pep boys anchored retail - Commercial Chicago Real Estate
Transcription
pep boys anchored retail - Commercial Chicago Real Estate
PEP BOYS ANCHORED RETAIL OUTLOT TO SUPER WALMART 837-849 RANDALL RD., BATAVIA, IL (CHICAGO MSA) FOR SALE Opportunity to purchase a net lease investment anchored by Pep Boys with a new 15 year NNN lease. The property consists of 2 retail buildings: The Pep Boys (Retail B) is a 5,546 SF building and the 2nd building (Retail C) is a 3,383 SF building with 2 tenant units, one under lease to Pacer Dental and the second to be master leased by the Seller. This is an outstanding location in a retail hub in front of a Super Walmart Center at the stop light corner of Fabyan Parkway and highly trafficked Randall Rd, and adjacent to Bank of America, Advance Auto, Vision Works and TCF Bank. Across from Home Depot, Trader Joe’s, Gander Mountain and Best Buy and the just 30 miles from Chicago’s Loop in the Chicago MSA. E W NE IC PR Batavia ranked in CNN Money’s Best Towns in America and in Business Week’s list of the 50 best places for families. PROPERTY HIGHLIGHTS LAND AREA 2.09 ACRES 100 % LEASED CAP RATE 7.25% BUILDING AREA 8,929 SF N.O.I. $177,660 SALE PRICE $2,450,000 STATISTICS 1 MILE 2 MILE 3 MILE Population 7,293 24,540 51,247 Households 2,490 8,932 18,248 Median HHI $102,971 $92,300 $93,130 Sr. VP, Investment Sales MARK JONES, CCIM ESTHER BERMAN eberman@jameson.com // (P) 847.274.9444 » New Pep Boys Corporate Lease: 15 year NNN Lease with 3-5 yr. Options 10% rent increases every 5 yrs. of Lease & Options » 2 Free Standing Attractive All Masonry Buildings » High Exposure Retail Hub on Randall Rd with National Tenants including Vision Works, Bank of America, TCF Bank, Chase, Petco, Home Depot, Office Depot, Gander Mountain, Best Buy, Trader Joe’s » Shadow Anchored by the Super Walmart » Stoplight Intersection on highly trafficked Randall Rd. » Outstanding Demographics: Median HH Income over $100,000 within 1 Mile Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 jamesoncommercial.com ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. Norepresentationismadeastotheaccuracythereof&itissubmittedsubjectto errors,omissions,changes,priorsaleorlease,orwithdrawalwithoutnotice. Projections, opinions,assumptions&estimatesarepresentedasexamplesonly&maynotrepresent actual performance. Consult tax & legal advisors to perform your own investigation. Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 SECTION ONE ESTHER BERMAN PHOTOS FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 SECTION ONE ESTHER BERMAN PHOTOS FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own SECTION TWO Rent Roll & Income Statement 837-849 Randall Rd. Batavia, IL Lease Term Address Tenant Sq. Ft. Share Bldg. B 837 Randall The Pep Boys 5,546 Bldg. C 849 Randall Vacant 1,858 Start Expiration Rent Annual Rent Yrs. 1-5 $110,000 Yrs. 6-10 $121,000 62.11% 1/20/2014 1/19/2029 Yrs. 11-15 $133,100 Upon 20.81% Purchase 18 months $37,160 853 Randall Pacer Dental 1,525 17.08% 2/6/2014 8,929 100.00% 2/28/2019 $30,500 $177,660 $ Rent/SF RENT ROLL & FINANCIAL FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL CAM, Taxes, & Insurnace Options $19.83 Prorata Share $20.00 Prorata Share $20.00 Prorata Share Comments 1st Option-$146,410 2nd Option- $161,051 3rd Option- $177,156 3-5 Yr. 3-5 Yr. LL to Master Lease 1.5% annual rent increases *Leases are Modified NNN leases. Tenant pays for all Common Area Maintenance, Taxes and Insurnace/ Landlord responsible for Roof, Structure, Slab and Foundation. Landlord to master the vacant Retail C space on a NNN basis for an 18 month period. Estimated $/SF CAM Charges Real Estate Taxes $2.50 $4.88 Net Operating Income $177,660 Asking Price $2,450,000 ESTHER BERMAN Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 Cap Rate 7.25% ©JamesonRealEstateLLC.Allinformationprovidedhereinisfromsourcesdeemedreliable. Norepresentationismadeastotheaccuracythereofanditissubmitted subjecttoerrors,omissions,changes,priorsaleorlease,orwithdrawalwithoutnotice.Projections,opinions,assumptionsandestimatesarepresentedasexamples only and may not represent actual performance. Consult tax and legal advisors to perform your own investigation. SECTION THREE AERIAL FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL RETAIL C MULTI-TENANT STRIP ESTHER BERMAN Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 ©JamesonRealEstateLLC.Allinformationprovidedhereinisfromsourcesdeemedreliable. Norepresentationismadeastotheaccuracythereofanditissubmitted subjecttoerrors,omissions,changes,priorsaleorlease,orwithdrawalwithoutnotice.Projections,opinions,assumptionsandestimatesarepresentedasexamples only and may not represent actual performance. Consult tax and legal advisors to perform your own investigation. Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 SECTION THREE ESTHER BERMAN AERIAL WITH TENANTS FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL ©JamesonRealEstateLLC.Allinformationprovidedhereinisfromsourcesdeemedreliable. Norepresentationismadeastotheaccuracythereofanditissubmitted subjecttoerrors,omissions,changes,priorsaleorlease,orwithdrawalwithoutnotice.Projections,opinions,assumptionsandestimatesarepresentedasexamples only and may not represent actual performance. Consult tax and legal advisors to perform your own investigation. Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES // CCIM, Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 SECTION FOUR ESTHER BERMAN SURVEY FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own LOCAL ESTHER ESTHERBERMAN BERMAN Sr.Sr.VP, VP,Investment InvestmentSales Sales eberman@jameson.com (P) eberman@jameson.com (P)847.274.9444 847.274.9444 MARK JONES, CCIM VP,VP, Investment Sales MARK JONES, CCIM// //Sr.Sr. Investment Sales mjones@jameson.com // (O) 312.335.3229 mjones@jameson.com // (O) 312.335.3229 SECTION FIVE SIX REGIONAL TENANT OVERVIEW REGIONAL & LOCAL MAPS FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own Prepared by Mark Jones Latitude: 41.862738850 Longitude: -88.34059398 1 mile 2 miles 3 miles Population 6,514 7,315 21,590 24,338 41,374 50,570 2012 Population 2017 Population 2000-2010 Annual Rate 7,293 7,466 1.17% 24,540 25,405 1.21% 51,247 53,449 2.03% 2010-2012 Annual Rate 2012-2017 Annual Rate 2012 Male Population 2012 Female Population -0.13% 0.47% 0.37% 0.70% 0.59% 0.84% 48.3% 51.7% 48.6% 51.4% 49.2% 50.8% 41.6 41.7 40.1 2000 Population 2010 Population 2012 Median Age In the identified area, the current year population is 51,247. In 2010, the Census count in the area was 50,570. The rate of change since 2010 was 0.59% annually. The five-year projection for the population in the area is 53,449 representing a change of 0.84% annually from 2012 to 2017. Currently, the population is 49.2% male and 50.8% female. Median Age SECTION SIX Fabyan Parkway Plaza 805 Randall Rd, Batavia, IL, 60510, Ring: 1 mile radius DEMOGRAPHICS FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL Executive Summary The median age in this area is 40.1, compared to U.S. median age of 37.3. Race and Ethnicity 2012 White Alone 93.3% 93.1% 2012 Black Alone 1.2% 1.4% 92.0% 1.9% 2012 American Indian/Alaska Native Alone 0.2% 0.2% 0.2% 2012 Asian Alone 2.4% 2.1% 2.2% 2012 Pacific Islander Alone 0.0% 0.0% 0.0% 2012 Other Race 1.8% 1.6% 1.9% 2012 Two or More Races 1.1% 1.5% 1.7% 2012 Hispanic Origin (Any Race) 6.7% 6.3% 6.9% Persons of Hispanic origin represent 6.9% of the population in the identified area compared to 16.9% of the U.S. population. Persons of Hispanic Origin may be of any race. The Diversity Index, which measures the probability that two people from the same area will be from different race/ethnic groups, is 26.0 in the identified area, compared to 61.4 for the U.S. as a whole. Households 2000 Households 2,128 7,644 14,473 2010 Households 2,489 8,832 17,970 2012 Total Households 2,490 8,932 18,248 2017 Total Households 2,543 9,209 18,910 2000-2010 Annual Rate 1.58% 1.46% 2.19% 2010-2012 Annual Rate 0.02% 0.50% 0.68% 2012-2017 Annual Rate 0.43% 0.61% 0.72% 2.91 2.73 2.77 2012 Average Household Size The household count in this area has changed from 17,970 in 2010 to 18,248 in the current year, a change of 0.68% annually. The five-year projection of households is 18,910, a change of 0.72% annually from the current year total. Average household size is currently 2.77, compared to 2.78 in the year 2010. The number of families in the current year is 13,626 in the specified area. Data Note: Income is expressed in current dollars ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof ESTHER BERMAN Sr. VP, Investment Sales MARK JONES, CCIM // Sr. VP, Investment Sales Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2012 and 2017. Esri converted Census 2000 data into 2010 geography. and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions mjones@jameson.com // (O) 312.335.3229 eberman@jameson.com (P) 847.274.9444 July 22, 2013 and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own ©2013 Esri Page 1 of 2 Prepared by Mark Jones Latitude: 41.862738850 Longitude: -88.34059398 1 mile 2 miles 3 miles Median Household Income 2012 Median Household Income 2017 Median Household Income $102,971 $108,489 $92,300 $101,816 $93,130 $102,266 1.05% 1.98% 1.89% $116,601 $131,995 $108,383 $123,111 $108,333 $123,082 2.51% 2.58% 2.59% 2012 Per Capita Income 2017 Per Capita Income $40,876 $46,168 $40,174 $45,431 $39,484 $44,519 2012-2017 Annual Rate 2.46% 2.49% 2.43% 2012-2017 Annual Rate Average Household Income 2012 Average Household Income 2017 Average Household Income 2012-2017 Annual Rate Per Capita Income Households by Income Current median household income is $93,130 in the area, compared to $50,157 for all U.S. households. Median household income is projected to be $102,266 in five years, compared to $56,895 for all U.S. households SECTION SIX Fabyan Parkway Plaza 805 Randall Rd, Batavia, IL, 60510, Ring: 3 mile radius DEMOGRAPHICS Executive Summary FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL Current average household income is $108,333 in this area, compared to $68,162 for all U.S households. Average household income is projected to be $123,082 in five years, compared to $77,137 for all U.S. households Current per capita income is $39,484 in the area, compared to the U.S. per capita income of $26,409. The per capita income is projected to be $44,519 in five years, compared to $29,882 for all U.S. households Housing 2000 Total Housing Units 2000 Owner Occupied Housing Units 2,127 1,784 7,875 6,042 15,028 11,413 2000 Owner Occupied Housing Units 2000 Vacant Housing Units 2010 Total Housing Units 2010 Owner Occupied Housing Units 344 -1 2,548 2,129 1,602 231 9,354 7,067 3,060 555 19,063 14,427 2010 Renter Occupied Housing Units 2010 Vacant Housing Units 2012 Total Housing Units 360 59 2,568 1,765 522 9,463 3,543 1,093 19,346 2012 Owner Occupied Housing Units 2012 Renter Occupied Housing Units 2012 Vacant Housing Units 2,111 379 78 7,048 1,883 531 14,483 3,764 1,098 2017 Total Housing Units 2017 Owner Occupied Housing Units 2017 Renter Occupied Housing Units 2,662 2,182 361 9,821 7,384 1,825 20,147 15,256 3,654 119 612 1,237 2017 Vacant Housing Units Currently, 74.9% of the 19,346 housing units in the area are owner occupied; 19.5%, renter occupied; and 5.7% are vacant. Currently, in the U.S., 56.5% of the housing units in the area are owner occupied; 32.1% are renter occupied; and 11.4% are vacant. In 2010, there were 19,063 housing units in the area - 75.7% owner occupied, 18.6% renter occupied, and 5.7% vacant. The annual rate of change in housing units since 2010 is 0.66%. Median home value in the area is $279,396, compared to a median home value of $167,749 for the U.S. In five years, median value is projected to change by 0.91% annually to $292,328. Data Note: Income is expressed in current dollars Source: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2012 and 2017. Esri converted Census 2000 into 2010 geography. ©Jameson Real Estatedata LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof ESTHER BERMAN Sr. VP, Investment Sales MARK JONES, CCIM // Sr. VP, Investment Sales and it is submitted subject to errors, omissions, changes, prior saleJuly or lease, or withdrawal 22, 2013 without notice. Projections, opinions, assumptions mjones@jameson.com // (O) 312.335.3229 eberman@jameson.com (P) 847.274.9444 and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own ©2013 Esri Page 2 of 2 SECTION SEVEN TENANT OVERVIEW FOR SALE / 837-849 RANDALL ROAD / BATAVIA, IL The Pep Boys Manny, Moe & Jack, together with its subsidiaries, provides automotive repair and maintenance services, tires, parts, and accessories. Its product lines consist of tires, batteries; new and remanufactured parts for vehicles; chemicals and maintenance items; fashion, electronic, and performance accessories; and non-automotive merchandise, such as generators, power tools, and personal transportation products. The company serves do-it-for-me and do-it-yourself customers, as well as delivers its parts to automotive repair shops and dealers. As of January 28, 2012, it operated 562 Supercenters, 169 Service & Tire Centers and 7 Pep Express stores in 35 states and in Puerto Rico. Pep Boys has approximately 6,300 service bays, over 11.6 million square feet of retail space and over 2.1 million square feet of warehouse space. The Pep Boys Manny, Moe & Jack was founded in 1921 and is headquartered in Philadelphia, PA and has approximately 18,000 employees. Its shares are publicly traded on the New York Stock Exchange under the symbol of “PBY.” ESTHER BERMAN Sr. VP, Investment Sales eberman@jameson.com (P) 847.274.9444 MARK JONES, CCIM // Sr. VP, Investment Sales mjones@jameson.com // (O) 312.335.3229 ©Jameson Real Estate LLC. All information provided herein is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, prior sale or lease, or withdrawal without notice. Projections, opinions, assumptions and estimates are presented as examples only and may not represent actual performance. Consult tax and legal advisors to perform your own