Annexation Fiscal Analysis - Castaic Area Town Council
Transcription
Annexation Fiscal Analysis - Castaic Area Town Council
Annexation Fiscal Analysis: West Ranch, Ranch Castaic & Tesoro Revised Report October 21,, 2009 City of Santa Clarita, West Ranch & Castaic Town Councils Burr Consulting T ABLE OF C ONTENTS ACRONYMS............................................................................................................................................................. III PREFACE ................................................................................................................................................................. IV 1. EXECUTIVE SUMMARY ..................................................................................................................................... 1 2. ANNEXATION ........................................................................................................................................................ 4 LAFCO OVERVIEW ................................................................................................................................................... 4 ANNEXATION PROCESS .............................................................................................................................................. 5 3. STUDY AREAS ....................................................................................................................................................... 8 OVERVIEW ................................................................................................................................................................. 8 POLICY ALTERNATIVES ........................................................................................................................................... 14 DEMOGRAPHICS & GROWTH ................................................................................................................................... 16 4. METHODS AND ASSUMPTIONS ..................................................................................................................... 20 FISCAL ESTIMATES .................................................................................................................................................. 20 5. MUNICIPAL REVENUES ................................................................................................................................... 22 OVERVIEW ............................................................................................................................................................... 22 TAXES ..................................................................................................................................................................... 23 SUBVENTIONS .......................................................................................................................................................... 31 OTHER ..................................................................................................................................................................... 36 6. MUNICIPAL SERVICES ..................................................................................................................................... 37 SERVICE PROVIDER OVERVIEW ............................................................................................................................... 37 PUBLIC SAFETY ....................................................................................................................................................... 41 COMMUNITY DEVELOPMENT ................................................................................................................................... 45 PARKS AND RECREATION ........................................................................................................................................ 49 PUBLIC WORKS ....................................................................................................................................................... 54 CITY ADMINISTRATION ........................................................................................................................................... 63 FISCAL MITIGATION PAYMENT ................................................................................................................................ 65 FISCAL IMPACT ON CITY .......................................................................................................................................... 66 7. SOURCES .............................................................................................................................................................. 69 DATA SOURCES ....................................................................................................................................................... 69 INTERVIEWS AND CORRESPONDENCE ...................................................................................................................... 72 8. SUPPLEMENTAL TABLES ................................................................................................................................ 73 BY BURR CONSULTING i A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO L IST OF T ABLES TABLE 2-1: TABLE 3-4: TABLE 5-4: TABLE 5-5: TABLE 5-7: TABLE 5-8: TABLE 5-9: TABLE 5-10: TABLE 6-1: TABLE 6-6: TABLE 6-7: TABLE 6-8: TABLE 6-9: TABLE 6-11: TABLE 6-12: TABLE 6-13: TABLE 8-1: TABLE 8-2: TABLE 8-3: TABLE 8-4: TABLE 8-5: TABLE 8-6: TABLE 8-7: TABLE 8-8: TABLE 8-9: TABLE 8-10: TABLE 8-11: COMMISSION MEMBERS, 2009................................................................................................................. 5 PROJECTED ANNUALIZED COMMERCIAL SQUARE FOOTAGE GROWTH RATES ...................................... 19 PROPERTY TAX GROWTH ...................................................................................................................... 24 ESTIMATED SALES TAX BY AREA, FY 06-07 ......................................................................................... 25 SALES TAX GROWTH ............................................................................................................................. 26 UTILITY USERS TAX ESTIMATES, FY 06-07 .......................................................................................... 27 TRANSIENT OCCUPANCY TAX GROWTH RATES..................................................................................... 29 DTT GROWTH RATES ............................................................................................................................ 29 SERVICE PROVIDERS.............................................................................................................................. 38 COUNTY-MAINTAINED PUBLIC PARKS IN STUDY AREAS ...................................................................... 49 SANTA CLARITA VALLEY PARKS: TYPE, LOCATION AND ACREAGE...................................................... 50 CITY-MAINTAINED OPEN SPACE ........................................................................................................... 51 TOTAL RECREATION PARTICIPATION..................................................................................................... 52 PAVEMENT CONDITIONS BY AREA ........................................................................................................ 56 SOLID WASTE SERVICE COMPARISON ................................................................................................... 62 CITY ADMINISTRATIVE AND CENTRAL SERVICE POSITIONS .................................................................. 63 POPULATION AND JOB PROJECTIONS BY AREA, 2007-2020 ................................................................... 74 BUILDING SQUARE FOOTAGE PROJECTIONS BY STUDY AREA, 2007-2020 ............................................ 75 BUILDING SQUARE FOOTAGE PER EMPLOYEE ....................................................................................... 76 PROPERTY TAX ALLOCATION BY AREA, FY 06-07 ................................................................................ 77 ASSESSED VALUE AND PROPERTY TAX CALCULATIONS ....................................................................... 78 DYNAMIC CITY GENERAL FUND REVENUE ESTIMATES, FY 06-07 THROUGH FY 19-20 ....................... 80 DYNAMIC CITY ROAD FUND REVENUE ESTIMATES, FY 06-07 THROUGH FY 19-20 ............................. 82 DYNAMIC CITY GENERAL FUND EXPENDITURE ESTIMATES, FY 06-07 THROUGH FY 19-20 ................ 84 DYNAMIC CITY ROAD FUND EXPENDITURE ESTIMATES, FY 06-07 THROUGH FY 19-20 ...................... 87 STATIC ESTIMATES OF FISCAL IMPACT ON COUNTY, FY 06-07 ............................................................. 88 DYNAMIC ESTIMATE OF FISCAL IMPACT ON CITY ................................................................................. 91 L IST OF F IGURES FIGURE 3-1: FIGURE 3-2: FIGURE 3-3: FIGURE 5-1: FIGURE 5-2: FIGURE 5-3: FIGURE 5-6: FIGURE 5-11: FIGURE 5-12: FIGURE 5-13: FIGURE 6-2: FIGURE 6-3: FIGURE 6-4: FIGURE 6-5: FIGURE 6-10: FIGURE 6-14: FIGURE 6-15: ii RESIDENT POPULATION BY AREA, 2007-2020 ....................................................................................... 16 PROJECTED ANNUAL HOUSING GROWTH RATES, 2010-2020 ................................................................ 16 JOBS BY AREA, 2007-2020 ....................................................................................................................17 GENERAL FUND TAXES AND SUBVENTIONS .......................................................................................... 22 ROAD FUND REVENUES ......................................................................................................................... 22 PROPERTY TAX SHARES, FY 06-07 ....................................................................................................... 23 TAXABLE SALES PER RESIDENT, FY 06-07 ............................................................................................ 26 VLF REVENUE ESTIMATES, FY 07 -FY 20 ............................................................................................ 31 GAS TAX REVENUE ESTIMATES, FY 07 -FY 20 ..................................................................................... 32 PROP. C LOCAL RETURN REVENUE ESTIMATES, FY 07 -FY 20 ............................................................. 33 LAW ENFORCEMENT SERVICE CALLS PER CAPITA, FY 06-07................................................................ 41 AVERAGE LAW ENFORCEMENT RESPONSE TIMES, FY 06-07 ................................................................ 41 LAW ENFORCEMENT COSTS PER CAPITA, FY 06-07 .............................................................................. 42 COSTS AND ACTIVITY BY UNINCORPORATED AREA, FY 06-07 ............................................................. 43 PRIVATE ROAD IN CASTAIC STUDY AREA ............................................................................................. 54 DYNAMIC FISCAL IMPACT ON GENERAL FUND BEFORE FISCAL MITIGATION ........................................ 66 DYNAMIC FISCAL IMPACT ON GENERAL FUND ...................................................................................... 67 PREPARED FOR CITY OF SANTA CLARITA L IST OF M APS MAP 3-1: MAP 3-2: CITY OF SANTA CLARITA ........................................................................................................................ 9 ANNEXATION STUDY AREAS ................................................................................................................. 10 ACRONYMS AFA: AMR: AV: BOE: BOS: CEQA: CFA: City CKH Act: CPI: CY: DOF: DTT: ERAF: FTE: FY: GAC: GIS: IFA: JPA: LAFCO: MSR: MTA: NA: NP: OVOV: SCAG: SOI: TOT: UUT: Annexation fiscal analysis American Medical Response Assessed value California Board of Equalization Los Angeles County Board of Supervisors California Environmental Quality Act Comprehensive fiscal analysis (of incorporation) City of Santa Clarita Cortese-Knox Hertzberg Act Consumer Price Index (CPI-U all items, all cities) Calendar year California Department of Finance Documentary transfer tax Educational Revenue Augmentation Fund Full-time equivalent Fiscal year Governance Alternatives Comparison Geographic Information Systems Initial fiscal analysis (of incorporation) Joint Powers Authority Local Agency Formation Commission Municipal Service Review Los Angeles County Metropolitan Transportation Authority Not applicable Not provided One Valley, One Vision Southern California Association of Governments Sphere of influence Transient occupancy tax Utility user tax BY BURR CONSULTING iii A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO P R E FAC E This report is an annexation fiscal analysis prepared for the City of Santa Clarita on behalf of the Castaic and West Ranch Town Councils. C AV E A T S This report includes analyses of municipal service delivery and policy options for the City, Los Angeles County, and the West Ranch and Castaic Town Councils to consider as they make decisions regarding the options of incorporation, annexation to the City of Santa Clarita, or maintaining the status quo as unincorporated areas. The authors exercised their professional judgment in selecting the most reliable and recent available data sources and gathering comparable data from the various providers. This report was prepared in 2009 based on information and knowledge available at that time. The authors considered comments raised by the Town Councils, the City of Santa Clarita, and the County, and made appropriate revisions. CREDITS The authors extend their appreciation to those individuals at the City of Santa Clarita and Los Angeles County who provided interviews, planning and financial information, and documents used in this report. The contributors are listed at the end of this report. iv PREPARED FOR CITY OF SANTA CLARITA E XECUTIVE S UMMARY 1. E X E C U T I V E S U M M A RY This report is an annexation fiscal analysis (AFA) report on the potential annexation of the unincorporated communities of West Ranch, Castaic and Tesoro to the City of Santa Clarita. This study is not mandated by law, and has been prepared at the request of the West Ranch and Castaic Town Councils and the City of Santa Clarita for purposes of evaluating policy options under consideration by the community. ASSUMPTIONS Annexation is the transfer of governance and municipal service responsibilities from a county to a city. In this report, annexation is assumed to include detachment from the Lighting Maintenance District No. 1687 and Road District No. 5, and transfer of associated revenues and responsibilities from Los Angeles County to the City of Santa Clarita. Dissolution of County Waterworks District #36 and transfer of its responsibilities to another water retailer appears logical; however, it has not been proposed to date and was not modeled in this study. Also, the report assumes that annexation is to become effective July 1, 2010. It is also assumed that taxes and fees levied in the City would be imposed in the annexation study areas and that those levied by the County but not the City, such as the 4.5 percent utility users tax, would be discontinued. Although the report focuses on three geographic study areas, the boundaries of those areas are for analysis purposes and would likely evolve during the course of the annexation process. Finally, this report presents both static and dynamic fiscal estimates. Static estimates do not account for growth and inflation since Fiscal Year 2006-07, whereas dynamic estimates account for projected growth and inflation. SERVICE PROVIDERS Annexation would involve a change in the existing service providers for local governance, street maintenance, landscape maintenance, stormwater and drainage, land use planning, code enforcement, building regulation, parks, and recreation. The solid waste hauler would change. SERVICE LEVELS There is mixed evidence on the impact of annexation on service levels. Although police response times in the annexation study areas are faster in the existing city limits than those projected following annexation, density and road networks also adversely affect travel time. The pavement condition is very good in study area 1 (Tesoro), and good in study areas 2 (Castaic/Val Verde) and 3 (West/Stevenson Ranch). The County and the City spend at comparable levels on road maintenance. However, the County has deeper resources for maintaining roads, as State law allocates gas tax revenues more generously to counties than to cities. The City provides a higher service level for park maintenance and recreation, as measured by expenditures, and offers a wider variety of recreation services. This study assumed the City would extend its enhanced recreation programming to the annexed areas. There is a similar extent of usable park space in the City and study areas, with slightly more regional park resources in the City and more local park acreage in the study areas. The County processes building permits more quickly than does the City; however, the City permit office is more convenient as it is open twice as often as the County’s permit office. The City appears to provide a higher service level than the County in terms of code enforcement, as measured BY BURR CONSULTING 1 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO by expenditures and response times; both the City and County offer comparable service levels for emergency code enforcement cases. Service levels for animal control would not likely be affected. Businesses in the study areas would receive higher economic development service levels upon annexation, as measured by economic development staff per job and reflected by the extent of services and accomplishments reported. F I S C A L I M PA C T S Residents Annexation would reduce the average household’s annual taxes and fees by approximately $93. Residents of the study areas pay approximately $151 per home per year under the County’s utility user tax; the City does not impose such a tax. If residents wish to annex in spite of a negative fiscal impact on the City, they could propose to the City that some or all of the utility tax be retained upon annexation to offset negative fiscal impacts on the City. Solid waste charges would decline by about $43 per home per year if the study areas annexed to the City. Residents would be responsible for paying a stormwater utility fee to the City of $24 per home per year. Residents would pay $26 per home per year to the City for acquisition of open space, which is a fee they do not presently pay to the County. Similarly, City street light assessments are $51 per home per year higher than County assessments. Annexation of the study areas to the City could have positive or negative impacts on residents who use public recreation programs. Those who currently participate in City recreation programs would enjoy fee reductions, as they would no longer pay the non-resident fee premium. Those who currently participate in County recreation programs would likely pay higher fees to the City, although impacts vary depending on the recreation program choices of a particular household. Businesses Businesses in the study areas presently pay a 4.5 percent utility tax to the County; the City does not levy a utility tax. The hotel tax rate would decline from 12 percent to 10 percent. Businesses would pay a stormwater utility fee to the City. Solid waste would be provided by a private hauler, Burrtec, with an exclusive franchise in the City; this could have positive or negative fiscal impacts depending on a particular business’s existing arrangement. New development pays higher park inlieu fees to the City than to the County. The local business license tax would be unaffected in the study areas. Annexation of the study areas to the City would offer eligible businesses in the study areas with opportunities for State income tax savings because the City would annex the Valencia Commerce Center and other commercial areas to a State enterprise zone and there is no enterprise zone in the study areas. County Government Annexation of all three study areas combined would have a negative fiscal impact of approximately $5.8 million on the County general fund, and a positive fiscal impact of approximately $2.5 million on the County road fund. Annexation of the study areas separately would be different from the combined impact. Annexing area 3 (West Ranch) would have a negative impact of $6.5 million on the County general 2 PREPARED FOR CITY OF SANTA CLARITA E XECUTIVE S UMMARY fund, area 2 (Castaic/Val Verde) a negative $1.0 million impact, and area 1 (Tesoro) a positive $1.7 million impact. Annexation would generally have positive fiscal effects on County road funds. In order to effectuate annexation, the City and County must agree on a property tax transfer, or a complex fiscal mitigation arrangement. The City and the County have not begun negotiations on either arrangement. How such an agreement would be structured is unknown at this time. The County’s share of competitive grants for road improvements (Proposition C discretionary grants) in the study areas was relatively low in the base year. The County could choose to enhance revenues in these areas prior to annexation, in which case the fiscal impact on the County could be greater than discussed in this report. Fiscal impacts on the County would likely be less than those discussed in this report if the analysis was based on a fiscal year other than the FY 2006-07 base year used in this study due to anticipated revenue declines associated with the current economic recession. City Government Millions Before factoring in the fiscal $9 mitigation payment, annexation of $8 study area 3 (West Ranch) would $7 $6 generate the greatest positive fiscal $5 impact on the City general fund ($5.1 $4 million in FY 10-11) primarily due to $3 relatively high sales tax generated in $2 this area. Annexation of study area 2 $1 (Castaic) would yield a marginally $0 positive fiscal impact ($0.2 million in -$1 FY FY FY FY FY FY FY FY FY FY FY FY FY FY 07 08 09 10 11 12 13 14 15 16 17 18 19 20 FY 10-11), meaning that revenues are expected to barely pay for service Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch needs. Annexation of study area 3 (Tesoro) would have a modestly negative fiscal impact throughout the 10-year forecast period primarily due to relatively high law enforcement costs in this study area. It is important to note that the modeled revenue in this study did not include interest earnings, transfers from capital funds, or transfers from reserves. Similarly, this report it did not factor in expenditures for capital replacement or financial reserves. Accordingly, the impacts identified above do not factor in reserves and capital savings. The fiscal impact of annexing all three study areas would be positive, primarily because the fiscal mitigation payments associated with the Castaic and West Ranch areas would be partly offset by the Tesoro study area. However, annexation of the study areas separately would have negative fiscal impacts on the City initially. Nonetheless, if the public prefers the annexation alternative, there are various strategies that could be pursued to ensure fiscal feasibility, such as negotiations, boundary changes, and enhanced economic development. It is important to note that this study modeled operational impacts. Infrastructure needs include road improvements, possibly drainage improvements, and possibly a lack of adequate space at the parks for the City to provide recreation programming that matches existing City service levels. If public interest in annexation is significant, the City is encouraged to conduct an engineering evaluation to ensure that there would be adequate funds to provide for both operational and capital needs in the study areas prior to initiating annexation. BY BURR CONSULTING 3 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO 2. A N N E X A T I O N This chapter provides an overview of the annexation process and the three annexation areas. LAFCO OVE RVIE W The Local Agency Formation Commission has jurisdiction over decisions about annexation and incorporation. This section provides an overview of LAFCO’s history, powers and responsibilities. After World War II, California experienced dramatic growth in population and economic development. With this boom came a demand for housing, jobs and public services. To accommodate this demand, many new local government agencies were formed, often with little forethought as to the ultimate governance structures in a given region, and existing agencies often competed for expansion areas. The lack of coordination and adequate planning led to a multitude of overlapping, inefficient jurisdictional and service boundaries, and the premature conversion of California’s agricultural and open-space lands. Recognizing this problem, in 1959, Governor Edmund G. Brown, Sr. appointed the Commission on Metropolitan Area Problems. The Commission's charge was to study and make recommendations on the “misuse of land resources” and the growing complexity of local governmental jurisdictions. The Commission's recommendations on local governmental reorganization were introduced in the Legislature in 1963, resulting in the creation of a Local Agency Formation Commission, or LAFCO, in each county. The Los Angeles LAFCO was formed as a countywide agency to discourage urban sprawl and encourage the orderly formation and development of local government agencies. LAFCO is responsible for coordinating logical and timely changes in local governmental boundaries, including annexations and detachments of territory, incorporations of cities, formations of special districts, and consolidations, mergers and dissolutions of districts, as well as reviewing ways to reorganize, simplify, and streamline governmental structure. LAFCO regulates, through approval, denial, conditions and modification, boundary changes proposed by public agencies or individuals. It also regulates the extension of public services by cities and special districts outside their boundaries. LAFCO is empowered to initiate updates to the SOIs and proposals involving the dissolution or consolidation of special districts, mergers, establishment of subsidiary districts, formation of a new district or districts, and any reorganization including such actions. Otherwise, LAFCO actions must originate as petitions or resolutions from affected voters, landowners, cities or districts. Los Angeles LAFCO consists of nine regular members: two members from the Los Angeles County Board of Supervisors (BOS), a representative of the City of Los Angeles, two city council members, two independent special district members, a San Fernando Valley representative appointed by the BOS, and one public member who is appointed by the other members of the Commission. There is an alternate in each category. All Commissioners are appointed to four-year terms. The Commission members are shown in Table 2-1. 4 PREPARED FOR CITY OF SANTA CLARITA A NNEXATION Table 2-1: Commission Members, 2009 Appointing Agency Two members from the Board of Supervisors appointed by the Board of Supervisors. Two members representing the cities in the County. Must be a city officer and appointed by the City Selection Committee. Members Gloria Molina Zev Yaroslavsky Carol Herrera, City of Diamond Bar Margaret Finlay, City of Duarte Alternate Members Don Knabe One member representing the City of Los Angeles. Must be a city officer and appointed by the Los Angeles City Council President. Greig Smith Tom LaBonge Two members representing the independent special districts in the County. Must be a district governing body member and appointed by the independent special district selection committee. Jerry Gladbach, Castaic Lake Robert Apodaca, Water Agency Central Basin Municipal Water Donald L. Dear, West Basin District Municipal Water District One member from the San Fernando Valley appointed by the the Board of Supervisors. One member from the general public appointed by the other eight Commissioners. James DiGuiseppe Richard Close Henri F. Pellissier Kenneth I. Chappell Judith Mitchell, City of Rolling Hills Estates ANNEXATION PROCESS PRECONDITIONS There are several preconditions to annexation: territory must be contiguous to the annexing city,1 territory must lie within the sphere of influence of the annexing city, 2 and the annexing agency must pre-zone the affected area. Sphere of Influence A pre-condition for annexation is that the proposed annexation area must lie within the City’s sphere of influence (SOI). An SOI is a LAFCO-approved plan that designates an agency’s probable future boundary and service area. Spheres are planning tools used to provide guidance for individual boundary change proposals and are intended to encourage efficient provision of organized community services, discourage urban sprawl and premature conversion of agricultural and open space lands, and prevent overlapping jurisdictions and duplication of services. The Cortese-Knox-Hertzberg Act requires LAFCO to develop and determine the SOI of each local governmental agency within the county and to review and update the SOI every five years. LAFCOs are empowered to adopt, update and amend the SOI. They may do so with or without an application and any interested person may submit an application proposing an SOI amendment. The City or any interested party may apply to LAFCO for an amendment to the City’s SOI. LAFCO must notify affected agencies 21 days before holding a public hearing to consider the SOI 1 Government Code §56744. 2 Government Code §56375.5. BY BURR CONSULTING 5 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO and may not update the SOI until after that hearing. The LAFCO Executive Officer must issue a report including recommendations on the SOI amendments and updates under consideration at least five days before the public hearing. For the most part, the annexation study areas are outside the existing SOI, although a small portion of the Tesoro study area lies within the City’s existing SOI. The City’s SOI was most recently amended in 2005 to include the Whitney Canyon area which was annexed at that time.3 When LAFCO last updated the City’s SOI in 2005, it made no changes to the SOI.4 The City filed an application in 2009 for an SOI amendment to expand its SOI to include the 1,433-acre Hasley Hills, North Bluffs, Live Oak and Valencia Commerce Center areas as well as annexation of the areas, although that application had not yet been processed when this report was written and no LAFCO hearing date had yet been set. The proposed Hasley Hills SOI expansion area composes a portion of the Castaic annexation study area. Pre-Zoning A pre-condition for annexation is that the City must pre-zone the proposed annexation areas. Existing zoning in the annexation areas is established by the County. Land use designations are being updated by the County in 2009, and were under consideration at the time this report was prepared. Although the County determined the land use designations, its planning efforts in the Santa Clarity Valley have been conducted jointly with the City of Santa Clarita. Recognizing that the City of Santa Clarita is located within and is an integral part of the greater Santa Clarita Valley, both the City and the County have embarked on a joint planning effort called One Valley One Vision (OVOV). Through this process, the City and County have agreed on certain guiding principles. The OVOV planning process reflects the City’s and County’s mutual decision to coordinate land uses and the pace of development with provision of adequate infrastructure, conservation of natural resources, and common objectives for the Valley.5 As a result, it is improbable that land use designations in the areas would change if the areas choose to annex to the City. The City would be required to pre-zone the annexation study areas prior to initiating annexation. The City would be precluded from changing the land use designations for a two-year period following annexation.6 PROCESS Annexation may be initiated by petitioning voters, petitioning landowners or by the governing body of the annexing agency. If initiated by the annexing agency, that agency must also prepare a service plan delineating which services will be extended to the territory, along with information on service levels, infrastructure requirements and service financing. Once initiated, the proposal is reviewed by LAFCO staff, a property tax exchange is negotiated by the County and the City, and environmental review is conducted.7 3 Los Angeles LAFCO minutes, Jan. 12, 2005. 4 Los Angeles LAFCO minutes, Jan. 26, 2005. 5 City of Santa Clarita, Draft General Plan: Introduction, 2008, p. I-2. 6 Government Code §56375(e). 7 Although LAFCO serves as lead agency for the environmental review, preparation of the environmental document is typically performed by the annexing city. 6 PREPARED FOR CITY OF SANTA CLARITA A NNEXATION The affected agencies negotiate the terms for property tax to be transferred from the County and affected special districts to the City. The property tax rate was capped at one percent (excluding tax overrides for repayment of voter-approved bonds) by Proposition 13 in 1978. The property tax was allocated among local agencies serving an area based on their respective shares of property tax revenue at that time. As the County provides both countywide (e.g., courts) and municipal (e.g., law enforcement and road maintenance) services, it receives a higher share of property taxes in unincorporated areas than in areas located within the bounds of a city. LAFCO reviews the application, and may approve the proposal at a public hearing. LAFCO decides not only whether to approve the annexation but also any terms and conditions for its approval. In making these decisions, LAFCO considers factors including the City’s ability to provide and finance services in the annexation area, anticipated growth, land use, service needs, service adequacy, regional housing needs, effects on adjacent areas, and the comments of affected agencies and landowners.8 LAFCO is authorized to establish annexation conditions, such as the effective date, annexation area boundaries, extension or continuation of taxes by the City or the County, levying of special taxes, new bonded indebtedness for the annexation area and improvement district changes.9 Existing taxes, such as business license taxes, and assessments in the annexing city would be imposed on the annexation area at the same rates as are imposed in the City of Santa Clarita.10 Typically, the annexed areas are detached from County-dependent road, street lighting and landscape districts. The annexation proposal may be approved by LAFCO without an election if less than 15 percent of the voters in the affected area file a written protest.11 If 15 to 50 percent file written protest, LAFCO submits the annexation question to the voters, and a majority of voters decide the matter. LAFCO terminates annexation proceedings if a majority of voters file a written protest. Upon annexation, residents of the annexed area have the same rights and duties as if the territory had been a part of the city upon its original incorporation. Upon annexation, the City assumes responsibility for providing and/or financing municipal services, such as law enforcement, road maintenance and public landscaping. 8 Government Code §56668. 9 Government Code §56886. LAFCO terms and conditions may not directly regulate land use, property development or subdivision requirements. 10 The LAFCO resolution typically authorizes such changes in taxes and assessments to the extent allowed by law. The annexing city bears responsibility for whether or not the City must comply with Prop. 218 in regard to any increases in taxes and assessments associated with annexation. The State Attorney General has opined that the LAFCO process satisfies Prop 218 requirements. Although it is common practice for annexing cities in California to rely on the State Attorney General opinion, it should be noted that the State Legislative Counsel has opined that the LAFCO process does not satisfy Prop 218 requirements. 11 Government Code §57075.5. BY BURR CONSULTING 7 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO 3. S T U D Y A R E A S OVE RVIEW This section describes the City’s existing boundary area, as well as the three annexation study areas analyzed in this report. The annexation study areas were defined geographically in consultation with community, City and County representatives in 2007.12 EXISTING CITY When formation of the City of Santa Clarita was proposed, incorporation proponents had petitioned for cityhood for an area that originally encompassed 150 square miles. That originally proposed boundary area included the communities of West Ranch, Hasley Canyon, Castaic and Val Verde.13 Some local developers objected to being included in the proposed city’s boundaries; the proposed incorporation area was then reduced to 75 square miles excluding West Ranch, Hasley Canyon, Castaic, Val Verde and areas east of SR-14.14 LAFCO approved an area encompassing 39 square miles as the original city in 1987. Since the City’s formation, there have been 28 annexations approved. The boundary area has grown to 53 square miles. Relatively recent annexations included Whitney Canyon (521 acres) in 2005, and California Canyons (43 acres), Stonecrest (194 acres) and Northpark (501 acres) in 2006. The City’s existing SOI encompasses its boundary area of 53 square miles, in addition to 30 square miles of adjacent unincorporated territory.15 The SOI extends west to I-5, north to Angeles National Forest, south to the vicinity of the I-5 and SR-14 junction, and east to Spring Canyon. Areas within the SOI, but outside of the existing Santa Clarita city limits, include the Valencia West Creek subdivision in the northwest of the SOI, along San Francisquito Canyon Road to the Angeles National Forest in the northern portion of the SOI, and the communities of Bouquet Canyon, Forrest Park and Pinetree in the northeast of the SOI. The City estimated that there are approximately 5,000 housing units in its existing SOI, and potential for an additional 15,000 housing units to be built within the existing SOI. 16 With the exception of the Towsley Canyon area annexed in 2003, I-5 has historically been the primary western limit of the City and its SOI. Significant planned developments within the City of Santa Clarita include the Porta Bella, Riverpark and Downtown Newhall projects. Plans for these projects include 2,911 dwelling units and over 1.2 million square feet of office and industrial space as part of Porta Bella, 1,089 dwelling units and 16,000 square feet of commercial space associated with Riverpark, and 1,092 dwelling units and over 1.0 million square feet of commercial space in the Downtown Newhall development. 12 Annexation study areas are identical to the study areas in the incorporation feasibility study. Study area boundaries were provided to the authors by West Ranch and Castaic Town Council representatives. Joint subcommittees from the Town Councils defined the study areas in consultation with staff at LAFCO, the City of Santa Clarita, and County Supervisor Antonovich’s office. The boundaries of the annexation areas are for analysis purposes, and would be reviewed/revised as part of the application and hearing processes. 13 Boyer, Carl, 3rd, Santa Clarita: The Formation and Organization of the Largest Newly Incorporated City in the History of Mankind, 2005, p. 84. 14 Boyer, Carl, 3rd, Santa Clarita: The Formation and Organization of the Largest Newly Incorporated City in the History of Mankind, 2005, p. 95. 15 Los Angeles County Department of Regional Planning, Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision 2008, 2008, p. 4. 16 8 Correspondence from City of Santa Clarita Planner Sharon Sorensen, May 8, 2009. PREPARED FOR CITY OF SANTA CLARITA Map 3-1 60TH ST W City of Santa Clarita Existing City of Santa Clarita Boundary in Relation To Annexation Study Areas COLUMB I A WY Legend AB ET Forest H City of Santa Clarita Boundary L Town Council Study Area G DE Los ODAngeles County L AKE HU G D H WY BOUQU ET CA N E S RD RD O NY SI ERRA A D U L CE CANYON A GU R Tesoro SA #1 1 NEWHA LL Y MA Y O MA GIC M SOL NR HE DR RA NC H RD OU NT E AIN MC P KW Y BE PK Y W N RD AV ´ 1 EY RD LYONS AV NE W 0 LL CANYO Ranch SA #3 D VA D OA ILR RA 3 D West SAN GOLD E N AN R TH E O LD Ventura County $ ^ " ! HA LL AV ß ? 2 Miles Map reproduced with permission granted by Thomas Bros. Maps (Copyright 2008). Q:\PROJECTS\CD\090608k1\mxd\towncouncil_soi.mxd SA N G LE FE RN The City of Santa Clarita does not warrant the accuracy of the data and assumes no liability for any errors or omissions. A NDO RD N O AK FO O S B LV D TH IL L BL VD DAD N Castaic SA #2 CAN Y O RD IL LA City of Santa Clarita SOI KE R D H RD OVOVELBoundary IZ H O-NF O TE STA Map 3-2 W City of Santa Clarita HM RD West Ranch & Castaic Town Council Study Area SP O-W FRW HM Y HM HM RD HU O/BLM G H ES N1 O LAK TC E O-NF Legend CT RED N1 EN LD GO P POINT DR PL 10 0 33 N TA PI A AR LIE N YO CHARL IE W Y RD MT RG NU RE NB RD O AVEN IDA W Y F RAN DR HACIENDA FR A Y N CR SA N RD PK W Y K B ROO LN AS H EX MCBEAN BEL IA DR O CA L N S GRANITE CT A AVEN I D ND WI LE RI O CT CT S O VA WY LN WY E LN RY K EEPSAK EM M SWEETW ATE R LN HEARTWO LN CU NN ING CLA RK S AR BR I W GR AND VI E SO N CO U RTVI EW DR WELL SLEY DR DR CHES TERF IEL D H S ILVER MAN SF IEL D CT WY DE ER F R T ERFORD BRAN BU RY CT DR BE B RO HILLS BO DE N PL AM C WY YARDLEY ER LN DR U GH PL E N O CT D PL R CT RN LB U SHE PL BR O ILL S PKW Y WE LLI BERK SH IRE H TO V ER G RANDV IE W ON T CT BELM WY PARK LA NE BR IDG VIE EW LN ER CT B AY SID E LN NA K CT S PIN CV CT ERS VIE W E BREAK CT ISLAND WATERSID PIERPONT MA LN PARK WY PA RK LA NE LN GN OL R IV IA ER VIE PL W WY PK R AT E LA KE VIE W CV ED ISLAND W AV SU EN NS ET SKYC W EE P ING WILL OW OLI VE MIL L CT FRANCI S QUI SUNNY LN IDE MCBEAN RIVE RS CT N EA MCB 23 70 0 EM Y CT G D AL ENA DR DR I TA OM BL O PUE PA L MIG DR A L ME ND CT SER EN A RA DR G A LV EZ CT E NTO VI H UERTA VIA CRU Z VIA LU PO VIA NA MAD UR O L IC IA DE A RR A BA A VI NA A VI A AVA NT R D SI CO LA NA RA A VI A VI 23 30 0 CA A ND TU EY RO IL A W NI D AV E VIA DA L IA AVD RO NA DA VIA TAN ARA VIA VALENT INA ELA CAPP BO RD EA VIA U CHAN T ILL Y C FINA EL D RD NY ON A PZ ESCOVA VIA VI A DI A CAL IN VIA DA LA MA DER A 25700 ALTA RA KAN NE LA Y W AN VIA A VIA JA C A CT DR AV K R PE A PA CH D LLO HI ST AV YL N AR JENA DR OA K AD DAI E AM SE CLOVE RD ST S BO RO T TA DR L HERITAGE OAK CT DR AV WH ITE OA K CT EBELDEN OAK LN BR I CALGROV L EY HARB Y DR 23 50 0 TT AN DR LITTLE O LD TE STA TTA ISE DR R TE WA PL STILL PL ROUGH FAMB CANERWELL SBORO LM SS A IL CA P IR A B DR R C BENITO CT CT L D PK VI A H A R RO S E KA 0 70 N EARGA E OS RL CA D ID ONT DR R NS DR VALLEY H VERM TA DR DR FAIN E FOURL TH N DE 24 AC AD 234 00 BLV D S ST CIT RU CT CT G W OOD CT DO T VI EW RD RE G PA EN RK TS IR C PARK 24100 Z OS S RD G CR CHARIN YO 0 24 20 R F E N D A WY GAL ANTE WY BLANCA WY ALEGRO DR DR PARK RD RD DR LOCHMOOR RD PARADA RANA QUILLA OLIVAS PL PL RD TAMARISK WY VALLEY YUCCA LOCHMOOR VELAN RD DR WHISPERING TREES VIA V ELADOR VI A BR TA HI L VIS DOL VI A AR IT A YO N AVEN IDA CA N A VIA BR AS A VIA ARTIN 25 200 0 CA R IZ FO WILEY W C T DR 246 00 WY NASHUA KITFOX HOGAN DR 2 LN NE W AC RD RE DR AUT O CE N TE R W PL A DR E DR N PLA Y ER ST A VI OW TT Y IO MA RR L CHICORY S A RGASSO I CONSTI WA TR AI L LN R IVE R D EN K LN EE HI D GRO VE SUMMER DR TO C R E EK DR DR EL NN EN CE CL AR DR CO D E RK OD LA O LN DR L DE N AM PTO HT ON PL CT M IT LL E E PL E S N VISTA FAIRWAYS DR DR N VISTA FAIRWAYS T EL I DR GA LE 0 LN 60 TU T CT CT TI CT S PLENDIDO AV AN BILE Z IA LN G RA MIRA N DR AV AV CT CR AV CT Y AD SH LN EE K CR E LN ANN OIR VAN RD YS E ON ID AV RO E AV REY VE AP DR RR O CE SA N LI T A ME BEVE R GLE N LY C AR WY 2 4500 WIN DR ES C T PL CH N IN AK E BL RA OW N KE BR DIC EM ER 2 580 0 O C AS E M L KE N TT 25 SO N EN EV CH ISO ST LN 254 00 LN DO ENSON RA ST EV GE R D ID T CREEK P TRIL L IUM TR 00 0 UIT O Q IS C SA LN LN RAT LN REN DIN LN H SEU RO GOG ET MON CEZ DEG LN LN LN AS MAT ISSE NT A EZ SA YN ST ON E EET L ORIK S IN W DE DR O R D DR D CT HO 2700 0 TR LE M M AP MO SYCA LN HA R D PL Y LO N NC H EM CL L LN IRVING KEAT S OA KR RD OAKS WY WHISPERING N MA LY AN M AV CH DR ER VE ER NG A TO PP ER AR CT H O HAMM PL W L S WEBSTER C AV LFE IR N FR DE E NS 0 80 W AY 25 M VIA A PA R RD DR BLVD TH E RR OUGH S BU PL RIST IE CT CH PL JOY CE P LN ER NG SI TW AI N BRON TE LN LN R NETT BA IN G HE M LN PL ON AS DICK AR N KE E ZA AN E NA R PL PL IN LD W BA 00 BA TE S RE S XG LO FO PL BANEBERRY D RA ER WY ST CABRILLO GU LA DE OR D NF STA T 25 48 RO C 60 0 CA NY ON E AY A PL E U FF CEDAR RI DGE PL PIN BL OOK WBR ALDER CT WILLO LL YO AK A RD K C EE D WOOD PIN CT EN DD HI CT ST UL BO C RE PIN E VIEW L RE LAU OAK DE R DR OA K VE NT AN CT CT OL D PL IF P CL PL PL VOLT AIRE CARROL L Y R E W S HO OD MO WY KI NS PL U US M AN HO OR EA WY TH PL HO P 260 PL 9 TE R POT 25 99 LN PL ON LO RY AL NN YS KE R PO PE PL PL AV PL WY N GW AU HE MI SHEL L EY O RE AY OS SO BLUE RIDGE LN M CAMA TE O RA NCH MIRA D A CR VE DR ON S CT SIR AN I LA V E PO S I TA S MA ND ER CT A RR A SE LN CO P RD N 0 O 10 25 26 10 SLAT E ER CT SP JA AVENUE PRESIDIO BU LO RO SO LN NE ST O O SUNDANCE SHA STA LN TAL AVE RA LN IS S LA RD ON AT I RA AU RO PE R R BI LT NT VA N PO DU TE C Y PK W SE N KN UD RD LN TH O VIA B PEACHLAND BL L VIA T AN E C AST SC A ROT L IL M AV HIGHSPRING DR TE RO CORSA RA RONDEL GR E E N 25100 R IE R A 0 ID 10 EN 25 H OL FA R VIA SO ELI NO CA E VIA D 25200 WHEELER EVERETT ATWOOD VERMONT G REENSB RD HA RC AGE O LL VI IDA EN AV ELA PP CA AVD E DI S WY CT FOR D DE PL WY VANDERB ILT AV YO Y PL CY O IN L IO WY OR PL PA A VI QU A VI DE C CI LA A PA 00 Y A AD VI 25 NE BR TICA NAU CA AS FR R JA LA V IA FI CI PA A BN O A VI RE FO RS A VI A VI DR AR NAV TH A VI A SN HA W E T A O WY ZI N U LA P HO ED LC SA NC AN Y NEBLINA CT RA DR DURA CT MELISA CT CT TO PE RA CT SA DR I AR LE J PA CAL CT S RD L GO SA E CA LL N N2 DR A L WY R BE WOLFE RD AV LA EL A 166 TR AV VI A A GA L ER VI A G U INE DO R AVD O-P 166 LA CHERR VIS VA L VE VIA CASTANE T 23600 D DR 60 0 X EL OS RSA HAPPY DA A A AD N V IA VIA AN DR AM ADR D ALTA ICE CO 00 BYRON A 0 26 RO FU E NTE VIA E BANO VIA BE E AC CT RR TE W VIE 24 A A SO VIA D W LA UN D A RB VAQU ERO CT DR VIEJO CT AD Y HOPK INS NO CAR ILLO DR N RO ADOLFO CT CO RE MO W A V IA POWELL AN RL CA ID LER AV RD PI N O Z A D R ES R OZA D MEND RIA LE DR BA PK VA R RD SIST INE DR RD P DUM BISC AV CHE L S EA RD CT FENWAY K OA DR KI N PL RD RD R D RD VI A LN LAS TE RR E AS VIA TES OR MI NO VIA RD SID RE SOLANO RA IR A M AD E H A CIE ND A LU MI CA NA LLE SAN AVE EDISON CE ME N B E SE EL CHANN FA R A E G E RD STO RA ST PL U AR O PINECONE SA G 29600 E G DIABLO RANGEWOOD PLAINS CT LIVE QUINCY 29200 BEACH NC H CT LN G HO M FA R RD S BISCAILUZ HT M OONLIG LN RD PK W Y FR AN KL IN CT STE W ART VALLEY RD GATE OLD N STATE CT DAISY THE CT MBY HOL LN OS E NR PE ER AN G PL GR WY Y AN C FI WA KE HA S ST HIGH- PAI NE IAM S WILL SHER MA N AVEN UE AVE N UE RD OLYMPIC KES SLE R CT LOUD ON CT NE CT THOR GALBRE TH CT CA KN I ME DF OR D PL AV L P CRAWFO R LN ER W NDO CT GL E PE NN UE AVE N WK HUNTS GOLDEN PL CA Y UC CT DR CT LET WY HA M FT PL BANC RO CAM BRIDGE CT LN G ALLOPING TROTTERS MI TA DR EL LO K AV DR E ME S NC N ST WK RE JA LAW WK AL SE LEA WK KEARNEY WK DOUGLAS WK B EA C O T SE N SU N OA WK E CUSWALE R OS L OIS DUB CENTRA WK LN CO HARDING WY LI N CT AV NYON CA TAFT CT S 285 0 0 AV DR COTTAGE GROVE DR WK IDE VEGA ST ST AV COOLID GE MO ASCH EL SAIN T REN CE LAW 28900 RD 2 9100 DR NCORSE CO RNINGS DR UOIA SH AS TA E OS R EEK CR E RO RO M RD BONI TA PL RD E RID A N VAL SE Q VISTA R CT PARK CLOVE FALL S CAN Y STAR CT CHI DR AN APPALA VINEYARD ON DR PL PL CORSICA CORDOBA (C M CANYO N 3 0 100 W HITNEY RAZ A TER CT PL E R GO DR LL D CANYON CARTAGENA VALLE) RD APARRI 10 0 30 T SHE FRW Y RD 30900 SLOAN RD CM D VALLE APAM AV ST W Y VA L 3 08 0 0 YON C AN ON E RO 0 RO M 30 60 30 7 0 0 CA N Y CRE E K 30200 OA K GILM DR BURLWO N ST CH CH CA AR N LIE Y D ON R O CT DR T VIA NA ALI CAT UNA O LM ETA VIA DANZA DE FOURL ROBIN ST L AG DR SANTA DR JANDR E RO E AL LA A LL BE OL NT PA P CO ZANO CT MAN ZA LA CT N UR TA EN SC DA AN AR CINA BO V IA A VI RA DR BR SOM CT ICO MP TA AN SL LA CT RA R TIE VIA DO BA CT CT SA V PO T U DR E VENING SIDE AILUZ CH LA CT CO RA A A CT N YO RD O/BLM VI ENTRANA Y W ILE OLD N RD CAN YO KERRY H LE M E N CO VIA DA ON A UN D ROT PL NC A A SC A PLAZA C H I V ON SR ON A VI VIA A VE NIDA CANY LY FL A DE RD A M ENT EY WIL WABUSKA FOXTAIL N2 PL ES CA VIA CRE DA TO NIFER JEN DR CT E RGR E N RD CT ER CORIAND TE IN N LTO A KE LIS PL KE LTON YL ER CH C O-NF - National Forest LE RD VA EN AV A VI VI A VIA CO DR 0 W 10 C HO K CIR YN BR WK HA 25 ST RE C LY EN VI LAMPARA DR CT A 4 N OR EVANS E VI RD DA AD A PLAZ LAN GAVI ELA EG VIA C A MA L VI A DA EY LL VIA PLAZA N TU RO RD L RKE MA LN EC NIS DE PL VA PLATA AV AR M RD VA A VE GA IR C O HIL R SA LUNETA GLORIT A ST SA G LN U1 AB K OA LL MI RD CT L IAN CIR L IND LLS RA ST WE KE DR CIR LA CT CT CT IN E RE LC ZE SM HA JA OLD BO LE DR MACA VA VIA CA ND DR LS 24200 167 EN L N ELCREST LN LAUR 247 T 00 AV LYO N S LA ID A AVEN NA D ORE LN 0 EL U 30 DR 0 CH IQ T 25 AM N 60 25 FAR R 70 2520 0 CK DR E AR SEO RD U L PLATI NA DR RD O OB ALE CT CA A NT ME NA UR TO 0 A VI DE OR 24 S 3 43 A CT R LL GOLF COURSE DAR AC LL RM PA LI HE VI A CA AD AL A B VI DR VIA DA B AJA DR INO AV GR A R AVD TE EST RELLA PL CT RE A L A VI POM JOHN RUS S E ICIO MAR DR C EST A V ND VIA CA T SA C CT IN I A T TI DR UN A RT DR V IS TA RIDGE DR HO L O-W - Water Body G CASTI L LA CT RE E AIL PALA RD CT S TA LO BAR G A N VIA 1 T AT M PL DR AL TO S DR E BR A PL AO EN ERO CT ME LI WY GA U MA DR RIZO AS TOM RA DA CI NI ST AL AVE A VI A ST LIT AR JO A AC AN M ON JU ST MO NT DR WY A NO NG VIA VIA ID W O LA VIA EN AD E LA AV IV ME SE CK VE ER UR VIA LL RD NO Y RO Y BE CO W NE D S DR IM OL AE R OOK CH DB NID A RA AV E ST DO AL PL RA STA FE D GO RD DO LA L RD PL RI TO ES LA DA FE CIELO CT HILLS MATEL RD DR DR N SA DR NO CO R ER Y AR DR IM PR A VI V IA NA TA LA Y 234 0 ITA PAS E O CA R O VO GA RD VENTURI DR LEMA AN D KI R S T ALTAMONTE AV TREVINO 24400 EZO AB CT TI N E T IN SA R I T MO N AS CT CT N 167 ER T CT E RN RO TO AV UNDINE N VIA PALADAR EL R CT BO R USE HA HO EY NN R A CT CE TO C NN CT WY LLO C T MI O RA AL M P EM SINGING AN W DR C CT ND CT AR LN W NICKLAUS HI WY TON IGH BE RA U O GA L WAY PL DALGO N W LA R BA ANO MIL LN N TO TAR E TID DR ES PEARY DR DR OAK IC A AS T D IN G AV L AIL RS ER LT KE STO LN VE C E LU ING R US HO ALB DR CH A R BAS MO R N ZE R MATT U TO HIL A GR LE LE MB GA PA RK RD H OD S UM TE SA LN DG RI OR CK RB PH HA G SA RO A TUR I N DA NO LIN RA IST TE BR I G M OW CT CT TO DR EN K W IC RR L N MO SI CT L EM A PKW VA A VI VIA CT AL RO HAM CT A BI CT M LU CO CT NG BL PE Y MA E EY CIN TR CRE EKS IDE RD DR SA CT BU WEM CT NOTTING SO RE IV M ON DR T E E 1 DR SIENA WY Y OW OW PA CT CHIS H 5 4 237 00 AV N R DR G 2 3 RK NTA IN MO TO MP DR ST N CANY ON 1 AM HA UT MON T E L DE T E N MO LA A SAL ON WK 235 00 VIEW BAY CT BLACKER HOUSE CT SO 00 265 E DIS N IG LN CK V SL PKW ON NT CT DGE BRI PA R RD DR TR N K HOR PL PE A SKY 4 C K BROO PL DR BIG LN ED IS O WY LE SA DD PL 3 K WIC BER PL ERS RIV TR MUIR 2 NE LA CT LIT FI TL E EL D MI LL ST ON CT R NO MA CIR WESTVIEW 1 ORD IDEN MER PL ORD 23 79 8 ON GRANDVIEW NTA F WATE R DR SANFORD WY MO LY KE PL D OR NF SA WY BLA RD 29 90 PL LN T RT HF IE L CT D TR AV EV AN ST ST MCKINLEY HILL SBO ROUG D LN OOD NORW PL LIN D EN RD LD ON HT UITO CT IN G ND 0 BRADENTON CHIQ LN NEUR M CT PARKER ST PL ND LA WY Y HA R RO CL PL M SPRI N BROOKDALE B L O OM F I E L D CT CT BALSAM RD K RD CYPRESS AR A DM WOODFIEL D E LAN D KENINGS TO N CT LS PL FIEL H LN NT EM O OS WE STF RE LN H A ON CT IND 2350 0 LITTLE TON WY UT O MO U AN 1 CA CT S KU AR ST WY A PL C SMOKEW O KIN G STO N PL RO RD MAG IC 00 BE AV C AN Y CT HI L ME R DR WHEATON CT E NO NA VALENCIA 2 4 3 00 R CUP 1 U3 TH W C LD IE N AS HF IEL DE MC UTIO STIT AV RD SOU WE H C EE KS I FI RE N Z E PL SN W GOL F V IE W ST MA CT ARD AN R I VD BL MA EN OL D DOLCE RD LN BAX L C OLO N R TO E THE GLOR ISO CT 1 LA RD COLDSPRINGS ER PL TH EA PL AW SANDX MER SE ES E IS SI D E T ITEF I D CT SMO FAIRVIEW CAM ER DR WY UE OD LN RD CON PICO CT ID CT Y ERS WY E CT KS CK BA BAY NT SCE CT CHAT RD EDG LN WY LE SUN- WE FLO CT ER N V SIL TO OO DR O AD OC LN CRE L AK E LAN DUN CT N UQ DR WOOD DECO SUNDERL AND CT WILMINGTON DR E RD EW OR WY PL MARINER WY BO 1 CT LD TFIE C HA AND CT TO 1 STO PEN WH G R EENRIDGE WY BOR O PL GA RL N I R HAVEN STONE IS UR Y ERB NT NE BR LANES WHIT F IEL D PL W H WE BLUESTONE ASH CT NT MO EAR CL CT MILLFORD BE NN WY RI V ER ST SE CT DW CT CT CT DR LN RD BAYW O D O CT 26000 SAN OT ER N S WE GL E DR BRIG PL RO E HIR ES LN CH K AL G EP D CT WY FA CT N C L A YTO 24 00 0 NE BO ES YN WA WY PL AL WIN DW L AR D 237 L DE DR INO N O LIV IO N DE GAR CT K PA R O AV BR ID G H OL SO ON E GL BR R DR CT GIN CK MO RD BI CT CT INT SA NIS PA NS K T U M N PL A LI NT E LN MOORH L DE EC 0 2570 N CH A LEZ LN CANYON C Y WI E H CT US TO BEL LN LN 00 N AM RD EN T OLD A CH UE EE RU SP PL CR A UR Y WYAV YC H IS O M RK PA OD WO CT A D Y EINB W HENLE W PK BL ES DR AL Y ER LK PL I 0 AV N WA M ST CAR S O BO I ND 26 RA L RD OV E THE PL PL W H OOK K OA EE TR IDE N TO NG CHA DSF OR DR MON D D OR LF PL RA EM E WELL ROCK 500 RD EA SA N CT T R CO RD C W O PHILBR KS CT OR E WY FO ER H AT UT R RIDG EW DR B O LL TI AS 2 NA CA PA LN K PL AW DR WINGAT E CID R O LN C TO RI TID E WN C G L N IN G LL FA CA TO N NS CT PH E 168 HO U G SO OR 10 25 West 3 Ranch SA #3 MA G N O WY DR T SO FAVOLO ST LN DR FE AU LN MEADOW S G W SLO WIN CT A LK L ASO PAR PL K OA R LN RN DR CHESTNUT M ARBO U2 HE S CT UT O AK ST CT IA AL AIL TR W DY PL SO VERA ND A H AZ RIVER HM PL R S IN AK CT WELLS CT KE IR KE D ST A O W CY F FO LL RD N FE PL HA R P K WY R ON R R NE AG W WY CI R ID AY RD PL C LA RD C N BA NG LO ST IR IN I PA LN GE E RID COL S CH U BE RT CIR G W AV AY C AN ME R HE AR SID T HE CT CL EAR ID G E AY M T D C M U1 EA DAY DR 1 TAMARIND DR SUM R AY HATHAW LN CT LN NO R K T H PA R EY- U4 LN I EW BR CE GR ST GRASSY KNOLL GI JA R R VA PL S PL TR CT 0 R L LN S GR O V E M HE ERSON LN L KLIN ANT BRY MS AR A ND O WO ES T A OAKVIEW SE RO PL CIR KH U2 LILY F IELD LN AV RV OW O BIN DA ON LE E CT LAU RE PL LW FO OO XW D OO D LN CT U CO CIR D PL P BR S F HA CT LE MI S T CT TOE D IR NB SU CT FC IF DR CH TU E AS T O RM LE PA P KW U2 ST 80 AN ON TT AK Y BLOSSOM PL ERR LN N LA I R ND DR LA D VA L E N C IA W E ST OLD LN DR ST AF A N FO Y N CO CH LE 3 6 RL FRW BELLAZZA C P LN T D AN GA R FA I R DR PL DR GA W AV A LD G ER TZ FI LM PER AN CT BRETON CT M PL NS UR DR M E AD R NE DR HM B PO IN T LN RE INO LDC ST RA M B GO CT F U RST DR E Z PA V IA AV 00 LI P CR O WN PERI WI N K TAD A H STA REST OW H OLME 2579 8 VI TW IN EW P LN A O DS HM N2 N REU TR PL ST S DR D AN GOLDC TH LA KS CIR WORDSWORTH PL AN ST CI EIL RNE VE CT PL ON I TM WH DE EL L EY PO E LUS S 2 N MCBEA ET 0 HA FR CT GLADIO E AV AR DR AL T O O DL VIA A VI VI A AD ME AS HW REYBU RN LN ON W DR OW OA CT CA N OAK SAV AN NAH CT LE AF AK BURG 25 90 BR BO 00 HM DR HM 00 246 W RD RD HM EDISON ON CA OL D HM HM Y SP - Specific Plan W FR TO WSL EY NY NY ON CA O/BLM TH E W/S - Floodway (within SEA) TC - Transportation Corridor URIT E AZ BORT O LN DR Y TR MIRA S O L OS TE STA LL TW OA CT D PL RO FO LOS ENCINOS A CT 169 C ND SH HORSE CA NYON N LI K AN W W/(M) - Floodway/Floodplain (Industry) S AN TRAIL ENIDA AV ILA AV IO LE 29000 N IO O S IS OR M BR CT L VA AN A L DE RM TR RA VI L LN R 0 HA 241 N 1 G U 25200 BLV D CO LL IN AM A AR E OAK K RD O-P - Open Space Parks GLEN CA O T IBU R O 4 5 HO CT NE LD 169 C K 25 WY BYRON LN R CI LN 00 IL E YL CT LN O O/BLM - Open Space (Bureau of Land Management) CT ESPERANZA WY MONTECITO PL RK 168 N W E YL DO ROYAL O-P IE SA Y R DO RE A TU HM - Hillside Management VENTURA W - Floodway/Floodplain COUNTY LE C AL RA STANC I A E VE MA P RI ARRA CHAP N D S 50 27 IN RD RD PI RIN GF CT CT V IA OA TE E AIR CL SIN PL 26 3 O - Open Space C AN EN LD LN ISA RD N O RE LN PL 260 N S A OOKSIDE CR LN L ON D O N P L O RS FO Y W W TT WY LN AN WM BO L PK P E A RE 10 ZIE N WY 0 Y K ER PL I CAN YO O-P NT IAN HILL ABBE Y C 1 2 ER KO RY HIC CT CA CT MP W CA HO ES RO TE CT CT R RN COT CE LS DA TO C A R NW T AS PE OO N D FO M CT RE EA ST CT DO W VI EW C T T BA CT SUMME RHILL DANDELION BROOK INGS GO AU SP LN AL DY L 26 W LE LI SA CO O/BLM PL GE NON L U3 LN U2 W AP - Airport RY VI LN AIN TW PL B UR EN CK MA WY R TH DR HE R EA KS OO SP KE BR SH A NT P - Public Service Facilities SE U4 DR OVE E GR U HO RY PL L COTT AGE 242 EN T N PL HA WES BECKE CT ME O FR PI AVIG EY S A CH VI A O WY L WY PL LV E ILL D D EA M - Industry 00 RN O LN LE LN LN SHA EIN ST Y W IP CE LN W PL P EC TH AC E SH A KES RR - Resort Recreational 250 U TO EAG BE DR KNOLLWOOD LN E 6 E Y PIN LLE VA DR E PL BROOKHOLLOW DR DR LL EY K OA AC UE R W DO EA A O PL VA 5 P DR U3 R DA CE PL CE DR L ARQ B A AM E TAG RI HE E L CT L BE N2 TR ER 90 24 E FO ERA Y W F EA PL VIA JO VIE B LA CK RR MUIRFIELD DR IRONWOOD DR R EE OD CT WO N CT N LE FAL CT OAK CH MP BE PL ER E TH LN N TO PL AS EY PL L KN CT D TO PEP PE TT O WY PK IT M CA PL E LN PL Y O LL SANDBURN LL LI N G OC FA U CK R N DA O CE RD H AG AU KE RD C - Commercial AC CH T TC L PE OT EI K WY CT N T E ALC L E FO DE Y W W AL LA U3 - Urban 3 (6.7 to 15.0 du/ac) TE PL YA TT OT OW SA GR E W M LL FE KE SU EN RL MI NG EM PL WY LN R S PU CT DR PEB FAIR WA BL Y G RE RTR EN L SAINT ANNES RD 3 4 KAV MA FL PK WYAT T N2 2 FR I AV TE CT F O TE QUI CO E C LI F O O ER WA YC CT TR PKW Y MILLS OLD PL E DR ED I S TR PO RD CANYO N AL R U4 - Urban 4 (15 to 40 du/ac) TER E I TE AN E DG RI U1 RO AK TRERO PO POE NYO LN CT ETREE OK SM LN MES CT RE K N2 CA VA LD ER R EE SHADOWTREE L PE B B GR EGAT LD L O RER PO T RD DR SP DR PK MOUNTAIN 170 HM SALT TS HO 300 E TH CT ROSEWOOD TIMBER LI N E E RID G STON OL N2 T BIT TIBBITTS RO D A ST VI ST E AV 25 0 50 RD KN IA NC VALE ON U2 - Urban 2 (3.4 to 6.6 du/ac) E AV NT R KE 25 1 U1 - Urban 1 (1.1 to 3.3 du/ac) R O TT MA G I C ELM WO O D AF BIR C H LE RD RD IB AV SOUT H ERO ROCK LN E MERA CT CT 2 POTRE A 0 OC D PO TR AR IDGE CT NY 0 SC RD CH 00 2 73 LN M ESA S H A D OW TR R OCK CA LA R K ALL IUM CA RD ES LONE K WI CT RT BIRCH AMARYLLIS E AV T ST T R BI TIB DR R D 00 25 C W SILVERSTONE LN YO N ZA AN E Y AV NE AR KE O CT EM CR 300 AVE N TAI UN MAGIC MO Y PKW R W 1 RI P OSA CL QU A R T Z SE A EN 70 27 E FR NU 25 RD LARR ES N2 - Non-Urban 2 (1.0 du/ac) SILHO UCT T E M AS A AV 00 N1 - Non-Urban 1 (0.5 du/ac) NE O CA N EY AVE 00 Land Use Classification OR O AV PA L ST M E E AV RD FO WAYN E N VI O H E AV M 0 ON NC EC M AR AN ST 170 CANY DR VALE O O SHA S D LL DY HI FA LA PL LC O N CR PL N2 ES T PL HAM TT O SC AL BE CT AVE INS PK HO E 2 79 00 RR RD E PP RA 27 9 AV RD RY LD ED MIL L Magic Mountain HM RD RE NZ LN A SANT 00 28 0 DR R NY E RY R 0 RD 00 FO 28 AN ST O FE M AY O CY N UQ UE T D SSO LO RI WY LO B LO E AV CA 1 E AV E 171 N1 NCA AL 00 28 RD HM COMMERCE CENTER DR RR E S WY RO SH ENGLI PL CT CT A EDEL WEIS FUSHI GARDENIA S CT CORNE RS TONE CT WY ARRO WH STARG RST AZER EAD CT CT 1 CO N KE OC CR 0 0 GTO IN NT HU LN FO TH W AV E 0 N CIR E E S S TA VI TE IR M 0 DR Y NR Y 2600 AV FR RY LL HA DR 262 00 R ASTO NG RACI NA VI WY LA W OLOGY HN AV E O 1 LIN PL BO TA Y RD LINA MO LA MA RD NR 2 700 THE M CASTAIC CYN CA VA LL SE PL ST L AL LE YT H I HA RD Y W HE 0 Y NR HE TING HOU SM NEW NC H D AY M WES OL N HE 1 0 90 26 800 28 M W 0 RA RA DR YO MA 40A DR C REE PKWY P K WY HAL L SA CIO GRA L HIL G 172 40 C BR A DY NE W GO LD ST EN AT E M VIST A A LT A 40B DR A U1 TE CT AK CT DR 1 40C RD OR 2 7 600 CYN HE HENRY A LTA L AV HENRY MAYO DR 172 SE 24 00 0 N2 O/BLM O/BLM HM W IL BAR RA EL RY WY N1 W C U2 ON ER LN YO MA 310 ADELENA ER COPP HM N N1 30 LE U2 CAL A IS BR HO NC RA CT U3 CAMPANA ES UL RC JO H N S WY RD T 0 VIA C PK NDE NU 10 CIRCULO B EL RD 1 NB HM DR C RD IS O D FIEL LN MARISCAL RD P UEBLA N CO N S T IR K EE U4 O MIS SION ST ED RA G RD AL 30 A IT O OLD 00 A W LAD LIND S TE S O R O O RD DR N2 AN NY W ER HE 00 285 W NA BE R Y CH S CK CO 278 R CH RY DR U4 RANCHO TE H W WY DR UA JOS H NC T EXAS FRANKL I N HEN RA CA HAN 0 10 28 TT WY LCO WO EZ N CAN Y O IN HM NZ RD D WY BUC K RD T UR YO MA GO TAN O ORY LN ONT PROM SADDLER I DR HM VISTA VIA CH U1 O RD E N SO RI AR N N RI O C DR TO L RO U1 E TH AV VELT ROOSE AV V I A CRESTA BR MA P AI L M BR AX AYA VIA VIZ C U2 MART N RD RD CALLE VE RANO TR CT ST CHIQUITO N SA N AV DR VI EW WA YS ID E LA TER AL LY EN 40 27 0 T CAMP SO E VIA S ERENO RD M H CASA A PL TE KEL DD EM ER I N G STO N LU N AY W LI N PLYM O UT H RD HI 2850 0 C PE 2850 RD COMPA P MU P 2850 0 AL LATER R CA L LE BR I LL ANTE N1 DR VA L L U2 RD 500 29 AV ON X IMUM OI LA P PO 173 SA L ST O STAGELINE VIA OIL E OW LN AV 0 80 27 WY C AD O B E O PA L DE VER O GR LA C A LLE TE RRAZA S XA NTER CE RV RD B LO CK TE ST T U2 ST N MA RD J VA NA OR PL AV RD ROCKPORT ST CA NY DR R ST D AIRY M N RD MOTO DR VIEW 173 Y BY ASH CT M A BISCAILUZ RD DAIRY R D LN O CT STORAGE GARDEN AV O W RD POWER LI N E HE CT U2 CT DR ST DR CT RVOIR SE CAM P WA YSIDE ST PL AP AC PL GAB LE RAN CH CAS A RD RE RD RS RD RO DR R FO D EL PL N1 0 2 770 RD WP Y LE DANVERS STURBRIDGE DR PK GRANDE D M OTOR Tesoro 1 #1 SA FA RM RD N O NE M ORCHAR M RD FARM G HOG RD S RD ST C SE DO RT LI V D BLACKFO OT GE ED CK M CT HO N NH OG FAR M C RID T UI SQ PA L M AS PL LN SE 29800 FA R D GA GLORY A K LN T ER MULEDEE R TA ES CI L AS O D ES W PL N HA TO WY BIR TE AR LO DE SE RT PL EE KB AV WK ST PK N M ED DO WOODSTOCK AV OO N ST LINC O L N TR RD N1 299 00 NANTUCKET ST JACKSON NYO N CA INEE E NG C IR Y AN R WK BERT S NS ST C RD N ST SO WI L MONROE HAVEN N YES RE GARFIELD HAYES CT CA N Y O TAPIA TAPIA REFINERY IGOLD O OS PEC CT N AV T GH D RO M AR 2 76 DA VID SO DR AV WK EL K ON RY DR WITH ERSP R DSO WIN B ASS ST O WK SIM MO ON U TUNAS RD RO ST MPS O CE N T WY THO DU ST AVEN UE ADAMS ST WK K EN ID GE BR CONCORD PRE W BUR VAN ST ER 50 0 COMMERCE ST WY A NAN AV I ETT MA D I S ON LT PL LE E DA AS TE PL WH AV N TO OT 2 TAYLOR ST K PL N C W WY CH VIEW WY MORNING C NA PL OL 00 N U1 BU 1 MIL LER CEN T RAL AV L INC 300 MAD IS O HUN S A SH CAM B ET PI CF O RD AV DR DRIVE R WILLIAMS WK JOHNSON AV GLE R EBR D BY R O N 28 O PL RV IN O TW BR O 400 ST AV PL U4 W LN IRIS DR S P CT RIN GVA LE LN AR A MA WELL CROM K TOC 1 2 00 M PL PL M IL TL E B URY MAYFARE ST 237 SILVER LAN C C AS ST HU N S TO C K AN RD 0 CT C SE U1 SOM ERS B R A LT L C A DI L LY RM L DE DR WA TE 3000 T INA CT DR RE HME GI OO O 29 W NBO ET ZION IDLEWOO D BR FI PI P L IV E R LN OD ID AV C FORST CT AS CA NY LE VAL DR QUAIL 270 00 RD PRIMRO 00 E HI R BERK S PL 2890 0 IN RAI R RD HM WEDGEWOOD HASLEY N O O AK HM N ON ST P KWY DR RD PL N2 PL DR VYELON TRE CA NY N CT O EUCL 400 VE RD 302 00 RD ST 30 RDE VE U1 ME O GLACIER PL LN CT 29 8 00 YO A AV S IN LEX IN G TON FI G U EROA ST RD E EW PL COUNTRY ONE COBBLEST CT E OAK LON Castaic 2 SA #2 DR WO AK V AV AV OOD DAW K T RE LLIS CT B N2 RD ANTAS AH LLA VI G LA DE A LD U2 VI 29800 AV PO C T LASSEN ST HAY WA RD MAGIC Q UA IL ON RN NW PL SA V I STA RD LAKE 32100 S TAIC A C 31 8 0 0 E RI D G CA D NICHOLS NEELY ST P OI NT 31500 CHERRY A R R OW RD T HOW ARD LN LN LN D DR 00 31300 O AK S BC AT W Y 280 BO CA N Y ON E NICHOLS EY LL C CASTAIC WY LN WY HEAVENLY DR A DOWGRASS 0 I 50 28 LN YL IN E SK RD LAKEVIEW U1 U1 LAS PL ROUTE LA AD BL DR O RD TAIC MEADOWGRASS O LD C AS RD RD WY LAKE- QUA RD N2 O P DEL RD LMOUR GI ADOW 00 HILLS RD BLUESKY DES E RT S H 315 THE KARENA RD 0 LN RAINER DR HM DB RO OK O KE RD EL LIS WK ELVIRA A R PA MA 0 BR YC E GILMA LN N R ON RT BO ST ST 60 RR LN STARLIGHT LN P AR R E ER AM ST AV O 30500 I N G TON PL ST UR A M O q:/projects/pb/070625e1/mxd/towncouncil_studyarea_landuse.mxd N2 N2 176A U3 HILLS POLSON I JU E MARTINE Z W AR L RO YO CT LR D DR CASCADE E NAR MI CT IT E PR JU CT AL U1 HILL 31 U DO WY PL OD LN C AI ST CA PL E PL W VE R D AMH HM SAN FOO TH IL VIEW ALE WY RD 700 31 O AL LN RD IDE VE PANSY P PL HM S The City of Santa Clarita does not warrant the accuracy of the data and assumes no liability for any errors or omissions. 3,000 Feet C K LU YOSEM CT AR ST E PIN LL HILLCREST LN IE CA WY PL NO MONTEREY CT ST BO N N GE CR E U1 Y HM RR M BERYL CT P RD MADRID CT CT Street centerlines from Thomas Bros. Maps (Copyright 2007). RD Land use information from LA County Planning ON NY CA 2,000 RD MOONRIDGE HM G LA 301 00 1,000 N1 D PONDEROSA D RE CK RO CT BA RCELONA PL RD D PL PL CT CT PL D RI EY LL CT EN VA DD AY REMO NS AI CARNATION CT SAN MA DRI KAREN PL HM 0 N PL HI LE A MALLORC P PA BO TROPEZ U1 PL TERRACINA AR CA PL SAINT 294 00 SERVILLA RD SH CANNES P K WY MARSEILLE STER WINCHE N YO ST R A LTA PL G N CA G Y LE HILLCREST AN VIK 0 Parcel data: Copyright May 2007, County of Los Angeles. All rights reserved. The data herein is the proprietary property of the County of Los Angeles supplied under license and may not be reproduced except as licensed by the County of Los Angeles. Parcel information is provided by the Office of the Los Angeles County Assesor. Los Angeles County assumes no liability for any errors of omission in such information. P LN SORRENTO PL N MI D AV 1,000 500 U4 P G IBR RE ST 30600 CO LT RD D EE N1 0 ITE CT CT GORDER WY VAN TOBIAH RI EY LL RD AV MADLOY N N1 EZ CT LN D ST AV YS C OU N T R U1 N2 N1 LN C ROLLING E TREE DR CAS DIAMON LN AL ST μ P S FANTASTIC M 27700 LISA RD U1 VE MT CITE INE CITR Z TOPA CAL LN U4 HU G H E RD N NYO CA CHA R L I E RAL LATE S R ES WY P CY BAR LN TZ AR QU LN NA LN ECHI LMAN BL CANYON 176B ELM C SIDE VIOLIN N 31800 C 27500 DR RY ER WY LN 27500 C CHURCH K ER BR OK ID HUNTER LN DR RY S NT OU LN CH HIRE SAPP RD 0 70 T RD VA OO DR J ASPER 27 600 K LN REE OA K S TE WA 31 VA L CIR X CI R PAR U2 O NY CA RD M AR AM ETHYST WY 27700 FERGUSON 27900 LD HIL L E) U2 LN FO GO 00 R DR BANJO CIR X O NY O/BLM U1 SLE E P Y C N1 30900 CT HIPS H O T E 0 DR ST ER T 20600 32 80 0 RD R CHUCKE M 00 286 AF ERLE PL RD DR Y WE LL WY RU AIL QU RD L AR CED WY 2880 CLOV E 280 L VAL D WY KE LA RDJOHNSO N NARE S N (CM EST MEADOW PL FOR T RES WP MD R HEATH E CIN D TIMBER PL WY FO GU C Y W Y O RD SL O A N LN WY E JA D C 27600 O D CAN YON O/BLM 30 LL DE CT R CEDA RD W PARKER 00 AV L SHADO W RD HAWKSET RUP W LO RD VA BURLWOOD 30 4 00 N1 ST 285 LN RO VAC A D UR N1 RD BYFIELD SAGE Z SA N M A RTINE YO N MO OU R RD N1 30 BY RU T PERI D O O-W U3 U2 RD RD PL VALLE) RD LE) GR E E N W RD D U2 A GAT E 176 N STALLIO U2 PL N2 C AN (CM RO ME SLO ROAN CTO 3030 PINED OAKHORN AV SL O A N CANY O N BA R R I N GER RD DE S E RT GIL N1 O WY GE O DWO RE WY K LN RD RD H 00 U1 RID TAPIA CANYON RD TO DELW DY AV NC D 0 LDING RD 80 31 2 82 GROVE ROUT E SS EL OL B RA GE RD AN APPLEWOOD HAS LEY U1 NE ER LD WI AL ER EM 0 90 31 0 00 DR 32 VE LI WI N U2 YA L UIR PL M ST UBB (C M LN M KE OA K SH HM CT 0 10 N RO D O/BLM SA OW 32 E TH HILL N EE A O SL O RD P W& 31600 P GR C YO HM OAK CYN RD O BIG NTO W Y 0 I MA R 40 M M PL PI PL Y FRW C AI ST 32 NG CIR CR HM ES T PINE 314 00 O AK CT K AC HIG HLA ND RD CT AUTUMN OAK CA AVION RO N Water Features W W W RD 28400 TA US M DR ME M M RD 00 RI D G E TR VICTORIA RO E AT ST AK M W VALLEY 28 7 Region Boundaries N1 O OAK A SP D R OL LN LN SIE R U2 N1 HM FRAN CISQ UIT O E TH R ID G E TO U1 LAKEHILLS RD CT O CT VIEW K OAK H ILL OA EY RO AD HM W HM S TUDY A REAS STUDY AREA 1: TESORO/PITCHESS Annexation study area 1 is located along the eastern side of I-5 between the north city limits and Tapia Canyon Road, and depicted as area 1 on Map 3-2. The study area includes three communities. Tesoro del Valle is a master-planned community located in the eastern portion of the annexation study area.17 The County approved up to 1,791 dwelling units in this subdivision in 1999. The first phase of construction was completed in 2006, with the construction of 1,077 residential units. The developer has clear approval to build 239 additional units, and is seeking approval to build a total of 714 units.18 Community plans call for recreation facilities, parks, equestrian trails and open space. Six acres of commercial use (including a large grocery store) is located south of Copper Hill Drive, within the City’s existing SOI, outside of the study area. Adjacent to the Tesoro study area is the proposed 405-unit Tapia Ranch residential subdivision. The proposed subdivision would be located northwest of the Tesoro del Valle community and predominantly outside the study area bounds.19 The proposal is for a gated neighborhood with private streets and access primarily provided by Tapia Canyon Road in the southwestern portion of the project area. Residential lots would range in size from 7,779 square feet to 461,459 square feet, with an average lot size of approximately 15,400 square feet. There are 151 large-size lots proposed (greater than 15,000 square feet) which could accommodate equestrian facilities. Peter J. Pitchess Detention Center—a County jail facility located east of I-5 and north of the city limits—was included to meet legal requirements for contiguity in the event this area prefers cityhood. The Center occupies the majority of acreage in the study area, and housed approximately 7,795 inmates in 2007.20 There are four separate facilities: North Facility is a maximum-security jail with 1,490 inmates, North Annex is a low to medium-security jail with 651 inmates, East Facility had 1,778 inmates, and North County Correctional Facility is a maximum-security jail with 3,876 inmates. The unused part of the property presents an opportunity for future planning.21 The study area excludes territory within the existing City of Santa Clarita sphere of influence. If the study area were annexed to the City, the City would be required to annex the territory so as to avoid creating an unincorporated island surrounded by the City. The majority of the Tesoro study area is contained within the Castaic Town Council boundary. The southeastern portion of the Castaic Town Council boundary includes the western portion of the Tesoro del Valle subdivision, approximately to Las Brisas Road; however, the remainder of the study area to the east is not included within the Castaic Town Council boundary. 17 The northern portion of the planned development is north of the annexation study area boundary. Growth projections for this study included the entire planned residential community, but did not include the proposed commercial activity. 18 In the first phase, the developer built 475 fewer units than had originally been approved. The developer applied to the County for a revised map, and the County has requested additional information to verify whether the revised map project will be consistent with applicable policies and County Code provisions. The developer aims to garner County approval to include those units in future phases through a revised map and other entitlements. If approved, minimum lot sizes would be decreased from 20,000 to 6,600 square feet in the un-built areas. 19 The proposed primary access road would run through the study area. Approximately 15-20 residential lots would be located within the Tesoro study area, and the remainder of the proposed lots would be outside the study area. 20 Population of the Pitchess Detention Center on June 30, 2007, as reported by the Sheriff’s Department. 21 Los Angeles County Department of Regional Planning, Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision 2008, 2008, pp. 28, 235-6. BY BURR CONSULTING 11 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO S T U D Y A R E A 2 : C A S TA I C / VA L V E R D E Annexation study area 2 is located along the western side of I-5 between SR-126 (Henry Mayo Drive) in the south and Lake Hughes Road in the north, and depicted as area 2 on Map 3-2. The study area is composed of the western portion of the area represented by the Castaic Town Council, an advisory group of elected community members who advise the County’s fifth supervisorial district representative. The study area includes the following communities: • Val Verde is a rural-residential community located in the hills northwest of Chiquita Canyon Landfill. It was developed in the 1920s as a vacation area for Angelenos. There are recreational and open space uses, and a store. There were 494 housing units in the area at the time of the 2000 Census. Although residents were historically predominantly African-American, the majority were Latino at the time of the 2000 Census. • East of Val Verde are the residential communities of Hasley Hills, Live Oak and North Bluffs. There were approximately 1,530 housing units in the community in 2007.22 It should be noted that 72 percent of the affected residents and business owners within the area petitioned the City in 2008 to initiate annexation.23 In early 2009, the City filed an SOI amendment with LAFCO to add this area to its SOI and has also filed an annexation application not only for this area but also for the Valencia Commerce Center. • Valencia Commerce Center is a 1,400-acre industrial, commercial and retail area with approximately 6 million square feet of industrial space, and is located adjacent to I-5 and just north of the Santa Clara River. Major tenants include Deluxe Media, Star Nail International, GG Industries, Mann Kind, Aquafine and the U.S. Postal Service.24 The community is approximately 60 percent developed with about 177 acres vacant; the vacant area has capacity for 4.2 million square feet in new space. There were about 9,126 jobs located in this area in 2007. This area is located within the proposed Hasley Hills/Valencia Commerce Center annexation area. • Hasley, Sloan and Romero Canyons are located northwest of Val Verde and Hasley Hills. The canyons are primarily residential with low-density estate homes on larger lots, and also include a mobile home park. • Hillcrest is a suburban residential area located north of Hasley Hills. Densities are comparable to Hasley Hills with up to five dwelling units per acre. There are commercial uses adjacent to I-5. • The southern portion of Northlake is also in the study area. Northlake is a Specific Plan approved for 3,623 dwelling units, a golf course and school sites. It is partially developed with commercial and industrial uses adjacent to I-5. Significant planned development projects within the Castaic study area include the Sterling Gateway Industrial Center (a 1.3 million square-foot industrial park), the Gateway V project (a planned 3.5 million square-foot industrial and business park), and the Hasley Golf Course and subdivision, north of Hasley Canyon Road. 22 Applied Economics, Fiscal Impacts of the Hasley Hills/Valencia Commerce Center Annexation Area on the City of Santa Clarita, May 11, 2008, p. 2. 23 Interview with Sharon Sorenson, Senior Planner, City of Santa Clarita, June 10, 2009. 24 City of Santa Clarita, Initial Study: Valencia Commerce Center/Hasley Hills Annexation, 2008, p. 3. 12 PREPARED FOR CITY OF SANTA CLARITA S TUDY A REAS STUDY AREA 3: WEST RANCH/STEVENSON RANCH Annexation study area 3 is located along the western side of I-5 between the SR-126 (Henry Mayo Drive) in the north and Towsley Canyon Road in the south. It is depicted as area 3 on Map 32. The study area generally represents the area represented by the West Ranch Town Council, an advisory group of elected community members who advise the County’s fifth supervisorial district representative. The study area includes the following communities: • Sunset Pointe is a mostly residential area located south of Pico Canyon Road and just west of I-5. Commercial uses adjacent to I-5 include hotels and fast-food restaurants. The City reported that this area has expressed interest in annexation. • Southern Oaks is located south of Pico Canyon Road and east of Stevenson Ranch Parkway. It is a mostly residential area, and includes a park and community center. • Stevenson Ranch is a master-planned community located north of Pico Canyon Road. The area is approximately 4,000 acres in size. Land uses are primarily residential, and also include 100 acres of commercial uses, and 45 acres of parkland. Commercial uses along I-5 at Valencia Marketplace include big box retail, restaurants and office uses. • Westridge is a master-planned community located in the vicinity of Valencia Blvd., is mostly residential, and includes a golf course and two schools. • The Magic Mountain community includes the Six Flags Magic Mountain theme park and water park, and commercial and hotel uses along I-5 and Magic Mountain Parkway. The theme park drew approximately 2.6 million visitors in 2006, 25 and grossed about $96 million in 2007.26 The study area extends northwest as far as the Newhall Ranch Specific Plan area. Newhall Ranch is a proposed master-planned community with potential for nearly 21,000 residential units, and areas designated for commercial, park, golf course and public facilities uses. Plans include 67 commercial acres, 249 business park acres, 37 visitor commercial acres and 629 mixed-use acres. Development is projected by the County within a 25-year period.27 The area is included within the City’s planning area.28 It is not in an annexation study area as it has not yet been developed, although it may eventually be annexed once developed and populated. The most significant planned development in the West Ranch study area in the Entrada project, consisting of 3,387 residential units and nearly 3 million square feet of non-residential space, located between Magic Mountain Parkway and the community of Westridge, in the central portion of the study area.29 Other proposed residential projects are located south of Pico Canyon Road, in the southern portion of the study area, and include up to a total of 332 residential units. 25 Themed Entertainment Association/Economics Research Associates, Theme Park Attendance Report, 2007, p. 6. 26 Gross 2007 revenue estimate based on source data in Six Flags, Inc., 2007 Annual Report, p. 25. The authors estimate that the park generated approximately $0.5 million in municipal sales tax in 2007 based on analysis of the Six Flags, Inc. financial statements, and $0.1 million in property taxes (that would accrue to City under reorganization) in that year. 27 Los Angeles County Department of Regional Planning, Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision 2008, 2008, p. 30. 28 The planning area is the area where the City conducts advance planning, and extends beyond the City’s SOI. 29 Non-residential space includes office, commercial, retail, and entertainment uses, including a hotel. Other land uses that will be incorporated into the project include a school, a fire station, and open space. BY BURR CONSULTING 13 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO POLICY ALTERNATIVES The primary policy alternatives are incorporation of the study areas as a new city and retention of the status quo with the study areas remaining unincorporated. These alternatives are discussed in greater detail in the Governance Alternatives Comparison report. Public opinion was unknown at the time this study was drafted. Local voters will voice their opinions in November 2009 through an advisory ballot measure intended to determine whether the community prefers annexation, incorporation or the status quo. Incorporation Incorporation of the study areas has been studied separately with associated feasibility analysis presented in Initial Fiscal Analysis of the Proposed Incorporation of West Ranch/Castaic/Tesoro by Economic & Planning Systems, Inc. (hereafter, IFA). The IFA found that incorporation of the study areas (as a whole) appears to be financially feasible. The IFA found that both the West Ranch and Castaic study areas presently generate more in municipal revenues than are expended for services there, but that the Tesoro study area generates less revenue than its service costs. As Tesoro is a relatively small study area in terms of existing development, the study areas on the whole generate more revenues than present service costs. If incorporated, the new city would be required by LAFCO to make a fiscal mitigation payment to the County to avoid negative fiscal impacts on the County. Status Quo One or all of the areas might also remain unincorporated. The community may prefer to continue receiving services from the County and continue to be governed by the Los Angeles County Board of Supervisors. A variant on the status quo option would be to form one or more community services districts (CSDs) with an independently elected governing body to assume local control of certain municipal services. Under this approach, the area would remain unincorporated. Formation of a CSD can potentially be a transitional step toward cityhood. This option has not yet been proposed, and is not on the advisory ballot measure. BOUNDARY ALTERNATIVES The boundaries of the study areas are depicted on Map 3-2. These boundaries were delineated for both incorporation and annexation study purposes only, and may be changed for purposes of any actual annexation.30 If annexation is indeed initiated, the actual boundaries would likely differ from the study areas. Voter preferences could potentially vary between and within study areas, for example, if the Tesoro del Valle study area prefers annexation while other areas prefer incorporation. The City is not under a requirement to initiate annexation in the study areas as a whole as defined in this report, and may choose to annex areas based on voter preferences, anticipated fiscal impacts, County preferences, or other factors. There are a number of alternatives to the boundaries that were studied in this report and in the IFA. The boundaries of the study areas could potentially be altered in several ways discussed here. Annexation or incorporation could potentially occur in one, two or three of the study areas. The advisory ballot measure planned for November 2009 will provide some guidance as to whether 30 For details on the annexation process, see Chapter 2. 14 PREPARED FOR CITY OF SANTA CLARITA S TUDY A REAS public opinion on the matter is similar or different between the respective study areas. The Tesoro study area is located adjacent to the City of Santa Clarita and its SOI, and is on the eastern side of I5. I-5 has historically been the primary western limit of the City’s SOI. If incorporation should proceed in the West Ranch and/or Castaic areas, it is conceivable that the Tesoro area might opt for annexation and choose to be excluded from the cityhood proposal. Boundary alternatives in the Tesoro study area include annexation of only the Tesoro del Valle subdivision in the study area.31 The City may annex territory only if it is contiguous to the existing City limits; hence, annexation of Tesoro del Valle would also involve the Valencia West Creek area (within the City’s existing SOI).32 The proposed Tapia Ranch project, which is partly within the study area but mostly north of the study area, could potentially be annexed before or after development occurs there. For additional discussion of proposed Tesoro del Valle and Tapia Ranch development projects, please see the description of the study area earlier in this chapter. There are several boundary alternatives in the Castaic study area as well. Annexation would have to proceed based on the contiguity legal requirement. The existing city limits are contiguous to the study area east of the Valencia Commerce Center, but meeting the contiguity requirement could potentially be challenging for territory that is not adjacent to the City limits (i.e., the Val Verde community). Although the Castaic Regional Sports Complex is just outside the study area, the County reported that it would expect the facility to be included in reorganization of adjacent areas to ensure that facility users continue to finance associated costs.33 The City could potentially exclude or defer annexation of undeveloped areas, or eventually annex territory north and west of the study area (where development activity is proposed and planned). Another boundary option is to include the entire Northlake Specific Plan in this study area, as the County recently recommended. If the West Ranch area opts for annexation, there is potential for eventual annexation of the Newhall Ranch Specific Plan area just west and north of the study area. Although substantial development in the Newhall Ranch Specific Plan area has been approved by the County, development there has not yet proceeded beyond the planning phase. Hence, there was presently no community of consequence in the Newhall Ranch Specific Plan area at the time this report was drafted. The County projects that the development will be constructed within a 25-year period. Given the location and size of the planned development, it would presumably be annexed to the city in which the West Ranch study area is located (assuming that governance changes in the future). Other options associated with future development in the West Ranch area are to ensure that the boundaries for any future annexations do not bisect planned developments.34 31 The Pitchess Detention Center was included in the Tesoro study area to ensure contiguity with the other study areas (which is required legally for incorporation), and could be excluded from an annexation. 32 The Valencia West Creek area was excluded from the Tesoro study area, because the study areas were intended by Town Council representatives to be identical for the contemplated incorporation and annexation. The Valencia West Creek area is within the City’s existing SOI; therefore, it was not included in the incorporation study area. 33 Accordingly, both the IFA and AFA included costs associated with the sports complex; in other words, both fiscal studies effectively assumed the sports complex was in the study area. 34 The County noted that the study area boundary contains a small portion of the Newhall Specific Plan area, and runs through the Lyons Canyon development project. BY BURR CONSULTING 15 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO DEMOGRAPHICS & GROWTH This section provides baseline estimates of residential and economic activity in the study areas and the existing city limits, as well as projected growth in those areas over the 10-year analytic time horizon for this study. RESIDENTS Figure 3-1: The residential population in the annexation study areas is approximately 44,900 in 2009. By comparison, there are approximately 176,000 residents in the existing city limits. In other words, annexation would increase the City’s population by about 26 percent. Resident Population by Area, 2007-2020 300,000 250,000 200,000 150,000 100,000 50,000 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 0 The resident population in the Tesoro study area is approximately 3,000, compared to 22,000 in Castaic, and 19,800 in West Ranch. In Existing City Limits West Ranch Castaic Tesoro addition to residents, there were about 7,800 prisoners at the Pitchess Detention Center and North County Correctional Facility in the Tesoro study area. Population estimates for the annexation study areas were calculated by multiplying the number of housing units by household size.35 Population estimates for the existing city limits were provided by the California Department of Finance for 2007-9. Figure 3-2: Future residential growth is projected at 1.4-2.0 percent annually between 2010 and 2020. For purposes of this study, projected residential growth in the existing city limits is 1.6 percent annually from 2010-2020, matching the most recent housing unit growth rate projected by the Southern California Association of Governments (SCAG).36 This study projects that 10,548 new units will be developed in the city limits by 2020; Projected Annual Housing Growth Rates, 2010-2020 Existing City West Ranch Castaic Tesoro 0.0% 0.5% 1.0% 2010-15 1.5% 2.0% 2.5% 2015-20 35 The source for housing units in each study area was the Los Angeles County Assessor, Secured Basic File Abstract database as of mid-2007. The source for average household size was the 2000 Census. The average household size in 2000 was 2.98 in Tesoro, 3.18 in Castaic and 2.72 in West Ranch. There were no more recent data on household size in the study areas. 36 Southern California Association of Governments, Integrated Growth Forecast, 2008. 16 PREPARED FOR CITY OF SANTA CLARITA S TUDY A REAS by comparison, there were 7,185 new units in the development pipeline in the city limits as of early 2009, in addition to 11,500 planned units in the City’s existing SOI. Population projections for the existing city limits are based on the assumption that household size in the existing city remains stable. SCAG housing projections were not used for the annexation study areas because the number of housing units in census tracts in the study areas was estimated by SCAG to be 40 percent lower than the actual number in 2007 in both the Castaic and West Ranch study areas. Instead, this study developed conservative projections based on development projects presently in the pipeline in the study areas. In the Tesoro study area, there are approximately 718 planned housing units not yet built. In the Castaic study area, there are 2,922 housing units in the development pipeline. In the West Ranch study area, there are 3,921 units planned. In addition, there is substantial approved development outside the study areas, including approximately 20,000 new units in the Newhall Ranch Specific Plan area. This study assumed that housing units presently in the pipeline in the study areas would be constructed and occupied by 2035, and assumed a smooth annual rate of growth between 2010 and 2035. The resulting annual housing unit growth projections were 2.0 percent in Tesoro, 1.4 percent in Castaic and 1.6 percent in West Ranch. Population projections for the existing city limits are based on the assumption that household size remains stable. JOBS Figure 3-3: The number of jobs in the annexation study areas is approximately 15,398 in 2009. By comparison, there are approximately 68,344 jobs in the existing city limits. In other words, annexation would increase the City’s job base by about 23 percent. Jobs by Area, 2007-2020 100,000 80,000 60,000 40,000 20,000 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 0 There were approximately 467 jobs in the Tesoro study area, consisting of employees at the Pitchess Detention Center and North Existing City Limits West Ranch Castaic Tesoro County Correctional Facility. In the West Ranch study area, there are approximately 6,931 jobs, including 3,600 jobs at Six Flags Magic Mountain. Besides the amusement park, other jobs in the West Ranch study area are predominantly in the retail and food services industries. In the Castaic study area, there are approximately 8,000 jobs. Many of the Castaic jobs are with wholesale and light industrial businesses located at the Valencia Commerce Center, and the U.S. Postal Service distribution center; there are also professional office, retail and food services jobs in the Castaic area. Job estimates for the West Ranch and Castaic annexation study areas are based BY BURR CONSULTING 17 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO on square footage of commercial structures by land use type (i.e., office, industrial, hotel, retail, and other) and employment densities (i.e., the ratio of employees to square feet).37 Within the existing city limits, many of the jobs are in business services, although there are also a number of retail and government jobs. Major employers include Princess Cruises, Henry Mayo Newhall Memorial Hospital, H.R. Textron, the City of Santa Clarita, the Master’s College, and William S. Hart School District. The number of jobs within city limits in 2005 was estimated as the average of the empirical SCAG estimate and the derived OVOV estimate.38 The number of jobs in 2007 was estimated by applying the 2005-7 housing growth rate (from California Department of Finance) to the 2005 job estimate; this approach assumes the job-housing balance remained stable during the 2005-7 growth years. The authors assumed that the city did not experience net job creation between 2007 and 2009. Job growth subsequent to 2009 is shown on Table 8-1, and was estimated based on projected growth in housing units; in other words, job growth within city limits is assumed to keep pace with residential growth in the future. This study makes the conservative assumption that the jobs-housing balance in the city limits will remain stable in the future. Future job growth in the Castaic and West Ranch annexation study areas was estimated as the product of the employment densities discussed above and projected changes in the amount of commercial square footage by land use type.39 Commercial square footage by land use type for 2007 is empirical.40 The land use categories used for projection purposes were industrial, office, hotel, retail, other commercial (commercial, services and utilities land uses), and other (mostly golf courses and recreational uses). Generally, commercial square footage growth rates were developed based on professional judgment regarding reasonable and logical absorption after review of available information on vacancies, and activity in the development pipeline.41 The study assumed no changes in the number of jobs in the Tesoro study area in the future, as development in that area has not proposed commercial uses and there are no definitive plans for upsizing or downsizing the workforce at correctional facilities in the area. 37 Employment density assumptions by land use type are shown on Table 8-3. These assumptions were made based on professional judgment after review of three sources: 1) the U.S. Department of Energy’s Commercial Buildings Energy Consumption Survey, 2003, Table B-2, 2) a 2001 SCAG consultant report (Natelson Company, Inc., Employment Density Study, Oct. 31, 2001), and 3) City of Santa Clarita and Los Angeles County Department of Regional Planning, “Santa Clarita Valley Employment Projections” (technical background for Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision, 2008). The first source (CBECS) is empirical, but statistics are based on a national sample. The second source (SCAG) derived estimates based on data from a variety of databases and assumptions regarding floor area ratios in the SCAG region. The third source (OVOV) developed assumptions for the Santa Clarita Valley based partly on survey responses from developers and partly on CBECS data. 38 The SCAG estimate of number of jobs within the city limits in 2005 was 54,201 (SCAG, Integrated Growth Forecast, 2008). The SCAG estimate is based on empirical sources (Quarterly Census of Employment and Wages) and normalized at a regional level for consistency with official employment estimates. The OVOV estimate was 74,889 (Los Angeles County Department of Regional Planning, Preliminary Draft Santa Clarita Valley Area Plan One Valley One Vision, 2008, p. 35); this estimate was derived based on the study authors’ assumptions regarding employment densities, and is not a purely empirical source. 39 See Table 8-2 for detailed commercial square footage projections by study area, and Table 8-3 for employment density assumptions. 40 The source is the Los Angeles County Assessor’s Secured Basic File Abstract as of mid-2007, and is based on all parcel records within the study areas. The Assessor parcel data do not provide square footage for most tax-exempt parcels; hence, square footage on parcels owned by government agencies was unavailable 41 Projected square footage growth was included in the study due to the high-growth nature of the study area. Neither the IFA nor the AFA contractual scope included a formal absorption study, and there were no available absorption studies on the study areas. 18 PREPARED FOR CITY OF SANTA CLARITA S TUDY A REAS Table 3-4: Projected Annualized Commercial Square Footage Growth Rates Castaic West Ranch In the Castaic area, industrial square 2010-15 2015-20 2010-15 2015-20 footage projections are comparable to Land Use 1.6% 1.6% 0.0% 0.0% expected housing growth in the region.42 Industrial There is substantial land adjacent to the Office 1.3% 1.3% 0.0% 0.0% Valencia Commerce Center where Hotel 0.0% 0.0% 1.8% 2.2% further industrial development is Retail 1.3% 1.3% 0.6% 1.6% anticipated. Industrial projects in the Other Commercial 1.3% 1.3% 1.7% 1.7% development pipeline as of early 2009 Other 1.3% 1.3% 1.7% 1.7% involved 0.8 million square feet (msf) in approved projects, 0.6 msf in recorded projects and 4.5 msf in pending projects. Growth rates assumed in this study imply that 1.4 msf in industrial space will be built between 2007 and 2020. Office, retail, and other commercial square footage are assumed to be local-serving, and to grow at the projected annual housing growth rate in the respective study area. Zero hotel growth is assumed due to the very limited extent of hotel activity; applying local growth rates to such as small base does not yield changes large enough to be consistent with the construction of even a small motel. In the West Ranch study area, the study assumed zero industrial growth due to the very limited industrial space in the area, and availability and plans for future growth in the adjacent Castaic study area. At the time this study was prepared, there was a 200,000 square foot office building that was recently constructed and vacant. The study assumes that office building is occupied by 2010 and no subsequent office construction growth. Due to recent construction of several hotels in the existing city limits and the West Ranch study area, this study assumes no additional hotel growth in the short-term. Hotel growth is projected to occur in 2015 (47,000 square feet) and 2020 (65,000 square feet). In both cases, projected square footage growth is proportional to cumulative growth in the number of housing units in the region; additional residential growth in the region is assumed to generate demand for additional hotel space. At the time this study was prepared, there was a 100,000 square foot strip mall that was recently constructed and vacant.43 The study assumes that strip mall is occupied by 2010, no retail construction from 2010-14, and thereafter that retail construction is proportional to cumulative growth in housing units in the region; residential growth in the region is assumed to generate demand for additional retail space in West Ranch. 24-HOUR POPULATION In addition to residential population and jobs, this report makes use of a concept called the 24hour population. The 24-hour population was estimated based on both the residential population and the job base. The areas in this study vary significantly in the relative size of their respective commercial populations. Not only residents, but also businesses require street, stormwater, and law and parking enforcement services. The 24-hour population is estimated as the sum of the residential population multiplied by two-thirds, and the job base multiplied by one-third. The job base portion of the estimate is then normalized based on the number of jobs per resident in the particular area to the regional ratio of jobs per resident. The resulting 24-hour population estimate at the regional level is thus the same as the total regional population. 42 The “region” is defined here as the annexation study areas and the existing city limits. Neighboring areas were excluded due to lack of comparable data on housing units and projections. 43 The majority of the Gateway Promenade strip mall development is located in the West Ranch study area, although the western portion of this development is in the Castaic study area. BY BURR CONSULTING 19 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO 4. M E T H O D S A N D A S S U M P T I O N S This chapter outlines assumptions used in preparing this report, and provides baseline estimates of residential and economic activity in the study areas and the existing city limits, as well as projected growth in those areas over the 10-year analytic time horizon for this study. FISCAL ESTIMATES KEY ASSUMPTIONS Annexation of the study areas is assumed to consist formally of not only annexation to the City of Santa Clarita, but also detachment from two County-dependent districts: Lighting Maintenance District No. 1687 and Road District No. 5. Associated property tax revenues and service responsibilities would transfer from the County to the City.44 Annexation might also involve dissolution of County Waterworks District #36, which provides retail water service to Val Verde and the upper Hasley and Sloan canyon areas. The reorganization might involve dissolving the district and annexing its service area to Newhall County Water District (Newhall CWD) or possibly adding that area to the Valencia Water Company’s service area, although dissolution of the Waterworks District was not analyzed in this report. The Waterworks District is primarily financed by water rates, and charges rates that are slightly higher than those charged by Newhall CWD and Valencia Water Company. Hence, dissolution of that district it is not expected to have a significant impact on annexation feasibility. The report provides fiscal estimates based on financial data for a base year of Fiscal Year (FY) 2006-07.45 Annexation is assumed to occur on July 1, 2010 due to the minimum length of the process whereby LAFCO and the community would consider this governance alternative. The actual effective date will depend on the time required for these processes to be completed. Revenue estimates are based on the best available data and current law. The estimates do not account for future (and presently unknown) changes in municipal revenue allocation. The area (and the nation) was in a recession at the time the report was prepared. Although the State faced a significant budget deficit, the State had not yet implemented budget-balancing measures that could conceivably affect processes for allocation of municipal revenues. Similarly, some local government agencies in the Los Angeles area had begun to implement budget savings measures at the time this report was prepared. Due to lags in the effect of the housing downturn on property tax revenues; the County and the City of Santa Clarita had not yet adapted completely to revenue declines associated with recession. Future changes to the law were unknown. Hence the study assumed existing law on revenue allocations. Certain formula-driven revenue estimates (e.g., gas tax) are a function of total population, including approximately 7,800 inmates in area 1. Upon annexation, it is assumed that the City would notify DOF of the population there and receive appropriate credit for purposes of State 44 The property tax shares of the detaching County-dependent districts do not directly transfer to annexing cities. Upon annexation, those shares are initially transferred to the County’s general share. Then, the negotiated property tax transfer is made from the adjusted County general share. 45 Both the County and the City of Santa Clarita define the fiscal year as beginning July 1 and ending June 30. Most California local government agencies follow this practice. 20 PREPARED FOR CITY OF SANTA CLARITA M ETHODS AND A SSUMPTIONS subventions. The formulas for allocation of vehicle license fees, Proposition 42 and gas tax to cities are based on population; and therefore, a city would receive Proposition 42, Gas Tax, Prop A, Prop C, Measure R, and TDA Article 3 & 8 on a per capita basis including the prison populations within their city. Certain expenditure estimates for services used by residents (e.g., parks) are a function of residential population, and were estimated based on residential population levels and projected growth. Many of the estimates are a function of both residential population and daytime population (i.e., employment) and were estimated based on 24-hour population (a hybrid measure of population based on both residents and employees). Certain taxes and fees charged by the County and the City of Santa Clarita differ. For example, the County levies a 4.5 percent utility users tax and the City does not levy such a tax. The study assumes that existing taxes and fees in the City would be imposed in the annexation study areas. This assumption is consistent with standard LAFCO practices in the past, and supported by an opinion of the California Attorney General. Existing assessments and Community Facilities District (aka Mello-Roos) taxes in neighborhoods within the annexation study areas are assumed to transfer from the County to the City, and to continue to be imposed at existing rates. This also is consistent with standard LAFCO practices. METHODS Fiscal modeling of baseline expenditures in the annexation study areas generally assumed that the City would provide municipal services to the areas at the City’s existing service levels and within the City’s existing cost structure. Fiscal projections are provided under two scenarios: static and dynamic. Static estimates do not account for anticipated growth or inflation. Static estimates provide a perspective on fiscal impacts that essentially simulates what impacts would have been if annexation had been implemented in the base year. Although the static estimates are provided for a three-year planning horizon, they are provided that way due to near-term transition costs and formulaic changes in a significant revenue source—taxes in lieu of vehicle license fees (see revenue chapter for details). In addition, static estimates allow the reader to view fiscal impacts that are not affected by growth projections. This approach enables the reader to be assured that estimated feasibility results are not affected by potentially optimistic (or pessimistic) growth assumptions. Dynamic estimates account for anticipated growth, and represent a long-term budget projection of the impacts. Long-term impacts are based on relatively conservative assumptions regarding future growth in the Santa Clarita Valley. Dynamic estimates are provided for a 10-year planning horizon. This approach enables the reader to envision the order of magnitude of fiscal impacts in the future, albeit based on a greater number of assumptions than the static estimates. Data sources used for purposes of projections are shown at the end of the report. BY BURR CONSULTING 21 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO 5. M U N I C I PA L R E V E N U E S The general fund and road revenue impacts of annexation on the City are discussed in this chapter. OVE RVIEW Within the City limits, general fund revenues in FY 06-07 were $86 million. Taxes and subventions composed 77 percent of revenues ($62 million), with fees, grants, transfers and interest composing the remainder. Millions Figure 5-1: General Fund Taxes and Subventions $120 $100 $80 $60 $40 $20 $0 Had the annexation FY FY FY FY FY FY FY FY FY FY FY FY FY FY 07 08 09 10 11 12 13 14 15 16 17 18 19 20 study areas been part of the City in FY 06-07, the City’s Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch revenues would have been 28 percent greater (not counting the effect of a negotiated mitigation payment). The West Ranch study area generates the most revenues due to its extensive retail and hotel activity. Notable impacts on residents and businesses in the annexation study areas would be elimination of the utility users tax, reduction in the hotel tax rate, reduction in solid waste rates, increased street lighting fees, and imposition of the City’s fees for stormwater service and open space. Within the City’s existing boundaries, revenues for street-related purposes in FY 06-07 were $20.5 million. These revenues are primarily composed of gas taxes and subventions which are allocated to cities based on residential population levels. Had the annexation study areas been part of the City in FY 06-07, the City’s road revenues would have been 28 percent greater. Millions Figure 5-2: Road Fund Revenues $35 $30 $25 $20 $15 $10 $5 $0 FY FY FY FY FY FY FY FY FY FY FY FY FY FY 07 08 09 10 11 12 13 14 15 16 17 18 19 20 Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch There are no significant impacts on residents and businesses in the annexation study areas related to road-related revenues. 22 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES TA X E S P R O P E R T Y TA X Figure 5-3: The annexation study areas generated $69 million in property tax revenues in FY 2006-07. Property tax revenues are allocated to the local agencies serving the areas based primarily on tax rates in place in the late 1970s when California voters approved Proposition 13. Proposition 13 capped the tax rate at one percent, and limited annual growth in assessed value (i.e., the tax base) to no more than two percent. Property Tax Shares, FY 06-07 Other Agencies Education Wastewater Water Agencies County Library Fire District Road District Lighting District County General 0% 10% 20% 30% 40% 50% The County’s general share Agency Share as % of Total Property Tax of property tax revenues in the study areas is 22 percent. In addition, two percent of revenue is allocated to County-dependent special districts that would be affected by annexation: Lighting Maintenance District No. 1687 and Road District No. 5. The school districts serving the area receive 46 percent of property tax revenues. The Consolidated Fire Protection District receives 18 percent. The Castaic Lake Water Agency receives six percent. The remainder of the property tax is allocated to the County Library, the local sanitary district, and other agencies; details are shown on Table 8-4. When unincorporated areas annex to cities, the property tax amount transferred by the County to the affected city is subject to negotiation. Unlike incorporation, there is no legal process whereby LAFCO may fix the amount to be transferred from the County. The City received 5.7 percent of property tax revenues for the territory within the city limits in FY 07-08; the City receives 5.7 percent of revenues within recently annexed areas as well, including shares associated with Countydependent districts. The property tax tables in this report provide the estimated transferable property tax amount based on the share presently received by the City.46 Estimated property tax does not reflect fiscal mitigation payments from the City to the County. As discussed later in this report, a fiscal mitigation payment would likely be required by the County to offset negative fiscal impacts on the County. A fiscal mitigation payment would also be a matter for negotiation by the County and City. Traditionally, the fiscal mitigation payment is in the form of a property tax transfer from the County to the City, but it could be structured differently. 46 Estimated property tax does not reflect fiscal mitigation payments from the City to the County. Property tax is calculated as the product of a) the one percent tax rate, b) total AV, c) one minus the ratio of property tax administrative fees to gross property tax revenue (all cities FY 06-07), and d) the sum of the assumed transferring property tax shares (5.7%). BY BURR CONSULTING 23 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Property Tax Trend During the 2003-7 housing boom, property tax revenues grew 9-15 percent annually within the existing City, and 8-12 percent annually within the unincorporated areas of the County as a whole.47 City revenue growth slowed to 9.5 percent in FY 07-08, and declined 5.3 percent in FY 08-09. Table 5-4: Actuals FY 07-08 Annual Growth Rate Santa Clarita LA County Unincorporated Estimate FY 08-09 Projections FY 09-10 FY 10-11 Property Tax Growth FY 11-12 FY 12-13 FY 13-14 FY 14-15 9.5% 6.6% -5.3% 6.8% -2.9% -1.3% 0.0% 2.0% 3.0% 3.0% 3.0% 9.8% LA County Study Areas2 City of LA 2.2% Cumulative Growth Since FY 06-07 Santa Clarita 9.5% LA County Unincorporated 6.6% LA County Study Areas 9.8% City of LA 2.2% 4.5% 9.4% -1.1% -7.8% 0.0% -3.0% 1.0% 0.0% 2.0% 2.0% 3.0% 4.0% 3.0% 6.0% 3.7% 13.8% 14.7% 11.8% 0.7% 12.3% 13.5% 3.1% 0.7% 2.8% 5.9% 9.1% 12.4% 13.5% 0.0% 14.7% 0.0% 17.0% 2.0% 20.5% 6.1% 24.1% 12.4% Sources: Budget documents from the City of Santa Clarita, Los Angeles County, and City of Los Angeles; correspondence from Los Angeles County CEO, Los Angeles County Assessor, and City of Santa Clarita budget staff. Notes: (1) FY 06-07 growth not provided due to temporary impact of ERAF 3 reductions in FY 05-06. (2) The FY 07-08 growth rate is based on Assessor-provided assessed value estimates for the study areas. Subsequent years reflect Assessor estimates of countywide growth in property tax revenues. The City projects continued decline in FY 09-10, no growth in FY 10-11, and 2-3 percent annual growth thereafter. Since the base year of FY 06-07, County projections imply that property tax revenues will grow by a cumulative 12 percent through FY 09-10 in the unincorporated areas as a whole, but that growth has been more volatile in the study areas. Similar to the City of Santa Clarita, the County projects modest decline in FY 09-10 countywide, no growth in FY 10-11, and 1-3 percent annual growth thereafter. The City of Los Angeles projections are more pessimistic than the County and City of Santa Clarita projections for FY 09-10. The City of Los Angeles expects recovery to take one year longer than does Santa Clarita. For purposes of this report, the authors estimate that long-term growth in property tax revenue in the existing city limits would stabilize at 3.5 percent annually by FY 12-13.48 Annexation of the study areas would have yielded $4.1 million in property tax revenues in the base year of FY 06-07. Of this amount, the Tesoro area generated $0.4 million, $1.7 million in the Castaic area and $2.0 million in the West Ranch area. Over time, revenues would grow as a result of new development and turnover of properties. For detailed calculations and methodology, see Table 8-5. Potential impacts on municipal revenue due to the current fiscal crisis facing the State of California are not reflected in estimates used in this report due to their dynamic and evolving nature. 47 The source for historical annual property tax growth is the Los Angeles County Assessor’s annual roll release reports. 48 Between FY 91-92 and FY 05-06, assessed value in the City grew at an annual average rate of 6.5 percent. If the housing bubble years of FY 03-04 through FY 05-06 are excluded, the average growth rate was 5.1 percent annually. Over the same period, population grew at 2.4 percent annually. Projected future population growth is 1.6 percent annually. Once housing prices have stabilized, future growth in assessed value is anticipated in the range of 3-4 percent annually. 24 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES The Governor’s FY 09-10 budget proposed that the State borrow eight percent of local property taxes in FY 09-10 with repayment of such amounts within a three-year period with interest.49 S A L E S A N D U S E TA X Base Year Sales Tax The annexation study areas generated $6.2 million in sales tax revenues based on taxable sales activity located within the areas in FY 06-07.50 In addition to this direct activity, the annexation areas would be credited for an additional $0.7 million in sales tax funds from countywide and statewide “pools” of revenue that the Board of Equalization (BOE) could not directly attribute to a particular geographic area.51 Table 5-5: Area 1 Tesoro $3,664 Allocable1 Pool2 Less Admin. Charges Total Sales Tax Share of Allocable Area 2 Area 3 - All Study Existing Total Castaic W. Ranch Areas City Limits Unincorp. $1,919,831 $4,298,459 $6,221,954 $29,488,640 $51,123,720 1 Total Countywide $1,262,738,360 $398 $208,574 $466,993 $675,966 $3,203,707 $5,554,186 $137,186,496 -$31 -$16,337 -$36,578 -$52,947 -$250,938 -$435,045 -$10,745,457 $2,112,068 $4,728,874 $6,844,973 $32,441,409 $56,242,862 $1,389,179,398 $4,031 3 Estimated Sales Tax by Area, FY 06-07 0.00029% 0.15204% 0.34041% 0.49274% 2.33529% 4.04864% 100.00000% Source: Authors' calculations from Board of Equalization quarterly Fund Distribution Quarterly Allocation Summary of Bradley Burns Local Tax (pool and admin charges) and Los Angeles County (allocable FY 06-07 sales tax generated in each study area). Notes: (1) All unincorporated areas in Los Angeles County as a whole. (2) Allocable sales tax is the amount generated by businesses located in the respective geographic area. (3) Pool is the estimated amount of county and statewide pooled sales tax that each geographic area is allocated. (4) Share of allocable is the geographic area's share of the allocable sales tax (i.e., total excluding pool). The pool share was estimated based on the average annual share of allocable sales tax generated in each area, because sales tax generated in study areas was available annually rather than quarterly. Actual pool allocations are made on a quarterly basis. The annualized pool estimation approach yields an estimate for the unincorporated areas as a whole that deviates by 2/100ths of one percent from the actual pool allocation. 49 On May 14, 2009, the Governor released the May Revision to the 2009-10 State Budget, which was intended to address a projected budget deficit of $21.3 billion through the remainder of FY 08-09 and FY 09-10. Of all the proposals contained in the May Revision, the most significant proposal in terms of impact on cities is $1.9 billion in borrowing of property taxes from local government under Proposition 1A of 2004. Proposition 1A, approved by the voters in November 2004, provides that the State may not reduce any local sales tax rate, limit existing local government authority to levy a sales tax rate or change the allocation of local sales tax revenues. Proposition 1A provides, however, that beginning in FY 08-09, the State may shift to schools and community colleges up to eight percent of local government property tax revenues, which amount must be repaid, with interest, within three years, if the Governor proclaims that the shift is needed due to a severe state financial hardship, the shift is approved by two-thirds of both houses and certain other conditions are met. 50 County of Los Angeles CEO William T. Fujioka, Santa Clarita Valley Fiscal Year 2006-07 Revenue and Expenditure Data for Tesoro, Castaic/Val Verde, and Stevenson/West Ranch, June 30, 2008. 51 Authors’ calculations based on the following sources: 1) interview with Board of Equalization Local Revenue Allocation Unit Supervising Tax Auditor Dan Cady, June 3, 2009; 2) Board of Equalization quarterly Fund Distribution Quarterly Allocation Summary of Bradley Burns Local Tax (pool and shares); and 3) Los Angeles County (allocable FY 06-07 sales tax generated in each study area). BY BURR CONSULTING 25 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Figure 5-6: Taxable sales per resident were $13,135 on average in the cities within Los Angeles County. Taxable sales activity in the West Ranch study area was relatively high ($21,717), and was relatively low in the Castaic ($8,477) and Tesoro ($115) study areas. There was generally lighter sales activity in the other unincorporated areas within the County ($4,350). The City of Santa Clarita had above-average sales activity ($16,920) compared with nearby suburban cities. Taxable Sales per Resident, FY 06-07 Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Other Unincorporated Areas City of Santa Clarita Average LA County cities Los Angeles city Simi Valley Lancaster Palmdale $0 $10,000 $20,000 Taxable Sales per Resident Sales Tax Trend Sales tax revenue is generally cyclical. At the time this report was prepared, the nation and the local economy were in the midst of a recession that began in December 2007, according to the National Bureau of Economic Research. The national recession is presently projected to end by the third quarter of 2009, according to a majority of blue-chip economists.52 Since FY 06-07, sales tax revenue has generally declined due to the recession. Actual impacts vary by city and geographic area within California based on the mix of retail outlets, with automobile dealers significantly affected and stores selling basic items and offering discount pricing less affected. Some jurisdictions had experienced flat growth, while others had experienced losses of 50 percent or more of revenue since the cyclical peak.53 BOE estimated that local government sales tax receipts statewide declined 4 percent in FY 07-08 and another 14 percent in FY 08-09; BOE forecasts that sales will stabilize in FY 09-10 and begin to recover by the second quarter of 2010.54 Table 5-7: Sales Tax Growth Actuals Estimate Projections FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 Annual Growth Rate Santa Clarita 3.2% 1.4% -14.8% -4.7% 0.0% 2.0% 4.0% 4.0% 4.0% LA County 7.0% -4.0% -5.0% 1.0% City of LA 3.2% 0.5% -4.5% -5.0% 0.0% 2.0% 4.0% 5.0% 5.0% Cumulative Growth Since FY 06-07 Santa Clarita 0.0% 1.4% -13.6% -17.6% -17.6% -16.0% -12.6% -9.1% -5.5% LA County 0.0% -4.0% -8.8% -7.9% City of LA 0.0% 0.5% -4.0% -8.8% -8.8% -7.0% -3.3% 1.6% 6.6% Sources: Budget documents from the City of Santa Clarita, Los Angeles County, and City of Los Angeles; correspondence from City of Santa Clarita budget staff. 52 Wall Street Journal, Economic Forecasting Survey: May 2009, May 2009. URL accessed on June 3, 2009, http://online.wsj.com/public/resources/documents/info-flash08.html?project=EFORECAST07. 53 Interview with Board of Equalization Local Revenue Allocation Unit Supervising Tax Auditor Dan Cady, June 3, 2009. Interview with MuniServices staff, June 3, 2009. 54 Correspondence from Board of Equalization Research and Statistics Section to City and County Finance Officials, May 27, 2009. 26 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES The City of Santa Clarita has been more dramatically affected by the recession than the unincorporated areas or neighboring City of Los Angeles. Within the existing City of Santa Clarita, sales tax receipts declined by an estimated 15 percent in FY 08-09, and were projected to continue declining in FY 09-10.55 Although the County had provided estimates of sales tax activity in the study areas in the base year, more recent estimates of sales activity in the study areas were unavailable. The County’s overall sales tax receipts (of which the study areas composed 12 percent in the base year) had declined by nine percent since the base year.56 The neighboring City of Los Angeles projected a cumulative loss of nine percent by FY 09-10 with recovery beginning thereafter. For the study areas, the authors estimate that revenues likely declined by 9-14 percent between the base year and FY 08-09, that revenue growth in FY 09-10 will likely be sluggish, and that subsequently growth will revert to the long-term trend (annual average of 3.8 percent growth). By comparison, the City had estimated sales in its boundary area had fallen 14 percent between FY 0607 and FY 08-09, that revenues will decline five percent in FY 09-10, and subsequently revenues will grow by up to four percent annually. U T I L I T Y U S E R S TA X The County levies a 4.5 percent utility users’ tax (UUT) on the sales of electricity, gas and telephone (landlines and cellular phones); the tax is paid by residents and businesses consuming these utilities in the unincorporated areas. The City does not levy a UUT. The AFA assumes that the City would eliminate the tax, and taxpayers in the annexation study areas would no longer pay such taxes. If residents of study areas wish to annex in spite of an otherwise negative fiscal impact on the City, they could propose to the City retention of some portion of the UUT.57 This study reports on estimated UUT amounts to document the estimated financial impact on the County, as that impact affects the probable fiscal mitigation payment that the City would pay to the County if it should annex the study areas. Utility Users Tax County Allocations Gas Electric Phone AFA Allocations Gas Electric Phone Table 5-8: Utility Users Tax Estimates, FY 06-07 Area 1 Area 2 Area 3 - All Study Tesoro Castaic W. Ranch Areas 731,997 931,975 1,643,558 3,638,328 24,735 206,428 230,977 462,140 69,705 829,900 876,310 1,775,915 98,019 700,137 602,117 1,400,273 166,639 1,679,159 1,679,774 3,525,572 24,735 206,428 230,977 462,140 69,705 829,900 876,310 1,775,915 72,199 642,831 572,487 1,287,517 55 City of Santa Clarita budget documents, and correspondence from the City of Santa Clarita Department of Administrative Services. Five-year projections through FY 14-15 were prepared by City staff in June 2009. 56 County of Los Angeles, 2009-10 Proposed Budget, April 2009, p. 41.1. 57 After an annexation, a city would typically impose in the annexation area whatever local taxes are imposed on the city as a whole. No precedent was identified involving a LAFCO conditioning an annexation on the continuation of a tax in only the annexation territory. It appears that the Commission technically has the authority to continue the imposition of taxes that have previously been approved. The City would have to expressly request such an imposition in its annexation application to LAFCO. BY BURR CONSULTING 27 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO The County estimated that the UUT generated $3.6 million in revenues in FY 06-07. The AFA estimate differs from the County estimate by $0.1 million for telephone UUT revenues. The AFA allocated the total telephone UUT revenue in the unincorporated areas to each study area based on each area’s share of the total unincorporated 24-hour population. In November 2008, voters in the unincorporated areas approved a ballot measure (Measure U) that validated the tax and reduced the UUT rate from 5.0 to 4.5 percent. The new tax rate became effective on April 1, 2009. At that time, the County also extended the tax base for the telephone UUT to include previously untaxed telephone services, including wireless service, voice over internet, paging, and text messaging. The elimination of the UUT would have an average household impact of approximately $151 per home in FY 08-09 dollars.58 This estimate assumes that the residential share of the UUT revenue is 60 percent, which is a reasonable estimate in lieu of any data on the break-out specific to the annexation study areas. O T H E R TA X E S Transient Occupancy Tax The County imposes a transient occupancy tax (TOT) at a rate of 12 percent of hotel bed sales; whereas the City imposes a TOT rate of 10 percent. The County estimated TOT revenues in the annexation study areas at $2.6 million in FY 06-07, of which $2.3 million is generated in the West Ranch area, $0.3 million in the Castaic area, and none in the Tesoro area. Upon annexation, hotels in the study areas would receive a tax reduction. As a result, the estimated TOT revenue associated with annexation would have been $2.2 million if annexation had occurred in the FY 06-07 base year. TOT revenues are cyclical. Consumers and businesses tend to scale back on hotel spending during recessions. Hotel revenues are projected to decline in 2009 by 14 percent on average in the U.S., partly due to declining occupancy and partly due to declining hotel room rates; recovery is projected to begin by early 2011.59 Since the analytic base year of FY 06-07, TOT revenue has generally declined due to the recession. Within the City of Santa Clarita, revenues grew significantly in FY 07-08 due to construction of several new hotels at that time: a 140-room Courtyard by Marriott and a 157-room Embassy Suites near the junction of I-5 and Newhall Ranch Road. However, occupancy rates in the City declined in FY 08-09, and revenues declined by an estimated 18 percent. The City projects continued revenue losses in FY 09-10, with 3.5 percent annual growth thereafter. The County’s TOT revenue did not decline on net between the base year and FY 08-09, but projections for FY 09-10 imply a cumulative one percent loss in TOT revenue for all unincorporated areas since FY 0607. Neighboring City of Los Angeles projections imply a three percent decline in TOT revenue between FY 06-07 and FY 09-10, with recovery anticipated in 2011. 58 The estimated utility users tax amount paid per home assumes that 60 percent of revenue is generated by residents and the remainder by businesses and other non-residential utility users. The estimate is the product of a) utility users tax revenue in the study areas in FY 06-07 ($3.5 million), b) the residential share of utility consumption (60 percent), and c) inflation between FY 06-07 and FY 08-09 (5.2 percent) plus one. 59 PKF Hospitality Research, Hotel Horizons, March 2009. 28 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES Table 5-9: Transient Occupancy Tax Growth Rates Actuals Estimate Projections FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 Annual Growth Rate Santa Clarita -1.1% 34.8% -17.8% -12.5% 3.5% 3.5% 3.5% 3.5% 3.5% LA County 3.9% 9.4% -3.3% -6.4% City of LA 6.0% 10.4% -5.7% -7.0% 3.0% 4.0% 4.5% 5.0% 6.5% Cumulative Growth Since FY 06-07 Santa Clarita 0.0% 34.8% 10.8% -3.0% 0.4% 3.9% 7.5% 11.3% 15.2% LA County 0.0% 9.4% 5.8% -0.9% City of LA 0.0% 10.4% 4.1% -3.2% -0.3% 3.7% 8.3% 13.7% 21.1% Sources: Budget documents from the City of Santa Clarita, Los Angeles County, and City of Los Angeles; correspondence from Los Angeles County CEO's office and City of Santa Clarita budget staff. Although there were relatively high occupancy rates in the Santa Clarita Valley in mid-2007, occupancy rates have subsequently declined due to the recession and construction of new hotels in 2007. For the study areas, the authors estimate that revenues will likely decline by four percent between the base year and FY 10-11, and that subsequent growth will be 2.5-5.0 percent annually. TOT revenue growth would be comparable in most years to inflation and growth in the 24-hour population. The study projects that additional hotel space will be constructed during the forecast period (through 2020) in the West Ranch study area. Revenue growth, however, is projected to be relatively smooth over the forecast period, because hotel occupancy rates would increase until new hotel space is constructed when occupancy rates would decrease again. Documentary Transfer Tax The County imposes a documentary transfer tax (DTT) of $1.10 per $1,000 in value of property on deeds transferring property. Revenue and Taxation Code §11911 permits general law cities within counties that have imposed such a tax to capture half of that amount from the county. The County estimated that such tax revenues were $1.5 million in FY 06-07 in the annexation study areas. The County would retain half of that amount, and the City would receive half upon annexation. Table 5-10: DTT Growth Rates Actuals Estimate Projections FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 Annual Growth Rate Santa Clarita -30.5% -22.1% 28.3% -59.9% 2.0% 5.0% 5.0% 5.0% 5.0% LA County 0.5% -35.8% -28.7% -3.8% City of LA -13.4% -29.4% -32.3% 11.1% 10.0% 10.0% 10.0% 10.0% 10.0% Cumulative Growth Since FY 06-07 Santa Clarita 0.0% -22.1% 0.0% -60.0% -59.2% -57.1% -55.0% -52.7% -50.4% LA County 0.0% -35.8% -54.2% -55.9% City of LA 0.0% -29.4% -52.2% -46.9% -41.6% -35.7% -29.3% -22.2% -14.5% Sources: Budget documents from the City of Santa Clarita, Los Angeles County, and City of Los Angeles; correspondence from Los Angeles County CEO's office. DTT revenues are volatile, and depend on both property turnover rates and property values. Revenues reached a peak during the earlier years of the housing bubble (FY 04-05 in the City of Santa Clarita and FY 05-06 in neighboring City of Los Angeles) when housing turnover rates were high. DTT revenues subsequently declined dramatically in the City of Santa Clarita due to lower turnover rates. Between the base year and FY 10-11, DTT revenues are projected to decline by 4060 percent. The City of Los Angeles anticipates gradual recovery of DTT revenues beginning in FY 09-10 due to the effect of reduced housing prices on housing demand and recent indication of BY BURR CONSULTING 29 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO increased sales activity.60 Based on analysis of trends in housing prices, turnover rates and projected construction activity, this study estimates that DTT revenues will likely decline by 27 percent between the base year and FY 10-11.61 Thereafter, this study estimates that DTT revenues will increase by nine percent in FY 11-12 and 3-4 percent annually afterwards. Business License Taxes Within unincorporated areas, certain businesses must be licensed by the County and pay a fee for that privilege. Business licenses in the study areas yielded $26,000 in revenue in FY 06-07, according to County estimates. Upon annexation, businesses in the study areas would pay a similar business license tax to the City instead of the County. After the City of Santa Clarita incorporated, it chose to allow the County to continue collecting the tax within the city limits. The County remits a portion of the revenue to the City and retains the remainder to fund tax collection and administration costs. The study assumes that such revenue will increase over time based on growth in the estimated number of jobs and on inflation. The study assumes similar rates and enforcement efforts on the part of the City and County for purposes of business license taxes. 60 City of Los Angeles, Revenue Outlook: Supplement to the 2009-10 Proposed Budget, 2009, pp. 56-59. 61 Data sources include DataQuick (housing prices in the Santa Clarita Valley through April 2009), Office of Federal Housing Enterprise Oversight (historical trend in nominal and real housing appreciation rates in western U.S.), Chicago Title and Trust Co. (historical average turnover rates), and Bureau of Labor Statistics (inflation). 30 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES SUBVENTIONS VEHICLE LICENSE FEES The City would receive revenue termed “vehicle license fees” (VLF). VLF is essentially a charge in lieu of the property tax on vehicle value. The rate was two percent from 1948 through 2004. For 2005, the legislature reduced the VLF rate to 0.65 percent. Historically, VLF revenue was distributed to cities based on population. In FY 04-05, most of the allocation was shifted from population to a property tax basis for existing cities. Initial allocations for existing cities were based on prior allocations (population). Subsequently, growth in assessed value affects the allocation. Cities receive no property taxes in lieu of VLF for the assessed value within the annexed area at the time of the reorganization, but do receive property taxes in lieu of VLF for subsequent growth in assessed value in the annexation areas.62 The annexation study areas would generate no VLF in-lieu property taxes in the first year of annexation, and would receive approximately $1.8 million from this source by FY 19-20. Figure 5-11: VLF Revenue Estimates, FY 07 -FY 20 Millions A small portion of the $25 VLF allocation to cities remains based on $20 population; that amounted $15 to $4.20 per capita in FY 07-08 and declined to $2.87 $10 per capita in FY 08-09. $5 Annexing cities receive the small portion of VLF $0 distributed based on total FY FY FY FY FY FY FY FY FY FY FY FY FY FY population, including 07 08 09 10 11 12 13 14 15 16 17 18 19 20 population housed at VLF In-Lieu Existing City VLF In-Lieu Study Areas prisons and other group quarters. In 2006, MVLF Existing City MVLF Study Areas legislation (AB 1602) partly remedied the lack of VLF in-lieu property tax for existing development in annexed areas and newly incorporated areas. AB 1602 provides a population-based allocation, which amounted to $51.07 per capita (in the annexation area at the time of annexation) in FY 07-08.63 The population-based component of VLF revenues for the annexation study areas was estimated based on the assumption that statewide VLF revenue would increase by the sum of the projected statewide population growth rate and projected inflation,64 with the resulting per capita estimate applied to the relevant population projection. The annexation study areas would generate approximately $2.6 million in per capita VLF revenues upon annexation, with this amount growing to approximately $3.1 million by FY 19-20. 62 Newly incorporated areas do not receive VLF in-lieu property tax revenue for growth in assessed valuation following incorporation. 63 The sunset date in AB 1602 was subsequently removed by SB 301. See California Revenue and Taxation Code §11005(e). 64 The statewide population growth rate was projected at 1.2 percent annually between 2010 and 2020 (California Department of Finance, Population Projections for California and Its Counties 2000-2050, by Age, Gender and Race/Ethnicity, Sacramento, California, July 2007). Inflation is projected at 1-2 percent annually (U.S. Congressional Budget Office, A Preliminary Analysis of the President's Budget and an Update of CBO's Budget and Economic Outlook, March 20, 2009). BY BURR CONSULTING 31 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO G A S TA X The City receives an allocation of gas tax revenue from the State to be used for road-related purposes. Gas tax revenue allocations are based on population. The AFA estimates gas tax revenues generated in the annexation study areas would be $0.9 million in FY 06-07 dollars. This revenue source has declined 11 percent since FY 06-07. The State gas tax rate has not increased since 1994. Figure 5-12: Gas Tax Revenue Estimates, FY 07 -FY 20 Millions $5.0 Gas tax revenues $4.5 were projected based on $4.0 anticipated growth in $3.5 local population and $3.0 statewide gasoline and $2.5 diesel consumption. $2.0 Although statewide $1.5 revenues have increased $1.0 in past years due to $0.5 steadily increasing fuel $0.0 consumption, revenues FY FY FY FY FY FY FY FY FY FY FY FY FY FY actually declined one 07 08 09 10 11 12 13 14 15 16 17 18 19 20 percent in FY 07-08 and 10 percent in FY 08-09. Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Declining revenues have resulted from consumer preferences for vehicles with increased fuel efficiency, in addition to the negative impact of the recession on vehicle travel. The U.S. Energy Information Administration projects increased petroleum demand in the Pacific region in the short-term related to economic recovery, and longterm modest decline in petroleum demand related to fuel efficiencies and use of alternative fuels.65 PROPOSITION 42 Under the Traffic Congestion Relief Program (TCRP, also known as Proposition 42), cities receive a share of the State sales tax revenue from gasoline sales for road infrastructure and maintenance projects. These funds are distributed based on population. Revenues distributed in FY 06-07 represented repayment with interest of FY 03-04 and FY 04-05 funds that had been borrowed by the State. Based on the statewide average per capita, the annexation areas would have generated $0.4 million in revenues in FY 06-07 had these areas been part of the City at the time the State borrowed the funds.66 In FY 07-08, there were no allocations to cities from this source. In FY 08-09, TCRP payments were projected to amount to $8.62 per capita.67 State sales tax increased one cent effective April 1, 65 U.S. Energy Information Administration, Updated Annual Energy Outlook 2009 Reference Case Service Report, April 2009, Supplemental Table 9. 66 California cities are required to sustain the level of general fund expenditures committed to street maintenance services at the time Prop. 42 was implemented. Pursuant to Revenue and Taxation Code §7104(f), the City must spend $3.1 million in general fund revenues. There is no provision for the maintenance of effort spending level to be increased following annexation. 67 California Local Government Finance Almanac, Proposition 42 Local Street and Road Improvements - Estimated City by City Allocations, March 2009. 32 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES 2009. TCRP allocations to cities are delayed six months from collection. Consequently the FY 0910 allocations are affected based on a partial year, and FY 10-11 allocations are affected for the entire year. Revenues were projected subsequent to FY 10-11 based on projected growth in population, inflation and gasoline consumption.68 PROPOSITION C Proposition C revenues are revenues from a 0.5 percent sales and use tax which was imposed in 1990 pursuant to Proposition C to fund public transit, paratransit, and repairing and maintaining streets used by public transit. The City would receive Proposition C revenues distributed by the Los Angeles County Metropolitan Transportation Authority (MTA) through formulaic per capita allocations (“Local Return”) and discretionary grants. Figure 5-13: Prop. C Local Return Revenue Estimates, FY 07 -FY 20 Millions One fifth of the $4.5 revenues—Proposition C $4.0 “Local Return” funds— $3.5 are allocated and $3.0 distributed monthly to $2.5 jurisdictions on a per $2.0 capita basis. In FY 06-07, cities received $12.85 per $1.5 capita based on their $1.0 population in 2005. The $0.5 AFA estimates the $0.0 annexation areas FY FY FY FY FY FY FY FY FY FY FY FY FY FY generated $0.7 million in 07 08 09 10 11 12 13 14 15 16 17 18 19 20 Proposition C Local Return funds annually in Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch FY 06-07. The County presently funds street service in the study areas with this funding source (among others), which would transfer to the City upon annexation. Growth in this revenue stream over time was estimated based on local population projections (described in Chapter 3), countywide population projections,69 and projected countywide taxable sales.70 MTA issues discretionary grants to cities and the County from two-fifths of the total Proposition C revenues. The County did not report any revenues in FY 06-07 from discretionary grants for street projects in the annexation study areas.71 By contrast, the City obtained discretionary grants in FY 06-07 through FY 08-09, and projected modest grants in FY 09-10. On average in 68 Statewide gasoline consumption projections are consistent with those used for gas tax projections purposes. 69 Countywide population growth projections are based on DOF estimates through 2009, and the annualized growth rate from SCAG projections (Southern California Association of Governments, Integrated Growth Forecast, 2008) thereafter. 70 For FY 08-09 and FY 09-10, the projected countywide sales growth rate is the MTA projection, or 2.5 percent and -11.9 percent respectively. For FY 10-11 and FY 11-12, the projected sales growth rate is 0.0 and 2.0 percent respectively. In subsequent years, the projected annual growth rate is 3.8 percent. 71 The County reported that it actively participates in MTA’s Call for Projects, and between 2003 and 2008 the County received more than $34 million in road funding under both Proposition C and Surface Transportation programs in the entire Santa Clarita Valley (which includes the study areas). BY BURR CONSULTING 33 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO these years, the City received a 2.5 percent share of the discretionary grant pool for Proposition C. By comparison, the City’s share of population over this period was 1.7 percent. The AFA assumes that the City would receive a comparable amount of annual revenues under this program for the annexation areas. Federal transportation legislation authorizes the State of California to distribute Surface Transportation Program (STP) funds to regions which, in turn, distribute the funds locally. In FY 06-07, the County did not report such funding for resurfacing or other projects in the annexation study areas. The AFA assumes that the City would obtain modest revenues from this source. MEASURE R In November 2008, Los Angeles County voters approved Measure R, a half-cent sales tax increase for transportation improvements. Measure R sales taxes will start being collected July 1, 2009, and is authorized for a 30-year period. MTA projects Measure R will generate a countywide total of $361 million in the phase-in year of FY 09-10, and double that level subsequently.72 Fifteen percent of revenue (“Local Return”) will be distributed to the 88 cities and the unincorporated areas of the County on a per capita basis. That amounts to $5.18 per capita in FY 09-10, and $10.26 in FY 10-11. The annexation study areas would generate approximately $0.3 million in FY 09-10 and $0.5 million in FY 10-11.73 These funds may be used to directly provide transportation-related maintenance and services, including pothole repairs, major street resurfacing, bikeways, pedestrian improvements, streetscapes, traffic signal improvements, and local transit services. Twenty percent of Measure R funding will be dedicated to highway improvements. Funded highway projects include capacity enhancement at the I-5/SR-14 interchange and I-5 capacity improvements (truck lanes) north of SR-14, among other projects outside the Santa Clarita Valley. The remaining 65 percent of Measure R funding will be spent on new transit capital projects and for transit operations countywide. T R A N S P O R TA T I O N D E V E L O P M E N T A C T The California Transportation Development Act (TDA) generates municipal revenue under Articles 3 and 8. The funding source is a 0.25 percent component of the general sales tax collected statewide, and is allocated to counties based on their sales tax activity. In outlying portions of the County outside the MTA service area, TDA Article 8 funds must be prioritized for any unmet transit needs. If no such needs exist, the funds can be spent for street purposes. MTA must conduct a public hearing process annually to determine unmet transit needs. In FY 06-07, MTA determined that TDA Article 8 funds in the City of Santa Clarita were to be dedicated to transit improvements, but that other funding sources for the unincorporated areas were adequate and that the TDA Article 8 funds could be used for street purposes in these areas.74 The County reported $1.5 million in TDA Article 8 revenues were generated in the annexation study areas in FY 06-07. In FY 07-08 and thereafter, MTA has determined that the City of Santa Clarita 72 Los Angeles County Metropolitan Transportation Authority, Proposed FY 10 Budget, 2009, pp. 7, 50. Measure R projections are based on the revenue collection pattern established by Proposition C during its first four quarters of existence. Revenue in future years will be comparable to Proposition C. 73 The allocation is based on total population, and the AFA estimate assumes the City of Santa Clarita would annually report the jail population to DOF to ensure that it maximizes per capita revenue allocations after annexation of the study areas. 74 Los Angeles County Metropolitan Transportation Authority, Transportation Development Act Article 8 Fund Program, Mar. 15, 2006. 34 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL R EVENUES had adequate funds for transit, and that TDA Article 8 funds could be expended on streets.75 TDA Article 8 revenues were projected based on population projections for the affected areas (described in Chapter 3 for the study areas, and relying on 2008 SCAG annualized growth projections for other areas outside the MTA service area), MTA budgets (TDA Article 8 pool size through FY 09-10) and projected countywide sales growth (consistent with the approach described under Proposition C). Article 3 revenues are relatively modest at approximately $0.68 per capita in FY 08-09, and may be used for bicycle and pedestrian improvements. The annexation areas are estimated to generate less than $0.1 million in TDA Article 3 revenues. PROPOSITION A Proposition A is a 0.5 percent sales tax dedicated to funding transit in Los Angeles County. One-quarter of Proposition A funds are distributed to local agencies based on population. In FY 06-07, local agencies received $15.47 per capita. This revenue stream would provide for $0.8 million in annual funds to the annexing city for fixed-route and paratransit operations. The County presently funds transit service in the study areas with this funding source, which would transfer to the City upon annexation. PROPOSITION 172 The County received $630 million in Proposition 172 funds in FY 06-07, of which it reported that $4.8 million offset patrol costs in the annexation areas in FY 06-07. In 1992 and 1993, the Legislature began shifting billions of local property taxes from cities and counties to schools in response to State budget deficits. Local property taxes were diverted from local governments into the Educational Revenue Augmentation Fund (ERAF) and transferred to school districts and community college districts to reduce the amount paid by the State general fund. In recognition of the considerable negative fiscal impact on the ability of local government to finance public safety, a 1993 ballot measure—Proposition 172—adopted a 0.5 percent sales tax to be distributed to local agencies in proportion to the impact of ERAF on that agency’s property tax revenues. Proposition 172 funds were distributed most generously to counties, mitigating about 61 percent of county ERAF losses, and less generously to cities, mitigating about 19 percent of city ERAF losses. The revenue allocation formula is complex, accounting for not only ERAF losses but also vehicle license fee revenues (which were subsequently restructured as discussed earlier in this chapter). Counties and cities may use the revenue to fund police, fire, district attorneys, corrections and lifeguard services. A “maintenance of effort” provision requires that the agency continue to spend at least as much as the general revenues that financed public safety activities in FY 1992-93. Annexing cities receive property tax as a portion of the County’s property tax. The County’s property tax allocation had been dramatically reduced by ERAF. In the case of Los Angeles County, ERAF losses were approximately two-fifths of its property tax revenue (in FY 2005-06 dollars). The law implementing Proposition 172—the Local Public Safety Protection and Improvement Act of 1993—did not provide any process by which annexing cities receive Proposition 172 funds, perhaps as an oversight or perhaps due to the complexity of the revenue allocations. Transfer of any Proposition 172 funds from the County to the City would be at the County’s discretion. Hence, it is assumed that no such transfer would occur. The City of Santa Clarita does not presently receive Proposition 172 revenue. 75 Los Angeles County Metropolitan Transportation Authority, Recap of Proceedings, July 26, 2007 and July 24, 2008. BY BURR CONSULTING 35 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO OTHER FRANCHISE FEES Both the City and the County impose franchise fees on utility providers for the privilege of transmitting and distributing utilities on the public ways of the area. Under the Franchise Act of 1937, the fee is the higher of one percent of annual sales to occupants of the area or two percent of annual sales derived from utility pipelines and infrastructure located in the area. The County currently imposes franchise fees on water, cable, gas, electric, and petroleum pipeline utilities in unincorporated areas, including the study areas. The AFA estimates that the City would receive approximately $1.5 million in franchise fees in FY 2006-07 dollars. Solid waste franchise fees were recently imposed by the County; both the County and the City charge a 10 percent franchise fee on the solid waste hauler. PERMITS AND FEES Building and zoning permits issued in the study areas for new construction, rehabilitation and additions to properties generated additional revenues. There are also park and recreation fees, and other service charges that local governments impose. These charges are discussed in the next chapter as offsets to the costs of providing particular services. 36 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES 6. M U N I C I PA L S E R V I C E S This chapter describes how municipal services are presently provided in the annexation study areas, how services would be delivered if the areas are annexed, and relevant information relating to cost estimates and assumptions. SERVICE PROVIDER OVERVIE W This section provides an overview of the municipal service providers in the study areas. Annexation affects municipal service delivery differently depending on the particular municipal service, as shown on Table 6-1. DIRECTLY AFFECTED SERVICES There are directly affected municipal services that are presently provided to the study areas by the County and would be provided by the City of Santa Clarita upon annexation. Such directly affected services include: • General government services, including governing board, management, legal and financial services, • Building inspection, • Land use planning, • Code enforcement, • Local park maintenance, • Recreation programming, • Street maintenance, • Street lighting, and • Stormwater management and planning. CONTRACT SERVICES There are also municipal services that are presently provided by the County; upon annexation, the City would contract with the County to provide such services. The County presently provides law enforcement and park patrol services to the annexation study areas. As the City contracts with the Sheriff for law enforcement service, annexation would not alter the direct service provider; however, the City may choose to enhance service levels through its contractual agreement. Traffic enforcement services are presently provided by California Highway Patrol, and would be provided post-annexation by the Sheriff as a contract service. Similarly, the City contracts with the County for animal control services. Residences in the annexation study areas presently rely on a private company for solid waste collection; the waste hauler is selected through a franchise agreement with the County. Upon annexation, the City would be responsible for franchising with the solid waste hauler. BY BURR CONSULTING 37 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Municipal Service General Government Governing Board Manager Attorney Finance/Clerk/Administrative Services Public Protection Law Enforcement Traffic Control/Accident Investigation Fire Protection Status Quo Table 6-1: Annexation Los Angeles County Los Angeles County Los Angeles County Los Angeles County City of Santa Clarita City of Santa Clarita City of Santa Clarita City of Santa Clarita Los Angeles County Sheriff California Highway Patrol Consolidated Fire Protection District of Los Angeles County Ambulance American Medical Response Animal Control Los Angeles County Vector Control and Mosquito Abatement Greater Los Angeles County Vector Control District Community Development Regulation & Planning Los Angeles County Building Inspection Los Angeles County Community Services Recreation Programs Los Angeles County Local Parks Los Angeles County Regional Parks/Open Space Los Angeles County Library Los Angeles County- Santa Clarita Valley Bookmobile Public Works Admin. and Maintenance of Roads, Los Angeles County Bridges, Signals, Drainage Flood Control & Conveyance Drainage Los Angeles Flood Control District Street Lighting Los Angeles County Stormwater Los Angeles County Service Providers Contract with Sheriff Contract with Sheriff No Change No Change County contract No Change City of Santa Clarita City of Santa Clarita City of Santa Clarita City of Santa Clarita No Change No Change City of Santa Clarita No Change City of Santa Clarita City of Santa Clarita continued 38 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES Municipal Service Public Utilities Domestic Water Waste Water Treatment/Disposal Waste Water Collection Solid Waste Management Solid Waste Disposal Electricity Gas Cable Television Other Services Public Transit Public Education (K-12) BY BURR CONSULTING Status Quo Annexation Castaic Lake Water Agency (wholesaler) Providers- Newhall County Water District, Santa Clarita Water Division, Valencia Water Company, Los Angeles County Waterworks District #36 County Sanitation Districts of Los Angeles County County Sanitation Districts of Los Angeles County County Sanitation Districts of Los Angeles County Franchised by County Southern California Edison Southern California Gas Company Time Warner No Change No Change No Change No Change Franchised by City of Santa Clarita No Change No Change No Change Santa Clarita Transit No Change Castaic Union School District and William S. Hart Union No Change School District 39 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO UNAFFECTED SERVICES In many cases, the municipal service provider would be unaffected by annexation, because these services are delivered by special districts or private utility companies. Unaffected services include: 40 • Fire and Emergency Medical Services: The Consolidated Fire Protection District of Los Angeles County (CFPD) provides fire protection and emergency medical services. CFPD serves the unincorporated areas of the County as well as 57 cities. The District is governed by the County Board of Supervisors. • Ambulance transport service is provided by a private company, American Medical Response. CFPD is responsible for contracting with the ambulance provider. • Regional park service would continue to be provided by the County. The County serves both unincorporated areas and areas within city limits. • Library services would continue to be provided by Los Angeles County. The City relies on the County for library operations and maintenance services; however, the City could potentially finance library capital projects in the underserved annexation study areas. • Flood control services would continue to be provided by the countywide Los Angeles Flood Control District. • Water wholesale would continue to be provided by Castaic Lake Water Agency. • Water distribution services would continue to be provided by Newhall County Water District, Santa Clarita Water Division, and Valencia Water Company. The Val Verde area is presently served by Los Angeles County Waterworks District #36, and there could potentially be a change in service providers if proposed and approved by LAFCO. • Wastewater collection, treatment and disposal services would continue to be provided by Los Angeles County Sanitation District (LACSD). LACSD is a confederation of 25 independent separate special districts that work cooperatively under a joint agreement; the confederation serves 78 cities and unincorporated territory. LACSD is governed by a Board of Directors consisting of the mayor of each city and the Chair of the Board of Supervisors for county unincorporated territory. The County Consolidated Sewer Maintenance District will continue to maintain local sewers. • Electricity service would continue to be provided by Southern California Edison. • Gas service would continue to be provided by Southern California Gas Company. • Cable television service would continue to be provided by Time Warner. • Public transit service would continue to be provided by Santa Clarita Transit. • Education services would continue to be provided by Castaic Union School District and William S. Hart Union School District. • Mosquito and vector control services would continue to be provided by the Greater Los Angeles County Vector Control District. • Countywide services, such as regional parks, open space, coroner, and courts, are delivered by the County to both unincorporated areas and to areas within city boundaries, and would be unaffected. PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES PUBLIC SAFETY LAW ENFORCEMENT The Los Angeles County Sheriff provides law enforcement, detective and helicopter services to the annexation study areas as well as the City of Santa Clarita and adjacent unincorporated areas from its Santa Clarita Valley station in Valencia. The Station had 229 budgeted positions in FY 0607. The staffing includes all positions serving the area, including special contracts (e.g., Magic Mountain and the school district), supervisors, traffic enforcement for Santa Clarita, and detectives. Figure 6-2: Law Enforcement Service Calls per Capita, FY 06-07 The Sheriff reported that the Santa Clarita station responded to Area 3 - W. Ranch a total of 52,580 service calls in FY 06-07, of which 76 percent Area 2 - Castaic were in the existing City of Santa Clarita, 12 percent in the Area 1 - Tesoro annexation study areas, and 12 percent in other outlying Existing City unincorporated areas. On a per capita basis, the volume of service 0.00 0.05 0.10 0.15 calls was higher in the existing city than in the Castaic and West Regular 911 Ranch study areas, as shown in Figure 6-2. There were relatively more service calls in the Tesoro study area. 0.20 0.25 0.30 The Sheriff provides traffic enforcement services to Santa Clarita. The Sheriff reported that 19,844 citations were issued in the city limits in FY 06-07. Although CHP is primarily responsible for traffic enforcement in the annexation study areas, the Sheriff has a secondary role and reported issuing 417 citations in the study areas in FY 06-07. Because sections of the Vehicle Code are not enforceable on private property, traffic enforcement is not performed in gated communities, such as the Westridge, Southern Oaks, Enclave and Crown Villas subdivisions in study area 3. Figure 6-3: Average Law Enforcement Response Times, FY 06-07 Response times to incidents in the city limits are Area 3 - W. Ranch faster than in the annexation study areas, as shown in Area 2 - Castaic Figure 6-3. Response within the city limits tends to be Area 1 - Tesoro faster primarily due to the shorter travel times there Existing City related to the city’s central location and greater 0 2 4 6 8 10 densities. Response times to several of the study areas are slowed by limited roads and vehicle access routes, and single routes of ingress and egress in several of the areas. BY BURR CONSULTING 41 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Sheriff services provided to the City of Santa Clarita and not to the surrounding unincorporated areas include the Sheriff’s Business Alliance, the Career Offenders Burglary Robbery Apprehension (COBRA) team, and the Santa Clarita Community Interaction Team (CIT).76 Programs available to both incorporated and unincorporated areas such as the Sheriff’s Teen Traffic Offender Program (STTOP), the Community Law Enforcement Partnership Program (CLEPP) and the Sheriff’s Community Advisory Committee (CAC) would not be impacted by annexation. Sheriff programs currently provided only to unincorporated areas include the Community Oriented Policing (COPS) program and the Countywide Community Interaction Team (CIT). After annexation, similar services would be provided by the Santa Clarita Community Interaction Team (CIT). Service Costs The Sheriff estimated that the costs of serving the study areas were $10 million, not including the costs of park patrol—the Office of Public Safety that relies on sworn officers to patrol parks— and traffic enforcement services. The County reported that it finances the services in the study areas with Proposition 172 funds ($4.8 million), the County general fund ($5.1 million), and miscellaneous grants and service charges ($0.2 million).77 The County did not report any revenues from moving violations or traffic citations in the study areas. Figure 6-4: Law Enforcement Costs per Capita, FY 06-07 The City of Santa Clarita spent a total of $14.5 million on City $83 law and traffic enforcement services in FY 06-07. That $480 Area 1 - Tesoro $948 amounted to $83 per capita. The County Sheriff’s estimated costs $90 Area 2 - Castaic $178 for law enforcement in the annexation study areas amount to $101 Area 3 - W. Ranch $199 $948 in study area 1, $178 in study area 2 and $199 in study $0 $200 $400 $600 $800 $1,000 area 3. The per capita net County cost (net of Prop. 172 and other Net County Cost Gross revenues) in study areas 2 and 3 are roughly comparable to the amount paid by the City of Santa Clarita. Specific reasons for relatively high costs in area 1 have not been provided. In response to questions regarding the relatively high costs in area 1, the County stated that deputy deployment is not based solely on population of the area served, but also on factors such as geography, topography, demographics, calls for service and the types of crimes.78 76 The Vital Intervention and Directional Alternatives (VIDA) program is paid for by the City, thus City residents have priority enrollment; however, the County reported that residents from surrounding unincorporated areas are occasionally permitted to enroll. Annexation would expand eligibility for non-City residents that currently do not receive priority enrollment. 77 See Chapter 5 for discussion of Prop. 172 funds. 78 Los Angeles County CEO, Tesoro, Castaic/Val Verde and Stevenson Ranch Annexation and IFA Study Area Follow-Up Questions and Responses, Oct. 30, 2008. 42 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES Figure 6-5: Costs and Activity by Unincorporated Area, FY 06-07 There are several challenges in Sheriff Cost estimating accurate contract costs in the study areas. Deputies and Crimes staff are not assigned exclusively to Citations a particular annexation study area, and are assigned to cover all of the Service Calls unincorporated areas within the Santa Clarita station’s service area. 0% 20% 40% 60% 80% 100% The Sheriff’s Santa Clarita Valley Area 1 - Tesoro Area 2 - Castaic operations staff allocated costs to Area 3 - W. Ranch Other Unincorporated each study area based on its 79 analysis of personnel deployment. The Sheriff’s (gross) cost estimates for the annexation study areas, particularly the Tesoro area, are higher than the proportional share of crimes, service calls and citations, as shown in Figure 6-5. The Sheriff’s estimated costs in the outlying unincorporated areas are much lower than the share of service calls in those areas. Per capita law enforcement costs paid by contract cities are substantially lower than the County’s costs for serving unincorporated areas. The County’s cost estimates for services provided from the Santa Clarita Valley station to the unincorporated areas amounted to $182 per capita, whereas, the City of Santa Clarita contract service charges amounted to $83 per capita.80 Analysis of contract city costs in FY 04-05 indicates at that time the median contract city in Los Angeles County paid $102 per capita. Cost estimates submitted by the County for the East Los Angeles community that is considering incorporation amounted to $228 per capita (FY 05-06 dollars); the comparable communities of Compton, Lancaster, Palmdale, and Norwalk paid substantially less ($96-141 per capita) in contract city charges. There are differences between the County’s cost of providing services and the amount that would be charged if the areas were to annex to the City and contract for services. County costs differ from contract city charges due to a provision of state law (Government Code §51350) preventing counties from charging contract cities for countywide services and general overhead costs (i.e., overhead costs the County would pay if it were not providing contract city service). Due to that provision, the City of Santa Clarita would pay for law enforcement services in the annexation study areas on a contract city cost basis. The AFA concludes that the contract city cost for providing law and traffic enforcement services to the study areas should be calculated based on an average contract cost per capita of $100 in FY 2006-07 dollars in order to adjust for allowable contract city charges; this conservative estimate is 20 percent higher than the City of Santa Clarita’s contract city charges in FY 06-07. The AFA implemented a formula that accounts for the geographic distribution of service calls, crimes, and citations, as well as the Sheriff’s deputy deployment estimate in order to allocate the contract city cost among the study areas and the 79 Los Angeles County CEO, Revised Fiscal Year 2006-07 Sheriff Department Revenue and Expenditure Data for Tesoro, Castaic/Val Verde, and Stevenson/West Ranch, July 21, 2008. 80 The County’s estimated costs for serving only the unincorporated annexation study areas amounts to $230 per capita; this figure is higher than the costs of serving all unincorporated areas in the Santa Clarita Valley station’s service area. BY BURR CONSULTING 43 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO remaining unincorporated areas served by the Santa Clarita Valley station.81 The resulting gross City cost estimate is approximately $4.3 million in FY 06-07 dollars. That amounts to $298 per capita in area 1, $84 per capita in area 2 and $92 per capita in area 3; hence, assumed costs per capita in each of the areas are no less than those paid by the existing city ($84). To provide adequate space to serve the growing Santa Clarita Valley, an expansion of the Santa Clarita Valley station was recently completed through the leasing of a 9,500 square feet facility at 26340 Citrus Drive in Valencia. The facility lease is for seven years, cancelable after five years with an additional five-year option to renew. In addition to the lease, the County will be responsible for utilities and janitorial services expense. Projections for FY 07-08 through FY 09-10 are based on the annual growth in the City of Santa Clarita's law enforcement costs. Thereafter, projections account for growth in the 24-hour population, inflation and an assumed 0.5 percent real annual cost growth. PA R K PA T R O L The County’s Office of Public Safety (LACOPS) provides law enforcement services to Countyoperated parks. The County reported that LACOPS responded to a total of 58 service calls in FY 06-07 at parks in the annexation study areas, of which 42 calls were from the Val Verde Regional Park. For this service, the County estimated the cost was $65,000 in FY 06-07 for the annexation study areas combined. LACOPS does not provide contract park patrol services to cities. Upon annexation, it is assumed that the City would contract with the Sheriff for law enforcement services to the study area, and that the Sheriff would provide service within the parks. The City may wish to enhance service levels through the Sheriff contract for patrol of Val Verde Park due to the volume of incidents at that park to ensure safety to residents in that area. ANIMAL CONTROL The Los Angeles County Animal Care and Control Department provides animal housing for stray or abandoned pets, provides low-cost vaccination and spay/neuter services, provides animal patrols for stray and injured animals, investigated inhumane animal treatment allegations, sells dog licenses, rescues animals during natural disasters and enforces animal regulations. These services are provided to the annexation study areas, the cities of Santa Clarita and San Fernando, and outlying unincorporated areas (Acton, Agua Dulce, Gorman, and Tujunga) from the Castaic Shelter located at 31044 N. Charlie Canyon Road. In addition, the County provides dispatch, major case investigation and air rescue services from a central location outside the Santa Clarita Valley. The County responded to 1,267 service calls in the annexation study areas in FY 06-07, and impounded 1,005 animals in the annexation study areas. There were 4,084 licensed pets in the annexation study areas. Service levels provided to the annexation study areas are assumed to be comparable to service levels provided within the city limits. The County did not have information on differences in service levels between the study areas. 81 The formula weights service calls 25 percent, Part I and Part II crimes 20 percent, citations issued 10 percent, and the Sheriff’s deputy deployment estimate 45 percent. The formula applies those weights to each of the geographic area’s shares of activity in that category. The results are that 8.6 percent of unincorporated costs are in study area 1, 21.5 percent in study area 2, 21.0 percent in study area 3, and 48.9 percent in other unincorporated areas served by the Santa Clarita Valley station. 44 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES The fees for licensing pets are the same in the existing city limits and the annexation study areas. For example, it costs $20 to license a neutered dog. So annexation would not affect fees paid by residents. COMMUNITY DEVELOPMENT Community development services include land use planning and code enforcement services. Code enforcement activities include enforcing the building permit process for property owners building or modifying their properties and enforcing municipal regulations, such as restrictions against parking trucks on residential streets and restrictions against abandoning vehicles in the front yard. The City of Santa Clarita provides these services through its Department of Community Development. The department consists of three divisions: Planning, Community Preservation, and Redevelopment. Planning is tasked with short and long-term community planning. Community Preservation maintains and assures the safety, appearance and value of buildings and property in the City by conducting code enforcement.82 The annexation study areas presently receive planning services from the Los Angeles County Department of Regional Planning. Upon annexation, the City’s Department of Community Development would provide these services. SERVICES Advance Planning Advance planning services include countywide studies, area/community plan updates, zoning code amendments, and update of the Countywide General Plan. Existing zoning in the annexation areas is established by the County.83 Land use designations are being updated by the County in 2009, and were under consideration at the time this report was prepared. Although the County determined the land use designations, its planning efforts in the Santa Clarity Valley have been conducted jointly with the City of Santa Clarita. Recognizing that the City of Santa Clarita is located within and is an integral part of the greater Santa Clarita Valley, both the City and the County have embarked on a joint planning effort called One Valley One Vision (OVOV). Through this process, the City and County have agreed on certain guiding principles. The OVOV planning process reflects the City’s and County’s mutual decision to coordinate land uses and the pace of development with provision of adequate infrastructure, conservation of natural resources, and common objectives for the Valley.84 As a result, it is improbable that land use designations in the areas would change if the areas choose to annex to the City. The City would be 82 Redevelopment's goal is to revitalize certain portions of the City; create, preserve, and enhance affordable housing; and seek creative, long-term redevelopment opportunities; however, redevelopment is not affected by annexation as there are no redevelopment project areas within the annexation study areas at present. Redevelopment is financed separately from the general and road funds that are the focus of this study. Hence, redevelopment is not covered in the AFA. 83 The County's Title 22 zoning code establishes baseline development standards for all three study areas, while the Castaic Area Community Standards District provides additional zoning guidance to address the community's unique preferences for portions of the study areas. 84 City of Santa Clarita, Draft General Plan: Introduction, 2008, p. I-2. BY BURR CONSULTING 45 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO required to pre-zone the annexation study areas prior to initiating annexation. The City would be precluded from changing the land use designations for a two-year period following annexation.85 The Castaic Community Standards District was established in 2004 and covers most of the Tesoro study area and all of the Castaic study area.86 There are unique zoning regulations in this area. It is presumed that the City would continue those unique zoning regulations; however, that would be the City’s prerogative. The City’s Community Development staff oversee the monitoring of County development activity and comment on development projects Current Planning Current planning processes entitlement application including a variety of discretionary permits, land division applications, lot line adjustments, certificates of compliance, privately initiated zone reclassifications and plan amendments and the related environmental review. The County provides current planning services—zoning permits, land division and research, application review, impact analysis and special projects—from its downtown Los Angeles offices. A field office located in the Santa Clarita Valley provides planning counseling, accepts and processes plot plan and zoning conformance review, and accepts certificate of compliance applications. There were 32 residential and commercial permits approved, mostly in the Castaic study area, in FY 06-07. Over the years, the permit activity has varied from only two in FY 02-03 to 38 in FY 0506. In the City, the turn-around time for a new single-family detached dwelling is approximately four weeks for the plan review, and one to two weeks for the re-check. In most cases, there will be one plan check and two follow-up checks, for a total turn-around time of 6-8 weeks (approximately 4256 days). The County reported that the average time from date of building application submittal to building permit issuance for a single family residence in the unincorporated Santa Clarita area was approximately 40 calendar days.87 The average for the entire unincorporated area during that same period was approximately 98 calendar days. The County attributes the difference between the Santa Clarita area and the entire unincorporated area to the large number of tract homes built in the Santa Clarita region, which are plan checked and processed through the use of “standard” plans for the various models. The County reported that its average processing time is 2.5 months for applications that do not require a hearing (e.g., oak tree permits, minor parking deviations and Community Standards District modifications), and two months for plot plan applications. For those requiring a hearing, processing times on average are 9 months for a parking permit or conditional use permit, 14 months for new subdivisions and 24 months for zone change plan amendments. The County’s local field office is open 2.5 days weekly.88 The City’s current planning offices are located at City Hall, and are 85 Government Code §56375(e). 86 Community Standards Districts are established by the County as supplemental districts to provide a means of implementing special development standards contained in adopted neighborhood, community, area, specific and local coastal plans within the unincorporated areas of Los Angeles County, or to provide a means of addressing special problems which are unique to certain geographic areas within the unincorporated areas of Los Angeles County. 87 This average was for the years 2002 to 2005, which the County reported was an average to high period of building activity. 88 The County reported that in addition to the Santa Clarita Field Office, Regional Planning’s downtown headquarters is staffed fulltime to perform other planning functions. 46 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES open five days per week. City’s performance goals include implementation of innovative process to enhance the development review process. Code Enforcement Code enforcement services are provided by the County via the Department of Public Health, the Department of Public Works, the Fire Department, the Department of Regional Planning, and/or Animal Care and Control, depending on the nature of the incident. The County provides these services from its office in the Santa Clarita Valley (23757 Valencia Blvd.), and coordinates with other departments through its nuisance abatement team. Code enforcement within the City is provided by the Community Preservation Division, which employs a staff of seven full-time code enforcement officers, and additionally by the Building and Safety division. The County Department of Public Health performs inspections of multi-family dwellings (of five or more units) once every two years, and the Fire Department inspects multi-family residential properties annually. The County conducted 21 permit and condition checks in the study areas in FY 06-07. The City does not perform systematic inspections of residential properties. Both the City and County provide code enforcement inspections upon receiving a complaint about potential violations. The City inspects approximately 30 percent of non-emergency complaints within 72 hours, and achieves compliance within six months 85-90 percent of the time. The County was unable to provide a similar metric across all departments (because not all departments track and report data the same way), but reported that of the 148 zoning enforcement complaints in FY 06-07, 89 percent were brought into compliance within six months.89 The County Department of Public Works and Department of Regional Planning conduct non-emergency inspections within one to two weeks of receiving a complaint, and violators are issued a notice to comply within 15 to 30 days (the County reported that resolution of non-emergency zoning code violations often require extensive research on land use entitlements and safety hazards). The Fire Department inspects 100 percent of nonemergency complaints within 72 hours, and violators are given 14 days to comply. In cases regarding potential threats to health and safety, both the City and County respond within 24 hours. Examples of threats to health and safety include fire hazards, sewage problems, hazardous materials and chemicals. The City reported that compliance with threats to health and safety is achieved within 48 hours 100 percent of the time. The County Department of Public Health and the Department of Public Works estimate that 90 percent of complaints regarding potential threats to health and safety achieve compliance within 48 hours, and the Fire Department reported 100 percent compliance within 48 hours. Team-based approaches to code enforcement employed by the County include Neighborhood Enhancement Teams (NETs) and Nuisance Abatement Teams (NATs). NETs conduct neighborhood sweeps to identify code violations and achieve voluntary compliance by residents. NETs are composed of individuals from the Department of Regional Planning, the Department of Public Works, and the Department of Public Health, as necessary. NATs coordinate joint inspections to focus on incidents involving multiple, serious code violations, with teams comprised of individuals from the Sheriff’s department, the Fire Department, the Department of Public Works, the Department of Public Health, and District Attorney investigators. 89 Of the zoning enforcement complaints in FY 06-07, 95 percent were located in the Castaic/Val Verde study area. That amounted to one percent of housing units in the study areas. By contrast, the City’s code enforcement cases amounted to three percent of housing units. BY BURR CONSULTING 47 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO The City conducts proactive code enforcement and public outreach through the Extreme Neighborhood Makeover program. The Extreme Neighborhood Makeover program consists of an invitation-only block party for a particular neighborhood of the City, to educate the community about code enforcement policies and standards. The goal of the program is to take a communitybased approach to improving the neighborhood, in order to resolve safety issues, maximize property values, and instill a sense of pride in the community. The City also assists the neighborhood by providing improvements to public rights of way, including tree planting and graffiti removal. The City’s spending levels for zoning code enforcement are higher than in the annexation study areas. The City spent $4.99 per capita on zoning code enforcement in FY 06-07; whereas, the County spent $1.38 per capita in the study areas.90 COSTS The County estimated its total community development costs for the annexation study areas were $0.49 million in FY 06-07. Thirty percent of these costs were offset by zoning permit charges and planning fees. Net of those revenues, the County’s general fund supported $0.35 million in community development costs in FY 06-07. The County’s general fund costs for community development services amounted to $11.30 per capita; whereas the City’s general fund costs amounted to $30 per capita.91 The County recovered 28 percent of costs through fees and permit charges, whereas the City recovered 16 percent of costs. The AFA cost estimates assume that the City’s per capita expenditures for planning and code enforcement in the annexation study areas would be comparable to the City’s existing per capita spending levels. Dynamic cost projections through FY 14-15 are based on City projections for annual growth in community development costs and in development-related revenues. Thereafter, projections account for growth in the 24-hour population, inflation and an assumed 0.5 percent real annual cost growth. 90 Spending levels for zoning code enforcement were $877,299 in the existing City limits and $59,792 in the annexation study areas. The County’s spending level was highest in the Castaic/Val Verde study area where it amounted to $2.48 per capita. 91 Cost per capita reflects gross community development costs divided by the 24-hour population. County costs per capita were $16 in area 1 (Tesoro), $15 in area 2 (Castaic), and $6 in area 3 (West Ranch). These costs include those categorized in the Regional Planning and Public Works departments. 48 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES PA R K S AND RECREATION The Los Angeles County Department of Parks and Recreation provides park maintenance, and recreation programming services to the annexation study areas. PA R K S E R V I C E S Table 6-6: County-Maintained Public Parks in Study Areas Transfer to County-maintained public parks within Study Area City? the unincorporated study areas are listed in Table 6-6, along with their study area location Local Parkland and whether they would be transferred to the Castaic Regional Sports Adjacent to Yes City of Santa Clarita in the event of Complex 2 annexation. Del Valle Park 2 Yes The majority of the park acreage is Dr. Richard H. Rioux 3 Yes 92 located in the Castaic study area. The only Memorial Park public park within the Tesoro study area is Hasley Canyon Park 2 Yes the Tesoro Adobe Historic Park; however, Jake Kuredjian Park 3 Yes the County reported that future private parks Pico Canyon Park 3 Yes are planned to be dedicated within the 1 Yes Tesoro del Valle subdivision (in the Tesoro Tesoro Adobe Historic Park 2 Yes study area) to satisfy the project’s Quimby Val Verde Community Park 93 Regional Parkland obligation. 2 No The County’s preference is that the Hasley Canyon Equestrian Center Hasley Canyon Equestrian Center and Regional Trail System would not be transferred to the City, but that the County would wish to transfer all other county-maintained parks in the study areas, including Tesoro Adobe Historic Park.94 The County stated that prior to annexation the County would like the City to commit to providing missing trail linkages in the areas being annexed that have not completed the entitlement process, in order to provide for necessary connectivity to trails in the study areas. Although Val Verde Community Park and the Castaic Regional Sports Complex are the size of regional parks, the County suggested that both be transferred to the City due to the fact that they primarily serve only the local population. The County continues to operate regional parks of comparable size to Val Verde within the city limits of Glendale, Arcadia, Covina, Carson, and Los Angeles, although the County has in the past considered transferring those parks to the cities during periods of fiscal distress (e.g., in 2003). The City operates a facility similar to the Castaic Regional Sports Complex within the City Limits (the Caravahlo/SC Sports Complex). 92 The Castaic Regional Sports Complex is located immediately adjacent to a portion of the eastern boundary of study area 2, and for the purposes of this report is included in the analysis of transferable County-maintained parks in the study areas. 93 The County had initially stated that the Tesoro Adobe Historic Park would be retained by the County; however, the County subsequently reconsidered and decided it prefers to transfer the facility to the City upon annexation. Special funding of approximately $52,000 annually would be transferred along with the park. The funding source is assessed monthly dues which were stipulated in sales contracts and are collected by the Tesoro Homeowner's Association. 94 The County reported that all of the local park facilities in question have received project funding from the Safe Neighborhood Park Proposition Bond Acts of 1992 and 1994 and Proposition 12 Bond Act of 2000, and that the City will be required to assume the grant obligations under which these projects were funded when they are transferred to the City. BY BURR CONSULTING 49 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Total Unincorporated Study Areas Active Passive Local Regional Located in City Limits Almendra Begonias Lane Bouquet Canyon Bridgeport Canyon Country Central Park Creekview Newhall Memorial North Oaks Oak Spring Canyon Old Orchard Pamplico Santa Clarita Community Center Santa Clarita Valencia Glen Valencia Heritage Valencia Meadows Caravahlo/SC Sports Complex Chesebrough Northbridge Todd Longshore Veterans Historical Plaza Circle J Ranch William S. Hart Park Chevron-Pioneer Lost Canyon Mint Canyon Rivendale River Park Sand Canyon River Total in City Limits Active Passive Local Regional x x x x x x Regional x x x Santa Clarita Valley Parks: Type, Location and Acreage Local Passive Park Located in Unincorporated Study Areas Dr. Richard H. Rioux Memorial Park Val Verde Community Park Castaic Regional Sports Complex Jake Kuredjian Park Pico Canyon Park Del Valle Park Hasley Canyon Park Tesoro Adobe Historic Park Hasley Canyon Equestrian Center Active Table 6-7: Total Parcel Acres x 16.7 57.9 53.7 5.7 21.3 5.5 5.4 2.3 67.0 x x x x x x x x 235.5 128.3 107.2 168.5 67.0 x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x 4.3 4.2 10.5 16.0 19.3 108.0 5.0 14.3 2.3 5.7 5.4 7.6 4.5 7.5 7.3 17.2 6.1 60.0 5.1 9.8 31.6 0.5 5.3 224.3 4.6 41.2 18.6 64.0 24.3 20.0 754.5 320.1 434.4 362.2 392.3 Acres per 1,000 Residents Total Usable Acres Acres per 1,000 Service Residents Provider 15.2 7.4 35.0 4.5 4.0 3.4 5.4 1.4 2.1 5.2 2.9 2.4 3.8 1.5 78.4 57.6 20.8 76.3 2.1 4.3 1.8 2.5 2.1 2.3 4.3 4.2 9.0 16.0 17.2 80.0 5.0 14.3 2.3 5.0 5.4 5.0 NP 7.3 5.5 14.0 4.8 35.0 5.1 7.5 5.0 0.5 5.3 18.0 1.0 2.0 0.0 40.0 12.0 10.0 340.7 246.9 93.8 207.7 133.0 Location County County County County County County County County County Stevenson Ranch Val Verde Castaic Stevenson Ranch Stevenson Ranch Castaic Castaic Tesoro Castaic City City City City City City City City City City City City City City City City City City County County City City City County City City City City City City Valencia Canyon Country Bouquet Canyon Valencia Canyon Country Saugus Newhall Newhall Canyon Country Canyon Country Valencia/Newhall Saugus Santa Clarita Saugus Valencia Valencia Valencia Centre Pointe Valencia Valencia Canyon Country Newhall Saugus Newhall Newhall Canyon Country Canyon Country Towsley Canyon Canyon County Sand Canyon 1.7 1.3 0.5 1.7 0.0 2.0 1.4 0.5 1.2 0.8 Notes: (1) Local parkland is generally locally-serving with its users primarily located within two miles of the facility. Local parks include pocket parks, neighborhood parks and community parks. (2) Regional parkland serves the region with a service radius exceeding two miles. Regional parks includes recreational and sports complex parks. (3) Active parkland consists of developed parkland with active sports facilities, such as active ball courts (e.g., basketball or tennis), delineated sports fields (e.g., soccer, baseball, softball), aquatic facilities, and gymnasiums. (4) Passive parkland consists of developed or undeveloped parkland containing trails, walkways, cultural or scenic resources, open fields, picnic tables/shelter, tot lots, etc., but not containing active recreational facilities. (5) Park acreage is provided for total parcel area and total usable area. Total usable area was provided by the City and is defined based on the City's Quimby ordinance to exclude areas with a three percent or greater slope, faultlines and encumbered land (e.g., floodways, utility easements). (6) Total parkland includes all categories of parkland, including local, regional, active and passive parks. 50 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES The County standard for the provision of parkland in the unincorporated areas is four acres of local parkland per 1,000 residents, and six acres of regional parkland per 1,000 residents (within the County as a whole).95 As shown in Table 6-7, parkland service levels vary depending on the usable acreage of each park facility. Within the study areas, the County provides a service level of between 1.7 and 3.8 acres of local parkland per 1,000 residents, and a maximum of 1.5 acres of regional parkland per 1,000 study area residents. The County provides between 1.3 and 2.9 acres of active parkland per 1,000 residents, between 0.5 and 2.4 acres of passive parkland per 1,000 residents, and between 1.7 and 5.2 acres of total parkland per 1,000 residents. There is no County-maintained open space within the study areas; however, the County operates three nearby recreation areas (Castaic Lake, Vasquez Rocks and Placerita Canyon). Due to the geographic distribution of the County park facilities, the amount of parkland per 1,000 residents varies between the study areas. There are 8.6 total acres (or 2.4 usable acres) of parkland per 1,000 residents in the Castaic study area, 2.2 total acres (or 1.2 usable acres) of parkland per 1,000 residents in the West Ranch study area, and 0.8 total acres (or 0.5 usable acres) of parkland per 1,000 residents in the Tesoro study area.96 Table 6-8: The City of Santa Clarita’s standard for the provision of parkland is five acres of parkland per 1,000 residents.97 The City provides a service level of between 1.2 and 2.1 acres of local parkland per 1,000 residents, and between 0.8 and 2.3 acres of regional parkland per 1,000 residents. The City provides between 1.4 and 1.8 acres of active parkland per 1,000 residents, between 0.5 and 2.5 acres of passive parkland per 1,000 residents, and between 2.0 and 4.3 acres of total parkland per 1,000 residents. In addition, the City provides 17.0 acres of open space per 1,000 residents within the City. Both the City of Santa Clarita and the County of Los Angeles have park fee ordinances in conformance with the State’s Quimby Act (Government Code §66477), requiring new development to dedicate a minimum of three acres of parkland per 1,000 residents (although the City requires a minimum of five acres per 1,000 residents, in conformance with the City’s General Plan parkland standard), or payment of in-lieu fees based upon the population density of the development, the value of the land and the minimum acreage dedication of parkland.98 95 City-Maintained Open Space Name Civic Center Colmer East Walker Ranch Gates-King Golden Valley Ranch Mint Canyon Norland Open Space NV 1 Wetlands/Riparian NV 2 Wetlands/Riparian Oak Park Penlon Quigley Canyon Open Space Sand River Canyon Tick Canyon Todd Longshore Park OS TMC Site Total Acres Acres per 1,000 Residents Acres 235.0 40.0 140.0 124.6 906.0 17.3 48.0 296.0 60.0 2.6 3.4 158.0 20.0 432.0 26.5 449.6 2,959.0 17.0 Los Angeles County Department of Regional Planning, Draft General Plan, 2008, p. 128. 96 Parkland calculations include only publicly accessible parks and recreation facilities, and do not include private parks or private recreation facilities. 97 City of Santa Clarita, Draft General Plan: Conservation and Open Space Element, 2008, p. CO-60. 98 The Quimby Act provides funds for the acquisition of land for parks, development of new parks, or rehabilitation of existing parks; however, it does not provide funds for the operation and maintenance of parks. BY BURR CONSULTING 51 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO RECREATION SERVICES Table 6-9: Recreation programs and facilities offered by the County are located at Castaic Regional Sports Complex, Val Verde Community Park, Dr. Richard H. Rioux Memorial Park, and Hasley Canyon Park. Recreation programs include youth and adult sports; youth and adult classes including dancing, cooking, singing, exercise, and dog obedience; various youth summer and day camps; aquatic programs; use of fields and facilities; and other special events.99 The County reported a total attendance of 273,354 in park recreation activities in FY 06-07, meaning the average study area resident participated in approximately six recreation activities.100 Recreation programs offered by the City of Santa Clarita are located at 12 of the 20 parks maintained by the City. Recreation programs include youth and adult sports; various child, youth and adult contract classes; various youth summer and day camps; aquatic programs; use of fields and facilities; and other special events. The City reported that over 500 contract classes are offered every season, with an average of 3,000 participants enrolled per season. Classes offered by the City range from acting and art to woodworking and yoga, with class sizes as small as five to as large as 50. The City reported a total attendance of 1,392,171 in park recreation activities in FY 06-07, meaning the average City resident participated in approximately eight recreation activities that year.101 Recreation program fees vary by sport or length of class. As the City charges a non- Total Recreation Participation CountyMaintained Study Area Parks Youth and Adult Classes 14,576 Children's Classes 4,902 Camps 8,439 Parkmobile Youth Sports 49,853 Adult Sports 42,377 Aquatic Programs 13,535 Open Gym Skate Park 789 Fields/Facilities 108,286 Special Events 22,738 Community Services 7,859 and Activities 273,354 Total Recration CityMaintained Parks 135,532 28,944 16,920 4,320 204,754 279,000 259,473 70,763 78,200 73,927 159,950 80,388 1,392,171 1 Attendance Recreation Participation per Resident 6.1 8.0 Note: (1) Recreation attendance is the number of registrants or participants in each recreation class or event, multiplied by the number of classes or events that were held that year. For example, one ten-member team that plays 10 games per season would count 100 towards total attendance (10 participants x 10 games). This does not include drop-in or passive park attendance. (2) Community services and activities include miscellaneous community center programs and civic activities, library activities, church activities, and workshops. (3) Special events include concerts, art walks, festivals and holiday activities (Earth Day, Easter, Fourth of July, Halloween, etc.) 99 Both the County and City provide community services, activities and special events that likely benefit residents of adjacent incorporated/unincorporated areas. It is difficult to estimate the number of City and County residents who participate in, or benefit from, the availability of these community service programs. 100 This indicator does not account for non-resident participation. No information was available on the extent of non-resident participation in County recreation programs in the study areas. 101 This figure is overstated due to an estimated 25 percent participation rate by non-residents. Accounting for non-resident participation, the average City resident participated in 6.0 recreation events in FY 06-07. 52 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES resident premium on certain recreation fees, annexation would reduce by about 4.5 percent the fees paid by annexation study area residents who had been attending City recreation activities prior to annexation.102 Those residents who presently patronize County recreation activities would pay higher fees after annexation, although a direct and complete comparison was infeasible due to the large volume of different recreation activities and differences between the City and County in the nature, duration and frequency of specific recreation activity offerings. SERVICE COSTS The County estimated its total park and recreation operating costs for the annexation study areas were $1.1 million in FY 06-07. Twenty three percent of these costs were offset by recreation fees and charges. Net of those revenues, the County’s general fund supported $0.8 million in park and recreation costs in FY 06-07. The County recovered 23 percent of costs through fees and charges, whereas the City recovered 21 percent of costs. The County’s net general fund costs for park and recreation operations amounted to $19 per resident; whereas the City’s net general fund costs amounted to $74 per resident.103 The AFA cost estimates assume that the City’s per capita expenditures for park and recreation services in the Castaic and West Ranch annexation study areas would over time become comparable to the City’s existing per capita spending levels, after adjusting for existing use of City park and recreation facilities by non-residents. Extending the City’s enhanced recreation service levels can be accomplished in the near-term at existing facilities in the study areas. But extending the park operation service levels to the annexation study areas would presumably require capital investments to enhance the park space and improvements within the parks; it would take time for such capital facilities to be developed. The AFA incorporates enhanced recreation and park costs, and assumes the park-related budget would be accumulated over time to finance capital improvements. The AFA assumes that Tesoro residents will continue to use park and recreation services in the existing City and in the Castaic study area. Dynamic cost projections through FY 09-10 are based on City budget projections for annual growth in park and recreation costs and in related fee revenues. Thereafter, projections account for growth in the resident population, inflation and an assumed 0.5 percent real annual cost growth. C A P I TA L F I N A N C I N G Construction of new park facilities and improvements is financed by in-lieu (Quimby) fees paid by new development, State grants and municipal general fund resources. The fee paid by new development in the study areas is lower than in the City limits due to the County’s significantly lower assumption about land values. The City of Santa Clarita’s in-lieu fee is calculated by multiplying the number of dwelling units (DU), the population per DU (according to the Department of Finance), the dedication standard of five acres per 1,000 residents, and the fair market value (FMV) of the buildable area; plus 20 percent toward the cost of off-site improvements, such as extension of utility lines (DU × population per 102 Citywide recreation fee revenue would decline by approximately one percent at the time of annexation due to annexation area residents no longer paying non-resident fee rates. 103 The City per capita cost was adjusting for non-resident use of City recreation programs; without that adjustment, the per capita City cost was $85. County costs per capita were $0 in area 1 (Tesoro), $29 in area 2 (Castaic), and $10 in area 3 (West Ranch). BY BURR CONSULTING 53 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO DU × 0.005 acres per person × FMV of buildable area = subtotal × 1.2 = in-lieu fee).104 The City reported that a typical 100-unit single-family residential subdivision would pay approximately $15,744 per unit in in-lieu fees. The County of Los Angeles’ in-lieu fee (calculated by Park Planning Area, or PPA) is arrived at by multiplying the number of dwelling units, the population per dwelling unit, the dedication standard of three acres per 1,000 residents, and the representative land value (RLV) per acre of the area (DU × Population per DU × 0.003 acres per person × RLV per acre = in-lieu fee).105 The County reported that a typical 100-unit single-family residential subdivision would pay approximately $2,827 per unit in in-lieu fees for the West Ranch area, and approximately $1,785 per unit in in-lieu fees for the Castaic area. PUBLIC WORKS Public works services include street maintenance, traffic control, street lights, street sweeping, solid waste, stormwater quality programs, and building services. ROAD MAINTENANCE Road-related services provided by the County of Los Angeles to approximately 119 miles of roadway in the study areas include signal maintenance, monthly pavement and sidewalk inspections and repairs, pothole repair (within 48 hours of receiving notice), weekly street sweeping, tree trimming, graffiti abatement and sign operation and maintenance. Figure 6-10: Private Road in Castaic Study Area Road-related services provided by the County in the study areas are limited to those roads that have been accepted by the County into its road system. Roads that have not been accepted into the County road system typically do not meet design criteria established by the County. Roads not meeting County criteria include roads within gated communities, and other recently-developed areas of unincorporated Los Angeles County, that are directly maintained via assessments paid by local property owners, and not by the County of Los Angeles.106 They also include dilapidated, private roads, such as the one shown in Figure 6-10. 104 Per the City of Santa Clarita Municipal Code Section 16.15.080, the determination of fair market value is agreed to by the subdivider and the City, or determined by a certified appraiser. 105 The County reported that the representative land value was most recently updated in 2009, and is adjusted on an annual basis according to the consumer price index. For FY 09-10, the RLV in the West Ranch area (PPA 35A – Valencia/Newhall) was $291,767, and the RLV in the Castaic area (PPA 35B – Castaic/Val Verde) was $177,092. 106 Gated communities are located in the West Ranch study area, and include the majority of the Westridge community (north and south of Valencia Boulevard), the Southern Oaks community (south of Pico Canyon Road), The Enclave community (west of Sagecrest Circle), and the Crown Villas portion of Stevenson Ranch (north of Stafford Canyon Road). Roads within gated communities and other private roadway facilities not maintained by the County would also likely not be maintained by the City following annexation. 54 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES The City of Santa Clarita directly maintains all non-highway (arterial, collector, local and residential) publicly-maintained roadways within the City. The City does not provide road maintenance to private roadways and related facilities.107 Road-related services provided by the City of Santa Clarita to approximately 448 centerline miles of roadway in the City include sidewalk and pothole repair (within 48 hours of receiving notice), road maintenance and annual pavement inspections, routine traffic signal maintenance and retiming every three years, sign installation and maintenance, traffic markings and striping, and routine street sweeping.108 Roadway Features Over three and a half percent of roadways within the City of Santa Clarita are parkways, and nearly six percent of roadways within the City contain medians improved with landscaping. The City provides maintenance to parkways and medians on a weekly basis. Comparable service-level indicators for the extent of parkways and improved medians were not provided by the County of Los Angeles Parks and Recreation Department for the Landscape and Lighting Act District’s (LLADs) within the study areas; however, the County reported that maintenance occurs on a weekly basis. Within the study areas, nearly 60 percent of the roads contain striping in Tesoro and West Ranch, and nearly 50 percent of the roads contain striping in Castaic. Over two percent of the public roads have curbs in West Ranch, and about one percent have curbs in Area 1 (Tesoro) and Area 2 (Castaic).109 Miles of roadway striping and curbs were not provided by the City of Santa Clarita. Neither the City nor the County provided miles of sidewalks along the maintained roadways. Of the 45 County-maintained traffic signals in the study areas, over half are synchronized. There are 25 synchronized traffic signals in the Stevenson/West Ranch study area out of a total of 26 (96 percent); however, none of the 17 traffic signals in Castaic are synchronized, and neither of the two traffic signals in Tesoro are synchronized.110 By comparison, there are 176 traffic signals within the City, all of which are synchronized. Synchronized traffic signals improve the efficiency of the roadway network and provide air quality benefits by decreasing stop-and-go traffic. 107 Maintenance of private roadways is the responsibility of the relevant homeowners association or private road owner(s). 108 The City reported that major streets and trails are swept weekly, minor roadways are swept weekly from October to January and once per month during the rest of the year, and City parking lots are swept once per month. 109 To maintain and preserve the rural nature of this community, the Castaic Community Standards District (CSD) prohibits curbs, gutters, and sidewalks unless otherwise deemed necessary for public safety purposes. This CSD encompasses the Castaic study area. Although it contains the western portion of the Tesoro study area (including the western third of the Tesoro del Valle subdivision), that development was exempted. The CSD contains only a sliver of floodplain in the West Ranch study area. 110 The County reported that the 17 traffic signals in Castaic are not synchronized because they are either isolated or too far apart to be synchronized. BY BURR CONSULTING 55 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Pavement Condition The condition of street pavement is evaluated by local agencies using a composite index called the Pavement Condition Index (PCI). Each segment of pavement is rated for distress (i.e., cracks and potholes) and the extent and severity of distress is given a condition rating from 0 to 100. The PCI reflects the weighted average condition of all road segments for which an agency bears maintenance responsibility. A PCI of 75 or more is considered to be very good condition, PCI of 60-74 is good condition, PCI of 45-59 is fair condition, and PCI below 45 is poor condition. PCI scores within the City of Santa Clarita indicate that conditions are good on both major roads (arterials and collectors) and minor roads (local and residential). County-maintained roads within the study areas are in the good to very good range, with local roads tending to be in slightly better condition than major roads. Of the three study areas, the West Ranch study area has the best pavement conditions overall. When all three study areas are combined, the overall pavement rating is still very good, although the condition of local roads is significantly better than major roads. In general, roads maintained by the City are in good condition, and County-maintained roads are very good in Tesoro and West Ranch, good in Castaic. Table 6-11: City of Santa Clarita Tesoro All Roads (Majors and Locals) Weighted Avg. PCI 68 75 Total Area (Sq. Feet) 85,794,876 4,296,466 Centerline Miles 264.2 6.9 Majors Roads Weighted Avg. PCI 69 73 Total Area (Sq. Feet) 49,792,423 3,553,756 Locals Roads Weighted Avg. PCI 67 84 Total Area (Sq. Feet) 36,002,453 742,710 Castaic Pavement Conditions by Area Study Areas West Ranch Combined 71 13,616,797 71.1 80 10,299,457 41.4 75 28,212,720 119 69 8,415,971 72 5,287,043 71 17,256,770 75 5,200,826 89 5,012,414 82 10,955,950 It should be noted that PCI scores in the study areas relate only to County-maintained roads, and do not include roads privately maintained by homeowner assessments. Roads not within the County road system include both recently constructed roads in new gated communities as well as older roads in the Castaic study area that are in poor shape. Hence, it is unknown what the overall road condition is in the study areas. Similarly, private roadways within gated communities in the City of Santa Clarita are not included in the PCI for the City. As a percentage of overall area, the City of Santa Clarita maintains a denser public road network than does the County of Los Angeles within the study areas. Approximately six percent of the entire City boundary consists of City-maintained roads, whereas only two percent of the Castaic and West Ranch study areas, and three percent of the Tesoro study area, consist of County-maintained roadways. That is due not only to higher densities in the City, but also to the extent of roads that are maintained privately instead of by local government. 56 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES Maintenance Spending City and County street maintenance spending levels per road mile were comparable in FY 06-07, although generally counties receive more generous gas tax allocations to finance this service than do cities. The City of Santa Clarita spent approximately $35,385 per road mile on street maintenance in FY 06-07. That was a relatively high spending level. By comparison, the median city in Los Angeles County spent $27,194 per road mile. 111 The County spent an average of $51,600 per road mile across all unincorporated Los Angeles County in FY 06-07.112 The County reported approximately $36,005 per mile in Area 1 (Tesoro), $35,940 per mile in Area 2 (Castaic), and $28,234 per mile in Area 3 (West Ranch) in FY 06-07.113 In the City of Santa Clarita, 70 percent of roadway maintenance expenditures were for privately contracted projects and 27 percent were performed directly by City staff in FY 06-07. The County of Los Angeles performed 87 percent of roadway maintenance directly and 13 percent by contract across all unincorporated areas in FY 06-07. Cost Analysis The City does not track street maintenance expenditures in the form needed for this analysis in its budget. Specifically, the City reports street maintenance expenditures annually to the State Controller, when it separates these costs from the costs of new construction and major capital projects. Further complicating the cost analysis is the fact that the City is receiving additional funds for street purposes through Proposition 1B in FY 08-09 and FY 09-10. The AFA estimated street maintenance costs based on a benchmark of $36,000 per road mile in each of the study areas. This is nearly equivalent to County spending levels in the base year in study areas 1 and 2, and comparable to City spending levels in FY 06-07. This does represent an increased spending level for the West Ranch area. The cost projections assume that the spending per road mile increases with inflation in addition to a one percent annual real cost increase. 111 State Controller Office, Streets and Roads Annual Report FY 06-07, 2008, Tables 5 and 6. California Department of Transportation, 2007 California Public Road Data, 2008. Street maintenance expenditures include patching, overlay, sealing, storm damage, and traffic signal maintenance; maintenance excludes expenditures for new street construction, street reconstruction and right of way acquisition. 112 State Controller Office, Streets and Roads Annual Report FY 06-07, 2008, Table 6. California Department of Transportation, 2007 California Public Road Data, 2008. 113 Los Angeles County CEO, Santa Clarita Valley Fiscal Year 2006-07 Revenue and Expenditure Data For Tesoro, Castaic/Val Verde, and Stevenson/West Ranch, June 30, 2008. Road maintenance includes all operational expenditures categorized under Special Road District 5 and all expenditures categorized under the Road Budget Unit except the following development-related items: Conditional Use Permit, R3 Review, Plan Check. BY BURR CONSULTING 57 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO BUILDING AND DEVELOPMENT SERVICES The Los Angeles County Department of Public Works’ Building and Safety Division presently provides building inspection, permit review and plan check services for new development and property rehabilitation projects in the annexation study areas. The Division also provides code enforcement services, which were discussed earlier in this chapter under the Community Development section. The Division serves the study areas from its office at 23757 Valencia Blvd. In the City of Santa Clarita, these services are provided by the Development Services and Building and Safety Divisions of the City’s Public Works Department. The City would provide these services if the study areas are annexed to the City. Building code enforcement services involve inspection and enforcement activities associated with existing buildings. These services are largely complaint-driven, but also involve building deficiencies that inspectors notice. The City’s spending levels for building code enforcement were $1.39 per capita in FY 06-07; by comparison the County spent $0.76 per capita.114 Otherwise, the demand for these services is largely dependent on the volume of new construction and development plans. In the FY 06-07 base year, the County financed these services entirely from building permit charges and plan check fees. In other words, the County recovered 100 percent of costs for this function through fees and permits. The City’s permit charges are designed to recover costs associated with building and development. Due to differences between the City and County in terms of departmental organization and budgetary accounting practices, it is not possible to compute a comparable cost recovery rate for the Development Services and Building and Safety Divisions. However, an overall cost recovery rate for the Public Works Department can be calculated; that includes street maintenance, stormwater and other activities within the Public Works Department.115 The City’s cost recovery rate for the general fund costs of the Public Works Department was 66 percent in the FY 06-07 base year.116 Subsequently, the cost recovery rate has fallen to 49 percent because revenues have declined substantially more than expenditures during the present recession. In estimating and projecting the general fund costs for the Public Works Department associated with annexation, the study reviewed the positions in the Department and made estimates of the extent to which they represented fixed costs (workload and staffing need is not proportional to city size) and variable costs (workload and staffing need is proportional to city size). For example, upper management positions were largely deemed to be fixed costs, and street maintenance and special districts positions were largely deemed to be variable costs. Overall, the Public Works Department costs were assumed to be 85 percent variable with respect to city size. In terms of projecting future 114 Building code enforcement services are provided by the respective Public Works departments. Spending levels for building code enforcement were $244,651 in the existing City limits and $33,141 in the annexation study areas. The County’s spending level was highest in the Tesoro study area where it amounted to $1.14 per capita. 115 The County did not report department administration costs, as these were included in overhead rates for direct services, and were defrayed by the relevant funds (particularly gas tax). By contrast, the City has an administrative cost unit in its Public Works Department. In addition, the portion of the City’s street maintenance costs that were supported by the General Fund could not be identified from the available budget data. 116 Gross costs for purposes of this calculation include all general fund costs of the Public Works Department. Offsetting revenues were projected in a manner consistent with similar projections in this report. For example, gas tax transfers are projected over time with the same projected annual growth rates as those discussed in the prior chapter. Offsetting revenues included building permit and plan check fees associated with the Public Works Department in addition to the following transfers into the general fund: gas tax, Prop. 42, Traffic Safety Fund (vehicle code fines), landscape maintenance district, transit fund, and stormwater utility fund. 58 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES costs over time, projections were based on 24-hour population growth, inflation, a real cost inflation factor of 0.5 percent, and the variable cost factor. S T O R M W A T E R Q UA L I T Y The County Department of Public Works provides inspection and clean-up of storm drains and debris basins in the annexation study areas to remove spills, accumulated sediment and vegetation.117 In addition, the Department is responsible for conducting planning and meeting increasingly stringent regulatory requirements for stormwater reporting and management. Upon annexation, the County Flood Control District (FCD) would retain responsibility for regional flood control and local drainage infrastructure that meets FCD standards and has been accepted into the FCD system.118 The City would be responsible for inspecting and cleaning drains, and meeting regulatory requirements for management planning.119 The County estimated that these services cost $883,000 in FY 06-07.120 Stormwater fees are charged to property owners in Santa Clarita to pay for draining water runoff, which occurs when homes, patios, driveways or other structures prohibit water from seeping into the ground. Residential properties under one-third of an acre in size are charged $24 per year, while larger properties are charged that base amount, plus an open space rate for everything over one-third acre. The City’s property owners approved a new stormwater fee approach in 2009; the typical household will pay a reduced fee of $21.50 beginning in FY 10-11. STREET LIGHTING The County provides street lighting services to the annexation study areas. Lighting services and energy costs are funded by ad valorem property taxes paid by property owners in the study areas and allocated to County Lighting Maintenance District No. 1687. The property tax generated $0.8 million in FY 06-07, and funded services from that amount. The revenues amounted to $55 per home in the base year. The City levies a street light assessment to fund street lighting services. The assessment amounted to $56 per housing unit in the existing city limits; by comparison, residents of the study areas presently pay $5 per housing unit to the County. Southern California Edison is the direct service provider within the existing city limits; the City pays Southern California Edison for utility costs and lighting services. The AFA does not explicitly model the fiscal effects of annexation on City street lighting funds, as City assessment revenue would cover associated costs. Upon annexation, the County street lighting property taxes would be transferred to the County’s general share from which the City’s property tax share would be deducted. The annexation study areas would be detached from County 117 The County is generally not responsible for cleaning storm drains in gated communities, although the County FCD does maintain storm drains in gated communities (e.g., West Ridge) that have been turned over to the District. Otherwise, underground drains in residential areas are inspected by the County every seven years, and drains in commercial areas inspected every 1-3 years. Drain cleanup is performed as-needed, and not specific service level or frequency of service was provided by the County. 118 Flood control infrastructure under construction by private developers to be transferred to the County will become the responsibility of the City until such time that it is accepted by the County for maintenance. 119 The County Department of Public Works estimated that there are a total of 1,733 catch basins, 6.2 miles of drainage channels, and 60.1 miles of underground drains in the annexation study areas. 120 Los Angeles County CEO, Response to Santa Clarita Valley Narrative Data Request for Tesoro, Castaic/Val Verde and Stevenson/West Ranch, July 31, 2008, Attachment VII, p. 5. BY BURR CONSULTING 59 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Lighting Maintenance District No. 1687, and the City would finance street lighting services from assessments upon annexation. LANDSCAPE MAINTENANCE Landscape maintenance performed within the study areas in unincorporated Los Angeles County occurs through zones of Landscape and Lighting Assessment Districts (LLAD) Nos. 1, 2 and 4, administered by the County Parks and Recreation Department. The Department's Special Districts are responsible for the maintenance of landscaped and other open space areas designated within the boundaries of the Districts and easements that have been granted to the County. Benefiting properties pay an assessment through their property tax bill to maintain and service the landscaping and appurtenant improvements within the Districts. Maintenance costs within each zone are proportionately spread among all benefiting properties within the zone based on either acreage or number of parcels, with each property being assessed only for the cost of the improvements from which direct (“special”) benefit is received. Costs associated with improvements determined to be of “general benefit” (benefitting surrounding properties or the public at large) must be funded from other revenue sources, and are excluded from the “special benefit” assessment.121 The LLA Districts provide and ensure the continued maintenance, administration, and operation of improvements located within the public rights-of-way and dedicated landscape easements associated with various tracts and individual parcels within the Districts. The Department provides maintenance to parkways and medians on a weekly basis. Landscape and Lighting Assessment Districts (LLA Districts) No. 1, 2 and 4 are located in the vicinity of Santa Clarita, Castaic, Tesoro, and West Ranch. LLA District No. 1 is comprised of three zones: the Stevenson Ranch Parkway/Pico Canyon Road area (the original zone of the District), the Copperhill Drive area (Zone 1A, annexed in 2002), and Plum/White’s Canyon (Zone 1B, annexed in 2003). The portion of the District in the Stevenson Ranch Parkway/Pico Canyon Road area includes the subdivisions located off of Stevenson Ranch Parkway, between Pico Canyon Road and Old Road (the entire Stevenson Ranch area).122 Portions of the West Ranch and Castaic study areas are in LLA District No. 2, which was formed in 1995, by the consolidation of 26 individual County-administered LLA Districts into zones within a single district. In 2002 the Board of Supervisors detached one of the zones. The remaining 25 zones are located in unincorporated Los Angeles County, with two zones located in West Ranch (Zones 21 and 25) and three zones located in Castaic (Zones 19, 37 and 40). The boundaries of Zone 25 (Stevenson Ranch) are coterminous with the boundaries of the Stevenson Ranch Parkway/Pico Canyon Road area of LLA District No. 1.123 LLA District No. 4 was formed in 1997 along with the developments known as The Enclave (in West Ranch) and Double C Ranch (in Castaic). Since formation, an additional 14 zones have been annexed to the District, including three zones in the West Ranch area (Zones 73 and 75 in the Westridge area and Zone 66 in the Valencia Marketplace area), and two in the Tesoro study area (Zone 74 in Tesoro Del Valle and Zone 76 in Tesoro Adobe Park). All 16 zones currently within LLA District No. 4 are located in unincorporated Los Angeles County. 121 Los Angeles County Parks and Recreation District, Engineer’s Annual Levy Report FY 06-07, District Nos. 1, 2 and 4, 2006, p. 10. 122 LLA District No. 1 was formed in 1979; however, jurisdiction for portions of LLA District No. 1 was transferred from Los Angeles County to the City of Santa Clarita in 1997. The County continues to administer the remaining portions of the LLA District outside of the City. 123 Los Angeles County Parks and Recreation District, Engineer’s Annual Levy Report FY 06-07, District Nos. 1, 2 and 4, 2006, p. 16. 60 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES Maintenance in Tesoro occurs through two zones of LLAD No. 4, maintenance in Castaic occurs through three zones of LLAD No. 2 and one zone of LLAD No. 4 (in Double C Ranch), and maintenance in West Ranch occurs through LLAD No. 1 (in the Stevenson Ranch Parkway/Pico Canyon Road area), in two zones within LLAD No. 2, and in four zones of LLAD No. 4.124 Maintenance activities consist primarily of beautification of the roadway system, and maintenance and improvements to the graded and landscaped slopes and easements located along the roadways. Maintenance activities within these LLAD zones are primarily of a special nature, with all taxable parcels within the zone receiving the same net assessment. Areas that receive a general benefit, paid from other County funds, are located in West Ranch (Zone 25 of LLAD No. 2) and Tesoro (Zone 66 of LLAD No. 4 and facilities at Tesoro Adobe Park).125 Landscape maintenance within the City of Santa Clarita is provided by the City’s Special Districts Division. The City primarily provides landscape maintenance services to the Copperhill Drive area and the Plum/White’s Canyon area. These areas were originally portions of LLAD No. 1 administered by the County; however, jurisdiction for these zones of LLAD No. 1 were transferred to the City of Santa Clarita in 1997. Maintenance activities include beautification of the roadway system, including landscaped medians and slopes along the roadways. Upon annexation, study area 1 (Tesoro) will split Zones 1A and 74, and study area 3 (West Ranch) will split zones 25, 73 and 75. During the annexation process, the City and the County would have to reach an agreement on these split Zones.126 The County identified the following options to address split zones: 1) The County can detach only the portion of the Zone that would now be in the City’s jurisdiction, thus allowing the City to create a new Zone for the detached portion; 2) The County may continue to provide services during a transition period to an entire Zone through an agreement with the City; or, 3) The City may provide services to the entire Zone through an agreement with the County. In any of the above scenarios, annexation would likely not affect landscape assessments. 124 Los Angeles County Parks and Recreation District, Engineer’s Annual Levy Report FY 06-07, District Nos. 1, 2 and 4, 2006, p. 16. 125 Los Angeles County Parks and Recreation District, Engineer’s Annual Levy Report FY 06-07, District Nos. 1, 2 and 4, 2006, pp. 18-19. 126 The County requested that any annexation application include details of how the City proposes to handle split zones. BY BURR CONSULTING 61 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO SOLID WASTE Solid waste collection in the study areas is provided weekly by Burrtec Waste Industries to residents of single-family homes and apartments with four or fewer units. Until 2008, residents had arranged for solid waste services through an open market system in which they chose their solid waste hauler directly. In 2008, the County selected Burrtec as the exclusive hauler for residents. Ten percent of Burrtec revenues in the annexation study areas is paid to the County as franchise fees. Businesses continue to participate in the open market system, and select their own haulers. The City has an exclusive franchise for solid waste collection both for residential and commercial service. Residential rates are 18 percent lower in the City than in the annexation study areas. The rate difference amounts to $42 annually for a typical household. Service Type Table 6-12: Solid Waste Service Comparison Annexation City of Santa Study Areas Clarita Residential Service Hauler Arrangement Hauler Franchise Fee Monthly Rate Regular Monthly Rate Seniors Collection Frequency Commercial Service Hauler Arrangement Hauler Franchise Fee Once Weekly Rate Collection Frequency Exclusive franchise Burrtec 10% of charges $20.88 $15.66 Weekly Exclusive franchise USA Waste 10% of charges $17.33 $13.86 Weekly Unlike the County, the City Open market Exclusive franchise has an exclusive franchise for NA Burrtec commercial solid waste NA 10% of charges collection, which includes NA $67.04 apartment buildings with five NA 1-7 times/week or more units. Businesses would no longer select their Note: Commercial rate is for weekly pick-up of a 3 cubic yard bin. hauler; however, they would continue to have a choice as to how frequently the collection service is provided (from once weekly to daily service). WATER For the most part, water services in the annexation study areas would be unaffected by annexation. Only the Val Verde area would potentially be affected. There are two types of water service: wholesale and retail. Castaic Lake Water Agency is the wholesale water service provider throughout the annexation study areas, and would continue to import and distribute water to the retail water companies serving the area. A retail water provider is responsible for distributing water to individual properties and for billing the properties for service. The Val Verde area presently receives retail water service from Los Angeles County Waterworks District 36. The Waterworks District is a County-dependent district, and is governed by the County Board of Supervisors. To promote accountability following annexation, dissolution of County Waterworks District 36 and transfer of its responsibilities to another water retailer appears logical. However, it has not been proposed to date and was not modeled in this study. 62 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES CITY ADMINISTRATION Table 6-13: The City government employed 393 personnel in FY 08-09, of which 28 percent are assigned to administrative and central service functions, as opposed to the direct field services provided by the City departments discussed earlier in this chapter. City Administrative and Central Service Positions Department & Division City Manager City Council City Manager Human Resources Economic Development Communications Administrative Services Administration City Clerk Finance Purchasing/Mail Services Risk Administration Special Districts Technology Services Transit Positions % of Cost FY 06-07 FY 07-08 FY 08-09 Variable 35.50 37.50 39.50 34% 5.00 5.00 5.00 0% 13.50 11.50 13.50 45% 6.00 6.00 6.00 71% 7.00 9.00 9.00 22% 4.00 6.00 6.00 21% 61.50 68.25 70.25 70% 3.00 3.00 3.00 28% 4.50 4.50 4.50 47% 15.00 15.00 15.00 56% 7.00 7.75 7.75 51% 2.00 2.00 2.00 43% 4.00 5.00 7.00 86% 18.00 17.00 17.00 80% 8.00 14.00 14.00 95% Generally, these personnel support the direct services provided by the City. However, some administrative positions (e.g., City Council members and upper management) would be considered fixed costs in the sense that additional personnel would not be needed if the City were to grow in size due to annexation. Other administrative positions (e.g., finance cashiers, special districts administrators, and transit administrative staff) more closely represent variable costs in the sense that workload (and staffing needs) would tend to be proportional to city size. In estimating and projecting the general fund costs for the City administration associated with annexation, the study reviewed the positions in the Departments and made estimates of the extent to which they represented fixed costs (workload and staffing need is not proportional to city size) and variable costs (workload and staffing need is not proportional to city size). Overall, the City Manager Department costs were assumed to be 34 percent variable with respect to city size, and Administrative Services 70 percent variable with respect to city size, as shown in Table 6-12. The City Attorney function was assumed to represent a 70 percent variable cost. For miscellaneous non-departmental items, the AFA assumed that transfers for gas tax, stormwater and self-insurance were variable costs, and that non-departmental administration costs were 85 percent variable costs. The AFA assumed that the following were fixed costs: debt service, reserves, capital replacement, GASB 45 and other categories. In the case of debt service and GASB 45, the costs relate to past debts so growth through annexation would not affect those costs. Other categories for reserves and capital replacement were held as fixed costs for purposes of modeling; the ultimate results of the fiscal modeling provide a bottom line in terms of availability of any surplus for reserves. In terms of projecting future costs over time, projections were based on 24-hour population growth, inflation, a real cost inflation factor of 0.5 percent, and the variable cost factor. BY BURR CONSULTING 63 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO ECONOMIC DEVELOPMENT The City provides economic development services through the Office of the City Manager. The City had 15.5 full-time equivalent (FTE) staff positions dedicated to economic development within the City limits in FY 09-10. The City programs focus on business development, promoting the film industry and tourism, and corporate sponsorship of city events. Business development programs include 1) an ombudsman program to help businesses navigate the development process with minimal cost, time and frustration, 2) employment assistance through a job center and workforce training offered by a partnership with the College of Canyons, 3)tools to aid in the development of small businesses, 4) maintenance of two websites aimed at encouraging retail and service activity for local businesses, and 5) tax savings within the California Enterprise Zone encompassing the City. The annexation study areas presently receive economic development services from the County. County programs include funding for the Los Angeles County Economic Development Corporation (LAEDC) to attract and retain businesses countywide, as well as, the Antelope Valley Workforce Development Consortium—a private non-profit that provides job search and job development opportunities. Both LAEDC and the Consortium provide services equally to both unincorporated and incorporated areas, including the study areas and the City of Santa Clarita. In addition to services offered by LAEDC to all areas, the City of Santa Clarita pays dues and is a member of the LAEDC with access to private special events and additional resources. LAEDC resources include one full-time regional manager for the Antelope and Santa Clarita Valley areas, which serve the study areas as well as the cities of Santa Clarita, Palmdale and Lancaster, and the LAEDC central office provides support to the regional manager. Both the City and LAEDC boast awards in 2008 from the California Association for Local Economic Development — Santa Clarita for its Small Business Support Program and Enterprise Zone Marketing Program, and LAEDC for its Business Assistance and Development Program. In the same year, the City was also named the Most Business Friendly City in Los Angeles County by LAEDC. Staffing levels were used to compare economic development service levels offered by the City and County, including County-funded LAEDC resources. LAEDC staff dedicated to the study areas amounts to one FTE per 257,700 people (24-hour population).127 The City employs significantly more personnel dedicated to economic development within the City with the equivalent of approximately one FTE per 11,400. Similarly, when staffing levels are compared based on jobs in each of the areas, the County has a service level of one FTE per 97,500 jobs in the study area, while in the City there is approximately one FTE per 4,400 jobs. Eligible businesses in the annexation study areas would benefit from the Santa Clarita Enterprise Zone upon annexation. Benefits offered by the Enterprise Zone include various state tax incentives (credits and deductions) to businesses and individuals located within the Zone. For example, a hiring tax credit allows businesses to reduce their State income tax by a percentage of the wages paid to qualifying employees.128 The Zone was formed in 2007, consisting of 8,527 acres along the major 127 LAEDC central office staff dedicated to study areas calculated as the percentage of the total County population represented in the study areas in 2008. 128 The amount of wages is limited to (up to) 150% of the minimum wage. The amount of the credit is figured over a five-year span, beginning with the year the employee was hired. The business can deduct 50% of wages in year 1, 40% in year 2, 30% in year 3, 20% in year 4, and 10% in year 5, for a maximum benefit of $37,440 over the 5-year span (based on a 2,080 hour work year). There is no limit to the number of qualifying employees that can be claimed, but the credit can only be used on tax attributable to that zone (i.e., cannot be used to offset income generated from another location of the business). 64 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES travel corridors of the City. Future expansion of the Enterprise Zone is limited to 15 percent of its original size, meaning it can expand by 1,279 acres. The Enterprise Zone has set aside 865 acres of expansion potential to accommodate the Valencia Commerce Center/Hasley Hills area (in study area 2) in the event of annexation to the City. Other commercial, retail and industrial areas may annex to the Zone as long as they are contiguous to the existing Zone. To do so, the City must file an enterprise zone expansion application with the State Housing and Community Development Board. F I S C A L M I T I G A T I O N PA Y M E N T F I S C A L I M PA C T O N C O U N T Y Annexation would have a negative fiscal impact of approximately $5.8 million on the County general fund, and a positive fiscal impact of approximately $3.0 million on the County road fund. For annexation to be approved, the City and County would negotiate the fiscal mitigation payment to be made by the City to the County in order to offset negative impacts on the County. Both the AFA and the IFA calculated a similar fiscal impact on the County general fund, as detailed in Table 8-10. By contrast, the County stated that the negative fiscal impact on its general fund would be $11 million. The primary difference between the AFA and County estimates relates to the treatment of approximately $4.8 million in law enforcement costs that the County financed with Proposition 172 funds.129 While the County deducted those revenues from law enforcement expenditures, the AFA and the IFA did not. In calculating the fiscal impact on the County, both the AFA and the IFA relied on the definition in Government Code §56815.130 Specifically, the net impact is the difference between 1) current County revenues that would transfer to the new city, and 2) current County expenditures for those services which will be assumed by the new city. This calculation “is not restricted to general purposes revenues nor does it refer to the net cost of services, and therefore, there is no provision in section 56815 for deducting or offsetting the amount of restricted revenues from current expenditures.”131 Both the AFA and IFA found that annexation would have a similar ($2.5 and 2.9 million respectively) positive fiscal impact on County road and transit funds based on FY 06-07 data. Similarly, the County estimated that annexation would have a $3.5 million positive fiscal impact on these funds based on its projections for the current year (FY 09-10). F I S C A L M I T I G A T I O N PA Y M E N T In order to effectuate annexation, the City and County must agree on a property tax transfer. Under current law, LAFCO does not have the authority to force a tax sharing arrangement on the County even though LAFCO does have that authority with respect to incorporation. There are advantages and disadvantages of the fiscal agreement negotiated between the City and County for annexation. There is more flexibility with respect to a negotiated agreement. In the case of 129 See the “Subventions” section of Chapter 5 for discussion of Proposition 172 funds. 130 Government Code §56815 defines the fiscal impact on the County that must be mitigated in the event that a new city is formed in an area where County revenues exceed expenditures. State law does not offer a definition of fiscal impact on the County in the event of annexation. The AFA authors relied on the definition in Government Code §56815 both to promote consistency for comparison purposes, and as the most objective definition available. 131 Memorandum from County Counsel Lloyd W. Pellman to LAFCO Executive Officer Larry J. Calemine, The Effect of Proposition 172 Revenues on the Property Tax Transfer and Revenue Neutrality Calculations. Nov. 20, 2002. BY BURR CONSULTING 65 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO incorporation, LAFCO law requires the fiscal mitigation payment to be based on revenues and expenditures in a particular base year (i.e., the fiscal year for which the most recent actual financial data are available). Particularly in the current economic climate, the LAFCO law is overly restrictive, as the base year is not likely to be representative of the actual future impact on the County. For purposes of this report, the base year was one year after the economic peak and predates the housing financial crisis. When the fiscal impact is based on a peak year, revenues will tend to be relatively high and unrepresentative of future revenue losses; that would tend to overstate the fiscal impact and the associated fiscal mitigation payment. When the fiscal impact is based on a recessionary year, revenues will tend to relatively low while expenditure levels tend to be sustained (financed through reserves); that would tend to reduce the fiscal impact and the associated mitigation payment. Flexibility in negotiations would give both the County and the City an opportunity to consider a longer planning period than just a single year, and perhaps a better chance of reaching a fair agreement. Flexibility in negotiations also affords the opportunity for the County and City to consider terms other than those LAFCO would impose. For example, tax sharing could be accomplished through a combination of property and sales tax so that both parties could reduce the risk of being overly reliant on one or the other revenue stream. Recent financial events have demonstrated the differences in timing of economic cycles on the two revenue streams. The disadvantage of the City-County negotiation process is that the parties may fail to reach agreement. Even if the public favors annexation, it cannot be forced upon the County. F I S C A L I M PA C T ON CITY Annexation could have a positive fiscal impact on the City depending on the nature of the fiscal mitigation agreement with the County. GENERAL FUND Before factoring in the fiscal mitigation payment, annexation of study area 3 (West Ranch) would generate the greatest positive fiscal impact on the City general fund of $5.1 million in FY 1011.132 Annexation of study area 2 (Castaic) would yield a positive fiscal impact of $0.2 million in FY 10-11. Annexation of study area 3 (Tesoro) would have a negative fiscal impact of $0.1 Dynamic Fiscal Impact on General Fund before Fiscal Mitigation Millions Figure 6-14: $9 $8 $7 $6 $5 $4 $3 $2 $1 $0 -$1 FY FY FY FY FY FY FY FY FY FY FY FY FY FY 07 08 09 10 11 12 13 14 15 16 17 18 19 20 Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 132 In the event that the Six Flags Magic Mountain park were to be excluded from the West Ranch study area, the estimated impact on the City’s general fund of annexing the West Ranch area would be approximately $0.5 million less than the estimate for the entire study area. 66 PREPARED FOR CITY OF SANTA CLARITA M UNICIPAL S ERVICES million. It is important to note that the AFA did not include interest earnings, transfers from capital funds, or transfers from reserves in the modeled revenue. Similarly, it did not factor in expenditures for capital replacement or financial reserves. Hence, the impacts shown in Figure 6-13 depict the full impact without factoring in reserves and capital savings. One financial advantage to the City of annexing territory in area 1 is to reduce the fiscal mitigation payment to the County. Figure 6-15: Dynamic Fiscal Impact on General Fund Millions The fiscal impact of $6.0 annexing all three study areas simultaneously would be $5.0 positive, as shown in Figure 6$4.0 15. Annexation of the areas separately; however, would $3.0 have less favorable fiscal impacts on the City. $2.0 Annexation of only area 1 would have a negative fiscal $1.0 impact of $0.1 million (FY $0.0 2010-11 dollars) on the City. FY FY FY FY FY FY FY FY FY FY FY FY FY FY Annexing only area 2 would 07 08 09 10 11 12 13 14 15 16 17 18 19 20 initially have a negative fiscal impact of $0.8 million on the City general fund, although the fiscal impact would improve over time due to anticipated growth. Annexing only area 3 would initially have a negative fiscal impact of $1.5 million on the City general fund, although the impact would improve over time and eventually be positive as a result of anticipated growth.133 Potential strategies for improving the fiscal impacts on the City general fund include: 1) negotiations with the County with respect to a fiscal mitigation payment could reduce the amount owed,134 2) work with the County Sheriff to gain more accurate and specific information on law enforcement contract service costs for the study areas, 3) retention (possibly with a gradual phaseout) of a portion of the existing utility users tax,135 4) enhanced economic development efforts in the study areas, and 5) modifications to the boundaries of the study areas to remove outlying areas that pose particularly high costs or generate particularly low revenues (e.g., Val Verde). It is important to note that this study modeled operational impacts, not capital impacts. Infrastructure deficiencies may include a need for road and drainage improvements in the older parts 133 Note that feasibility findings shown in Figure 6-15 reflect a hypothetical scenario in which the City makes fiscal mitigation payments to offset negative impacts on the County general fund. This scenario was depicted for educational purposes related to feasibility. Actual fiscal mitigation terms would be negotiated by the City and County. 134 Relying on fiscal data spanning multiple fiscal years or a subsequent reporting period (after the economic peak), cost-sharing for facilities such as the Castaic Regional Sports Complex, and credits for deferred infrastructure investments are examples of potentially negotiable solutions. 135 For example, annexation of the Castaic/Val Verde study area would have a positive fiscal impact on the City under a hypothetical scenario in which a) the Pitchess Detention Center (and associated subvention revenue) is shifted from study area 1 to study area 2, and b) residents in the area propose annexation with an overlapping phase-out of the utility users tax (specifically, the scenario assumes the tax rate declines from 4.5 percent to 2.25 percent upon annexation and is then phased out over the next five years). BY BURR CONSULTING 67 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO of the Castaic/Val Verde study area, and possibly a lack of adequate space at the parks for the City to provide recreation programming that matches service levels offered in the existing city limits. Although there is visual and anecdotal evidence of road and drainage infrastructure needs in the Castaic/Val Verde study area, the City has not yet conducted an engineering assessment of those needs. Hence, the AFA was unable to estimate associated capital costs at this time. If Castaic area residents demonstrate interest in annexation on the 2009 advisory ballot measure, the AFA author encourages the City to conduct such an assessment prior to initiating annexation. ROAD AND TRANSIT FUNDS Annexation would have a positive fiscal impact on the City’s transit fund of approximately $0.2 million (in FY 10-11 dollars), and would gradually improve over time due to economic recovery and growth. There would be adequate funds from Prop. A Local Return and TDA Article 8 in both areas 1 and 2 to cover transit costs. There would be a modest revenue shortfall of $0.1 million in area 3 in FY 10-11, although the long-run impact for area 3 has no significant fiscal impact on the City. The annexation study areas as a whole would generate enough revenue to cover street maintenance expenses; however, if the areas are annexed incrementally, there could be negative impacts. Specifically, there would be a positive fiscal impact of about $0.8 million associated with area 1; this is due to the positive effect of the inmate population on revenue allocations. There is an estimated $1.0 million negative impact on the City’s street maintenance funds associated with annexing area 2; this is due to relatively extensive roads in the area compared with the population levels in the area (which are the primary driver of revenue allocations for street purposes). There would be adequate revenues in area 3 to cover street maintenance costs. There would be no fiscal mitigation payment from the City to the County associated with road and transit funds, because the County’s cost savings exceed revenue losses. Certain County revenue streams, such as gas tax and Prop. 42 funds, are not significantly affected by changes to the population in the unincorporated areas as would occur following annexation. 68 PREPARED FOR CITY OF SANTA CLARITA S OURCES 7. S O U R C E S DA TA S O U R C E S Population and Housing Units • California Department of Finance data on housing units and population in cities and unincorporated areas as a whole • Los Angeles County Assessor parcel-level data on housing units by study area • Los Angeles County Urban Research Division census tract geo-coding of Assessor parcel-level data, data on 2007 group quarters population in the Tesoro study area • 2000 Census of Population and Housing (household size by census tract) • Southern California Association of Governments, Integrated Growth Forecast, 2008 (estimated number of by census tract and by city) • Analysis of Los Angeles County Assessor parcel-level data on commercial square footage by study area • U.S. Bureau of Labor Statistics, Current Employment Statistics (countywide job estimates and trend) • U.S. Department of Energy’s Commercial Buildings Energy Consumption Survey, 2003, Table B-2 (employment densities by building type) • SCAG consultant report (Natelson Company, Inc., Employment Density Study, Oct. 31, 2001) for estimated employment densities by land use type • City of Santa Clarita and Los Angeles County Department of Regional Planning, “Santa Clarita Valley Employment Projections,” (technical background for Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision, 2008) Jobs Growth Projections • Southern California Association of Governments, Integrated Growth Forecast, 2008 (projected housing, population and job growth by census tract and by city) • Los Angeles County Department of Regional Planning and City of Santa Clarita, Preliminary Draft Santa Clarita Valley Area Plan: One Valley One Vision 2008, 2008 (data and maps on pending, recorded and approved development activity by area) • County of Los Angeles Regional Planning response to consultant request for information on pending, recorded and approved development activity by area • City of Santa Clarita response to consultant request for information on pending development activity and growth projections • Analysis of Los Angeles County Assessor parcel-level data for pipeline development already constructed BY BURR CONSULTING 69 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO • Analysis of aerial and street-view photographs (google.com) for pipeline development already constructed Economic Growth and Projections • U.S. Congressional Budget Office, Economic Projections for Calendar Years 2009 to 2019, 2009 (projected inflation) • U.S. Bureau of Labor Statistics, Current Employment Statistics (job growth trend) and Consumer Price Index (inflation trend through 2009) • Wall Street Journal, Economic Forecasting Survey: May 2009, May 2009 (economic growth and recession projections, housing prices) Housing Prices • Los Angeles County Assessor parcel-level data on homes sold in 2006 and 2007 • DataQuick data on housing prices by zip code (through April 2009) • Federal Housing Finance Agency (formerly Office of Federal Housing Enterprise Oversight) data on historical real housing appreciation rates (1978-2008) Commercial Real Estate Prices • Los Angeles County Assessor parcel-level data on properties sold in 2006 and 2007 • LoopNet.com data on asking prices for commercial real estate in the Santa Clara Valley, June 2009 • National Bureau of Economic Research Working Paper 14708 (February 2009) data on historical commercial price appreciation rates Hotels • PKF Consulting data on Santa Clarita Valley, 2003-8 (occupancy rates and prices) • Los Angeles County Assessor parcel-level data on hotels and motels by area Taxable Sales • Board of Equalization quarterly Fund Distribution Quarterly Allocation Summary of Bradley Burns Local Tax (taxable pool and shares) • Board of Equalization quarterly Taxable Sales reports (sales by city) • Letter from Board of Equalization Research and Statistics Section to City and County Finance Officials, May 27, 2009 (projections) Subventions 70 • California State Controllers’ Office, Monthly Statements of General Fund Cash Receipts and Disbursements, FY 04-05 through FY 08-09. • California State Controllers’ Office, Monthly Motor Vehicle License Fee (MVLF) Apportionments, FY 06-07 through FY 08-09. • California State Controllers’ Office, Monthly Highway Users Tax Apportionments, FY 06-07 through FY 08-09. PREPARED FOR CITY OF SANTA CLARITA S OURCES • California Local Government Finance Almanac, Highway Users (State Gas) Tax Revenues California Cities, FY 91-92 through FY 05-06. • U.S. Energy Information Administration, Updated Annual Energy Outlook 2009 Reference Case Service Report, April 2009, Table 9. • California Local Government Finance Almanac, Proposition 42 Local Street and Road Improvements - Estimated City by City Allocations, March 2009. • Los Angeles County Metropolitan Transportation Authority, Local Return Program: FY 2006-07 Estimated Allocations by Jurisdiction, 2008. Municipal Revenue Trends and Projections • California State Controller, Streets and Roads Annual Report FY 06-07, 2008. • City of Los Angeles, Revenue Outlook: Supplement to the 2009-10 Proposed Budget, 2009. • City of Santa Clarita Administrative Services Department’s Five-Year Budget Projections, last updated June 2009. • County of Los Angeles budget documents and correspondence from CEO Unincorporated Services staff, 2009. • Los Angeles County Assessor’s annual roll release reports (historical annual property tax growth) • Los Angeles County Metropolitan Transportation Authority, FY 2009 Adopted Budget and Proposed FY10 Budget (Proposition A and C revenue growth) Parks and Recreation • City of Santa Clarita recreation programs and participation, Annexation Park Facilities Usage Report, May 2009. • City of Santa Clarita Quimby Fees, Worksheet with credit template, June 2009. Roadways • City of Santa Clarita average PCIs per roadway classification, Weighted PCI_06_04_09, June 2009. • City of Santa Clarita, Public Works Service Indicators, June 2009. BY BURR CONSULTING 71 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO INTERVIEWS AND CORRESPONDENCE Board of Equalization Local Revenue Allocation Unit, Dan Cady, Supervising Tax Auditor California Department of Finance Demographic Research Unit California State Controller Division of Accounting and Reporting, Bill Byall Castaic Town Council, John Kunak and Paul Fancett City of Santa Clarita Administrative Services Department, Darren Hernandez, Carmen Magana and Mary Ann Ruprecht City of Santa Clarita Community Development Department, Sharon Sorensen, Planner City of Santa Clarita Parks, Recreation & Community Services Department, Jodi Jones, Recreation Administrator City of Santa Clarita Parks, Recreation & Community Services Department, Jeff Morrison, Project Development Coordinator City of Santa Clarita Public Works Department, Kris Markarian, Senior Engineer County of Los Angeles CAO, William T. Fujioka136 County of Los Angeles CAO Unincorporated Services, Dorothea Park and Marjorie Santos West Ranch Town Council, Dave Bossert 136 The County CAO’s Unincorporated Services office compiled and analyzed fiscal information, and coordinated and compiled responses from each of the affected County departments and the County’s Urban Research Division to questions submitted by the consultants. 72 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES 8. S U P P L E M E N T A L T A B L E S Table 8-1: Population and Job Projections by Area, 2007-2020 Table 8-2: Building Square Footage Projections by Study Area, 2007-2020 Table 8-3: Building Square Footage per Employee Table 8-4: Property Tax Allocation by Area, FY 06-07 Table 8-5: Assessed Value and Property Tax Calculations Table 8-6: City General Fund Revenue Estimates, FY 06-07 Through FY 19-20 Table 8-7: City Road Funds Revenue Estimates, FY 06-07 Through FY 19-20 Table 8-8: City General Fund Expenditure Estimates, FY 06-07 Through FY 19-20 Table 8-9: City Road Fund Expenditure Estimates, FY 06-07 Through FY 19-20 Table 8-10: Static Estimates of Fiscal Impact on County, FY 06-07 Table 8-11: Dynamic Estimates of Fiscal Impact on City, FY 06-07 Through FY 19-20 BY BURR CONSULTING 73 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-1: Housing Units Study Areas 1-Tesoro 2-Castaic 3-West Ranch City Limits Household Population Study Areas 1-Tesoro 2-Castaic 3-West Ranch City Limits Total Population Study Areas 1-Tesoro 2-Castaic 3-West Ranch City Limits Jobs Study Areas 1-Tesoro 2-Castaic 3-West Ranch City Limits 24-Hour Population Study Areas 1-Tesoro 2-Castaic 3-West Ranch City Limits 2007 73,342 14,774 1,072 6,853 6,849 58,568 219,149 44,866 3,033 22,006 19,827 174,283 228,337 52,661 10,828 22,006 19,827 175,676 83,721 15,378 467 7,980 6,931 68,344 219,149 43,328 2,430 21,633 19,266 175,821 2008 73,488 14,774 1,072 6,853 6,849 58,714 219,503 44,866 3,033 22,006 19,827 174,637 228,691 52,661 10,828 22,006 19,827 176,030 83,734 15,391 467 7,992 6,931 68,344 219,503 43,359 2,430 21,654 19,275 176,144 2009 73,570 14,774 1,072 6,853 6,849 58,796 220,623 44,866 3,033 22,006 19,827 175,757 229,811 52,661 10,828 22,006 19,827 177,150 83,741 15,398 467 8,000 6,931 68,344 220,623 43,433 2,432 21,696 19,305 177,190 2010 74,065 14,979 1,072 6,947 6,960 59,086 222,113 45,489 3,033 22,308 20,148 176,624 231,301 53,284 10,828 22,308 20,148 178,017 85,044 16,096 467 8,064 7,565 68,948 222,113 44,339 2,429 21,893 20,018 177,774 2011 75,261 15,208 1,093 7,043 7,072 60,053 225,696 46,182 3,093 22,615 20,473 179,514 234,884 53,977 10,888 22,615 20,473 180,907 86,307 16,230 467 8,190 7,574 70,076 225,696 44,936 2,469 22,216 20,251 180,760 2012 76,477 15,441 1,115 7,140 7,187 61,035 229,337 46,886 3,155 22,926 20,804 182,451 238,525 54,681 10,950 22,926 20,804 183,844 87,590 16,367 467 8,318 7,582 71,223 229,337 45,542 2,511 22,544 20,487 183,795 2013 77,712 15,678 1,137 7,238 7,303 62,034 233,037 47,600 3,217 23,242 21,141 185,437 242,225 55,395 11,012 23,242 21,141 186,830 88,895 16,506 467 8,448 7,591 72,388 233,037 46,157 2,553 22,876 20,728 186,880 2014 78,967 15,918 1,160 7,337 7,421 63,049 236,797 48,325 3,281 23,561 21,483 188,471 245,985 56,120 11,076 23,561 21,483 189,864 90,253 16,680 467 8,580 7,633 73,573 236,797 46,805 2,596 23,211 20,998 189,992 Population and Job Projections by Area, 2007-2020 2015 80,243 16,162 1,183 7,438 7,541 64,081 240,617 49,062 3,346 23,885 21,830 191,555 249,805 56,857 11,141 23,885 21,830 192,948 91,662 16,885 467 8,714 7,704 74,777 240,617 47,483 2,639 23,548 21,295 193,134 2016 81,510 16,410 1,206 7,541 7,663 65,101 244,413 49,810 3,413 24,214 22,183 194,603 253,601 57,605 11,208 24,214 22,183 195,996 93,031 17,064 467 8,848 7,749 75,967 244,413 48,150 2,684 23,891 21,575 196,263 2017 82,798 16,661 1,230 7,644 7,787 66,136 248,269 50,569 3,480 24,547 22,542 197,700 257,457 58,364 11,275 24,547 22,542 199,093 94,421 17,246 467 8,984 7,795 77,175 248,269 48,828 2,729 24,238 21,860 199,441 2018 84,105 16,917 1,254 7,749 7,913 67,189 252,186 51,340 3,549 24,884 22,907 200,845 261,374 59,135 11,344 24,884 22,907 202,238 95,833 17,430 467 9,122 7,841 78,403 252,186 49,516 2,776 24,591 22,149 202,670 2019 85,434 17,176 1,279 7,856 8,041 68,258 256,164 52,123 3,620 25,227 23,277 204,041 265,352 59,918 11,415 25,227 23,277 205,434 97,268 17,617 467 9,262 7,888 79,651 256,164 50,214 2,823 24,948 22,443 205,950 2020 86,784 17,440 1,305 7,964 8,171 69,344 260,206 52,918 3,691 25,574 23,654 207,288 269,394 60,713 11,486 25,574 23,654 208,681 98,762 17,843 467 9,404 7,973 80,918 260,206 50,950 2,871 25,308 22,771 209,257 Sources: California Department of Finance, Southern California Association of Governments, Los Angeles County Assessor, U.S. Census Bureau, U.S. Department of Energy, Los Angeles County Regional Planning, and City of Santa Clarita Planning. 74 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Table 8-2: 1-Tesoro Residential Industrial Office Hotel Retail Other Commercial Other 2-Castaic Residential Industrial Office Hotel Retail Other Commercial Other 3-West Ranch Residential Industrial Office Hotel Retail Other Commercial Other 2007 2008 2009 2,960,041 0 0 0 0 0 0 2,960,041 0 0 0 0 0 0 2,960,041 0 0 0 0 0 0 2010 2,960,041 0 0 0 0 0 0 2011 3,018,729 0 0 0 0 0 0 2012 3,078,581 0 0 0 0 0 0 Building Square Footage Projections by Study Area, 2007-2020 2013 3,139,619 0 0 0 0 0 0 2014 3,201,868 0 0 0 0 0 0 2015 3,265,350 0 0 0 0 0 0 2016 3,330,092 0 0 0 0 0 0 2017 3,396,117 0 0 0 0 0 0 2018 3,463,451 0 0 0 0 0 0 2019 3,532,120 0 0 0 0 0 0 2020 3,602,150 0 0 0 0 0 0 12,768,092 12,768,092 12,768,092 12,943,692 13,121,706 13,302,169 13,485,114 13,670,575 13,858,586 14,049,184 14,242,402 14,438,278 14,636,848 14,838,148 7,722,318 7,737,691 7,746,325 7,798,446 7,924,395 8,052,385 8,182,448 8,314,618 8,448,930 8,582,370 8,717,923 8,855,623 8,995,504 9,137,599 211,926 211,926 211,926 214,841 217,795 220,791 223,827 226,905 230,026 233,190 236,397 239,648 242,944 246,285 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 61,352 709,544 709,544 709,544 719,302 729,195 739,224 749,390 759,696 770,145 780,736 791,474 802,359 813,394 824,580 47,226 47,226 47,226 47,875 48,534 49,201 49,878 50,564 51,259 51,964 52,679 53,404 54,138 54,883 30,534 30,534 30,534 30,954 31,380 31,811 32,249 32,692 33,142 33,598 34,060 34,528 35,003 35,484 14,462,527 14,462,527 14,462,527 14,696,425 14,934,106 15,175,631 15,421,061 15,670,462 15,923,895 16,181,427 16,443,125 16,709,054 16,979,285 17,253,886 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 4,438 183,485 183,485 183,485 383,485 383,485 383,485 383,485 383,485 383,485 383,485 383,485 383,485 383,485 383,485 510,777 510,777 510,777 510,777 510,777 510,777 510,777 510,777 557,727 557,727 557,727 557,727 557,727 622,831 1,644,671 1,644,671 1,644,671 1,744,671 1,744,671 1,744,671 1,744,671 1,770,817 1,799,422 1,827,842 1,856,711 1,886,038 1,915,829 1,946,092 285,201 285,201 285,201 289,813 294,501 299,263 304,103 309,021 314,019 319,098 324,258 329,503 334,831 340,247 149,056 149,056 149,056 151,467 153,916 156,406 158,935 161,505 164,117 166,772 169,469 172,210 174,995 177,825 Sources: California Department of Finance, Southern California Association of Governments, U.S. Department of Energy, Los Angeles County Assessor, Los Angeles County Regional Planning, and City of Santa Clarita Planning. BY BURR CONSULTING 75 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-3: Building Square Footage per Employee CBECS 5 Service Industrial Warehouse R&D/Flex Light Manuf 6 Institutional Hotel Retail Regional Other Office High-rise Low-rise Government 1 SCAG 2 1,160 3 OVOV 744 1,700 1,225 527 924 1,453 2,633 672 1,804 4 AFA 750 1,200 1,685 841 1,919 913 1,000 1,800 800 416 400 686 700 1,023 585 1,063 526 300 466 672 Notes: (1) U.S. Department of Energy, Energy Information Administration, 2003 Commercial Buildings Energy Consumption Survey: Detailed Tables , Oct. 2006, Table B-2. (2) Natelson Company, Inc., Employment Density Study: Summary Report, Report to SCAG , 2001, Table II-A. (3) Assumptions used for Santa Clarita Valley employment projections in Preliminary Draft Santa Clarita Valley Area Plan: One Valley, One Vision , 2008. (4) Assumptions for purposes of this study. (5) AFA assumptions were applied to services and miscellaneous commercial uses. (6) AFA assumptions were applied primarily to golf course and recreational uses. 76 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Table 8-4: Recipient Agency 1 Total Property Taxes Affected by Annexation LA County General County-Dependent Districts Lighting Maintenance District No. 1687 Road District No. 5 Possibly Affected County-Dependent Districts 2 LA County Waterworks District No. 36 Unaffected by Annexation County-Dependent Districts Consolidated Fire Protection District LA County Library LA County Flood Control District 3 Other Independent Special Districts Castaic Lake Water Agency Newhall County Water District Santa Clarita Valley Sanitary District Other Education Area 1 Tesoro Area 2 Castaic $6,657,110 $28,397,066 Area 3 West Ranch Property Tax Allocation by Area, FY 06-07 All Study Areas Area 1 - Area 2 Tesoro Castaic Area 3 West Ranch All Areas 34,280,622 $69,334,798 100% 100% 100% 100% $7,354,986 $15,540,933 23% 2% 1% 1% 21% 2% 1% 1% 22% 2% 1% 1% $1,532,828 $6,653,119 $59,269 $47,635 $356,864 $188,172 $414,610 $232,063 $830,743 $467,870 23% 2% 1% 1% $0 $35,345 $0 $35,345 0% 0% 0% 0% $5,950,305 $12,065,450 $878,350 $1,766,509 $444,905 $900,960 23% 18% 3% 1% 22% 17% 2% 1% 22% 17% 3% 1% 22% 17% 3% 1% 1% 8% 7% 0% 1% 0% 45% 1% 8% 6% 1% 1% 0% 45% 1% 8% 6% 0% 2% 0% 47% 1% 8% 6% 0% 2% 0% 46% $1,198,027 $184,803 $95,506 $4,917,118 $703,356 $360,549 $36,116 $159,157 $443,454 $4,978 $56,220 $719 $2,997,556 $174,098 $1,717,695 $1,913,709 $234,317 $0 $236,840 $767,343 $10,686 $17,767 $12,823,849 $16,132,487 $369,371 $4,074,858 $239,295 $1,060,403 $29,172 $31,953,892 Source: Los Angeles County Assessor Notes: (1) Property tax amounts are actual original charges for FY 06-07. Dollar figures do not reflect uncollectable amounts, taxes paid in arrears or administrative charges. (2) Los Angeles County Waterworks District No. 36 provides retail water service to the Val Verde, upper Sloan Canyon and upper Hasley Canyon areas. (3) Other unaffected County-dependent district activity includes accounts 1.2 (accumulated capital outlay) and 7.31 (fire flow). BY BURR CONSULTING 77 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-5: Assessed Value and Property Tax Calculations Item Note FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 Assessed Value Calculations ($1,000s of FY 06-07 dollars) AV - Existing Development Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 1 Supp. AV - New Res Dev Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 2 0 0 0 0 0 0 0 0 0 0 0 0 43,549 0 16,965 26,584 50,350 6,713 16,975 26,663 51,362 6,875 17,280 27,207 52,968 7,117 17,783 28,067 54,838 7,397 18,373 29,067 56,599 7,665 18,924 30,010 58,186 7,911 19,415 30,861 59,818 8,164 19,918 31,736 Base AV - New Res Dev Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 85,966 0 33,489 52,477 187,446 13,482 67,720 106,244 294,574 27,645 103,832 163,097 408,179 42,681 142,069 223,429 526,140 58,396 181,676 286,068 647,010 74,610 222,159 350,240 772,542 91,517 264,119 416,906 Supp. AV - New Com Dev Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 4 0 0 0 0 1,230 0 1,230 0 691 0 691 0 54,072 0 6,169 47,904 12,513 0 12,102 410 12,710 0 12,293 417 12,911 0 12,488 424 17,037 0 12,685 4,352 26,534 0 12,885 13,649 17,552 0 12,845 4,708 17,826 0 13,044 4,782 18,104 0 13,246 4,858 18,386 0 13,451 4,935 31,042 0 13,659 17,383 Base AV - New Com Dev Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 5 0 0 0 0 0 0 0 0 2,460 0 2,460 0 3,841 0 3,841 0 111,986 0 16,178 95,808 138,518 0 40,827 97,691 164,730 0 65,729 99,000 190,714 0 90,781 99,933 225,688 0 116,615 109,072 280,985 0 143,525 137,461 318,619 0 170,568 148,051 357,105 0 198,229 158,876 396,459 0 226,518 169,941 436,697 0 255,447 181,250 Supp. AV - Turnover Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 6 0 0 0 0 0 0 0 0 98 0 98 0 154 0 154 0 7,918 0 1,987 5,931 13,039 539 4,342 8,157 18,372 1,106 6,782 10,484 23,956 1,707 9,314 12,934 30,073 2,336 11,932 15,806 37,120 2,984 14,627 19,508 43,646 3,661 17,387 22,598 50,400 4,366 20,233 25,801 57,386 5,100 23,167 29,119 64,612 5,865 26,190 32,556 Total Assessed Value Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 7 6,933,480 7,356,041 7,220,892 7,051,888 6,960,214 6,989,286 7,095,368 7,231,255 7,346,955 7,435,119 7,524,340 7,614,632 7,706,008 7,798,480 665,711 706,283 693,307 677,080 668,278 671,069 681,255 694,302 705,410 713,875 722,442 731,111 739,884 748,763 2,839,707 3,012,772 2,957,420 2,888,202 2,850,656 2,862,563 2,906,010 2,961,665 3,009,052 3,045,160 3,081,702 3,118,682 3,156,107 3,193,980 3,428,062 3,636,985 3,570,165 3,486,606 3,441,280 3,455,654 3,508,103 3,575,289 3,632,494 3,676,083 3,720,196 3,764,839 3,810,017 3,855,737 61,497 8,426 20,434 32,637 63,222 8,696 20,964 33,562 64,996 8,975 21,507 34,514 902,885 1,038,189 1,178,608 109,140 127,504 146,635 307,602 352,652 399,314 486,143 558,033 632,660 6,933,480 7,356,041 7,223,351 7,055,828 7,158,319 7,323,169 7,567,710 7,848,521 8,122,739 8,393,187 8,652,621 8,918,269 9,191,055 9,471,172 665,711 706,283 693,307 677,080 668,278 684,551 709,438 738,089 765,514 790,822 816,943 843,911 871,754 900,498 2,839,707 3,012,772 2,959,880 2,892,142 2,900,476 2,973,096 3,079,913 3,201,297 3,316,657 3,422,775 3,531,017 3,641,901 3,755,509 3,871,907 3,428,062 3,636,985 3,570,165 3,486,606 3,589,565 3,665,521 3,778,358 3,909,135 4,040,568 4,179,590 4,304,661 4,432,456 4,563,792 4,698,766 continued 78 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Item Note FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 Property Tax Calculations (FY 06-07 dollars) Total Property Tax Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Property Tax - General Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 8 3,875,018 4,111,868 4,037,409 3,997,955 4,035,810 4,128,618 4,266,299 4,426,590 4,586,139 4,733,155 4,879,214 5,028,774 5,182,353 5,346,970 372,056 394,731 387,479 378,410 377,242 386,428 400,472 416,641 432,118 446,399 461,140 476,359 492,070 508,291 1,587,069 1,684,481 1,654,619 1,629,304 1,637,283 1,678,147 1,738,235 1,806,515 1,871,408 1,930,967 1,991,854 2,054,227 2,118,132 2,183,605 1,915,893 2,032,657 1,995,312 1,990,242 2,021,285 2,064,044 2,127,591 2,203,434 2,282,613 2,355,789 2,426,220 2,498,189 2,572,151 2,655,075 2,601,728 2,760,746 2,710,744 2,684,048 2,709,271 2,771,581 2,864,040 2,971,685 3,078,817 3,177,538 3,275,633 3,376,084 3,479,240 3,589,798 267,237 283,523 278,314 271,800 270,962 277,559 287,647 299,261 310,377 320,635 331,223 342,154 353,439 365,090 1,052,662 1,117,272 1,097,465 1,080,674 1,085,967 1,113,071 1,152,926 1,198,214 1,241,256 1,280,760 1,321,145 1,362,515 1,404,901 1,448,328 1,281,830 1,359,951 1,334,965 1,331,573 1,352,342 1,380,950 1,423,467 1,474,210 1,527,184 1,576,143 1,623,265 1,671,415 1,720,900 1,776,380 Lighting Maintenance District Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 814,544 58,113 349,905 406,525 864,337 61,655 371,382 431,301 848,697 60,522 364,798 423,377 840,623 59,106 359,217 422,301 848,787 58,923 360,976 428,888 868,304 60,358 369,985 437,961 897,229 62,552 383,233 451,444 930,901 65,077 398,287 467,537 964,427 67,495 412,594 484,338 995,315 1,025,986 1,057,385 1,089,622 1,124,186 69,725 72,028 74,405 76,859 79,392 425,725 439,149 452,901 466,990 481,425 499,865 514,809 530,080 545,774 563,369 Road District No. 5 Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 458,747 46,706 184,503 227,538 486,785 49,553 195,827 241,405 477,968 48,642 192,355 236,970 473,284 47,504 189,413 236,368 477,752 47,357 190,340 240,054 488,734 48,510 195,091 245,133 505,029 50,273 202,076 252,680 524,004 52,303 210,014 261,687 542,895 54,246 217,558 271,091 560,302 56,039 224,482 279,781 577,596 57,889 231,560 288,146 595,304 59,800 238,811 296,693 613,490 61,772 246,241 305,477 632,986 63,808 253,852 315,326 Sources: Authors' calculations based on data provided by the Los Angeles County Assessor, Los Angeles County CEO, the City of Santa Clarita, DataQuick (residential home values), LoopNet (commercial property values). Notes: (1) Assessed value (AV) from existing development in FY 06-07 was provided by the Los Angeles County Assessor. The FY 07-08 estimate was provided by the Assessor, with inflation removed. In subsequent years, the estimate is based on projected property tax growth rates less projected inflation. (2) Supplemental AV from new residential development (built after FY 06-07) is 50 percent of the product of projected new housing units in that year (see Table 8-1) and housing prices. Home price assumptions were based on analysis of 2007 parcel-level Assessor data and DataQuick zip code medians and trends (through April 2009). Housing prices were assumed to be $450,000 on average in FY 09-10, specifically $640,000 in area 1, $360,000 in area 2 and $480,000 in area 3. In subsequent years, housing prices appreciate in real terms by 1.2% annually on average (historical trend from 1978-2008). (3) Base AV from new residential development is the sum of a) the product of projected new housing units (see Table 8-1) and housing prices from the prior year, and b) base AV from the prior period adjusted for real appreciation. (4) Supplemental AV from new commercial development is 50 percent of the product of projected new square footage in that year (see Table 8-2) and purchase prices (per square foot). Commercial prices were based on analysis of 2007 parcel-level Assessor data, and LoopNet.com data on current asking prices in the study area (as of June 2009). Price per square foot assumptions were $300 for retail, $380 for hotel, $160 for industrial, $325 for office, and $115 for other commercial uses. (5) Base AV from new commercial development is the sum of a) the product of projected new square footage (see Table 8-2) from the prior year and prices, and b) base AV from the prior period. Base AV was adjusted for real AV appreciation (calculated with a cap of 2 percent on nominal AV appreciation net of projected inflation). (6) Supplemental AV from turnover is calculated as four percent of the base AV in the current period from new residential and commercial development. Turnover on existing properties is excluded, because it has already been factored into the AV from existing development. (7) Total AV is the sum of AV from existing development, base AV from new residential development, and base AV from new commercial development for the current period, in addition to supplemental AV from turnover in the prior period. (8) Property tax does not reflect fiscal mitigation payments from the City to the County. Property tax is calculated as the product of a) the one percent tax rate, b) total AV, c) one minus the ratio of property tax administrative fees to gross property tax revenue (all cities FY 06-07), and d) the sum of the assumed transfering property tax shares (5.7%). BY BURR CONSULTING 79 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-6: Note FY 06-07 FY 07-08 FY 08-09 FY 09-10 Dynamic City General Fund Revenue Estimates, FY 06-07 Through FY 19-20 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 General Fund Revenues Property Tax (1%) Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 1 15,095,146 11,220,128 372,056 1,587,069 1,915,893 16,555,870 15,735,407 12,291,637 11,640,000 409,358 393,045 1,746,899 1,678,387 2,107,977 2,023,975 15,311,948 15,388,276 15,704,033 11,300,000 11,300,000 11,530,000 379,734 382,146 390,678 1,635,006 1,658,568 1,696,607 1,997,208 2,047,561 2,086,748 16,242,512 11,933,550 404,477 1,755,618 2,148,867 16,826,507 17,433,862 18,046,926 12,351,224 12,783,517 13,230,940 421,224 438,168 454,211 1,826,387 1,897,607 1,964,759 2,227,672 2,314,570 2,397,015 18,665,943 19,297,635 19,950,197 20,631,371 13,694,023 14,173,314 14,669,380 15,182,808 469,902 485,409 501,420 517,948 2,029,699 2,093,257 2,158,376 2,225,093 2,472,318 2,545,654 2,621,022 2,705,521 VLF In-Lieu Property Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 2 12,020,349 13,660,573 14,234,317 12,020,349 13,660,573 14,234,317 0 0 0 0 0 0 0 0 0 13,810,000 13,810,000 14,186,865 13,810,000 13,810,000 14,090,000 0 0 9,611 0 0 42,993 0 0 44,262 14,832,399 14,583,150 25,158 109,698 114,393 15,528,130 16,248,171 16,987,977 15,093,560 15,621,835 16,168,599 44,026 63,115 81,192 189,684 270,166 346,199 200,860 293,055 391,987 17,729,971 18,487,792 19,270,738 20,079,651 16,734,500 17,320,208 17,926,415 18,553,839 98,870 116,343 134,382 153,006 419,594 491,436 565,043 640,457 477,007 559,806 644,898 732,348 Sales Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 3 39,020,523 32,175,550 4,031 2,112,068 4,728,874 32,745,804 33,008,690 33,812,882 26,500,000 26,500,000 27,030,000 4,255 4,310 4,358 1,865,137 1,961,663 2,063,185 4,376,412 4,542,716 4,715,339 35,188,885 28,120,000 4,401 2,169,961 4,894,522 36,690,577 38,257,854 39,830,379 29,250,000 30,420,000 31,575,960 4,450 4,512 4,591 2,282,263 2,400,377 2,524,604 5,153,864 5,432,965 5,725,224 41,468,994 43,176,539 44,955,990 46,810,452 32,775,846 34,021,329 35,314,139 36,656,076 4,678 4,767 4,858 4,950 2,655,260 2,792,677 2,937,207 3,089,216 6,033,209 6,357,766 6,699,786 7,060,210 Transient Occupancy Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 4 3,956,354 4,787,517 1,804,923 2,433,651 0 0 227,621 249,038 1,923,810 2,104,827 4,133,069 2,000,000 0 225,678 1,907,391 3,850,496 1,863,263 0 210,249 1,776,985 3,984,136 1,927,931 0 217,546 1,838,659 4,084,297 1,976,399 0 223,015 1,884,883 4,182,038 2,023,696 0 228,352 1,929,990 4,285,565 2,073,793 0 234,005 1,977,767 4,317,290 2,004,036 0 226,134 2,087,120 4,516,584 2,096,546 0 236,572 2,183,466 4,728,492 2,194,911 0 247,672 2,285,909 4,882,578 2,266,436 0 255,743 2,360,399 5,040,812 2,339,887 0 264,031 2,436,895 5,038,976 2,214,034 0 249,830 2,575,112 Documentary Transfer Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 5 1,817,905 1,416,748 1,073,774 836,824 67,177 52,353 395,966 308,588 280,989 218,983 1,626,124 1,073,412 49,896 294,108 208,708 926,097 430,000 44,785 263,982 187,329 1,008,430 468,229 48,767 287,451 203,984 1,031,641 479,006 49,889 294,067 208,679 1,054,355 489,552 50,988 300,542 213,273 1,079,248 501,110 52,191 307,637 218,309 1,108,501 514,693 53,606 315,976 224,226 1,125,340 514,693 55,126 324,936 230,584 1,144,275 514,693 56,836 335,012 237,734 1,163,796 514,693 58,598 345,400 245,106 1,183,924 514,693 60,415 356,110 252,706 1,205,583 514,693 62,370 367,635 260,885 Business License Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 6 240,656 214,877 0 11,602 14,177 246,926 221,128 0 11,621 14,177 215,808 190,000 0 11,631 14,177 218,878 191,680 0 11,724 15,473 222,215 194,817 0 11,908 15,491 225,607 198,005 0 12,094 15,509 229,055 201,245 0 12,283 15,527 232,625 204,538 0 12,475 15,613 236,313 207,885 0 12,670 15,758 239,907 211,192 0 12,864 15,850 243,558 214,553 0 13,062 15,943 247,267 217,967 0 13,262 16,038 251,036 221,435 0 13,466 16,135 254,938 224,958 0 13,673 16,307 Vehicle License Fees (MVLF)7 Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 4,543,211 1,504,146 624,903 1,269,955 1,144,207 4,146,180 1,235,564 598,491 1,216,279 1,095,846 3,557,968 945,000 537,288 1,091,899 983,782 3,574,205 956,559 538,250 1,093,854 985,543 3,632,774 977,762 545,550 1,109,594 999,868 3,691,660 1,003,728 552,059 1,123,407 1,012,467 3,748,283 1,029,579 558,112 1,136,323 1,024,270 3,809,961 1,057,336 564,796 1,150,557 1,037,273 3,884,491 1,089,239 573,249 1,168,432 1,053,571 3,974,488 1,126,151 583,828 1,190,680 1,073,829 4,072,715 1,165,936 595,483 1,215,171 1,096,126 4,173,899 1,207,353 607,386 1,240,218 1,118,943 4,278,148 1,250,473 619,543 1,265,836 1,142,296 4,385,574 1,295,374 631,959 1,292,041 1,166,200 39,467,645 33,966,338 32,633,354 27,800,000 4,180 4,240 2,108,724 1,902,482 4,721,387 4,259,615 continued 80 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Note FY 06-07 FY 07-08 FY 08-09 Franchise Fees Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 8 Other Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 9 7,426,440 7,421,885 7,484,594 5,958,143 5,955,813 5,980,474 82,337 82,174 84,234 733,091 732,182 751,341 652,869 651,716 668,546 22,045,838 8,617,127 76,420 65,017 680,409 579,315 605,952 515,648 6,232,104 58,306 520,074 462,764 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 7,629,197 7,891,053 8,161,956 6,106,235 6,319,953 6,541,152 83,425 86,338 89,357 751,970 776,734 802,316 687,568 708,028 729,131 8,442,219 6,770,092 92,487 828,743 750,897 8,733,239 9,035,297 9,347,641 7,007,045 7,252,292 7,506,122 95,737 99,112 102,651 856,047 884,258 913,716 774,409 799,635 825,152 9,670,830 10,005,241 10,351,266 10,710,640 7,768,836 8,040,745 8,322,172 8,613,448 106,320 110,127 114,074 118,178 944,158 975,616 1,008,124 1,041,722 851,515 878,753 906,896 937,293 6,072,390 59,423 535,625 489,752 6,599,241 64,609 578,942 524,560 6,781,724 66,417 593,876 537,241 7,478,601 73,421 652,000 588,025 6,253,324 61,202 550,600 501,896 6,427,103 62,912 564,873 513,347 6,988,835 68,477 610,941 552,474 7,224,348 70,852 630,673 569,543 7,741,771 76,086 674,048 607,126 8,014,170 78,851 696,839 626,868 8,295,107 81,716 720,314 648,104 Sources: Los Angeles County, City of Santa Clarita, California State Controller, California Department of Finance, SCAG, California Local Government Finance Almanac, Board of Equalization, PKF Consulting, DataQuick. Notes: (1) Existing City: City projections (through FY 12), 3.5% thereafter (historical average adjusted for slower future population growth). Annexation areas: Projected based on development, prices and turnover. (2) Existing City: City projections (through FY 12), 3.5% thereafter (historical average adjusted for slower future population growth). Annexation areas: 0.0636% of cumulative change in assessed value beginning in year following annexation effective date. (3) Existing City: City projections (through FY 15), historical 3.8% average annual growth rate (City, FY 04-FY 09) thereafter. Area 1: Inflation (CPI-U) only; no new retail space was projected during forecast period. Areas 2 and 3: Retail square footage growth plus a) weighted avg. projections (through FY 09-10), b) 3.8% average annual growth rate (City, FY 04-FY 09) thereafter. (4) Existing City: City projections (through FY 10), consistent with occupancy and rate projections for study areas thereafter. Area 1: No activity. Areas 2 and 3: Projections assume gradual recovery in rates and occupancy, with supply-side impacts in FY 15 and FY 20. (5) Existing City: City projections (through FY 10), consistent with study area projections thereafter. Annexation areas: Based on projected new development, turnover rates, and prices. (6) Existing City: City actuals and estimated FY 09, thereafter projected based on city job growth. Annexation areas: Based on projected job growth. (7) Existing City: City actuals and estimated FY 09, thereafter projected based on city population and MVLF pool growth at sum of projected state population growth and inflation. Annexation areas: Annexation allocation based on population at time of annexation, rate projected based on projected growth in statewide MVLF revenue and population. (8) Existing City: City actuals and estimated FY 09, thereafter projected at 3.5 percent annual growth. Annexation areas: Estimated based on city amount per capita (24-hour pop). (9) Existing City: City actuals and projections (through FY 09) for miscellaneous fees, interest income, vehicle fines (red light), and transfers from the transit fund, PFA capital fund, and GF capital fund; thereafter, increases with inflation and population growth. Annexation areas: allocation based on population (24-hour) for fees, but excludes interest income, , and transfers from the transit fund, PFA capital fund, and GF capital fund. BY BURR CONSULTING 81 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-7: Note FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 Dynamic City Road Fund Revenue Estimates, FY 06-07 Through FY 19-20 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 Road Fund Revenues Gas Tax Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 1 3,925,476 4,018,488 2,992,061 3,092,398 191,932 190,426 390,052 386,991 351,430 348,672 3,608,268 2,777,387 170,849 347,206 312,826 3,549,925 2,736,463 167,267 339,927 306,268 3,785,810 2,917,091 176,539 363,705 328,474 3,983,996 3,071,862 183,999 382,165 345,969 4,052,561 3,126,926 185,359 388,097 352,179 4,113,185 3,175,917 186,327 393,242 357,699 4,169,241 3,221,425 187,066 397,927 362,824 4,213,193 3,257,620 187,247 401,432 366,894 4,264,631 3,299,295 187,816 405,773 371,747 4,322,840 3,346,231 188,669 410,743 377,198 4,334,836 3,357,437 187,499 411,294 378,606 4,371,579 3,387,790 187,414 414,192 382,183 Proposition C "Local Return" Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 2 2,835,551 2,917,865 2,158,702 2,218,012 139,176 143,906 282,839 292,452 254,833 263,495 3,099,785 2,384,886 147,000 298,739 269,159 2,718,310 2,092,361 128,710 261,570 235,670 2,707,567 2,087,130 127,576 259,266 233,594 2,757,831 2,122,516 129,108 265,986 240,221 2,887,864 2,224,224 133,872 278,051 251,717 3,024,059 2,330,810 138,824 290,663 263,762 3,166,710 2,442,509 143,969 303,847 276,384 3,316,124 2,559,566 149,318 317,630 289,611 3,472,622 2,682,237 154,878 332,037 303,470 3,635,915 2,810,028 160,684 347,157 318,046 3,806,922 2,943,913 166,723 362,965 333,322 3,986,008 3,084,182 173,002 379,492 349,332 TCRP/Prop. 42 Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 3 1,588,895 1,213,712 77,146 156,780 141,256 0 0 0 0 0 1,971,316 1,517,379 93,340 189,690 170,907 2,139,540 1,649,267 100,812 204,874 184,588 2,322,264 1,787,290 108,717 223,977 202,281 2,471,198 1,903,309 114,557 237,934 215,399 2,539,025 1,956,968 116,557 244,043 221,457 2,605,496 2,009,640 118,455 249,999 227,403 2,678,109 2,067,111 120,589 256,518 233,890 2,753,804 2,127,026 122,819 263,307 240,653 2,840,506 2,195,294 125,532 271,211 248,469 2,934,122 2,268,972 128,499 279,749 256,902 2,998,195 2,319,860 130,129 285,447 262,760 3,081,146 2,385,403 132,541 292,919 270,283 Proposition C Discretionary Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 4 13,064,152 8,547,208 11,674,058 7,170,518 285,836 283,080 580,888 575,287 523,370 518,323 7,196,491 5,797,871 287,589 584,451 526,580 3,595,536 2,359,211 251,244 517,610 467,471 5,414,060 4,169,893 250,979 521,280 471,909 5,571,081 4,293,941 255,748 535,475 485,917 5,833,881 4,499,719 265,228 559,764 509,170 6,109,138 4,715,367 275,081 585,154 533,536 6,397,447 4,941,359 285,324 611,696 559,068 6,698,275 5,176,783 296,021 639,550 585,920 7,013,313 5,423,432 307,145 668,673 614,063 7,343,234 5,681,843 318,713 699,121 643,557 7,688,745 5,952,577 330,744 730,956 674,468 8,050,583 6,236,221 343,258 764,241 706,863 TDA - Article 8 Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 5 7,403,472 7,713,259 5,663,342 6,049,433 357,812 342,122 727,160 695,274 655,158 626,430 7,836,376 6,031,883 371,046 754,056 679,391 6,710,174 5,172,543 316,173 642,540 578,918 6,590,388 5,072,176 308,528 635,627 574,056 6,638,880 5,113,245 307,757 639,209 578,669 6,805,165 5,245,118 312,400 654,092 593,555 6,975,016 5,379,885 317,108 669,256 608,766 7,148,491 5,517,596 321,881 684,707 624,307 7,325,650 5,658,299 326,721 700,447 640,183 7,504,876 5,800,167 331,668 716,564 656,476 7,687,796 5,945,014 336,684 732,980 673,118 7,874,466 6,092,885 341,770 749,698 690,114 8,064,943 6,243,827 346,927 766,721 707,469 TDA - Bicycle & Pedestrian Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 6 108,254 72,740 7,303 14,841 13,371 256,740 222,227 7,097 14,422 12,994 180,356 144,777 7,316 14,868 13,396 133,796 102,987 6,335 12,875 11,600 135,000 104,065 6,361 12,927 11,647 136,293 104,895 6,381 13,145 11,872 138,869 106,956 6,438 13,371 12,104 141,636 109,166 6,502 13,614 12,354 144,888 111,753 6,587 13,902 12,646 148,727 114,796 6,697 14,246 12,989 152,895 118,096 6,819 14,619 13,361 157,155 121,458 6,945 15,005 13,747 161,534 124,915 7,074 15,401 14,143 166,037 128,472 7,206 15,808 14,551 Measure R Local Return Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,184,873 912,030 56,103 114,014 102,725 2,358,415 1,817,986 111,125 225,833 203,471 2,402,197 1,848,808 112,459 231,686 209,243 2,515,461 1,937,401 116,609 242,195 219,257 2,634,094 2,030,242 120,922 253,181 229,749 2,758,350 2,127,537 125,404 264,665 240,743 2,888,496 2,229,499 130,063 276,670 252,264 3,024,813 2,336,352 134,905 289,220 264,336 3,167,049 2,447,664 139,964 302,389 277,032 3,316,004 2,564,283 145,223 316,159 290,338 3,471,996 2,686,464 150,693 330,555 304,284 continued 82 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Note FY 06-07 FY 07-08 FY 08-09 Surface Transportation Program 8 Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Vehicle Code Fines Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 9 126,434 0 8,548 62,013 55,873 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 131,119 0 8,865 64,311 57,943 133,003 0 8,992 65,235 58,776 133,468 0 9,024 65,463 58,981 135,203 0 9,141 66,314 59,748 136,690 0 9,241 67,044 60,405 138,057 0 9,334 67,714 61,009 139,576 0 9,437 68,459 61,681 141,530 0 9,569 69,417 62,544 144,007 0 9,736 70,632 63,639 146,743 0 9,921 71,974 64,848 149,531 0 10,110 73,342 66,080 152,372 0 10,302 74,735 67,335 155,267 0 10,497 76,155 68,615 1,938,405 2,064,405 1,555,159 1,656,616 21,491 22,857 191,347 203,657 170,408 181,275 1,189,091 955,000 13,110 116,933 104,048 1,480,552 1,185,000 16,190 145,930 133,432 1,523,993 1,220,567 16,674 150,010 136,741 1,565,612 1,254,712 17,140 153,899 139,861 1,606,778 1,288,528 17,603 157,732 142,916 1,650,660 1,324,394 18,095 161,801 146,370 1,700,775 1,365,148 18,657 166,450 150,521 1,757,838 1,411,538 19,304 171,826 155,171 1,819,496 1,461,650 20,003 177,636 160,206 1,883,318 1,513,534 20,729 183,643 165,410 1,949,379 1,567,254 21,483 189,853 170,789 2,017,759 1,622,673 22,263 196,248 176,575 Notes: (1) Existing City: City actuals and estimated FY 09, thereafter projected based on city population and annual gas consumption growth as projected for the Pacific region by U.S. EIA in April 2009. Annexation Areas: Per capita allocations for FY 07-09 based on actual rates, projections based on US EIA gasoline consumption projections. (2) Existing City: City actuals through FY 08, subsequent projections based on SCAG projected (annualized) countywide population growth rate and projected growth in taxable sales (MTA) in FY 09 and FY 10, LA City projection in FY 11 and FY 12, 3.8 percent annual rate thereafter. Annexation Areas: Projected local and countywide population growth (at SCAG projected rate), projected growth in countywide taxable sales (MTA in FY 09 and FY 10, LA City projection in FY 11 and FY 12, 3.8 percent annual rate thereafter). (3) Existing City: City actuals through FY 08, Local Government Finance Almanac estimates thru FY 11, thereafter projected based on projected population growth, inflation and statewide gas consumption. Annexation Areas: Per capita Local Government Finance Almanac estimates thru FY 11, thereafter projected based on projected population growth, inflation and statewide gas consumption. (4) Existing City: FY 07 and 08 - City actuals. FY 09 and 10 - City budgets. Thereafter, assume City attracts grants proportional to population share. Annexation Areas: County reported none; assume City attracts grants proportional to population share. (5) Existing City: City actuals for FY 07, MTA budgets (pool size) through FY 10, thereafter the TDA pool was projected to increase with countywide sales tax (consistent with Prop. C projections) and the City's share based on projected population. Annexation Areas: MTA budgets (pool size) through FY 10, thereafter the TDA pool was projected to increase with countywide sales tax (consistent with Prop. C projections) and the study area's share based on projected population. (6) Existing City: City actuals for FY 07 and 08, City budget projection for FY 09, MTA budget projection (pool size) for FY 10, thereafter the TDA pool was projected to increase with inflation and the City's share based on projected city and county population. Annexation Areas: The product of MTA per capita allocation and population estimate for FY 07. For FY 08 through FY 10, the product of MTA's projected pool size and projected population. Thereafter, the TDA pool was projected to increase with inflation and the study area's share based on projected area and county population. (7) Estimated based on MTA projected total revenues (thru FY 10) and projected population. Thereafter, growth calculated same as Prop. C. (8) Existing City: Not found in City budget documents. Annexation Areas: Increased by projected inflation (IFA assumption). Not found in County RFI response. (9) Existing City: City actuals for FY 07 thru FY 08, City budgets for FY 09 thru FY 10. Thereafter, projected growth based on annual growth in 24-hour population and inflation. Annexation Areas: Estimated based on City revenues per capita (24-hour pop) for FY 07 thru FY 10. Thereafter, projected growth based on annual growth in 24-hour population and inflation. BY BURR CONSULTING 83 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-8: Note FY 06-07 FY 07-08 FY 08-09 General Fund Expenditures Law Enforcement Net City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Animal Control Gross City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Community Development Gross City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Net City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Parks & Recreation Gross City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Net City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch FY 09-10 Dynamic City General Fund Expenditure Estimates, FY 06-07 Through FY 19-20 FY 10-11 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 26,965,141 20,885,226 1,033,669 2,568,235 2,478,012 27,837,161 28,822,137 29,933,892 21,572,736 22,346,204 23,219,109 1,067,565 1,105,771 1,149,323 2,646,913 2,735,665 2,837,004 2,549,947 2,634,497 2,728,457 FY 16-17 FY 17-18 FY 18-19 FY 19-20 1 17,911,838 13,843,812 685,768 1,713,790 1,668,467 20,355,841 22,316,974 15,732,748 17,248,481 779,339 854,422 1,947,630 2,135,269 1,896,124 2,078,801 23,964,240 25,327,443 26,146,266 18,521,630 19,589,345 20,236,936 917,489 970,024 1,001,805 2,292,879 2,419,589 2,494,018 2,232,242 2,348,486 2,413,507 31,134,064 32,382,426 33,680,917 35,031,673 24,161,402 25,141,831 26,161,936 27,219,932 1,196,365 1,245,386 1,296,469 1,349,635 2,946,345 3,059,893 3,177,811 3,299,880 2,829,952 2,935,317 3,044,702 3,162,226 2 256,503 0 12,980 189,666 53,857 257,997 0 13,526 190,614 53,857 259,212 0 13,788 191,567 53,857 263,793 0 13,905 195,160 54,728 268,864 0 14,431 198,820 55,613 274,009 0 14,948 202,548 56,513 279,242 0 15,469 206,347 57,426 284,594 0 16,023 210,216 58,355 290,102 0 16,645 214,158 59,299 295,782 0 17,349 218,174 60,258 301,608 0 18,110 222,266 61,233 307,560 0 18,903 226,434 62,223 313,641 0 19,732 230,680 63,229 319,855 0 20,597 235,006 64,252 6,672,048 5,352,904 73,973 658,622 586,550 5,626,340 4,513,944 62,379 555,396 494,620 6,331,495 5,080,812 70,101 624,613 555,969 5,233,668 4,199,843 57,946 516,311 459,568 5,818,039 4,672,669 64,143 572,137 509,090 5,158,953 4,143,334 56,877 507,323 451,418 4,772,921 3,820,137 52,192 470,442 430,151 3,965,383 3,173,802 43,361 390,847 357,373 4,677,661 3,743,893 51,150 461,052 421,566 3,841,859 3,074,936 42,010 378,672 346,241 4,972,133 3,979,581 54,370 490,077 448,105 4,107,078 3,287,211 44,911 404,813 370,143 5,224,472 4,181,548 57,129 514,949 470,846 4,329,140 3,464,945 47,339 426,701 390,156 5,492,156 4,395,796 60,056 541,333 494,971 4,565,487 3,654,112 49,923 449,996 411,456 5,776,124 4,623,078 63,161 569,322 520,563 4,817,022 3,855,434 52,674 474,789 434,126 6,001,756 4,803,668 65,629 591,562 540,898 5,005,609 4,006,038 54,724 493,495 451,352 6,245,323 4,998,614 68,292 615,569 562,849 5,209,183 4,168,614 56,937 513,688 469,943 6,498,748 5,201,449 71,063 640,547 585,688 5,421,007 4,337,769 59,238 534,705 489,294 6,762,428 5,412,493 73,947 666,537 609,452 5,641,416 4,513,770 61,631 556,579 509,435 7,035,903 5,631,375 76,937 693,492 634,098 5,869,878 4,696,308 64,112 579,272 530,186 22,527,227 18,715,363 0 2,005,208 1,806,657 17,909,381 14,816,332 0 1,627,079 1,465,970 23,871,558 19,849,435 0 2,115,812 1,906,310 19,254,020 15,949,354 0 1,738,399 1,566,267 24,578,745 20,461,696 0 2,165,748 1,951,301 20,331,303 16,869,132 0 1,821,254 1,640,918 23,967,750 19,918,931 0 2,127,449 1,921,370 19,841,771 16,434,781 0 1,790,201 1,616,790 24,812,938 20,609,276 0 2,206,312 1,997,350 20,581,499 17,044,211 0 1,856,563 1,680,725 25,637,555 21,281,654 0 2,283,626 2,072,275 21,265,672 17,600,279 0 1,921,620 1,743,773 26,463,577 21,954,339 0 2,361,333 2,147,905 21,951,023 18,156,601 0 1,987,009 1,807,414 27,343,156 22,670,600 0 2,444,078 2,228,478 22,680,812 18,748,960 0 2,056,637 1,875,214 28,335,376 23,479,353 0 2,537,156 2,318,867 23,504,048 19,417,813 0 2,134,960 1,951,275 29,453,589 24,389,639 0 2,642,781 2,421,169 24,431,835 20,170,634 0 2,223,841 2,037,360 30,660,880 25,372,382 0 2,756,822 2,531,675 25,433,532 20,983,379 0 2,319,804 2,130,348 31,917,734 26,394,724 0 2,875,784 2,647,225 26,476,362 21,828,872 0 2,419,908 2,227,581 33,226,188 27,458,260 0 2,999,879 2,768,049 27,562,017 22,708,434 0 2,524,332 2,329,252 34,588,366 28,564,649 0 3,129,330 2,894,388 28,692,260 23,623,436 0 2,633,261 2,435,563 3 4 continued 84 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Note FY 06-07 FY 07-08 Public Works Gross City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Net City Cost Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 5 City Manager 6 16,318,971 13,773,300 142,752 1,271,002 1,131,917 5,035,929 4,721,052 17,657 157,212 140,008 Existing City FY 08-09 18,131,116 18,524,791 15,305,446 15,648,043 158,379 161,104 1,411,190 1,436,998 1,256,100 1,278,647 5,912,153 10,368,842 5,500,139 9,097,717 23,093 71,186 205,767 634,955 183,153 564,985 FY 09-10 FY 10-11 FY 11-12 15,848,554 16,984,769 17,877,177 13,351,117 14,315,679 15,075,548 136,804 146,677 154,458 1,233,121 1,319,568 1,386,838 1,127,511 1,202,845 1,260,334 7,600,225 8,451,348 9,057,460 6,749,344 7,481,253 8,007,253 46,610 53,310 57,900 420,127 479,604 519,864 384,145 437,181 472,443 FY 12-13 FY 13-14 FY 14-15 FY 15-16 18,685,610 15,765,247 161,528 1,447,396 1,311,439 9,585,669 8,467,707 61,836 554,087 502,040 19,541,810 20,448,447 21,232,794 16,494,272 17,264,952 17,933,077 169,021 176,962 183,934 1,511,323 1,578,811 1,637,238 1,367,194 1,427,721 1,478,545 10,150,288 10,748,587 11,182,558 8,959,059 9,479,242 9,862,773 66,067 70,559 73,568 590,750 629,515 654,844 534,412 569,271 591,372 FY 16-17 FY 17-18 FY 18-19 FY 19-20 22,079,061 18,653,879 191,466 1,700,275 1,533,441 11,650,328 10,276,199 76,813 682,123 615,192 22,959,051 19,403,574 199,315 1,765,735 1,590,427 12,136,644 10,706,111 80,194 710,437 639,902 23,874,108 20,183,318 207,494 1,833,712 1,649,584 12,647,494 11,157,387 83,773 740,336 665,998 24,825,048 20,991,760 216,008 1,904,079 1,713,201 13,176,051 11,623,691 87,476 771,092 693,792 5,045,434 6,084,204 6,950,006 6,236,257 6,489,135 6,841,603 7,148,407 7,473,205 7,817,038 8,118,206 8,443,133 8,781,048 9,132,467 9,497,243 4,650,150 5,608,032 6,408,185 5,742,245 5,976,643 6,302,892 6,587,210 6,887,902 7,205,944 7,484,802 7,785,646 8,098,550 8,423,994 8,761,417 Area 1 - Tesoro 22,166 26,690 30,343 27,061 28,163 29,700 31,040 32,462 33,969 35,307 36,753 38,260 39,830 41,464 Area 2 - Castaic 197,357 237,809 270,651 243,920 253,370 266,668 278,142 290,261 303,064 314,279 326,379 338,945 351,994 365,501 175,761 294,354 305,293 316,649 328,861 Area 3 - W. Ranch Administrative Services 7 Existing City 211,674 240,826 223,030 230,958 242,343 252,015 262,580 274,061 283,817 7,833,772 7,474,123 7,536,473 7,140,244 7,407,875 8,051,972 8,175,516 8,789,021 8,955,817 9,299,518 9,670,349 10,055,963 10,456,948 10,873,601 6,683,478 6,377,692 6,434,873 6,081,004 6,312,001 6,864,115 6,972,748 7,498,837 7,643,412 7,939,199 8,258,307 8,590,207 8,935,409 Area 1 - Tesoro 64,504 61,455 61,692 58,023 60,222 65,488 66,526 71,556 72,953 75,827 78,932 82,168 85,540 89,050 Area 2 - Castaic 574,318 547,577 550,273 523,005 541,787 588,002 596,118 639,823 650,870 674,956 700,944 727,930 755,953 784,963 511,471 Area 3 - W. Ranch City Attorney 8 Existing City 9,293,316 487,398 489,635 478,212 493,864 534,366 540,124 578,806 588,583 609,535 632,166 655,658 680,046 706,272 2,501,929 2,250,530 2,276,830 2,282,655 2,395,622 2,514,194 2,638,649 2,769,532 2,907,147 3,018,715 3,139,091 3,264,265 3,394,429 3,529,679 2,134,551 1,920,384 3,016,703 1,944,028 1,944,028 2,041,229 2,143,291 2,250,455 2,362,978 2,481,127 2,577,143 2,680,728 2,788,466 2,900,522 Area 1 - Tesoro 20,601 18,505 18,638 18,549 19,475 20,448 21,471 22,548 23,681 24,614 25,622 26,673 27,767 28,906 Area 2 - Castaic 183,424 164,881 166,242 167,199 175,208 183,601 192,397 201,616 211,279 219,098 227,533 236,293 245,390 254,807 163,352 146,760 147,923 152,879 159,710 166,854 174,325 182,389 191,060 197,861 205,207 212,833 220,750 229,263 8,120,243 19,675,984 21,133,885 7,748,998 19,551,664 20,838,159 20,818 6,968 16,561 185,355 62,088 147,722 165,072 55,264 131,443 23,763,865 23,449,388 17,226 155,275 141,976 8,237,921 8,141,667 5,290 47,587 43,378 8,239,538 8,143,261 5,308 47,658 43,311 8,241,215 8,144,903 5,327 47,734 43,250 8,243,012 8,146,594 5,347 47,815 43,255 8,244,924 8,148,337 5,369 47,901 43,317 8,247,518 8,150,651 5,400 48,063 43,404 8,250,332 8,153,148 5,433 48,243 43,509 8,253,268 8,155,746 5,467 48,432 43,623 8,256,330 8,158,447 5,503 48,632 43,748 8,259,574 8,161,248 5,541 48,841 43,945 Area 3 - W. Ranch Nondepartmental Existing City Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 9 continued BY BURR CONSULTING 85 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Notes: (1) Existing City: general fund actuals/budgeted cost for FY 06-07 through FY 09-10. Thereafter, projections account for growth in the 24-hour population, inflation and an assumed 0.5 percent real annual cost growth. Annexation areas: net County cost for FY 06-07, projections for FY 07-08 through FY 09-10 are based on the annual growth in the City's law enforcement costs. Thereafter, projections account for growth in the 24-hour population, inflation and an assumed 0.5 percent real annual cost growth. Net cost signifies the City's general fund share of estimated contract service costs, and is estimated for the study areas based on the financing approach in the existing city. (2) Existing City: animal control expenditures included in Community Development. Annexation areas: Gross County cost for FY 06-07; projections account for growth in the household population in the area, projected inflation, and a 0.5% annual real cost increase. Offsetting animal license revenue is in the "Other" general fund category on Table 8-6. (3) Existing City: General fund actuals/budgeted cost and Community Development Department service charges and permit revenues for FY 06-07 through FY 09-10, City-projected growth thru FY 14-15; thereafter, projections account for growth in the 24hour population, inflation and an assumed 0.5 percent real annual cost growth. Annexation areas: estimated based on City costs per capita for FY 06-07 through FY 09-10; growth through FY 14-15 based on City projections; thereafter, projections account for growth in the 24-hour population, inflation and an assumed 0.5 percent real annual cost growth. (4) Existing City: General fund actuals/budgeted cost and Parks & Recreation fee revenue for FY 06-07 through FY 09-10; thereafter, City cost per resident increases with inflation and a 0.5% real cost increase, as do offsetting revenues per resident. In FY 10-11, there is a one-time reduction of 1.1% for reduced non-resident fees. Area 1: assumed to remain zero due to lack of public park facilities in study area and proximity of City park facilities. Areas 2 and 3: Estimated based on City park and recreation costs per resident (75% - adjusted for existing non-resident participation) for FY 06-07 through FY 09-10; thereafter, study area cost per resident increases with inflation and a 1.0% real cost increase, as do offsetting revenues per resident. (5) Existing City: General fund actuals/budgeted/City-projected cost and fee/permit revenue for FY 06-07 through FY 14-15. Thereafter, City cost per capita increases with inflation and a 0.5% real cost increase. Net cost deducts public works fee and permit revenue, and transfers from gas tax, Prop. 42, Traffic Safety Fund (vehicle code fines), landscape maintenance district, transit fund, and stormwater utility fund. Transfer projections for gas tax and Traffic Safety Fund consistent with revenue projections; other transfers increase with inflation, 24-hour population growth and 0.5 percent real cost increase. Annexation areas: Estimated based on City public works general fund costs per capita, adjusted for a 75% variable cost factor. Cost inflation follows same trend as for existing city. (6) Existing City: General fund actuals/budgeted/City-projected cost for City Manager Department FY 06-07 through FY 14-15; thereafter, City cost per capita increases with inflation and a 0.5% real cost increase. Annexation areas: estimated based on City costs per capita for this department, adjusted for a 34% variable cost factor; cost inflation follows same trend as for existing city. (7) Existing City: General fund actuals/budgeted/City-projected cost for Administrative Services Department FY 06-07 through FY 14-15; thereafter, City cost per capita increases with inflation and a 0.5% real cost increase. Annexation areas: estimated based on City costs per capita for this department, adjusted for a 70% variable cost factor; cost inflation follows same trend as for existing city. (8) Existing City: General fund actuals/budgeted/City-projected cost for City Attorney Department FY 06-07 through FY 14-15; thereafter, City cost per capita increases with inflation and a 0.5% real cost increase. Annexation areas: estimated based on City costs per capita for this department, adjusted for a 70% variable cost factor; cost inflation follows same trend as for existing city. (9) Existing City: General fund actuals/budgeted/City-projected non-departmental cost for FY 06-07 through FY 14-15; thereafter, only the nondepartmental O&M administrative costs increase with inflation, consistent with the City projections for prior years. Annexation areas: estimated based on City costs per capita for this department, adjusted for fixed/variable cost factors. Transfers for gas tax, stormwater and self-insurance were 100% variable costs, non-departmental administration costs were assumed to be 85 percent variable costs. The following were assumed to be fixed costs: debt service, reserves, capital replacement, GASB 45 and other categories. 86 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Table 8-9: Note FY 06-07 Road & Transit Funds Transit Expenditures Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Revenues Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Net Transit Revenues Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Street Maintenance Expenditures Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Revenues Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch Net Street Revenues Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch 1 2 FY 07-08 FY 08-09 1,908,358 113,410 889,318 905,630 2,554,903 525,348 1,067,635 961,920 646,545 411,938 178,317 56,290 1,979,072 117,612 922,272 939,188 2,476,625 509,252 1,034,924 932,448 497,552 391,640 112,652 -6,740 2,007,502 119,302 935,520 952,680 2,634,819 541,781 1,101,030 992,008 627,317 422,479 165,509 39,329 4,296,960 246,600 2,558,520 1,491,840 4,567,280 1,143,370 1,857,077 1,566,832 270,320 896,770 -701,443 74,992 4,499,154 258,204 2,678,911 1,562,039 4,080,347 1,047,870 1,649,773 1,382,703 -418,807 789,666 -1,029,138 -179,335 4,608,776 264,495 2,744,183 1,600,098 4,428,327 1,150,675 1,782,632 1,495,021 -180,449 886,180 -961,552 -105,077 FY 09-10 2,014,528 119,719 938,795 956,014 2,264,605 465,656 946,326 852,623 250,076 345,936 7,531 -103,391 Dynamic City Road Fund Expenditure Estimates, FY 06-07 Through FY 19-20 FY 10-11 2,040,717 121,276 950,999 968,442 2,238,784 456,695 936,738 845,351 198,067 335,419 -14,261 -123,091 FY 11-12 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 2,063,165 122,610 961,460 979,095 2,263,486 457,702 948,124 857,660 200,321 335,092 -13,336 -121,435 2,083,797 123,836 971,075 988,886 2,330,795 467,879 977,019 885,897 246,998 344,043 5,944 -102,989 2,106,718 125,198 981,756 999,764 2,400,266 478,337 1,006,831 915,098 293,548 353,139 25,075 -84,666 2,136,212 126,951 995,501 1,013,761 2,471,978 489,087 1,037,594 945,298 335,766 362,136 42,093 -68,463 2,173,596 129,173 1,012,922 1,031,501 2,546,013 500,138 1,069,340 976,535 372,417 370,966 56,418 -54,967 2,214,894 131,627 1,032,168 1,051,100 2,622,657 511,542 1,102,190 1,008,924 407,762 379,915 70,023 -42,176 2,256,977 134,128 1,051,779 1,071,071 2,701,962 523,302 1,136,166 1,042,495 444,985 389,174 84,387 -28,576 2,299,860 136,676 1,071,763 1,091,421 2,783,875 535,401 1,171,243 1,077,232 484,015 398,724 99,480 -14,189 2,343,557 139,273 1,092,126 1,112,158 2,868,492 547,851 1,207,461 1,113,180 524,934 408,578 115,335 1,022 4,670,995 4,778,427 4,878,774 268,066 274,231 279,990 2,781,230 2,845,198 2,904,947 1,621,699 1,658,998 1,693,837 4,252,150 4,613,708 4,759,945 1,081,620 1,142,531 1,163,725 1,669,795 1,823,312 1,887,333 1,500,735 1,647,866 1,708,887 -418,844 -164,719 -118,829 813,555 868,300 883,735 -1,111,435 -1,021,886 -1,017,614 -120,964 -11,133 15,050 4,976,350 285,590 2,963,046 1,727,714 4,921,762 1,195,042 1,956,911 1,769,808 -54,588 909,452 -1,006,135 42,094 5,080,853 291,587 3,025,270 1,763,996 5,100,521 1,226,780 2,041,187 1,832,553 19,668 935,193 -984,083 68,557 5,202,794 298,585 3,097,877 1,806,332 5,284,436 1,259,300 2,126,516 1,898,620 81,642 960,715 -971,361 92,288 5,345,871 306,796 3,183,068 1,856,006 5,471,021 1,292,170 2,211,711 1,967,140 125,150 985,373 -971,358 111,134 5,500,901 315,693 3,275,377 1,909,830 5,668,600 1,326,935 2,301,166 2,040,499 167,699 1,011,242 -974,211 130,669 5,660,427 324,849 3,370,363 1,965,215 5,876,995 1,363,487 2,395,536 2,117,972 216,568 1,038,639 -974,828 152,757 5,824,579 334,269 3,468,104 2,022,207 6,075,952 1,397,901 2,486,289 2,191,762 251,372 1,063,632 -981,815 169,555 5,993,492 343,963 3,568,679 2,080,851 6,294,105 1,435,452 2,584,945 2,273,707 300,612 1,091,489 -983,734 192,857 Notes: (1) Transit revenues include Proposition A Local Return and TDA Article 8. TDA Article 8 surplus may be carried over to street maintenance. (2) Street revenues include gas tax, Proposition 42, vehicle code fines, Prop. C Local Return, Prop. C Discretionary Grants, Measure R, TDA Article 3, STP, and carry-over from transit uses of TDA Article 8. BY BURR CONSULTING 87 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Table 8-10: AFA Estimates by Area Area 1 Area 2 Static Estimates of Fiscal Impact on County, FY 06-07 Area 3 Estimates for All Study Areas Combined AFA IFA County General Fund Revenues Transferred Property Taxes General Transient Occupancy Tax Sales Tax Allocable Pool Allocation Less Admin Charges Real Property Transfer Tax Franchise Fees Utility User Tax Business License 267,237 0 1,052,662 273,145 1,281,830 2,308,572 2,601,728 2,581,717 3,175,420 2,581,717 3,952,083 2,581,717 3,664 398 -31 67,177 37,267 166,639 0 1,919,831 208,574 -16,337 395,966 325,731 1,679,159 11,602 4,298,459 466,993 -36,578 280,989 320,985 1,679,774 14,177 6,221,954 675,966 -52,947 744,131 683,983 3,525,572 25,779 6,221,954 675,965 NP 543,216 777,073 3,542,193 23,201 6,221,954 207,655 NP 744,132 392,856 3,638,328 25,779 Subtotal 542,350 5,850,333 10,615,201 17,007,883 17,540,739 17,764,504 113,668 320,028 833,841 113,668 320,028 833,192 113,668 320,028 833,192 1 2 Net General Fund Expenditures for Service Responsibilities Transferred Animal Care and Control -7,463 105,231 15,900 Planning 26,846 228,481 64,701 Parks and Recreation 648 633,090 200,103 County Sheriff 3 Office of Public Safety Public Works 2,264,027 0 2,762 3,773,377 52,814 19,332 3,773,377 12,483 11,047 9,810,781 65,297 33,141 9,810,780 65,297 33,141 5,054,736 65,252 33,140 Subtotal 2,286,820 4,812,325 4,077,611 11,176,756 11,176,106 6,420,016 1,744,470 -1,038,008 -6,537,590 -5,831,127 -6,364,633 -11,344,488 Net Fiscal Impact 3 continued 88 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES AFA Estimates by Area Area 1 Area 2 County Road & Transit Funds Revenues Transferred Gas Tax (2106c) Gas Tax (2105a) Prop. 42 Other Revenues Prop. C Local Return Prop. A Local Return TDA Article 8 Prop. Tax - Road Dist. Subtotal Expenditure Reductions Street Maintenance Transit Costs Subtotal 4 Net Fiscal Impact County Street Lighting Funds Revenues Transferred Property Tax Other Revenues Subtotal Expenditure Reductions Subtotal Net Fiscal Impact 4 Combined Fiscal Impact Area 3 Estimates for All Study Areas Combined AFA IFA County 15,118 0 0 109,674 0 0 98,815 0 0 223,607 0 0 223,607 0 0 2,795,988 NP NP NP NP NP NP NP NP 38,987 46,932 100,234 46,706 282,839 340,475 727,160 184,503 254,833 306,762 655,158 227,538 576,660 694,169 1,482,552 458,747 247,977 1,644,651 1,543,106 3,435,734 3,019,595 NP 243,261 113,410 2,606,575 889,318 1,183,884 905,630 4,033,720 1,908,358 4,033,720 1,908,359 4,033,720 1,908,359 356,671 3,495,893 2,089,514 5,942,078 5,942,079 5,942,079 108,694 1,851,242 546,408 2,506,344 2,922,484 NP 58,113 8,834 349,905 71,213 406,525 28,765 814,544 108,812 NP NP 0 0 66,947 421,118 435,290 923,356 NP 0 68,103 428,077 330,787 826,967 NP 826,967 1,156 6,959 -104,503 12,423 NP 826,967 1,854,320 820,193 -6,095,685 -3,312,360 -3,442,149 NP 5 5 continued BY BURR CONSULTING 89 A NNEXATION F ISCAL A NALYSIS : W EST R ANCH , C ASTAIC & T ESORO Notes: (1) The County's estimate of transferable property taxes (before fiscal mitigation) includes shares presently allocated to the Landscape Maintenance District 1687 (street lighting) and Road District. Offsetting County costs for transferred street lighting responsibilities are reflected under Street Lighting Funds. (2) Net general fund expenditures are gross expenditures for the particular department less those service-specific revenues that the County would no longer receive following annexation (e.g., recreation fees, building permits, planning fees, and service charges not included under "Revenues Transfered"). (3) Both the AFA and the IFA calculated net fiscal impact following the definition in Government Code §56815 as the difference between a) revenues that would transfer from the County to the city, and b) expenditures for services to be assumed by the city. Neither the AFA nor the IFA deducted from costs the portion of law enforcement expenditures that the County financed from Proposition 172 funds, because those funds would not transfer to the city. By contrast, the County deducts from costs the portion of law enforcement expenditures that the County financed from Proposition 172 funds. (4) Net fiscal impact does not factor in property tax transfer from City to County, or some other type of fiscal mitigation payment. The City and County would negotiate fiscal mitigation terms. (5) The County estimated the net fiscal impact on County road and transit funds as +$3.5 million in FY 09-10, but did not provide estimates of revenue impacts in the FY 06-07 reference year used for purposes of this study. 90 PREPARED FOR CITY OF SANTA CLARITA S UPPLEMENTAL T ABLES Table 8-11: Note FY 06-07 FY 07-08 FY 08-09 FY 09-10 FY 10-11 FY 11-12 FY 12-13 FY 13-14 Dynamic Estimate of Fiscal Impact on City FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20 General Fund General Fund Revenue 1 Existing City 88,017,727 77,885,672 70,095,307 67,230,126 67,752,016 69,275,392 71,750,105 74,320,331 76,882,332 79,654,552 82,541,901 85,503,816 88,572,763 91,550,338 Area 1 - Tesoro 1,226,923 1,211,572 1,127,009 1,109,872 1,128,313 1,158,865 1,200,232 1,248,841 1,300,240 1,352,452 1,405,510 1,458,716 1,513,542 1,570,127 Area 2 - Castaic 7,017,780 6,952,646 6,475,600 6,367,547 6,574,064 6,822,557 7,120,461 7,452,931 7,786,560 8,145,004 8,511,627 8,881,656 9,265,031 9,639,981 Area 3 - W. Ranch 11,266,771 11,430,560 10,528,957 10,516,270 10,858,203 11,210,364 11,616,299 12,143,008 12,773,375 13,412,651 14,057,787 14,689,591 15,347,501 16,101,979 All Study Areas General Fund Expenditure 19,511,475 19,594,778 18,131,565 17,993,689 18,560,580 19,191,786 19,936,993 20,844,780 21,860,174 22,910,106 23,974,924 25,029,963 26,126,075 27,312,087 2 Existing City 59,112,317 74,839,856 82,983,909 82,096,222 69,661,287 72,585,239 74,929,794 77,831,177 80,577,512 83,410,349 86,467,424 89,647,551 92,959,898 96,396,051 Area 1 - Tesoro 906,874 987,522 1,123,507 1,142,224 1,192,926 1,240,508 1,282,677 1,331,491 1,381,621 1,436,113 1,494,965 1,556,288 1,620,245 1,686,780 Area 2 - Castaic 5,383,598 5,611,075 6,425,256 6,178,612 6,351,199 6,628,793 6,856,769 7,134,029 7,402,201 7,683,755 7,987,326 8,302,978 8,631,707 8,972,623 Area 3 - W. Ranch 4,838,578 5,060,066 5,799,807 5,641,375 5,796,155 6,043,253 6,244,763 6,496,416 6,745,488 7,003,415 7,281,904 7,571,726 7,873,809 8,194,360 All Study Areas Gross Fiscal Impact By Area 11,129,051 11,658,663 13,348,569 12,962,211 13,340,280 13,912,554 14,384,209 14,961,936 15,529,310 16,123,283 16,764,195 17,430,991 18,125,761 18,853,763 3 Area 1 - Tesoro 320,049 224,050 3,502 -32,352 -64,613 -81,643 -82,445 -82,650 -81,381 -83,661 -89,455 -97,572 -106,703 Area 2 - Castaic 1,634,182 1,341,570 50,344 188,935 222,865 193,764 263,692 318,902 384,358 461,249 524,301 578,678 633,324 667,357 Area 3 - W. Ranch 6,428,193 6,370,494 4,729,150 4,874,895 5,062,048 5,167,111 5,371,537 5,646,592 6,027,887 6,409,236 6,775,883 7,117,866 7,473,693 7,907,619 8,382,424 7,936,115 4,782,996 5,031,478 5,220,300 5,279,232 5,552,784 5,882,844 6,330,865 6,786,824 7,210,729 7,598,972 8,000,314 8,458,323 0 0 0 0 0 0 0 0 0 0 0 0 0 0 All Study Areas Fiscal Mitigation Payment -116,653 4 Area 1 - Tesoro Area 2 - Castaic -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 -1,038,007 Area 3 - W. Ranch -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 -6,537,589 All Study Areas Net Fiscal Impact Area 1 - Tesoro Area 2 - Castaic Area 3 - W. Ranch All Study Areas -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 -2,866,035 5 320,049 596,175 -109,396 5,516,389 224,050 3,502 -32,352 -64,613 -81,643 -82,445 -82,650 -81,381 -83,661 -89,455 -97,572 -106,703 303,563 -987,663 -849,072 -815,143 -844,244 -774,315 -719,105 -653,649 -576,758 -513,706 -459,329 -404,683 -370,650 -167,094 -1,808,439 -1,662,694 -1,475,541 -1,370,477 -1,166,052 -890,997 -509,701 -128,353 238,294 580,277 936,104 1,370,031 3,016,810 3,464,830 3,920,789 4,344,694 4,732,937 5,134,279 5,592,289 5,070,080 1,916,961 2,165,443 2,354,265 2,413,197 2,686,749 -116,653 Notes: (1) General fund revenues do not include utility users tax revenues in the annexation study areas. Study area constituents could potentially request annexation with retention of some or all of the tax to offset negative fiscal impacts on the City. (2) General fund expenditures do not include capital savings, financial reserves or fiscal mitigation payment to County. (3) The difference between general fund revenues and expenditures, not accounting for fiscal mitigation payment. (4) Fiscal mitigation payment shown here is the general fund fiscal impact on the County, is based on the FY 06-07 base year static impact and excludes consideration for growth and inflation subsequent to FY 06-07. For each study area, the mitigation payment amount reflects only that annexation area; if more than one annexation area is annexed, the amounts would differ. Actual fiscal mitigation terms would be negotiated by the City and County. (5) Net fiscal impact reflecting the fiscal mitigation payment scenario discussed in note 4. BY BURR CONSULTING 91