42:$ 06$ &8A;6:5.$ EA580:;$ ;A56C$ ,64286;4056;A$ M8092$ c,VM8092e.$ 4/2$ =;06$ B5<A29;8:$ 356623406C$ 90104581$ @04/$ 4/2$ ;82;\1$ /542A1.$ 8214;<8;641.$ 1/57706C.$ ;6:$ 264284;06=264$ 5740561"$ +/2$ &!!!$ ?;30A04021$ /;92$ 4@5$ 35635<8121$ 4/2$ '584/R(5<4/$ T<0A:06C$ ;6:$ 4/2$ H214$ T<0A:06C.$ B54/$ B206C$ 35662342:$ 90;$ ;$ 72:21480;6$ B80:C2"$ D$ :24;0A2:$B82;F:5@6$5?$2;3/$01$78590:2:$B2A5@b$ !"#$%&'"($%) *(+,-+./) V$ +/2$ '584/R(5<4/$ T<0A:06C$ 5??281$ 5928$ _a^.^^^$ 1G<;82$ ?224$ 5?$ 2J/0B04056$ 17;32.$ 3564;0606C$ 4@5$ _Y.^^^$ 1G<;82$ ?554$ C2628;A$ ;112=BA>$;82;1"$$+/2$2J/0B04056$17;32$01$1<775842:$B>$4@5$359282:$A5;:06C$ :53F1$ @04/$ gh$ 48<3F$ B;>1"$ $ ,6$ ;::04056.$ 04$ 063A<:21$ Ya$ =22406C$ 855=1$ 35692840BA2$ 45$ _]$ B82;F5<4$ 855=1.$ Y$ 8214;<8;641.$ ]$ ?55:$ 35<841.$ Y$ B<106211$ 3264281.$;6:$].ggg$561042$7;8F06C$17;321"$ 012$)*(+,-+./)V$+/2$H214$T<0A:06C$5??281$W"W$=0AA056$1G<;82$?224$5?$2J/0B04056$ 17;32.$ 56$ 562$ A292A.$ 1<775842:$ B>$ _g$ 359282:$ A5;:06C$ :53F1"$ $ +/2$ B<0A:06C$ /;1$;$454;A$5?$]_$=22406C$855=1$35692840BA2$45$W]W$B82;F5<4$855=1.$4/2$Y.h]Z$ 12;4$!/;706$+/2;428.$W$8214;<8;64.$]$?55:$35<841.$Y$B<106211$3264281$;6:$W.]a^$ 7;8F06C$ 17;321"$ $ ,6$ ;::04056.$ 4/2$ ?;30A04>$ 78590:21$ 4/2$ hY.WdY$ 1G<;82$ ?554$ =<A40V7<87512$f;A2630;$N55=$B;AA855=.$@/03/$3;6$;335==5:;42$292641$<7$ 45$h.^^^$7257A2"$ +;BA2$aVY$78590:21$;$1<==;8>$5?$4/2$2J/0B04$;6:$=22406C$17;32$?58$4/2$&!!!"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 7 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-2 Orange County Convention Center Summary of Exhibit and Meeting Space Size (SF) Individual (Smallest) Exhibit Hall North/ South Exhibit Hall North Hall A1 North Hall A2 North Hall B 92,466 195,029 187,646 South Hall A1 South Hall A2 South Hall B 92,466 195,029 187,646 West Exhibit Hall West Hall A1 West Hall A2 West Hall A3 West Hall A4 91,800 91,800 91,800 91,800 West Hall B1 West Hall B2 West Hall B3 West Hall B4 91,800 45,900 91,800 45,900 Capacity (# of Persons) Combined (Largest) Classroom 950,282 1,094,598 - Theater Banquet Exhibit (10x10's) - 8,400 13,184 12,527 6,164 11,472 10,560 1,037 996 - 8,400 13,184 12,527 6,164 11,472 10,560 1,037 996 - 61,200 61,200 61,200 61,200 - - - 6,104 2,940 6,104 2,940 - - West Hall C 108,000 - - 7,120 - 599 West Hall D1 West Hall D2 49,468 106,190 - - 6,630 7,711 - 226 542 West Hall E1 West Hall E2 78,600 66,000 - - 4,968 4,484 - 411 356 West Hall F1 West Hall F2 West Hall F3 West Hall F4 West Hall F5 Subtotal Exhibit Hall SF 6,210 6,210 9,540 9,540 12,240 2,044,880 - 612 612 954 954 1,224 360 360 600 600 780 - 9,494 9,494 21,597 21,597 62,182 62,182 1,417 620 620 1,417 1,417 2,159 949 949 2,159 2,159 1,417 620 620 1,417 1,417 - 229 720 - 70 19,775 407,060 40 1,368 72 2,560 48 1,400 na na Ballroom Valencia Room Room A Room B Room C Room D Subtotal Ballroom SF Meeting Rooms Number of Rooms Smallest Room Largest Room Subtotal Meeting Room SF Other Lecture Theater Room 300 Auditorium 320 Total 4,100 35,500 160 2,643 2,553,722 Source: Orange County Convention Center, mpoint.com, Johnson Consulting D1$ 1/5@6.$ 4/2$ &!!!$ /;1$ Y.aaZ.gYY$ 1G<;82$ ?224$ 5?$ 454;A$ 2J/0B04$ ;6:$ =22406C$ 17;32"$ &?$ 4/;4$ 4/2$ 4/282$ 01$ Y.^]].dd^$ 1G<;82$ ?224$ 5?$ 2J/0B04$ 17;32.$ hY.WdY$ 1G<;82$ ?224$ 5?$ B;AA855=$ 17;32$ ;6:$ ]^g.^h^$ 1G<;82$ ?224$ 5?$ 1<77A2=264;A$ B;AA855=$ ;6:$ =22406C$ 855=$ 17;32"$ $ +/2$ 1=;AA214$ =22406C$ 855=$ 01$ YY_$ 1G<;82$ ?224$ ;6:$ /;1$ ;$ 3;7;304>$ 5?$ ;7785J0=;42A>$ ]^$ 7257A2"$ IJ3A<:06C$ 4/2$ B;AA855=.$ 4/2$ A;8C214$ 06:090:<;A$ =22406C$ 855=$01$W_.gga$1G<;82$?224$;6:$/;1$;$3;7;304>$45$/5A:$;7785J0=;42A>$Y.ah^$7257A2"$$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 8 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Demand and Operating Profile +;BA2$ aVZ$ 78590:21$ 4/2$ 29264$ :2=;6:$ ;4$ 4/2$ &!!!$ ?58$ 4/2$ =514$ 823264$ ?013;A$ >2;8$ 5728;406C$:;4;$@;1$;9;0A;BA2"$ Table 5-3 Orange County Convention Center Most Recent Year Event Demand Event Type Number of Events % of Total 105 95 54 254 41% 37% 21% 100% Convention/Tradeshows Meetings Consumer,Public Ticketed Events, and Banquets Total Source: OCCC, Johnson Consulting $ D1$ 1/5@6.$ 4/2$ &!!!$ /2A:$ Ya]$ 292641$ :<806C$ 4/2$ Y^^hVY^^g$ >2;8"$ &?$ 4/2$ 454;A.$ !5692640561R+8;:21/5@1$ =;:2$ 5?$ ]W$ 7283264.$ =22406C1$ =;:2$ <7$ Zg$ 7283264$ ;6:$ !561<=28.$O<BA03$+03F242:$I92641.$;6:$T;6G<241$=;:2$<7$YW$7283264"$ E0C<82$ aVY.$ B2A5@$ 0AA<148;421$ 4/2$ 454;A$ ;4426:;632$ 06$ 4/2$ ?5AA5@06C$ 3;42C58021b$ D11530;4056.$+8;:21/5@.$!58758;42.$(LINE.$;6:$!561<=28"$ Figure 5-2 Orange County Convention Center Most Recent Fiscal Year Market Mix measured by attendance N= 1,368,297 total attendees Consumer, 250,140, 18% Association, 442,097, 33% SMERF, 239,967, 18% Tradeshow, 334,332, 24% Corporate, 101,761, 7% Source: OCCC, Johnson Consulting $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 9 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ D1$ 1/5@6.$ 4/2$ &!!!$ /;:$ ;$ 454;A$ ;4426:;632$ 5?$ W.Zhd.Y_g$ 7257A2$ ;6:$ 8232092:$ 4/2$ =;S5804>$ 5?$ 041$ ;4426:221$ ?85=$ D11530;4056$ 82A;42:$ 292641$ cZZ$ 7283264e$ @04/$ ]]Y.^_g$ ;4426:221$ 58$ ZZ$ 7283264$ 5?$ 4/2$ 454;A"$ M<2$ 45$ 4/2$ A;8C2$ 10K2$ 5?$ 4/2$ &!!!$ ;6:$ 4/2$ 6;4056;AR064286;4056;A$:8;@$5?$4/2$<128$B;12.$04$01$B2A0292:$4/;4$;$62@$292641$326428$ 06$&3522$@0AA$654$35=7242$@04/$4/2$&!!!"$ Osceola Heritage Park, Kissimmee &1325A;$ #2804;C2$ O;8F$ c&#Oe$ 06$ i0110==22.$ EA580:;$ 01$ ;$ WY^V;382$ 264284;06=264$ 35=7A2J"$ +/2$ :292A57=264$ 063A<:21$ 4/2$ W^.a^^V12;4$ (0A928$ (7<81$ D826;.$ h^.^^^V 1G<;82$ ?554$ IJ/0B04056$ T<0A:06C.$ a.Z^^V12;4$ &1325A;$ !5<64>$ (4;:0<=$ c/5=2$ 5?$ 4/2$ #5<1456$ D14851$ (7806C$ +8;0606Ce$ ;6:$ )6042:$ (4;421$ (7230;A4>$ (75841$ D11530;4056$ c)(((De$ #2;:G<;84281.$ )60928104>$ 5?$ EA580:;$ IJ4261056$ (2890321.$ ;6:$ 4/2$ i0110==22$f;AA2>$*0921453F$(/5@$O;90A056$c&1325A;$!5<64>$E;08e"$+/2$1042$;A15$/;1$ ?5<8$?<AAV10K2$B;12B;AA$78;34032$?02A:1.$4@5$/;A?V10K2$78;34032$?02A:1.$L;S58$*2;C<2$;6:$ L0658$*2;C<2$!A<B/5<121.$].]Yh$1<8?;32$7;8F06C$17;321.$;6:$a^$Nf$/55FV<71"$ Figure 5-3 $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 10 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 5-4 $ &7262:$ 06$ Y^^Z.$ &#O$ ?;30A04021$ /;92$ /5142:$ ;$ @0:2$ 9;8024>$ 5?$ 292641.$ C2628;406C$ ;7785J0=;42A>$ ]^^.^^^$ ;4426:221$ ;66<;AA>"$ +/2$ ?;30A04021$ ;82$ 5@62:$ B>$ 4/2$ !5<64>$ ;6:$7809;42A>$=;6;C2:$B>$(L-"$M24;0A1$5?$2;3/$5?$4/2$?;30A04021$;82$;1$?5AA5@1b$ (0A928$ (7<81$ D826;$ j$ /;1$ ;$ =;J0=<=$ 3;7;304>$ ?58$ W^.a^^$ 12;41.$ WY$ A<J<8>$ 1<0421.$;6:$?5<8$12;406C$356?0C<8;40561b$!563284$c?<AAV/5<12$_._W^$12;41U$/;A?V /5<12$ a.add$ 12;41e.$ 4/2;428$ cZ.hdd$ 12;41e.$ ;6:$ ,6V4/2VN5<6:$ cW^.a^^$ 12;41e"$ D826;$ ?A558$ 01$ ZZ._a^$ 1G<;82$ ?224.$ 3;6$ ;335==5:;42$ Whd$ 14;6:;8:$ W^JW^$ 2J/0B04056$B554/1"$ IJ/0B04$ T<0A:06C$ j$ /;1$ ;$ ]g.da^$ 1G<;82$ ?554$ =;06$ 2J/0B04$ /;AA$ c:09010BA2$ 0645$ 4@5$ 12340561$ 5?$ Yh.W^^$ 1G<;82$ ?224$ ;6:$ YW.ga^$ 1G<;82$ ?224e$ ;6:$ 4@5$ a.^]^$ 1G<;82$?554$:09010BA2$=22406C$855=1"$+/2$=;06$2J/0B04$/;AA$3;6$;335==5:;42$ Yah$14;6:;8:$W^JW^$2J/0B04056$B554/1"$ &1325A;$ !5<64>$ (4;:0<=$ ;6:$ )6042:$ (4;421$ (7230;A4>$ (75841$ D11530;4056$ c)(((De$#2;:G<;84281$j$+/2$(4;:0<=$/;1$a.Z^^$12;41.$?5<8$A<J<8>$1<0421.$?092$ 3563211056$ ;82;1.$ ;6:$ ;$ 15<92608$ 14582"$ &<410:2$ 4/2$ (4;:0<=$ 4/282$ ;82$ ?5<8$ ?<AAV10K2$ B;12B;AA$ 78;34032$ ?02A:1.$ 4@5$ /;A?V10K2$ 78;34032$ ?02A:1.$ L;S58$ *2;C<2$ ;6:$L0658$*2;C<2$!A<B/5<121.$f010406C$!A<B/5<12$;6:$/5=2$5?$4/2$)6042:$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 11 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ (4;421$ (7230;A4>$ (75841$ D11530;4056$ c)(((De$ ';4056;A$ #2;:G<;84281$ ;6:$ L<12<=.$;6:$;$:210C6;42:$(4;:0<=$7;8F06C$?58$Y.Ya^$92/03A21"$ )60928104>$ 5?$ EA580:;$ IJ4261056$ (2890321$ T<0A:06C$ j$ /;1$ ;$ a.^]^$ 1G<;82$ ?554$ 356?282632$ 855=.$ :09010BA2$ 0645$ 4/822$ 12340561"$ ,4$ 01$ 4>703;AA>$ <12:$ ?58$ 12=06;81"$ (=;AA$ ?<6340561.$ 7A;64$ ;6:$ ?55:$ 3A06031.$ B;6G<241.$ :;6321.$ ;6:$ 785:<34$A;<63/21"$ i0110==22$ f;AA2>$ *0921453F$ (/5@$ O;90A056$ cif*($ O;90A056.$ 58$ &1325A;$ !5<64>$ E;08e$ j$ /;1$ ;$ W.a^^$ 1G<;82$ ?554$ 356?282632$ 855=U$ h.^^^$ 1G<;82$ ?554$ (/5@$ N06C$ @04/$ gh^$ 728=;6264$ 12;41U$ ;6:$ ;$ Wg.a^^$ 1G<;82$ ?554$ #5A:06C$ D82;R$T;86"$+/2$O;90A056$01$4>703;AA>$<12:$?58$&1325A;$!5<64>$E;08.$;60=;A$ 1/5@1$ ;6:$ 3A06031.$ 48;:2$ 1/5@1.$ A0921453F$ 1/5@1$ ;6:$ 1;A21.$ ;6:$ 5<4:558$ 1;A21"$+/2$&1325A;$!5<64>$E;08$01$;6$;66<;A$426V:;>$E;08$29264$4>703;AA>$/2A:$ 06$E2B8<;8>.$17561582:$B>$i0110==22$f;AA2>$*0921453F$(/5@$P$E;08.$,63"$06$ 355728;4056$@04/$4/2$EA580:;$(4;42$M27;84=264$5?$DC803<A4<82.$)60928104>$5?$ EA580:;$ !55728;4092$ IJ4261056$ (2890321$ ;6:$ 4/2$ T5;8:$ 5?$ !5<64>$ !5==011056281$5?$&1325A;$!5<64>"$$$ Demand Summary +;BA2$aV]$1<==;80K21$4/2$29264$:2=;6:$;6:$;4426:;632$;4$4/2$&#O$;1$78590:2:$B>$ 4/2$(L-"$,6$E[$Y^^dV^_.$4/2$&#O$;335==5:;42:$Z^Z$29264$:;>1.$C2628;406C$]WW.]]Z$ ;4426:221.$82782126406C$;$W^$7283264$06382;12$?85=$78058$>2;8"$+/2$4;BA2$;A15$1/5@1$ 454;A$ 29264$ 0635=2$ ?85=$ 2;3/$ 3;42C58>$ 5?$ 292641.$ 1/5@06C$ 041$ 0635=2V785:<306C$ 7542640;A"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 12 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-4 Osceola Heritage Park, Kissimmee, Florida Summary of Event Demand and Attendance FY 2007-08 Assemblies Banquets Consumer/ Public Shows Concerts Conventions Entertainment Family Shows Meetings Sporting Events Trade Shows Other [Adjustments] Total FY 2008-09 # of Event Days Attendance Total Event Income # of Event Days 27 24 31 2 2 5 22 35 10 22 78 0 204,828 6,496 49,487 7,528 1,250 13,274 8,292 6,948 17,435 19,854 37,559 0 $143,729 55,312 195,639 10,430 14,465 16,938 55,916 68,950 154,459 173,953 190,566 0 32 2 74 2 2 2 0 37 12 22 47 [71] 258 372,951 $1,080,357 % Increase from Prior Year Attendance 258,117 764 38,508 22,081 1,900 19,856 0 6,449 24,249 16,640 17,620 [5,259] 303 411,443 17% 10% Total Event Income Event Income/ Attendee $156,140 52,172 175,039 85,269 45,288 106,574 0 32,098 194,084 168,902 97,565 [426,027] $1,539,158 Source: SMG Management, Osceola Heritage Park $ +/2$4;BA2$1/5@1$4/;4$B;12:$56$4/2$2J72802632$06$&1325A;$#2804;C2$O;8F.$5<410:2$5?$ 4/2$B;6G<24$292641.$4/2$457$0635=2V785:<306C$292641$;82$35692640561.$48;:2$1/5@1.$ ;6:$ 1758406C$ 292641.$ C2628;406C$ 0635=2$ 728$ ;4426:22$ ;4$ kY].$ kW^.$ ;6:$ kd.$ 8217234092A>"$ Revenue and Expenses +;BA2$aVa$1/5@1$;6$<6;<:042:$>2;8V26:$1<==;8>$5?$&#O$?58$4/2$A;14$?013;A$>2;81.$;1$ 78590:2:$B>$(L-"$ Ocoee, Florida Events Center Feasibility Analysis $0.60 68.29 4.55 3.86 23.84 5.37 0.00 4.98 8.00 10.15 5.54 Section 5 Page 13 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-5 Osceola Heritage Park, Kissimmee, Florida Unaudited Year-End Summary FY 2005-06 # of Events Attendance FY 2006-07 FY 2008-09 363 456,214 309 414,118 303 411,443 $488,066 480,377 0 $968,443 $514,333 456,387 0 $970,720 $568,323 863,233 107,602 $1,539,158 Naming Rights Total Other Income Total Income $0 401,927 $1,370,370 $0 340,942 $1,311,662 $0 297,559 $1,836,717 Indirect Expenses Executive Finance and Box Office Marketing Operations Event Management Food and Beverage Electricity Other Overhead Total Indirect $173,983 268,905 191,873 843,970 111,137 278,064 1,324,123 589,897 $3,781,952 $185,718 299,213 127,621 844,933 119,504 273,704 1,126,805 603,164 $3,580,662 na na na na na na na na $3,864,626 ($2,411,582) ($2,269,000) ($2,027,909) Income Event Income Direct Event Income Ancillary Income Other Event Income Total Event Income Net Income (Loss) Before Other Items Other Items Net Income (Loss) After Other Items Note: Fiscal Year ends on September 30. Summary of FY 2007-08 is not available. Source: SMG Management, Osceola Heritage Park na ($2,411,582) na ($2,269,000) $791,593 ($2,819,502) $ D1$1/5@6$56$4/2$4;BA2.$06$E[$Y^^dV^_.$&#O\1$Z^Z$29264V:;>1$;6:$]WW.]]Z$;4426:221$ C2628;42:$kW"d$=0AA056$5?$0635=2"$,6:08234$2J726121$;=5<642:$45$kZ"_$=0AA056"$&4/28$ 042=1.$ @/03/$ 063A<:2:$ 2J48;58:06;8>$ 827;081$ ;6:$ =;06426;632.$ ;=5<642:$ 45$ kg_W.h^^"$'24$A511$;?428$54/28$042=1$01$4/282?582$kY"d$=0AA056"$ T;12:$ 56$ 4/2$ /0145803;A$ 4826:$ ?85=$ E[$ Y^^aV^h.$ 2926$ 4/5<C/$ 29264$ :2=;6:$ ;6:$ ;4426:;632$ 4826:2:$ :5@6.$ 454;A$ 0635=2$ 06382;12:$ B>$ W^$ 7283264$ ;66<;AA>.$ @/0A2$ 06:08234$2J726121$06382;12:$B>$56A>$W$7283264$;66<;AA>"$D1$;$821<A4.$624$A511$cB2?582$ 54/28$042=1e$:2382;12:$B>$h$7283264$;66<;AA>"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 14 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Central Florida Fair & Exposition Park, Orlando, Florida +/2$!2648;A$EA580:;$E;08$@;1$?5<6:2:$06$W_W^$45$785=542$4/2$;C803<A4<8;A$06:<148>$ 06$ &8A;6:5$ ;6:$ 041$ 1<885<6:06C$ 35<64021"$ H04/$ ;6$ ;928;C2$ ;66<;A$ ;4426:;632$ 5?$ Ya^.^^^.$ 4/2$!2648;A$ EA580:;$ E;08$ 780=;80A>$ ;448;341$90104581$?85=$&8;6C2.$(2=065A2.$ &1325A;.$*;F2.$T829;8:.$;6:$f5A<10;$!5<64021"$,4$01$4/2$A;8C214$654V?58V785?04$?;08$06$ !2648;A$ EA580:;$ ;6:$ ;=56C$ 4/2$ 457$ ?092$ A;8C214$ ?;081$ 06$ 4/2$ 14;42"$ +/2$ C85<6:1$ ;82$ 32648;AA>$ A53;42:$ S<14$ =06<421$ ?85=$ :5@645@6$ &8A;6:5$ 56$ dg$ ;3821$ @04/$ ?822$ 7;8F06C$;6:$;$*>6J$T<1$1457$;4$4/2$=;06$2648;632"$'5$4;J7;>28$1<77584$01$8232092:$ ?85=$304>$58$35<64>$C59286=2641$45$1<77584$5728;40561$;6:$4/2$E;08$01$1<14;062:$B>$ E;08$403F24$1;A21.$5??V12;156$8264;A$0635=2.$;6:$7;846281/071$@04/$A53;A$B<10621121"$ +/2$ !2648;A$ EA580:;$ E;08$ P$ IJ75104056$ O;8F$ /;1$ ;$ 454;A$ 5?$ hZ.Waa$ 1G<;82$ ?224$ 5?$ 2J/0B04$ 17;32$ :01480B<42:$ 5928$ 4/822$ 780=;8>$ /;AA1"$ $ +;BA2$ aVh$ 1<==;80K21$ 4/2$ 10K2$ ;6:$3;7;304>$5?$4/212$?<634056$/;AA1$;6:$855=1$;6:$E0C<82$aVa$78590:21$;$=;7$5?$4/2$ C85<6:1"$ Table 5-6 Central Florida Fair & Expo Center Summary of Exhibit and Meeting Space Size (SF) Individual (Smallest) Combined (Largest) Main Exhibit Hall Hall A Hall B Hall C Commercial Hall 8,000 8,000 20,000 - 36,000 20,000 Hall D Hall E Craft Hall 10,000 10,000 - 7,155 63,155 Rental Rate Exhibit Halls Subtotal Exhibit Hall SF $3,400 $1,600 $700 Source: Central Florida Fair & Expo Center , mpoint.com, Johnson Consulting $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 15 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 5-5 $ +/2$ =;06$ /;AA.$ 6<=B28$ Y$ 56$ 4/2$;B592$ =;7.$ 3;6$ B2$ 1<B:090:2:$ 0645$ 4/822$ 12340561$ ;6:$/;1$;$35=B062:$1G<;82$?554;C2$5?$Zh.^^^$1G<;82$?224"$+/2$!5==2830;A$B<0A:06C.$ 6<=B28$a$56$4/2$=;7.$/;1$4@5$W^.^^^$1G<;82$?554$/;AA1$821<A406C$06$;$35=B062:$/;AA$ 5?$Y^.^^^$1G<;82$?224"$+/2$1=;AA214$2J/0B04$/;AA$01$4/2$!8;?4$#;AA.$6<=B28$?5<8$56$4/2$ =;7.$ @04/$ g.Waa$ 1G<;82$ ?224$ 5?$ 2J/0B04$ 17;32"$ +/2$ E;08$ /5141$ ;$ 9;8024>$ 5?$ 1=;AA28$ 48;:21/5@1.$3561<=28$1/5@1.$/2;A4/$2J751.$38;?4$;6:$;640G<2$1/5@1.$/5BB>$1/5@1.$ :5C$;6:$3;4$1/5@1.$;6:$48;0606C$12=06;81"$,6$C2628;A.$4/2$G<;A04>$5?$17;32$01$4>703;A$ 5?$;$?;08C85<6:$cB;103$B5J$148<34<821$@04/$A044A2$58$65$;=2604021e$;6:$4/2$?;30A04021$;82$ <12:$ 780=;80A>$ ?58$ A53;A$ 292641"$ +/2$ ?;30A04>$ 01$ @2AA$ 533<702:$ :<806C$ 4/2$ >2;8$ ;6:$ /5141$5928$Y^^$1/5@1$;B592$;6:$B2>56:$4/2$?;08"$'5$2J7;61056$7A;61$58$<7C8;:21$ ;82$B206C$35610:282:$;4$4/01$40=2"$ Amway Center, Orlando, Florida (3/2:<A2:$ 45$ 5726$ 06$ 4/2$ ?;AA$ 5?$ Y^W^.$ 4/2$ 62@$ D=@;>$ !26428$ @0AA$ 827A;32$ 4/2$ 2J01406C$D=@;>$D826;.$@/03/$@;1$B<0A4$06$W_d_$;6:$01$562$5?$4/2$5A:214$?;30A04021$06$ 4/2$';4056;A$T;1F24B;AA$D11530;4056"$*53;42:$06$4/2$/2;84$5?$:5@645@6$&8A;6:5.$4/2$ 62@$kZd^$=0AA056$?;30A04>$@0AA$B2$5@62:$;6:$5728;42:$B>$4/2$!04>$5?$&8A;6:5.$/;92$;$ 12;406C$ 3;7;304>$ ?58$ Y^.^^^$ 17234;4581.$ ;6:$ @0AA$ 78590:2$ ?A;4$ ?A558$ 2J/0B04$ 17;32$ 5?$ ZW.^^^$1G<;82$?224$56$4/2$;826;$?A558"$+/2$;826;$@0AA$B2$/5=2$45$4/2$&8A;6:5$L;C03.$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 16 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 4/2$ &8A;6:5$ O82:;4581.$ ;6:$ 4/2$ &8A;6:5$ 404;61"$ +/2$ D=@;>$ !26428$ @0AA$ ;A15$ /514$ 457V4028$ 35632841$ ;6:$ 728?58=;6321"$ (0632$ 4/2$ ?;30A04>$ /;1$ 654$ 57262:$ >24.$ :2=;6:$ ;6:$?06;630;A$06?58=;4056$01$654$;9;0A;BA2"$$ University of Central Florida Convocation Center (Arena), Orlando, Florida i60C/41$OA;K;.$;$=0J2:V<12$:292A57=264$@04/$824;0A.$8210:2640;A.$;6:$8214;<8;641.$01$ 4/2$/5=2$5?$4/2$)!E$D826;$;6:$4/2$f26<2$;4$)!E$D826;"$+/2$)!E$D826;$?;30A04>$ ?2;4<821$;$12;406C$3;7;304>$5?$W^.^^^$;6:$;=2604021$063A<:06C$Wh$A<J<8>$1<0421.$4@5$ A5C2$B5J21$;6:$3A<B$12;406C$@04/$A5<6C2$;33211"$+/2$?;30A04>$5??281$;$:092812$A062<7$ 5?$ 1/5@1$ 063A<:06C$ @58A:$ ?;=5<1$ 264284;06281.$ ?;=0A>$ 1/5@1$ ;6:$ 17230;A$ 292641"$ +/2$D826;$01$;A15$4/2$/5=2$5?$4/2$)!E$i60C/41$B;1F24B;AA$785C8;="$l+/2$f26<2m$;4$ )!E$D826;$57262:$06$&345B28$Y^^d$;6:$5??281$W.d^^$12;41$06$;$4/2;428$124406C"$+/2$ ?;30A04>$01$A53;42:$56$4/2$6584/$10:2$5?$4/2$)!E$D826;$;6:$5??281$;$127;8;42$2648;632$ ;6:$B5J$5??032$A53;42:$56$I;14$OA;K;$M8092"$n+/2$f26<2$;4$)!E$D826;n$@/03/$@;1$ 4/2$ ?58=28$ /5=2$ 5?$ )!E$ i60C/41$ B;1F24B;AA.$ 1041$ ;:S;3264$ 45$ 4/2$ 6584/$ 10:2$ 5?$ 4/2$ 62@$)!E$;826;"$l+/2$f26<2m$/;1$<6:28C562$;$kgV=0AA056$821458;4056$4/;4$063A<:21$;$ 62@$ A0C/4$ ;6:$ 15<6:$ 1>142=$ ;6:$ ;$ 127;8;42$ 2648;632$ ;6:$B5J$ 5??032"$ l+/2$ f26<2m$ /;1$B226$=5:2A2:$;?428$;6$5A:V?;1/0562:$=<103;A$4/2;428$B5;1406C$;$35=B06;4056$5?$ 3/;08VB;3F2:$ BA2;3/28$ 12;406C.$ 7;::2:$ ?A558$ 12;41$ ;6:$ 4;BA2$ 12;406C$ 56$ 3284;06$ 533;10561"$ Facilities with 10,000 Square Feet of Meeting Space or Less ,6$4/2$!2648;A$EA580:;$292641$=;8F24$?;30A04021$@04/$W^.^^^$1G<;82$?224$58$A211$12892$;$ l1<728VA53;Am$ =;8F24$ ;6:$ 780=;80A>$ 12892$ 4/2$ @2::06C1$ ;6:$ B;6G<24$ =;8F24.$ ;$ 1=;AA$ 35=756264$ 5?$ 7542640;A$ <1281$ ?58$ ;$ B<0A:06C$ 06$ &3522"$ +/01$ 3A;11$ 5?$ :292A57=264$ @5<A:$ 654$ 35=7242$ @04/$ @/;4$ 01$ B206C$ 35610:282:$ ?58$ &3522"$ ,4$ 01$ B2A0292:$ 4/;4$ ;$ =<A40V7<87512$ 926<2$ 06$ &3522$ @5<A:$ ;34<;AA>$ ;448;34$ 15=2$ 5?$ 4/2$ A;8C28$292641$4/;4$;82$5<4C85@06C$4/212$1=;AA$A53;A$926<21"$ Table 5-7 lists the six facilities in Central Florida with 10,000 square feet or less of function space and E0C<82$aVh$78590:21$;$=;7$0AA<148;406C$4/2$A53;4056$5?$?;30A04021$06$82A;4056$45$&3522"$ $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 17 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-7 Regional Facilities - Ocoee, Florida City Total SF of Contiguous Exhibit Space Only Orientation Market Served Quality Seats Distance From Ocoee Orlando 2,050,000 Conventions & Tradeshows National/International 90% - 20 miles Kissimmee 60,000 Tradeshows, Consumer Shows, Concerts, Sports Events Local/Regional 79% 10,500 29 miles 3 Central Florida Fair & Exposition Park Orlando 36,000 Fair & Consumer Shows Local/Regional 71% - 8 Miles 4 Amway Arena Orlando 31,000 Arena Sports & Concerts Local/Regional 98% 20,000 11 miles 5 Univ. of Central Florida Student Union & Convocation Center Orlando 16,500 Arena Sports & Concerts Local/Regional 85% 10,000 21 miles Facility 1 OCCC 2 Osceola Heritage Park Facilities with 10,000 Square Feet or Less 6 The Ballroom at Church Street Orlando 10,000 Weddings & Banquets Local 91% - 13 miles 7 Kissimmee Civic Center Kissimmee 10,000 Consumer Shows, Weddings/Banquets, Fitness Center Local 71% - 30 miles 8 Lake Receptions Mount Dora Mount Dora 9,500 Conferences, Weddings & Banquets Local 85% - 25 miles Maitland 5,000 Conferences, Weddings & Banquets Local 88% - 20 miles Winter Garden 5,000 Conferences, Weddings & Banquets Local 78% - 5 miles 11 Lake Mary Events Center Lake Mary 3,414 Conferences, Weddings & Banquets Local 82% - 30 miles 12 Murrah Civic Center of Winter Park Winter Park 3,355 Conferences, Weddings & Banquets Local 82% - 17 miles 9 Holy Trinity Reception & Conference Center 10 Tanner Hall Source: Johnson Consulting, Orlando Sentinel Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 18 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 5-6 $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 19 DRAFT June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g^^$ 1G<;82$?224$5?$17;32U$;6:$@58F5<4$35=7A2J$@04/$A53F28$855=1"$ ;4<1) =171>$+".2) ?"(.$) @"#4) 8$ 10=0A;8$ 45$ 4/2$ T;AA855=$ ;4$ !/<83/$ (48224.$ *;F2$ N232740561$ 5??281$ /0C/$ G<;A04>$ 17;32$ 4/;4$ 01$ 780=;80A>$ <12:$ ?58$ @2::06C1$ ;6:$ B;6G<241"$ +/2$ A;8C214$ 106CA2$ 17;32$ 01$ _.a^^$ 1G<;82$ ?224"$ D::04056;AA>.$4/282$;82$4@5$=22406C$855=1$4/;4$B54/$5??28$W.WaW$1G<;82$?224$ 5?$17;32"$+/01$?;30A04>$01$Ya$=0A21$?85=$&3522"$ A",B) 3#+.+$B) =171>$+".) C) 6".D1#1.71) 61.$1#) 8$ A53;42:$ 06$ L;04A;6:$ 4/01$ ?;30A04>$ /;1$ 4@5$ /0C/$ G<;A04>$ 292641$ 17;32.$ 4/2$ A;8C2$ 855=$ /;1$ a.^^^$ 1G<;82$ ?224$5?$17;32$@/0A2$4/2$1=;AA28$855=$/;1$W.da^$1G<;82$?224"$H/26$<12:$06$041$ 2640824>.$ 4/2$ 35=7A2J$ 3;6$ ;335==5:;42$ <7$ 45$ h^^$ 7257A2$ ;6:$ 780=;80A>$ 128921$4/2$@2::06C.$B;6G<24.$;6:$358758;42$=;8F24"$+/01$926<2$01$Y^$=0A21$ ?85=$&3522"$ 34..1#) A4,,) 8$ 128921$ 4/2$ 35==<604>$ 5?$ H06428$ -;8:26.$ EA580:;$ @04/$ a.^^^$ 1G<;82$?224$5?$?<634056$17;32$4/;4$3;6$12;4$<7$45$YYa$7257A2"$+;6628$#;AA$01$ 780=;80A>$ <12:$ ?58$ @2::06C1.$ B;6G<241.$ 1530;A$ 292641"$ *53;42:$ 06$ ;$ 35==<604>$7;8F$56$4/2$1/582$5?$*;F2$D757F;.$+;6628$#;AA$;A15$78590:21$;6$ 5<4:558$ C;K2B5"$ T206C$ A53;42:$ 56$ 4/2$ A;F2$ ;6:$ /;906C$ 5<4:558$ ?<634056$ 17;32$356480B<421$45$4/2$757<A;804>$5?$4/2$B<0A:06C"$ ;4<1)?4#B)E:1.$2)61.$1#)8$01$A53;42:$06$4/2$!04>\1$:5@645@6$82:292A57=264$ ;82;$ 56$ 4/2$ 1/582$ 5?$ H214$ !8>14;A$ *;F2$ ;6:$ /;1$ ;$ -8;6:$ T;AA855=.$ Z.]^^$ 1G<;82$ ?224.$ ;$ =22406C$ 855=.$ d^^$ 1G<;82$ ?224.$ ;6:$ ;$ ]^^$ 1G<;82$ ?554$ 356?282632$855="$+/2$926<2$01$Z^$=0A21$?85=$&3522$;6:$128921$4/2$@2::06C$ ;6:$B;6G<24$=;8F241"$ ?(##4%) 6+:+7) 61.$1#) "D) 0+.$1#) F4#<) 8$ A53;42:$ Wg$ =0A21$ ?85=$ &3522.$ 4/01$ ?;30A04>$ 01$ 4/2$ 1=;AA214$ 785?0A2:$ ;6:$ ;A15$ 128921$ 4/2$ @2::06C$ ;6:$ B;6G<24$ =;8F241"$ G4#-1.)3%14$1#)8$@/0A2$654$A0142:$06$4/2$=;7$58$4;BA2$:<2$45$041$580264;4056$;1$ ;$728?58=06C$;841$326428.$04$01$5?$06428214$45$6542$4/01$H06428$-;8:26$?;30A04>$ @04/$ Y__$ 12;41$ ;6:$ 5928$ Y^^$ 292641$ 728$ 12;156.$ @/03/$ C2628;421$ 5928$ kW$ =0AA056$06$23565=03$0=7;341$;66<;AA>"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 20 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Local Market Area Observations and Area of Opportunity +/2$WW$926<21$785?0A2:$06$4/2$;B592$82C056;A$?;30A04>$;6;A>101$3561404<421$4/2$780=;8>$?;30A04021$?58$4/2$292641$=;8F24$06$ !2648;A$EA580:;"$E0C<82$aVg$B2A5@$78590:21$5<8$;11211=264$5?$4/2$;82;$5?$577584<604>$?58$;$62@$:292A57=264$06$&3522"$ Figure 5-7 Existing Facilities in Central Florida and Area of Opportunity Small & Medium Group Venues Large Group Venues Legend 100% 100% 2 Osceola Heritage Park 4 Class A 1 OCCC 3 Central Florida Fair & Exposition Park 4* Amway Arena 5* Univ. of Central Florida Student Union & Convocation Center 1 11 90% 8 Lake Receptions Mount Dora 5 8 9 Holy Trinity Reception & Conference Center 10 Tanner Hall 12 80% 10 Class C 12 Murrah Civic Center of Winter Park 2,200,000 SF 1,700,000 SF 1,200,000 SF 700,000 SF 105,000 SF 60,000 SF 45,000 SF 200,000 SF 70% 3 30,000 SF 0 SF 15,000 SF 7 70% 11 Lake Mary Events Center 2 90,000 SF 80% 6 The Ballroom at Church Street 7 Kissimmee Civic Center Area of Opportunity 9 75,000 SF Class B Quality Level 6 90% Exhibit Space Only * Indicates an arena orientation and will not compete with the proposed Ocoee Events Center Source: Johnson Consulting Ocoee, Florida Events Center Feasibility Analysis $ Section 5 Page 21 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ H2$/;92$0:2640?02:$4/;4$4/282$01$;6$;82;$5?$577584<604>$?58$;$62@$?;30A04>$06$&3522.$ @/03/$ 35<A:$ 8;6C2$ 06$ 10K2$ ?85=$ Wa.^^^$ 45$ ]a.^^^$ 1G<;82$ ?224"$ H2$ B2A0292$ 4/;4$ 4/2$ ?;30A04>$1/5<A:$654$/;92$;6$;826;$580264;4056.$B<4$1/5<A:$?53<1$56$128906C$4/2$A53;A$ ;6:$82C056;A$=22406C.$29264.$;6:$3561<=28$=;8F241"$'<=B281$Z.$].$;6:$a$?;AA$0645$ 4/01$1<CC2142:$10K2$3;42C58>$B<4$4@5$5?$4/2=$;82$;826;1$4/;4$/;92$:2:03;42:$426;641$ ;6:$4/2$54/28$01$;$?;08C85<6:1$@04/$;$A5@28$4028$5?$G<;A04>$?;30A04021"$D1$;$821<A4$@2$:5$ 654$;640307;42$4/;4$4/212$?;30A04021$@0AA$:08234A>$35=7242$@04/$;$62@$292641$?;30A04>$06$ &3522"$ NATIONAL FACILITY ANALYSIS +/2$ ?5AA5@06C$ 7;C21$ 78590:2$ 3;12V14<:>$ ;6;A>101$ 5?$ 12928;A$ 3569264056$ ;6:$ =<A407<87512$ 292641$ 326428$ ?;30A04021$ 4/;4$ 78590:2$ 7542640;A$ 5728;406C$ ;6:$ :292A57=264$ =5:2A1$ ?58$ 4/2$ 7857512:$ 926<2$ 06$ &3522"$ +/2$ 12A2342:$ ?;30A04021$ 063A<:2b$$ L<A40VO<87512$R$!569264056$&80264;4056$ +2J;1$(4;8$!56?282632$!26428.$I<A211.$+2J;1$$ #;44021B<8C$*;F2$+288;32$!569264056$!26428.$#;44021B<8C.$L0110110770$$ (4"$%5/61$!5<64>$!569264056$!26428.$(4"$D<C<14062.$EA580:;$ +/822$N09281$!569264056$!26428.$i2662@03F.$H;1/06C456$ Texas Star Conference Center, Euless, Texas +/2$+2J;1$(4;8$!56?282632$!26428$c+(!!e$01$A53;42:$;4$4/2$+2J;1$(4;8$!/;=70561/07$ -5A?$!5<812$06$I<A211.$+2J;1"$$(04<;42:$;7785J0=;42A>$W^$=06<421$?85=$M;AA;1$R$E584$ H584/$,64286;4056;A$D087584.$4/2$!569264056$!26428$@;1$B<0A4$B>$4/2$!04>$5?$I<A211$ 06$W__d"$$,6$Y^^d.$82659;40561$45$4/2$!26428$;::2:$;$?<AAV10K2:$3;42806C$F043/26.$;6$ ;::04056;A$356?282632$855=$@04/$3;7;304>$?58$Z^^$C<2141.$;6:$4@5$B82;FV5<4$855=1$ ?58$ C85<71$ 5?$ Y^$ 58$ A211"$ $ ,=78592:$ ;<:05V901<;A$ 2G<07=264.$ 063A<:06C$ 4/822$ =5<642:$ 785S234581$ ;6:$ :857$ :5@6$ 1382261.$ @;1$ ;A15$ 0614;AA2:$ 4/85<C/5<4$ 4/2$ B<0A:06C"$$E<6:06C$?58$4/2$82659;40561$3;=2$?85=$3;8V8264;A$4;J$82926<21"$ +/2$ !04>$ 5?$ I<A211$ 356406<21$ 45$ ?<6:$ 4/2$ +(!!$ 4/85<C/$ 4/2$ #542ARL542A$ E<6:.$ @/03/$01$;$17230;A$82926<2$?<6:$214;BA01/2:$45$;335<64$?58$;$g$7283264$/542AR=542A$ 533<7;63>$4;J$;AA5@2:$B>$4/2$(4;42$5?$+2J;1"$$+/2$4;J$01$A2902:$56$4/2$8264;A$8;42$?58$ ;$/542AR=542A$855="$$E<6:1$C2628;42:$B>$4/01$533<7;63>$4;J$=<14$B2$2J726:2:$?58$ 042=1$ 4/;4$ G<;A0?>$ 06$ ;3358:;632$ @04/$ 14;42$ A;@.$ 063A<:06C$ 785=54056$ 5?$ 45<801=.$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 22 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 785C8;=1$ 4/;4$ 26/;632$ 4/2$ ;841.$ /0145803;A$ 7821289;4056$ 785C8;=1.$ ;6:$ 3569264056$ ?;30A04021.$063A<:06C$4/2$+(!!"$ +/2$ +(!!$ /;1$ ;7785J0=;42A>$ Wd.hY^$ 1G<;82$ ?224$ 5?$ B;6G<24$ 1<0421$ ;6:$ =22406C$ 855=1"$ $ +/2$ !26428$ ;A15$ 78590:21$ ;$ ].^^^$ 1G<;82$ ?554$ 5<4:558$ 7;90A056"$ N;926\1$ -80AA2.$ @/03/$ 01$ 5726$ 45$ 4/2$ 7<BA03$ ?58$ B82;F?;14.$ A<63/$ ;6:$ :06628$ 12926$ :;>1$ ;$ @22F$ 78590:21$ ?55:$ 1289032$ ?58$ 292641"$ ,6$ ;::04056.$ ;$ C5A?$ 1/57.$ A5BB>$ ;6:$ 782V ?<634056$ 17;32$ ;82$ 2140=;42:$ 45$ B806C$ 4/2$ C8511$ 1G<;82$ ?554;C2$ 5?$ 4/2$ B<0A:06C$ 45$ Za.^^^$1G<;82$?224"$ +/2$ ?5AA5@06C$ ?0C<82$ 1/5@1$ 4/2$ A;>5<4$ 5?$ 4/2$ B;6G<24$ ;6:$ =22406C$ 17;321$ ;4$ 4/2$ !26428"$ Figure 5-8 +/2$?5AA5@06C$4;BA2$1<==;80K21$4/2$+(!!\1$?<634056$17;321$;6:$3;7;304021"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 23 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-8$ Texas Star Convention Center Summary of Exhibit and Meeting Space Size (SF) Banquet Suites San Jacinto Suite Brazos Suite Alamo Suite Tejas Suite The Grande Suite Subtotal Banquet SF Meeting Rooms Travis Room Trinity Room Treaty Room Garden Room Bird's Fort Outdoor Pavilion Subtotal Banquet SF Total Capacity (# People) 1,161 1,290 1,462 2,322 6,235 12,470 50 50 60 150 320 630 794 252 416 688 4,000 6,150 35 16 14 40 225 330 18,620 960 Source: Texas Star Convention Center, Johnson Consulting $ Revenue and Expenses +/2$ ?5AA5@06C$ 4;BA2$ 78590:21$ 4/2$ 82926<2$ ;6:$ 2J72612$ 14;42=264$ ?58$ 4/2$ !04>$ 5?$ I<A211\$#542ARL542A$E<6:"$ Table 5-9$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 24 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Texas Star Convention Center Hotel/Motel Fund Revenue and Expense Statement FY 2009 FY 2010 Beginning Balance $254,625 $233,054 Revenues Estimated / Budgeted Revenues Total Available $256,500 $511,125 $376,500 $609,554 Expenses Estimated / Budgeted Expenses Capital Expenses Total Projected Expenses ($254,925) ($23,146) ($278,071) ($363,900) ($61,854) ($425,754) $233,054 $183,800 Estimated Ending Balance Less: Designated Reserve n/a ($77,669) Adjusted Ending Balance n/a $106,131 Source: City of Euless, Johnson Consulting $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 25 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ +/2$?5AA5@06C$4;BA2$1/5@1$4/2$82926<2$;6:$2J726121$?58$4/2$+2J;1$(4;8$-5A?$!5<812.$ 063A<:06C$4/2$+(!!"$ Table 5-10 Texas Star Golf Course Revenue & Expense Statement 2009-10 Beginning Balance $344,977 Revenues Golf Related Revenues Raven's Grill Food & Beverage Conference Center Food & Beverage Catering Fees Rental Income Memberships/Monthly Fees Sales of Goods/Misc General Fund Tax Rebate Interest Transfer from Hotel/Motel 2,337,275 649,705 564,190 29,200 132,000 87,000 325,200 16,000 2,400 180,000 Total Revenues Expenditures Golf Related Expenses Cost of Goods Sold - F&B Conference Center Non-Departmental - Operating Debt Service Equipment Replacement Total Expenses $4,322,970 ($2,230,373) (576,889) (296,043) (447,012) (607,244) (116,447) ($4,274,008) Minimum Reserves per Policy Available for Supplemental ($878,221) 48,962 Proposed Supplemental Remaining Supplemental Additional Available for Capital Total Available for Capital 48,962 (553,244) ($484,282) Proposed Capital Remaining Funds Available (484,282) Ending Fund Balance $393,939 Source: City of Euless, Respective Facility $ +/2$ ;B592$ 82926<2$ ;6:$ 2J72612$ 14;42=264$ 78590:21$ :24;0A2:$ 5728;406C$ 82926<21$ ;6:$2J726121$?58$4/2$5728;4056$5?$4/2$264082$35=7A2J"$H/26$?53<106C$56$356?282632$ 82A;42:$ 82926<21$ 4/2$ A;8C214$ 0635=2$ C2628;458$ 01$ 4/2$ ?55:$ ;6:$ B2928;C2$ 5728;4056.$ @/03/$ 356480B<421$ kah].^^^$ 06$ C8511$ 82926<21.$ ?5AA5@2:$ B>$ 8264;A$ 0635=2$ 5?$ kWZY.^^^.$ ;6:$ 3;42806C$ ?221$ 5?$ kY_.Y^^"$ ,6$ 454;A.$ C8511$ 356?282632$ 326428$ 82A;42:$ 82926<21$ ;82$ kgZa.Y^^"$ (27;8;406C$ 5<4$ 5728;4056;A$ 2J726121$ 3;<12:$ B>$ 4/2$ 356?282632$ 326428$ 01$ =582$ :0??03<A4$ @04/$ ;$ 356?282632$ 326428$ 2J72612$ A062$ 042=$ 06:03;406C$kY_h.^^^$06$2J726121"$,4$01$5<8$;11<=74056$4/;4$;$35=756264$5?$B54/$4/2$ 3514$ 5?$ C55:1$ 15A:$ A062$ 042=$ ;6:$ 4/2$ 656V:27;84=264;A$ 5728;406C$ 2J726121$ ;82$ 3;<12:$B>$356?282632$326428$5728;40561"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 26 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Lake Terrace Convention Center, Hattiesburg, Mississippi E58$=582$4/;6$Wa$>2;81.$4/2$#;44021B<8C$ !569264056$ !5==011056$ c#!!e.$ 5728;458$ 5?$ 4/2$ 3569264056$ 326428.$ /;1$ B226$ :292A5706C$ ;6:$ 785=5406C$ 45<801=V82A;42:$ ?;30A04021$?58$4/2$A53;A$;82;"$,6$W__W.$4/2$#!!$@;1$?58=2:$@04/$;$A2C01A;4092$=;6:;42$ 45$:292A57$;$3569264056$326428$;6:$54/28$45<801=V82A;42:$?;30A04021$4/;4$@5<A:$B806C$ 62@$ 82926<21$ 45$ 4/2$ 35==<604>"$ (0632$ 4/;4$ 40=2.$ 4/2$ #!!$ /;1$ /2A72:$ B806C$ 62@$ :5AA;81$ 0645$ 4/2$ A53;A$ 23565=>$ B>$ 356148<3406C.$ 82659;406C.$ ;6:$ 5728;406C$ 4/212$ ?;30A04021"$,6$S<14$<6:28$Y^$>2;81$10J$45<801=$?;30A04021$/;92$B226$;3409;42:$45$213;A;42$ 4/2$0=7;34$5?$90104581$;6:$45$C85@$4/2$A56CV428=$23565=03$B262?041$45$#;44021B<8C"$ +/212$10J$926<21$063A<:2b$ +/2$*;F2$+288;32$!569264056$!26428$c57262:$06$W__de.$ (26C;8$ +/2;428$ c57262:$ 06$ W_Y_$ ;6:$ =;6;C2=264$ 5?$ 4/2$ 4/2;428$ B>$ 4/2$ #!!$35==2632:$06$Y^^Z$;?428$;$kZ"ga$=0AA056$82659;4056e.$ +/2$#;44021B<8C$f0104581$!26428$c57262:$06$Y^^]e.$ +/2$D?803;6$D=2803;6$L0A04;8>$#01458>$L<12<=$c57262:$06$Y^^_e.$ +/2$ I<82F;$ (3/55A$ !090A$ N0C/41$ L<12<=$ cN21458;4056$ ;6:$ =;6;C2=264$ B>$4/2$#!!$06$Y^^de$.$;6:$ +/2$#;44021B<8C$o55$c57262:$06$W_^Y$@04/$#!!$356485A$10632$Y^^_e"$ +/212$ 926<21$ 8;6C2$ 06$ ;C2$ ?85=$ 4<86$ 5?$ 4/2$ Y^4/$ 3264<8>$ 45$ =5:286$ :;>.$ @/03/$ 06:03;421$ 4/2$ ;B0A04>$ 5?$ 4/2$ #!!$ 45$ <6:2814;6:$ 2J01406C$ ;6:$ 7542640;A$ ;11241$ 5?$ 4/2$ A53;A$35==<604>$;6:$/5@$45$:27A5>$4/2=$45$3;74<82$4/2$C82;4214$23565=03$B262?04$ ?58$4/2$A53;A$35==<604>"$+/2$*;F2$+288;32$!569264056$!26428$;6:$(26C;8$+/2;428$ 5728;42$06$4;6C264$@04/$2;3/$54/28$;6:$;82$?<84/28$:013<112:$B2A5@"$ +/2$ *;F2$ +288;32$ !569264056$ !26428$ c*+!!e$ 01$ ;$ =<A407<87512$ 3569264056.$ 29264.$ ;6:$ C85<7$ =22406C$ ?;30A04>$ 104<;42:$ 56$ ZYV;3821$ 06$ #;44021B<8C.$ L0110110770"$ ,4$ 01$ ;$ !0903$!26428.$;6:$/5141$;$@0:2$;88;>$5?$A53;A$;1$@2AA$;6:$356?282632$292641"$H04/$;$ 757<A;4056$ 5?$ 56A>$ a^.^^^$ 04$ 01$ 4/2$ ?5<84/$ A;8C214$ 304>$ 06$ 4/2$ (4;42"$ #;44021B<8C$ 01$ 32648;AA>$ A53;42:$ A211$ 4/;6$ _^$ =06<421$ ?85=$ '2@$ &8A2;61.$ L5B0A2.$ 4/2$ -<A?$ !5;14.$ ;6:$%;3F156.$L0110110770"$$ +/2$*+!!$@;1$35=7A242:$06$W__d$;4$;6$580C06;A$356148<34056$3514$5?$;7785J0=;42A>$ kW]$ =0AA056.$ @04/$ ;6$ ;::04056;A$ k_W^.^^^$ 2J726:2:$ 45$ ;3G<082$ 4/2$ 1042"$ +/2$ ?;30A04>$ @;1$7;0:$?58$4/85<C/$;$4@5$7283264$4;J$56$304>$8214;<8;64$;6:$A0G<58$1;A21$;6:$;$kh"a$ =0AA056$C2628;A$5BA0C;4056$B56:$011<2"$#;44021B<8C$;A15$/;1$;$4@5$7283264$+5<801=$ O85=54056$4;J.$@/03/$/2A71$?<6:$4/2$5728;40561$5?$4/2$#;44021B<8C$!569264056$;6:$ f0104581$T<82;<"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 27 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ +/2$*+!!$@;1$B<0A4$06$82175612$45$4/2$C85@06C$:2=;6:$?58$=22406C$17;32$;6:$45$ ;448;34$ 62@$ :5AA;81$ ;6:$ ;::$ ;::04056;A$ 855=$ 60C/41$ 45$ 4/2$ ;82;"$ (0632$ 572606C$ 06$ W__d.$4/2$*;F2$+288;32$!569264056$!26428$/;1$2;862:$;$827<4;4056$;1$;$/0C/$G<;A04>.$ 1289032$ ?53<12:$ 3569264056$ 326428"$ +/01$ 1289032$ :0140634056.$ 4/2$ 2690856=264$ ;6:$ 124406C$5?$4/2$326428.$;6:$;??58:;B0A04>$5?$4/2$#;44021B<8C$=;8F24$/;92$;AA5@2:$4/2$ !fT$ ;6:$ *+!!$ 14;??$ 45$ ;448;34$ ;$ /0C/$ 95A<=2$ 5?$ 292641$ ;6:$ 78590:2$ ;$ 14856C$ 356480B<4056$45$4/2$A53;A$23565=>"$E0C<82$aV_$1/5@1$;$902@$5?$4/2$B;3F$2648;632$45$ 4/2$*+!!"$ Figure 5-9 $ +/2$ *+!!$ 3564;061$ W].gaa$ 1G<;82V?224$ 5?$ 2J/0B04056$ 17;32.$ g._Zh$ 1G<;82$ ?224$ 5?$ =22406C$17;32.$;6:$h.W^^$1G<;82$?224$5?$5<4:558$17;32.$;1$1/5@6$06$+;BA2$aVWW.$7A<1$ ;$ 35=7A2=264$ 5?$ 782V?<634056$ 17;32.$ ;$ ?<AA$ 1289032$ F043/26.$ ;6:$ ;:=060148;4092$ 17;32"$ +/2$ ?55478064$ 5?$ 4/2$ B<0A:06C$ 01$ ]a.^^^$ 1G<;82$ ?224$ ;6:$ /;1$ ;$ 14856C$ 35=7A0=264$ 5?$ 5<4:558$ 29264$ 17;321"$ %5/6156$!561<A406C$ 35=7A242:$ ;6$ 2J7;61056$ ;6;A>101$ ?58$ 4/2$ 2J/0B04056$ 17;32$ B23;<12$ 04$ @;1$ 8235C60K2:$ 4/;4$ 4/01$ 2A2=264$ @;1$ <6:2810K2:$06$4/2$?;30A04>\1$06040;A$:292A57=264"$$ Table 5-11 Hattiesburg Lake Terrace Convention Center Summary of Exhibit and Meeting Space Size (SF) Individual (Smallest) Exhibit Hall Hattiesburg Exhibition Hall Exhibit A Exhibit B Exhibit C Subtotal Exhibit Hall SF 7,380 3,690 3,690 Capacity (# of Persons) Combined (Largest) 14,755 Theater Classroom Banquet Exhibits (# of Booths) 1,500 700 400 400 600 300 150 150 1,000 500 240 240 78 40 20 20 50 389 21 180 24 168 na 18 14,755 Ballroom (NA) Meeting Rooms Number of Rooms Smallest Room Largest Room Subtotal Meeting Room SF Total Lake Terrace (Outdoor) Courtyard Patio (Outdoor) 8 360 - 5 3,350 7,936 22,691 5,120 980 Source: Hattiesburg Lake Terrace Convention Center, mpoint.com, Johnson Consulting Ocoee, Florida Events Center Feasibility Analysis $ Section 5 Page 28 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ E0C<82$aVW^$1/5@1$4/2$?A558$7A;61$5?$4/2$*+!!"$ Figure 5-10 First Floor Plan Second Floor Plan $ $ D=56C$ 4/2$ =>80;:$ 5BS2340921$ 5?$ 4/2$ *+!!$ 01$ 45$ 12892$ ;1$ ;$ C2628;458$ 5?$ 23565=03$ ;340904>$ B>$ ;448;3406C$ C85<7$ =22406C.$ 3569264056.$ ;6:$ 1530;A$ ;340904>"$ H/0A2$ ;$ 10C60?03;64$ 4;8C24$ =;8F24$ 01$ 656V8210:264$ 58$ 5<4V5?V45@6$ C85<71.$ 4/2$ *+!!$ ;A15$ 128921$ ;1$ ;$ 904;A$ 8215<832$ 45$ *;=;8$ ;6:$ E588214$ !5<64>$ B<10621121.$ 58C;60K;40561.$ ;6:$8210:2641$B>$78590:06C$/0C/$G<;A04>$29264.$=22406C.$;6:$B;AA855=$17;32"$$ D4$ 40=21.$ :2=;6:$ ?58$ 4/2$ ?;30A04>$ /;1$ B226$ 15$ 85B<14$ 4/;4$ 4/2$ *+!!$ 14;??$ /;1$ B226$ ?5832:$ 45$ =;F2$ 382;4092$ <12$ 5?$ 4/2$ 264082$ 29264$ C85<6:1$ B>$ 356928406C$ 4/2$ 7<BA03$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 29 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 7A;K;$17;32$5<410:2$5?$4/2$?;30A04>$0645$;34092$<12$4/85<C/$2=7A5>=264$5?$42=758;8>$ 148<34<821$ c2"C".$ 757V<7$ 42641e$ 45$ 1<77A2=264$ 15=2$ 5?$ 4/2$ A;8C28$ 10K2:$ 292641"$ D6$ ;::04056;A$ ?;3458$ 06$ :292A5706C$ 4/01$ 827<4;4056$ /;1$ B226$ 4/2$ 82A;4092$ A;3F$ 5?$ 3569264056.$2J/0B04056.$;6:$C85<7$=22406C$17;32$06$4/2$(4;42$5?$L0110110770"$+/01$01$ ;6$ 0=7584;64$ 35610:28;4056$ ?58$ &3522$ ;1$ 4/282$ 01$ ;A15$ ;$ A;3F$ 5?$ =22406C$ ;6:$ 29264$ 17;32$06$4/2$!04>"$ +/2$*+!!$/;1$B226$14<:>06C$2J7;61056$5928$4/2$A;14$?2@$>2;81$;?428$82;A0K06C$4/;4$04$ /;1$B226$A5106C$B<106211$B23;<12$5?$041$1=;AA$10K2"$*+!!$@5<A:$/;92$B226$A;8C28$B>$ ;B5<4$ Wg.^^^$ 1G<;82$ ?224$ <6:28$ 041$ 580C06;A$ :210C6.$ B<4$ 4/2$ 17;32$ ?58$ ;6$ ;::04056;A$ 2J/0B04$ /;AA$ @;1$ 3<4$ B23;<12$ 5?$ 7<BA03$ 5775104056$ 45$ 4/2$ 3514$ 5?$ 4/2$ 785S234"$ H/0A2$ 785S2342:$ 35141$ /;92$ 654$ B226$ 7857512:$ ;4$ 4/01$ 75064.$ 4/2$ 3<88264$ 2J7;61056$ 7A;6$ 35642=7A;421$ ;6$ ;::04056;A$ YY.^^^$ 1G<;82$ ?224$ 5?$ 8264;BA2$ 17;32"$ +/01$ 2J7;61056$ 2??584$/;1$10632$B226$/;A42:$;1$;$821<A4$5?$4/2$3<88264$6;4056;A$23565=03$823211056"$ ,6$ 4/2$ >2;81$ 10632$ 4/2$ *+!!$ 57262:.$ 4/2$ ?;30A04>$ /;1$ 2=28C2:$ ;1$ ;6$ 0=7584;64$ 23565=03$ 8215<832$ ?58$ 4/2$ 35==<604>"$ &6$ ;6$ ;66<;A$ B;101.$ 4/2$ *+!!$ /5141$ ;7785J0=;42A>$d^^$292641.$@/03/$;448;341$;A=514$YYa.^^^$90104581$45$#;44021B<8C"$$ +;BA2$aVWY$1/5@1$4/2$29264$:2=;6:$?58$4/2$*+!!$06$Y^^a"$ Table 5-12 Hattiesburg Lake Terrace Convention Center 2005 Demand Schedule Event Type # of Use Days* # of Attendees Average Event Attendance 1 71 401 12 130 2 40 77 62 2 132 479 26 134 4 65 286 87 25 18,380 23,375 43,500 22,590 1,500 4,137 44,443 10,310 25 259 58 3,625 174 750 103 577 166 796 1,215 168,260 211 # of Events Conference Conventions Meeting Trade Shows Banquet Consumer Shows Miscellaneous Performances** Reception Total *Includes move-in and move-out days. **Includes Sporting Events Source: Hattiesburg Lake Terrace Convention Center, Johnson Consulting $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 30 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ D1$ 4/2$ 4;BA2$ 06:03;421.$ 4/2$ *+!!$ /;:$ ;7785J0=;42A>$ d^^$ 292641$ 06$ Y^^a.$ ;448;3406C$ ;B5<4$ Wg^.^^^$ ;4426:221"$ +/2$ 95A<=2$ 5?$ 29264$ ;340904>$ /0145803;AA>$ /5142:$ B>$ 4/2$ *+!!$:2=56148;421$4/2$?;30A04>$01$/2;90A>$<12:$;6:$;772;A06C$45$<1281$06$4/2$14;42.$ ;6:$ A53;A$ =;8F24.$ /5@2928$ A0F2$ ;AA$ 29264$ ?;30A04021$ 6;4056;AA>.$ 4/2$ 3<88264$ 23565=03$ 823211056$/;1$;6$0=7;34$56$4/2$6<=B28$5?$5928;AA$292641"$+/2$?5AA5@06C$4;BA2$01$4/2$ =514$ 823264$ 29264$ :2=;6:$ ?58$ 4/2$ *+!!"$ M24;0A2:$ 29264$ :;4;$ B>$ 4>72$ @;1$ 654$ ;9;0A;BA2"$ Table 5-13 Hattiesburg Lake Terrace Convention Center 2009 Demand Schedule # of Use Days* # of Attendees 1,834 256,389 2009 Total Change from 2008 YTD Hotel Rooms Generated 23,059 -17% YTD New Dollars Generated 21,429,139 -13% YTD Economic Impact 29,572,212 -17% -17% *Includes move-in and move-out days. Source: Hattiesburg Lake Terrace Convention Center, Johnson Consulting $ D1$4/2$4;BA2$06:03;421.$4/282$/;1$B226$;6$5928;AA$06382;12$06$4/2$6<=B28$5?$<12$:;>1$ ;6:$ 454;A$ 6<=B28$ 5?$ ;4426:221$ 10632$ Y^^a"$ #5@2928.$ 4/212$ ?0C<821.$ ;6:$ 54/28$ F2>$ 5728;406C$=248031.$;82$:5@6$?85=$Y^^d"$ +;BA2$aVW]$1/5@1$4/2$*+!!\1$5728;406C$82926<21$;6:$2J726121"$ Table 5-14 Hattiesburg Lake Terrace Convention Center Revenue and Expense Statements - Most Recent Year Revenues Exhibit & Convention Rents Ticket Revenues Food and Beverage Miscellaneous Total Expenditures Salaries and Wages (including benefits) Food and Beverage Utilities Other Total Net Operating Income Before Other Financing Sources Other Financing Sources (Special Sales Tax and MDOT Grant) Operating & Capital Grants Excess of Revenues and Other Financing Sources over Expenditures Source: Hattiesburg Lake Terrace Convention Center Ocoee, Florida Events Center Feasibility Analysis 2008 $303,042 11,386 663,111 12,515 $990,054 2009 $345,883 22,166 892,515 70,059 $1,330,623 $1,486,743 411,180 385,275 1,097,074 $3,380,272 $1,624,150 529,455 495,438 1,013,003 $3,662,046 ($2,390,218) ($2,331,423) $4,049,405 $4,052,832 $255,975 $0 $1,659,187 $1,721,409 $ Section 5 Page 31 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ,6$ F22706C$ @04/$ 06:<148>$ 658=1.$ 4/2$ !26428$ 5728;421$ @04/$ /0C/28$ 2J726121$ 4/;6$ 82926<21"$D::04056;AA>.$4/2$2J726121$A0142:$06$4/2$4;BA2$;335<64$?58$54/28$5728;4056;A$ 2J726121$063<882:$;4$4/2$?092$54/28$?;30A04021$06$4/2$#!!$7584?5A05"$,4$01$2140=;42:$4/;4$ :08234$ 3569264056$ 326428$ 82A;42:$ 2J726121$ ;82$ 06$ 4/2$ 8;6C2$ 5?$ kY"^$ 45$ kY"a$ =0AA056.$ 821<A406C$ 06$ ;$ 829012:$ '24$ &728;406C$ ,635=2$ A511$ 5?$ <7$ 45$ kcW"^$ =0AA056e"$ !5=7;8;4092A>.$4/01$/0C/$:2?0304$01$;4480B<4;BA2$45$041$2=7/;101$56$G<;A04>$;6:$;$A;8C2$ ;:=060148;4092$ ;6:$ 1;A21$ ?5832"$ #5@2928.$ 4/2$ B<0A:06C$ 82320921$ 17230;A$ 4;J21$ ;6:$ 54/28$82926<2$15<8321$4/;4$;AA5@$04$45$5728;42$@04/$;$75104092$3;1/$?A5@$56$;6$;66<;A$ B;101"$ +/2$ 23565=03$ 0=7;34$ 3;<12:$ B>$ 4/2$ 3569264056$ 326428$ 06$ Y^^_$ @;1$ kYh$ =0AA056"$ St. Johns County Convention Center, St. Augustine, Florida +/2$ (4"$ %5/61$ !5<64>$ !569264056$ !26428$ c(%!!!e$ 01$ A53;42:$ ;4$ 4/2$ H58A:$ -5A?$ f0AA;C2$06$ (4"$D<C<14062.$EA580:;"$$ +/2$f0AA;C2.$ @/03/$ 57262:$ 06$ W__d.$ 01$ B<0A4$ 56$ ;$ h.Z^^$;382$1042.$5?$@/03/$Y.g^^$;3821$c]^$7283264e$01$:2:03;42:$7821289;4056$A;6:"$ %;3F15690AA2$ ,64286;4056;A$ D087584$ 01$ 104<;42:$ ;7785J0=;42A>$ ]a$ =06<421$ ?85=$ 4/2$ (%!!!.$;6:$4/2$!26428$01$12892:$B>$;$9;8024>$5?$A5:C06C$5740561$06$4/2$H58A:$-5A?$ f0AA;C2.$ 063A<:06C$ 4/2$ ;:S;3264$ %5/6$ p"$ #;==561$ N26;011;632$ N21584$ ;6:$ 4/822$ ;::04056;A$A5:C06C$5740561"$$$ ,6$%<A>$W__h.$4/2$!5<64>$!5==011056$011<2:$kWh"_$=0AA056$06$82926<2$B56:1$45$?<6:$ 4/2$ 356148<34056$ 5?$ 4/2$ !26428"$ $ +/2$ 82926<2$ 45$ 827;>$ 4/01$ B56:$ @0AA$ B2$ C2628;42:$ ?85=$9;805<1$?221$;6:$1<83/;8C21$?85=$4/2$!569264056$!26428$;6:$4/2$H58A:$-5A?$ f0AA;C2$?;30A04021$4/85<C/$;$82926<2$1/;806C$;88;6C2=264"$+/2$!26428$@;1$35=7A242:$ ;6:$B2C;6$5728;40561$06$E[$W__d"$$$ +/2$ !5<64>$ 356406<21$ 45$ 1<77584$ 4/2$ 926<2$ @04/$ 7;84$ 5?$ 041$ Z$ 7283264$ 855=$ 4;J"$ +/282$01$;A15$;$17230;A$Y$7283264$4;J$@04/06$4/2$821584$4/;4$;AA$4/2$/542A1$7;>.$@/03/$01$ :2:03;42:$45$?<6:06C$4/2$3569264056$326428$2A2=2641$5?$4/2$35=7A2J"$$$ +/2$ (%!!!$ /;1$ ;7785J0=;42A>$ Zh._Wa$ 1G<;82$ ?224$ 5?$ =22406C.$ B;AA855=.$ ;6:$ 2J/0B04056$ 17;32.$ @04/$ 041$ 7806307;A$ 17;32$ B206C$ 041$ B;AA855="$ $ E0C<82$ aVWW$ 78590:21$ 4/2$A;>5<4$5?$;AA$B;AA855=$;6:$=22406C$17;321$;4$4/2$(%!!!"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 32 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 5-11 $ +;BA2$aVWa$1<==;80K21$4/2$(%!!!\1$9;805<1$?<634056$17;321$;6:$4/208$3;7;304021"$ Table 5-15 St. Johns County Convention Center Summary of Exhibit and Meeting Space Size (SF) Individual (Smallest) Ballroom St. Augustine Ballroom Smallest Section of 7 Largest Section of 7 Legends Ballroom Section 1 Section 2 Section 3 Subtotal Ballroom SF Meeting Rooms Number of Rooms Smallest Room Largest Room Subtotal Meeting Room SF Capacity (# of Persons) Combined (Largest) Theater Classroom Banquet 2,285 6,300 26,450 - 3,000 225 790 1,400 100 350 1,500 120 380 2,290 2,315 2,240 6,845 33,295 675 225 225 225 300 100 100 100 360 120 120 120 5 250 - 4 2,425 3,790 na 240 na 120 na 160 Total 37,085 SF of Function Space per Key (300 rooms) Ballroom SF/ Key Meeting Room SF/ Key (Ballroom & Meeting Room SF)/ Key 111 13 124 Source: St. Johns County Convention Center, mpoint.com, Johnson Consulting $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 33 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ +/2$ B;AA855=$ 17;32$ ;4$ 4/2$ (%!!!$ 35610141$ 5?$ 4/2$ (4"$ D<C<14062$ T;AA855=$ ;6:$ 4/2$ *2C26:1$B;AA855=.$;1$?5AA5@1b$ +/2$!"#$%&'&(")*+$,-../001$/;1$12926$12340561.$Dj-.$@/03/$3;6$B2$17A04$0645$ ;$ 9;8024>$ 5?$ :0??28264$ 356?0C<8;40561$ @04/$ 4/2$ <40A0K;4056$ 5?$ =59;BA2$ @;AA1"$ +/2$454;A$1G<;82$?554;C2$5?$4/2$(4"$D<C<14062$T;AA855=$01$Yh.]a^$1G<;82$?224$ ;6:$3;6$/5A:$?85=$W.]^^$45$Z.^^^$7257A2"$$ +/2$2+'+*3($,-../001$/;1$4/2$;B0A04>$45$127;8;42$0645$4/822$12340561$;6:$/;1$ ;$454;A$5?$g.Y^^$1G<;82$?224$@04/$;$3;7;304>$8;6C06C$?85=$Z^^$45$hga$7257A2"$$ +/282$ 01$ ;$ A0=042:$ ;=5<64$ 5?$ B82;F5<4$ 17;32.$ ;$ 454;A$ 5?$ Z.Yha$ 1G<;82$ ?224$ 1/;82:$ ;=56C$4/822$:0??28264$855=1"$H/26$?;345806C$06$4/2$;:S;3264$Z^^$855=$N26;011;632$ #542A.$ 4/2$ (4"$ %5/61$ !5<64>$ !569264056$ !26428$ 5??281$ WWY$ 1G<;82$ ?224$ 5?$ B;AA855=$ 17;32$ 728$ F2>.$ WW$ 1G<;82$ ?224$ 5?$ =22406C$ 17;32$ 728$ F2>.$ ;6:$ WYZ$ 1G<;82$ ?224$ 5?$ 35=B062:$B;AA855=$;6:$=22406C$17;32$728$F2>"$ Demand Summary ,6$ ;$ 4>703;A$ >2;8.$ 4/2$ (%!!!$ ;448;341$ ;$ @0:2$ 9;8024>$ 5?$ 35692640561.$ 48;:2$ 1/5@1.$ 3561<=28$1/5@1.$35==<604>$;6:$264284;06=264$292641.$B;6G<241.$;6:$54/28$292641.$ ;1$ 04$ 01$ ;11530;42:$ @04/$ 4/2$ H58A:$ -5A?$ f0AA;C2"$ +/2$ A;8C214$ <1281$ 5?$ 4/2$ (%!!!$ ;82$ 358758;42$?<6340561$;6:$356?2826321"$(4"$%5/61$!5<64>$?06;632:$4/2$356148<34056$5?$ 4/2$B<0A:06C$;6:$%5/6$p"$#;==561.$,63"$c%p#e.$4/2$5@628R5728;458$5?$4/2$;:S;3264$ N26;011;632$#542A.$A2;121$4/2$B<0A:06C$?85=$4/2$!5<64>$5?$(4"$%5/61"$D1$;$821<A4$5?$ 4/01$A2;12$;C822=264$4/2$!5<64>$;6:$%p#$/;1$65$5BA0C;4056$45$78590:2$:24;0A1$5?$4/2$ ?;30A04021$ 5728;406C$ /01458>$ ;1$ ?85=$ 4/2$ !5<64>\1$ 72817234092$ 4/2$ B<0A:06C$ /;1$ 56A>$ 562$426;64.$%p#"$ Revenue and Expenses +/2$?5AA5@06C$4;BA2$78590:21$4/2$82926<2$;6:$2J72612$14;42=264$?58$4/2$!569264056$ !26428$ E<6:"$ $ ,6$ E[$ Y^W^$ 4/2$ 2140=;42:$ !569264056$ !26428$ E<6:$ 454;A2:$ kY"g$ =0AA056"$ $ $ $ $ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 34 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-16$ St. Johns County Convention Center Convention Center Fund Revenue and Expense Statement FY 2009 FY 2010 Special Assessments Non Ad Valorem Assessment $721,537 $663,073 Charges for Services Minimum Revenue Guarantee Operating Fees Occupancy Fees Hall of Fame Admissions Hotel Guaranteed Payments Subtotal $55,276 100,000 216,839 23,700 220,000 $615,815 $54,547 100,000 214,900 18,300 249,402 $637,149 $3,700 24,000 $27,700 $750 2,500 $3,250 $1,365,052 $1,303,472 Miscellaneous Interest Earnings Interest Earnings - SBA Subtotal Total Revenue Other Financing Sources Transfer from Funds $217,501 $222,228 $1,183,098 $1,169,901 Total Available Resources $2,765,651 $2,695,601 Non-Operational Expenditure Debt Service Net Escrow Agent Payments Depreciation Amortization Reserve Total Expenditure $1,462,040 73,488 220,000 262,630 $747,493 $2,765,651 $1,465,915 68,788 220,000 262,630 $678,268 $2,695,601 $0 $0 Estimated Cash Forward Net Operating Income Source: St. Johns County Convention Center, Johnson Consulting $ Three Rivers Convention Center (04<;42:$ 06$ @214286$ i2662@03F.$ 4/2$ +/822$ N09281$ !569264056$ !26428$ 01$ ;$ 14;42V5?V 4/2V;84$3569264056$?;30A04>$4/;4$128921$4/2$ +80V!04021$82C056"$$+/2$i2662@03F$O<BA03$ E;30A04021$ M0148034$ ciOEMe$ 01$ 82175610BA2$ ?58$ 4/2$ :210C6.$ 356148<34056$ ;6:$ C2628;A$ 5728;4056$5?$4/2$!26428"$$,6$(2742=B28$Y^^Z$ c78058$ 45$ 4/2$ !26428\1$ 572606C$ 06$ %<62$ Y^^]e$4/2$iOEM$35648;342:$4/2$:;>V45V:;>$5728;4056$;6:$=;6;C2=264$5?$4/2$!26428$ 45$f26<H58F1"$ +/2$!26428$5??281$=582$4/;6$ZZ.^^^$1G<;82$?224$5?$:2:03;42:$=22406C.$B;AA855=.$;6:$ 2J/0B04$17;32.$;1$1/5@6$06$4/2$?5AA5@06C$4;BA2"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 35 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-17 Three Rivers Convention Center Summary of Exhibit and Meeting Space Size (SF) Capacity (# of Persons) Individual Combined (Smallest) (Largest) Exhibit Hall Great Hall Section A Section B Section C Section D Subtotal Exhibit Hall SF Meeting Rooms Number of Rooms Smallest Room Largest Room Subtotal Meeting Room SF Total 5,400 5,400 5,400 5,400 21,600 21,600 9 500 - 3 5,516 11,474 Theater Classroom Banquet Exhibits (# of Booths) 2,050 500 500 500 500 1,200 270 270 270 270 1,400 340 340 340 340 140 34 34 34 34 500 290 288 340 33,074 Source: Three Rivers Convention Center, Johnson Consulting Demand Schedule +/2$+/822$N09281$!569264056$!26428$7A;>1$;$904;A$85A2$06$2635<8;C06C$4/2$C85@4/$5?$ 4/2$A53;A$45<801=$=;8F24.$/;906C$/5142:$;A=514$W.g^^$292641$10632$04$57262:$06$Y^^].$ ;448;3406C$hgZ.d^^$;4426:221"$$$,6$Y^W^.$4/2$!26428$/5142:$YaY$292641.$782:5=06;64A>$ =22406C1R$ 356?2826321$ cda$ 292641e$ ;6:$ B;6G<241R$ @2::06C1$ cgg$ 292641e"$ $ +/2$ 6<=B28$5?$292641$;4$4/2$!26428$72;F2:$;4$ZZ]$06$Y^^h.$B2?582$4826:06C$:5@6@;8:1$ 45$ Y^h$ 292641$ 06$ Y^^d.$ ;6:$ 4/26$ 14;B0A0K06C$ 06$ Y^^_"$ +/2$ ?5AA5@06C$ 4;BA2$ 1/5@1$ 4/2$ 454;A$6<=B28$5?$;66<;A$292641$;4$4/2$!26428$10632$Y^^]"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 36 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-18 Three Rivers Convention Center Historical Event Demand 2004-2010 (Events) Event Type Conventions/Trade Shows Meeting/Conferences Concerts Community/Civic* Banquets/Weddings Other Total Annual Growth Rate Total 2004 2005 2006 2007 2008 2009 2010 5 37 0 23 37 15 20 81 0 54 48 68 39 89 2 81 64 59 30 69 1 50 78 22 28 76 6 20 73 3 25 71 8 1 82 65 26 85 5 3 77 56 117 271 334 250 206 252 252 (25.1%) (17.6%) 131.6% 23.2% 22.3% 0.0% * Community/ Civic Events were reclassified after 2008 to be dispersed across other event categories. This is a statistical anomoly based on how data is collected by the Center. Source: Three Rivers Convention Center, CHJC $ D1$ 1/5@6.$ 5928$ 4/2$ A;14$ 12926$ >2;81$ =22406C1R$ 356?2826321$ ;6:$ B;6G<241R$ @2::06C1$ /;92$ 3561014264A>$ 8278212642:$ 4/2$ 782:5=06;64$ 4>72$ 5?$ 29264$ /5142:$ ;4$ 4/2$ !26428"$ H/0A2$ B;6G<24$ 292641$ /;92$ ;$ 10C60?03;64$ 75104092$ 0=7;34$ 56$ ?55:$ ;6:$ B2928;C2$ 82926<2$ C2628;4056.$ 4/2>$ 426:$ 45$ ;448;34$ ;4426:221$ ?85=$ 4/2$ A53;A$ ;82;$ 821<A406C$ 06$ ;$ A5@28$ 23565=03$ ;6:$ ?013;A$ 0=7;34$ 4/;6$ 3569264056$ ;6:$ 48;:21/5@$ 292641"$ #0C/28$ 0=7;34$ 292641$ 82G<082$ A;8C2$ ;=5<641$ 5?$ 2J/0B04$ /;AA$ 17;32$ ;6:$ ;$ 14856C$/542A$1<77A>$@04/06$@;AF06C$:014;632$45$4/2$!26428.$B54/$5?$@/03/$622:$45$B2$ B5A14282:$ 45$ ;448;34$ =582$ ;6:$ A;8C28$ 5?$ 4/212$ 29264$ 4>721$ @/26$ 35=7;82:$ 45$ 35=72404092$ :21406;40561$ 4/85<C/5<4$ 4/2$ 82C056$ ;6:$ 6;4056;AA>.$ ;1$ @0AA$ B2$ :2=56148;42:$06$4/01$1234056"$ +/2$?5AA5@06C$4;BA2$1/5@1$454;A$;4426:;632$;4$4/2$!26428$10632$Y^^]"$D4426:;632$;4$ 4/2$ !26428$ 72;F2:$ 06$ Y^^g$ ;6:$ 4826:2:$ 142;:0A>$ :5@6@;8:1$ 4/85<C/$ Y^^_.$ B2?582$ 14;B0A0K06C$06$Y^W^$;4$_].hY_$;4426:221"$$$ $$$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 37 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-19 Three Rivers Convention Center Historical Attendance 2004 2005 2006 2007 2008 2009 2010 Event Type Conventions/Trade Shows Meeting/Conferences Concerts Community/Civic Banquets/Weddings Other 7,955 5,103 0 4,670 11,770 789 42,369 17,058 0 6,495 14,525 3,018 40,805 20,381 1,125 43,850 20,610 2,235 36,574 13,653 1,500 52,200 25,890 427 36,845 22,987 4,600 27,000 22,000 600 32,846 22,294 5,184 700 25,574 5,546 26,438 31,263 4,250 1,100 27,180 4,398 Total 30,287 83,465 129,006 130,244 114,032 92,144 94,629 (12.4%) (19.2%) 2.7% Annual Growth Rate Total 175.6% 54.6% 1.0% * Community/ Civic Events were reclassified after 2008 to be dispersed across other event categories. This is a statistical anomoly based on how data is collected by the Center. Source: Three Rivers Convention Center, CHJC $ D1$ 1/5@6.$ 35692640561R$ 48;:2$ 1/5@1.$ B;6G<241$ ;6:$ =22406C1$ /;92$ C2628;AA>$ ;448;342:$4/2$/0C/214$6<=B28$5?$;4426:221$;38511$;AA$292641$/2A:$;4$4/2$!26428"$+/2$ ?5AA5@06C$4;BA2$1/5@1$;928;C2$;4426:;632$B>$29264$;4$4/2$!26428$10632$Y^^]"$ Table 5-20 Three Rivers Convention Center Historical Attendance by Event Event Type Conventions/Trade Shows Meeting/Conferences Concerts Community/Civic Banquets/Weddings Other Total Annual Growth Rate Total 2004 2005 2006 2007 2008 2009 2010 1,591 138 203 318 53 2,118 211 120 303 44 1,046 229 563 541 322 38 1,219 198 1,500 1,044 332 19 1,316 302 767 1,350 301 200 1,314 314 648 700 312 85 1,017 368 850 367 353 79 259 308 386 521 554 366 376 6.3% (33.9%) 2.7% 19.0% 25.4% 34.9% * Community/ Civic Events were reclassified after 2008 to be dispersed across other event categories. This is a statistical anomoly based on how data is collected by the Center. Source: Three Rivers Convention Center, CHJC $ D1$ 1/5@6.$ 35692640561R$ 48;:2$ 1/5@1$ ;6:$ 35632841$ /;92$ 3561014264A>$ ;448;342:$ 4/2$ /0C/214$;4426:;632$B>$29264.$;4$4/2$!26428"$ Revenue & Expenses +/2$ ?5AA5@06C$ 4;BA2$ 1/5@1$ 4/2$ 82926<2$ ;6:$ 2J72612$ 14;42=264$ ?58$ !26428$ E[$ Y^^]$ 4/85<C/$E[$Y^W^$c785S2342:e"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 38 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 5-21 Three Rivers Convention Center - Revenue and Expense Profile (2004-2010) 2004 2006 2007 2008 $50,722 $500 $0 $12,971 $17,746 $0 $813 $0 $68,463 $345 $189,572 $678 $3,976 $0 $1,596 $53,067 $11,013 $42,307 $119,834 $1,842 $304,392 $2,963 $4,444 $0 $3,068 $86,926 $19,583 $75,064 $168,583 $891 $364,622 $2,925 $4,472 $0 $6,710 $119,198 $21,230 $79,133 $208,372 $4,011 $382,109 $3,078 $4,554 $0 $3,432 $167,934 $28,290 $44,796 $284,503 $6,029 $333,914 $1,575 $8,972 $45,550 $3,475 $173,251 $33,710 $38,303 $368,089 $4,734 $359,626 $0 $3,265 $73,693 $0 $182,604 $29,788 $14,692 $440,715 $10,220 Total Revenues $151,560 $423,885 $665,914 $810,673 $924,725 $1,011,573 $1,114,603 Expenses Payroll and Benefits General and Administrative Occupancy Travel Event Expenses Services and Operations $285,812 $41,041 $164,730 $35,299 $40,249 $490,197 $568,183 $26,179 $240,816 $23,154 $57,726 $373,224 $646,891 $23,462 $228,712 $18,872 $47,033 $199,634 $640,296 $46,187 $238,492 $13,498 $57,683 $226,765 $603,807 $42,878 $281,623 $16,016 $39,042 $278,072 $624,909 $44,264 $255,278 $17,747 $34,093 $312,384 $655,850 $40,145 $229,132 $13,800 $43,430 $384,510 Facility Revenues Facility Rental Signage and Sponsorships Facility Fees In- House Event Revenue Outside Services Revenue In-House Equipment Rental Reimbursed Event Expenses Interest Food and Beverage Revenue Miscellaneous Total Expenses Net Operating Income (Deficit) $1,057,328 ($905,768) Source: Three Rivers Convention Center, CHJC $1,289,282 ($865,397) $1,164,604 ($498,690) $1,222,921 ($412,248) $1,261,438 ($336,713) 2009 2010 (Projected) 2005 $1,288,675 ($277,102) $1,366,867 ($252,264) $ (0632$ E[$ Y^^].$ 454;A$ ;66<;A$ 82926<21$ ;4$ 4/2$ !26428$ /;92$ ;928;C2:$ kgZ^.^^^$ 728$ ;66<=.$@04/$4/2$A;8C214$82926<2$C2628;4581$3561014264A>$B206C$E55:$;6:$T2928;C2.$ ;6:$E;30A04>$N264;A"$+/2$785S2342:$B<:C24$?58$E[$Y^W^$1/5@1$454;A$82926<21$5?$kW"W$ =0AA056.$ 5?$ @/03/$ k]]^.gWa$ c]^$ 7283264e$ 01$ ;4480B<4;BA2$ 45$ E55:$ ;6:$ T2928;C2$ ;6:$ kZa_.hYh$cZY$7283264e$01$;4480B<4;BA2$45$E;30A04>$N264;A"$ +/2$ B<:C24$ ?58$ 06:08234$ 2J726121$ 01$ kW"]$ =0AA056.$ @04/$ 4/2$ C82;4214$ 2J726121$ B206C$ O;>85AA$;6:$T262?041$ckhaa.da^$58$]d$7283264e$;6:$(2890321$;6:$&728;40561$ckZd].aW^$ 58$ Yd$ 7283264e"$ ,6$ E[$ Y^W^.$ 4/2$ !26428$ 01$ 785S2342:$ 45$ 5728;42$ ;4$ kYaY.Yh]$ :2?0304.$ @/03/$ 8278212641$ 4/2$ A5@214$ 5728;406C$ :2?0304$ 82358:2:$ 10632$ 4/2$ !26428$ 57262:$ 06$ Y^^]"$ Conclusions$ +/2$ ;B592$ 3;12$ 14<:021$ 78590:2$ :;4;$ 82C;8:06C$ ?;30A04021$ 06$ 35==<604021$ 4/;4$ S<140?02:$ :292A57=264$ B;12:$ 56$ ;$ :21082$ 45$ ;448;34$ 4/2$ 23565=03$ B262?041$ 1<3/$ ;$ ?;30A04>$ @5<A:$ /;92$ 56$ 4/2$ A53;A$ 35==<604>"$ D1$ 3;6$ B2$ 1226.$ 4/282$ ;82$ C82;4$ 9;80;40561$ 06$ 428=1$ 5?$ 10K2.$ 580264;4056$ ;6:$ 85A2$ 06$ ;$ 35==<604>"$ !569264056$ ;6:$ 29264$ 3264281$ ;82$ <40A0K2:$ ;1$ 23565=03$ 26C0621$ 45$ 140=<A;42$ ;6:$ C85@$ A53;A$ 23565=021$ ;6:$ 5?426$ ;0:$ A;8C28$ 82:292A57=264$ ;6:$ 48;:2$ 06040;40921"$ ,6$ 58:28$ 45$ :092810?>$ ;6:$ 06382;12$ 4/2$ 23565=03$ C85@4/$ ;6:$ 82:292A57=264$ 5?$ &3522.$ ;6$ 06040;4092$ 1<3/$ ;1$ ;6$ 29264$ 326428$ 3;6$ B2$ ;$ 75@28?<A$ 3;4;A>14$ 45$ 140=<A;42$ 4/2$ 23565=>.$ 1<77584$ ;6:$ C85@$ 4/2$ A53;A$ /542A$ 35==<604>.$ ;6:$ 78590:2$ ;$ 75@28?<A$ 35==<604>$;1124$?58$A53;A$8210:2641$;6:$B<10621121"$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 39 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ )6A0F2$ 54/28$ 12340561$ 5?$ 4/2$ 35<648>.$ 4/2$ =22406C1$ ;6:$ 292641$ =;8F24$ 06$ !2648;A$ EA580:;$ 01$ 928>$ ;448;34092$ ;6:$ &3522$ /;1$ ;6$ 577584<604>$ 45$ 3;704;A0K2$ 56$ 12928;A$ 0=7584;64$?;34581b$ +/2$A;3F$5?$=22406C$17;32$06$&3522$;6:$H214$&8;6C2$!5<64>.$ D$14856C$;6:$C85@06C$B<106211$35==<604>.$ *53;42:$;4$4/2$S<634056$5?$=<A407A2$0642814;421$;6:$/0C/$48;??03$85;:1.$ D$=<A404<:2$5?$54/28$304>$82:292A57=264$2??5841$06$4/2$0:2640?02:$!5==<604>$ N2:292A57=264$D82;$c!NDe.$ D6$06428214$06$2J7;6:06C$4/2$/542A$1<77A>$06$4/2$;82;.$@/03/$;6$292641$326428$ 35<A:$1<77584.$;6:$ (4856C$35==<604>$06428214$06$:292A5706C$;6$292641$?;30A04>"$ +/212$ ?;34581.$ ;6:$ =;6>$ 54/281.$ 78590:2$ ;$ 14856C$ 3;12$ ?58$ 4/2$ :292A57=264$ 5?$ ;6$ 292641$326428$06$&3522"$%5/6156$!561<A406C$B2A02921$4/;4$;$1A0C/4A>$A;8C28$9281056$5?$ 4/2$?;30A04>$06$#;44021B<8C.$L0110110770.$5??281$4/2$80C/4$=0J$5?$17;321$;6:$10K21$?58$;$ ?;30A04>$ 06$ &3522"$ E<84/28.$ 4/2$ 3563274$ 1226$ 06$ -@066244$ /;1$ ;77A03;B0A04>$ 0?$ ;$ 1<??030264$10K2:$1042$3;6$B2$78590:2:"$+/282.$;6$;826;.$3569264056$326428.$728?58=06C$ ;841$ 326428$ ;6:$ =<12<=$ 295A92:"$ E06;AA>.$ 4/2$ +/822$ N09281$ !569264056$ !26428$ 06$ i2662@03F.$H;1/06C456$/;1$;$10=0A;8$785C8;=$5?$17;32$;6:$128921$;$10=0A;8$=;8F24$ 785?0A2$ ;1$ 45$ @/;4$ 01$ ;640307;42:$ 45$ 533<8$ ;4$ 4/2$ &3522$ I92641$ !26428"$ ,6$ &3522.$ ?<4<82$ 785S234$ 2A2=2641$ :5$ 654$ 622:$ 45$ B2$ :2?062:$ 65@.$ B<4$ ;$ A53;4056$ 4/;4$ 14;841$ @04/$;$926<2$?5AA5@06C$4/2$?;30A04>$=5:2A1$06$#;44021B<8C.$L(.$;6:$i2662@03F.$HD.$ ;6:$4/26$;AA5@1$?58$562$58$4@5$1=;AA28$/542A1$;6:$562$58$4@5$54/28$30903$2A2=2641$ 35<A:$B2$35=72AA06C$;1$01$533<8806C$06$B54/$#;44021B<8C$;6:$i2662@03F"$$ Ocoee, Florida Events Center Feasibility Analysis Section 5 Page 40 DRAFT June 2011 VI. FACILITY RECOMMENDATIONS & FINANCIAL PROJECTIONS !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ FACILITY RECOMMENDATIONS +/0$ 123405$ 262789:9.$ ;<3$ 1005:6=9$ >:5/$ ?7:065$ 30@30906525:A09$ 26B$ 1005:6=9$ >:5/$ 5/0:3$ @7266:6=$ ?;69<752659.$ :6B<9538$ ;A03A:0>.$ :6503A:0>9.$ B252$ C3;1$ ?;1@232D70$ C2?:7:5:09.$ 26B$ 5/0$ !;69<75:6=$ +021E9$ 0F@03:06?0$ >:5/$ 9:1:723$ C2?:7:5:09$ @3;A:B0$ 2$ D29:9$C;3$:B065:C8:6=$5/0$?;330?5$C2?:7:58$07010659.$26$2990991065$;C$9:50$30G<:3010659$ C;3$5/0$@3;@;90B$@3;H0?5.$26B$5/0$C2?:7:58E9$;@0325:;627$@3;C:70"$$ Recommended Facilities +;$ /07@$ 5/0$ 302B03$ A:9<27:I0$ 2$ @3;@;90B$ C2?:7:58.$ ;<3$ >;34$ ?;69:B039$ 5/0$ C;77;>:6=$ @3:6?:@709J$ !065327$ K7;3:B2$ :9$ :6503625:;62778$ 306;>60B$ 29$ 2$ >;37BL?7299$ 5;<3:91$ 26B$ ?;6A065:;6$B095:625:;6.$723=078$B<0$5;$M:9608$N;37B$26B$5/0$&326=0$!;<658$ !;6A065:;6$ !06503"$ N/:70$ 5/:9$ D3:6=9$ :6$ 1:77:;69$ ;C$ A:9:5;39$ 266<2778.$ 309:B0659$;C$!065327$K7;3:B2$/2A0$D006$723=078$:=6;30B$29$1005:6=$26B$0A065$ C2?:7:58$<9039"$O9$2$309<75.$5/030$:9$2$72?4$;C$G<27:58$1<75:L@<3@;90$9@2?0$;C$5/0$ 3:=/5$ 9:I0$ 26B$ G<27:58$ :6$ ?:A:?$ C2?:7:5:09.$ 5;$ 903A0$ 5/:9$ 7;?27$ 26B$ 30=:;627$ 123405"$+/0$?;6A065:;6$26B$0A065$123405$:6$!065327$K7;3:B2$@3;A:B09$5/300$ 58@09$;C$C2?:7:5:09J$ P" *23=0$?;6A065:;6$26B$0F/:D:5:;6$9@2?09$L$5/0$&326=0$!;<658$!;6A065:;6$ !06503$26B$5/0$&9?0;72$#03:52=0$Q234R$ S" M0B:?250B$230629$L$5/0$60>$O1>28$!06503$26B$5/0$)6:A039:58$;C$!065327$ K7;3:B2$O3062$25$T6:=/59$Q72I2R$26B$ U" (127703$ 0A065$ 9@2?09$ >:5/$ PV.VVV$ 9G<230$ C005$ ;3$ 7099.$ 09@0?:2778$ :6$ 2302$ /;5079.$>/:?/$B;$6;5$?2503$5;$9;?:27$26B$?:A:?$0A0659"$ +/0$C:=<30$D07;>$@7;59$%;/69;6$!;69<75:6=E9$2990991065$;C$;@@;35<6:58$C;3$2$ 60>$0A0659$C2?:7:58$:6$&?;00"$ $ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 1 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-1 Existing Facilities in Central Florida and Area of Opportunity Small & Medium Group Venues Large Group Venues Legend 100% 100% 2 Osceola Heritage Park 4 Class A 1 OCCC 3 Central Florida Fair & Exposition Park 4* Amway Arena 5* Univ. of Central Florida Student Union & Convocation Center 1 11 90% 8 10 6 The Ballroom at Church Street 7 Kissimmee Civic Center Area of Opportunity 5 9 8 Lake Receptions Mount Dora 9 Holy Trinity Reception & Conference Center 10 Lake Mary Events Center 80% 80% 11 Murrah Civic Center of Winter Park 2 Class C 2,200,000 SF 1,700,000 SF 1,200,000 SF 700,000 SF 105,000 SF 90,000 SF 60,000 SF 45,000 SF 200,000 SF 70% 3 30,000 SF 0 SF 15,000 SF 7 70% 75,000 SF Class B Quality Level 6 90% Exhibit Space Only * Indicates an arena orientation and will not compete with the proposed Ocoee Events Center Source: Johnson Consulting Ocoee, Florida Events Center Feasibility & Business Plan Analysis $ Section 6 Page 2 DRAFT June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coee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 3 DRAFT June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`VV$ @234:6=$ 9@2?09$>:77$D0$600B0B$5;$9<@@;35$5/0$C2?:7:58"$ O$9:50$9070?5:;6$1253:F$26B$:6:5:27$?;959$095:12509$230$@3090650B$D07;>"$ GOALS FOR POTENTIAL SITES N/06$?;69:B03:6=$@;5065:27$9:509$C;3$2$60>$0A0659$?06503.$5/030$230$2$6<1D03$;C$?:A:?$ =;279$5/25$9/;<7B$D0$:B065:C:0B$26B$?702378$2BB30990B$:6$5/0$C:627$?/;:?0"$+/090$=;279$ 230$1;30$9<DH0?5:A0$:6$625<30$26B$128$2@@027$5;$5/0$01;5:;69$:6$2$>28$5/25$?26E5$D0$ 029:78$G<265:C:0B"$+/0$2?5$;C$B0C:6:6=$?;11;6$=;279$;C$5/0$A23:;<9$@3;@;60659$/07@9$ 5;$D<:7B$46;>70B=0$>:5/$26B$?;69069<9$C;3$5/0$@3;H0?5"$$ &60$ ;C$ 5/0$ 0?;6;1:?$ @<3@;909$ 5;$ D<:7B:6=$ 26$ 0A065$ ?06503$ :9$ 5;$ 12F:1:I0$ 5/0$ 21;<65$ ;C$ 0?;6;1:?$ :1@2?5$ =2:60B$ C3;1$ ?;77250327$ B0A07;@1065"$ O$ ?;6A065:;6$ ;3$ 0A065$ ?06503$ :9$ D<:75$ 29$ 2$ ?;11<6:58$ :6A0951065$ :6$ 5/0$ /;9@:527:58$ 26B$ 5;<3:91$ D<9:6099"$ N/:70$ 5/:9$ /29$ 5/0$ B:30?5$ D060C:5$ ;C$ D3:6=:6=$ A:9:5;39$ a26B$ 5/0:3$ 307250B$ 9@06B:6=b$5;$5;>6.$5/030$:9$=3025$D060C:5$:6$60>$?;6953<?5:;6$26B$H;D9$C;3$5/0$307250B$ /;507.$3052:7$26B$0650352:61065$D<9:6099$;@@;35<6:5:09"$ O$ 60>$ ?;6A065:;6$ C2?:7:58$ 9/;<7B$ 279;$ 70A032=0$ 5/0$ 0F:95:6=$ /;9@:527:58$ :6C32953<?5<30.$ :C$ 268"$ O$ @;35:;6$ ;C$ 5/0$ 3;;1$ 6:=/59$ =0603250B$ >:77$ D0$ 2D9;3D0B$ D8$ ;5/03$ /;5079$ :6$ B:30?5$ @3;@;35:;6$ 5;$ 5/0:3$ @3;F:1:58$ 26B$ B09:32D:7:58"$ +/030$ >:77$ D0$ 60>$ 3052:7.$ B:6:6=.$ 26B$ 0650352:61065$ ;@@;35<6:5:09$ ?30250B$ 26B$ 5/0$ !:58$ 9/;<7B$ >;34$>:5/$7;?27$D<9:609909$5;$30:6C;3?0$5/0$0CC;359$5;$30A:527:I0$5/0$&?;00$![O"$+/0$ =;27$ 9/;<7B$ D0$ 5;$ 1240$ 5/:9$ 2302$ 2$ <6:G<0$ B095:625:;6$ 26B$ 60?099238$ @235$ ;C$ 5/0$ &?;00$26B$>095$&326=0$!;<658$0F@03:06?0$C;3$0A065$25506B009$26B$5;<3:959$27:40"$ O9$@30A:;<978$1065:;60B.$5/0$30?;1106B0B$C2?:7:58$C;3$&?;00$9/;<7B$D0$B0A07;@0B$ >:5/:6$5/0$!;11<6:58$[0B0A07;@1065$O302$26B$/2A0$25$70295$SV.VVV$9G<230$C005$;C$ ?;65:=<;<9$ 0F/:D:5$ 9@2?0.$ >/:?/$ :6$ 5/0$ ?;6A065:;6$ 26B$ 0A065$ :6B<9538$ ?;69<109$ 2$ 726B$ C;;5@3:65$ ;C$ U"W$ 5;$ X"W$ 5:109$ 5/0$ 0F/:D:5$ 9@2?0.$ ;3$ _V.VVV$ 9G<230$ C005$ C;3$ D;5/$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 4 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 06?7;90B$ 26B$ <606?7;90B$ 23029"$ OBB:5:;62778.$ 5/0$ C;77;>:6=$ ?/232?503:95:?9$ 9/;<7B$ D0$?;69:B030B$>/06$0A27<25:6=$@;5065:27$9:509J$ Q234:6=$ C;3$ `VV$ A0/:?709.$ :6:5:2778$ 2$ C725$ 9<3C2?0$ 5/06$ 72503$ 53269:5:;6:6=$ :65;$26$2D;A0$=3;<6B$@234:6=$B0?4.$ *26B$ C;3$ ;60$ ;3$ 5>;$ /;5079$ 5;$ B0A07;@$ :6$ ?7;90$ @3;F:1:58$ ;3$ B:30?578$ 2BH2?065$5;$5/0$0A0659$?06503.$ *;?25:;6$5/25$D095$@3;1;509$26B$B0A07;@9$5/0$&?;00$![O.$ c:9:D:7:58$26B$0298$2??099$C3;1$06538$@;:659$:65;$&?;00.$26B$$ +/0$2D:7:58$C;3$5/0$0A0659$?06503$5;$0F@26B$>/06$5/0$123405$>2332659"$ &6?0$5/0$!:58$;C$&?;00$:9$302B8$5;$1;A0$C;3>23B$>:5/$5/0$9:50$9070?5:;6$@3;?099$C;3$ 5/0$0A0659$?06503.$%;/69;6$!;69<75:6=$/29$B0A07;@0B$2$5>;L@235$9:50$9070?5:;6$1253:F$ 5;$=<:B0$5/:9$@3;?099"$+/:9$3264:6=$@3;?099$952359$>:5/$2$D3;2B$30A:0>$;C$277$;C$5/0$ @;5065:27$ 9:509$ :6$ 5/0$ 30B0A07;@1065$ 2302$ 26B$ 26278I09$ 5/01$ ;6$ C2?5;39$ 5/25$ /2A0$ D006$:B065:C:0B$29$?3:5:?27$26B$:1@;35265$C;3$5/0$7;6=L5031$A:2D:7:58$;C$5/0$@3;@;90B$ 0A0659$?06503$C2?:7:58"$+/0$90?;6B$@235$;C$5/0$@3;?099$C<35/03$26278I09$5/300$5;$C:A0$;C$ 5/0$/:=/095$32640B$9:509$26B$C<35/03$0A27<2509$5/01$;6$2BB:5:;627$?3:503:2"$+;$B250.$ 6;$9:509$/2A0$D006$:B065:C:0B$;3$26278I0B"$+/0$C:395$1253:F$7:950B$D07;>$:B065:C:09$5/0$ C:395$26B$D3;2B095$952=0$;C$5/0$9:50$9070?5:;6$@3;?099"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 5 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-2 Ocoee Events Center 3 4 5 6 7 8 9 Site 9 2 Site 8 1 Site 7 Site Number Site 6 Initial Evaluation of Site Alternatives Sites Site 5 Site 4 Site 3 Site 2 Site 1 Site Description Future Development Opportunity - - - - - - - - - Adjacent to Existing Hotels - - - - - - - - - Limited by Site - Dimensions - - - - - - - - - Limited by Site - Total Area - - - - - - - - - To Be Determined - - - - - - - - - To Be Determined - - - - - - - - - 0 0 0 0 0 0 0 0 0 Weighted Total @ 2:1 Scale Appropriate to Surroundings - - - - - - - - - Approach, Access and Visibility - - - - - - - - - Encourage Nearby Renovation - - - - - - - - - Environmental Remediation Potential - - - - - - - - - Flood Plain Implications - - - - - - - - - Displaces Existing Homes/Businesses - - - - - - - - - To Be Determined - - - - - - - - - To Be Determined - - - - - - - - - - Retail and Entertainment - - - - - - - - - - Downtown - - - - - - - - - - Interstate Highways - - - - - - - - - - Incompatible Uses - - - - - - - - - 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 Land Use Adjacencies Total Score Ranking 1-Best 5-Worst Source: C.H. Johnson Consulting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coee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 6 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-3 Comparison of Top Ranked Sites (Sample) Priority Site 1 Site 2 Site 3 Marketing Considerations* Concentration and proximity of hotel properties Critical TBD TBD TBD Hotels within shuttle distance Important TBD TBD TBD Adjacent land use compatibility Important TBD TBD TBD Adjacent land use compatibility/noise Important TBD TBD TBD Minor TBD TBD TBD Proximity to retail & restaurants Important TBD TBD TBD Proximity to entertainment Important TBD TBD TBD Proximity to airport Project Development Considerations* Maximize new spending to the community Critical TBD TBD TBD Leverages public spending on adjacent lands Critical TBD TBD TBD Exhibit hall on one level Important TBD TBD TBD Ability to construct meeting space Important TBD TBD TBD Ability to construct surface parking Important TBD TBD TBD Ability to construct structured parking Important TBD TBD TBD TBD Site Access* Truck Critical TBD TBD Pedestrian Important TBD TBD TBD Taxi, bus and auto access Important TBD TBD TBD Minor TBD TBD TBD TBD Overflow parking Site Development Costs* Site acquisition cost Critical TBD TBD Demolition & site preparation Important TBD TBD TBD Construction complexity Important TBD TBD TBD Critical TBD TBD TBD Important TBD TBD TBD 0 0 0 Finance and Operations* Ability to finance Autonomy of convention center & hotel Total (Lowest is Best) Legend Better than other site 1 Equal to other site 2 Worse than other site 3 *Indicates potential evaluation metrics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coee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 7 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table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coee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 8 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ,6$ 2BB:5:;6.$ ^.VVV$ 9G<230$ C005$ ;C$ 2BB:5:;627$ 1005:6=$ 3;;1$ 9@2?0$ 5/3;<=/;<5$ 5/0$ C2?:7:58$ :9$ 30?;1106B0B"$ +/090$ >:77$ D0$ 1005:6=$ 3;;19$ 5/25$ ?26$ 326=0$ :6$ 9:I0$ C3;1$ WVV$9G<230$C005$5;$S.VVV$9G<230$C005.$;3$1;30"$O$S.W`V$9G<230$C;;5$D;23B3;;1$:9$279;$ 9<==0950B"$,6$5;527$C;3$@/290$;60.$2BB:5:;627$29901D78$9@2?0$:9$PS.WVV$9G<230$C005"$$ +/0$ &?;00$ ]A0659$ !06503$ >:77$ 30G<:30$ 2$ 6<1D03$ ;C$ 9<@@;35$ 26B$ 903A:?0$ 23029$ 5;$ 9<@@;35$0A0659$25$5/0$C2?:7:58"$+/0$52D70$2D;A0$7:959$5/0$@3:1238$58@09$;C$9@2?09$26B$ 5/0$299;?:250B$21;<65$;C$9G<230$C;;52=0$5/25$:9$30G<:30B"$+/0$C3;65$;C$/;<90$9<@@;35$ 2302$ >:77$ <5:7:I0$ X.d^U$ 9G<230$ C005$ ;C$ 9@2?0$ 26B$ :6?7<B09$ @<D7:?$ 30953;;19.$ 9/;>$ ;3=26:I03$ ;CC:?0.$ ?:3?<725:;6$ 2302$ 26B$ 2$ D;F$ ;CC:?0"$ +/0$ D2?4$ ;C$ /;<90$ 903A:?0$ 23029$ 30G<:30$5/0$723=095$21;<65$;C$9@2?0$>:5/$2$5;527$;C$`.VVV$9G<230$C005$26B$5/0$723=095$ 2302$D0:6=$D2?4$;C$/;<90$903A:?0$?;33:B;39"$K;;B$903A:?0$23029$:6?7<B0$S.^VV$9G<230$ C005$;C$9@2?0$>:5/$5/0$C:6:9/:6=$4:5?/06$2??;<65:6=$C;3$S.VVV$9G<230$C005$;C$5/0$5;527"$ +/0$ 5;527$ ?;6B:5:;60B$ 26B$ 06?7;90B$ 2302$ C;3$ 5/0$ C2?:7:58$ :9$ ^U.SUd$ 9G<230$ C005"$ ,5$ :9$ @3;H0?50B$ 5/25$ PX.WVVV$ 9G<230$ C005$ ;C$ 9@2?0$ :9$ 600B0B$ C;3$ 53<?4$ 321@9$ 26B$ B;?4$ 2@3;6$ 5/25$ D3:6=9$ 5/0$ 5;527$ C;;5@3:65$ ;C$ 5/0$ D<:7B:6=$ 26B$ ;<5B;;3$ 9@2?09$ 5;$ ``.`VV$ 9G<230$C005"$+/:9$B;09$6;5$:6?7<B0$5/0$9@2?0$5/25$>:77$D0$30G<:30B$C;3$@234:6=.$>/:?/$ 128$D0$0:5/03$9<3C2?0$;3$953<?5<30B$@234:6="$O$B052:70B$?;6?0@5$@726$:9$2@@06B0B$5;$ 5/:9$30@;35"$ ,6$ ?;772D;325:;6$ >:5/$ !;6A065:;627$ N:9B;1$ 26B$ (53<45<30$ O3?/:50?59.$ >0$ /2A0$ B0A07;@0B$ 5/0$ C;77;>:6=$ ?;95$ 095:1250$ C;3$ 5/0$ C2?:7:58.$ 0F?7<9:A0$ ;C$ 726B$ @<3?/290$ 26B$953<?5<30B$@234:6=$?;959"$$ Table 6-2 Ocoee Events Center, Ocoee, Florida Phase 1 Facility Program and Construction Cost* SF Hard Costs Front of House Exhibition Halls Meeting Rooms Public Lobbies, Concourses, Registration Support Areas Subtotal Cost/ SF Total Cost 21,400 12,452 14,815 4,963 53,630 $275 $275 $275 $275 $5,885,000 3,424,300 4,074,125 1,364,825 $14,748,250 7,004 2,605 9,609 $250 $250 $1,751,000 651,250 $2,402,250 Truck Ramps and Dock Apron 14,494 $200 Total Hard Costs 77,733 Back of House Service Areas Food Service Areas Subtotal Soft Costs Professional Fees at 15% Furniture, Fixtures, and Equipment (FF&E) at 10% Contingency at 10% Total Soft Costs Total Construction Cost* $2,898,800 $20,049,300 $3,007,400 2,004,900 2,004,900 $7,017,200 $27,066,500 *Excluding Land Costs Source: Conventional Wisdom, Johnson Consulting, Sturkture $ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 9 DRAFT June 2011$ C.H. JOHNSON CONSULTING, INC. EXPERTS IN CONVENTION , SPORT AND REAL ESTATE CONSULTING Conventional Wisdom stated that similar types of facilities have been built nationally with a development cost of $250 to $300 per square foot. For the front of house areas, we have made the assumption of a $275 cost per square foot and when multiplied by the subtotal of 53,630 square feet for these spaces, it totals a cost of $14.8 million. The back of house areas do not require as high of a finish level as the front of house and we have assumed a per square foot cost of $250. There is a total of 9,609 square feet of back of house space resulting in an estimated cost of $2.4 million. The truck ramps and dock area are projected to be 14,494 square feet and have a cost of $200 per square foot, resulting in a cost of $2.9 million. Total hard costs for the 77,700 square feet of space are estimated to be $20 million. Soft costs are estimated to be 35 percent of total hard costs and are estimated to be $7.0 million. When hard and soft costs are combined the total constriction cost is estimated at $27.1 million, exclusive of land and structured parking costs. This may be decreased if the level of finish is decreased, space allocations decreased, etc. This is an initial cost estimate and as the project advances needs to be further defined. To gain a better understanding of the finance requirements for the development of an events center, land costs for one commercial acre of property in Ocoee is in the proximity of $200,000. It has been suggested that 12 acres of land are required for the project, which would generate a land cost of approximately $2 - $3 million. Other factors such as utility, infrastructure, and site prep costs need to be considered. These could fall into a range of $4 - $5 million. The bottom line for the total cost of development could be in the $35 million range depending on site specifics. In addition to the profile of function, support spaces, and associated costs listed in the above tables, Conventional Wisdom also conducted an initial analysis examining the type and size of events that can be accommodated by the facility and is summarized below. Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 10 DRAFT June 2011 !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-4$ $ K:=<30$ ^LX.$ 9/;>6$ 2D;A0.$ @3;C:709$ 5>;$ 0A065$ 58@09$ 26B$ /;>$ 5/08$ >;<7B$ D0$ 2??;11;B250B$ :6$ 5/0$ &?;00$ ]A0659$ !06503"$ ]A065$ 58@0$ P$ :9$ 2$ ?;6A065:;6$ >:5/$ 2$ D26G<05$26B$@706238$9099:;69$26B$UWV$25506B009"$K;3$5/0$D26G<05$26B$@706238$<909$ 5/030$:9$26$2302$B0126B$;C$$`.UWV$9G<230$C005$26B$X.VSW$9G<230$C005$309@0?5:A078$26B$ :6B:?2509$ 5/25$ 5/0$ C2?:7:58$ :9$ 2D70$ 5;$ 2??;11;B250$ d_"V$ @03?065$ 26B$ dd"X$ @03?065$ ;C$ B0126B$ 309@0?5:A078.$ :6B:?25:6=$ 5/25$ 5/0$ @3;@;90B$ C2?:7:5:09$ >;<7B$ D0$ 25$ 5/0$ 12F:1<1$ 326=0$ ;C$ 9<@@78$ <5:7:I25:;6"$ K;3$ D3024;<5$ 9099:;69.$ 5/030$ :9$ 26$ 2302$ B0126B$;C$W.SWV$9G<230$C005$26B$26$2A2:72D70$2302$;C$^.VVV$9G<230$C005$309<75:6=$:6$ 5/0$9<@@78$D0:6=$2D70$5;$2??;11;B250$5/0$B0126B$>:5/$3;;1$C;3$7:1:50B$=3;>5/"$ K;3$2$1:6:127$0F/:D:5:;6$C;3$5/:9$9210$0A065.$2302$B0126B$:9$P`.WVV$9G<230$C005$26B$ 2302$ 2A2:72D70$ :9$ PS._VV$ 9G<230$ C005.$ 309<75:6=$ :6$ `U"P$ @03?065$ ;C$ B0126B$ D0:6=$ 2??;11;B250B"$ ]A065$ 58@0$ S$ :9$ 2$ ?;6A065:;6$ >:5/$ D26G<05$ 26B$ @706238$ 9099:;69.$ 26B$ 6;$ 0F/:D:59$ >:5/$ ^VV$ 25506B009"$ O302$ B0126B$ C;3$ 5/0$ ?250=;3:09$ ;C$ 9@2?0$ <90$ 230$ 277$ 2D70$ 5;$ D0$ 2??;11;B250B$D8$5/0$9<@@78$;C$9@2?0"$+/0$C:=<30$D07;>$@3;A:B09$2BB:5:;627$5/300$ 1;30$2BB:5:;627$0A065$9?0623:;9"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 11 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-5 ]A065$58@0$U$:9$2$D26G<05$:6$5/0$0F/:D:5$/277$>:5/$P.VVV$25506B009"$O302$B0126B$C;3$ 5/:9$0A065$:9$@3;H0?50B$5;$D0$SP.VVV$9G<230$C005$>:5/$5/0$2302$2A2:72D70$D0:6=$SV.VVV$ 9G<230$ C005$ 26B$ 309<75:6=$ :6$ dW"S$ @03?065$ ;C$ B0126B$ D0:6=$ 2??;11;B250B"$ ]A065$ 58@0$X$:9$2$532B09/;>$>:5/$XVV$25506B009$26B$2302$B0126B$;C$^.VVV$9G<230$C005$26B$ SV.VVV$9G<230$C005$C;3$1005:6=$3;;19$26B$5/0$0F/:D:5$/277$309@0?5:A078.$>:5/$5/0$2302$ 2A2:72D70$ 2D70$ 5;$ 9<@@;35$ D;5/$ B0126B$ ?250=;3:09"$ ]A065$ 58@0$ W$ :9$ 2$ P._VVL@039;6$ 29901D78$ >:5/$ 299;?:250B$ 2302$ B0126B$ ;C$ SV.`VV$ 9G<230$ C005$ 26B$ 2302$ 9<@@78$ ;C$ SV.VVV$9G<230$C005$309<75:6=$:6$d^"^$@03?065$;C$9<@@78"$+/0$2D;A0$262789:9$:6B:?2509$ 5/25$ 5/0$ @3;@;90B$ @3;=321$ ;C$ 9@2?0$ :9$ 9<CC:?:065$ 5;$ 2??;11;B250$ 5/0$ 12H;3:58$ ;C$ 0A065$58@09$523=050B"$ Demand Analysis ,5$ /29$ D006$ B05031:60B$ 5/25$ 5/030$ :9$ 26$ ;@@;35<6:58$ C;3$ 2$ 60>$ 0A0659$ ?06503$ 5;$ D0$ B0A07;@0B$ :6$ 5/0$ !:58$ ;C$ &?;00"$ +/:9$ :9$ D290B$ 723=078$ <@;6$ 5/0$ 30=:;627$ C2?:7:58$ 262789:9$26B$5/0$:6503A:0>9$?;6B<?50B$>:5/$@;5065:27$<9039$26B$7;?27$D<9:609909$:6$ &?;00$ 26B$ 5/0$ 9<33;<6B:6=$ 2302"$ +/:9$ 9<D90?5:;6$ B09?3:D09$ 5/0$ 0F@0?50B$ 70A07$ ;C$ B0126B$C;3$26$]A0659$!06503$:6$&?;00.$>:5/$SV.VVV$9G<230$C005$;C$0F/:D:5$/277$9@2?0$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 12 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 26B$PV.VVV$9G<230$C005$;C$9<@@70106527$1005:6=$3;;1$9@2?0"$ ,6$ f023$ P.$ 5/0$ C2?:7:58$ :9$ 0F@0?50B$ =0603250$ Sd$ ?;6C0306?09.$ 532B0$ 0A0659.$ ?;69<103$ 9/;>9.$26B$9@;359$5;<36210659.$29$>077$29$SPX$;5/03$0A0659$a1005:6=9$26B$901:6239.$ D26G<059.$ 0650352:61065$ 0A0659.$ 26B$ ?:A:?$ 0A0659b"$ $ ,6$ f023$ W.$ 0A065$ B0126B$ :9$ @3;H0?50B$ 5;$ 952D:7:I0$ 25$ UXd$ 5;527$ 0A0659"$ +2D70$ ^LU$ 9/;>9$ 5/0$ 0A065$ B0126B$ @3;H0?5:;69"$ Table 6-3 Proposed Ocoee Events Center Projected Event Demand Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 16 13 29 18 14 32 21 16 37 23 18 41 25 20 45 25 20 45 25 20 45 25 20 45 25 20 45 25 20 45 Other Events Meeting and Seminars Banquets Entertainment Events Other/ Civic Events Subtotal 126 68 7 14 214 135 77 9 16 237 144 86 12 18 259 153 95 14 20 282 162 104 16 23 304 162 104 16 23 304 162 104 16 23 304 162 104 16 23 304 162 104 16 23 304 162 104 16 23 304 Total Events 243 269 296 323 349 349 349 349 349 349 Total Event Days 340 360 400 440 470 470 470 470 470 470 Events with Exhibits Conferences/ Trade Events Consumer Shows/ Sports Tournaments Subtotal Source: Johnson Consulting $ +/090$ 0A0659$ 230$ @3;H0?50B$ 5;$ =0603250$ 2@@3;F:125078$ _P.WWV$ 25506B009$ :6$ f023$ P.$ >/:?/$=3;>9$5;$PWP.^VV$25506B009$:6$f023$W.$26B$P^^.^VV$:6$f023$PV"$+2D70$^LX$9/;>9$ 5/0$@3;H0?50B$25506B26?0"$ Table 6-4 Proposed Ocoee Events Center Projected Attendance Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Events with Exhibits Conferences/ Trade Events 5,520 Consumer Shows/ Sports Tournaments 45,800 Subtotal 51,320 7,090 53,570 60,660 7,892 65,503 73,395 9,730 74,400 84,130 10,360 84,580 94,940 10,590 86,240 96,830 10,820 11,050 11,280 11,510 87,900 89,660 91,480 93,340 98,720 100,710 102,760 104,850 Other Events Meeting and Seminars Banquets Entertainment Events Other/ Civic Events Subtotal 7,280 13,850 6,300 2,810 30,240 7,830 16,580 8,550 3,480 36,440 8,380 19,250 11,844 4,220 43,694 8,860 22,350 14,420 4,770 50,400 9,410 24,855 16,882 5,520 56,667 9,410 25,375 17,204 5,690 57,679 9,410 25,895 17,526 5,860 58,691 Total Events 81,560 97,100 117,089 134,530 151,607 154,509 157,411 160,413 163,475 166,577 9,410 26,415 17,848 6,030 59,703 Year 9 9,410 26,935 18,170 6,200 60,715 Year 10 9,410 27,455 18,492 6,370 61,727 Source: Johnson Consulting $ +2D70$^LW$@3;A:B09$5/0$@3;H0?50B$2A032=0$25506B26?0$C;3$02?/$0A065.$D8$?250=;38"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 13 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 6-5 Proposed Ocoee Events Center Projected Average Attendance Events with Exhibits Conferences/ Trade Events Consumer Shows/ Sports Tournaments Other Events Meeting and Seminars Banquets Entertainment Events Other/ Civic Events Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 300 3,600 400 3,800 400 4,000 400 4,100 400 4,200 400 4,300 400 4,400 400 4,500 500 4,600 500 4,700 60 200 900 200 61 200 1,000 200 61 200 1,000 200 62 200 1,000 200 62 200 1,000 200 63 200 1,100 300 64 300 1,100 300 64 300 1,100 300 65 300 1,100 300 66 300 1,100 300 Source: Johnson Consulting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inancial Projections +/:9$ 90?5:;6$ @3090659$ ;<3$ C:626?:27$ @3;H0?5:;69$ C;3$ 5/0$ @3;@;90B$ &?;00$ ]A0659$ !06503"$ +/0$ @3;H0?5:;69$ 230$ D290B$ ;6$ 5/0$ C2?:7:58$ 30?;1106B25:;69$ 26B$ B0126B$ 095:12509$ 2D;A0"$ !;1@;60659$ ;C$ 5/0$ C2?:7:58$ @3;=321$ :6?7<B0$ SV.VVV$ 9G<230$ C005$ ;C$ 0F/:D:5$9@2?0.$26B$2$1:6:1<1$;C$PS.VVV$9G<230$C005$;C$9<@@70106527$1005:6=$9@2?0"$ ,6$:59$;@06:6=$8023.$5/0$]A0659$!06503$:9$095:1250B$5;$/;95$SXU$0A0659.$=060325:6=$26$ 095:1250B$25506B26?0$;C$;A03$_P.VVV$@0;@70"$,6$:59$952D:7:I0B$8023$;C$;@0325:;6$af023$ Wb.$5/0$C2?:7:58$:9$095:1250B$5;$/;95$UXd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coee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 14 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 6-6 Proposed Ocoee Events Center Projected Operating Proforma (in $000's, Inflated) Year 1 Revenues Space Rental Equipment Rental/Services Event Services Food and Beverage Revenues (Net) Advertising Revenues Parking Other 8 Total Revenues Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 $281 140 112 277 30 36 71 $946 $329 161 131 283 30 42 79 $1,057 $378 183 151 291 31 52 88 $1,173 $433 206 173 298 32 60 97 $1,299 $484 229 193 305 33 69 106 $1,419 $496 235 198 313 34 70 109 $1,455 $508 241 203 321 35 72 112 $1,491 $521 247 208 329 35 74 115 $1,529 $534 253 213 337 36 76 118 $1,567 $547 259 219 345 37 78 120 $1,606 Direct Expenses Contract Services Utilities Building Maintenance and Repair Supplies Insurance Other Direct Expenses Subtotal $33 165 18 7 49 14 $285 $39 197 21 8 60 17 $342 $46 231 25 9 74 20 $405 $54 269 29 11 87 24 $473 $61 303 32 12 100 27 $535 $62 310 33 12 105 28 $550 $64 318 34 13 110 28 $566 $65 326 35 13 114 29 $583 $67 334 36 13 120 30 $600 $69 343 37 14 125 31 $617 Indirect Expenses General and Administrative Wages and Salaries Employee Benefits Advertising and Promotion Management Fee Other Expenses Subtotal $125 399 120 100 150 47 $941 $128 409 123 103 154 48 $964 $131 449 135 105 158 51 $1,029 $135 460 138 108 162 53 $1,055 $138 472 142 110 166 54 $1,082 $141 484 145 113 170 55 $1,108 $145 496 149 116 174 57 $1,137 $149 508 152 119 178 58 $1,165 $152 521 156 122 183 60 $1,194 $156 534 160 125 187 61 $1,223 $1,225 $1,307 $1,434 $1,528 $1,617 $1,659 $1,703 $1,747 $1,793 $1,841 1 2 3 4 5 6 7 Expenses 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 Total Expenses 24 Net Operating Income (Deficit) Reserve for Replacement (RFR) ($279) $200 ($250) $205 ($261) $210 ($228) $215 ($197) $221 ($204) $226 ($212) $232 ($219) $238 ($227) $244 ($235) $250 26 NOI After Reserve for Replacement ($479) ($455) ($471) ($444) ($418) ($430) ($444) ($456) ($470) ($484) 25 Source: Johnson Consulting $ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 6 Page 15 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ O9$ 9/;>6$ :6$ 5/0$ 52D70.$ :6$ :59$ C:395$ 8023.$ 5/0$ @3;@;90B$ &?;00$ ]A0659$ !06503$ :9$ @3;H0?50B$ 5;$ =0603250$ edX^.VVV$ ;C$ 30A06<09$ 26B$ :6?<3$ eP"SU$ 1:77:;6$ ;C$ 0F@06909$ a0F?7<B:6=$ 30903A0$ C;3$ 30@72?01065b.$ 309<75:6=$ :6$ 26$ ;@0325:6=$ 7;99$ ;C$ eS`d.VVV"$ N/06$ :6?7<B:6=$ 2$ eSVV.VVV$ 30903A0$ C;3$ 30@72?01065$ '&,$ :6?302909$ 5;$ 2$ B0C:?:5$ ;C$ eX`d.VVV"$ ,6$ :59$ 952D:7:I0B$ 8023$ ;C$ ;@0325:;6$ af023$ Wb.$ ;@0325:6=$ 30A06<09$ 230$ @3;H0?50B$ 5;$ 21;<65$ 5;$ eP"X$ 1:77:;6.$ ;@0325:6=$ 0F@06909$ eP"^$ 1:77:;6$ a0F?7<B:6=$ 30903A0$C;3$30@72?01065b.$309<75:6=$:6$26$;@0325:6=$7;99$;C$eSVV.VVV"$N/06$2$eSSP.VVV$ 30903A0$C;3$30@72?01065$:9$:6?7<B0B$5/0$B0C:?:5$:6?302909$5;$eXP_.VVV"$$';5$:6?7<B0B$ :6$5/0$2D;A0$@3;$C;312$230$;5/03$30A06<0$=060325:6=$;@@;35<6:5:09$9<?/$29$621:6=$ 3:=/59$ 26B$ 2BA035:9:6=$ B0279$ 5/25$ ?;<7B$ 605$ 5/0$ C2?:7:58$ 26$ 2BB:5:;627$ eWV.VVV$ 5;$ e`W.VVV$ @03$ 8023$ 26B$ :1@3;A0$ 5/0$ 605$ ;@0325:6=$ :6?;10$ @:?5<30"$ OBB:5:;62778.$ :C$ 2$ /;507$:9$B0A07;@0B$:6$@3;F:1:58$5;$5/0$C2?:7:58$26B$5/030$:9$26$;@0325:6=$30725:;69/:@$ D05>006$ D;5/$ C2?:7:5:09$ 5/:9$ ?;<7B$ :1@3;A0$ 30A06<0$ =060325:;6$ 26B$ ?30250$ 0F@0690$ 0CC:?:06?:09$ C;3$ D;5/$ C2?:7:5:09$ :6$ 5/0$ 326=0$ ;C$ ePVV.VVV$ :6$ 2BB:5:;627$ 30A06<09$ 26B$ 0F@0690$92A:6=9"$$ +/0$ 299<1@5:;69$ 26B$ 105/;B;7;=8$ <90B$ 5;$ 095:1250$ 5/0$ C:626?:27$ @03C;3126?0$ ;C$ 5/0$ C2?:7:58$ 230$ B09?3:D0B$ :6$ 5/0$ C;77;>:6=$ 9<D90?5:;69"$ $ ,5$ :9$ 279;$ 299<10B$ 5/25$ 5/0$ 095:12509$ 2D;A0$ >;<7B$ 06?;1@299$ 5/0$ ;@0325:6=$ 953<?5<30$ ;C$ 5/0$ ?<33065$ 21@/:5/02530$26B$?;3603$5/02530"$ Assumptions for Revenue Line Items +/0$ C;77;>:6=$ 52D709$ 9/;>$ 5/0$ 299<1@5:;69$ <90B$ 5;$ B0A07;@$ 30A06<0$ @3;H0?5:;69"$ K<5<30$8023$@3;H0?5:;69$299<10$266<27$:6C725:;6$3250$;C$S"W$@03?065.$<67099$;5/03>:90$ 9@0?:C:0B"$ +2D70$ ^L`$ 9<1123:I09$ 5/0$ 299<1@5:;69$ <90B$ C;3$ 5/0$ @3;H0?5:;69$;C$(@2?0$ [06527.$]G<:@1065$[06527.$26B$]A065$(03A:?09"$ Table 6-7 Rental Revenue Assumptions Unit Rate Space Rental Rate Conferences/ Trade Events Consumer Shows/ Sports Tournaments Meeting and Seminars Banquets Sports Events Entertainment Events Other/ Civic Events per 1,000 GSFD per 1,000 GSFD per 1,000 GSFD per 1,000 GSFD per event per event per 1,000 GSFD $75 $65 $45 $30 $1,500 $3,500 $50 Equipment Rental Rate per 1,000 GSFD $27.50 Event Services Source: Johnson Consulting Ocoee, Florida Events Center Feasibility & Business Plan Analysis % of rental revenue 40% $ Section 6 Page 16 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ !"#$%& '%()#*$ g$ :6?7<B09$ 5/0$ 501@;3238$ 306527$ ;C$ 0F/:D:5:;6$ 9@2?0$ 26B$ 1005:6=$ 3;;19$ C;3$ 0A0659"$ O99<1@5:;69$ ;C$ 306527$ 30A06<0$ 230$ D290B$;6$5/0$ 095:1250B$70A07$;C$<90.$>:5/$306527$32509$1029<30B$@03$=3;99$9G<230$C;;5$B28$ a-(KMb$;3$@03$0A065"$$-3;99$9G<230$C;;5$B289$230$5/0$6<1D03$;C$9G<230$C005$ ;C$ ;??<@:0B$ 9@2?0$ 1<75:@7:0B$ D8$ 5/0$ 5;527$ 6<1D03$ ;C$ 0A065$ B289.$ :6?7<B:6=$ 2?5<27$ 9/;>$ B289$ 26B$ 1;A0$ :6Z;<5$ B289"$ O5$ 5/0$ @3;@;90B$ &?;00$ ]A0659$ !06503.$ 9@2?0$ 306527$ 230$ 299<10B$ 25$ e`W$ @03$ P.VVV$ ;C$ 0A065$ -(KM$ C;3$ ?;6C0306?09Z$ 532B0$ 9/;>9R$ ?;69<103$ 9/;>9Z$ 9@;359$ 5;<36210659$ 230$ 299<10B$ 25$ e^W$ @03$ PVVV$ ;C$ 0A065$ -(KMR$ 1005:6=9$ 26B$ 901:6239$ 230$ @3;H0?50B$5;$D0$eXW$@03$P.VVV$-(KMR$\26G<059$230$299<10B$5;$?/23=0$eUV$@03$ P.VVV$ -(KMR$ 26B$ ;5/03$ ?:A:?$ 0A0659$ eWV$ @03$ P.VVV$ ;C$ 0A065$ -(KM"$ (@;359$ 0A0659$26B$0650352:61065$0A0659$230$299<10B$5;$/2A0$2$306527$3250$;C$eP.WVV$ @03$0A065$26B$eU.WVV$@03$0A065$309@0?5:A078"$ +,-."/%()&'%()#*&L$:6?7<B09$5/0$306527$;C$C<36:5<30.$2<B:;ZA:9<27.$26B$;5/03$ 0G<:@1065"$ (:1:723$ 5;$ 5/0$ (@2?0$ [06527$ 30A06<09.$ ]G<:@1065$ [06527$ 30A06<09$ 230$ 279;$ D290B$ ;6$ 5/0$ 095:1250B$ 70A07$ ;C$ ?<33065$ <90.$ >:5/$ 32509$ 1029<30B$:6$=3;99$9G<230$C;;5$B289$a-(KMb"$$K;3$5/0$@3;@;90B$&?;00$]A0659$ !06503.$ 5/0$ ]G<:@1065$ [06527$ 3250$ :9$ 299<10B$ 25$ eS`"WV$ @03$ P.VVV$ ;C$ 0A065$ -(KM"$ +0%()&!%10.$%2$L$:6?7<B0$30A06<0$C3;1$903A:?09$26B$30:1D<39010659$C;3$72D;3$ @3;A:B0B$5;$0F/:D:5;39.$?;6?035$@3;1;5039.$26B$;5/03$C2?:7:58$<9039"$K2?:7:5:09$ ?/23=0$ :59$ <9039$ C;3$ 2$ 326=0$ ;C$ 903A:?09.$ :6?7<B:6=$ 070?53:?27.$ ?7026:6=.$ 5070@/;60.$ ,6503605.$ B0?;325:6=.$ 2<B:;LA:9<27.$ 26B$ 90?<3:58$ 903A:?09"$ +/0$ C2?:7:58$ >:77$ 30?0:A0$ 30A06<0$ C3;1$ 5/0$ @3;A:9:;6$ ;C$ 5/090$ 903A:?09.$ 0:5/03$ 5/3;<=/$ B:30?5$ ?/23=09$ C;3$ 903A:?09$ @3;A:B0B$ D8$ C2?:7:58$ 952CC.$ ;3$ 5/3;<=/$ 9/230B$30A06<09$C3;1$903A:?09$@3;A:B0B$D8$5/:3BL@2358$A06B;39"$+/0$?;959$;C$ 501@;3238$72D;3$C;3$952=0/26B9.$@;7:?0.$<9/039$26B$@23210B:?9.$26B$;5/039.$ 230$ 279;$ 30?;A030B$ C3;1$ C2?:7:58$ 5062659"$ +/0$ @3;H0?5:;6$ 299<109$ 5/25$ 0A065$ 903A:?09$ 26B$ ?;95$ 30?;A038$ 30A06<0$ 21;<659$ 5;$ XV$ @03?065$ ;C$ 9@2?0$ 306527$ 30A06<0"$$ 3445&#(5&6%0%1#7%&'%0%(-%2&L$230$D290B$;6$0A065$25506B26?0.$26B$30C70?5$5/0$ 605$30A06<09$5/25$5/0$@3;@;90B$&?;00$]A0659$!06503$>:77$30?0:A0$5/3;<=/$:59$ 0A0659$:6$?;6?099:;69.$?25030B$10279.$26B$;5/03$903A:?09$9<?/$29$?;CC00$D3024$ 903A:?09$C;3$1005:6=9"$+/0$@3;H0?5:;69$230$D290B$;6$=3;99$C;;B$26B$D0A032=0$ 92709$ @03$ 25506B00.$ B03:A0B$ C3;1$ 0F@03:06?0$ :6$ ?;1@232D70$ C2?:7:5:09"$ O9$ 9/;>6$;6$+2D70$^L_$D07;>.$5/0$@3;H0?5:;69$299<10$2$B2:78$@03$?2@$30A06<09$ ;C$ ed"VV$ C;3$ ?;6A065:;69$ 26B$ 532B0$ 9/;>9.$ eS"VV$ C;3$ ?;69<103$ 9/;>9$ 26B$ 9@;359$5;<36210659.$eSS"WV$C;3$1005:6=9.$901:6239.$eSW"VV$C;3$D26G<059.$eU"VV$ C;3$ 9@;359$ 0A0659.$ eU"VV$ C;3$ 0650352:61065$ 0A0659.$ 26B$eP"WV$C;3$;5/03Z$?:A:?$ 0A0659"$$$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 17 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 6-8 Food and Beverage Revenue Assumptions F&B Revenue (Gross) Conferences/ Trade Events Consumer Shows/ Sports Tournaments Meeting and Seminars Banquets Sports Events Entertainment Events Other/ Civic Events Unit Rate per attendee per attendee per attendee per attendee per attendee per attendee per attendee $9.00 $2.00 $22.50 $25.00 $3.00 $3.00 $1.50 Source: Johnson Consulting $ 850%1).2.(7& g$ ,5$ :9$ 299<10B$ 5/25$ 5/0$ @3;@;90B$ C2?:7:58$ >:77$ :6?7<B0$ ;@@;35<6:5:09$C;3$9:=62=0$:6$90A0327$953250=:?$7;?25:;69$:6$5/0$0F/:D:5:;6$/277.$ ?;6?;<3909.$ 26B$ ;5/03$ 23029.$ >/:?/$ >;<7B$ 277;>$ 5/0$ C2?:7:58$ 5;$ =0603250$ 2BA035:9:6=$ 30A06<0"$ +8@:?2778.$ 2BA035:9:6=$ 30A06<09$ 230$ 9@7:5$ D05>006$ 2$ C2?:7:58$;>603$26B$2$@3:A250$1262=03$;3$2$123405:6=$C:31$5/25$2?5<2778$90779$ 5/0$ 9@2?09"$ +/0$ @3;H0?5:;69$ 299<10$ 5/25$ _W$ @03?065$ ;C$ 2BA035:9:6=$ 30A06<09$ 230$3052:60B$D8$5/0$C2?:7:58.$605$;C$2$PW$@03?065$?;11:99:;6"$+/0$5;527$A27<0$;C$ 2BA035:9:6=$:6A065;38$:6$5/0$]A0659$!06503$:9$@3;H0?50B$5;$D0$eWV.VVV.$26B$;C$ 5/:9$21;<65.$`V$:9$299<10B$5;$D0$9;7B$02?/$8023"$ 9#1:.(7&g$K;3$5/0$@3;@;90B$&?;00$]A0659$!06503.$@234:6=$30A06<09$299<10$ 9<3C2?0$ @234:6=$ C;3$ `WV$ ?239$ 5/25$ :9$ C<778$ ;??<@:0B$ 26B$ ?/23=0B$ C;3$ eU"VV$ B<3:6=$5:?4050B$0A0659$:6$f023$P"$ ;)<%1& g$ 230$ ?27?<7250B$ 29$ `"W$ @03?065$ ;C$ 5;527$ 30A06<09"$ &5/03$ [0A06<09$ 230$ 1:9?077260;<9$:5019$5/25$230$6;5$?;69:B030B$:6$5/0$@30A:;<9$?250=;3:09.$9<?/$ 29$:6503095.$A06B:6=$12?/:60$:6?;10.$26B$;5/03$1:9?077260;<9$21;<659"$$ Assumptions for Expense Line Items +/0$C;77;>:6=$52D709$26B$D<7705$@;:659$9<1123:I0$5/0$299<1@5:;69$<90B$5;$B0A07;@$ 0F@0690$ @3;H0?5:;69"$ K<5<30$ 8023$ @3;H0?5:;69$ 299<10$ 266<27$ :6C725:;6$ 3250$ ;C$ S"W$ @03?065.$<67099$;5/03>:90$9@0?:C:0B"$ Direct Expenses M:30?5$ 0F@06909$ 230$ 5/;90$ 5/25$ C7<?5<250$ D290B$ ;6$ 5/0$ <92=0$ ;C$ 5/0$ ]A0659$ !06503"$ +/090$ 0F@06909$ 230$ ?;6532?5$ 903A:?09R$ <5:7:5:09R$ D<:7B:6=$ 12:650626?0$ 26B$ 30@2:3R$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 18 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 9<@@7:09R$ :69<326?0R$ 26B$ ;5/03$ B:30?5$ 0F@06909"$ +2D70$ ^Ld$ 9/;>9$ 2$ 9<11238$ ;C$ 5/0$ 299<1@5:;69$<5:7:I0B$C;3$@3;H0?5:;69$;C$B:30?5$;@0325:6=$0F@06909"$$ Table 6-9 Expense Assumptions Line Item Direct Expenses Contract Services Utilities Building Maintenance and Repair Supplies Insurance Other Direct Expenses Units per 1,000 ex-hall GSFD per 1,000 ex-hall GSFD per 1,000 ex-hall GSFD per 1,000 ex-hall GSFD per attendee % of direct expenses Base $15.00 $75.00 $8.00 $3.00 $0.60 5% Source: Johnson Consulting $ =4()1#$)& !%10.$%2$ g$ B0@06B$ ;6$ 5/0$ 70A07$ ;C$ C2?:7:58$ <5:7:I25:;6$ 26B$ 230$ ?27?<7250B$D290B$;6$5/0$6<1D03$;C$30650B$9G<230$C;;5$B289$:6$5/0$0F/:D:5:;6$ /277"$!;6532?5$903A:?09$:6?7<B0$?7026:6=.$90?<3:58.$26B$070?53:?27$903A:?09.$26B$ 230$@3;H0?50B$25$ePW$@03$P.VVV$;C$0F/:D:5$/277$-(KM"$ >).*.).%2& ?! 30C70?5$ 5/0$ C2?:7:58E9$ <5:7:58$ ?;95$ 26B$ 230$ D290B$ ;6$ 5/0$ A;7<10$ ;C$ 2?5:A:58$ :6$ 5/0$ ]A0659$ !06503"$ +/0$ @3;H0?5:;69$ 299<10$ 2$ 3250$ ;C$ e`W"VV$ @03$ P.VVV$;C$0F/:D:5$/277$-(KM"$$ 6-.*5.(7& @#.()%(#($%& #(5& '%"#.1& g$ 30C70?59$ <69?/0B<70B$ 12:650626?0$ 299;?:250B$>:5/$@235:?<723$0A0659$;??<33:6=$:6$5/0$0F/:D:5$/277"$!;690G<06578.$ 5/0$@3;H0?50B$21;<659$230$?27?<7250B$D290B$;6$5/0$9G<230$C;;5$B289$;C$C2?:7:58$ <90$C;3$0F/:D:5$/277$0A0659.$25$e_$@03$P.VVV$;C$0F/:D:5$/277$-(KM"$ !-""*.%2& g$ 0F@0690$ :9$ 095:1250B$ D290B$ ;6$ 5/0$ A;7<10$ ;C$ 2?5:A:58$ :6$ 5/0$ 0F/:D:5:;6$ /277"$ (<@@7:09$ 0F@0690$ :9$ @3;H0?50B$ 25$ eU$ @03$ P.VVV$ ;C$ 0F/:D:5$ /277$ -(KM"$ A(2-1#($%& g$ 5/:9$ @3;H0?50B$ 0F@0690$ :9$ D290B$ ;6$ 5/0$ @301:<19$ @2:B$ D8$ C2?:7:5:09$ 5/25$ 230$ 9:1:723$ 5;$ 5/0$ @3;@;90B$ &?;00$ ]A0659$ !06503.$ 25$ eV"^V$ @03$ 25506B00"& ;)<%1& +B"%(2%2$ L$ 0F@06909$ ?250=;3:I0B$ 29$ h;5/03i$ :6?7<B0$ 1:9?077260;<9$ 0F@06909.$ B<09$ 26B$ 9<D9?3:@5:;69.$ 26B$ 53269@;3525:;6"$ +/090$ 0F@06909$ 230$ 095:1250B$29$W$@03?065$;C$5;527$B:30?5$0F@06909"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 19 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Indirect Expenses ,6B:30?5$ 0F@06909$ 230$ 5/;90$ 5/25$ B;$ 6;5$ A238$ D290B$ ;6$ 5/0$ 70A07$ ;C$ 0A0659$ ;3$ 25506B26?0$;C$5/0$C2?:7:58"$+/090$0F@06909$230$=060327$26B$2B1:6:95325:A0R$>2=09$26B$ 92723:09R$01@7;800$D060C:59R$2BA035:9:6=$26B$@3;1;5:;6R$1262=01065$C009R$26B$;5/03$ <6277;?250B$0F@06909"$+2D70$^LPV$9/;>9$5/0$299<1@5:;69$C;3$9<?/$0F@06909"$ Table 6-10 Expense Assumptions Line Item Indirect Expenses General and Administrative Wages and Salaries Employee Benefits Advertising and Promotion Management Fee Other Expenses Units Base per year 10 FTE staff % of Salaries per year per year % of total $125,000 $399,000 30% $100,000 $150,000 5% per year $200,000 Reserve for Replacement (RFR) Source: Johnson Consulting C%(%1#*&#(5&85/.(.2)1#).0%$g$0F@06909$230$307250B$5;$0F@06B:5<309$C;3$952CC$ 532:6:6=.$532A07.$30=:95325:;69$26B$101D039/:@9.$@3:65:6=.$@;952=0.$26B$;5/03$ 0F@06909"$ \290B$ ;6$ 5/0$ 0F@03:06?0$ ;C$ 9:1:723$ C2?:7:5:09.$ =060327$ 26B$ 2B1:6:95325:A0$0F@0690$:9$@3;H0?50B$5;$D0$ePSW.VVV$:6$f023$P"$+/:9$21;<65$:9$ 5/06$:6C7250B$5/3;<=/;<5$5/0$?;<390$;C$5/0$@3;H0?5:;69"$ D#7%2&#(5&!#*#1.%2!L$+2D70$^LPP$9<1123:I09$5/0$299<1@5:;69$30725:6=$5;$5/0$ C2?:7:58E9$952CC:6="$ Table 6-11 Base Salary Expenses for Ocoee Events Center Number of Staff Members Year 1 Manager Assistant Manager/Sales Manager Event Manager Operations Manager Engineer Labor Pool Clerical and Receptionist Source: Johnson Consulting Ocoee, Florida Events Center Feasibility & Business Plan Analysis 1 1 1 1 0 4 2 10 Year 5 1 1 1 1 0 5 2 11 Salary per Staff Member $85,000 50,000 50,000 50,000 40,000 28,500 25,000 $ Section 6 Page 20 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ +/0$ @3;H0?5:;69$ 299<10$ 5/25$ 2$ 952CC$ ;C$ PV$ C<77L5:10$ 0G<:A27065$ 01@7;8009$ >;<7B$D0$/:30B$5;$>;34$25$5/0$C2?:7:58$:6$:59$;@06:6=$8023.$29$9/;>6$:6$+2D70$ ^LPP.$ 26B$ 5/:9$ 6<1D03$ :9$ 0F@0?50B$ 5;$ :6?30290$ 5;$ PP$ :6$ f023$ W"$ )75:125078.$ 5/090$ 01@7;8009$ 128$ D0?;10$ 01@7;8009$ ;C$ 5/0$ 9070?50B$ 1262=01065$ ?;1@268"$ \290$ f023$ P$ 92723:09$ 230$ 095:1250B$ 5;$ 326=0$ C3;1$ eSW.VVV$ C;3$ ?703:?27$ @;9:5:;69$ 5;$ e_W.VVV$ C;3$ 5/0$ Y262=03$ @;9:5:;6"$ f023$ P$ 92723:09$ 230$ 0F@0?50B$5;$21;<65$5;$eUdd.VVV"$ +/"*4E%%& 6%(%F.)2$ g$ 230$ 095:1250B$ 29$ 2$ @03?065$ ;C$ N2=09$ 26B$ (2723:09$ 0F@0690"$ ]1@7;800$ D060C:59$ :6?7<B0$ >;34039E$ ?;1@06925:;6.$ 52F09.$ /0275/$ 26B$ 7:C0$ :69<326?0.$ A2?25:;6.$ 26B$ @069:;6$ D060C:59"$ \060C:59$ 230$ 299<10B$ 5;$ D0$UV$@03?065$;C$>2=09$26B$92723:09$0F@0690$02?/$8023"$$ 850%1).2.(7&#(5&914/4).4($g$30C70?59$5/0$0F@0690$:6?<330B$D8$5/0$C2?:7:58$C;3$ 123405:6=$2?5:A:5:09$9<?/$29$5/0$@<3?/290$;C$10B:2$9@2?0$26B$@3;B<?5:;6$;C$ 123405:6=$ 12503:279$ 26B$ D3;?/<309"$ Y<?/$ ;C$ 5/0$ 0F@0690$ 307250B$ 5;$ 5/0$ @3;B<?5:;6$26B$@3:65:6=$;C$12503:279$>:77$D0$@235$;C$5/0$C2?:7:58E9$@30L;@06:6=$ D<B=05.$ >/:?/$ :9$ 6;5$ @3;H0?50B$ :6$ 5/:9$ 30@;35"$ +/0$ C2?:7:58E9$ 266<27$ OBA035:9:6=$26B$Q3;1;5:;6$0F@0690$:9$@3;H0?50B$25$ePVV.VVV$@03$8023"$$ @#(#7%/%()& 3%%$ g$ ,5$ :9$ 299<10B$ 5/25$ 2$ @3:A250$ 1262=01065$ C:31$ >:77$ D0$ ?;6532?50B$ 5;$ ;@03250$ 5/0$ @3;@;90B$ &?;00$ ]A0659$ !06503"$ +/0$ 2?5<27$ 1262=01065$ C00$ @2:B$ D8$ 5/0$ C2?:7:58$ ?;<7B$ D0$ ?27?<7250B$ :6$ 2$ 6<1D03$ ;C$ B:CC03065$ >289.$ :6?7<B:6=$ :6?065:A09$ D290B$ ;6$ 5/0$ C2?:7:58E9$ ;@0325:6=$ 26B$ C:626?:27$ @03C;3126?0"$ \290B$ ;6$ 0F@03:06?0$ :6$ ?;1@232D70$ C2?:7:5:09.$ Y262=01065$K00$:9$095:1250B$25$ePWV.VVV$266<2778"$$ ;)<%1& +B"%(2%2& g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eSVV.VVV.$2BH<950B$C;3$:6C725:;6"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 21 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Operating Models for Public Assembly Facilities +/030$ 230$ 2$ A23:058$ ;C$ ;>6039/:@$ 26B$ ;@0325:6=$ 1;B079$ C;3$ ?;6A065:;6$ ?065039"$ +8@:?2778.$5/0$953<?5<30$2B;@50B$C7;>9$B:30?578$C3;1$5/0$C:626?:6=$953250=8$a@<D7:?.$ @3:A250.$ ;3$ 2$ Q<D7:?ZQ3:A250$ Q2356039/:@b$ <90B$ 5;$ B0A07;@$ 5/0$ C2?:7:58.$ 26B$ :6$ 30C70?5:;6$ ;C$ 5/0$ 265:?:@250B$ 953250=8$ C;3$ 9<952:6:6=$ 7;6=L5031$ ;@0325:;69.$ C<5<30$ ?2@:527$ :1@3;A010659$ 26B$ 0F@269:;6"$ N/:70$ 5/030$ 230$ 2$ 6<1D03$ ;C$ @3:A250$ ?;6A065:;6$ ?065039$ :6$ ;@0325:;6$ 23;<6B$ 5/0$ ?;<6538$ a0:5/03$ A038$ ?/02@.$ ;3$ =21:6=$ C<6B0B$ ;3$ 29$ @235$ ;C$ 723=0$ /;5079$ 5/25$ 30?0:A0B$ 723=0$ :6?065:A09.$ C2?:7:58$ ;>6039/:@$ >:5/:6$ 5/0$ :6B<9538$ :9$ B;1:6250B$ D8$ 5/0$ @<D7:?$ 90?5;3$ a;C506$ 5/3;<=/$ 2$ 9@0?:27$ 2<5/;3:58b"$O1;6=$5/0$@3:6?:@27$3029;69$C;3$5/:9$:9$5/0$C2?5$5/25$?;6A065:;6$?065039$ C30G<06578$ /2A0$ 7:1:50B$ ?29/$ C7;>9$ 26B$ ;@03250$ 25$ 2$ B0C:?:5"$ O6;5/03$ 3029;6$ :9$ 5/0$ D060C:59$B03:A0$5;$26$2302$1<?/$=302503$5/26$5/0$06A07;@0$;C$5/0$?;6A065:;6$?06503$ :5907C$26B$5/0$;678$065:58$5/25$?2@5<309$5/0$12?3;$70A07$D060C:5$:9$5/0$@<D7:?$90?5;3"$$ N/:70$ 5/0$ @0?<7:23:5:09$ ;C$ 2$ 7;?27$ 123405$ ;C506$ 702B$ 5;$ :6?:B06527$ A23:25:;69$ :6$ ;@0325:;69.$ 5/030$ 230$ C;<3$ @30B;1:6265$ 1;B079$ 5/25$ 0F:95$ C;3$ 5/0$ ;@0325:;6$ ;C$ ?;6A065:;6$?065039J$ Q<D7:?$;>6039/:@Z1<6:?:@27$;@0325:;6.$ Q<D7:?$;>6039/:@Z5/:3B$@2358$6;5LC;3L@3;C:5$;@0325:;6.$ Q<D7:?ZO<5/;3:58$;>6039/:@$>:5/$907C$;@0325:;6.$26B$ Q<D7:?ZO<5/;3:58$;>6039/:@$>:5/$@3:A250$;@0325:;6"$$$$$ +/0$623325:A0$D07;>$B09?3:D09$5/090$B:CC03065$;@5:;69$26B$:77<9532509$5/0$2BA2652=09$ 26B$B:92BA2652=09$>:5/$02?/$58@0"$$ Public Ownership/Municipal Operation K:=<30$ ^L^$ 9<1123:I09$ 5/0$ ;@0325:6=$ 1;B07$ C;3$ 2$ @<D7:?78$ ;>60B$ 26B$ ;@03250B$ ?;6A065:;6$?06503"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 22 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-6 Public Ownership Municipal Operation City City Facility Facility $ $+/0$408$07010659$5;$5/:9$58@0$;C$;@0325:;6$1;B07$:6?7<B0J$ +/0$@<D7:?$29901D78$C2?:7:58$;3$C2?:7:5:09$a?;6A065:;6$?06503.$23062.$05"$27"b$230$ ;>60B$D8$5/0$1<6:?:@27:58.$?;<658.$;3$95250"$ Q039;6607$230$@<D7:?$01@7;8009$26B$30?0:A0$@<D7:?$01@7;800$D060C:59"$ O66<27$ ;@0325:;69$ 230$ 9<DH0?5$ 5;$ 266<27$ 2@@3;@3:25:;69$ 26B$ @<D7:?$ D<B=05:6=.$;3$D060C:5$C3;1$2$B0B:?250B$30A06<0$953021"$ +/0$0A065$?06503$128$277;>$B:9?;<659$C;3$?:A:?$;3$?;11<6:58$<9039"$ O1;6=$5/0$2BA2652=09$;C$5/:9$1;B07$230$5/0$C;77;>:6=J$ c038$9532:=/5C;3>23B$;@0325:;6"$ OD:7:58$5;$2BB$;3$:650=3250$2BB:5:;627$299059$aD<:7B:6=9b"$$ \<B=05$26B$;5/03$:5019$58@:?2778$/26B70B$0G<:52D78$26B$@<D7:?78"$ !702378$:B065:C:0B$29$2$?:A:?$309;<3?0"$ O1;6=$5/0$B:92BA2652=09$;C$5/:9$1;B07$230$5/0$C;77;>:6=J$ ,6?7<9:;6$:6$@<D7:?$D<B=05:6=$@3;?099"$ *:1:59$5/0$2D:7:58$a;3$7:407:/;;Bb$;C$5/0$C2?:7:58$5;$@3;B<?0$9/;>9$;3$@309065$ ?;653;A039:27$9<DH0?5$125503"$ ]CC:?:06?8$ 26B$ ?;95$ ?;653;79$ 9<DH0?5$ 5;$ 1<6:?:@27$ @;7:?8.$ @235:?<72378$ >:5/$ @3;?<301065$26B$!:58$D060C:59$?;959"! Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 23 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ !;95$92A:6=$1029<309.$9<?/$29$<9:6=$;5/03$B0@23510659$C;3$903A:?09$:6/:D:59$ 5/0$C2?:7:58j9$2D:7:58$5;$302?5$5;$?<95;103$600B9$G<:?478"! ]F21@70$ L$ Q<D7:?$ ;>6039/:@$ 26B$ 1<6:?:@27$ ;@0325:;6$ ;C$ ?;6A065:;6$ ?06503$ 26B$ ;5/03$@<D7:?$29901D78$C2?:7:5:09$:9$B0?3029:6=.$D<5$95:77$A038$?;11;6"$+/0$?/27706=09$ 26B$ C:9?27$ :1@7:?25:;69$ ;C$ D0:6=$ @235$ ;C$ 1<6:?:@27$ ;3$ ?;<658$ =;A0361065$ 1240$ C2?:7:58$;@0325:;6$26B$0A;7<5:;6$A038$B:CC:?<75"$#;>0A03.$5/030$230$95:77$2$6<1D03$;C$ C2?:7:5:09$ 23;<6B$ 5/0$ ?;<6538$ 5/25$ 230$ ;@03250B$ 29$ @235$ ;C$ 5/0$ ?:58$ =;A0361065.$ :6?7<B:6=$Y;6;62$+0332?0$:6$Y2B:9;6.$N,$26B$5/0$O<95:6.$+k$!;6A065:;6$!06503"$$$ Public ownership/third party not-for-profit operation K:=<30$ ^L`$ 9<1123:I09$ 5/0$ ;@0325:6=$ 1;B07$ C;3$ 2$ @<D7:?78$ ;>60B.$ D<5$ 5/:3B$ @2358$ 6;5LC;3L@3;C:5$;@03250B$?;6A065:;6$?06503"$$ Figure 6-7 Kenton County Boone County Campbell County 7-person 7-person Board Board of of Directors Directors Executive Executive Director Director Northern Northern Kentucky Kentucky CVB CVB Convention Convention Center Center GM GM Convention Convention Center Center Sales Sales & & Mark. Mark. Convention Convention Center Center $ +/0$408$07010659$30=23B:6=$5/:9$1;B07$;C$;@0325:;6$230J$ !06503$ :9$ @<D7:?78$ B0A07;@0B.$ D<5$ ;@03250B$ <6B03$ ?;6532?5$ D8$ 2$ 1:99:;6L C;?<90B$;3=26:I25:;6$5/25$279;$30?0:A09$@<D7:?$9<@@;35"$ O$\;23B$;C$M:30?5;39$=;A0369$5/0$;@0325;3$;3=26:I25:;6$a:6$5/:9$?290$2$!c\b"$ \;23B$101D039$230$2@@;:650B$D8$5/0$128;3.$?;<658$0F0?<5:A0.$05?"$+/0$3;70$ ;C$ 5/0$ D;23B$ :9$ 5;$ 905$ =060327$ @;7:?8$ C;3$ 5/0$ !c\$ 29$ 5/0$ ;@0325;3$ ;C$ 5/0$ C2?:7:58"$ O$ 90@23250$ D;23B$ 128$ 0F:95$ 5;$ ;A03900$ 5/0$ B2:78.$ 6;6L?;6A065:;6$ ?06503$307250B$;@0325:;69$;C$5/0$!c\"$$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 24 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ O$ 9:6=70$ 0F0?<5:A0$ B:30?5;3$ 1262=09$ D;5/$ 5/0$ ?;6A065:;6$ ?06503$ 26B$ !c\.$ D<5$ 02?/$ ;3=26:I25:;6$ /29$ B:95:6?5$ 1262=01065$ 26B$ 5/0:3$ ;>6$ C<77L5:10$ 01@7;8009.$:6?7<B:6=$953;6=$92709$952CC"$ O1;6=$5/0$2BA2652=09$;C$5/:9$1;B07$230J$ OD:7:58$5;$2?/:0A0$0?;6;1:09$;C$9?270$:6$92709$26B$123405:6="$ OBB:5:;627$?;95$92A:6=9$?;<7B$D0$3027:I0B$5/3;<=/$/;<9:6=$5/0$952CC$;C$D;5/$ 5/0$?;6A065:;6$?06503$26B$5/0$!c\$:6$;60$;CC:?0$26B$30B<?:6=$;A03/02B$26B$ 2B1:6:95325:A0$?;959"$ ]69<309$?3;99LC035:7:I25:;6$;C$952CC$26B$?;69:95065$C;?<9$;6$9210$;DH0?5:A09"$ &CC039$ ?7:0659$ 2$ 9:6=70$ @;:65$ ;C$ ?;652?5$ C3;1$ 5/0$ @03:;B$ >/06$ 2$ 702B$ :9$ B0A07;@0B$5;$5/0$?;1@705:;6$;C$26$0A065"$ O1;6=$5/0$B:92BA2652=09$;C$5/:9$1;B07$230J$ ';5$>077$9<:50B$C;3$6;6L?;6A065:;6Z5;<3:95$307250B$:99<09"$ "345678! "! +/0$ ';35/036$ T065<?48$ !;6A065:;6$ !06503$a'T!!b$:9$7;?250B$:6$ !;A:6=5;6.$ T065<?48"$ *;?250B$ :6$ T065;6$ !;<658.$ !;A:6=5;6$ :9$ @235$ ;C$ 5/0$ ';35/036$T065<?48$53:L?;<658$30=:;6"$+/0$C2?:7:58$:9$;>60B$26B$;@03250B$D8$ 5/0$';35/036$T065<?48$!;6A065:;6$!06503$\;23B$;C$!;11:99:;6039.$>/:?/$ :9$?;1@3:90B$;C$702B039$C3;1$5/0$5/300$?;<658$2302"$+/0$?;6A065:;6$?06503$:9$ ;@03250B$D8$5/0$!c\$<6B03$?;6532?5$5;$5/0$?;6A065:;6$?06503$\;23B"$$ +/0$723=095$9;<3?0$;C$C<6B:6=$C;3$5/0$'T!!$:9$2$/;507Z1;507$52F"$+/0$!:58$;C$ !;A:6=5;6$70A:09$2$PV"SX$@03?065$;??<@26?8$52F$;6$/;507Z1;507$@3;@035:09$:6$ 5/0$5/300$';35/036$T065<?48$?;<65:09$;C$T065;6.$\;;60.$26B$!21@D077"$+/:9$ 52F$ 30A06<0$ :9$ B:953:D<50B$ 29$ C;77;>9J$ ^"SX$ @03?065$ 5;$ 5/0$ (5250$ 26B$ C;<3$ @03?065$ 5;$ 5/0$ 5/300$ ?;<65:09.$ ;C$ >/:?/$ 5/300$ @03?065$ =;09$ 5;$ 5/0$ ';35/036$ T065<?48$ !;6A065:;6$ 26B$ c:9:5;39$ \<302<.$ 26B$ ;60$ @03?065$ =;09$ 5;$ 5/0$ C2?:7:58"$$ Public/Authority Ownership with Self Operation K:=<30$^L_$@3;A:B09$26$0F21@70$;C$2$@<D7:?$2<5/;3:58$;>60B$?;6A065:;6$?06503$5/25$ :9$907CL;@03250B"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 25 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Figure 6-8 Erie County Convention Center Authority Governance Structure Erie County Convention Center Authority 9-Person 9-Person Board Board of of Directors Directors General General Manager Manager Bayfront Bayfront Convention Convention Center Center Jerry Jerry Uht Uht Ballpark Ballpark Tullio Tullio Arena Arena Warner Warner Theatre Theatre = New Asset $ (0A0327$1053;$23029$/2A0$0952D7:9/0B$?;6A065:;6$?06503$;3$B0A07;@1065$2<5/;3:5:09$ 5/25$ 230$ C70F:D70.$ 95250L$ ;3$ 30=:;62778LD290B.$ 5/25$ ?26$ ?2@5<30$ D3;2B.$ 26B$ 3;D<95$ C<6B:6=$9;<3?09"$+/:9$1;B07$:9$58@:?2778$<90B$>/06$2$?;11<6:58$/29$90A0327$@<D7:?$ 29901D78$ C2?:7:5:09$ a?;6A065:;6$ ?06503.$ 23062.$ 952B:<1.$ 05?"b$ 5/25$ ?26$ D0$ 0CC0?5:A078$ 70A032=0B$<6B03$5/0$=;A03626?0$;C$;60$953<?5<30"$+/0$2<5/;3:58$@7289$2$9:=6:C:?265$ 3;70$ :6$ 5/0$ ?:A:?$ 7:C0$ ;C$ 5/0$ ?;11<6:58$ 26B$ 12409$2$9<D95265:27$?;653:D<5:;6$5;$5/0$ 30=:;627$0?;6;18$29$>077"$$ !;6A065:;6$?06503$2<5/;3:5:09$230$=;A0360B$D8$2$\;23B$;C$M:30?5;39$5/25$:9$<9<2778$ 2@@;:650B.$ :6$ @235.$ D8$ 5/0$ 128;3.$ ?;<658$ ?;11:99:;69$ ;3$ 0F0?<5:A09.$ 26B$ 5/0$ =;A036;3"$ O<5/;3:5:09$ 230$ C<6B0B$ 5/;<=/$ 2$ ?;1D:625:;6$ ;C$ 30A06<09$ B03:A0B$ C3;1$ 5/0$;@0325:;6$;C$309@0?5:A0$C2?:7:5:09.$2$A23:058$;C$52F$9;<3?09$a/;507Z1;507$;??<@26?8$ 52F09.$92709$52F.$05?"b.$26B$=;A0361065$9<D9:B:09"$$ +/0$408$07010659$30=23B:6=$5/:9$1;B07$;C$;@0325:;6$230J$ +8@:?2778$0952D7:9/0B$<6B03$70=:9725:A0$062?51065"$ Y28;3.$ ?;<658$ 0F0?<5:A09.$ 26B.$ ;C506.$ =;A036;3$ 2@@;:65$ 5/0$ \;23B$ ;C$ M:30?5;39"$ +/0$ \;23B$ 9059$ ?;6A065:;6$ ?06503$ @;7:?8$ 26B$ 1;6:5;39$ 5/0$ 1262=01065$ ;C$ 5/0$C2?:7:58"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 26 DRAFT June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aO<5/;3:58b$>29$ 0952D7:9/0B$ 5;$ C2?:7:5250$ 2?5:A:58$ D05>006$ 5/0$ +<77:;$ O3062.$ %0338$ )/5$ \277@234.$ 26B$ +/0$ N23603$ +/02530"$ ,6$ SVVU.$ 5/0$ \28C3;65$ !;6A065:;6$ !06503$ >29$ 2BB0B$ 5;$ 5/0$ ?;653;7$;C$5/0$O<5/;3:58.$275/;<=/$:5$B:B$6;5$;@06$<65:7$SVVW"$+/0$!;11;6>0275/$;C$ Q066987A26:2$;>69$5/090$C2?:7:5:09"$+/0$O<5/;3:58$907C$;@032509$:59$C2?:7:5:09$<9:6=$2$ =060327$ 1262=03$ 5;$ ;A03900$ 5;527$ ;@0325:;69.$ >:5/$ 26$ 0A065$ ?;;3B:625;3Z;@0325;3$ 309@;69:D70$C;3$02?/$C2?:7:58"$$$ Public/Authority Ownership with Private, Third Party Operation Q<D7:?78$ ?;6532?50B$ @3:A250$ 1262=01065$ ;C$ ?;6A065:;6$ ?065039$ 26B$ ;5/03$ 9<?/$ C2?:7:5:09$ D0=26$ 1;30$ 5/26$ UW$ 80239$ 2=;$ >/06$ 5/0$ *;<:9:262$ (<@03B;10$ >29$ @3:A25:I0B$ :6$ Pd`W"$ Q3:A25:I25:;6$ :9$ @3;A:6=$ :6?3029:6=78$ @;@<723$ C;3$ 60>.$ 1<75:L @<3@;90$C2?:7:5:09"$$ +/0$408$07010659$30=23B:6=$5/:9$1;B07$;C$;@0325:;6$230J$ Q3:A250$ C:31$ ?/;906$ D8$ ;>6039/:@$ 065:58$ aO<5/;3:58$ \;23B.$ !:58$ !;<6?:7.$ 05?"b$5/3;<=/$:6503A:0>$26BZ;3$D:B$@3;?099"$ &>6039/:@$065:58$aO<5/;3:58.$!:58.$05"$27"b$58@:?2778$@3;A:B0$266<27$;@0325:6=$ 9<@@;35.$:6$2BB:5:;6$5;$@28:6=$2$1262=01065$C00"$$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 27 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Q3:A250$ 1262=01065$ C:31$;@032509$ 5/0$ C2?:7:58$ C;3$ 26$ 266<27$ C00.$ @7<9$ 2BB:5:;627$ @2810659$ C;3$ 2?/:0A:6=$ A23:;<9$ @03C;3126?0$ 523=059"$ [2509$ A238$ D290B$;6$5/0$9:I0$;C$5/0$C2?:7:58.$D<5$:5$:9$3029;62D70$5;$265:?:@250$2$326=0$;C$ ePWV.VVV$g$e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g$ +/0$ (5$ !/23709$ aY&b$ !;6A065:;6$ !065039$ a1262=0B$ D8$ -7;D27$ (@0?53<1b$ 26B$ 5/0$ !;7;32B;$ !;6A065:;6$ !06503$ a1262=0B$ D8$ (Y-b.$ 26B$ 5/0$ +3:L !:5:09$aNOb$!;6A065:;6$!06503$a1262=0B$D8$c06<N;349b"$$$$ ,5$ :9$ ;<3$ 30?;1106B25:;6$ 5/25$ 5/0$ &?;00$ ]A0659$ !06503$ 2B;@5$ 5/0$ @<D7:?$ ;>6039/:@Z@3:A250$ 1262=01065$ 1;B07.$ 29$ 5/:9$ >:77$ 277;>$ 5/0$ !:58$ 5;$ =05$ 5/0$ 0?;6;1:?$ 26B$ C:9?27$ D060C:59$ ;C$ /2A:6=$ 5/0$ C2?:7:58.$ >/:70$ /2A:6=$ 2$ @3;C099:;627$ 1262=03$ 3<66:6=$ 26B$ 9077:6=$ 5/0$ C2?:7:58"$ Q3:A250$ 1262=01065$ ?;1@26:09$ /2A0$ 2$ 953;6=$ 605>;34$ ;C$ 3;525:6=$ 0A0659$ 5/25$ 5/08$ ?26$ /07@$ B:30?5$ 5;$ 5/0$ &?;00$ 0A0659$ ?06503$5/030D8$/07@:6=$5/0$C2?:7:58$321@$<@$C29503$A039<9$B:30?5$?:58$;@0325:;6"$,C$5/:9$ :9$5/0$@30C0330B$105/;B$;C$;@0325:;6$D8$5/0$!:58.$?0352:6$07010659$?26$D0$:6?7<B0B$:6$ 5/0$1262=01065$?;6532?5$26B$D;;4:6=$@;7:?:09$5/25$>:77$069<30$5/0$!:58$>:77$3052:6$ ?0352:6$3:=/59$26B$@3:A:70=09$30=23B:6=$2??099$26B$<90$;C$5/0$D<:7B:6=.$05?"$ FUNDING CONSIDERATIONS ,6$ 5/0$)6:50B$(52509.$@<D7:?$065:5:09$<9<2778$C:626?0$?;6A065:;6$?06503$?;6953<?5:;6$ >:5/$@<D7:?$B0D5.$>/:?/$:9$30@2:B$;A03$2$SVL$5;$UVL8023$@03:;B"$(;<3?09$;C$C<6B9$5;$ 30@28$ 5/0$ B0D5$ 230$ <9<2778$ 52F$ 30A06<09.$ 26B$ 230$ ;C506$ 5/;90$ =0603250B$ C3;1$ 5/0$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 28 DRAFT June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inancing Taxes and Structures K3;1$ 5/0$ ;<5905.$ :5$ 9/;<7B$ D0$ 30?;=6:I0B$ 5/25$ 1;95$ ?;11<6:5:09$ <5:7:I0$ 2$ 1:F$ ;C$ C<6B:6=$ 9;<3?09$ 5;$ 1005$ 5/0$ ?2@:527$ ;D7:=25:;69$ ;C$ 2$ 60>$ @<D7:?$ 29901D78$ C2?:7:58"$ K<35/03.$ 29$ 5/090$ C2?:7:5:09$ 58@:?2778$ ;@03250$ 25$ 2$ B0C:?:5.$ 2$ 9;<3?0$ 5/25$ ?26$ 279;$ 2BB3099$ 266<27$ ;@0325:6=$ 9<@@;35$ 30G<:3010659.$ 12:650626?0$ 600B9.$ 26B.$ :6$ 5:10.$ 0F@269:;6$ 9/;<7B$ D0$ ?;69:B030B"$ +/0$ 1;95$ C30G<06578$ <90B$ @<D7:?$ 29901D78$ C:626?:6=$953250=:09$230$B09?3:D0B$D07;>"$$ #$%"$&"'()"*(! +,-$-.,-/! 9! Q3;H0?59$ 5/25$ 230$ 30725:A078$ 91277$ ;3$ 5/25$ 230$ C:626?0B$ :6$ 1<6:?:@27:5:09$ >:5/$ 32@:B78$ =3;>:6=$ 52F$ D2909$ 230$ 9;105:109$ @2:B$ C;3$ B:30?578$ ;<5$ ;C$ 2@@3;@3:250B$ C<6B9"$ +/0$ 12H;3:58$ ;C$ C2?:7:5:09.$ /;>0A03.$ 230$ C:626?0B$ >:5/$ 7;6=L5031$ B0D5$ 9;$ 5/25$ 5/0$ @281065$ ;C$ ?2@:527$ ?;959$ ?;3309@;6B9$ 5;$ 5/0$ @03:;B$ ;A03$ >/:?/$ 5/0$ C2?:7:58$ :9$ <90B$ 26B$ :59$ 0?;6;1:?$D060C:59$230$3027:I0B"$$ *0-01$2!342,/$5,(-!6(-7!+,-$-.,-/!9!*;6=L5031$D;6B:6=$<9:6=$5/0$=060327$ ;D7:=25:;6$;C$5/0$?:58.$?;<658.$26BZ;3$95250.$0:5/03$B:30?578$29$@235$;C$2$?2@:527$ ;<5728$ @3;=321$ ;3$ 29$ =<2326500B$ B0D5$ ;C$ 26$ 2<5/;3:58.$ >;<7B$ @3;A:B0$ 2$ 953;6=$?30B:5$26B$30725:A078$7;>$D;33;>:6=$?;959$C;3$5/0$@3;H0?5"$ -060327$ ;D7:=25:;6$ D;6B:6=$ :9$ 58@:?2778$ 30903A0B$ C;3$ @3;H0?59$ @03?0:A0B$ 5;$ D060C:5$ 5/0$ @;@<725:;6$ 29$ 2$ >/;70.$ 9<?/$ 29$ 0B<?25:;627.$ 06A:3;6106527.$ 53269@;3525:;6.$ ;3$ ?;330?5:;627$ C2?:7:5:09.$ 26B$ :9$ 6;5$ ;C506$ <90B$ B:30?578$ C;3$ ?;6A065:;6$?06503$C:626?:6="$(;10$27503625:A0$<909$;C$=060327$;D7:=25:;6$B0D5$ 1:=/5$:6?7<B0J$a:b$30953:?5:6=$:5$5;$2$@;35:;6$;C$5/0$@3;H0?5$?;959$9<?/$29$726B$ 2?G<:9:5:;6.$9:50$@30@2325:;6.$26B$53269@;3525:;6$2??099R$a::b$?3025:6=$2$9/;35L 5031$ 10269$ ;C$ @28:6=$ C;3$ 9;10$ ;3$ 277$ ?;6953<?5:;6$ ?;959$ <65:7$ 30A06<09$ 53:==030B$D8$5/0$60>78$:1@;90B$9;<3?09$230$3027:I0BR$26BZ;3$a:::b$@3;A:B:6=$ 2$ =<2326500$ 5;$ D2?4L95;@$ 2$ 60>$ 30A06<0$ 9;<3?0$ 5/25$ :9$ 6;5$ :6:5:2778$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 29 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ?30B:5>;35/8$ ;6$ :59$ ;>6$ ;3$ 309<759$ :6$ 2$ 7;>03$ D;6B$ 325:6=$ >:5/;<5$ 5/0$ =060327$;D7:=25:;6$D2?4:6="$ 8090-)0!6(-7!+,-$-.,-/$L$c23:;<9$52F09.$C009.$;3$;5/03$B0B:?250B$30A06<09$ ?;<7B$ 90?<30$ 30A06<0$ D;6B9$ C;3$ 5/0$ 60>$ ?;6A065:;6$ ?06503"$ Y;95$ ;C$ 5/0$ 30?065$ ?;6A065:;6$ ?06503$ @3;H0?59$ 5/3;<=/;<5$ 5/0$ )"("$ /2A0$ <90B$ 5/:9$ C:626?:6=$953<?5<30.$>/:?/$?26$D0$52:7;30B$5;$C:5$5/0$9@0?:C:?$30G<:3010659$;C$ 5/0$:6A;7A0B$95250$26B$7;?27$=;A03610659"$$$ :),.;! #$%! <$ (;10$ @3;H0?59.$ 6;52D78$ 5/;90$ :6$ Y23:?;@2$ !;<658.$ Ol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a'0>$ &370269.$ O572652.$ !/237;550.$ #;<95;6.$ ,6B:262@;7:9.$ Y:21:.$ (5"$ *;<:9.$ (26$ K326?:9?;.$ 05?"b$ 5/:9$ /29$ D006$ 5/0$ @30C0330B$ A0/:?70.$ 26B$ 277;>0B$ 1268$ ;C$ 5/090$ 1234059$ 5;$ 2BB3099$ B0D5$ 903A:?0$ 5;52778$ ;3$ :6$ @235$ 5/3;<=/$ B0B:?250B$/;507$52F$30A06<09"$$ B$20&! ?$@0&! "! (2709$ 52F09$ @3;A:B0$ 953;6=$ ?30B:5$ 953<?5<309$ D0?2<90$ 5/08$ 230$ 30725:A078$ @30B:?52D70$ 26B$ 506B$ 5;$ 532?4$ :6C725:;6$ 26B$ 0?;6;1:?$ =3;>5/"$ O$ =060327$ 92709$ 52F$ :6?30290$ ;3$ 0F@269:;6$ ;C$ 5/0$ D290$ ?;<7B$ @3;A:B0$ 2$ 953;6=$ :6?30106527$ 30A06<0$ 953021"$ #;>0A03.$ 5/090$ 52F09$ 230$ ;C506$ B:CC:?<75$ 5;$ :1@701065$ D0?2<90$ 5/08$ @3:123:78$ 52F$ 7;?27$ 309:B0659$ 26B$ 30G<:30$ 30C0306B<1$26BZ;3$95250$70=:9725:A0$2@@3;A27"$! (2709$52F09$?26$=0603250$723=0$21;<659$;C$30A06<0.$D<5$279;$D<3B06$5/0$7;?27$ 0?;6;18"$ ,6$ 9;10$ ?2909.$ 1<6:?:@27:5:09$ /2A0$ <90B$ 2$ =060327$ 92709$ 52F$ :6?30290$;A03$2$9/;35.$C:F0B$@03:;B$;C$5:10$a5>;$5;$C:A0$80239b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coee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 30 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 2$;60$5;$5>;$@03?065$10279$52F$:9$<90B$C;3$D;5/$B095:625:;6$123405:6=$29$>077$ 29$?;6A065:;6$?06503$C:626?:6="$! D0902(>A0-5! +00&! E! F$-7! F0$&0! G-.(A0H! I(&5! BJ$1,-/! <! ,C$ 2$ /;507$ :9$ 523=050B$ :6$ 5/0$ hB:953:?5i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ah+,K9ib$230$D290B$;6$ 5/0$ :6?30106527$ @3;@0358$ ;3$ 92709$ 52F$ A27<0$ ;C$ 5/0$ 26?:77238$ 0?;6;1:?$ B0A07;@1065$@3;H0?59$5/25$230$53:==030B$D8$2$12H;3$60>$C2?:7:58"$+/0$52F$D290$ ;C$2$B0C:60B$2302$a5/0$+,K$M:953:?5b$9<33;<6B:6=$5/0$@3;H0?5$:9$C3;I06$26B$268$ :6?302909$ :6$ 5/0$ C<5<30$ 52F$ D290$ 230$ <90B$ 5;$ 30@28$ +,K$ D;6B9"$ ,6$ 2$ C0>$ :69526?09.$ 9<?/$ C:626?:6=9$ /2A0$ D0?;10$ @3;D70125:?$ :6$ 7:=/5$ ;C$ 5/0$ B0C2<75$ 0F@03:06?0$ ;C$ 9:1:723$ D;6B9$ :6$ !;7;32B;$ 26B$ !27:C;36:2"$ M0@06B:6=$ ;6$ 5/0$ 9:I0$26B$9?;@0$;C$5/0$+,K$M:953:?5.$5/:9$?;6?0@5$128$D0$<90C<7$29$2$10269$;C$ ;CC9055:6=$2$@;35:;6$;C$5/0$C<5<30$B0D5$903A:?0$;6$?;6A065:;6$?06503$D;6B9$;3$ @3;A:B:6=$26$2BB:5:;627$D2?4L95;@$C;3$26;5/03$@3:1238$30A06<0$9;<3?0"$Y;95$ +,K9$230$@3;@0358$52F$D290B.$>/:?/$:6$2$91277$;3$B0A07;@:6=$123405$B;09$6;5$ 8:07B$ 2$ 723=0$ 70A07$ ;C$ 30A06<0"$ OBB:6=$ 2$ 92709$ 52F$ 0701065$ 5;$ 2$ +,K$ 9<D95265:2778$:6?302909$:59$@;5065:27$8:07B"$ F0$&0! +,-$-.,-/! <! *0290.$ ;3$ ?035:C:?250$ ;C$ @235:?:@25:;6.$ C:626?:6=$ ?;<7B$ D0$ D2?40B$D8$268$;C$5/0$30A06<0$9;<3?09$B:9?<990B$2D;A0"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 31 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 35J01! B()1.0&$ g$ &5/03$ 9;<3?09! ;C$ @235:27$ C<6B:6=$ :6?7<B0$ ?23$ 306527$ 52F09.$ 52F:$ 2:3@;35$ 2??099$ C009.$ 26B$ @234:6=$ 52F09"$ K;3$ &?;00.$ 2??099$ 5;$ ;3$ :1@701065:6=$9<?/$C009$>;<7B$D0$?/27706=:6=.$29$5/0$!:58$B;09$6;5$B:30?578$ ?;653;7$9<?/$299059"$$ B>0.,$2! #)1>(&0! B()1.0&! g$ :6$ 9;10$ ?;11<6:5:09.$ 9@0?:C:?$ 70=:9725:A0$ @3;=3219$ ;3$ 9525<509$ /2A0$ D006$ 2B;@50B$ 5;$ @<39<0$ ?;6A065:;6$ ?06503$ @3;H0?59$5/3;<=/$30B0A07;@1065$B:953:?59.$;60L5:10$=32659.$=21:6=$@3;?00B9.$ ;3$:6$;5/03$C;319"$$ Addressing Operating Deficits O68$@3<B065$C:626?:6=$@726$9/;<7B$2BB3099$105/;B9$;C$?;A03:6=$;@0325:6=$B0C:?:59$ 30725:6=$5;$5/0$60>$0A0659$?06503"$M0@06B:6=$;6$>/25$30A06<0$9;<3?09$230$9070?50B$ C;3$ B0B:?25:;6$ 5;$ 5/0$ D;6B:6=.$ :5$ 9/;<7B$ D0$ @;99:D70$ 5;$ ?;A03$ 1;95$ ;3$ 5/0$ 065:30$ ;@0325:6=$B0C:?:5$C3;1$5/0$30G<:30B$h?;A032=0L325:;i$C<6B9$2D;A0$5/;90$60?099238$5;$ @28$5/0$266<27$B0D5$903A:?0"$O$6<1D03$;C$;5/03$?;6A065:;6$?065039$<90$5/:9$105/;B$ 5;$@28$C;3$;@0325:6=$B0C:?:59"$&C506.$7;?27:5:09$B0B:?250$2$@;35:;6$;C$5/0$7;?27$7;B=:6=$ 52F$ 30A06<0$ 5;$ C<6B$ 5/0$ ;6=;:6=$ ;@0325:6=$ 26B$ 12:650626?0$ ?;959$ 299;?:250B$ >:5/$ 5/0$ C2?:7:58"$ O7503625:A078.$ 266<27$ 2@@3;@3:25:;69$ C3;1$ =060327$ C<6B9$ ?;<7B$ D0$ ?;69:B030B$C;3$266<27$;@0325:6=$B0C:?:59"$ Implications for Financing an Events Center in Ocoee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d^Vj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coee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 32 DRAFT June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eW$ 1:77:;6$ =3265$ >29$ @3;A:B0B$ D8$ 2$ [<99:26$ 95007$ ?;1@268$ C;3$ 2$ 60>$ ?;6A065:;6$ C2?:7:58"$ ,6$ (5234A:770.$ Y(.$ Y:99:99:@@:$ (5250$ 065030B$ :65;$ 2$ 7;6=$ 5031$ 306527$ ?;6532?5$ C;3$ :59$ ?;6C0306?0$ ?06503.$ @7<9$ 30650B$ ;CC:?0$ 9@2?0$ 26B$ 7;?250B$ 5/0$ (5066:9$ ,695:5<50$ :6$ 2$ @<D7:?Z@3:A250$ @2356039/:@$ C;3$ 2$ ?;6C0306?0$ ?06503$ 26B$ /;507"$ +/0$ A27<0$ ;C$ 5/090$ 702909$ 26B$ 2=30010659$ /07@0B$ 9<@@;35$ 26$ 095:1250B$ e`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j9$ C:626?:27$ 2BA:9;3.$ D;6B$ ?;<6907$ 26B$ <6B03>3:509.$ 29$ >077$ 29$ C<35/03$:6@<5$C3;1$8;<3$?;69<75:6=$5021"$ m,69035$9<11238$;C$C:626?0$>;349/;@.$95:77$5;$D0$?;6B<?50Bn$$ Risk Mitigation & Ancillary Development Potential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coee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 33 DRAFT June 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 0A0659$>/:70$95:77$@3;A:B:6=$5/0$?2@2D:7:58$5;$25532?5$2$>:B0$326=0$;C$;5/03$58@09$;C$ 0A0659$ a:"0"$ D26G<059.$ 532B0$ 0A0659.$ 26B$ ?;6C0306?09b"$ +/0$ @3:;3:58$ ;C$ 0F/:D:5$ 9@2?0$ 277;>9$5/0$A06<0$26B$!:58$5;$06503$5/0$0A0659$26B$0650352:61065$123405$0CC0?5:A078$ 26B$5/06$C:60L5<6:6=$5/0$C2?:7:58$29$D<B=05238$309;<3?09$26B$5/0$123405$125<309"$ oN/25$/2@@069$:C$5/:9$C2?:7:58$>030$5;$D0$D<:75po$$';$;60$46;>9$0F2?578$26B$5/0$C:627$ D<9:6099$ @726.$ B09:=6$ 26B$ ;@0325:6=$ 953250=8$ ?3025:A:58$ 29$ >077$ 29$ 126B250$ C;3$ 5/0$ A06<0$ 277$ ?30250$ 5;$ 5/0$ @;99:D70$ 06B$ 309<759$ C;3$ 5/0$ A06<0"$ K;3$ 262785:?27$ @<3@;909.$ 299<10$5/0$C;77;>:6=J$ O$9:50$:9$?/;906.$>/030$5/:9$C2?:7:58$>:77$903A0$29$2$523=050B$26?/;3$;C$2$1:BL B069:58$60>$<3D26:91$2302$B0A07;@1065.$29$2BA;?250B$D8$5/0$![O"$(;10$ C2?:7:5:09$/2A0$D006$D<:75$:6$9<?/$06A:3;610659$a&89503$Q;:65.$c2b.$>/:70$ ;5/039$/2A0$D006$D<:75$:9$:9;725:;6$aQ726;.$+kb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aPW.VVV$9G<230$C005b$$ \0:6=$26$:650=327$@235$;C$5/0$3052:7$25532?5:A06099$C;3$5/0$2302$26B$@3;A:B:6=$ 5/0$2D:7:58$5;$9<@@;35$60>$30952<32659$26B$0650352:61065$0952D7:9/10659"$ \0:6=$5/0$5;@$6;6L/;507$9;?:27$0A065$A06<0$:6$>095$&326=0$!;<658Z$]295$ *240$!;<658.$06/26?:6=$5/0$:12=0$;C$&?;00"$ Ocoee, Florida Events Center Feasibility & Business Plan Analysis Section 6 Page 34 DRAFT June 2011$ VII. ECONOMIC & FISCAL IMPACTS !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ECONOMIC AND FISCAL IMPACT ANALYSIS +/01$1234056$76789:21$45478$23565;03$76<$=01378$>262=04$4/74$?5@8<$>2$A262B742<$>9$7$ 62?$&3522$CD2641$!2642B"$C3565;03$0;E734$01$<2=062<$71$063B2;26478$62?$1E26<06A$ 06$76$23565;9$4/74$01$4/2$<0B234$B21@84$5=$32B4706$7340D04021.$=730804021.$5B$2D2641"$+/2$ EB5F2340561$ 7B2$ >712<$ 56$ %5/6156$ !561@8406AG1$ EB05B$ <2D285E;264$ 5=$ 23565;03$ 76789121$=5B$54/2B$2HE5104056$76<$356D264056$32642B1.$1E5B406A$=730804021.$76<$2D2641.$ 76<$ 1E230=03$ I65?82<A2$ 5=$ &3522$7B27$;7BI24E8732"$$J/082$4/212$7B2$;74/2;740378$ 3783@8740561.$ ?/03/$ 7B2$ >712<$ 56$ 2HE2B02632$ 1226$ 06$ 6@;2B5@1$ 54/2B$ 124406A1.$ E2B/7E1$ 4/2$ ;514$ 0;E5B4764$ 4/06A$ 45$ D01@780:2$ 01$ ?/74$ ?088$ /7EE26$ 45$ &3522$ 71$ 7$ 3049"$ K9$ >@08<06A$ 7$ 62?$ &3522$ CD2641$ !2642B.$ 4/2$ !049.$ !5@649$ 76<$ (4742$ 7B2$ 06D21406A$ 06$ <5?645?6.$ 76<$ ?088$ >54/$ 744B734$ E25E82$ =B5;$ 5@410<2$ 4/2$ B2A056$ 45$ &3522$76<$7815$E879$/514$45$/@6<B2<1$5=$4/5@176<1$5=$B210<2641$06$4/2$B2A056"$ Definitions L5B$ 4/2$ E@BE512$ 5=$ 4/01$ 76789101.$ 0;E734$ 454781$ 7B2$ <013@112<$ 06$ 42B;1$ 5=$ &3522$ 23565;9"$$+/2$82D281$5=$0;E7341$7B2$<213B0>2<$71$=5885?1M$ !"#$%&' "()*%&+$ N$ 7B2$ 76$ 2HEB211056$ 5=$ 4/2$ 1E26<06A$ 4/74$ 533@B1$ 71$ 7$ <0B234$ B21@84$ 5=$ 4/2$ 2D2641$ 76<$ 7340D04021$ 4/74$ 533@B$ 06$ 4/2$ 2D2641$ 32642B"$ L5B$ 2H7;E82.$ 7$ 356D264056$ 74426<22G1$ 2HE26<04@B21$ 56$ /5428$ B55;1.$ 1/5EE06A.$ 76<$;2781$7B2$7$<0B234$23565;03$0;E734"$ ,-."#$%&'"()*%&+$N$3561014$5=$B2N1E26<06A$5=$4/2$0604078$5B$<0B234$2HE26<04@B21.$ 5B.$ 4/2$ 1@EE89$ 5=$ A55<1$ 76<$ 12BD0321$ B21@8406A$ =B5;$ 4/2$ 0604078$ <0B234$ 1E26<06A$06$4/2$2D2641$32642B"$L5B$2H7;E82.$76$2D2641$32642B$E74B56G1$<0B234$ 2HE26<04@B2$56$7$B2147@B764$;278$37@121$4/2$B2147@B764$45$E@B3/712$=55<$76<$ 54/2B$ 042;1$ =B5;$ 1@EE802B1"$ +/2$ E5B4056$ 5=$ 4/212$ B2147@B764$ E@B3/7121$ 4/74$ 7B2$ ?04/06$ 4/2$ 85378.$ B2A05678.$ 5B$ 14742$ 23565;021$ 01$ 35@642<$ 71$ 76$ 06<0B234$ 23565;03$0;E734"$ ,-./%$.' "()*%&+$ O$ B2EB21264$ 3/76A21$ 06$ 85378$ 3561@;E4056$ <@2$ 45$ 4/2$ E2B15678$ 1E26<06A$>9$2;E859221$ ?/512$ 0635;21$ 7B2$ 7==2342<$ >9$ <0B234$ 76<$ 06<0B234$ 1E26<06A"$ L5B$ 2H7;E82.$ 7$ ?7042B$ 74$ 4/2$ B2147@B764$ ;79$ /7D2$ ;5B2$ E2B15678$0635;2$71$7$B21@84$5=$4/2$356D264056$74426<22G1$D0104"$+/2$7;5@64$5=$ 4/2$ 063B2712<$ 0635;2$ 4/2$ ?7042B$ 1E26<1$ 06$ 4/2$ 85378$ 23565;9$ 01$ 35610<2B2<$ 76$06<@32<$0;E734"$ ,-%#$*+$.' 0*#-"-1+$ O$ ;271@B21$ 063B2712<$ 2;E85922$ 76<$ ?5BI2B$ 35;E26174056$ B28742<$ 45$ 4/2$ EB5F234$ >206A$ 76789:2<"$ +/01$ =0A@B2$ B2EB212641$ 063B2712<$E79B588$2HE26<04@B21.$0638@<06A$>262=041$E70<$45$?5BI2B1$8537889"$,4$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 1 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ 7815$2HEB2112<$/5?$4/2$2;E859221$5=$85378$>@10621121$1/7B2$06$4/2$063B2712<$ 5@4E@41"$ 0()234($-&'"()*%&$O$;271@B21$4/2$6@;>2B$5=$F5>1$1@EE5B42<$06$4/2$14@<9$ 7B27$B28742<$45$4/2$1E26<06A$A262B742<$71$7$B21@84$5=$4/2$2D2641$533@BB06A$06$ 4/2$356D264056$32642B.$4/2742B.$76<$7B267"$C;E859;264$0;E734$01$14742<$06$7$ 6@;>2B$5=$=@88N40;2$2P@0D78264$F5>1"$ +/01$ 76789101$ <0==2B26407421$ 0;E7341$ =B5;$ 1E26<06A$ >9$ E25E82$ 35;06A$ =B5;$ 5@4N5=N 45?6$76<$>9$85378$B210<2641.$71$<2=062<$>285?M$ 5$&' 5$6' 7)$-."-1$ N$ 01$ 1E26<06A$ >9$ 74426<221$ 76<$ E74B561$ ?/5$ 35;2$ =B5;$ 5@410<2$ 4/2$ 1@>F234$ 7B27.$ 2"A".$ +7;E7$ B210<2641$ ?/5$ 35;2$ 45$ &3522$ 76<$ 1E26<$ B2EB212641$ 4/2$ 7;5@64$ 5=$ Q62?$ <5887B1R$ 4/74$ =85?$ 0645$ 4/2$ &3522$ 23565;9"$ ,4$ 01$ 711@;2<$ 4/74$ ST$ E2B3264$ 5=$ B55;$ 60A/41$ A262B742<$ >9$ 4/2$ 2D2641$32642B$7B2$624$62?$45$4/2$;7BI24"$ 8#*-+9$#'7)$-."-1$O$,6$14B034$23565;03$42B;1.$1E26<06A$>9$4/512$?/5$80D2$06$ 4/2$ ;7BI24$ 7B27.$ 0"2".$ &3522$ B210<2641.$ B2EB212641$ Q4B761=2BR$ 1E26<06A.$ >237@12$ 4/29$ ?5@8<$ 5689$ 4B761=2B$ 0635;2$ =B5;$ 562$ 12345B$ 5=$ 4/2$ !049G1$ 23565;9$45$7654/2B.$76<$4/2B2=5B2$01$654$>B06A06A$62?$<5887B1$0645$4/2$!049G1$ 23565;9"$(5;2$5=$4/2$2D2641$32642B$74426<221$?088$>2$&3522$B210<2641"$ Economic Impacts of the Ocoee Events Center +/2$ 23565;03$ 0;E7341$ 5=$ 4/2$ 62?$ &3522$ CD2641$ !2642B$ 7B2$ >712<$ 56$ ;7BI24$ 76<$ =06763078$76789101$71$<213B0>2<$06$(234056$U$5=$4/01$B2E5B4"$V1$1@;;7B0:2<$06$+7>82$WN X.$06$041$147>080:2<$927B$5=$5E2B74056$YZ27B$[\.$4/2$CD2641$!2642B$01$EB5F2342<$45$/514$ ]S^$2D2641.$A262B7406A$7EEB5H0;74289$X[X.UTW$74426<221"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 2 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-1 Ocoee Events Center, Ocoee, Florida Events and Attendance (Stabilized Year) # of Events Exhibit Events Conferences/ Trade Shows Consumer Shows Sub-total # of Attendees 25 20 45 10,360 84,580 94,940 Non-Exhibit Events Meeting and Seminars Banquets Entertainment Events Other/ Civic Events Sub-total 162 104 16 23 304 9,410 24,855 16,882 5,520 56,667 Total 349 151,607 Source: Johnson Consulting $ +/2$6@;>2B$5=$<791$4/74$76$74426<22$1E26<1$06$4/2$;7BI24$YE2B156N<791\$12BD21$71$ 4/2$ >7101$ 5=$ 4/2$ 23565;03$ 0;E734$ 2140;742"$ K712<$ 56$ 4/2$ 711@;2<$ 2D264$ 744B0>@421$ 1/5?6$ 06$ +7>82$ WN_$ >285?.$ 4/2$ CD2641$ !2642BG1$ 2D2641$ 76<$ 74426<7632$ 4B7618742$ 45$ 7EEB5H0;74289$ X_^.XSX$ 85378$ 74426<22N<791.$ [^._SW$ 656N85378$ 74426<22N<791.$ 76<$ XW.[W[$B55;$60A/41"$ Table 7-2 Ocoee Events Center, Ocoee, Florida Calculation of Attendee-Days and Room Nights (Stabilized Year) Event Length (Days) Spouse Ratio Attendees' Length of Stay in Ocoee 10,360 84,580 94,940 2.8 2.1 25% 5% 2.4 1.1 24,864 93,038 117,902 9,410 24,855 16,882 5,520 56,667 151,607 1.0 1.0 1.0 1.0 5% 5% 5% 5% 1.2 1.3 1.2 1.2 11,292 32,312 20,258 6,624 70,486 188,388 # of Attendees Exhibit Events Conferences/ Trade Shows Consumer Shows Sub-total Non-Exhibit Events Meeting and Seminars Banquets Entertainment Events Other/ Civic Events Sub-total Total Total Attendee Days # of Local AttendeeDays # of NonLocal AttendeeDays 40% 80% 9,946 74,430 84,376 14,918 18,608 33,526 80% 25% 9,946 4,229 14,175 70% 60% 65% 65% 7,904 19,387 13,168 4,306 44,765 129,141 3,388 12,925 7,090 2,318 25,721 59,247 40% 15% 10% 10% 1,129 1,491 591 193 3,400 17,575 % Local % # of Room Require Nights* Lodging Source: Johnson Consulting $ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 3 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ,6$ 7<<04056$ 45$ 4/2$ 2D264$ 74426<221.$ 4/2B2$ ?088$ >2$ 2H/0>045B1.$ 5B$ >554/$ E2B156628.$ 74426<06A$ 4/2$ 2H/0>04056$ 2D2641$ Y356D2640561.$ 4B7<2$ 1/5?1.$ 76<$ 3561@;2B$ 1/5?1\"$$ +/2$ 2140;742<$ 6@;>2B$ 5=$ 2H/0>045B1$ 7B2$ >712<$ 56$ 4/2$ ;514$ B23264$ &3456'789! :;;$ 1474014031.$ ?/03/$ B2D278$ 4/74$ 4/2$ 7D2B7A2$ 6@;>2B$ 5=$ 2H/0>045B1$ 01$ ]S"`$ E2B3264$ 5=$ 7D2B7A2$ 74426<7632$ 06$ 4B7<2$ 1/5?1a$ 356D2640561.$ 76<$ S"[$ E2B3264$ 06$ 3561@;2B$ 1/5?1"$$V1$7$B21@84.$>712<$56$4/2$EB5F2342<$74426<221$06$4/2$356D264056$32642B.$4/2$ 6@;>2B$5=$2H/0>045B1$01$2140;742<$45$>2$W.STT.$71$1/5?6$06$+7>82$WN]$>285?"$$+7>82$WN ]$7815$1/5?1$4/2$711@;E40561$76<$3783@874056$=5B$4/2$2140;742<$2H/0>045BN<791$76<$ 2H/0>045BNB28742<$B55;$60A/41"$ Table 7-3 Ocoee Events Center, Ocoee, Florida Calculation of Exhibitor-Days and Room Nights (Stabilized Year) Total Exhibitors Conferences/ Trade Shows Consumer Shows 3,600 3,800 Total 7,400 Event Length (Days) Spouse Ratio Exhibitors' Length of Stay in Loudoun County 2.8 2.1 0% 0% 3.1 2.3 Total ExhibitorDays 11,000 8,900 19,900 % Local 35% 50% # of Local ExhibitorDays # of NonLocal ExhibitorDays 3,850 4,450 7,150 4,450 8,300 11,600 % # of Room Require Nights Lodging 100% 100% Source: Johnson Consulting 4,090 $ V1$1/5?6$06$4/2$47>82.$4/2$2140;742<$W.STT$2H/0>045B1$74$4/2$2D2641$7B2$2140;742<$45$ /7D2$A262B742<$7EEB5H0;74289$X^.^TT$2H/0>045BN<791.$0638@<06A$7EEB5H0;74289$`.]TT$ 85378$76<$XX.UTT$656N85378"$+/212$656N85378$2H/0>045BN<791$7B2$2140;742<$45$A262B742$ S.T^T$45478$B55;$60A/41"$ V1$4/2$>7101$=5B$<0B234$1E26<06A$2140;7421$=5B$4/2$23565;03$0;E734$76789101.$%5/6156$ !561@8406A$ @12<$ 4/2$ 7D2B7A2$ <7089$ 1E26<06A$ E2B$ 74426<22$ 76<$ E2B$ 2H/0>045B$ 71$ 1/5?6$06$+7>82$WNS"$V815$1/5?6$01$<7089$1E26<06A$>9$711530740561$4/74$4/2$74426<221$ >2856A$45.$EB212642<$06$7$E2BN74426<22$>7101.$71$2140;742<$>9$b2140674056$c7BI2406A$ V1153074056$,642B67405678$YbcV,.$=5B;2B89$,642B67405678$V1153074056$5=$!56D264056$ 76<$d01045B1$K@B27@1.$5B$,V!dK\"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis 2,680 1,410 Section 7 Page 4 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-4 Ocoee Events Center, Ocoee, Florida Assumptions of Daily Spending Attendees Lodging and Incidentals Eating and Drinking Recreation and Entertainment General Retail Local Transit and Car Rental Booth Rental and Event Services Total Daily Spending per Person Associations* Exhibitors $110.00 97.02 9.58 36.77 33.18 0.00 $0.00 11.11 0.00 0.00 0.48 29.15 $110.00 45.53 0.00 0.00 8.36 109.11 $286.54 $40.74 $273.00 *Represents association spending per delegate/ attendee. Source: IACVB ExPact 2004, US General Services Adminstration, Johnson Consulting $ +/2$2140;742<$1E26<06A$56$85<A06A.$;2781$76<$0630<264781.$76<$788$54/2B$3742A5B021$ 7B2$ <2B0D2<$ =B5;$ 7$ !56D264056$ CHE26<04@B2$ 76<$ ,;E734$ (4@<9$ YCHe734$ (4@<9\$ >9$ bcV,.$06=8742<$45$B2=8234$_TXX$<5887B1.$76<$E2B$<02;$<747$E2B$)"("$-262B78$(2BD0321$ V<;06014B74056$=5B$&3522$7B27"$ c@840E8906A$ 4/2$ 6@;>2B$ 5=$ 74426<22N<791.$ 2H/0>045BN<791.$ 76<$ B55;$ 60A/41$ 3783@8742<$ 06$ +7>82$ WN_$ 76<$ +7>82$ WN]$ 45$ 4/2$ 7EEB5EB0742$ <7089$ 1E26<06A$ 1/5?6$ 06$ +7>82$ WNS$ 7>5D2$ ?088$ B21@84$ 06$ 4/2$ 45478$ 7;5@64$ 5=$ <0B234$ 1E26<06A.$ >54/$ Q4B761=2BR$ Y063@BB2<$>9$853781\$76<$Q624$62?R$Y063@BB2<$>9$656N853781\"$$+/2$B21@84$01$1/5?6$06$ +7>82$WN["$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 5 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$ !!!!!!!!!!!!!!!!!"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-5 Ocoee Events Center, Ocoee, Florida Estimates of Spending by Attendees, Associations, and Exhibitors by Category of Events (Stabilized Year) Atendee Spending Local Local $1,094,016 1,447,391 142,930 548,491 362,823 132,113 0 $3,727,764 $1,094,016 2,412,318 238,217 914,151 604,705 132,113 0 $5,395,521 $0 110,459 0 0 4,761 0 289,945 $405,165 $0 165,689 0 0 7,141 0 434,918 $607,747 $0 276,148 0 0 11,902 0 724,863 $1,012,912 $0 175,302 0 0 16,084 0 420,062 $611,448 $294,800 325,562 0 0 29,870 29,870 780,115 $1,460,216 $0 7,221,277 713,103 2,736,512 1,810,185 0 0 $12,481,077 $465,190 1,805,319 178,276 684,128 452,546 164,783 0 $3,750,243 $465,190 9,026,596 891,379 3,420,640 2,262,732 164,783 0 $16,231,320 $0 826,648 0 0 35,628 0 2,169,877 $3,032,153 $0 206,662 0 0 8,907 0 542,469 $758,038 $0 1,033,310 0 0 44,535 0 2,712,347 $3,790,191 $0 202,622 0 0 18,590 0 485,526 $706,739 $155,100 202,622 0 0 18,590 18,590 485,526 $880,429 $0 3,576,221 353,153 1,355,214 896,465 326,426 0 $6,507,479 $250,291 220,758 21,800 83,656 55,338 20,150 0 $651,993 $250,291 3,796,979 374,953 1,438,870 951,803 346,576 0 $7,159,471 $0 0 0 0 0 0 0 $0 $0 0 0 0 0 0 0 $0 $0 0 0 0 0 0 0 $0 $0 0 0 0 0 0 0 $0 $0 0 0 0 0 0 0 $0 $20,656,313 $8,130,000 $28,786,313 $3,437,318 $1,365,786 $4,803,104 $1,318,187 $2,340,645 $0 964,927 95,287 365,660 241,882 0 0 $1,667,757 Consumer Shows Lodging and Incidentals Eating and Drinking Recreation and Entertainment General Retail Local Transit Car Rental Booth Rental and Event Services Total Any Others Lodging and Incidentals Eating and Drinking Recreation and Entertainment General Retail Local Transit Car Rental Booth Rental and Event Services Total Total All Events Non-Local Total Attendee, Association, Exhibitor Spending Exhibitor Spending Total Conferences/ Trade Shows Lodging and Incidentals Eating and Drinking Recreation and Entertainment General Retail Local Transit Car Rental Booth Rental and Event Services Total Non-Local Association Spending Total Local Non-Local Total Local $294,800 500,864 0 0 45,954 29,870 1,200,176 $2,071,664 Non-Local Total $0 1,250,689 95,287 365,660 262,727 0 710,007 $2,684,370 $1,388,816 1,938,641 142,930 548,491 399,834 161,983 1,215,032 $5,795,728 $1,388,816 3,189,330 238,217 914,151 662,561 161,983 1,925,039 $8,480,097 $155,100 $0 405,245 8,250,547 0 713,103 0 2,736,512 37,181 1,864,404 18,590 0 971,052 2,655,403 $1,587,168 $16,219,969 $620,290 2,214,604 178,276 684,128 480,044 183,374 1,027,995 $5,388,710 $620,290 10,465,151 891,379 3,420,640 2,344,448 183,374 3,683,398 $21,608,679 $250,291 220,758 21,800 83,656 55,338 20,150 0 $651,993 $250,291 3,796,979 374,953 1,438,870 951,803 346,576 0 $7,159,471 $3,658,832 $25,411,817 $11,836,431 $37,248,248 $0 0 0 0 0 0 0 $0 $0 3,576,221 353,153 1,355,214 896,465 326,426 0 $6,507,479 Source: Johnson Consulting $ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 6 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$$$$$$$$ $$$$$$$$$$$"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ ,4$ 01$ 2140;742<$ 4/74$ 4/2$ 62?$ CD2641$ !2642B$ ?088$ 7<<$ 7$ AB274$ <278$ 45$ 4/2$ 85378$ 23565;9"$ V1$ 1/5?6$ 56$ 4/2$ 47>82.$ 2D264$ 7340D04021$ 74$ 4/2$ &3522$ CD2641$ !2642B$ 7B2$ 2140;742<$ 45$ A262B742$ 7EEB5H0;74289$ f]W"]$ ;088056$ 5=$ 1E26<06A$ =B5;$ 74426<221.$ 2H/0>045B1.$76<$711530740561"$ +/2$ 0;E7341$ 5=$ 4/01$ <0B234$ 1E26<06A$ 01$ 1@>12P@26489$ 3783@8742<$ >9$ @4080:06A$ 4/2$ ,ce*V'$06E@4N5@4E@4$;5<28$45$2140;742$06<0B234$76<$06<@32<$0;E7341"$,ce*V'$01$ 7$ 6740567889$ B235A60:2<$ ;5<28$ 35;;5689$ @12<$ 45$ 2140;742$ 23565;03$ 0;E7341"$ V6$ 06E@4N5@4E@4$ ;5<28$ 76789:21$ 4/2$ 35;;5<04021$ 76<$ 0635;2$ 4/74$ 65B;7889$ =85?$ 4/B5@A/$4/2$D7B05@1$12345B1$5=$4/2$23565;9"$+/2$06<0B234$76<$06<@32<$1E26<06A$76<$ 2;E859;264$ 2==2341$ B2EB21264$ 4/2$ 2140;742<$ 3/76A21$ 06$ 4/2$ =85?$ 5=$ 0635;2$ 76<$ A55<1$37@12<$>9$4/2$<0B234$1E26<06A$711530742<$?04/$4/2$62?$=7308049"$ K712<$56$4/2$3783@8740561$76<$711@;E40561$<213B0>2<$4/@1$=7B.$+7>82$WNU$1@;;7B0:21$ 4/2$ 45478$ 2140;742<$ 23565;03$ 0;E7341$5=$4/2$ 62?$ CD2641$ !2642B.$ 0638@<06A$ 4B761=2B$ 0;E7341$76<$624$62?$0;E7341"$$$ Table 7-6 Ocoee Events Center, Ocoee, Florida Summary of Annual Economic Impacts (Stabilized Year) Transfer Impacts (From Locals) Net New Impacts (From Non-Locals) Total New to Ocoee New to State Direct Spending Indirect Spending Induced Spending Total Spending $25.4 8.4 10.9 $44.6 $11.8 3.9 5.1 $20.8 $7.1 2.3 3.0 $12.5 $37.2 12.2 15.9 $65.4 Earnings $17.7 $8.3 $5.0 $26.0 420 200 120 620 Employment (Full-Time Equiv. Jobs) Source: Johnson Consulting $ V1$1/5?6$06$4/2$47>82$7>5D2.$4/2$62?$&3522$!2642B$01$2140;742<$45$A262B742$fU["S$ ;088056$5=$45478$1E26<06A.$f_U"T$;088056$5=$063B2712<$27B606A1.$76<$1@EE5B4$U_T$=@88N 40;2$ 2P@0D78264$ F5>1$ 06$ 041$ 147>080:2<$ 927B$ 5=$ 5E2B74056"$ +B761=2B$ 0;E7341$ 7B2$ EB5F2342<$ 45$ 0638@<2$ fSS"U$ ;088056$ 06$ 45478$ 1E26<06A.$ fXW"W$ ;088056$ 06$ 063B2712<$ 27B606A1.$76<$1@EE5B4$S_T$F5>1"$$'24$62?$0;E7341$45$&3522$7B2$EB5F2342<$45$0638@<2$ f_T"`$;088056$06$45478$1E26<06A.$f`"]$;088056$06$063B2712<$27B606A1.$76<$1@EE5B4$_TT$ F5>1"$$'24$62?$0;E7341$45$4/2$(4742$5=$L85B0<7$7B2$EB5F2342<$45$0638@<2$fX_"[$;088056$ 06$45478$1E26<06A.$f["T$;088056$06$063B2712<$27B606A1.$76<$1@EE5B4$X_T$F5>1"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 7 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$$$$$$$$ $$$$$$$$$$$"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Fiscal Impacts of the Ocoee Events Center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a$;5428$533@E7639$47H"$$ :$-$#*2'7*2$+'8*;$O$01$U"[T$E2B3264.$?/03/$0638@<2$U"TT$E2B3264$(4742$17821$47H$ 76<$T"[T$E2B3264$!5@649$47H.$76<$ 83/#"+&'!$<$23)($-&'8*;'=8!8>'3#'?$.'8*;@'A'01$U"TT$E2B3264$!5@649$47H"' +/2$ =01378$ 0;E7341$ B2EB21264$ 5689$ 7$ =B734056$ 5=$ 4/2$ 5D2B788$ 1E26<06A$ 0;E734$ 45$ 4/2$ 23565;9.$71$4/29$7B2$5689$4/2$E@>803$12345BG1$063B2712$06$47H$B2D26@2$B21@8406A$=B5;$ 4/2$ 5D2B788$ 063B2712<$ 1E26<06A$ 06$ 4/2$ 23565;9"$ V<<040567889.$ 654$ 0638@<2<$ 06$ 4/2$ 76789101$7B2$EB5E2B49$47H$76<$0635;2$47H$2140;7421"$(E26<06A$5@410<2$&3522$CD2641$ !2642B$?5@8<$063B2712$15;2$5=$4/2$D78@21$5=$35;;2B3078$2147>801/;2641$06$4/2$!049.$ ?/03/$B21@84$06$063B2712<$EB5E2B49$47H$1@EE5B42<$>9$4/2$EB5F234"$$ +7>82$WNW$1/5?1$4/2$2140;742<$766@78$=01378$0;E734$5=$&3522$CD2641$!2642B"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 8 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$$$$$$$$ $$$$$$$$$$$"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-7 Ocoee Events Center, Ocoee, Florida Estimated Annual Fiscal Impacts ($000's) (Stabilized Year) Tax Rates Taxable Spending Tax Revenues General Sales Tax State County Subtotal 6.00% 0.50% 6.50% $32,963 32,963 $1,978 165 $2,143 Hotel/ Motel Tax Local Option Tourist Development Tax 6.00% $2,259 $136 Total $2,278 Source: Johnson Consulting $ V1$ 1/5?6$ 56$4/2$47>82.$7340D04021$74$4/2$62?$&3522$CD2641$!2642B$7B2$2140;742<$45$ A262B742$ 7EEB5H0;74289$ f_"]$ ;088056$ 5=$ 47H$ B2D26@21.$ 766@7889.$ ?/03/$ 0638@<2$ f_"X$ ;088056$5=$17821$47H$B2D26@21$76<$fX]U.TTT$5=$/5428a$;5428$47H$B2D26@21"$ &@410<2$ 5=$ 4/2$ 06<03742<$ =01378$ >262=041.$ 4/2$ !049$ 5=$ &3522$ 01$ 80I289$ 45$ 063@B$ 15;2$ 2HE26121$ B28742<$ 45$ EB5D0<06A$ 12BD0321$ 45$ 4/2$ 0;EB5D2<$ =730804021$ 4/74$ 7B2$ 654$ 2140;742<$ 06$ 4/01$ 76789101"$ +/212$ 2HE26121$ 0638@<2$ 180A/4$ 063B27121$ 06$ E58032.$ =0B2$ EB54234056.$ 2;2BA2639$ ;2<0378$ 12BD0321.$ 4B7==03$ 3564B58.$ 14B224$ ;7064267632.$ 1760474056.$ 76<$ 54/2B$ 56A506A$ 5E2B7406A$ 2HE26121$ B2P@0B2<$ 45$ ;7064706$ 4/2$ 26D0B56;264$ 7B5@6<$ 4/2$ =7308049"$ V1$ EB5E2B49$ 47H$ 01$ 654$ EB5F2342<$ 06$ 4/01$ =01378$ 0;E734$76789101.$04$01$2HE2342<$4/74$1@3/$47H21$?5@8<$>2$;5B2$4/76$1@==030264$45$=@6<$ 4/2$;7BA0678$35141$06$4/212$7B271"$$ One-Time Impact of Ocoee Events Center Construction ,6$ 7<<04056$ 45$ 4/2$ 56NA506A$ 0;E7341$ =B5;$ 4/2$ 5E2B74056$ 5=$ 4/2$ =730804021.$ 4/2$ 35614B@34056$5=$4/2$&3522$CD2641$!2642B$?5@8<$3B2742$7$562N40;2$06=8@H$5=$1E26<06A"$ +/01$35614B@34056$1E26<06A$B21@841$06$562N40;2$23565;03$76<$=01378$0;E734"$ +9E037889.$5689$/7B<$35614B@34056$35141$7B2$0638@<2<$06$0;E734$76789101"$+/2$0;E734$ 76789101$ 01$ >712<$ 56$ f_T"T[$ ;088056$ 5=$ /7B<$ 35141.$ 5@4$ 5=$ 45478$ 35614B@34056$ 35141$ 5=$ f_W"X$ ;088056.$ ?/03/$ 01$ >712<$ 56$ 4/2$ EB280;067B9$ 35614B@34056$ 3514$ 2140;7421$ 71$ EB5D0<2<$>9$!56D26405678$J01<5;.$1/5?6$06$+7>82$WN`"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 9 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$$$$$$$$ $$$$$$$$$$$"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-8 Ocoee Events Center, Ocoee, Florida Facility Program and Construction Cost* SF Hard Costs Front of House Exhibition Halls Meeting Rooms Public Lobbies, Concourses, Registration Support Areas Subtotal Cost/ SF Total Cost 21,400 12,452 14,815 4,963 53,630 $275 $275 $275 $275 $5,885,000 3,424,300 4,074,125 1,364,825 $14,748,250 7,004 2,605 9,609 $250 $250 $1,751,000 651,250 $2,402,250 Truck Ramps and Dock Apron 14,494 $200 Total Hard Costs 77,733 Back of House Service Areas Food Service Areas Subtotal Soft Costs Professional Fees at 15% Furniture, Fixtures, and Equipment (FF&E) at 10% Contingency at 10% Total Soft Costs Total Construction Cost* $2,898,800 $20,049,300 $3,007,400 2,004,900 2,004,900 $7,017,200 $27,066,500 *Excluding Land Costs Source: Conventional Wisdom, Johnson Consulting $ ,6$7>12632$5=$76$734@78$35614B@34056$3514$<247082<$B@6<5?6.$87>5B$35141$7B2$711@;2<$ 45$7;5@64$45$UT$E2B3264$5=$35614B@34056$/7B<$35141.$?/082$4/2$B2;70606A$ST$E2B3264$ A521$ 45$ ;742B078$ 35141"$ $ +/01$ UT$ E2B3264NST$ E2B3264$ B7405$ 01$ 7$ 35614B@34056$ 06<@14B9$ 1476<7B<.$ 71$ E@>801/2<$ >9$ c3-B7?N#088$ !5614B@34056"$ VEE8906A$ 4/01$ B7405$ 45$ 4/2$ f_T"T[$;088056$35614B@34056$/7B<$3514$7;5@64.$87>5B$35141$7B2$2140;742<$45$7;5@64$45$ fX_$;088056.$?/082$;742B078$35141$7B2$2140;742<$45$7;5@64$45$f`$;088056"$$$ +7>82$ WN^$ >285?$ 1/5?1$ 4/2$ 3783@874056$ 5=$ 4/2$ 35614B@34056$ 0;E734.$ 1/5?06A$ 4/2$ 3783@874056$ =B5;$ 35614B@34056$ /7B<$ 35141$ 45$ 4/2$ B21@842<$ 35614B@34056$ F5>1.$ B0EE82$ 2==2341.$76<$47H$B2D26@21"$e82712$6542$4/74$06$3783@87406A$4/2$0;E734$5=$35614B@34056.$ 4/2$ <0140634056$ >24?226$ 624$ 62?$ 1E26<06A$ 76<$ 4B761=2B$ 1E26<06A$ 01$ 654$ 6232117B9.$ >237@12$ 4/2$ Q4B@2R$ 5B0A06$ 5=$ =@6<06A$ 01$ 654$ 6232117B089$ I65?6"$ +/2B2=5B2.$ =5B$ 7678940378$E@BE5121.$788$35614B@34056$1E26<06A$376$B271567>89$>2$35610<2B2<$71$624$ 62?"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 10 DRAFT May 2011$ !"#"$%&#'(&'$!&'()*+,'-.$,'!"$$$$$$$$ $$$$$$$$$$$"#$"%&'!()!*+),")&(+)-!'$+%&!.)/!%".0!"'&.&"!*+)'10&()2$ Table 7-9 Ocoee Events Center, Ocoee, Florida Calculation of One-Time Impact of Construction Amount (in $000's) Sources of Impact: Hard Costs* Total Hard Costs O Labor Cost 60% $12,030 One-Time Economic and Fiscal Impact of Construction L Average Construction Laborer Salary Construction Jobs $28,000 430 Jobs % of Spending that Occurs in Ocoee Direct Construction Spending in Ocoee Indirect and Induced Spending Increased Earnings Employment General Sales Tax State Sales Tax County Sales Tax Total $20,049 L Material Cost 40% $8,020 L 75% $6,015 Multipliers or Rate 0.756 0.698 17.538 6.00% 0.50% $4,549 $4,196 105 Jobs $361 30 $391 *Based on construction estimates by Conventional Wisdom Source: Conventional Wisdom, Johnson Consulting $ V1$1/5?6$06$4/2$47>82.$711@;06A$76$7D2B7A2$35614B@34056$87>5B2B$1787B9$5=$f_`.TTT.$ 4/2$fX_$;088056$5=$87>5B$35141$7B2$2140;742<$45$4B7618742$45$S]T$35614B@34056$F5>1"$ &6$ 4/2$ ;742B078$ 3514$ 10<2.$3827B89.$654$788$ 5=$4/2$35614B@34056$;742B078$01$E@B3/712<$ ?04/06$ &3522"$ $ ,6$ 7>12632$ 5=$ 76$ 734@78$ 35614B@34056$ D26<5Ba$ 1@EE802B$ 8014.$ ?/03/$ ?5@8<$ 06<03742$ ?/2B2$ 273/$ 5=$ 4/2$ ;742B078$ 01$ E@B3/712<$ =B5;.$ 4/01$ 76789101$ 35612BD740D289$ 711@;21$ 4/74$ W[$ E2B3264$ 5=$ ;742B078$ 35141$ 01$ 1E264$ 06$ &3522.$ 5B$ fU$ ;088056"$ VEE8906A$ 4/2$ ;@840E802B1$ 45$ 4/01$ 7;5@64.$ 1@3/$ 1E26<06A$ 56$ ;742B078$ 01$ 2140;742<$45$A262B742$fS"[$;088056$5=$06<0B234$76<$06<@32<$1E26<06A.$fS"_$;088056$5=$ 063B2712<$ 27B606A1.$ 76<$ XT[$ F5>1$ 06$ 4/2$ 23565;9"$ $ +7H$ B2D26@21$ =B5;$ 4/2$ fS"U$ ;088056$06$;742B078$35141$7B2$2140;742<$45$EB5<@32$f]UX.TTT$5=$(4742$17821$47H21.$76<$ f]T.TTT$5=$!5@649$17821$47H"$ Ocoee, FL Events Center Feasibility & Business Plan Analysis Section 7 Page 11 DRAFT May 2011$ APPENDIX 1 – SITE CONCEPT PRESENTATION p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 EVENTOCOEE CONCEPTUAL DESIGN 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 Loading Secondary Meeting Expansion Area or Hotel 40’ x 100’ connection Delivery Exit Meeting 60’ x 100’ Reception Support Finishing Kitchen Exhibition Hall 160 x 120 Primary Expansion Area, Parking structure or Hotel connection Delivery Entrance Pre-function Lobby / Registration Event Lawn Loading Offices / Support Board Room Vehicle stacking lanes EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 NON-SPECIFIC SITE BACK OF HOUSE EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 NATURAL LIGHT CORE AND PUBLIC SPACE EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 ENTRY AND LOBBY COMPONENTS EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 MEETING AND EXHIBITION HALLS EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 SUPPORT OFFICES EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 ROOF STRUCTURE EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 EVENTOCOEE 01 11 11 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 p o s t o ff i c e b o x 7 7 0 6 0 8 winter garden fl 3 4 7 7 7 EVENTOCOEE CONCEPTUAL DESIGN 01 11 11