MOJAKOE UTS 2014 A B
Transcription
MOJAKOE UTS 2014 A B
MOJAKOE UTS 2014 AKUNTANSI BIAYA Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEUI. Download MOJAKOE dan SPA Mentoring di : http://spa-feui.com AB UTS 2014 Problem I Process Costing FIFO Method (20%) Baxter Products manufactures office furniture by using assembly-line process. Direct materials type 1 introduced a the start of the process but direct materials type 2 are added only when the process reaches 75% complete. Conversion cost is incurred evenly throughout manufacturing. An examination of the company’s Work-in-Process account for August revealed the following selected information: Debit side August 1 balance: 600 units, 40% complete; cost, $44,600* Production started: 1,800 units Direct materials used during August: Type 1 $80,000 and Type 2 $31,200 August conversion cost: $1,400 Credit side Production completed: 1,400 units *Supplementary records disclosed direct material cost of $30,000 and conversion cost $14,600. Conversations with manufacturing personnel revealed that the ending work in process was 80% complete. Required: 1. Compute the cost per equivalent unit for each type of cost assuming the company uses FIFO method for process costing. 2. Calculate the cost of goods completed during August, and prepare the appropriate journal entry to record completed production. 3. Determine the cost of the August 31 work-in-process inventory. spa-feui.com AB UTS 2014 Problem II MFOH Journals and Calculation (15%) Company’s Factory Overhead Information During the Month of October 2013 Actual Factory Overhead Costs $11,150 Actual Unit Produced 3,000 Units Actual Machine Hours Used 5,800 Machine Hours The company has chosen machine hours to allocate the factory overhead rate. Total budgeted FOH for 2013 was $200,000, while the budgeted machine hours used for 2013 was 100,000 machine hours. The factory overhead will be applied/allocated to the product at a ratio of 2 Machine hour per unit. Based on the information above: 1. Prepare the necessary journal to record MFOH related transactions using (a) actual cost, (b) normal cost, and (c) standard cost 2. Prepare the necessary journal to close the MFOH over or under applied using those three methods, assuming that the amount is not material. Problem III Preparing COGM and COGS Statement (20%) Cinnabar Company has provided the following data concerning its operation for the year ended December 31, 20A: Raw Materials Inventory, December 31, 20A $24,000 Work In Process Inventory, December 31, 20A $30,000 Finished Goods Inventory, December 31, 20A $70,000 Sales Factory Maintenance Administrative Salaries Discount on Raw Material Purchase Sales Delivery Expenses spa-feui.com $1,100,000 $38,400 $108,000 $4,200 $16,000 AB UTS 2014 Interest Income Factory Supplies Used Common Stock ($10 par value) $1,000 $22,400 $2,000,000 Retained Earnings $525,000 Trade Accounts Payable $273,500 Accumulated Depreciation Factory Building and Equipment $47,500 Building and Equipment $500,000 Trade Accounts Receivable $450,000 Cash $170,000 Finished Goods Inventory, January 1, 20A Direct Labor Bad Debt Expense Factory Power and Heat $37,500 $180,000 $2,500 $19,400 Advertising $8,400 Insurance Expense Factory Building and Equipment $4,800 Work in Process, January 1, 20A $84,000 Depreciation Factory Building and Equipment $17,500 Factory Superintendence Interest Expense Raw Material Purchased Indirect Factory Labor $100,000 $1,500 $400,000 $20,000 Sales Returns $2,200 Sales Discounts $1,300 Indirect Material Used for Production $12,500 Raw Material Inventory, January 1, 20A $15,600 Required: Prepare the Cost of Goods Manufactured and Cost of Good Sold Statement for the Year spa-feui.com AB UTS 2014 Problem IV Job Order Costing (20%) Regul Company uses job cost accounting system. Manufacturing overhead is applied to production at a predetermined rate of 150% of direct labor cost. Any over-or underapplied MOH is closed to the COGS account at the end of each month. Additional information is available as follows: Job 101 was the only job in process at January 31, with accumulated costs as follows: Direct materials $4,000 Direct labor $2,000 Applied MOH $3,000 Jobs 102, 103, and 104 were started during February. Direct materials requisitions for February totaled $26,000. Direct labor cost of $20,000 was incurred for February. Actual Manufacturing Overhead for February was $32,000. The only job still in process on February 28 was job 104, with costs of $2,800 for direct materials and $1,800 for direct labor. Required: a. What was the cost of goods manufactured for February? b. What was the amount of over-or underapplied overhead closed to the cost of goods sold account at February 28? c. Make the appropriate journal entries for February! Problem V Process Costing Weighted Average Method (25%) True Sound is a company which manufactures and sells computer speakers for multimedia systems. The high quality sound is the result of a signal-processing chip designed by True Sound Engineers. True Sound’s production consist only one production department, which is assembly department. The company buys and assembles four basic components (speaker cone, magnet, plastic housing, and patented amplifier) into a finished speaker. Beginning WIP inventory at October 1st 2013 consists of 8,000 unit of speaker which is already reached 70% of completion. During the month of October 2013, the company put another 25,000 units of speaker to be produced during the month. Ending WIP inventory at October 31st, 2013 consists of 5,000 unit of speaker (40% of completion) and 3,000 units of speaker (80% completion) All of the speaker cone will be added at the beginning of the production process, while all of the magnet will be added when the production process reach 30% completion, all plastic housing spa-feui.com AB UTS 2014 will be added when the production process reach 65% completion, while all patented amplifier will be added when the production process reach 85% of completion. Conversion process incurred evenly throughout the production process. Production Cost Information in the month of October 2013 were as follows Cost of Beginning Inventory Speaker Cone $94,400 Magnet $62,000 Plastic Housing $63,200 Patented Amplifier Conversion Cost 0 $122,080 Costs Added during the Month of October 2013 Speaker Cone $301,600 Magnet $103,000 Plastic Housing $160,800 Patented Amplifier $575,000 Conversion Cost $524,720 Based on the following information (a) prepare a production cost report for the month of October 2013, using a weighted average method and (b) prepare the necessary journals needed to record transaction during the month of October 2013 (assuming the finished product is transferred to F/G inventory warehouse. spa-feui.com AB UTS 2014 JAWABAN Problem I – Process Costing – FIFO Method – 20% 1. Cost per equivalent unit Physical Units 600 1,800 2,400 Flow of Production Work-in-Process, beginning Started during current period To account for Equivalent Units Direct Direct Conversion Materials 1 Materials 2 Cost Completed and transferred during current period: From beginning work in process (a) [600 x (100%-100%); 600 x100%; 600 x (100%-40%)] Started and completed (800 x 100%; 800 x 100%; 800 x 100%) Work in process, ending (1000 x 100%, 1000 x 100%, 1000 x 80%) Accounted for 600 - 600 360 800 800 800 800 1,000 1,000 1,000 800 1,800 2,400 1,960 2,400 Equivalent units of work done in current period Work-in-Process, beginning Cost added in current period Total Direct Direct Conversion Production Materials 1 Materials 2 Cost cost 44,600 30,000 0 14,600 162,600 80,000 31,200 51,400 Total costs to account for Cost added in current period Divide by equivalent units of work done in current period Cost per equivalent unit of work done in current period 207,200 110,000 31,200 66,000 80,000 31,200 51,400 1,800 2,400 1,960 44.444 13 26.224 (a) Under FIFO method, the equivalent-unit calculations for each cost category focus on equivalent units of work done in the current period (August) only. Thus, beginning WIP inventory equivalent unit is the remaining work that has to be done in August. Since type 1 material are added at the start of the process, none of type 1 cost is added in work done in August. spa-feui.com AB UTS 2014 Total Direct Direct Conversion Production Materials 1 Materials 2 Cost cost Assignment of cost: Completed and transferred out ( 1400 units) Work in process, beginning (600 units) 44,600 30,000 - 14,600 17,241 - 7,800 9,441 Total from beginning inventory Started and completed (800 units) 61,841 66,935 35,556 10,400 20,980 Total costs completed Work in process, ending (1000 units) 128,776 78,424 44,444 13,000 20,980 Total costs accounted for 207,200 110,000 31,200 66,000 Costs added to beginning WIP in current period (b) (b) Cost added to beginning WIP in current period equals cost per equivalent unit of work done in current period times equivalent units of work done in current period 2. Cost of goods completed during August and its journal Cost of goods completed during August is $ 128,776 Journal Work in Process - Assembly Direct Materials - Type 1 Direct Materials - Type 2 Various accounts related to conversion cost Finished Good - Inventory Work in Process - Assembly 162,600 80,000 31,200 51,400 128,776 3. Cost of the August 31 Work-in-Process Inventory Cost of the August 31 WIP inventory is $ 78,424 spa-feui.com 128,776 AB UTS 2014 Problem II – MFOH Journals and Calculation – 15% 1. Necessary journal to record MFOH related transaction (a) Actual Cost Under actual costing, manufacturing overhead cost (MFOH) is the actual factory overhead costs. Thus, the journal is Work-in-Process MFOH 11,150 11,150 (b) Normal Cost Budgeted MFOH rate = = = Budgeted annual indirect cost Budgeted annual quantity of the cost-allocation base $200,000 100000 machine hours $2/machine hours Under normal costing, MFOH is the budgeted indirect cost rate times the actual quantities of cost-allocation bases. Thus, the journal is Work-in-Process MFOH Allocated MFOH Control Cash Control 11,600 11,600 11,150 11,150 (c) Standard Cost Work-in-Process MFOH Allocated MFOH Control Cash Control 12,000 12,000 11,150 11,150 2. Necessary journal to close the MFOH (a) Actual Cost Under actual costing, there is no over or under applied MFOH since there is no budgeted MFOH on the first place. So, no entry for actual costing (b) Normal Cost MFOH Allocated MFOH control COGS 11,600 11,150 450 (c) Standard Cost MFOH Allocated MFOH control COGS spa-feui.com 12,000 11,150 850 AB UTS 2014 Problem III – Preparing COGM and COGS Statement – 20% Cinnabar Company Schedule of Cost of Goods Manufactured For the Year Ended December 31, 20A Direct materials: Beginning Inventory, January 1, 20A Purchases of Raw Materials Discount on Raw Materials Purchase 15,600 400,000 (4,200) Raw Material Available for Production Ending Inventory, December 31, 20A 411,400 (24,000) Raw Material Used for Production Indirect Material Used for Production 387,400 (12,500) Direct Materials Used Direct Manufacturing Labor Manufcaturing Overhead: Indirect Factory Labor Factory Maintanance Factory Supplies Used Factory Power and Heat Factory Superintendence Insurance Expense - Factory Building and Equipment Depreciation - Factory Building and Equipment Indirect Material Used for Production 374,900 180,000 20,000 38,400 22,400 19,400 100,000 4,800 17,500 12,500 Total Manufacturing Overhead 235,000 Manufacturing Cost Incurred During 20A Beginning Work In Process Inventory, January 1, 20A 789,900 84,000 Total Manufacturing Cost to Account for Ending Work In Process Inventory, December 31, 20A 873,900 (30,000) Cost of Goods Manufactured 843,900 Cinnabar Company Schedule of Cost of Goods Sold For the Year Ended December 31, 20A Beginning Finished Good Inventory, January 1, 20A Cost of Goods Manufactured 37,500 843,900 Cost of Goods Available for Sale Ending Finished Good Inventory, December 31, 20A 881,400 (70,000) Cost of Goods Sold 811,400 spa-feui.com AB UTS 2014 Problem IV – Job Order Costing – 20% a. Cost of goods manufactured Using normal costing, indirect cost equals budgeted indirect cost rates x actual quantities of cost-allocation bases Direct Manufacturing Cost Direct Material Requiseted Direct Labor Cost 26,000 20,000 46,000 Manufacturing Overhead Cost 30,000 Manufacturing Cost Incurred During February Beginning WIP Inventory, February 1 76,000 9,000 Total Manufacturing Cost to Account for Ending WIP Inventory, December 31 85,000 (7,300) Cost of Goods Manufactured (Feb) 77,700 b. Amount of over or underapplied overhead Actual indirect cost incurred Manufacturing overhead cost allocated (150% x 20,000) Underapplied overhead cost 32,000 30,000 2,000 c. Journal Work in Process - Inventory Manufacturing Overhead Allocated Work in Process -Inventory Materials Control Work in Process -Inventory Cash Control Manufacturing Overhead Control Cash Control COGS Manufacturing Overhead Allocated Manufacturing Overhead Control spa-feui.com 30000 30000 26000 26000 20000 20000 32000 32000 2,000 30,000 32,000 AB UTS 2014 Problem V – Process Costing – Weighted Average Method – 25% (a) Production cost report for the month of October 2013 True Sound Production Department Production Cost Report ( Weighted Average Method) Month Ended October 31, 2013 Step 1: Summary of Physical Units of Output and Equivalent Unit Calculation Physical Units to be accounted for Units Units in beginning WIP inventory 8,000 Units started during the period 25,000 Total units to be accounted for 33,000 Equivalent Unit Units accounted for Physical Units Completed and transferred out during October 25,000 Units in ending WIP inventory 5,000 (40%) 3,000 (80%) Total units accounted for Cost to be accounted for Cost in beginning WIP inventory Cost added during October 33,000 Speaker Cone Magnet Plastic Housing Patented Amplifier Conversion Cost 25,000 5,000 3,000 25,000 5,000 3,000 25,000 3,000 25,000 - 25,000 2,000 2,400 33,000 33,000 28,000 25,000 29,400 Step 2: Summary of Costs to be Accounted for Total Speaker Plastic Patented Conversion Production Magnet Cone Housing Amplifier Cost Cost $ 341,680 $ 94,400 $ 62,000 $ 63,200 $ $ 122,080 1,665,120 301,600 103,000 160,800 575,000 524,720 Total costs to account for $ 2,006,800 $ Total cost incurred to date Total equivalent units accounted for Step 3: Calculation of Cost per Equivalent Unit Total Speaker Plastic Patented Conversion Production Magnet Cone Housing Amplifier Cost Cost $ 396,000 $ 165,000 $ 224,000 $ 575,000 $ 646,800 33,000 33,000 28,000 25,000 29,400 396,000 $ 165,000 $ 224,000 $ 575,000 $ 646,800 Cost per equivalent unit $ 12 $ 5 $ 8 $ 23 $ 22 Step 4: Assign Cost to Units Transferred Out and Units in Ending WIP Inventory Total Speaker Plastic Patented Conversion Production Magnet Cone Housing Amplifier Cost Cost Cost assigned to units transferred out $ 1,750,000 $ 300,000 $ 125,000 $ 200,000 $ 575,000 $ 550,000 Cost assign to ending WIP inventory 40% completed 129,000 60,000 25,000 44,000 80% completed 127,800 36,000 15,000 24,000 52,800 Total cost accounted for $ 2,006,800 $ 396,000 $ 165,000 $ 224,000 $ 575,000 $ 646,800 1. Step 1 Explained. It was mentioned in the question paper when is a certain direct material added in the production process. In this case, plastic housing, for example, is added when production process reach 65% completion, thus, in a 40% completed product there is 0 equivalent unit of plastic housing. While for the conversion costs, the costs are spa-feui.com AB UTS 2014 incurred throughout the production process, thus, in a 40% completed product, the equivalent unit equals completion degree times physical units. 2. Step 2 Explained. All costs to be accounted for are mentioned in the question paper. 3. Step 3 Explained. Cost per equivalent unit can be obtained by dividing total cost incurred to date of a certain cost and the equivalent unit of work done 4. Step 4 Explained. Cost assigned can be obtained by multiplying cost per equivalent unit and its equivalent unit. In this case, cost assigned to units transferred out of speaker cone is its cost per equivalent unit ($12) times its equivalent unit transferred out (25000). (b) Preparing the necessary journal Journal Work-in-Process - Assembly 1,140,400 Speaker Cone Control 301,600 Magnet Control 103,000 Plastic Housing Control 160,800 Patented Amplifier Control 575,000 Work-in-Process - Assembly 524,720 Various accounts related to conversion cost 524,720 Work-in-Process - F/G Inventory Work-in-Process - Assembly spa-feui.com 1,750,000 1,750,000