Ref. IF-5 - Nevada System of Higher Education
Transcription
Ref. IF-5 - Nevada System of Higher Education
BOARD OF REGENTS BRIEFING PAPER Agenda Item Title: University of Nevada, Reno Mackay Stadium Improvement Project Meeting Date: December 4 - 5, 2014 1. BACKGROUND & POLICY CONTEXT OF ISSUE: The University of Nevada, Reno, proposes to substantially renovate Mackay Stadium at an estimated project cost of $11.5 million. Construction includes new premium seats and boxes, a full-service Stadium Club, additional public restrooms and limited renovation of the existing west and east side boxes. While much preliminary planning has already been completed, final design work would commence upon receipt of bond proceeds in March of 2015. Construction bidding would take place in the fall of 2015 and actual construction would commence immediately following the 2015 football season to be ready for the 2016 season. Marketing of the new premium seats and boxes, which are the primary sources of debt service, will take place throughout much of 2015 and 2016. Background The original lower bowl of Mackay Stadium, built in 1967, has not been significantly improved or updated since initial construction. The last stadium improvements, the addition of west side skybox suites and press box, occurred in 1996. The stadium requires significant renovation to improve safety, increase ADA access, enhance fan amenities and offer new revenue opportunities for Intercollegiate Athletics (ICA). Mackay Stadium currently ranks in the lower half of the Mountain West Conference football stadiums in terms of fan seating and revenue generation. In September of 2012, ICA commissioned a feasibility study, conducted by a national stadium marketing firm, CSL International, to determine the northern Nevada community’s interest in supporting a major stadium improvement project. Over 2,600 individuals responded to the survey. Additionally, CSL held a series of fan focus groups to confirm the findings from the survey. Overall, the feasibility study found there was significant community interest in financially supporting a stadium improvement project that would materially improve the game day experience. In addition to enhancing fan days, the new premium seating model will generate an increase in incremental seating revenue that will strengthen the athletic program’s financial position to help meet the fiscal challenges of the future. While ICA’s current plan to reduce and eliminate its accumulated operating deficit remains rooted in guaranteed revenue through Mountain West Conference distributions, new revenue from the stadium improvements may provide additional sources to hasten the elimination of the deficit. Project Scope The major elements of the Mackay Stadium Improvement Project will include the following (Exhibit 1): Bleacher excavation, widening of aisles and handrails in the seven lower bowl sections Installation of 4,062 chair back seats 30 new Club Level suites 192 new Club Level seats Expansion of existing east side suites to include new patio seating Limited renovation of existing west side skyboxes (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 1 of 28 New 8,500 square foot Stadium Club (full service kitchen with year-round rental potential) Installation of additional public restroom facilities (exact location and fixture count to be finalized during design) Installation of additional ADA ramps and enhanced seating Project Cost Estimate The estimated cost of the total project is $11.5M (Exhibit 2). Financing Plan The University worked with NSHE’s financial adviser (JNA Consultants, L.L.C.) and its bond/tax counsel (Sherman & Howard, L.L.C.) to help structure the appropriate financing for this project. The proposed financing is for a tax-exempt 15-year revenue bond, in an amount not to exceed $12.0 million (Exhibit 3), with annual debt service payments of approximately $1,030, 000. The primary sources of repayment are two-fold: 1. ICA has secured two $1 million cash gifts from two longtime University foundation benefactors and Wolf Pack supporters. Payments are to be received over 6 years, beginning in 2015. These gifts will be applied to the 2016 - 2020 bond debt service payments, and represent nearly one-half of the total bond payments for those years. 2. Ongoing incremental revenues generated from the new premium seating inventory and the new pricing structure, (Exhibit 4) which commences in 2016. During the initial 5 years of the project, the University projects average annual revenue of $2.6M (Exhibit 5) from revised ticket/premium seating revenue and foundation donations. The foundation donations cease by the end of CY 2020 at which time ticket/premium seating revenue becomes the sole source for debt retirement. With the enhanced seating and other improvements, season ticket prices will essentially double in the renovated sections under this proposal, but will remain below the average for the Mountain West Conference (Exhibit 6). Projected ticket revenues also include a 3% annual price escalation. A total of 4,062 chair back seats will be available in the sections undergoing renovation. Currently, there are 4,600 season ticket holders in these sections. ICA will need to sell just over 3,000 season tickets at the higher pricing structure to achieve its 75 percent sell-through goal. A 75 percent sell-through is estimated to generate net revenue of $8.3M over the 15-year life of the financing. It is also very important to note that over 15 years the project breaks even with just a 59 percent sell-through. (Note: Ongoing discussions with Sherman & Howard L.L.C. indicate the potential for some amount of taxable bonding with this project depending upon their final determination of the percentage of ‘private use’ involved in the project. However, given the amount of any potential taxable financing and the current low borrowing rates, any additional amount to debt service payments would be small. The uncertain but potential need for such taxable bonds is included in the requested Bonding Resolution.) Premium Seat Marketing Plan (Exhibit 7) A project of this scope requires a tremendous amount of planning and marketing including pro-active messaging so that current and prospective Wolf Pack fans have a solid understanding of the project and its features and impact. A comprehensive campaign will communicate and promote the renovation project to current, previous and potential customers in order to generate as much understanding and enthusiasm as possible to drive sales, while also dispelling any misperceptions surrounding the project and campaign. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 2 of 28 Subject to Board of Regents’ approval at the December 2014 meeting, ICA will begin to meet extensively with focus groups of donors, season ticketholders and key influencers to present the project in advance of developing the final messaging. Doing so will allow ICA to refine its process and identify potential questions and methods of messaging. ICA will begin in earnest its overall marketing and messaging plan in early 2015, paving the way for the ensuing sales efforts that will take place later in 2015 and throughout much of 2016. 2. SPECIFIC ACTIONS BEING RECOMMENDED OR REQUESTED: University of Nevada, Reno President Marc A. Johnson requests approval of 1) The Mackay Stadium Improvement Project and 2) a Bond Resolution for a tax-exempt, 15-year revenue bond, in an amount not to exceed $12.0 million. 3. IMPETUS (WHY NOW?): If approved now, ICA has an opportunity to enhance revenue generation through the Mackay Stadium Improvement Project in time for the start of the 2016 football season. Interest borrowing rates are extremely low and the University would like to take advantages of the current interest rate environment. In order to share in any cost savings associated with a single, larger NSHE bond issuance (underwriting costs, issuance costs, etc.), the University would like to join with another NSHE institution seeking project bonding and with NSHE seeking a bond refunding, all to be considered at the December 2014 Board of Regents meeting. 4. BULLET POINTS TO SUPPORT REQUEST/RECOMMENDATION: Responds to longstanding requests from alumni, fans and the community at large to upgrade safety, ADA access, hospitality options and other amenities at Mackay Stadium events. Increased revenue opportunities to help support ICA programs and operations. 5. POTENTIAL ARGUMENTS AGAINST THE REQUEST/RECOMMENDATION: Excluding any allowance for new premium ticket sales, nearly one-half of the annual bond debt service payments have already been secured through 2020 from Foundation gifts alone. Longer term, however, it is impossible to know what ticket sales alone may be and any material shortfall in revenue projections after 2020 may require the use of other institutional resources in order to make the required bond payments. 6. ALTERNATIVE(S) TO WHAT IS BEING REQUESTED/RECOMMENDED: The alternative would be to maintain MacKay Stadium in its status quo, sub-standard condition which would adversely impact both the fan experience and the ability of ICA to generate a new revenue source to help fund and grow its programs and operations in the future. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 3 of 28 7. COMPLIANCE WITH BOARD POLICY: X Consistent With Current Board Policy: Title #4 Chapter #10 Section #25 Amends Current Board Policy: Title #_____ Chapter #_____ Section #_______ Amends Current Procedures & Guidelines Manual: Chapter #_____ Section #_______ Other:_____________________________________________________________________ X Fiscal Impact: Yes X__ No_____ Explain: Issuance of up to $12 million in tax-exempt, 15 year revenue bonds with annual debt service payments of approximately $1,030,000. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 4 of 28 Exhibit1 Enhanced Chair Back Seating - West Side 4 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 5 of 28 West Side Chair Back Seating (Cont.) (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 6 of 28 New Club Level Seating 5 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 7 of 28 West Side Club Boxes (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 8 of 28 New Stadium Club 6 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 9 of 28 New ADA Accessible Ramps and Seating 8 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 10 of 28 East Side Chair Back Seating (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 11 of 28 East Side Chair Back Seating (Cont.) (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 12 of 28 East Side Club Box and Patio Seating (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 13 of 28 Exhibit 2 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 14 of 28 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 15 of 28 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 16 of 28 EXHIBIT 3 Preliminary, subject to change Nevada System of Higher Education Universities Revenue Bonds, Series 2015A (UNR Mackay Stadium Improvements) Sources & Uses of Funds Sources of Funds: Par Amount Original Issue Prem/(Disc) Cash Contribution Total Sources of Funds $10,785,000.00 1,249,620.30 0.00 --------------$12,034,620.30 Uses of Funds: Construction Funds Capitalized Interest 1/ Initial Escrow Deposit Unrestricted Escrow Cost Restricted Escrow Cost Net Underwriting Insurance Issuance Costs Miscellaneous Total Uses of Funds $11,502,734.77 353,021.53 0.00 0.00 0.00 107,850.00 0.00 71,014.00 0.00 --------------$12,034,620.30 Bond Statistics TIC Bond Yield Arbitrage Yield Weighted Average Life Underwriter's Spread Costs as % of Par 2.78457% 2.66982% 2.86307% 9.455 1.000% 1.658% 1/ Capitalized interest through January 1, 2016. JNA Consulting Group, LLC(INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 17 of 28 10/21/2014 Preliminary, subject to change Nevada System of Higher Education Universities Revenue Bonds, Series 2015A (UNR Mackay Stadium Improvements) Debt Service Schedule Date 03/12/2015 07/01/2015 01/01/2016 07/01/2016 01/01/2017 07/01/2017 01/01/2018 07/01/2018 01/01/2019 07/01/2019 01/01/2020 07/01/2020 01/01/2021 07/01/2021 01/01/2022 07/01/2022 01/01/2023 07/01/2023 01/01/2024 07/01/2024 01/01/2025 07/01/2025 01/01/2026 07/01/2026 01/01/2027 07/01/2027 01/01/2028 07/01/2028 01/01/2029 07/01/2029 01/01/2030 07/01/2030 01/01/2031 07/01/2031 01/01/2032 07/01/2032 01/01/2033 07/01/2033 01/01/2034 07/01/2034 01/01/2035 07/01/2035 Principal Rate $585,000 4.000% 610,000 4.000% 635,000 4.000% 660,000 4.000% 685,000 4.000% 715,000 4.000% 745,000 4.000% 775,000 4.000% 805,000 4.000% 835,000 5.000% 880,000 4.000% 915,000 4.000% 950,000 4.000% 990,000 4.000% --------------$10,785,000 JNA Consulting Group, LLC(INVESTMENT Interest $133,146.53 219,875.00 219,875.00 219,875.00 219,875.00 208,175.00 208,175.00 195,975.00 195,975.00 183,275.00 183,275.00 170,075.00 170,075.00 156,375.00 156,375.00 142,075.00 142,075.00 127,175.00 127,175.00 111,675.00 111,675.00 95,575.00 95,575.00 74,700.00 74,700.00 57,100.00 57,100.00 38,800.00 38,800.00 19,800.00 19,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 --------------$4,174,196.53 Capitalized Interest Semi-Annual Debt Service ($133,146.53) (219,875.00) $0.00 0.00 219,875.00 219,875.00 804,875.00 208,175.00 818,175.00 195,975.00 830,975.00 183,275.00 843,275.00 170,075.00 855,075.00 156,375.00 871,375.00 142,075.00 887,075.00 127,175.00 902,175.00 111,675.00 916,675.00 95,575.00 930,575.00 74,700.00 954,700.00 57,100.00 972,100.00 38,800.00 988,800.00 19,800.00 1,009,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 --------------$14,606,175.00 --------------($353,021.53) Annual Debt Service $0.00 219,875.00 1,024,750.00 1,026,350.00 1,026,950.00 1,026,550.00 1,025,150.00 1,027,750.00 1,029,150.00 1,029,350.00 1,028,350.00 1,026,150.00 1,029,400.00 1,029,200.00 1,027,600.00 1,029,600.00 0.00 0.00 0.00 0.00 0.00 --------------$14,606,175.00 AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 18 of 28 10/21/2014 EXHIBIT 4 UNIVERSITY OF NEVADA, RENO - MACKAY STADIUM RENOVATION TICKET REVENUE PROJECTIONS Section East Side Boxes Club Suites Club Seats D C E B F J K Quantity 12 26 234 594 550 550 550 594 612 612 Price* $4,000 $800 $200 $200 $200 $200 $200 $200 $200 $200 Preliminary, subject to change Required Donation* $25,000 $7,200 $1,000 $350 $300 $300 $200 $200 $325 $325 Total Total Cost $29,000 $8,000 $1,200 $550 $500 $500 $400 $400 $525 $525 100% Sell Through Tickets Revenue Donation Revenue Total Revenue $48,000 $300,000 $348,000 $20,800 $187,200 $208,000 $46,800 $234,000 $280,800 $118,800 $207,900 $326,700 $110,000 $165,000 $275,000 $110,000 $165,000 $275,000 $110,000 $110,000 $220,000 $118,800 $118,800 $237,600 $122,400 $198,900 $321,300 $122,400 $198,900 $321,300 $928,000 $1,885,700 $2,813,700 *Ticket prices and required donation amounts have not been finalized. These numbers are presented for the purpose of revenue projections. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 19 of 28 EXHIBIT 5 ANNUAL CASH FLOW - MACKAY STADIUM RENOVATION Assumption AVERAGE Sell Through % Sell Through Calendar Year > Revenue: Tickets + Seat Donation Cord Foundation Hart Foundation Total Revenue Less Current Revenue Net Lift Less Staffing Less Marketing Less Debt Repayment Net Revenue 75% 2015 $250,000 $250,000 $250,000 $0 $0 $0 $250,000 75% 75% 2016 2017 $2,110,275 $2,173,583 $250,000 $250,000 $250,000 $2,360,275 $2,673,583 1,203,325 1,203,325 $1,156,950 $1,470,258 $0 $0 $100,000 $25,000 $219,875 $1,024,750 $837,075 $420,508 75% 2018 $2,238,791 $250,000 $250,000 $2,738,791 1,203,325 $1,535,466 $0 $10,000 $1,026,350 $499,116 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 $2,305,954 $2,375,133 $2,446,387 $2,446,387 $2,595,372 $2,673,233 $2,753,430 $2,836,033 $2,921,114 $3,008,748 $250,000 $250,000 75% 2029 $3,099,010 75% 2030 $3,191,980 $2,555,954 $2,625,133 $2,446,387 $2,446,387 $2,595,372 $2,673,233 $2,753,430 $2,836,033 $2,921,114 $3,008,748 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 $1,352,629 $1,421,808 $1,243,062 $1,243,062 $1,392,047 $1,469,908 $1,550,105 $1,632,708 $1,717,789 $1,805,423 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $10,000 $10,000 $10,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $1,026,950 $1,026,550 $1,025,150 $1,027,750 $1,029,150 $1,029,350 $1,028,350 $1,026,150 $1,029,400 $1,029,200 $315,679 $385,258 $207,912 $210,312 $357,897 $435,558 $516,755 $601,558 $683,389 $771,223 $3,099,010 1,203,325 $1,895,685 $0 $5,000 $1,027,600 $863,085 $3,191,980 1,203,325 $1,988,655 $0 $5,000 $1,029,600 $954,055 15 Year Revenue Total Average Annual Net Rev $8,309,381 $553,958.76 Minimum Sell-Through Percentage at Proposed Pricing Structure Assumption AVERAGE Sell Through % Sell Through Calendar Year > Revenue: Tickets + Seat Donation Cord Foundation Hart Foundation Total Revenue Less Current Revenue Net Lift Less Staffing Less Marketing Less Debt Repayment Net Revenue 59% 2015 $250,000 $250,000 $250,000 $0 $0 $0 $250,000 59% 59% 2016 2017 $1,660,083 $1,709,885 $250,000 $250,000 $250,000 $1,910,083 $2,209,885 1,203,325 1,203,325 $706,758 $1,006,560 $0 $0 $100,000 $25,000 $219,875 $1,024,750 $386,883 -$43,190 59% 2018 $1,761,182 $250,000 $250,000 $2,261,182 1,203,325 $1,057,857 $0 $10,000 $1,026,350 $21,507 59% 59% 59% 59% 59% 59% 59% 59% 59% 59% 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 $1,814,018 $1,868,438 $1,924,491 $1,982,226 $2,041,693 $2,102,943 $2,166,032 $2,231,013 $2,297,943 $2,366,881 $250,000 $250,000 59% 2029 $2,437,888 59% 2030 $2,511,024 $2,064,018 $2,118,438 $1,924,491 $1,982,226 $2,041,693 $2,102,943 $2,166,032 $2,231,013 $2,297,943 $2,366,881 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 1,203,325 $860,693 $915,113 $721,166 $778,901 $838,368 $899,618 $962,707 $1,027,688 $1,094,618 $1,163,556 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $10,000 $10,000 $10,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $1,026,950 $1,026,550 $1,025,150 $1,027,750 $1,029,150 $1,029,350 $1,028,350 $1,026,150 $1,029,400 $1,029,200 -$176,257 -$121,437 -$313,984 -$253,849 -$195,782 -$134,732 -$70,643 -$3,462 $60,218 $129,356 $2,437,888 1,203,325 $1,234,563 $0 $5,000 $1,027,600 $201,963 $2,511,024 1,203,325 $1,307,699 $0 $5,000 $1,029,600 $273,099 15 Year Revenue Total (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 20 of 28 $9,691 EXHIBIT 6 MOUNTAIN WEST CONFERENCE SEASON TICKET PRICES, HIGHEST PRICE POINT FISCAL 2015 School Fresno St Boise St San Jose State Wyoming Utah State Colorado St UNIVERSITY OF NEVADA, RENO - PROPOSED New Mexico Hawaii San Diego State University of Nevada, Reno - Current UNLV Air Force Conference Average (excluding UNR) Price Point High High High High High High High High High High High High High Ticket Price $ 230.00 $ 390.00 $ 210.00 $ 198.00 $ 175.00 $ 225.00 $ 200.00 $ 180.00 $ 145.00 $ 210.00 $ 170.00 $ 215.00 $ 200.00 Required Donation $ 1,230.00 $ 465.00 $ 500.00 $ 500.00 $ 500.00 $ 400.00 $ 350.00 $ 250.00 $ 230.00 $ 150.00 $ 125.00 $ $ - Total Price $ 1,460.00 $ 855.00 $ 710.00 $ 698.00 $ 675.00 $ 625.00 $ 550.00 $ 430.00 $ 375.00 $ 360.00 $ 295.00 $ 215.00 $ 200.00 $ 600.00 (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 21 of 28 Primary Seating Style Chairback Chairback Chairback Bench Chairback Chairback Chairback Bench Chairback Chairback Bench Bench Temp Chairback Provided EXHIBIT 7 MACKAY STADIUM IMPROVEMENT PROJECT OUTREACH PLAN Campaign Elements Once the public communications phase begins, athletics will incorporate the following elements to be used to communicate and promote the Renovation Project in an effort to create excitement and ultimately drive sales. Brochures & Direct Mail: Athletics will design a brochure piece that highlights the project and price points and will be sent directly to both current and previous ticket purchasers. Additionally, these brochures would be used for: Use in sales meetings with customers Leave behind at events, meetings, etc. Additional direct mail pieces may be utilized as well and will be sent to additional zip codes starting with 89511 and moving down the list accordingly. Print Advertising: A print advertisement highlighting the new seating renovations, price points and features will be created for use in local newspapers. Depending on funding, additional local magazines and print media may be included. Website: Athletics will construct a website dedicated to the renovation. This website will include, at minimum: Animated drawings/fly-throughs of the renovated stadium In depth looks at what the new sections/suites will look like Video interviews with key people talking about the importance of the renovation Pricing information Opportunity to sign up to purchase Pricing tool, allowing fans to see what their seats will cost Digital & Online Advertising: Digital ads will be created for use in various online media outlets dedicated to promoting the renovation project and driving fans to the website in order to inform them of the project. These ads would include: Email Social Media (Facebook, Twitter, Instagram) Purchased ads on Facebook Ads/pieces for use on the MW Network Potential Retargeting Campaign across numerous sites (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 22 of 28 Paid Media/Broadcast Advertising: Both television and radio spots will be created highlighting the new seating renovations and its benefits, driving fans to call or visit the website for more information. These ads will run on 2-3 local stations, depending on available funds. Free Media: Local media will be utilized to help create interest around this project and to help us effectively communicate OUR message in a positive manner to the community. We will be transparent in these efforts and will communicate via the following: Press Conference announcing the project Press Release announcing the project Group Informational Interview with the media in which we will go in-depth into how the reseating process will work, share how we arrived at pricing, etc. Schedule Key Personnel to do appearances on local TV and Radio throughout the campaign. Town Hall Meetings: Athletics will conduct group meetings with current season ticketholders (segmented by current seating section) so that we can walk them through the changes and communicate our messages in a controlled environment, ensuring they understand the through process and options. We want them to be able to express concerns in this environment, but must also work to change any negative feelings to positive feelings by being transparent about our objectives and also be communicating how we arrived at decision (through exhaustive research and fan feedback). Key Influencers: Set meetings with groups of major influencers within the community. The purpose of these meetings will be to inform these influencers of our messaging so that they can help communicate the message, generate excitement and answer questions (or squash negative buzz). Groups included in these meetings will be: AAUN Business Leaders Group Athletic Department Staff Key Campus Constituents Ambassadors Chamber of Commerce EDAWN RSCVA Speaking Engagements: Senior Athletic Officials will seek speaking opportunities to larger groups, including Service Organizations (Rotary, Kiwanis, Lions) and other public gatherings. Current Target Markets Data collected from previous ticket sales indicate that two zip codes encompass the majority of ticket sales and are shown below. Also shown is the next eight zip codes that have significant ticket sales. Due (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 23 of 28 to this disparity, the majority of marketing activities will be directed to these specific zip codes and areas. # of Tickets Zip Code 89511 1104 89509 886 89502 469 89436 443 89523 430 89557 400 89521 374 89431 352 89503 344 89519 332 89434 259 New Markets Other than the selected 10 zip codes, new opportunities may arise to expand to new areas that were not previously targeted. Due to the increased price structure of the newly renovated seating sections, areas with a higher income level may need to be targeted. Expanded targeting of the Tahoe basin and the surrounding areas could increase ticket sales of the seats in the higher end of the pricing structure. Alumni Nevada has a strong Alumni base living in the area and they represent a strong market to target for ticket sales of the newly renovated seats. Although Nevada ranks 9th in the Mountain West conference in terms of number of living alumni, that rank is misleading. When compared to the total area population, Nevada has one of the largest percentages of living alumni in the conference. The Alumni in the area are best reached through the same channels that are currently being used by the university and the athletics department. Alumni specific advertisements will be created and distributed through these channels. Corporate Base The corporate base in Nevada serves as an opportunity for increased sales of the renovated seating sections. As seen by previous ticket sales, corporations in the area typically buy multiple tickets per year (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 24 of 28 to give to employees or for owners/managers and key customers. Nevada ranks 4th in the conference for corporate base in its respective region. The corporate base is best first reached by creating a corporate specific advertisement highlighting the business benefits of entertaining clients and rewarding employees with Nevada Wolf Pack tickets. This appeal will be sent first to current sponsors through Wolf Pack Sports properties, then to previous corporate ticket purchasers, followed by other large corporations in the area who have not previously purchased tickets. By increasing the marketing emphasis on Reno’s corporate base, athletics can increase its sales of multiple tickets and expand its long term customer relationships. Additional Proven Target Markets In addition to the newly defined demographics below, it will be important to also focus on audiences that have previously demonstrated an interest in purchasing football and other sport tickets in the past: Football Season Ticketholders who may want to upgrade their seats to the newly renovated areas. Football Partial Plan Buyers Football Single Game Buyers Football Alumni Non-Football Athletic Department Lists All other sports ticketholders All other sports donors Varsity Club Campus Lists Campus donors (not involved in athletics) University Faculty/Staff Community Lists NSHE Faculty/Staff Community Groups (Chambers, Clubs. EDAWN, etc.) SEAT RELOCATION The Seat Renovation project is designed to begin a long-term effort to upgrade Mackay Stadium and offer fans better amenities and an improved game day experience. In order to accomplish this however, it will require the removal of approximately 4,000 seats within areas of the stadium. This is a significant amount of attrition. We truly value our season ticketholders and will work hard to provide them with every opportunity to renew in their current section, or, have options to upgrade or relocate. The following process will be implemented to ensure a fair approach to seating options. 1) Season ticketholders seated in sections to be renovated will have first right to renew within their current section. For example, a ticketholder in section C will have first right to seats in that section prior to any other ticketholder. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 25 of 28 2) Assignment of renovated seats will be done using Wolf Pack Loyalty Points. The person with the highest priority points in each section of the stadium will get first access to choose the seats of his/her choice. Then, we work down the priority point list till each season ticket holder in that section has access to seats. Or, it is sold out. 3) Once each current season ticketholder, in priority point order, gets access to seats in that section, and there are still open seats available, people with the highest priority points in other sections get access to that section and can choose the seats that they want. 4) If, during priority point seating in a particular section, the customer desires to move to another section, they must wait till seating of current season ticket holders is done in that section before they can choose seats. Rationale: 1) It allows us an order and system to give access to certain seats. 2) It gives customers a good description of the process. 3) It allows us to give each customer the chance to keep their seats, based on priority points, so they do not have to move to another location if they do not want to (unless demand exceeds supply). Requirements: 1) Need as up to date a priority point system as possible when the seating system is announced. 2) Priority points need to be organized by customer in each section of the stadium. 3) May restrict access to seats in section D. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 26 of 28 STADIUM SALES PLAN Sales Campaign Phases and Structure Phase 1: Club Seats and Loge Boxes (not existing inventory…no current seat holders to seat) a. First Access - Highest priority point holders regardless of current season ticket locations. Top 100 donors should get first access b. Second Access - Highest priority point list that is not top 100. c. Third Access- Next tier of donors d. General Public Phase 2: East Side Suites a. b. c. d. First Access - Current suite holders will have first right to renew their current box. Second Access – Current season ticketholders from other sections in loyalty point order. Third Access – Non season ticketholders in loyalty point order General Public Phase 3 1) Sections will be sold in the following order: Section D, Sections C and E, Sections J and K, and Sections B and F a. First Access - Current season ticketholders in this section (in loyalty point order). b. Second Access –Season ticketholders from other sections who were displaced (previous section sold out before they were seated) in loyalty point order c. Third Access – Current season ticketholders from other sections. d. Fourth Access – Non season ticketholders in Loyalty Point Order e. General Public Rationale: 1) It allows us an order and system to give access to certain seats. 2) It gives customers a good description of the process. 3) It allows us to give each customer the chance to keep their seats, based on priority points, so they do not have to move to another location if they do not want to (unless demand exceeds supply). Requirements: 1) Need current/accurate priority point system when the seating system is announced. 2) Priority points need to be organized by customer in each section of the stadium. Staffing There will be a fully dedicated sales and marketing Team consisting of seven individuals. Additionally, the Development staff, made up of five individuals, will work closely with both the sales and marketing (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 27 of 28 team and the donor base to ensure strong communications and a smooth transition in the messaging, seat relocation and seat sales processes. (INVESTMENT AND FACILITIES COMMITTEE 12/04/14) Ref. IF-5, Page 28 of 28