M .Sc.
Transcription
M .Sc.
UNIVERSITE DE SHERBROOKE F a c u l t e d ’a d m i n i s t r a t i o n ST R A T E G IE D ’IN VESTISSEM EN T GUIDE PAR LES PASSIFS ET IMMUNISATION D E PO R TEFEUILLE : U n e a p p r o c h e DYNAM IQ UE Par M ig u e l M o is a n - P o is s o n Memoire presente a la Faculte d ’adm inistration en vue de l’obtention du grade de M AITRE ES SCIENCES (M .S c.) A out 2013 © M iguel M oisan-P oisson, 2013 1+1 Library and Archives Canada Bibliotheque et Archives Canada Published Heritage Branch Direction du Patrimoine de I'edition 395 Wellington Street Ottawa ON K1A0N4 Canada 395, rue Wellington Ottawa ON K1A 0N4 Canada Your file Votre reference ISBN: 978-0-494-95121-7 Our file Notre reference ISBN: 978-0-494-95121-7 NOTICE: AVIS: The author has granted a non exclusive license allowing Library and Archives Canada to reproduce, publish, archive, preserve, conserve, communicate to the public by telecommunication or on the Internet, loan, distrbute and sell theses worldwide, for commercial or non commercial purposes, in microform, paper, electronic and/or any other formats. L'auteur a accorde une licence non exclusive permettant a la Bibliotheque et Archives Canada de reproduire, publier, archiver, sauvegarder, conserver, transmettre au public par telecommunication ou par I'lnternet, preter, distribuer et vendre des theses partout dans le monde, a des fins commerciales ou autres, sur support microforme, papier, electronique et/ou autres formats. The author retains copyright ownership and moral rights in this thesis. Neither the thesis nor substantial extracts from it may be printed or otherwise reproduced without the author's permission. L'auteur conserve la propriete du droit d'auteur et des droits moraux qui protege cette these. Ni la these ni des extraits substantiels de celle-ci ne doivent etre imprimes ou autrement reproduits sans son autorisation. In compliance with the Canadian Privacy Act some supporting forms may have been removed from this thesis. Conform em ent a la loi canadienne sur la protection de la vie privee, quelques formulaires secondaires ont ete enleves de cette these. W hile these forms may be included in the document page count, their removal does not represent any loss of content from the thesis. Bien que ces formulaires aient inclus dans la pagination, il n'y aura aucun contenu manquant. Canada UNIVERSITE DE SHERBROOKE F a c u l t e d 'a d m i n i s t r a t i o n S t r a t e g i e d ' i n v e s t i s s e m e n t g u i d e p a r l e s p a s s i f s e t i m m u n i s a t i o n DE PO RTEFEUILLE : U ne appro ch e d y n a m iq u e M ig u e l M o is a n - P o is s o n a ete evalue par un jury compose des personnes suivantes : ___________________________D irecteur de recherche Alain Belanger ___________________________Lecteur Guy Bellemare __________ Lecteur Anastassios Gentzoglanis Memoire accepte le A bstract In a previous MITACS project in collaboration with Addenda C apital, two basic liability matching strategies have been investigated: cash flow matching and moment matching. These strategies per formed well under a wide variety of tests including historical backtesting. A potential shortcoming for both of these methods is th a t the optimization process is done only once at the beginning of the investment horizon and uses determ inistic moment matching constraints to immunize the portfolio against interest rate movements. Though the portfolio subsequently need to be frequently rebal anced, this static optim ization does not take into account the relatively high rebalancing costs it involves. The main objective of this present project is to further enhance th e moment matching m ethod by implementing and testing a stochastic dynamic optim ization and by comparing its efficiency with the static one. O ur dynam ic optim ization problem is to minimize the portfolio cost and its expected rebalancing costs one m onth ahead over a set of interest rate scenarios by the use of stochastic moment matching constraints. Our backtesting results show some improvements with th e 6 moments m atching strategy as the dynamic optim ization slightly shrinks the difference in asset-liability gap between scenarios compared with the static optim ization. However, after analyzing the realized periodic rebalancing costs each m onth (a constant bid-ask spread has been assigned to each asset’s position change in the optimal portfolio), the immunization improvements are m itigated by substantialy higher costs. We also noticed, in the case of the duration/convexity m atching strategy, th a t th e dynamic optim ization is not th a t much more efficient than the static method. Thus, these results confirm th a t the 6 moments matching technique is still more efficient with both the static and stochastic dynamic optimization. Our extensive dynamic analysis of transaction costs through backtesting showed th a t from an efficiency to cost ratio and an efficiency to simplicity ratio, the static 6 moments m atching m ethod seems so far to be a more practical solution for liability matching. R esum e Dans le contexte des marches financiers turbulents, les strategies de gestion de portefeuille dont les actifs doivent etre apparies a des passifs (ex : caisses de retraite, compagnies d ’assurance, etc.) sont devenues un enjeu im portant. P ar exemple, les caisses de retraite dont les actifs ont litteralem ent fondus lors de la crise financiere et dont les passifs eventuels augm entent de plus en plus a cause de la retraite des baby-boomers presentent actuellement des deficits actuariels et doivent reflechir a de nouvelles strategies pour pallier a ce probleme. Une partie de la solution est dans la gestion accrue des risques de variations de valeur dans les portefeuilles. C ette gestion du risque provient en partie de la recherche de strategies optimales d ’immunisation de portefeuilles, nouveau domaine appele ’investissement guide par le passif’ (Liability Driven Investment) . Ceci a pour objectif d ’optim iser et surpasser l’appariem ent des flux monetaires des actifs et des passifs d ’un portefeuille en utilisant de nouvelles techniques d ’optim isation dynamique basees sur la duree, la convexite et d ’autres moments d ’immunisation d ’un portefeuille. Dans la litterature, on retrouve plusieurs etudes sur l’immunisation de portefeuille. On peut classer ces techniques d ’im munisation en deux grandes categories : le moment matching et le cash flow matching. La premiere technique est inspiree de differents travaux classiques comme ceux de Redington (1952). Fong and Vasicek (1984) et Nawalkha and Chambers (1997). La seconde implique differentes m ethodes de program m ation lineaire que Ton peut retrouver. par exemple. dans Kocherlakota et al. (1990). Dans le cadre d ’un precedent projet MITACS en collaboration avec Addenda C apital. Augustin et al. (2010 ) etudient les deux strategies d ’appariem ent precedentes dans un contexte de passifs multiples. Leur strategie de moment matching est inspiree des resultats de Theobald and Yallup (2010 ) qui m ontrent que l’utilisation de 6 moments offre une efficacite d ’im munisation optimale. Augustin et al. (2010) m ontrent que ces deux strategies performent bien sous une large variete de tests, y compris en backtesting. Un inconvenient potentiel de ces deux m ethodes est que le processus d ’optim isation est seulement effectue une fois au debut de l’horizon de placement et utilise des contraintes de moment matching determ inistes pour immuniser le portefeuille contre les fluctuations des taux d ’interet. Alors que le portefeuille necessite ensuite d ’etre frequemment reequilibre. cette optim isation statique ne tient pas en com pte les couts relativement eleves de ce reequilibrage. L’objectif de ce projet est d ’ameliorer la m ethode de moment matching par l’im plantation et la validation d ’un modele d ’optim isation dynam ique stochastique et en com parant son efficacite avec l’optim isation statique. Le probleme d ’optim isation dynam ique est de minimiser le cout du portefeuille ainsi que les couts de reequilibrage esperes sur un horizon d’un mois pour un ensemble de scenarios de taux d ’interet. Cela est possible via l’utilisation de contraintes stochastiques de moment matching. D ’autres modeles interessants d ’optm isation stochastique tels que ceux etudies pas Schwaiger et al. (2010) ont ete envisage, mais n ’ont pu etre utilises faute de performance computationnelle. Nos resultats de backtesting m ontrent quelques ameliorations avec la m ethode des 6 moments car Ton observe que l’optim isation dynamique perm et de reduire la difference de l’ecart actif-passif entre les differents scenarios com parativem ent a l’optim isation statique. Cependant, apres analyse des couts de reequilibrage periodiques realises chaque mois, il s ’avere que les ameliorations en termes d ’efficacite d ’immunisation de portefeuille soient attenuees p ar une hausse substantielles des couts. Ces couts de transaction ex-post ont ete approxime par un ecart bid-ask constant attribue au changement de positions de chaque actif du portefeuille optimal. Dans le cas de la strategie duree/convexite, on rem arque egalement que l’optim isation dynam ique n’apporte pas d ’efficacite supplementaire par rapport a la methode statique. Ces resultats confirment done que la technique des 6 moments est. encore une fois, la plus efficace, a la fois avec l’optim isation stochastique et l’optim isation statique. N otre analyse etendue des couts de transaction via le backtesting m ontre toutefois que le rapport couts-benefices ainsi que le rapport parcimonie-couts rend mitige l’efficacite de la methode des 6 moments dans le cadre de l’optimisation stochastique. Ainsi, dans le cadre de cette etude, il semble que l’optim isation statique soit une solution plus praticable pour l’appariem ent du passif en comparaison avec l’optim isation dynamique. A cknow ledgem ents I would like to express my gratitude to my supervisor Alain Belanger who has willingly shared his precious tim e through the learning process of this m aster thesis. I appreciate the useful comments and remarks which always helped me to develop my thoughts. Furthermore. I would like to thank MITACS Accelerate C an ad as research internship program (12-13-5629). FQ R N T Acceleration Quebec (171527) and Addenda Capital for giving me the opportunity to implement and test this LDI strategy. In particular. I would like to thank Bernard Augustin and the quantitative research team for their technical support and helpful comments. Finally, I would like to thank the Faculte d ’adm inistration for their financial support. C ontents L ist o f F igu res vii L ist o f T ables viii In tro d u ctio n 1 1 B ack grou n d in form ation 1 2 T h eo retica l fram ew ork 2.1 Yield curve modeling and shock s c e n a r io s ................................................... ....................... 2.2 Bonds and liabilities v alu atio n ................................................................................................... 2.3 Moments c a lc u la tio n .................................................................................................................... 2.4 Optim ization model .................................................................................................................... 3 3 4 4 5 3 B a c k te stin g m eth o d o lo g y 3.1 D ata and lim ita tio n s .................................................................................................................... 3.1.1 Bond universe and liabilities ..................................................................................... 3.1.2 Transaction c o s t s ............................................................................................................ 3.1.3 Yield curves and shock s c e n a r io s .............................................................................. 3.1.4 Optim ization settings .................................................................................................. 3.2 Backtesting a l g o r i th m ................................................................................................................ 3.2.1 Shortfall liquidation algorithm .................................................................................. 3.2.2 Rebalancing adjustm ents alg o rith m ........................................................................... 3.2.3 Asset-Liability gap measures ..................................................................................... 7 7 7 8 9 9 10 11 12 14 4 R e su lts o u tco m es and fu tu re research 14 5 C on clu sion 19 6 R eferen ces 20 A P o rtfo lio p o sitio n s track in g 21 A .l D u ratio n /co n v ex ity -m atch in g ............................................................................................ 21 A .2 6 Moments m a tc h in g .................................................................................................................... 24 B G raph s o f p o rtfo lio im m u n iza tio n resu lts 27 B .l W ithout additional liquidity injection ................................................................................... 27 B.1.1 D uratio n /co n v ex ity -m atch in g ..................................................................................... 28 B .l.2 6 Moments m a tc h in g ...................................................................................................... 33 B.2 W ith additional liquidity injection ......................................................................................... 38 B.2.1 D uratio n /co n v ex ity -m atch in g..................................................................................... 39 B.2.2 6 Moments m a tc h in g ...................................................................................................... 40 vi C D a ta and se ttle m e n t d a te s 41 C .l Bond universe d e ta ils ................................................................................................................... 41 C.2 L ia b ilitie s ...................................................................................................................................... 43 C.3 Settlem ent d a t e s .............................................................................. 44 D O th er sto ch a stic p rogram m in g m o d els 45 45 D .l Moment matching m e th o d ................................................................................................... D . 1.1 Stochastic programming (SP) m o d e l ........................................................................ 45 D .l .2 Chance-constrained programming (CCP) m o d e l...................................................... 46 D.2 Cash flow matching m e th o d ...................................................................................................... 46 D.2.1 SP m o d e l ......................................................................................................................... 47 D.2.2 CCP m o d e l ...................................................................................................................... 47 D.2.3 Integrated chance-constrained programming (ICCP) m o d e l .............................. 48 List o f Figures 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Time scale setting for b ac k te stin g ........................................................................................... D uration/convexity-m atching: asset and liability PV tracking (without additional liquidity injection a t rebalancing dates) ............................................................................... 6 moments matching: asset and liability PV tracking (w ithout additional liquidity injection at rebalancing dates) ............................................................................................... DC matching: portfolio tracking with static optim ization .............................................. DC matching: portfolio tracking with stochastic o p tim iz a tio n ....................................... 6 M matching: portfolio tracking with static o p tim izatio n ................................................. 6 M matching: portfolio tracking with stochastic o p tim iz a tio n ....................................... DC matching: asset-liability gap (w ithout additional liquidity injection a t rebalanc ing d a t e s ) ....................................................................................................................................... DC matching: asset cash-flows and liability stream (w ithout additional liquidity injection a t rebalancing dates) ............................................................................................... DC matching: net investments costs and bid-ask costs (without additional liquidity injection a t rebalancing dates) ............................................................................................... DC matching: additional liquidity injection needs at rebalancing d a t e s ....................... DC matching: difference between A-L gap under each scenarios (without additional liquidity injection a t rebalancing dates) ............................................................................... 6 M matching: asset-liability gap (without additional liquidity injection at rebalanc ing d a t e s ) ....................................................................................................................................... 6 M matching: asset cash-flows and liability stream (w ithout additional liquidity injection a t rebalancing dates) ................................................................................................ 6 M matching: net investments costs and bid-ask costs (w ithout additional liquidity injection a t rebalancing dates) ............................................................................................... 6 M matching: additional liquidity injection needs at rebalancing d a t e s ....................... 6 M matching: difference between A-L gap under each scenarios (without additional liquidity injection a t rebalancing dates) ............................................................................... DC matching: asset-liability gap with additional liquidity injection at rebalancing d a t e s ................................................................................................................................................. vii 10 15 16 22 23 25 26 28 29 30 31 32 33 34 35 36 37 39 19 6 M matching: asset-liability gap with additional liquidity injection at rebalancing 20 21 22 d a t e s ................................................................................................................................................. Bond u n iv e rse......................................................................................... L ia b ilitie s ........................................................................................................................................ Optim ization and backtesting settlem ent d a t e s .................................................................... 40 42 43 44 List o f Tables 1 Yield curve PCA scen ario s........................................................................................................... viii 9 Introduction Since the recent financial meltdown and because of the current economic instability, many fund managers tend to shift their total-return-oriented investment approach toward a liability-driven investment (’LD I’) strategy. Its main objective is to find investment strategies th a t will m atch or outperform a liability stream (pensions, insurance claims, etc.). The popularity of this strategy among pension fund managers, in particular, is not surprising because of m ajor changes in the demographics of developed and emerging countries; among others, life expectancies are increasing. In N orth America, baby-boomers have also started to retire massively. These effects heighten the need for pension funds to properly fund their rising liabilities, especially because of th e recent fall in the equity markets and bond yields reaching their lowest historical levels. Moreover, recent accounting standards and regulatory changes force pension fund managers to adopt a new view on their asset allocation to reduce the volatility of their funding statu s and financial results. This docum ent presents the results of a LDI strategy for portfolio moment m atching immuniza tion techniques. This study follows results upon a previous MITACS project. The objective is to minimize the portfolio cost and its expected rebalancing costs by allowing it to be regularly rebal anced over time. In order to take into account the uncertainty of possible movements of the term structure of interest rates, th a t is the interest rates risk, we use dynamic stochastic optimization. It is the second MITACS project on this topic in collaboration with Addenda C ap ital1. The Section 1 gives an overview of the cash flow matching and moment m atching literature and explains how the present study could improve the previous project results. In Section 2 we explain, in a generic manner, the theoretical framework of our optimization model. In Section 3 we give details on d ata used in our analysis and explains the assumptions we had to make. We also describe how we performed the backtesting of our model and how we analysed its efficiency. We explain in Section 4 our main results and gives some ideas of possible future research. 1 Background inform ation There are two large classes of LDI methods: portfolio immunization and cash flow matching. The purpose of immunization is to construct a portfolio for which the change in value will m atch the change in liability value over a given horizon. There exist many immunization techniques th a t are in the lineage of classical papers like Redington (1952) and Fong and Vasicek (1984). The classical m ethods like duration/convexity matching are used to immunize the portfolio change in value against parallel movements in the term structure of interest rates (’T S IR ’). More recently, Nawalkha and Chambers (1997) and Theobald and Yallup (2010) improved immunization techniques by using non-centered moment matching for multiple liabilities. These more advanced techniques give the possibility to immunize the portfolio against different movements of th e TSIR. Theobald and Yallup (2010) conducted a very comprehensive empirical analysis in the UK bond m arket and showed th a t using the first 6 moments m atching is optim al for an immunized portfolio. The cash flow matching is a technique which consists in selecting securities w ith a m aturity th at m atch the timing and am ount of the liabilities. Linear programm ing can be employed to construct a least-cost cash flow m atching portfolio (see Kocherlakota et al., 1990). In a previous MITACS project in collaboration with Addenda Capital. B. Augustin. A. Belanger, ’w w w .addenda-capital.com. 1 K. Haniidya and Y. Wagner (hereafter referred to as Augustin et al.. 2010) investigated the previous two basic liability matching strategies: cash flow matching and moment matching. Their results first show th at the cash flow matching algorithm works well to reduce deviations from liability cash flow needs. They also show th a t this strategy is relatively expensive in terms of portfolio cost. For the second matching strategy, the results of Augustin et al. (2010) show that the moment matching technique substantially reduces the deviation risk between the portfolio value and the liabilities, w hat we refer to as the asset-liability gap. The two basic static liability matching m ethods tested in Augustin et al. (2010) performed well under a wide variety of tests including historical backtesting. However, in order to m aintain an optim al portfolio over time, the portfolio has to be frequently rebalanced to meet the matching constraints. Thus, it involves relatively high periodic rebalancing costs, which are not included in the optimization problems used in Augustin et al. (2010). As their optim ization can be viewed as ’static’, then one might want to dynamically include theses additional rebalancing costs over time into the optimization process. This dynamic p art of the cash flow matching and moment matching optim ization problems becomes an optim al control problem (dynamic optim ization) where the controls are the positions in the bonds which are now allowed to discretely change with time. For both matching techniques, the state variable is still the portfolio cost which now also includes a penalty function for the expected rebalancing costs over different yield curve scenarios for a given horizon. Moreover, with moment matching, the constraints in th e optim ization problem are translated into a dynamical way such th a t the first k moments of the portfolio and the liabilities are now allowed to change with tim e and depend on the TSIR scenarios. T he main objective of this present project is to further enhance the static moments matching m ethod described previously. As mentioned before, a potential shortcoming with basic techniques used by Augustin et al. (2010) is th a t the optim ization process is only done one time at the beginning of the horizon and uses determ inistic constraints to immunize the portfolio. Our goal is to model the dynamics of the optim ization process by allowing the portfolio to be rebalanced a t a minimum cost. In order to take into account the uncertainty of possible movements of the TSIR, th a t is the interest rate risk, we initially wanted to use the three stochastic programm ing approaches studied in Schwaiger et al. (2010) for both cash flow matching and moment matching techniques: a stochastic linear programm ing (’SLP’) model, a chance-constrained programming (’C C P ’) model and an integrated chance-constrained programm ing (TC C P’) model. We have to mention th a t for com putational issues, a slightly modified version of only the first stochastic programming m ethod (the SLP) has been studied here. However, because they could be useful to use for these types of LDI strategies, these stochastic programming models are explained with more details in Appendix D. Along the lines of w hat was suggested by a MITACS referee of this project, we used a stochastic dynam ic approach through ’backward in tim e’ to handle the problem. The stochastic programming methods mentioned above will be analyzed in a future research project. In this study, we investigate th e effects of the dynamic stochastic optim ization on th e portfolio immunization efficiency and the resulting strategy costs. T he cash flow m atching m ethod being close to the duration/convexity matching m ethod (2 moments), we tested only the two following liability moments matching strategies: duration/convexity (2 moments) and 6 moments matching. We then analysed for both of these matching techniques the efficiency of the dynamic optimization over the static one. Because of com puter performance issues, we also reduced the number of TSIR scenarios. We should however try it with more scenarios in a future research project. The two2 stage dynamic stochastic optim ization method developed here as well as the static m ethod were backtested over a twelve months window with monthly portfolio rebalancing and weekly valuation. As explained in the ’Results outcom es’ section, we obtained some improvements of the 6 mo ments matching strategy by the use of stochastic dynamic optimization but it is m itigated by substantial higher rebalancing costs. Our results thus highlight the 6 moments matching efficiency in both static and dynam ic optimization. The next section explains with more details the technical aspects of the model used in our analysis. 2 T heoretical framework Let B be a set of bonds which constitutes the bond universe and £ be a set of actuarial liability stream th at has to be met over multiple periods prior to an investment horizon H . Note th a t these liabilities are assumed to be determ inistic and have been given by Addenda C apital. Each bond n G B. n = 1 , 2 can be described with several characteristics, (fci, &2, &3, As market conditions change over time, the bond universe B{t) at tim e t > 0 is described by the following set: B(t) = {n = n ( k i , k 2 , k 3 ,...) : ki € {c/assi}, &2 € {class 2 }, k 3 € {cZasss},...} . We will explain later in the ’Backtesting methodology’ section which d a ta and class filter we applied to our bond universe. 2 .1 Y ie ld c u r v e m o d e lin g a n d s h o c k s c e n a r io s We define the current (spot) yield curve at time t with a tim e-to-m aturity T as a function r(t, T). The splines technique has been used to interpolate the spot yield curve function for any m aturity. We also define the discount function 2 D(t, T ) which gives at time t the discounted value of 1$ paid at tim e T. We define a finite set of yield curve scenarios with an horizon of h months. To generate TSIR shock scenarios, we used th e historical principal com ponent analysis (PCA). We did so by giving a shock on different combinations of the first three PCA components of the actual spot curve (see Litterm an and Scheinkman, 1991). T h at is, each shock scenario ui € 0 is of three types of TSIR change: level (PCA1), steepness (PCA2) or curvature (PCA3). We can define the scenario universe as: ft = {to = (L, S, C) : L = {shock in P C A l}, S = {shock in PCA2}, C = {shock in P C A 3}} The magnitudes M - ^ P C A x ). x = 1,2,3. of these shocks is given by a multiple of the historical standard deviation of each PCA factor. As the set R is finite, the assigned scenario probability for each u j is P({w}) = p u and it is calculated by its historical frequency. T he yield curve function at tim e t for each scenario and for any m aturity is com puted using the spot curve at time t — h and each of the P C A ’s set of shocks ui. Thus, the yield curve function is defined as: r ( t , T ; u ) = f ( r ( t - h,T);uj), 2In our analysis, we have used a discrete tim e discount function. 3 Vw € fb ( 1) We also define the stochastic discount function D {t,T\uj). The ’Backtesting m ethodology’ section explains in more details which yield curve d ata we used and the characteristics of the generated PCA shock scenarios. 2 .2 B o n d s a n d lia b ilitie s v a lu a tio n Recall the bond index n G B. If tln is the i-th cash flow date after time t of the n -th bond. We write B P V n(t\uj). the present value of th a t bond evaluated at time t. depending on scenario w. as: B P V n (t; u) = ' ^ c n {ti„ ) D ( t,tin\u>) (2) in where cn{tin) is the n -th bond’s cash flow at period tin . We let a generic sum m ation over all cash flow i up to the bond’s m aturity. We define B P V (t;uj) 4 ( B P V 1(t-,u;),BPV2(t;Lo),...,BPVK (t-,u;)) (3) as a (1 x /Q -vector which contains the present value of each bond in the portfolio. We also define P ( t ) ^ ( P 1(t),P 2(t),...,P K (t)) (4) as a (1 x K )-vector which represents the market price for each bond. Furthermore, if tj is the j- th liability stream date after tim e t. we write LPV(t;uj). th e present value of the liabilities, as: L P V f r u , ) = ' £ i l(tj ) D ( t,tj ;U) j (5) where l(tj) is the liability stream a t period tj and the sum is over all liabilities prior or a t the investment horizon H . Finally, let the cheapest (optimal) bond portfolio 11(f) C B(t) which covers the liabilities over time. Note th a t in our optim ization model, we have a portfolio whose composition depends on tim e t. As explained later in this section, our optim ization model is used to find the optim al position for each bond n th a t will minimize the initial portfolio cost and its expected rebalancing cost. These positions are denoted by the vector u (t) 4 (un (t)), w ith un (t) £ R+. Vn £ 11(f). The portfolio value at time t, under scenario ui. denoted by A P V (t; tu) for ’Asset P V ’, is expressed as: un (t)B P V n (t;u) = BPV(f;w)-u'(t) A P V {t-u )= (6) nen(t) where ' is the transpose operator. 2 .3 M o m e n ts c a lc u la tio n Following Theobald and Yallup (2010), the k-th moment of the portfolio at tim e t. noted Ik{t;u>), is computed as: Ik(t',0j) = A p y U - i J } zL / ^ „ ltn ( 0 cn ( ^ n ) ^ ( ^ t i n t u;)- ^ ’ ' nen(t) in 4 (7) Note th a t this portfolio’s moment expression is equivalent to the weighted sum of each bond’s moment: n €F I(£ ) where u ) is the A~-t,h moment of the n-th bond and the weight wn = Un^ p y n ■with Respectively, the Ar-th moment of the liabilities, noted Jk(t; oj) is computed as: LPV(t;ui) wn = 1. ( 8) For both of these moment measures, we can have A; = 1,2, where p is the desired number of moments to be considered. Theobald and Yallup (2010) show th a t p — 6 is optimal. This conclusion is also supported by Augustin et al. (2010). 2 .4 O p tim iz a t io n m o d e l Our optim ization model consists of two general steps. First, we need to generate yield curve scenarios. Since we assume th a t the liability stream is known, the major source of randomness (risk) in our strategy is th e interest rate (we use high credit quality bonds in our analysis). Thus, as explained in the previous section, we have to sim ulate multiple TSIR shocks to generate different yield curve scenarios which are used in our optim ization model. Second, we perform a two-stage optimization process, which depends on TSIR scenarios. To incorporate th e rebalancing dynamics and the interest rate risk into the optim ization process, we use a two-stage stochastic dynamic optim ization w ith stochastic-dependent constraints and an objective function th a t minimizes the portfolio cost and its expected rebalancing cost one m onth ahead. As mentioned previously, using the baseline yield curve r(to ,T ) at time to, we first generate a finite set fi of TSIR scenarios of h = 1 m onth horizon to have different yield curves scenarios r(ti,T;co) at tim e t\ > to- The number of scenarios generated is explained in th e ’Bakctesting methodology’ section. After, for each scenario, we find an optimal portfolio I I ( ti; w) C B{t\) with optimal positions {itn (fi,u;)}. This step is done by minimizing th e portfolio cost subject to the moment matching constraints. In fact, since we generated multiple TSIR scenarios, the moment matching constraints and the portfolio cost at tim e t\ are acting as random variables which depend on these scenarios. These constraints are referred to as stochastic constraints. The ’first stage’ optim ization problem is formulated as follows, for each scenario uj € fi: minimize cost(ti;u>) = B P V (fi;w ) • u'(fi;u;) u(q ,u>) subject to A P V{t\\tjj) > L P V {t\\uj) Ik(ti',u) = Jfc(fi;u;), \/k = 2 m — 1, m = 1 ,2 ,3 ,... (odd moments) (®) > Jis(ti;u), Vfc = 2m, m — 1 ,2 ,3 ,... (even moments) A • u(ti,u>) € a First note th a t at this stage, we find a set {II(fi; cj)}weQ containing optim al portfolio for each scenario. In this optim ization problem, the first constraint shows th a t we want the portfolio value to outperform the liability value. Moreover, we want the portfolio to have even moments greater th a t those of the liability. This is because of the positive convexity phenomenon. For example, if k = { 1, 2 } (and thus, m — 1 only), the two moments matching constraints are respectively the duration (odd moment k = 1) and the convexity (even moment k = 2). W ith 6 moments matching, we have m, = 1,2 such th a t k = {1, 2,3 ,4 , 5 , 6 }. The m atrix A in the last constraint can include different m andate constraints such as rating limit, individual weight limit, industry limit, etc. We will discuss about this below. Finally, note th a t the moment matching are non-linear constraints because of th e denom inator A P V in the 4 expression (see equation (7)). At this first stage, when we have the optim al portfolio for each scenario, we go backward through time to perform a second optimization a t time to to find the needed optimal portfolio Il(to) whose positions are denoted by {un(4)}- As we have an assigned empirical probability measure pw for each scenario u € fL we perform the optim ization by minimizing the portfolio cost a t tim e to and its expected rebalancing cost from to to t\. This is done by using the determ inistic portfolio cost (market price) and the moment m atching constraints (with the use of the baseline yield curve r(to,T )). To model the rebalancing costs, we assign a constant bid-ask spread a n as a function of the positions traded. The bid-ask we used is defined in the ’Backtesting m ethodology’ section. Thus, if we note 4 ( 4 ) and 4 ( 4 ) respectively the determ inistic fc-th moment of the portfolio and the liabilities a t time to, we can formulate the ’second stage’ problem as follows: min u(«o) s.t. cost(to) = P ( 4 ) • u '( t0) + X PtJ \ X Q" A P V ( t 0) > L P V (to ) ( 10 ) 4 4 o) = 4 ( 4 ) , Vfc = 2m - 1, m = 1, 2 ,3 ,... 4 ( 4 ) > 4 (4 ), Vfc = 2m, m = 1,2,3,... A • u (4 ) € a Note th a t the first term in the objective function is the market cost of th e portfolio at time toThe second term is the expectation of the rebalancing cost function over each yield curve scenario at tim e t\. This term can be viewed as a penalty function for the portfolio rebalancing costs one m onth ahead. Since the bid-ask cost is calculated with the position changes between the portfolio II(fo) and Il(<i;u;), A un is defined as follows: ( un (ti\oj) - un (to) = < un (t\]ui) { —un(to) if n € n ( t 0) D II(fi; w) ifn £ Il(to) but n € II(<i;u;) if n € II(to) but n £ II(fi;u/) and m at{n) > t\ ( 11 ) where m at(n) is the m aturity d ate of the n -th bond. Note th a t if m a t(n ) < t\. it means th a t this obligation have m atured between to and t\. As m andate constraints in A , we included a maximum individual asset weight. This maximum weight is to force the optim ization to chose a larger number of assets in the portfolio and thus to limit concentration. We discuss further on this constraint in the ’Backtesting m ethodology’ section. Note th a t if this weight constraint is removed, then when one performs a k moment matching optim ization, there will only be k assets in the optim al portfolio. For example, with duration/convexity-m atching w ithout a weight constraint, the optimal portfolio contains only two bonds. In the ’Research outcomes’ section, we discuss the effects of imposing this constraint on our results. 6 Finally, as mentioned before, th e three stochastic optim ization models described in Schwaiger et al. (2010) should be tested in a future research project. These models are: the Stochastic Linear Programm ing model (SLP). the Chance Constrained Programming model (CCP) and the Integrated Chance Constrained Program m ing model (ICCP). They are interesting because one could formulate our optimization problem using a two-stage stochastic linear programming with recourse decision (control) variables. Instead of finding independently the optim al portfolios under each scenario at time t\ and going backward through time to the optim ization at time to as it is the case here, the two-stage SLP formulation would find simultaneously the optim al portfolio at to by taking into account the expected optim al portfolio and rebalancing costs of the second stage optim ization (the recourse action) at t\ over all TSIR scenarios. At this stage, the scenarios’ dependent control variables would be used to meet the stochastic moment m atching constraints (adjustm ent variables). Then, for each scenario at ti, th e objective would still be a function of the rebalancing costs, which depends on optim al control variables choice. W ith the CCP model, the objective function and the constraints would still be the same, but we would relax the stochastic constraints at tim e 11 so th a t there is a non-zero probability of not meeting constraints for a ’sm all’ set of scenarios. In other words, we include a user-specified reliability level of reaching the stochastic constraints for the TSIR scenarios at t\. Finally, the IC C P model would not only limit the probability of constraints mismatching, b u t would also constraints the am ount of th e portfolio underfunding. T h at is, we would include an expected shortfall constraint at t\. which is calculated over all TSIR scenarios. This can be viewed as a portfolio conditional value-at-risk (’CVaR’) type of constraint. We give more technical details of these models in Appendix D. 3 B ack testin g m ethod ology In our analysis, we compared the backtesting results of the stochastic dynamic optim ization with the static optim ization used in A ugustin et al. (2010). We performed this by comparing the immunization efficiency (asset-liability gap) and rebalancing costs a t each m onth w ith the two following liability matching techniques: duration/convexity and 6 moments matching. For each immunization strategy, we first optimized the portfolio a t the beginning of the first m onth of our backtesting window. We then evaluated the portfolio each week (and under different TSIR scenarios) until the next month. At this time, we performed a new portfolio optim ization and compared the change of each asset’s position to calculate the realized bid-ask costs. After, we re-evaluated the new portfolio each week up to the next rebalancing m onth and so on for a total of twelve months. 3 .1 D a t a a n d lim it a t io n s There are several assum ptions/lim itations th a t must be made on inputs d a ta of our optimization model and backtesting algorithm. 3.1.1 B o n d u n iverse an d lia b ilities A ddenda has a large universe of over 300 liquid bonds th a t can be used to construct an optimal portfolio th a t would best m atch the liabilities (by cash flow matching an d /o r by moment matching). However, we needed to apply different filters for credit quality, m andate policy and other technical 7 reasons. First, for credit quality, we limited the universe Group to ’G overnm ent’. For m andate policy, we added an additional filter on Sector to include only ’Provincial’ issuers. We limited Industry to issuers with highest credit quality. We included ’Agency’ and ’Non-agency’ issuers. For technical reasons, we also excluded bonds with m aturity greater than 2020-01-01. The set of deterministic liabilities C is detailed in Appendix C.2. One can see th a t the last liability is on 2015-12-31. which can be seen as the liabilities horizon H (or the investment horizon). However, our 12 months backtesting window range only in [2010-07-01. 2011-07-01]. which is smaller than the investment horizon H (see Appendix C.3). Note also th a t the m aturities of the initial large universe spread up to year 2050. which is far beyond the last liability date. We thus applied the m aturity filter for m aturity dates beyond 2020-01-01 to avoid some difficulties within the M atlab optim ization algorithm. We furtherm ore included additional money market assets, i.e. bonds with m aturity less th an 1 year and 1 month C anadian Government Index as ’Tbills’. These adjustm ents were made since we have a large liability stream very close to some settlem ent dates of optimization. In fact, the m aturity filter and the inclusion of money market assets are made so to have a m aturity distribution in the bond universe th a t spreads over the 22 liability dates. It thus allows the moment matching to be more efficient. W ith those filters, the bond universe B(t) for each date t becomes: n n{k\ = Group, k? = Sector, k 3 = Industry, k4 = Maturity) ki = &2 = k3 e k4 < Government Provincial {BC,AB,QC,ON,MA,NB} 2020 - 01-01 and it includes a new 1 m onth TBill a t each date t. The details of the tim e zero filtered universe are in Appendix C .l. 3.1.2 T ran saction c o sts For simplicity, we assumed a constant bid-ask spread measure a n = a for all bonds to calculate the transaction costs. However, for Tbills, we assigned a zero bid-ask spread because these are very liquid assets. O ur bid-ask spread is defined as ’basis points’ per bond unit, or ’dollars’ per bond per 100$ notional. Thus, we have the following definition for a: 0.05$ per 100$ notional 0 if the asset is a bond if the asset is a TBill Note th a t, instead of a constant bid-ask, we could also use a bid-ask spread measure which would be defined as a fraction of the market mid-price. In such case however, the transaction costs would have been overstated if bonds were priced at premium and understated if bonds were priced at discount. Overall, the results would have been relatively similar. Finally, a m ajor assum ption is th a t our bid-ask spread measure does not depend on bonds char acteristics. We should use a bid-ask spread a function of several param eters such as bond-specific characteristics or market liquidity/credit conditions as explained later in the ’Results outcom es’ section. 3.1.3 Y ield cu rves and sh ock scen arios Our baseline yield curve r(t, T) is the Canadian Government yield curve at each d ate t. We used it for all bonds and we did not add any bond-specific spread. According to Addenda C apital’s PCA of the Canadian Government yield curve historical move ments. the different shocks are classified by three types: level, steepness and curvature. As explained in the previous section, these shocks have different m agnitude and frequency. For com putational purpose, we limited the number of scenarios by generating shocks only 011 PCA1 (level) and PCA2 (steepness), but not on PC A3 (curvature) because of its small contribution to the TSIR movements. We generated a total of 9 yield curve scenarios given by the function r(t, T ; uj) defined in equation ( 1). As the portfolio is rebalanced each month, we used a TSIR shock scenario horizon of h = 1 m onth for each optim ization date, for a total of 12 settlem ent dates (see the tim e scale setting on Fig. 1). For the weekly backtesting evaluation process, we took a scenario horizon of h = 0.25 month, or one week. The m agnitude M ^ { P C A X) of each PCA shock is defined as a multiple of their respective historical standard deviation. Each scenario has its assigned probability (historical frequency). The following Tab. 1 contains a sum m ary of the scenarios used in our analysis. Note th a t the 5th scenario has no meaning because it is equivalent to th e baseline curve. In our analysis (e.g. on graphs in Appendix B). we voluntarily om itted this scenario and labeled the scenarios as 1 to 8 . T a b . 1: P C A ’s scenario sets Scenario ui Pu> (%) PCA1 1 2 3 4 5 6 7 8 9 3.1.4 6.25 12.50 6.25 12.50 25.00 12.50 6.25 12.50 6.35 100.00 -1.4 0 1.4 -1.4 0 1.4 -1.4 0 1.4 M U( P C A X) PCA2 PCA3 -1.4 0 -1.4 0 -1.4 0 0 0 0 0 0 0 1.4 0 1.4 0 1.4 0 Shock type negative steepness negative level positive level positive steepness O p tim iza tio n se ttin g s Since our optim ization model involves a lot of d a ta (large scale optimization), we used the ’Global Search’ option in M atlab to avoid sub-optimal solutions. We also let a relatively high tim e limit to give enough tim e for the algorithm to come up with a solution. Note th a t with the dura tion/convexity case, we almost reached this maximum time limit, but th at w ithout any unfeasible solution message. To limit large variations in portfolio’s positions between scenarios, we forced the first stage optimization process a t time t.\ to begin with a pre-computed optim al portfolio. This portfolio was calculated using a determ inistic moment matching optim ization w ith the baseline TSIR, th a t is, 9 by the simple static optim ization described previously in the ’Background inform ation’ section. As m andate constraint in A. as explained in the previous section, we imposed a maximum individual weight of 8 % for each asset. This was to increase the number of assets in the optimal portfolio and limit concentration. Note th a t without these constraints, we found respectively an optimal portfolio composed of only two assets with duration/convexity-m atching and only G assets with G moments matching. Finally, to avoid nonlinear constraints in optim ization problems (9) and (10). we forced the portfolio value to be equal to liability value, th a t is, we assumed th a t A P V = L P V . We then optimized to find optim al weights {u>n } instead of unit positions {un }. Thus, we com puted the portfolio fc-th moment constraint as the weighted sum of each bond’s fc-th moment. However, because the cost in the objective function depends of each bond’s unit position {un }, we used the assumption above to calculate these positions as: un = wn g p y . We thus added the additional constraint wn = 1 in the m atrix A. 3 .2 B a c k t e s t in g a lg o r ith m Let a set of m onth indices with M being the number of rebalancing months w ithin the back testing window. For this analysis, we took a one year backtesting- window and initially optimized the portfolio at the beginning of the first m onth and then re-optimized to rebalance adequately the portfolio a t th e beginning of the remaining eleven months, for a to tal of M = 12 optim izations (months). Define also { A j } ^ the number of weeks in each m onth i (note th a t they can be different because of working holidays, etc.) As we evaluate the portfolio each week within each month, we have a set of evaluation dates index {?C( } ^ 0 for each m onth i. We thus have the following time scaling: are the optimization dates, where i = 1 is the initial portfolio creation index and i > 1 are the rebalancing period indexes. For each index i. the set {tWltirit contains the weekly evaluation dates within each month. In our settings, the settle date of the first optimization is for example t w0,mi = 2010-07-01 (the complete lists of optimization and evaluation settlem ent dates are in Appendix C.3). Note th a t tWo<mi are the dates of the beginning of the first week of each m onth m* (where the optimization is done) and tWhTni are the dates of the end of each week in each m onth mi. Note also th a t the last week d ate of a given month is approxim ately the same date as the next m onth’s first date, th a t is tWN,_ mi_j « tWQjnt. T he Fig. 1 illustrates this time scale setting. M o n th # 1 i 1 M onth # A I M o n th # 2 11 * i i ^U'v, jn2 i ^wy C0,m ^h-0,wv/ i o p tim . 1 * o p tim . M o p tim . 2 F ig . 1 : T im e scale settin g . For th is analysis, we have M = 12. The value of the portfolio over time is equal to the asset value plus the available cash, net of any shortfall. Here we will describe how we have tracked these measures over the backtesting window. 10 The end of week’s cash equation is defined as: .ha \ - I max { cash(tu!,-.},mi )(l + r 0) + A C F (tll.(,mi) , 0 } CaS 1 Wl'mi) ~ { - netRebalAdj(t.Wo,mi) if 1 <1 < Ni, Vi if I = 0 ' ' where 3 A C F ( tWhl1li) = C ( tWh71lj) — L (tWh7Tli) and with cash(tWOtlJll) A 0. In fact, at time zero, we inject enough cash to construct the starting portfolio. Thus, immediately after, there is no available cash in the portfolio. So The netRebalAdj term comes from the net rebalancing costs (investment cost and bid-ask cost) and is computed a t the beginning of each m onth (at th e rebalancing date). Note th a t this net rebalancing cost can be either positive or negative, the negative case occurs when we are net seller (th at is, we sell more assets th an we buy to rebalance the portfolio). In our analysis, we assumed a money market rate of ro = 0 . Because there are some weeks in which a liability stream can be greater than the available cash in the portfolio, we define the following shortfall equation: shfl{tWumi) = min {cash{tWl_umi) (l + r0) + A C F ( t Whirii),0} - shflAdj(tWhini) (14) for 1 < I < Ni, Vi. In presence of a shortfall (shfl > 0). after using all available cash, we need to liquidate the corresponding am ount of the portfolio. This is w hat is called here shflAdj. Note th a t the value of (14) should equal zero since shflAdj is a cash inflow which comes from the portfolio liquidation to meet the shortfall. In the following subsections, we explain how we computed the shflAdj and netRebalAdj. 3.2.1 S h ortfall liq u id ation a lg o rith m Let n(tW Jim4) be th e optim al portfolio at m onth rril which contains optimal positions { u n } ^ ^ . Note th a t K* can be different each m onth (the optim al portfolio has not necessarily the same number of positions each month). The net shortfall value (if different from zero), is assumed to be equally distributed for each asset for liquidation purpose. Thus, the shortfall value for each bond n is: n \ _ shfl{twi,mi) sh fln itw i.m i) — ( 15) ■ However, to take into account the bid-ask spread, we need to liquidate a few more positions to fund these transaction costs. The quantity of th e n -th asset to be liquidated must be4: A un = shfln (tWhTn() ———— vn\J'Wi,rrn) — (16) 01 3Since we can have m any coupons w ithin a w eek, n o te th a t C ( t w,,m i ) — X)t€u'| S)n6n(t„.| _ 1,m J Cr,(t)un , for 1 < I < Ni , where n ( t UJi_ ] ,m i) is th e optim al portfolio a t th e end of th e previous week (or a t th e beginning o f the actual week) and Cn and u n are the n -th bond cou p on and position (c(t) = 0 if there is no cou p on at t for a given bond). T h e tota l week liability L ( t wliT,l t ) is calcu lated in a sim ilar manner. 4W e w ant to liquidate som e part o f the portfolio to fund th e bid-ask, B A n and have a net value o f shfln from the liquidation. T h en , w e m ust have shfln = liq u id a tio n n — B A n <=> sh,flrl = A u n B P V n — A u na Aun 11 — shfln BPVn - a where B P V n is the present value of the bond. In our analysis, as explained previously, we used the constant bid-ask spreads defined in equation (12). Hence, for each asset, the liquidation value is A unB P V n(tWhmi). with A un defined in equation (16). and the transaction cost is B A n = A una. Thus, the available cash from selling (net liquidation value) is UquidatioTin(tWl,ni) — A unB P V n(tu./ nii) BAn (17) and it must be equal to shfln (tWhmi). Note th a t in fact, we must liquidate the quantity min{Aun , u n}. since short sells are not allowed (we cannot liquidate more units than the actual position in the portfolio). So we have to calculate the liquidated quantity in a iterative m anner, starting with th e smallest position in the portfolio. For example, let the smallest position u\ < A iti. In this case, we can only sell the entire position u\ and will receive a net liquidation value of liquidation = u \B P V \ — B A \. Then, the initial total shortfall is reduced to shfl’ = s h fl— liquidation. To compute again if a new position has to be liquidated, we iteratively use equation (15) and (16) using shfl’ and the new number of assets becomes K* —¥ K* —1 for the remaining n > 1 . Hereafter, we compare one more tim e m in{A un , un } and so on. 3 .2 .2 R eb a la n cin g a d ju stm en ts alg o rith m At rebalancing dates, we optimize to find an optim al portfolio, called th e target portfolio B i9i(tWo<mi) w ith a value approxim ately equal to the present value of the liabilities. Since the real portfolio a t this date, n ^ ^ o ^ ) is different from the target portfolio (because market conditions have changed and some bonds may have m atured), we need to rebalance it. If we define the positions in B t9t(twomi) as we have, similarly to (11) in the ’Theoretical framework’ section, the following definition for the change in each position: ( u T - u n if n € (two,mi) n n(tu,0,TOi) A un = < if n € but n £ n(ttlJo,mi) [ -u n if n ^ n i9t{tW0^mi) but n £ n ( t jj;0imi) and m a t(n ) > t WOtTni (18) where m a t( n ) is the m aturity date of the n -th asset. Thus, for each asset, the net rebalancing cost (the net investment cost) is calculated by netRebalCostnftwQ^) — Au^iB PVji(tmQ^rn^. Note th a t if A u n < 0. we have a negative rebalancing cost. This could be possible if we are net seller when rebalancing. The corresponding bid-ask cost is calculated by B An — [Au/ilcr, where the bid-ask spread a is defined in equation (12). Finally, we have the following definition of the total rebalancing costs adjustm ent a t rebalancing dates: netRebalAdj(tWOtmi) = [netRebalCostn(tWOtmi) + B A n}. nen<9<((u,0,mi)un(tu,0,mj) 12 (19) Now. let A P V t9t(tW0,mi) £ u ^ B P V n ( t u,0,m i ), nen' 9f(tu.0,mi) A P V (iu.-o.mJ = y ' i(tiB P v n (fifo,mj), n ( / u 'Q . rt l j ) be respectively the present value of the target portfolio and the present value of the actual (real) portfolio before rebalancing. At rebalancing dates, there are two possible cases: 1. A P V t9t(tWo<mi) < A P V : The actual portfolio value is greater than the target portfolio value. In this case, we can easily rebalance the portfolio by using cash an d /o r liquidating part of the actual portfolio to meet the net rebalancing costs (net investment plus bid-ask). Note th a t this situation did not appear in our backtesting analysis; 2. A P V t9t(tW0tini) > A P V (fmo.mj : The value of the target portfolio is greater than the actual portfolio value. In this case, the rebalancing algorithm will depend on the am ount of cash available in the portfolio: (a) cash(tWOjmi) > netRebalA dj(tWo^mi) : There is enough cash to meet the target portfolio, i.e. paying the net investment costs and bid-ask costs. In this case, the new positions in the portfolio becomes un (tWOiTni) -> un(tw0,mi) + A un . We also have A P V n (tW()jrii) -» AP V n9t(tWo<mi) and the available cash is given by the second case of (13). Note th a t in this case, this term (cash in the portfolio) is greater or equal to zero after rebalancing. (b) cash(tWo<mi) < netRebalA dj(tWo<rni) : In this case, we can only partially rebalance the portfolio because we do not allow for additional liquidity injection. In fact, we can only invest an am ount corresponding to cash{tWQ^mi) minus bid-ask costs from this investment. As we want to reach th e target portfolio, we need to find what fraction of each optim al new positions we are able to invest. Define this fraction /? such th a t we have our limited am ount of net investment netRebalAdj*(tWo<TTli) equal to cash(tWOtTni): cash(tWo<mi) =►cash(tWo,mi) = netRebalAdj* (two<mi) = y^{Pui9t -Un)BPVn + Y , W 9t - U n\a n = n J 2 ( P u t9t- u n)B P V n + n _ /3 (< s t - « n ) a n(buy) £ P (ut9t- u n)a n(sell) c a s h ( t u i o , mi ) + Y i n u n B P V n + Y n ( b u y ) u n a — Y n ( s e l l ) u n a Y n Un B P V n + Y n ( b u y ) u n a ~~ Y n ( s e l l ) Un a where n(buy) are the n -th asset such th a t u 9t — un > 0 (we need to buy additional positions) and n(sell) are such th a t u 91 —un < 0 (we need to sell positions). Note th a t we always have 0 < (3 < 1, the case of (} = 1 returns to (a). In the ’Results outcom es’ section, we will see th a t (3 is frequently slightly less than one, so it creates system atic patterns of negative gaps at rebalancing dates. Thus, we also analyzed what happens if we allow additional liquidity injections to meet th e entire target portfolio. 13 3.2.3 A sset-L ia b ility gap m easu res Our goal is to create and m aintain (rebalancing) an optimal portfolio at a minimum cost that will best match the liability value when there are variations in interest rates (th at is. portfolio immunization). Thus, the first measure of immunization efficiency we analyzed is the asset-liabilitv absolute gap (both under the baseline yield curve scenario and the TSIR shocks scenarios): gap(t;u>) = portfolio value — liability value = APV(t]ui) — L PV{t\uj), w ithout adding available cash (21) or = [APV(t-,u) + cash(t-,uj)] — LPV(t-,Lj), including available cash (22) Note th a t because of the large value of the portfolio (~ 65 M$), the difference in the gaps between each scenario is very small. In fact, we were not able to see the difference on graphs. We thus only analyzed the gap efficiency using the baseline yield curve r ( t,T ) . However, the difference becomes more evident when we look at the relative gaps, i.e. the difference between the gap under each scenario and the baseline gap: Agap(t-, u ) = gap(t; u ) - gap(t), (23) where gap(t) is th e asset-liability gap computed with the baseline yield curve r ( t,T ) . 4 R esu lts ou tcom es and future research In this section, we give a big picture of th e results we obtained by analysing graphs and other information given in the Appendices. All these figures contain more detailed explanation in them selves. Appendix A illustrates the optimal portfolio positions tracking over time for both strategies (static optim ization and stochastic dynamic optim ization) and for both matching techniques (du ration/convexity and 6 moments). Moreover, graphs in Appendix B illustrate the portfolio immu nization efficiency and costs for both strategies and matching techniques. Note th a t th e first graph section B .l shows results for which we do not perm it additional liquidity injection at rebalancing dates. Appendix B.1.1 presents the duration/convexity-m atching and Appendix B .l.2 presents the 6 moments matching. The second graph section B.2 illustrates what happens if we allow for additional liquidity injection. At first glance, we observed th a t our results are different of what we initially expected. T h at is, the stochastic dynamic optim ization technique is not th a t much more efficient in comparison with the static version. However, in accordance with results of Augustin et al. (2010), the immunization is better as we increase the number of moments to be matched but with an associated higher rebalancing cost (with both optimization techniques). T h at is, by comparing the PV tracking results of the duration/convexity-m atching on Fig. 2 with the 6 moments m atching on Fig. 3 on the next pages, one can remark th a t the immunization is better as we increase th e num ber of moments to be m atched (for both static and stochastic optimization). We can see th a t the time-zero optimal portfolio has a value ~ 65M $. In ’absolute’ dollars terms, there is no big difference between graphs. Thus, in Appendices, we also illustrate other ’relative’ measures as gap (equation(22)) and A gap (equation (23)). 14 DurCvx - P rese n t v a lu e s T im e se r ie s \ f ' VA. 2 01 0-07-01 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 -A P V I LPV I R eb a la n c in g d a te s AT A 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 x tg ’ 2 011 -0 1 -0 4 2 0 1 1 -0 2 -0 2 -\J \J V \ 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2011-07-01 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2011-0 7-0 1 DurCvx • A vailable c a sh Tim e se r ie s _ y \ 20 10-0 7 -0 1 2 0 1 0 -1 2 -0 2 j A 2 0 1 0 -0 0 -0 3 / “ V 2 0 1 0 -0 9 -0 2 i 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 20 11-0 1 -0 4 2 0 1 1 -0 2 -0 2 DurCvx - P re se n t v a lu e s Tim e s e r ie s (Including available c a sh in th e portfolio) - A PV * C a sh LPV R eb a la n c in g d a te s j 20 1^-0 7 -0 1 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 (a ) 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2011-0 7-0 1 D u ra tio n /C o n v ex ity S tatic case. DurCvx (STO CH ASTIC ) - P resen t v a lu e s T im e se r ie s " — \T " -A P V i LPV R eb a la n c in g d a te s | A/ NT.......... -I 2 0 1 6-07-01 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 * , o’ 2010 07-01 . 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 20 11-0 1 -0 4 I 2 0 1 1 -0 2 -0 2 I _ 2 0 1 1 -0 3 -0 2 l I 2 011 -0 4 -0 2 2 0 1 1 -0 S -0 3 _ 2010 08 03 2011-0 7-0 1 Z 7 Vr ~ 2010-09 02 j l 2010-10 05 2010-11-02 2010 12 02 2011-01-04 2011-02 02 1/ 2011-03-02 1____ / i _____ A_ 2011 04-02 2011-05-03 2011-06-02 2011-07-01 DurCvx (STO C H A STIC ) - P r e se n t v a lu e s Tim e se r ie s (including availab le c a s h in th e portfolio) «io’ - t *— *----^ r- |— —-' i — ( •— —[— - i r • 4 k 2 0 1 0-07-01 i 2 0 1 1 -0 6 -0 2 DurCvx (STO C H A STIC) - A vailable c a s h T im e se r ie s . I. 2 0 1 0 -0 8 -0 3 L 2 0 1 0 -0 9 -0 2 I . .. . I . 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 ... i................................... 1 _ 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 I _ .......... i 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 L. 2 0 1 1 -0 4 -0 2 I 2 0 1 1 -0 5 -0 3 A PV ♦ C a sh LPV j R eb alan cin g d a te s I 2 0 1 1 -0 6 -0 2 2011 -0 7-0 1 ( b ) D u ra tio n /C o n v ex ity S toch astic case. F ig . 2: In both graphs, there is a decrease o f th e liability P V at regular d a tes caused by a liability stream (cash outflow ). We have a total o f four liability stream s in our backtesting w indow. T h e negative gaps betw een th e asset P V and liability P V are because som e bonds are m atured and becom e cash (see th e portfolio cash-flow s on Fig. 9 in A p pendix B .1 .1 ). B u t th e available cash from assets (given by equation (1 3 )) alm ost fills th ese n egative gaps. T h e large cash peak before th e 6-th rebalancing d a te is due to three large m atured position s and drop to zero after because it entirely funds th e rebalancing costs. A s we can see on (b ), the use o f stoch astic op tim ization d oes not im prove the d u ra tio n /co n v ex ity m atching efficiency. It is also confirmed by observing th e relative m easures graphs in A ppendix B .1.1. See the a sset-liab ility gap graph on Fig. 8 and the A in A-L gap on F ig. 12. As we can see on the portfolio’s positions tracking graphs in Appendix A, the higher rebalancing costs associated with higher moments (6 moments in th a t case) are because it needs a larger number of assets to reach an optim al portfolio and it consequently increases the frequency of rebalancing. By comparing portfolio positions for duration/convexity (static case) on Fig. 4 w ith portfolio positions for 6 moments (static case) on Fig. 6 , one can see th a t the number of assets and the 15 6MM - P r esen t v a lu e s T im e s e n e s -A P V LPV R eb alan cin g c " V 45 1 2010-07-01 „ 2 0 1 0 -0 8 -0 3 I I 2 0 1 0 -0 9 -0 2 I 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 2 -0 2 I 2 0 1 1 -0 1 -0 4 "\ N_ i 2 01 1-0 2-0 2 2 0 1 1 -0 3 -0 2 : i 201 1-04-02 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 I I. 2011-07-01 6MM- A vailable c a s h T im e s e n e s 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 x I q7 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 6 -0 2 2011-07-01 6MM - P r e se n t v a lu e s T im e s e r ie s (including availab le c a s h in t h e portfolio) ............................................. ' • ? .................... 1 "1 I V ....... . 2010-07 -01 v - I 2 0 1 0 -1 1 -0 2 in* 2010-07 -01 i 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 (a ) I I ! ......................................................................................................................................................................... | 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 1 A PV * C ash ^ 2 0 1 1 -0 5 -0 3 R eb alan cin g d a te s ] 2 0 1 1 -0 6 -0 2 2011-0 7-0 1 6 M om ents S tatic case. 6MM (STO C H A STIC) • P r esen t v a lu e s T im e s e n e s -A P V LPV R eb alan cin g a " V J 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 A_ 2 011 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 011 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2011 -07 -0 1 2011-04-02 2011-05-03 2011-08-02 2011 07 01 6MM (STO CH ASTIC ) • Available c a s h T im e s e r ie s 2010-07-01 2010-08-03 2010-09-02 2010- 10-06 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 6MM (STO C H A STIC ) • P r e se n t v a lu e s T im e s e r ie s (including a v a ilab le c a s h in th e portfolio) .T I--- 1 ------I' ! I * • 20 10-07-01 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 APV + C a sh I LPV R e b a la n cin g d a te s] 2 0 1 1 -0 6 -0 2 2011-07-01 (b ) 6 M om ents S toch astic case. F ig . 3: We can see th a t th e im m unization is b etter w hen using higher m om ents. The negatives gaps are sm aller and th e available cash is more lim ited (see the portfolio cash flow tracking on Fig. 14 in A ppendix B . l . 2). N ote th at the difference betw een the sta tic case and the sto ch a stic case is b etter illustrated in A ppendix B . l . 2 with the relative m easures graphs on the A-L gap graph Fig. 13 and the A in A-L gap Fig. 17. rebalancing frequency is larger with higher moments. This is also in accordance with the results of Augustin et al. (2010). The marginal beneficial effect on immunization with 6 moments by using dynamic stochastic optim ization seems less prominent as it is a substantially more expensive strategy (we discuss its costs below). The reason is th a t stochastic optimization involves a higher number of positions and higher asset turnover in the portfolio. One can observe this phenomenon by comparing portfolio positions for 6 moments (static case) 011 Fig. 6 with the stochastic case on Fig. 7. Note th a t for duration/convexity, both static and stochastic cases are the same for the portfolio positions. The explanation follows below. 16 I LPV We first thought th a t the use of dynamic stochastic optim ization would be less efficient as we increase the number of moments to be matched because immunization with higher moments itself is already an efficient matching strategy against TSIR shocks. Thus, the use of stochastic optimization would b etter improve the immunization results with duration/convexity matching. In fact, as explained before. This is not the case here. As we impose a maximum asset weight of &%.. these constraints are always tight with duration/convexity matching and this impedes all possible improvements by the use of dynamic stochastic optimization. Thus, it explains why there is no difference between the immunization results obtained by the static and stochastic optimizations. In fact, we noticed th a t the optimal portfolio positions were practically the same with both static and stochastic optim ization with this matching technique. We can observe this by comparing portfolio positions for duration/convexity (static case) on Fig. 4 with the stochastic case on Fig. 5. Note th a t we performed the same optim ization with unconstrained asset weight to see if the optim al portfolios would be different with the use of dynamic stochastic optimization but we found th a t there is still little difference between them. The optimal portfolio positions chosen over time are still the same with both optimization methods. The optim ization algorithms do alm ost only roll short term assets (e.g. 1 m onth Tbills) to meet the duration/convexity constraints. Thus, the cumulative rebalancing bid-ask costs, which is approxim ately 40k $, is less than w ith higher moments, which is approxim ately 60k $ in the static case (see Fig. 10 in Appendix B.1.1). As explained in ’Backtesting m ethodology’, this is because th e assigned Tbills’ bid-ask spread is defined as zero basis point because they are very liquid assets. Moreover, we can see th a t this Tbills rolling p attern involves large periodic cash-fiows (at each month) on Fig. 9 and no shortfall. This can explain why duration/convexity-m atching is close to the cash flow matching technique. Now turning our attention to the higher moment matching methods, we noticed th a t as the number of moments increases (6 moments in this case), the use of dynamic stochastic optim ization does a better im m unization against interest rates shocks. It seems to shrink positive and negative differences in asset-liability gap between scenarios (th at is, the A gap in equation (23)) in comparison with the static optim ization (compare Fig. 17b with Fig. 17a in Appendix B.1.2). Note th a t the larger peaks on these graphs show th a t a p art of the portfolio has been liquidated because of a shortfall and thus it created an imbalance in optimal positions. See these three shortfall occurrences on Fig. 14. We will discuss further about it below. Note also th a t for the duration/convexitymatching, the differences in asset-liability gap are far more larger than with 6 moments matching (see Fig. 12 in Appendix B.1.1). These findings are in accordance with results of Augustin et al. ( 2010 ). We also noticed th a t as we do not allow for additional liquidity injection a t rebalancing dates (self-financing strategy), there are slight shortfalls in cash at rebalancing dates to meet the target (optimal) portfolio. T h at is, we do not always have enough cash to fund bid-ask costs and buy all new optimal positions (net of cash from selling some other positions). At rebalancing dates, we can observe system atic negative asset-liability gap. This is because the rebalancing factor /? from equation (20) is always slightly less than one, especially with the 6 moments matching. Thus, it means th a t the m atching constraints cannot be perfectly met and it leads to system atic mismatch patterns a t rebalancing dates. See the asset-liability gap graphs (including available cash) on Fig. 13 in Appendix B.1.2. These mismatch are also in greater m agnitude with the use of stochastic optimization. This is because this strategy involves less available cash in the portfolio and is more costly. We discuss further on these costs below. In dollar terms. Fig. 16 illustrates how much cash should be added in the portfolio to perfectly meet the target portfolio at rebalancing dates. Note 17 that these observations are less significant with duration/convexity-m atching. In the next graph section. Appendix B.2. we allowed the optim ization algorithm for additional liquidity injections at rebalancing dates. T h at is. we forced the fraction j3 to be equal to one and we com puted how much additional cash it needs. We can see on Fig. 19 th a t it removes the systematic negative gap patterns and the remaining (small) gaps are almost noise. It does not change the other immunization results (for both duration/convexity and moment matching). Another point to be noted is that the average available cash with moment m atching is larger as we decrease the number of moments. As explained before, this is logical since it is like we are approaching cash flow matching. This is also explained by the fact th a t as we decrease the number of moments, each asset position is larger and the num ber of assets in th e portfolio decreases. Consequently, these larger positions increase th e am ount of periodic cash flow in the portfolio. This cash flow behavior is even more amplified when we remove the asset weight constraints. The use of stochastic optim ization seems to reduce th e available cash in the portfolio since it increases the number of assets to find an optim al portfolio (as we explained previously with portfolio position tracking in Appendix A). Moreover, the use of stochastic optimization seems to decrease the shortfall m agnitude (with the 6 moments matching). This can be verified by comparing shortfalls in the static case on Fig. 14a with shortfalls in th e stochastic case on Fig. 14b. As explained in the ’Backtesting methodology’ section, when there is a shortfall, we need to liquidate the corresponding am ount of assets. Small shortfalls translate into small additional transaction costs and the portfolio liquidation causes an imbalance in the optim ality of th e positions (see Fig. 15). It thus impedes moment matching efficiency as discussed before. The small gains in immunization efficiency when increasing moments comes at a cost, as de scribed above. We can notice th a t the cumulative periodic rebalancing bid-ask costs are increasing with the use of stochastic optimization, especially with higher moments to be m atched (6 moments here). As we can see on Fig. 15, the cumulative bid-ask cost in the static case is approxim ately 60k $ while it is approxim ately 120k $ in the stochastic case. As stated before, it is greater than with the duration/convexity matching. This is because the optim al portfolio with 6 moments matching contains more assets and have a higher asset turnover at almost each rebalancing date. Although this behavior is also observed with the static optim ization, it is even more amplified by the use of stochastic optim ization. Finally, as mentioned in the ’Theoretical framework’ section, it could be interesting to investi gate the three other stochastic programming techniques described in Schwaiger et al. (2010): the Stochastic Linear Programm ing model (SLP). the Chance Constrained Programm ing model (CCP) and the Integrated Chance Constrained Program m ing model (ICCP). They are interesting because one could formulate our optim ization problem using a two-stage stochastic linear programming with recourse decision (control) variables. W ith the C C P model, we adjust the optim ization prob lem in order th a t there can be a non-zero probability of not meeting a matching constraint for a ’small’ set of scenarios. W ith the ICCP model, we do not only allow for a non-zero probability of constraints mismatching, but we also constraint the am ount of the portfolio underfunding. We do so by including an expected shortfall constraint which is calculated over all TSIR scenarios. This can be viewed as a portfolio conditional value-at-risk (’CVaR’) type of constraint. We give more technical details of these models in Appendix D. Since these models are based on a two-stage op tim ization framework, we could ultim ately extend these models to a multistage framework to have a more realistic model of periodic rebalancing costs and therefore produce more efficient portfolios. 18 This would allow the portfolio facing TSIR shock scenarios to be rebalanced and optimized over multiple periods prior to our investment horizon. An issue which comes from the different stochas tic optim ization methods described above is th a t they require a lot of computing capacity. Thus, we could use parallel computing or com puter clustering to improve com putation performances and optim ization efficiency. On the software side, we could also use more specialized tools for large-scale stochastic programming like AMPL language or FortSP solver5. A nother improvement could be done by refining the rebalancing cost function. In the present study, we only use a constant bid-ask spread for each asset, independently of their characteristics and their volume of trades. We could add the possibility to assign a user-defined bid-ask spread for each asset or develop a more sophisticated measure of bid-ask spread. As it is closely linked to the liquidity modeling literature, this could be even a new parallel project to model a bid-ask spread function a = /( a s s e t’s param eters and trades’ volume) and use it in the objective function of our optim ization problem. This would be another way of making a more realistic modeling of the rebalancing costs and could eventually lead to more efficient portfolios as well. In addition, we could also validate the robustness of our results by doing the same study on a wider backtesting window (e.g. to include more liability stream s in our backtesting) which could be divided into periods where results could be compared. This could reduce outlier results and help to distinguish between noise variations and system atic variations among immunization techniques and optim ization methods. We could also use a more complex liability universe to test our technique’s robustness. Furtherm ore, we could perform daily valuation instead of weekly valuation to have a larger d ata sample and consequently improve our statistics. A final way to improve the immunization strategy would be to include other types of assets in the universe (e.g. corporate bonds, swaps, other derivatives, etc.) This larger universe of assets would provide a much greater flexibility in producing the desired portfolios. 5 C onclusion In summary, our main objective of this present project was to further enhance the static moment m atching m ethods used by Augustin et al. (2010) by allowing the portfolio to be rebalanced at a minimum cost. We did so by using a two-stage stochastic optimization model to incorporate the uncertainty of th e interest rate. We thus included the expected rebalancing costs in th e objective function and used stochastic moment m atching constraints. As the static 6 moments m atching immunization technique is already very efficient, we first thought th a t the benefits of stochastic optim ization should be better reflected in the duration/convexity m atching technique. Instead, we found the duration/convexity m ethod producing unsatisfactory portfolios with both static and stochastic optim izations (with or w ithout asset concentration con straints). The stochastic optim ization does improve the 6 moments m atching m ethod but the improvement is marginal, especially when we factor in the higher transaction costs. There are many other im plem entations of the stochastic optimization b u t our im plem entation in the context of this project and th e extensive dynam ic analysis we did of transaction costs through backtesting did provide evidence of the great robustness of the static 6 moment m atching method. From both an efficiency to cost ratio and an efficiency to simplicity ratio, the static 6 moments m atching m ethod appears to be th e most practical solution so far. 5See h t t p ://w w w . o p t i r i s k - s y s t e m s . c o m /p r o d u c ts _ f o r ts p . a sp . 19 6 R eferences B. Augustin. A. Belanger. K. Hamidya. and Y. Wagner. O ptim al portfolio selection for matching and outperform ing multiple liabilities. Universite de Sherbrooke. Addenda Capital. MITACS ref. 10-11-4346. 2010. J. R. Birge and F. Louveaux. Introduction to Stochastic Programming. Springer. 2nd edition. 2011. P. Brandim arte. Numerical Methods in Finance and Economics. Wiley, 2nd edition, 2006. H. G. Fong and O. A. Vasicek. A risk minimizing strategy for portfoli immunization. The Journal of Finance. 39(5):1541-1546, 1984. R. Kocherlakota. E. Rosenbloom, and E. S. Shiu. Cash-fiow matching and linear programm ing duality. Transactions of Society of Actuaries. 42:281-293, 1990. R. B. Litterm an and J. Scheinkman. Common factors affecting bond returns. The Journal of Fixed Income, 1(1) :54—61, 1991. S. K. Nawalkha and D. R. Chambers. The M-vector model: Derivation and testing of extensions to M-square. Journal of Portfolio Management, 23(2):92-98, 1997. F. M. Redington. Review of the principles of life-office valuations. Actuaries, 78:286-315, 1952. Journal of the Institute of K. Schwaiger, C. Lucas, and G. M itra. Alternative decision models for liability-driven investment. Journal of Asset Management, 11(2): 178—193, 2010. M. F. Theobald and P. J. Yallup. Liability-driven investment: multiple liabilities and the question of the number of moments. The European Journal o f Finance, 16(5):413-435, 2010. 20 A P ortfolio positions tracking In the following sets of graphs, we illustrate the optim al portfolio compositions at the beginning of each m onth and the position changes from the preceding month. There are twelve rebalancing dates (so twelve optimization runs). Graphs interpretation: The label axis contains the bond issuer along with their maturity, noted ' issuer.maturity' . This axis can be viewed as the bond labels in th e set |Jt=i n*(f). where t is the month index. T h at is. we are keeping all bond labels over the 12 dates even if some bonds are m atured after a given month date (so they no longer exist in the universe). The red bars show the optimal portfolio composition (the new rebalanced portfolio) a t the beginning of each month. The blue bars show th e changes in positions from the previous month. The M onth # 1 is the portfolio creation date, so the changes are identical to the actual positions. After a given month, a bond n can either m ature, be bought or be sold. In the first case, the position falls to zero (there is no longer a red bar for this bond). In the two other cases, the new red bar equals th e previous m onth red bar to which we applied the actual position changes (the blue bar). If red bars remain the same over time, it is because there is no change in those positions. A .l D u r a t io n /c o n v e x it y - m a t c h in g (On next page) 21 Month #2: 2010-08-02 Month 41: 2010-07-01 Month 43: 2010-09-01 4VJ0C tcrac HCOO > - 9* ” 99999~9979 • Dwu totKent ' 40u*l PovtKm ft |iii fInf! i i f'( tifi 1 5 3- 3 3-3 7^799 £ 8 8 S : ; ' ! - 5 5 : s s 5 ; s i ; £«g882SR88«R 1i'jiai i1o1’oi'a1s1a1ataiaIaia1t1oidi..................... a1 SiSi o» oI't’ j si'eidisi'if jmoo . 3 ° U I if 58533 11333 ■ I s s l I I x I l ! i I• • OwnfoulHKM Actu*!Pwnont f I f I !' I f s' I f' I' I f 5 -46000 I i Month 46: 2010-12-01 14000 14000 14000 £^ :vi - 16000 I 1*000 i i u i o o u u n u ] 5 5 5 5 5 55 5 : 5 | 1 5 5 i i J 5 i'U i i SI H S 1° 44000>4000 14000- 16000 • 0**U 4ovt«m a AcitMf tov.i.O'n : v: t ' i i S s ? 88 g s g s g 2S S 2 26000•j Month 45:2010-11-01 Month 44: 2010-10-04 ; rs - - s i ' I P 2 / •• De*\j 6ovl-crn o’- g £ <!• v.Actutl Povt«m - 1Cx i i ~ *•- iSgggssSssgagsSSSsSSSiSssgassfcS 11! 11! 1111111111sIi!111 a 11if “"ill* o. i i - w - i - s - l i - u m i l I o.aiasa mmsii it .p.. ■ Oriti 6ovt«yn Aouji Powl'Ont IS S 5 3 2 H2 . - f i i f ..... 1 3MMM 5?555 3 13 3 3 / ‘ SI ? 4 1 a s J j1 1* II 1 < |* Ii to to f t i f i f f f i i f f i l l M M M M M M M M m I T “ Month 49:2011-03-01 Month 48: 2011-02-01 Month *7: 2011-01-03 2 2 S 5 a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a § a 5 a a 5 B.j | | f l j l f l f f f j J f j i I, 5i1t! i i If:!i Si Ji11!iliIi i Stil 1 ...................................................................... i n ji !i :1 s s s . . . . I I! 1111 44000 44000 - 14000 - vuoo ; 14000 24000 • 14000 - ~ ~ i< : a _ - v . i * 3 4 6 - 6 4 * 3 f > 6 6 ' 9 - a * 4 - 4 ♦ ■ ♦ ■ • ♦ I 9- 9 —9 iSll sss3;35!S5H55!33355t5l[Jj a a a a a a a a a a a a a a a a a a a i a a a a a a a a a f I f I i 51 f t I j f f i t f >-is 2 i 1111 i oc,a3i *a*a*iof ] i x*-83 6a I fj i ’i f i f ,.31333 33333333S til I i - -f I • Omi Portion, • M u Prot-om vlctful P&fciiom :111111 1 U i U i - U l l l iH »] . .i s. j i .JIIII S I i 111 i 11 111 Month 410: 2011-04-01 >4000 j MCCO 2*000 6000 • . . < 1 M M;| \ \ i i'l c i ix c i .-v S tf I s a ?; 16000 ig g a a a a a a ' a a a a a a a a a a a a a a ' a ' a ' a a' a a a a a Ii fafi sI f2 |*«ja I f i fail f I 2I aI a11*1 I «\ Month 412: 2011-06-01 Month 411:2011-05-02 24000 : 14000 ■ 4000 ‘ lllllllilliiillllllllilliiiii •16000 a a l i a a a a a a a a a a s l e a s i a a a a a a a a a -26000 H i 115 1 1 1 5 1] 13 15 1 1 5 5 5 5 5 5 5 * 5 533 5 13 3 3 3 3 3 3 . 3 £3 3 3 t i l l 31333 333333331 i l l ! i 1*000 - ................. 4000 •6000 - 9 •■fl-9-9-9-A-916000 <» 9- o 9--* 9 9 99 9£ S ~ 99 7® IssiiSilSSSSsHfSslilHISSSSfs! a a a a a a a a a a a a a a a a a a s n n i ! j u i**i ** 14111° j4li lJ ol |4f| t.Jfo. ' ii > > .31335 333.333331 si I I i i i j s 1 i I Hi! ill 5jSj??55*53iS55?5^So33$t 9c: : o 5 ^ 9 9 d 9 A d 2 ^ 1s i i ^ ' S a a a a a a a a a a a a a a a a a a a a a a a a aaa a -26000 .............................................. | i' j f J f i 111 i IS i i I i i i ! I i 111S4> t i n i i * i 111111 j ° is! ii 1 . _ e -16000 iii ii is F ig . 4: F irst, remark th a t the number o f bonds in each portfolio (th e number o f red bars at each m onth) and the bond turnover (blue bars) is less than w ith the 6 m om ents m atching for b oth sta tic and stoch astic optim ization (see A ppendix A .2). If we look at the bond labels, we can see that the changes in positions are alm ost alw ays the 1 m onth T B ills ( ’G C A N in d ex’). For exam ple, we can see th at the very first T bill at M onth # 1 matured before Month # 2 because at th a t tim e, there is no longer a red bar (and no blue bar). However, we can see th at a new 1 m onth Tbill has been bought. N ote that each position corresponds approxim ately alw ays to a weight of 8% o f th e portfolio, i.e. the im posed m axim um weight constraint. B ecause Tbills have a zero assigned bid-ask spread, th is T B ills rolling behavior explains why the transaction costs are lower with d uration/convexity. , *CtiM»Poi-torn Month 01: 2010-07-01 Month 02: 2010-08-02 Month 03:2010-09-01 MOCO 24000 '/ActualPoMent =„ „ = _s * 11 : •3 iT f i 8 'I ; is § i t t i l ? ■I t t i t j t f i i i f i t I | i f I j | } f f ! !- -t -i -i i- i— i i - l- i i^ * i a i i i «i « i i n *i «i ii If if di 5** * ^ *I Xftii-liii*ij]**39 .iim - o im iiiL u i Month 04: 2010-10-04 ✓ . /. i ; s 2 5 * « 5 5 S S S ° 5 o .. 3 5 3 « ^ S o S S ^ = = = SS3 IIIIIi 88888888 88 8 88888888888888 8 888 I f I' I i f f i 'i i I i i | i j {' f f I'}' f f f' S' S’f f S 1S 3 c ■ a 11333 =^ I J J 5 • a ii Month 0S: 2010-11-01 Month 06:2010-12-01 44000 ! 24000 24000 24000 ‘ s '; ! ; s'S £ « s's » ; s ; s t { £ i i jj?j j ssssasiii *5 2"§""§"'3~?-S-3-3 3 3 ; 5 3 3 : g S i f 5 2 2 5 2 S S ^ § l § i J i i S I J 3 3 3 5 i ! S S 5 5 * ! 2 5 S « S S 3 ! i S 8 8 8 8 8 8 8 8 8 8 “S' 1 8 H S 8 8 8 t 8*8 8 8 ? 8 8 8 T SL i i ! Month 07:2011-01-03 CO i l l if 5 S S1 2 ! 1 1 1 5 i g i := = = = ? 5 5 S H ■ii T r i i i i i I 8 8 1 8 8 8 8 8 8 8 8 8 0 to |j ii' i i I i' i'i' 2#' 2s’I3 3i 3s’3i 3? 3i Jf s' fs' j? IH f■ t3 f3 i5 f° |t Jf °f .3 3 2 * 2 Hi Hf f H- HH i i SS'Si 1jri f f' S'!' iH 2 i 2 l.M .l l & 2 - l i 3 i S i j f - ° 3 j ° ®1 | « Xf i l l— 111 H i H i 11 i i | __i|_ 3 ... :| 'i i " : 8 8 8 8 8 a 8 f i f s f 11 f i f I f f i | s 1 1} S| f f I f I f f 3 H * 1** a* i3 iX i1 33 33 3 33 331 f o { I i o 4 8 a 3 « j a * i n i i i Month 08: 2011-02-01 m■ ■ ■m■ ■ ■i■ n■ ♦ *** -- - * 1 4 - Month 09:2011-03-01 >4000 14000 • 24000 < 14000 ‘ 14000 • : j hi 0•§5I 3 3 33; 333- £ ^ 3-33; $ 6*s a a 8 a s’"S s 5 t a i l i" s " tT I f I rit i s ' 8'S' 8'l" 8'§ •OM tthwitm 'M t t tiiiM ititU itU itm ti : i : i -jB.i ‘3'25'^^ ^ 33 3 33f'3'3 ?••?•■; * 3? 3fr-* [i l l s ! 3 1 s 55 55 ! s 55 i t 3 2 2 1S1 :5 1 ; ? 8 8 5 8 8 8 8 8 8 8 8 8 It It 8 K 8 8 8 8 8 8 I 8 f 8 8 S1 „» i| 3I 2t 2t 2t - j f t t i i i l t l3 Ji l' jf fJ-l! iO 1. .|.f i .1.5 f i Ji .11 |< 0M4 J X I U I O I I l i i l l 11 j | *2 ii Month 010: 2011-04-01 24000 2 2 2 2 2 2 2 3 Month 011:2011-05-02 >0*n«Pout>on> 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 ! i i !! I «t ] I 2 2 I ■ fi I ■ \h i i 8 8 8 i fiffj|f f jifj M i l 1 * 3 111 2 i Mi l l illlll : u . .if. Month 012:2011-06-01 >4000 • 24000 | “I • . . ' . . . , t! / ;■i-i i-i f-.. “!|!?535£sssss3s55jsSs2222Sss;55; 311 -'*~~Sf i l l s i z i t i 5s s 5515s j s |S m s l l T a n s 5t s ST FT'S a l T s ' s t T s T •0If ft i f !’jfi22i 3i i2i3i2i3I3fI Si ! jff 5f Sf lSljfU Sf jf11213 22.11 If. iI.iil =i m h i i n u n 1 111 n if ’/ Actutl PovMnt i f i l l i l f i l f IM jSI"I'3"S §2? 5^2 ^ ^2 • S k s I I I I I S c I I ? ? T S 'T s 'T 's 8 8 8 " S T S 8 8 8 1, .Ji Sf i1111 S i I i i f I I I f 11 i f j I f f J 11 f f t l . * * 2 2 2 3 2 3 1 l l l 1111 1 | I 5 # J ..| 1 I I I I —i 11----- 1.|.. i i l S H u i . I 5 5 ! M 2 = = ! 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 . c: lf 8i i8 !8 ..................... I’i 1111' f ilSf f i' if !?!1 i i a n 2IM |J | $S33! P | ; 11 m iH i i"£" F ig . 5: As explained in th e ’Research ou tcom es’ section , because the m axim um weight constraints are alm ost always tight in the duration/convexitym atching, the use stoch astic op tim ization cannot enhance the im m unization efficiency. W e can observe on these graphs th at the portfolio com position over tim e is alm ost the sam e as the sta tic case (see previous graph, Fig. 4). A .2 6 M o m e n t s m a tc h in g (On next page) 24 Month #2: 2010-08-02 Month HI: 2010-07-01 Month #3: 2010-09-01 15000 : 10000 : HOCO j 10000 1U00 . 10000 • ttwt>Potman VAau*IPMltlOm m n ^ m m n b n i i iaasggggsasiasiaggSagagggaaggagaa s ' f ’ i i i i i t j i i 1 1 i i i i i ' i i i i i i in 4 i t i ! s 5 o s a a S o | § a a o s f f I S o I I o 9a I | l l * o •5 ; ; ; * I * I 111 ‘ s s * *£ l ...L i J | „ 88888888888 8, 88 888888888 88 88S ! i i i ! l l ! i $ ! i l i l ! ! i l i i ! i f i i ! i l i i II I I I ! I! i II! ! i I 1 If Month *4:2010-10-04 3 « o •igsssgggggggggggggggggggggggggga If f | 1il I ! ? ! ! ! , 11. to Oi 11 SIli . ! II : g / .fj L i i — a i.ii ill ActeP Penlient LI. i J lii... o '.» L . * 1 . i J... ___ | 88888 g g g g g g g f M. 5*|s«Ia=ls=$g= i g g g g i g g g g g g g g Month #12: 2011-06-01 i!H|!i|i||i|l]!|S]ii]!H!]i| v i_J 1 .. !_.* ! I ! 11 f 11 i 11111111! 111! I f 11! i ! 11 a n i l ?! >!!! ! i t i.ii... f - K m u jm sH p m im u ii n ** :ggggggggggggggiggggggggggiggggg h i ! n i !!! I / M itt M H iiM • M ia Povlmnt ii * Month #9: 2011-03-01 BOM* Potmont , ill ■: *1.1. l i i Month #11:2011-05-02 iggggSSgggggggSSaaSSagggSSigSgslgg i l * :8888888888fe88888888|88888888888 ' f i j m i j P f i : , 4 .................... - ‘V iO tttiP u a m VAflmlPouuom I I I ! ii_J ii ! ! 1 i ;8 8 8 8 8 8 8 8 8 8 8 8 S 3-S-3-3-8-S- Month #10: 2011-04-01 „ijl i ■OM* PPWOMH isssisssisiSsssSSslsassSsSSSSsSS i I ? i n i jjHHjjjljjJjijjjijJi]ij!!jJ]j! VAdail Poufm 11 *■?■! i I ! 1111111j'? 1-1111 i f llliJiJjiL ! u j _H i Ifill11 §!!111|lsIi iI!!IHIs IH! J8888888888S88888 Month #8: 2011-02-01 11:,;; f ill i : 1 j .ill 11 II I M - ActiiP Potmont m Month 87:2011-01-03 ■•»! I I I I ! ii ^ Arieef Poviiom Month #6: 2010-12-01 imimMimiii HumuMi 'ggggggggggpgggggggggggggggggggg 'W ivi Illi Month #S: 2010-11-01 BOM* Potmont IS 3 i f I i • Om i Potihom i i i BOM* Pendent ■Octt*Potman I f t ‘ i n ActwP Ponuont ........ POM* Potationt / A<tup Potmont !5 ? 5 ? ' ? * * 2 r5 5 5 ;*5'9 *9 -------SSSSaaaeaaaaSSsasa 11! I ! I ! 111111111111111 f 11’11111 iI L J J IL li I...!!!..!.. 1..L i.ii F ig . 6 : If we look a t th e overall graphs, we can observe th a t there is a relatively high turnover over tim e (frequent blue bars) and the number o f assets in each portfolio is larger (m ore red bars) than w ith d u ration/convexity. W ith the stochastic case on n ext graph (see Fig. 7), we see th at the asset turnover is even higher and also increases in m agnitude (i.e. the position changes are larger). Month *1: 2010-07-01 Month #2:2010-08-02 {?; =339954S"5S5a??s5*<“ 55<l? =?3* =i i 3 8 8 I I 8 i i i 8 8,8 i, 8 § 8 8 I 2 8 8 I I 8 I |l y i i till I _Lii *cu4JPout«m K S S ftJ J S i l l if Actupl Powtieni ■5"95®^55'9 5e £l St 2f l| iE S2 23£22 M lU S S S E . • . , . . . „ ........... . in M on th # 4 :2 0 1 0 -1 0 -0 4 it 2 § * ?§ 5 S? ‘ -2595-r:3< «j 9aaaa 8 8 8 8 8 1 1«1«IiII1 1 1 1 11 « 31!1 3|1 u3 I i1 *1 a1 4H u fj * l l if lOMi Pouieftk ■ D*R« PevtpyH . I lllilif iil liiiii 5 8 8 2 8 8 8 8 8, 8 8 , 8 8 Month M3: 2010-09-01 ; ] I >> C 9. ?. . 9 9 9 9 3 3 3 0 9 5 l 9Sl s s s g s a s r - ' * ----s « s mm z X • • • / AcIim* PovTocit mu? . . , 11 i S i 5 = S3SSSS9II993$9 2 2 2 2 £8 2 2 2 E 2 2 2 !'!'!I|I|i!iI!!!l - ~ • - » • • • - — -J4 Ult Uil t m i| ii *i i ij ii i i i it M on th 4 5 :2 0 1 0 -1 1 -0 1 M on th 46: 2010-12-01 rtOOC • 1W00 • t 888■888 / 4* / / . / p ' ' , * *............ II VlV*5:t iiffttV ?j ViVjjV^'W«¥ • OHiPoMWn • D*n» Pmint ■ DpUp Povnoni **~l 33SSSS$2 "'''’88882888888818888888888 a-&4'9 5»9-9 3-3 2 822 288 22 %a * 1 3 3 * s g-8-a | a f-t. j; $ ? I5V~ c,-g '•ActiM *"ull pPwiicnt ~"on‘ ? $ $ 7 7 ~ 9 |? 5 9 $ 5 5 5 5 $ 7 f 9 9 , $ : ? 5 5 3 a a s a a a A a a a a i I s s - a d a 4 -i 8888 8888882818888888 woo ia-aH -acoo f j »’s ^ ¥ j s s l l i J’ i § ^275“?999$““3?977r5 9 ^ 9 9 - 5 3 9 9 5 9 3 3 9 9 9 9 >a-« )889■’88888888888888882 n a s I" 553355555 s 9aa iilU ili 88888 i S13 /.Aciu# Povi«m :!iliilir!i|!!ii!!i!!]iiii!iii!iii!iiii ■ ;|I IIII ilif i 11?i| HM i |i if * illif| | i f I 1| to o> M on th 4 7 :2 0 1 1 -0 1 -0 3 M on th 48: 2011-02-01 tx a fc iife a s £ s - r e s *|**3l4§**s 5f5==95 S93999i59999999ia aissflaaaasi :88 88 8 8 _________________._____ 8 2 S 2 2 S S 2 8 8 2 8 2 8 8 2 S S 8 2 S 2 i , ■| | 5 | | •IMCC •ISSiSaaann 8 8 2 8 8 8 8 8 8 8 ill!!!! Ill .____ -»000 in n iiii! 4U00 ii s i i i m i i- i n ii > -a a ft 4 a 4 4 ii iiii li lt i l i i ii ii M on th 49: 2011-03-01 ■0*14 POWlOAt r5alis illltn s il aaas s « |9«c aA M on th 410: 2011-04-01 1*000 g X :■3(Hf flm llMiifnilfmlif |l llli i u | i m i l II M • OXIiPMtWI) A(IU4>Powoonk VAduil Povtipm :88,888888,88888888888288%88888i88. fiiiiitli i i| 5000 illift I!il|l!liIIii!IijI!J!I!IIjI * *? » * * * i * ^3 i i i * & i i if M onth 412: 2011-06-01 ■ D«IU PoWtlOAk : S 8 i S 8 S S S S S S 8 2 8 i 8 S 8 8 S S 8 8 S 8 2 / A i l Pot.t«IH S * S 99g cfi 3n 999 299 395 995 SS SS jS fl95 fl 3Si 8 2 8 8 8 8 6 4 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 ' if -**> js llli lii| i iii i| 1 1 if M onth 4 1 1 :2 0 1 1 -0 5 -0 2 11 o i ! n 11«tigg|99 =11^iiif <iii | it p§!i u u >^9^^99(39 9999539!lsisSiS99959i4 •8 8 8 8 8 8 8 1 8 8 e 5 a g 93fefc 5 4 ? a * sg 4 a g f e 8 3 S 9 8 a |a 5 ? |( i, .2 8 ftOOO | J 58 8 8 8 8 8 2158 8 8 8 2 •»G00 i i l ii • DPti P»nl4nt AttfP Pouiioni III : | p f f l l g | | l s l l g I s i 5f l 3I S l f | | I S | | | l § p -15000 -gidSSaaasaasaaasapasaaasaasaaxaBsacsi 8 S 2 2 2 2 8 2 S 2 2 2 8 2 2 8 2 i 2 2 2 2 2 2 S 2 S S 8 2 S P S 2 2 2 2 “° °° -fi j' i f j f i' j t' i't' i i' I' j i'i f i|' I' i' i' j i............... JSOQO i S X O o j i i j d o S S s a d o o S S S M s a o s * ! , '£> — -f! SIS* £**; £ l l l i Hii i *** * h i if M i * * *“ ff * i i if F ig . 7: In com parison w ith th e previous sta tic case, we can see on these graphs th at the turnover is higher (there are more blue bars at each m onth) and th e p osition s changes are larger. It explains why th is strategy is more expensive in term s of transaction costs. • Op'ii Povment / Aiirfpi Powi*or» B B .l Graphs o f portfolio im m unization results W it h o u t a d d itio n a l liq u id ity in je c tio n This subsection presents backtesting results with both duration/convexity-m atching and 6 moments matching but w ithout allowing for additional liquidity injection at rebalancing dates. 27 B .1 .1 D u ra tio n / co n v ex ity -m a tch in g DurCvx • Asset-Liab<iity g a p Tima s a n e s g a p « APV - LPV R eb alan cin g d a te s -15 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -07 -0 1 2 0 1 1 -0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -0 7 -0 1 DurCvx • A vailable c a s h T im e se r ie s 2 1.5 1 0 .5 ,8x 105 2 0 1 0 - 0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 12 -0 2 2 0 1 1 - 0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 DurCvx - Asset-Liability g a p T im e s e r ie s (including availab le c a s h in th e portfolio} • 2 0 1 0 - 10 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 12 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 - 04 -0 2 g a p * APV ♦ C a sh - LPV R eb alan cin g d a te s ______ 2 0 1 1 - 0 5 -0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 -0 7 -0 1 (a ) D u ra tio n /co n v ex ity Static case. DurCvx (STO C H A STIC ) - Asset-Liability g a p T im e se r ie s • 2 0 1 1 - 0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 - 0 3 -0 2 g a p -A P V -L P V R eb alan cin g d a le s 2 0 1 1 - 0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 0 7 -0 1 2 0 1 1 - 0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 -0 7 -0 1 DurCvx (STO C H A STIC ) - A vailable c a s h T im e se r ie s 2 1 .5 1 0 .5 ,8 2 0 1 1 - 0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 -0 3 -0 2 DurCvx (STO CH ASTIC ) • A sset-U ab ility g a p Tim e s e r ie s (including a v a ila b le c a sh in th e portfolio) • 2 0 1 0 - 10 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 - 0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 0 4 -0 2 g a p » APV * C a sh - LPV R eb alan cin g d a t e s ______ 2 0 1 1 -0 5 - 0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -0 7 -0 1 ( b ) D u ra tio n /co n v ex ity S toch astic case. F ig . 8 : T h e first graph on b oth (a) and (b ) show s th e a sset-liab ility gap w ithout adding available cash in the portfolio. W e can see th a t the gaps are larger than th e case w ith higher m om ents (see for instance F ig 13). W hen we add the available cash, it fills in part the negatives gaps, but there still have large variations in th e gap. It is also m ore like noise than a sy stem a tic m ism atch pattern as w ith 6 m om ents-m atching. W e can see on Fig. 11 th a t there still som e m ism atch (additional liquidity needs), b u t less frequently (but larger in m agnitude) than w ith 6 m om ents. In the n ext graph section in A ppendix B .2, th e Fig. 18 illu strates w hat happen to th e gaps when allow ing for additional liquidity injection. As explained in th e ’R esu lts o u tco m es’ section , the use o f stoch astic program m ing d oes not bring any additional efficiency in the d u ra tio n /co n v ex ity m atching case. 28 DurCvx - Asset total cash-flows and Liability stream Series I Asset total cash-flow LiabHiy stream 2 0 Mi l n 2 i i ij i i I •4 j ______________l_ 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 DurCvx - Available cash and Shortfall tracking Time Series x 10' ■ • Available cash in the portfolio Net shortfall amount Rebalancing dates_________ 0.5 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 ( a ) D u ra tio n /co n v ex ity S ta tic case. DurCvx (STOCHASTIC) - 10 8 6 total cash-flows and liability stream Series I Asset total cash-flow %Liabiliy stream 2 0 •2 -4 1 • 6 -------2010-07-01 20 2010-10-05 2010-11-02 2010- 12-02 2011 -04-02 2011-05-03 2011-06-02 2011-07- DurCvx (STOCHASTIC) - Available cash and Shortfall tracking Time Series x 10 — Available cash in the portfolio Net shortfall amount • Rebalancing dates_________ 10 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 ( b ) D u ra tio n /co n v ex ity S toch astic case. F ig . 9: On b oth second graph o f (a) and (b ), we can see th at there is no shortfall w ith th e d u ratio n /co n vexitym atching case (it is close to th e cash flow m atching case). T h e drop after each peak is th e use o f available cash to invest in th e target portfolio at each rebalancing d ates and to pay the bid-ask co sts (these co sts are illu strated on Fig. 10). 29 2010-07-01 T .......................... i ...................... 1 1 DurCvx - Net investments and Shortfall adjustments Times series {excluding time zero data) ! : ! i Shortfall adjustment amount (portfolio liquidation)! ■ H i Net real investment amount Net target investment amount [ I i i 2010-08-03 2010-09-02 l i 2010-10-05 2010-11-02 2010-12-02 l l i 1 1 1 l 1 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 ' I 2011-06-02 2011-07-01 DurCvx • 8id-Ask costs Times series (excluding time zero 10000 Bid-Ask cost at rebalancing dates Bid-Ask cost for shorttaN adjustements 8000 6000 4000 2000 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 DurCvx - Cumulative Bid-Ask costs Time series (excluding time zero data) - Cumulative rebalancing Bid-Ask cost - Cumulative shortfall adjustment Bid-Ask cost 2010-07-01 2010-08-03 2010-09-02 ~r 2010-10-05 2010-11-02 ~r 2010-12-02 ~r _ r 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 (a ) D u ra tio n /co n v ex ity S tatic case. DurCvx (STOCHASTiC) - NNet investments and Shortfall adjustments Times series (excluding time zero data) 20f T" T ~r i Shortfall adjustment amount (portfolio liquidation) I Net real investment amount Net target investment amount________________ 15 10► 5- J 0- I 1 I _ l_ 2010-07-01 2010-08-03 ~T~ 15000 2010-09-02 2010-10-05 2010-11-02 1 2010-12-02 2011-01-04 2011-02-02 2011-03-02 _L_ 2011-04-02 2010-08-03 ~T~ 2010-09-02 x jo 4 I Bid-Ask cost at rebalancing dates BBid-Ask cost for shortfall adjustements J L 2010-10-05 2010-11-02 2010-12-02 2011-01-04 J 2011-02-02 I 2011-03-02 2011-04-02 DurCvx (STOCHASTIC) - Cumulative Bid-Ask costs Time series (excluding time zero data) _T_ ~r ~r i - Cumulative rebalancing Bid-Ask cost - Cumulative shortfall adjustment Bid-Ask cost 2010-07-01 2010-08-03 2010-09-02 2011-06-02 2011-07-01 DurCvx (STOCHASTIC) • Bid-Ask costs Times series (excluding time zero data) 5000 201&07-01 2011-05-03 L 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 I 2011-05-03 . 2011-06-02 2011-07-01 i 2011-05-03 2011-06-02 2011-07-01 ( b ) D u ra tio n /co n v ex ity S toch astic case. F ig . 10: T h e net investm ent c o sts and bid-ask co sts at each rebalancing d ates are less than th e 6 m om ents m atching case (see Fig. 15). T h is is because th e algorithm alm ost only d o roll T b ills and because th ey have a zero assigned bid-ask cost. 30 DurCvx - Asset-Liabrtty gap Time series (including available cash in the portfolio) • gap - APV + Cash • LPV Rebalancing dates 0.5 -0.5 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 DurCvx - Additional liquidity injection needs to meet the target portfolio at rebalancing dates [-------- 1----------1----------1----------1----------j---------- j— I J J ________________ L________________ I.. 2010-07-01 2010-08-03 2010-09-02 J _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ I. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . l . . . . 2010-10-05 2010-11-02 (a ) 2010-12-02 2011-01-04 J ________________ L _ 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 D u ratio n /co n v ex ity S tatic case. DurCvx • (STOCHASTIC) Asset-Liability gap Time x 10' 2011-02-02 (including available cash in the portfolio) » gap - APV + Cash ■LPV Rebalancing dates 0.5 -0.5 2010-07-01 x iq 4 2010-08-03 2010-09-02 ! 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 DurCvx • (STOCHASTIC) Additional liquidity injection needs to meet the target portfolio at rebalancing dates I 2010-07-01 2010-10-05 2010-11-02 J ____________ L 2010-08-03 2010-09-02 j--------j--------- !--------- 1----- i i--------- 1--------- r 1 l l 2010-10-05 2010-11-02 2010-12-02 _±_ 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 ( b ) D u ra tio n /co n v ex ity S toch astic case. F ig . 11: W e can see th a t there is som e shortfall in cash (liquidity needs) when rebalancing th e portfolio to m eet the target optim al portfolio, but it is less than th e 6 m om ents case (see Fig. 16). 31 DurCvx • Asset-liability gap differences between yield curve scenanons and baseline yield curve 0.8 o> - ( 1 . 4 , 0 . 0 ) o»7 - ( 0 , 1 .4 .0 ) ti>6 « (1 .4 , 1 .4 ,0 ) 0.2 * J Rebalancing dates - 0 .2 -0 .4 - 0.6 2 0 1 0 -0 7 -0 1 2 0 1 0 - 0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 -0 6 - 0 2 2 0 1 1 -0 7 -0 1 (a ) D u ra tio n /co n v ex ity S tatic case. DurCvx (STOCHASTIC) - Asset-liability gap differences between yield curve scenarions and baseline yield curve x 10' w2 - ( 0 , -1 .4 , 0) 0.8 (1 .4 ,- 1 .4 , 0) « * - ( - 1 . 4 , 0 , 0) 0.6 o»7 - (0, 1 .4 , 0) 0 .4 < 1 4 . 1 . 4 ,0 ) Rebalancing dales 0.2 -0.2 rtj» -0 .4 - 0.6 - 0.8 2 0 1 0 -0 7 -0 1 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 -0 6 - 0 2 2 0 1 1 -0 7 -0 1 ( b ) D u ra tio n /co n v ex ity S toch astic case. F ig . 12: F irst, the shocks on th ese graphs are num ber o f standard d eviation s o f respectively P C A 1, P C A 2 and P C A 3. We only have height scenarios and we did not shocked th e P C A 3 because its m inim al im pact on the curve. T he variations o f gap betw een th e scenarios in this case are larger in th is com pared to the 6 m om ents m atching (see Fig. 17). It is indeed because we reduce th e portfolio im m unization again st yield curve m om ents w hen we decrease th e num ber o f m om ents. 32 B .1 .2 6 M o m en ts m atch in g 6MM - Asset-Liabtfity g a p T im e se r ie s • 2010 - 6 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 - 0 1 -0 4 2 0 1 1 - 0 2 -0 2 g a p -A P V -L P V j R eb a la n c in g d a te s \. 2 0 1 1 -0 3 -0 2 2 0 1 1 - 0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 - 0 7-01 2 0 1 1 - 0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 -07-0 1 6MM • A vailable c a s h T im e se r ie s x 10* 4 2 A 2 0 1 1 - 0 1 -0 4 2 0 1 1 - 0 2 -0 2 6MM - A sset-Liability g a p Tim e s e r ie s (including availab le c a s h m th e portfolio) 5000 • 0 g a p - APV + C a sh - LPV R eb a la n cin g d a te s _______ -5 0 0 0 W 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 - 0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 0 2 2 0 1 1 - 07-01 ( a ) 6 M om ents S tatic case. 6M M (STO CH A STIC) • Asset-Liability g a p T im e se r ie s 1 1 : 2 0 1 0 - 0 7 -0 1 1 ^ i 2 0 1 0 - 0 8 -0 3 r T 2 0 1 0 - 1 2 -0 2 1 2 0 1 1 -0 1 -0 4 7 1 ! 1 1,------ ---------------1-------- — ------ : --------- g a p - A P V - L P V \J i 2 0 1 0 - 0 9 -0 2 i i 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 x jo * 1 2 0 1 1 -0 2 -0 2 I 2 0 1 1 - 0 3 -0 2 I 2 0 1 1 -0 4 -0 2 1 2 0 1 1 -0 5 - 0 3 1 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 0 7-0 1 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 -0 6 * 0 2 2 0 1 1 - 0 7-0 1 6MM (STO CH ASTIC) • A vailable c a sh Tim e s e r ie s 2 0 1 0 - 07*01 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 - 03*02 6 MM (STO C H A STIC ) - Assel-Liability g a p T im e s e r ie s (including av a ila b le c a s h in th e portfolio) ■ i — t u ^ 1 2 0 1 0 - 0 7 -0 1 2 0 1 0 -0 8 -0 3 ....... r — 1 ] [ 1 2 0 1 0 - 0 9 -0 2 2 0 1 0 - 1 0 -0 5 1 i i i * y V 1 2 0 1 0 - 1 1 -0 2 I 2 0 1 0 - 1 2 -0 2 i i 2 0 1 1 -0 1 -0 4 vy — I 2 0 1 1 -0 2 -0 2 I i ' V V 1 ! 2 0 1 1 - 0 3 -0 2 ---------g a p - APV + C a s h - LPV 2 0 1 1 -0 4 -0 2 I 2 0 1 1 - 0 5 -0 3 1 i 2 0 1 1 -0 6 -0 2 2 0 1 1 - 0 7 -0 1 ( b ) 6 M om ents S toch astic case. F ig . 13: W hen we include the available cash in the portfolio, it fills (in part) the n egative asset-liab ility gaps. However, we can see a sy stem a tic pattern o f negative gaps. It is because at rebalancing d ates, w e have not enough cash to m eet th e target optim al portfolio (i.e. th e fraction f3 discussed in the ’B acktesting m eth o d o lo g y ’ section is slightly less than 1). We can see on Fig. 16 hon much cash in $ th ese gaps m ism atch would need a t rebalancing d ates to m eet the target portfolio. In th e n ext graphs section in A ppendix B .2, we can see w h at happen if we allow for th ese additional cash injection at rebalancing d ates (see Fig. 19). W hen we use stoch astic program m ing, w e can observe on (b) th at the sy stem a tic n egative gaps at rebalancing d ates increase in m agnitude. It is explained by two things: first, th e available cash is less in th e sto ch a stic case (see Fig. 14b), and second, th e n et rebalancing costs are greater (see Fig. 15b). W e can see n ex t on Fig. 16b how m uch cash in $ th ese gaps m ism atch would need at rebalancing d a tes to m eet the target portfolio. Finally, on e can observe th at allow ing for th is ad d ition al liquidity rem oves th e system atic negative gaps (see Fig. 19 in A ppendix B .2). 33 6MM - Asset total cash-flows and Liability stream Series ~r I Asset total cash flow Liabtty stream 2 ± «A 0 _ J ■2 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 6MM - Available cash and Shortfall tracking Time Series * 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 Available cash in the portfolio Net shortfall amount Rebalancing dates_________ 2011-05-03 2011-06-02 2011-07-01 (a ) 6 M om ents S ta tic case. 6MM (STOCHASTIC) - Asset total cash-flows and Liability stream Series I Asset total cash flow S Liabiliy stream 6MM (STOCHASTIC) - Available cash and Shortfall tracking Time Series x 10 • Available cash in the portfolio Net shortfall amount Rebalancing d a te s ________ w 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 ( b ) 6 M om ents S to ch a stic case. F ig . 14: F irst, we can see the four liability stream in our b ack testin g w indow (th ere is a to ta l o f 22 liab ility stream ). On b oth th e second graph o f (a) and (b ), th e available cash is th e cum ulative a sse ts’ cash flow, n et o f th e liability stream and rebalancing co sts (equation 13). N ote th a t in th e cases o f shortfalls, we forced th e portfolio to b e liquidated to m eet th e liability stream . C onsequently, it im pacted th e im m unization efficiency as the p o sitio n s in th e portfolio becom e no longer optim al. T here are th ree shortfall dates: 2010-10-05, 2011-04-02 and 2011-07-03. In th e stoch astic case, as stated previously, th e available cash is sligh tly less than th e sta tic case and shortfalls are in sligh tly less in m agnitude. 34 6MM - Net investm ents and Shortfall adjustm ents Tim es series {excluding tim e zero data) Shortfall adjustment amount (portfolio liquidation) I Net real investment amount Net target investment amount_____________ _L 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 _ l_ 2011-01-04 2011 02-02 2011-03-02 _1_ 2011-04-02 2011-05-03 2011-06-02 2011-07-01 6MM - Bid-Ask costs Times series (excluding time zero data) Bid-Ask cost at rebalancing dates Bid-Ask cost for shortfall adjustements 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 x jg 4 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 6MM • Cumulative Bid-Ask costs Time series (excluding time zero data) Cumulative rebalancing Bid-Ask cost - Cumulative shortfall adjustment Bid-Ask cost 2010-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 (a ) 6 M om ents S ta tic case. 1 1 - 6MM (STOCHASTIC) - NNet investments and Shortfall adjustments Times series (excluding time zero data) 1 '— 1...................... T........... t 1 Shortfall adjustment amount (fjortfolio liquidation) Net real investment amount I Net target investment amount ______________________ 2010-07-01 1 2010-08-03 ... 1... 2010-09-02 , iq 4 2018 -07-01 ) 1 i l i 2010-12-02 2011-01-04 2011-02-02 i i _______ 2011-03-02 2011-04-02 i 2011-05-03 i 2011-06-02 2011-07-01 _r_ 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 I Bid-Ask cost at rebalancing dates I Bid-Ask cost for shortfall adjustements [• 2011-04-02 6MM (STOCHASTIC) • Cumulative Bid-Ask costs Time series (excluding time zero data) _r T ~r T - Cumulative rebalancing Bid-Ask cost - Cumulative shortfall adjustment Bid-Ask c 2010-08-03 2010-09-02 2011-05-03 ~r 2011-06-02 2011-07-01 ~r r « » ----------------- __ ---------------------- A 2010-07-01 * r 6MM (STOCHASTIC) - Bid-Ask costs Times series (excluding time zero data) *r *r T T , -jg4 15r 10 . 2010-10-05 2010-11-02 1 i _____ I______L--------- 1------2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 _ l -----------------------1,. 2011-04-02 2011-05-03 2011-06-02 2011-07-01 ( b ) 6 M om ents S toch astic case. F ig . 15: B oth the first graph on (a) and (b) show s th e n et target cost to rebalance th e portfolio and th e net realized cost, th at is, the cost o f buying new p osition s less cash from selling other positions. W e excluded th e first tim e-zero d a ta because it is too large com pared to th e other d a ta (th e first d a te correspond in fact to th e initial portfolio investm ent value o f ~ 65M $ ). M oreover, because additional liquidity injection is n ot allowed, th e target investm ent is frequently greater than th e real investm ent (which caused the fraction f3 slig h tly less than on e as discussed previously). T h e difference betw een the n et real investm ent and the target investm ent corresponds to the liquidity needs illustrated on Fig. 16. W e can also observe the value o f th e portfolio liquidation value a t th e three shortfall dates. On b oth th e second graph o f (a) and (b), there are th e bid-ask co sts o f rebalancing th e portfolio and liquidating for shortfalls. 35 6MM - Asset-Liability g a p Tima s e rie s (including available c a sh in the portfolio) — gap - APV ♦ Cash - LPV • Rebalancing dates_____ •2000 -4000 -6000 -8000 1-07-01 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 6MM - Additional liquidity injection n eeds to meet the target portfolio at rebalancing dales n-------------r T _r~ 8000 6000 4000 2000 2010-07-01 ■ill 2010-08-03 2010-09-02 2010-10-05 2010-11-02 (a ) 0.5 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 I I 2011-05-03 2011-06-02 2011-07-01 6 M om ents S tatic case. 6MM - (STOCHASTIC) Asset-Liability gap Time series (including available cash in the portfolio) x 10* • gap - APV + Cash • LPV Rebalancing dates , -0.5 -2 - I______I______ I_____ I______I______ I______I_____ I______ I______ I______ I______I .95!______ 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 2011-02-02 2011-03-02 2011-04-02 2011-05-03 2011-06-02 2011-07-01 .2010-07-01 6MM • (STOCHASTIC) Additional liquidity injection needs to meet the target portfolio at rebalancing dates 2010-07.01 u 2010-08-03 2010-09-02 2010-10-05 2010-11-02 2010-12-02 2011-01-04 ll 2011-02-02 2011-03-02 2011-04-02 I I 2011-05-03 2011-06-02 2011-07-01 (b ) 6 M om ents S toch astic case. F ig . 16: T h e sy stem a tic n egative gaps due to th e rebalancing fraction less than o n e (shortfall in cash) can be view ed as an add itional cash needs at rebalancing d ates. N o te th a t th is difference in $ is not so large com pared to the portfolio value ( ~ 65M S). T h e n ext graph section ’W ith additional liquidity in jection ’ illustrates w h at happen when we allow injection o f these additional cash needs to m eet th e optim al target portfolio. N o te th a t th e available cash (first graph) plus th e additional cash injection (second graph) should fill (n ot ex a c tly because o f noise) the negative gaps. W ith th e use o f sto ch a stic program m ing, th e additional liquidity needs are greater. It is explained by th e fact th at there is less available cash in the portfolio w ith th is m ethod and it is more c o stly (in term s o f rebalancing costs and bid-ask costs). 36 6MM - Assel-LiaCility g ap differences betw een yield curve scenarions a n d baseline yield curve ( 0 .- 1 . 4 .0 ) (1 .4 . -1 .4 , 0) { • 1 .4 . 0 ,0 ) <o? * ( 0 ,1 . 4 , 0) i (1 .4 , 1 .4 ,0 ) • 0 .5 Rebalancing dates | -0 .5 2 0 1 0 -0 7 -0 1 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 - 0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -0 7 -0 1 ( a ) 6 M om ents S tatic case. 6MM (STOCHASTIC) - Asset-LiabiBty gap differences between yield curve scenarions and baseline yield curve x 10 t»t • (-1 .4 , -1 .4 ,0) o» - ( 0 . - 1 . 4 , 0) o) - (1 .4 , .1 .4 , 0) 0 .5 -0 .5 2 0 1 0 0 7 -0 1 2 0 1 0 -0 8 0 3 2 0 1 0 -0 9 -0 2 2 0 1 0 -1 0 -0 5 2 0 1 0 -1 1 -0 2 2 0 1 0 -1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2011-03-1 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 -0 7 -0 1 ( b ) 6 M om ents S toch astic case. F ig . 17: T h e large peaks are explained by th e shortfall portfolio liquidation. T h ese portfolio liquidation betw een to op tim ization d ate im balance th e optim al portfolio positions. W e can see on (b ) that th e stoch astic op tim ization shrinks these peaks. T h is is because shortfalls are in less m agnitude in th is case and consequently, w e need to liquidate a sm aller part o f the portfolio. 37 B .2 W it h a d d itio n a l liq u id ity in je c tio n This subsection presents the asset-liability gap when allowing for additional liquidity injection at rebalancing dates. 38 B . 2.1 D u r a tio n /c o n v e x ity -m a tc h in g By allowing additional cash at rebalancing dates, we observe only a very small effect of removing the the system atic negative gaps on the following Fig. 18. In fact, with the duration/convexitymatching. there are not th a t much additional liquidity needs than with 6 moments. On can compare these liquidity needs on Fig. 11 with those with 6 moments m atching on Fig. 16. DurCvx - Asset-Liability T im e s e r ie s g a p * APV - LPV R eb a la n c in g d a te s 2 0 1 0 - 0 8 -0 3 2 2 0 1 0 - 0 9 -0 2 2 0 1 1 - 0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 04 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 -07-0 1 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 -0 2 2 0 1 1 - 07-0 1 DurCvx - A vailable c a s h T im e se r ie s 107 1 .5 1 0 .5 8. 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 DurCvx • Asset-Liability g a p Tim e s e r ie s {including a v a ilab le c a s h in th e portfolio) g a p » A PV ♦ C a sh - LPV R eb alan cin g d a te s ______ 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 11 -0 2 2 0 1 0 - 1 2 -02 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 07-01 ( a ) D u ra tio n /co n v ex ity S ta tic case. DurCvx (STO CH ASTIC) • Asset-Liability g a p T im e g a p . A PV - LPV R eb alan cin g d a te s 2 0 1 0 -0 8 -0 3 2 0 1 0 -0 9 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 -04 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 - 0 2 2 0 1 1 - 0 7 -0 1 2 0 1 1 -0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 -0 6 - 0 2 2 0 1 1 - 07-0 1 DurCvx (STO CH ASTIC) - A vailable c a s h T im e s e r ie s 0 .5 2 0 1 0 - 0 8 -0 3 2 0 1 0 - 0 9 -0 2 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 11 -0 2 2 0 1 0 - 12 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 DurCvx (STO C H A STIC ) • A sset-Liability g a p T im e s e r ie s (including availab le c a s h in th e portfolio) g a p - A PV ♦ C a sh • LPV R eb alan cin g d a te s 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 (b) 2 0 1 0 - 12 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 D u ra tio n /co n v ex ity S toch astic case. F ig . 18 39 2 0 1 1 - 04 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 -0 6 - 0 2 2 0 1 1 - 07-0 1 B .2 .2 6 M o m en ts m atch in g Allowing for additional liquidity injection at rebalancing dates removes the system atic negative gaps observed on Fig. 13 with 6 moments matching. 6MM - Asset-LiabMity g a p T im e se r ie s • 2 0 1 1 *0 1 -0 4 6 2 0 1 1 -0 2 -0 2 g a p « APV • LPV R eb alan cin g d a t e s 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 0 4 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 07-01 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 - 04 -0 2 2 0 1 1 -0 5 - 0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 0 7-01 6MM - A vailable c a s h T im e se r ie s x 10* 4 2 8 2 0 1 0 - 07-0 1 2 0 1 0 - 0 8 -0 3 2 0 1 0 - 0 9 -0 2 2 0 1 0 - 10 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 -0 1 -0 4 6MM - A sset-U ability g a p T im e s e r ie s (including availab le c a s h in th e portfolio) 1000 I I I I I 1 1 1 ---------g a p « APV + C a sh - LPV 0* -1000 r -2000 0 1 0 - 07 -0 1 1 2 0 1 0 - 0 8 -0 3 • 1 2 0 1 0 -0 9 -0 2 I I 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 1 2 0 1 0 - 1 2 -0 2 (a ) 1 2 0 1 1 - 0 1 -0 4 I I 2 0 1 1 -0 2 -0 2 2 0 1 1 - 0 3 -0 2 ^ 2 0 1 1 - 04 -0 2 ~ i 2 0 1 1 -0 5 -0 3 " i 2 0 1 1 -0 6 -0 2 i 2 0 1 1 - 07-01 6 M om ents S ta tic case. 6MM (STO CH A STIC) - Asset-LiabiHty g a p Tim e se r ie s g a p - A PV • LPV R eb a la n c in g d a te 2 0 1 0 - 0 7 -0 1 2 0 1 0 - 0 8 -0 3 2 0 1 0 - 0 9 -0 2 2 0 1 0 - 1 0 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 2 0 1 1 -0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 07-01 2 0 1 1 -0 4 -0 2 2 0 1 1 - 0 5 -0 3 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 0 7 -0 1 6MM (STO CH A STIC) - A vailable c a s h T im e s e r ie s 5 4 3 2 1 18- 2 0 1 0 - 0 8 -0 3 2 0 1 0 - 0 9 -0 2 2 0 1 0 - 10 -0 5 2 0 1 0 - 1 1 -0 2 2 0 1 0 - 1 2 -0 2 2 0 1 1 -0 1 -0 4 2 0 1 1 -0 2 -0 2 2 0 1 1 -0 3 -0 2 6 MM (STO C H A STIC) - A sset-U ab ility g a p T im e s e r ie s (including availab le c a sh in th e portfolio) 1000 O i i ' _____' 1 „ 1 1 1 ^ ---------------- g a p » APV ♦ C a sh • LPV • H e o aian ctn g g a te s \ -1000 -2000 -3 0 0 0 5- 0 7 -0 1 i 2 0 1 0 -0 8 -0 3 i 2 0 1 0 - 0 9 -0 2 i 2 0 1 0 - 10 -0 5 2 0 1 0 - 1 1 -0 2 (b ) i 2 0 1 0 - 1 2 -0 2 i 2 0 1 1 -0 1 -0 4 l l 2 0 1 1 - 0 2 -0 2 2 0 1 1 - 0 3 -0 2 6 M om ents S toch astic case. F ig . 19 40 2 0 1 1 -0 4 -0 2 l 2 0 1 1 -0 5 -0 3 I 2 0 1 1 - 0 6 -0 2 2 0 1 1 - 0 7 -0 1 C C .l D ata and settlem en t dates B o n d u n iv e r s e d e t a ils This is the bond universe used as of beginning of the backtesting window (at time zero), after applying filter on Maturity. Group. Sector and Industry and including money market assets (bonds with m aturity < 1Y and 1M Canadian Government Index as ’TBills'). Recall however th a t this universe change as tim e goes by. 20100801GCAN1M 110709EY4 683234NX2 748148QU0 642866EY9 748140KC6 448814002 6428660M6 642866E26 683234P05 683234YM4 1107098SO 110709FD9 748148KE2 448814CV3 7481488G7 683234ZK7 683234RX8 642866FB8 6428660U8 642866GC5 683234TF5 642866DY0 110709DG4 748148RK1 683234UF3 1107090F6 110709FT4 110709FK3 11070ZAH7 6832348C5 683078DJ5 748148Rkfi 642866FT9 683234WM6 642866EF0 683234C30 748148RP0 642866FV4 683234YC6 642866FX0 74814ZDH3 683234YX0 S42866EP8 110709FR8 74814ZDR1 642866EQ6 683234Z04 642866GB7 11070ZDE1 683234TQ1 74814Z0U4 110709FX5 683234B80 6428668Z3 11070ZAG9 11070ZDK7 74814ZEE9 110709FZ0 683078DK2 683234WT1 6832348J0 642869A87 448814DG5 110709887 683078DS5 683078DQ9 74814ZEG4 GCAN1M Index British Columbia Ontario Quebec New Brunswick Quebec Hydro-Quebec New Brunswick New Brunswick Ontario Ontario British Columbia British Columbia Quebec Hydro-Quebec Quebec Ontario Ontario New Brunswick New Brunswick New Brunswick Ontario New Brunswick British Columbia Quebec Ontario British Columbia British Columbia British Columbia British Columbia Ontario Ontario Hydro Quebec New Brunswick Ontario New Brunswick Ontario Quebec New Brunswick Ontario New Brunswick Quebec Ontario New Brunswick British Columbia Quebec New Brunswick Ontario New Brunswick British Columbia Ontario Quebec British Columbia Ontario New Brunswick British Columbia British Columbia Quebec British Columbia Ontario Hydro Ontario Ontario New Brunswick Hydro-Quebec British Columbia Ontario Hydro Ontario Hydro Quebec 6,38 6.10 6.25 5.80 9,50 10,00 10.13 5.85 6,10 4.40 9,50 5.75 9,00 10,25 6.00 4.50 5,38 5.88 9,25 3.35 4,75 8.50 8.50 5.25 5.00 7.50 4,25 5.30 8,50 3.25 10,00 5.50 4.50 4.50 8.75 3.15 5.00 4,30 4,40 4.70 4.50 4.30 6,75 4.70 4,50 6.00 4.20 4,45 5.60 5.50 4,50 4,65 4,40 4.40 9,00 5.30 4,50 4.10 10.00 4.85 4,20 4,50 11,00 10.60 11,00 11.50 4.50 2010-08-01 2010-08-23 2010-11-19 2010-12-01 2011-07-12 2011-09-02 2011-09-26 2011-10-31 2011-12-01 2011-12-02 2011-12-02 2012-01-09 2012-01-09 2012-02-10 201207-16 2012-1001 2012-12-02 2012-1202 2012-1206 201301-18 20130601 2013-0602 201306-28 2013-08-23 2013-1001 20140308 2014-06-09 2014-06-18 2014-06-18 2014-06-20 2014-0908 2014-10-17 2014-1201 201502-04 20150308 2015-05-12 20150908 2015-1201 2015-1203 20160308 201607-21 2016-1201 20170306 201706-27 2017-1201 2017-1201 2017-12-27 20180308 20180326 2018-0601 20180602 2018-1201 201312-16 2019-0602 201906-03 2019-06-17 20190317 2019-1201 201312-18 202002-06 2020-0602 2020-0602 20200302 202008-15 20230305 20231001 202311-27 20231201 99.98 100.77 101,93 102.17 104.59 109,41 110,42 111.30 106,12 106,48 104,13 111,95 106,40 111.66 116,74 108,69 105.83 107,87 109,09 117,59 103,07 106,97 117,72 118,65 108.86 108,49 118,23 106,30 110.20 122,13 102.03 128,93 111.10 107,15 107.10 126,10 100.65 109,38 106,07 106,34 107.75 106,39 105.15 119,80 107.66 105.61 115j54 103,67 105,32 113,22 112.09 104.76 106.88 103,99 103.95 138,53 111,12 103.98 102.04 14724 106.96 101,72 104,02 156,83 154.88 157,79 162.42 103,41 Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government (continued on next page) 41 Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial British Columbia Ontario Quebec New Brunswick Quebec Quebec New Brunswick New Brunsvwck Ontario Ontario British Columbia British Columbia Quebec Quebec Quebec Ontario Ontario New Brunswick New Brunswick New Brunswick Ontario New Brunswick British Columbia Quebec Ontario British Columbia British Columbia British Columbia British Columbia Ontario Ontario Quebec New Brunswick Ontario New Brunswick Ontario Quebec New Brunswick Ontario New Brunswick Quebec Ontario New Brunswick British Columbia Quebec New Brunswick Ontario New Brunswick British Columbia Ontario Quebec British Columbia Ontario New Brunsvwck British Columbia British Columbia Quebec British Columbia Ontario Ontario Ontario New Bnjnsvwck Quebec British Columbia Ontario Ontario Quebec AAA AA A AA A A AA AA AA AA AAA AAA A A A AA AA AA AA AA AA AA AAA A AA AAA AAA AAA AAA AA AA A AA AA AA AA A AA AA AA A AA AA AAA A AA AA AA AAA AA A AAA AA AA AAA AAA A AAA AA AA AA AA A AAA AA AA A 1107090X7 110709FM9 683078DW6 448814DW0 683078FQ7 110709BK7 683234HC5 448814DZ3 683078FV6 110709BL5 748148NX7 748148PA5 1107090KS 683234HM3 683234HL5 110709DP4 683078GB9 683078GD5 74814ZDE0 683234JA7 683234JQ2 748148PZ0 683234JT6 683078GG8 683234KN7 683234KG2 110709EJ7 11070ZCC6 683234LN6 642866ET0 683234U 5 110709EK4 746148QJ5 683234NM6 110709EX6 448814GY3 748148QT3 683234SL3 642866FR3 44889ZBF2 44889ZCM6 683234VR6 110709FJ6 642866PW2 748148RL9 642866FZ5 683234YD4 110709FL1 74814ZDK6 683234ZP6 683234MM7 642866GA9 44889ZCN4 110709FY3 683234B98 642869AA9 74814ZEF6 683234PS1 448814HZ9 448814JA2 British Columbia British Columbia Ontario Hydro Hydro-Quebec Ontario Hydro British Columbia Ontario Hydro-Quebec Ontario Hydro British Columbia Quebec Quebec British Columbia Ontario Ontario British Columbia Ontario Hydro Ontario Hydro Quebec Ontario Ontario Quebec Ontario Ontario Hydro Ontario Ontario British Columbia British Columbia Ontario New Brunswick Ontario British Columbia Quebec Ontario British Columbia Hydro-Quebec Quebec Ontario New Brunswick Hydro-Quebec Hydro-Quebec Ontario British Columbia New Brunswick Quebec New Brunswick Ontario British Columbia Quebec Ontario Ontario New Brunswick Hydro-Quebec British Columbia Ontario New Brunswick Quebec Ontario HvdroOuabec Hydro-Quebec 9.95 4,80 10.75 10,50 10,13 9,50 9.50 9,63 8,90 8,75 9.38 9.50 8.00 8,10 7,50 9,00 8,50 9,00 5.35 9,50 8.50 8.50 8,00 8,25 8,00 7,60 6.15 5.62 6.25 5.65 6.50 5,70 6.00 6.20 6.35 6,00 6.25 5,85 5,50 6,50 6,50 5,60 5.40 4,65 5,75 4,55 4,70 4.70 5.00 4,60 5.65 4,80 6.00 4,95 4.65 4.80 5.00 6,20 5.00 5,00 2021-05-15 2021-06-15 2021-08-06 2021-10-15 2021-10-15 2022-06-09 2022-07-13 2022-07-15 2022-08-18 2022-08-19 2023-01-16 2023-03-30 2023-09-08 2023-09-08 2024-02-07 2024-08-23 2025-05-26 2025-05-26 2025-06-01 2025-06-02 2025-12-02 2026-04-01 2026-06-02 2026-06-22 2026-12-02 2027-06-02 2027-11-19 2028-08-17 2028-08-25 2028-12-27 2029-03-08 2029-06-18 2029-10-01 2031-06-02 2031-06-18 2031-08-15 2032-06-01 2033-03-08 2034-01-27 2035-01-16 203502-15 2035-0602 203506-18 203509-26 2036-1201 203703-26 2037-0602 2037-06-18 2038-1201 2039-0602 203907-13 203909-26 204002-15 2040-06-18 2041-0602 20410603 2041-1201 2041-1202 2045-02-15 205002-15 151.79 106.82 158.47 156,24 153.66 150,26 150.27 150,20 144.28 143,97 148.86 150,27 138.81 139,09 132.93 150,37 144.11 149,28 106.77 155,19 145.35 144,09 140,12 142,52 140,61 136,80 121,00 113.88 120,81 113.29 125,01 116,09 117,59 122,25 125.34 117_,84 121,52 117,44 111,44 125,12 125.50 114,69 112.79 99,61 115.42 98,28 101.74 102,75 104,75 1X .57 116.11 102,47 120.92 107.33 101.72 102,53 105,37 125,80 105.62 106.11 Government Government Government Government Government Government Government Government Government Government Government Government Govern mem Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Government Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provinciai Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial Provincial British Columbia British Columbia Ontario Quebec Ontario British Columbia Ontario Quebec Ontario British Columbia Quebec Quebec British Columbia Ontario Ontario British Columbia Ontario Ontario Quebec Ontario Ontario Quebec Ontario Ontario Ontario Ontario British Columbia British Columbia Ontario New Brunswick Ontario British Columbia Quebec Ontario British Columbia Quebec Quebec Ontario New Brunswick Quebec Quebec Ontario British Columbia New Brunswick Quebec New Brunswick Ontario British Columbia Quebec Ontario Ontario New Brunswick Quebec British Columbia Ontario New Brunswick Quebec Ontario Quebec Quebec B i f e l l li M AAA AAA AA A AA AAA AA A AA AAA A A AAA AA AA AAA AA AA A AA AA A AA AA AA AA AAA AAA AA AA AA AAA A AA AAA A A AA AA A A AA AAA AA A AA AA AAA A AA AA AA A AAA AA AA A AA A A F ig . 2 0 : Filtered bond universe a t tim e zero o f the backtesting w indow. 42 C .2 L ia b ilitie s These are all the liability stream over the horizon. However, note th a t in our twelve months backtesting window, we only observe the first four liability stream . Note however the two large bullets in 2014. which im pact the liability present value in our analysis. LiabOl Liab02 Liab03 Uab04 Liab05 Uab06 Liab07 Liab08 Liab09 LiablO Uab11 Uab12 Liab13 Liab14 Liabl5 Liab16 Liab17 Uab18 Liab19 Uab20 Liab21 Liab22 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-0630 2012-09-30 2012-1231 2013-03-31 201306-30 201309-30. 2013-1231 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-1231 F ig . 21 43 5675 000 4 675 000 3605 000 3 605 000 3605 000 3 605 000 2 756 000 2 756 000 2756 000 2 756 000 2616 000 2616 000 2616 000 2 616 000 7112 000 2 072 000 2072 000 7112 000 625 000 625 000 625 000 625 000 C .3 S e t t le m e n t d a t e s In the following figure, the first optim ization date consist of the portfolio construction. The optim al portfolio is then evaluated each week after until the beginning of the next month, where we perform a new optimization to rebalance the portfolio. Optimization #1 Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #2) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #3) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #4) Evaluation Evaluation Evaluation Evaluation R ebalancing (Optim. #S) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #S) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #6) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #7) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #8) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #9) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. *10) Evaluation Evaluation Evaluation Evaluation Evaluation Rebalancing (Optim. #11) Evaluation Evaluation Evaluation Evaluation Evaluation 2010-07-01 2010-07-05 20 1 0 0 7 -1 2 2 0 1007-19 2 0 1007-26 20100802 20100802 2 0 1 0 -0 8 0 9 2 0 1008-16 2010-08-23 2010-08-30 2010-09-01 20100801 2010-09-06 2010-09-13 2010-09-20 2010-09-27 2 0 1 0 -1 0 0 4 2 0 1 0 -1 0 0 4 2010-10-11 2010-10-18 2010-10-25 2010-11-01 2018-1101 2010-11-08 2010-11-15 2010-11-22 2010-11-29 2010-1201 2010-1201 2010-12-06 2010-12-13 2010-12-20 2010-12-28 2 0 1 1-0103 20110103 2 0 1 1 0 1 -1 0 2 0 1 1 0 1 -1 7 2 0 1 1 0 1 -2 4 201101-31 20110201 20110201 20110207 20 1 1 0 2 -1 4 201102-21 20 1 1 0 2 -2 8 2011-0301 20110301 20 1 1 -0 3 0 7 20 1 1 0 3 -1 4 2011-03-21 2011-03-28 20110401 2011-0401 20 1 1-0404 2011-04-11 2011-04-18 2011-04-25 20 1 1 0 5 -0 2 20110502 2011-05-09 2011-05-16 2011-05-23 2011-05-30 2011-0601 2011-0601 2011-06-06 2011-06-13 2011-06-20 2011-06-27 20110701 F ig . 22 44 PF1 PF1 PF1 PF1 PF1 PF1 PF2 PF2 PF2 PF2 PF2 PF2 PF3 PF3 PF3 PF3 PF3 PF3 PF4 PF4 PF4 PF4 PF4 PF5 PF5 PF5 PF5 PF5 PF5 PF6 PF6 PF6 PF6 PF6 PF6 PF7 PF7 PF7 PF7 PF7 PF7 PF8 PF8 PF 8 PF8 PF8 PF8 PF9 PF9 PF9 PF9 PF9 PF9 PF10 PF10 PF10 PF10 PF10 PF10 PF11 PF11 PF11 PF11 PF11 PF11 PF12 PF12 PF12 PF12 PF12 PF12 D O ther stoch astic program m ing m odels We want to formulate a two stage optim ization problem th a t minimizes the cost of the portfolio and its expected rebalancing costs. Note th a t we are going forward through time in these models compared to stochastic dynam ic optimization. At tim e to (’today’), the first stage finds optim al positions u(to) = (un (to)). with un G R+. for each bond n G fl(fo) th a t minimizes the actual cost of immunization in addition to the expected cost of adjusting the solution at second stage at time ti- At to- we know the current yield curve. r(to,T), and we have a set of determ inistic constraints. At second stage, we have the simulated yield curve r (ti,T ;iv ) for each scenario. In th e following, the second stage problem will be denoted Qtx- It involves the rebalancing cost a t time t,\ > to, which includes control variables y{t\\uj) = (j/n (h ;<*>)), with yn G R, for each n G II(ii;u ;) to adjust optim al positions from time to to meet the stochastic constraints a t time t\. T he second stage optim ization is performed for each oj G fh Suppose here we have fI = {w*, : k = 1,2, ...,5 } . Note th a t {yn } can be either positive or negative, respectively in the case of buying new positions or selling positions. We however avoid short selling. D .l D .1 .1 M o m e n t m a tc h in g m e t h o d S to ch a stic p rogram m in g (S P ) m od el We can formulate the two stage moment matching optim ization problem as follows: min { u ( t o ) ,y ( t i ; u n ) ,...,y ( t i ; u ; s )} s.t. { P ( io ) - u ,(io) + E [Q t l (u (t 0) , y ( t i ; wi ) , . . . , y ( t 1,ws))|w]} A P V u{t° \ t 0) > L P V ( t 0) = Jk(to), k = 2m, m = 1 ,2 ,3 ,... 4u(to)(io) > Jfe(to), k = 2 m + l , m = 1,2, 3,... where the second stage, for each w G fi, is expressed as Qh = min y ( t i; w ) s.t. y ^ \ y n (ti\uj)\an ^ A P P y(ti;^ ( f i ) + A P F u(to)(fi) > LP V (tr,uj) + I ^ to\ t i ; u ) = J k (ti;u ), k = 2m, m = 1 ,2 ,3 ,... I p tl,ui\ t i ; u ) + I ^ to\ t i ; u ) > J k (ti;u ), k = 2m + l, m = 1 ,2 ,3 ,... u (*o) + y(<i;w) > 0 where the term s A P V U and A P V y mean th a t we are com puting the asset PV respectively with the positions {un } or the control positions { y n }- Equation (6 ) show how these quantities are calculated. Similarly, the term s and / y mean th a t we are com puting the fc-th moment respectively with positions {u„} or the controls positions { y n }- See Equation (7) show how these quantities are calculated. P (to) is the m arket price of each position as defined in the ’Theoretical framework’ section. a n is the bid-ask spread cost for each position. The fourth constraint is to avoid short selling at second stage. The algorithm for this problem is in fact two embedded optim ization processes. T he first stage and the second stage (for each scenario). Thus, it explains why this algorithm is dem anding lot of 45 com putation performances. One should use stochastic programm ing an algorithm like ’determ inistic equivalent program s’ with a specialized stochastic optim ization solver. D .1 .2 C h a n c e - c o n s tr a in e d p ro g r a m m in g ( C C P ) m o d e l The param eters for this model are the same as th e SP model b u t we need to introduce a reliability level, v. with 0 < v < 1. which is the probability of meting constraints. We also define 7 , a desired fraction of the total liabilities value with respect to the portfolio value. Thus, if 7 = 1. we are trying to meet or overperform all the liabilities value; if 0 < 7 < 1 . we force the portfolio value to be equal or greater than a fraction 7 of the liabilities value. For convenience, we will fix 7 = 1 in the following. In the CC P model, the two stage chance-constrained problem is formulated as follows: min {u(«o),y(ti;wi),...,y(ti;us )} s.t. {P(<o) •u'(io) + E [Qtl (u(t0), y ( i x; u q ),..., y ( tu w s ) ) M } P { A P V u{to)(t0) > L P V { t 0)\uj} > 1/ P { / " (to)(t0) = J fc(to)|w} > *7 k — 2m, m = 1, 2, 3,... p {jfc(t° V o ) > Jk(to)\u} > V, k = 2m. + 1 , m = 1 ,2 ,3 ,... where the second stage, for each ui € fh is expressed as Qti = min y(ti;w) s.t. n p { A P T /y(‘i;w)(fi) + A P I / u(io)(ti) > L P V (ti;w )|w } >V W ^ l {tl'u3){tl -,u) + l " it0\ t l -uj) = J fc(ti ; u;)|u>} > v , k = 2m, m = 1 ,2 ,3 ,... P > Jfc(ti;w )|cj| > v , k = 2 m + l , m = 1 , 2 ,3 ,... u(to) + y(<i;w) > 0 The notations in this optim ization problem are th e same as in the previous model. D .2 Cash flow m atching m ethod For this algorithm , to trace the portfolio’s cash flow shortage or surplus in the optim ization process, we define two variables, 0 ( t) € M+ and U (t) € M+, respectively a surplus variable (overperforming) and a shortage variable (underperforming) between the portfolio’s cash flow and the liabilities’ stream at time t. These variables are respectively defined as: 0 ( t) = m a x { s m of net portfolio cash flow over liabilities fo r periods beyond t, 0 } U(t) = —min{suTO of net portfolio cash flow over liabilities fo r periods beyond t, 0}. Thus, for b etter immunization, we will add a fraction (penalty) r] > 1 of the sum of these variables in the optim ization objective function, since we want to include in the objective minimization function the net deviation of the portfolio’s cash flow against the liability stream . 46 D .2 .1 S P m odel In this model, the first stage problem of the cash flow matching algorithm is w ritten as follows: mm ( u ( t 0) . y ( t i ; u ; i ) y ( t i ; w s )} + E[ Qt , ( u( t 0) , y ( < i ; w i ) , s.t. where the second stage, for each u> € Q t , = min y (tuu) ws ))M j A P V u{lo){t0) > L P V ( t 0) is expressed as 1 r7[0y{tl)(fi;u;) + t/ y(tl)(ti;w )] + ^ ^ \yn(h;<jj)\an 1 J A P V y ^ ' ^ i h ) + A P V u(to\ t \ ) > LPV{t\\u}) s.t. u (to) + y(*i;w) > 0 where the term s 0 U and 0 y mean th a t we are computing the to tal cash surplus respectively with the positions u or the control positions y. Similarly, the term s Uu and Uy mean th a t we are com puting the total shortage respectively with the positions u or the control positions y. D .2 .2 C C P m od el T he first stage problem of the cash flow matching algorithm is w ritten as follows: min {u(f0),y(ti;u>i),...,y(ti;u;s )} L [ O ^ H t 0) + U ^ H t Q)] + P ( t o ) - u \ t 0) ^ + E [Q tl(u(* 0), y(t i ; wi ) , ...,y ( tu ujs))\u} s.t. j P { A P V u{to)(t0) > L P V (io)|w} > v where the second stage, for each ui G fl, is expressed as Qti = min y(h-,u>) s.t. i { 77[Oy(tl)( t 1;aj) + Uy(ti)(ti;u>)} + V ] |r/„(*i; w )|an 1 ^ J P jA P V y(ti;w)(fi) + A P V ult0\ t i ) > L P V ( ti\u j) \u } > v u (*o) + y ( t \ ; u ) > 0 47 D .2 .3 In teg ra ted ch a n ce-co n stra in ed p ro g ra m m in g (IC C P ) m odel F irst this model, we add a constraint involving a maximum expected cash flow shortage like a ’CVaR’. For this, we define a new param eter A. 0 < A < 1. which is an upper limit of the al lowed maximum expected cash flow shortage. Thus, the two stage problem formulated as follows, beginning with the first stage: 111111 { u ( t o ) , y ( t i ; w i y ( l i ;w s)} + E [Qt,( u ( t0),y(<i;wi), ...,y(*i,cjs ))M s.t. A P V u^ { t 0) > L P V ( t 0) where the second stage, for each u € fi. is expressed as Q tx = min y(ti;w) s.t. \r][Oy{tl)(ti-,uj) + [ /y(tl)(£i;u;)] + V [ \yn ^ A P V ^ ' ^ i h ) + L P V u{t0\ t i ) > J 0(ti;w) u (t0) + y(<i;w) > o with the additional expected shortfall constraint 48