ASCENDAS REAL ESTATE INVESTMENT TRUST
Transcription
ASCENDAS REAL ESTATE INVESTMENT TRUST
ASCENDAS REAL ESTATE INVESTMENT TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 9 October 2002 (as amended)) Managed by Ascendas Funds Management (S) Limited (Company Registration No. 200201987K) S$300,000,000 Fixed Rate Subordinated Perpetual Securities Issue price: 100 per cent. The fixed rate subordinated perpetual securities (the Securities) will be issued in an aggregate principal amount of S$300,000,000 by HSBC Institutional Trust Services (Singapore) Limited, in its capacity as trustee of Ascendas Real Estate Investment Trust (A-REIT) (the Issuer or the A-REIT Trustee). The Securities confer a right to receive distributions (each a Distribution): (i) in respect of the period from (and including) 14 October 2015 (the Issue Date) to (but excluding) 14 October 2020 (the First Call Date), at the Initial Distribution Rate (as defined in “Terms and Conditions of the Securities” (the Conditions)); and (ii) in respect of the period from (and including) the First Call Date and each Reset Date (as defined in the Conditions) falling thereafter to (but excluding) the immediately following Reset Date, the relevant Reset Distribution Rate (as defined in the Conditions) (each, the Distribution Rate). Subject to the provisions of the Securities relating to the ability of the Issuer to elect not to pay Distributions in whole or in part (see “Terms and Conditions of the Securities – Distribution – Distribution Discretion”), Distributions shall be payable semi-annually in arrear on 14 April and 14 October of each year (each a Distribution Payment Date). The first payment of Distribution shall be made on 14 April 2016 in respect of the period from (and including) the Issue Date to (but excluding) the first Distribution Payment Date. The Issuer may, at its sole discretion, elect not to pay a Distribution (or to pay only part of a Distribution) which is scheduled to be paid on a Distribution Payment Date, by giving notice to the Paying Agents (as defined in the Conditions), the Registrar (as defined in the Conditions) and holders of the Securities (the Holders) not more than 15 nor less than three Business Days (as defined in the Conditions) prior to a scheduled Distribution Payment Date. The Issuer is not subject to any limit as to the number of times or the extent of the amount with respect to which the Issuer can elect not to pay Distributions under the Securities. The Issuer is subject to certain restrictions in relation to the declaration or payment of distributions on its Junior Obligations (as defined in the Conditions) and (except on a pro-rata basis) its Parity Obligations (as defined in the Conditions) and the redemption and repurchase of its Junior Obligations and (except on a pro rata basis) its Parity Obligations in the event that it does not pay a Distribution in whole or in part. The Issuer may, at its sole discretion, and at any time, elect to pay an optional amount up to the amount of Distribution which is unpaid in whole or in part (an Optional Distribution) by giving notice of such election to the Paying Agents, the Registrar and the Holders not more than 20 nor less than 15 Business Days prior to the relevant payment date specified in such notice. Distributions are non-cumulative. Any non-payment of a Distribution or Optional Distribution in whole or in part in accordance with the Conditions shall not constitute a default for any purpose on the part of the Issuer. The Securities constitute direct, unsecured and subordinated obligations of the Issuer which rank pari passu and without any preference among themselves and with any Parity Obligations of the Issuer. Subject to the insolvency laws of Singapore and other applicable laws, in the event of the final and effective Winding-Up (as defined in the Conditions) of A-REIT, there shall be payable by the Issuer in respect of each Security (in lieu of any other payment by the Issuer), such amount, if any, as would have been payable to the Holder of such Security if, on the day prior to the commencement of the Winding-Up of A-REIT, and thereafter, such Holder were the holder of one notional preferred unit having such right to return of assets in the Winding-Up of A-REIT which ranks as follows: (a) junior to the claims of all other present and future creditors of the Issuer which are not Parity Obligations of the Issuer; (b) junior to the claims of all classes of preferred units (if any) of A-REIT which are not Parity Obligations of the Issuer; (c) pari passu with the claims of the Parity Obligations of the Issuer; and (d) senior to the Junior Obligations of the Issuer (a Notional Preferred Unit), on the further assumption that the amount that such Holder of a Security was entitled to receive under the Conditions in respect of each Notional Preferred Unit on a return of assets in such Winding-Up were an amount equal to the principal amount of the relevant Security together with Distributions accrued and unpaid since the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) and any unpaid Optional Distributions in respect of which the Issuer has given notice to the Holders of the Securities in accordance with the Conditions. The Securities are perpetual securities and have no fixed final redemption date. The Issuer may, at its option, redeem the Securities in whole, but not in part, on the First Call Date or on any Reset Date thereafter at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable). The Issuer may also, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption if: (A) as of the date fixed for redemption, the Issuer has or will become obliged to pay Additional Amounts (as defined in the Conditions) as provided or referred to in Condition 7 (Taxation), or increase the payment of such Additional Amounts, as a result of (i) any amendment to, or change in, the laws (or any rules or regulations or other administrative pronouncements promulgated or practice related thereto or thereunder) of Singapore or any political subdivision or any taxing authority thereof or therein which is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (ii) any amendment to, or change in, the application or official interpretation of any such laws, rules or regulations or other administrative pronouncements or practice related thereto by any legislative body, court, governmental agency or regulatory authority (including the enactment of any legislation and the publication of any judicial decision or regulatory determination) which amendment or change is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (iii) any generally applicable official interpretation or pronouncement that provides for a position with respect to such laws or regulations or practice related thereto that differs from the previous generally accepted position which is issued or announced on or after the Issue Date, and such obligation cannot be avoided by the Issuer taking reasonable measures available to it; (B) as of the date fixed for redemption, an amendment, clarification or change has occurred, or will in the Distribution Payment Period immediately following the date fixed for redemption occur, in the equity credit criteria, guidelines or methodology of Moody’s Investors Service Limited (Moody’s) (or any other rating agency of equivalent recognised standing requested from time to time by the Issuer to grant a rating to the Issuer or the Securities) and in each case, any of their respective successors to the rating business thereof, which amendment, clarification or change results or will result in a lower equity credit for the Securities than the equity credit assigned or which would have been assigned on the Issue Date (in the case of Moody’s) or assigned at the date when equity credit is assigned for the first time (in the case of any other rating agency); (C) as of the date fixed for redemption or in the Distribution Payment Period immediately following the date fixed for redemption, as a result of any changes or amendments to the Relevant Accounting Standard (as defined herein), any of the outstanding Securities must not or must no longer be recorded as “equity” of A-REIT pursuant to the Relevant Accounting Standard; (D) immediately before giving the notice of redemption to the Holders, the Registrar and the Paying Agents the aggregate principal amount of the Securities outstanding is less than 20% of the aggregate principal amount originally issued; and (E) as a result of any change in, or amendment to, the Property Funds Appendix (as defined in the Conditions), or any change in the application or official interpretation of the Property Funds Appendix, as of the date fixed for redemption, any of the outstanding Securities count, or will in the Distribution Payment Period immediately following the date fixed for redemption count, towards the Aggregate Leverage (as defined in the Conditions) under the Property Funds Appendix. Approval in-principle has been obtained from the Singapore Exchange Securities Trading Limited (the SGX-ST) for the listing and quotation of the Securities on the SGX-ST. The SGX-ST assumes no responsibility for the correctness of any of the statements made or opinions expressed or reports contained herein. Admission to the Official List of the SGX-ST and quotation of the Securities on the SGX-ST is not to be taken as an indication of the merits of the Issuer, its subsidiaries (as defined herein) or associated companies or the Securities. This Offering Circular has not been registered as a prospectus with the Monetary Authority of Singapore (the MAS). Please see the selling restrictions set out under the section “ Subscription and Sale” on page 123 of this Offering Circular. Investing in the Securities involves risks. Please see “Risk Factors” beginning on page 18. The Securities have not been and will not be registered under the United States Securities Act of 1933, as amended (the Securities Act) and, subject to certain exceptions, may not be offered or sold within the US. For a description of these and certain further restrictions on offers and sales of the Securities and the distribution of this Offering Circular, see “Subscription and Sale”. The Securities are expected to be rated Baa2 by Moody’s Investors Service, Inc. (Moody’s). A credit rating is not a recommendation to buy, sell or hold the Securities and may be subject to revision, suspension or withdrawal at any time by the assigning rating organisation. The entire issue of the Securities will be held by The Central Depository (Pte) Limited (CDP) in the form of a global certificate in registered form (the Global Certificate) for persons holding the Securities in securities accounts with CDP. Clearance of the Securities will be effected through an electronic book-entry clearance and settlement system for the trading of debt securities (Depository System) maintained by CDP. See “ Clearance and Settlement”. Citigroup ANZ Credit Suisse DBS Bank Ltd. HSBC The date of this Offering Circular is 5 October 2015 OCBC Bank NOTICE This Offering Circular does not constitute an offer of, or an invitation by or on behalf of A-REIT, the Issuer, Ascendas Funds Management (S) Limited (in its capacity as manager of A-REIT) (the A-REIT Manager), Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited, Oversea-Chinese Banking Corporation Limited (together, the Joint Lead Managers and Bookrunners) or the Agents (as defined in the Conditions) to subscribe for or purchase any of the Securities and may not be used for the purpose of an offer to, or a solicitation by, anyone in any jurisdiction or in any circumstances in which such offer or solicitation is not authorised or is unlawful. This Offering Circular has been prepared by the Issuer and the A-REIT Manager solely for use in connection with the proposed offering of the Securities described in this Offering Circular. This Offering Circular does not constitute an offer to, or a solicitation by, anyone in any jurisdiction or in any circumstances in which such offer or solicitation is not authorised or is unlawful. The distribution of this Offering Circular and the offering of the Securities in certain jurisdictions may be restricted by law. A-REIT, the A-REIT Manager, the Issuer, the Joint Lead Managers and Bookrunners and the Agents do not represent that this Offering Circular may be lawfully distributed, or that the Securities may be lawfully offered, in compliance with any applicable registration or other requirement in any such jurisdiction, or pursuant to an exemption available thereunder, or assume any responsibility for facilitating any such distribution or offering. In particular, no action has been taken by A-REIT, the A-REIT Manager, the Issuer, the Joint Lead Managers and Bookrunners or the Agents which is intended to permit a public offering of the Securities or the distribution of this Offering Circular in any jurisdiction where action for that purpose is required. Persons into whose possession this Offering Circular comes are required to inform themselves about and to observe any such restrictions. No action is being taken to permit a public offering of the Securities or the distribution of this document in any jurisdiction where action would be required for such purposes. There are restrictions on the offer and sale of the Securities, and the circulation of documents relating thereto, in certain jurisdictions and to persons connected therewith. For a description of certain further restrictions on offers, sales and resales of the Securities and distribution of this Offering Circular, see “Subscription and Sale”. The Issuer, having made all reasonable enquiries, confirms that this Offering Circular contains all information relating to HSBC Institutional Trust Services (Singapore) Limited (HSBCIT) which is or may be material in the context of the issue and offering of the Securities, that the information contained herein relating to HSBCIT is true and accurate in all material respects, and that there are no other facts relating to HSBCIT the omission of which in the context of the issue and offering of the Securities would or might make any such information misleading in any material respect. The Issuer accepts full responsibility for the information relating to HSBCIT contained in this Offering Circular. The A-REIT Manager, having made all reasonable enquiries, confirms that this Offering Circular contains all information (other than those relating to HSBCIT) which is or may be material in the context of the issue and offering of the Securities, that the information contained herein (other than those relating to HSBCIT) is true and accurate in all material respects, the opinions, expectations and intentions expressed in this Offering Circular have been carefully considered, and that there are no other facts (other than those relating to HSBCIT) the omission of which in the context of the issue and offering of the Securities would or might make any such information or expressions of opinion, expectation or intention misleading in any material respect. The A-REIT Manager accepts full responsibility for the information (other than those relating to HSBCIT) contained in this Offering Circular. 1 No person has been or is authorised to give any information or to make any representation concerning A-REIT, its subsidiaries, the Issuer, the A-REIT Manager, the Group (as defined herein) and the Securities other than as contained herein and, if given or made, any such other information or representation should not be relied upon as having been authorised by A-REIT, the Issuer, the A-REIT Manager, the Joint Lead Managers and Bookrunners or the Agents. Neither the delivery of this Offering Circular nor any offering, sale or delivery made in connection with the issue of the Securities shall, under any circumstances, constitute a representation that there has been no change or development in the affairs of A-REIT, any of its subsidiaries or the Group since the date hereof or create any implication that the information contained herein is correct as at any date subsequent to the date hereof. No representation or warranty, express or implied, is made or given by the Joint Lead Managers and Bookrunners or the Agents as to the accuracy, completeness or sufficiency of the information contained in this Offering Circular, and nothing contained in this Offering Circular is, or shall be relied upon as, a promise, representation or warranty by the Joint Lead Managers and Bookrunners or the Agents. The Joint Lead Managers and Bookrunners and the Agents have not independently verified any of the information contained in this Offering Circular and can give no assurance that this information is accurate, truthful or complete. This Offering Circular is not intended to provide the basis of any credit or other evaluation nor should it be considered as a recommendation by A-REIT, any member of the Group, the Issuer, the A-REIT Manager, the Joint Lead Managers and Bookrunners or the Agents that any recipient of this Offering Circular should purchase the Securities. Each potential purchaser of the Securities should determine for itself the relevance of the information contained in this Offering Circular and its purchase of the Securities should be based upon such investigations with its own tax, legal and business advisers as it deems necessary. Accordingly, notwithstanding anything herein, none of the Joint Lead Managers and Bookrunners or any of their officers, employees or agents shall be held responsible for any loss or damage suffered or incurred by the recipients of this Offering Circular or such other document or information (or such part thereof) as a result of or arising from anything expressly or implicitly contained in or referred to in this Offering Circular or such other document or information (or such part thereof) and the same shall not constitute a ground for rescission of any purchase or acquisition of any of the Securities by a recipient of this Offering Circular or such other document or information (or such part thereof). Neither this Offering Circular nor any other document or information (or any part thereof) delivered or supplied under or in relation to the offering of the Securities shall be deemed to constitute an offer of, or an invitation by or on behalf of the Issuer, the A-REIT Manager, the Group, the Joint Lead Managers and Bookrunners to subscribe for or purchase, any of the Securities. The Securities have not been and will not be registered under the Securities Act and are subject to U.S. tax law requirements. Subject to certain exceptions, the Securities may not be offered, sold or delivered within the United States. For a further description of certain restrictions on the offering and sale of the Securities and on distribution of this document, see “Subscription and Sale” below. This Offering Circular and any other documents or materials in relation to the issue, offering or sale of the Securities have been prepared solely for the purpose of the initial sale or offer of the Securities. This Offering Circular and such other documents or materials are made available to the recipients thereof solely on the basis that they are persons falling within the ambit of Section 274 and/or Section 275 of the Securities and Futures Act, Chapter 289 of Singapore (the SFA) and may not be relied upon by any person other than persons to whom the Securities are sold or with whom they are placed by the Joint Lead Managers and Bookrunners as aforesaid or for any other purpose. Recipients of this Offering Circular shall not reissue, circulate or distribute this Offering Circular or any part thereof in any manner whatsoever. 2 In making an investment decision, investors must rely on their own examination of A-REIT, the A-REIT Manager, the Group and the Conditions, including the merits and risks involved, as well as the A-REIT Trust Deed (as defined below) constituting A-REIT. See “Risk Factors” for a discussion of certain factors to be considered in connection with an investment in the Securities. Each person receiving this Offering Circular acknowledges that such person has not relied on the Joint Lead Managers and Bookrunners or any person affiliated with the Joint Lead Managers and Bookrunners in connection with its investigation of the accuracy of such information or its investment decision. Each investor shall, by virtue of its acquisition or ownership of the Securities, be regarded as consenting to the collection, use and disclosure (whether directly or through a third party) of personal data (if any) as defined in the Personal Data Protection Act 2012 of Singapore of such investor by the Issuer, the A-REIT Manager, or any affiliate or agent of the Issuer (including the Agents) which is reasonably necessary or desirable to effect or facilitate the processing or administration of the Securities (including the making of a determination of the amounts owed, or the making of any payment to, such investor under the Securities) and purposes incidental thereto. 3 PRESENTATION OF FINANCIAL AND OTHER INFORMATION A-REIT and the Group prepare financial statements in accordance with the Statement of Recommended Accounting Practice 7 (RAP 7) “Reporting Framework for Unit Trusts” issued by the Institute of Singapore Chartered Accountants. Accordingly, A-REIT and the Group’s financial statements for the three-month period ended 30 June 2015 and the 12-month period ended 31 March 2015 contained in this Offering Circular were prepared and presented in accordance with RAP 7. For comparison purposes, A-REIT and the Group’s financial statements for the financial year ended 31 March 2014 and 31 March 2013 incorporated by reference in this Offering Circular were also prepared and presented in accordance with RAP 7. RAP 7 prescribes that the accounting policies adopted by A-REIT and the Group should generally comply with the principles of the Singapore Financial Reporting Standards (SFRS). SFRS reporting practices and accounting principles differ in certain respects from International Financial Reporting Standards. Unless the context otherwise requires, financial information in this Offering Circular is presented on a consolidated basis. Any discrepancies in the tables included herein between the listed amounts and totals thereof are due to rounding. Market data, industry forecasts and industry statistics in this Offering Circular have been obtained from both public and private sources, including market research, publicly available information and industry publications. Although A-REIT believes this information to be reliable, it has not been independently verified by A-REIT, the A-REIT Manager or the Joint Lead Managers and Bookrunners or their respective directors and advisers, and none of A-REIT, the Issuer, the A-REIT Manager, the Joint Lead Managers and Bookrunners, the Agents nor their respective directors and advisers make any representation as to the accuracy or completeness of that information. In addition, third party information providers may have obtained information from market participants and such information may not have been independently verified. Due to possibly inconsistent collection methods and other problems, such statistics herein may be inaccurate. Investors should not unduly rely on such market data, industry forecasts and industry statistics. In this Offering Circular, all references to S$ or Singapore dollars are to Singapore dollars, the lawful currency of the Republic of Singapore and all references to US$ refer to United States dollars, the lawful currency of the United States of America. In addition, all references to RMB or Renminbi refer to the lawful currency of the People’s Republic of China, all references to JPY, Japanese Yen or ¥ refer to the lawful currency of Japan, all references to AUD, A$ or Australian Dollars refer to the lawful currency of Australia and all references to HKD or Hong Kong Dollars refer to the lawful currency of Hong Kong SAR. 4 DOCUMENTS INCORPORATED BY REFERENCE The following documents which have previously been published or issued shall be incorporated in, and form part of, this Offering Circular: (a) the Group’s audited consolidated financial statements for the year ended 31 March 2014; and (b) the Group’s audited consolidated financial statements for the year ended 31 March 2013; save that any statement contained therein shall be deemed to be modified or superseded for the purpose of this Offering Circular to the extent that a statement contained in a subsequent document or in this Offering Circular modifies or supersedes such earlier statement (whether expressly, by implication or otherwise). Any statement so modified or superseded shall not be deemed, except as so modified or superseded, to constitute a part of this Offering Circular. FORWARD-LOOKING STATEMENTS All statements contained in this Offering Circular that are not statements of historical fact constitute “forward-looking statements”. Some of these statements can be identified by forwardlooking terms such as “expect”, “believe”, “plan”, “intend”, “estimate”, “anticipate”, “may”, “will”, “would” and “could” or similar words. However, these words are not the exclusive means of identifying forward-looking statements. All statements regarding the expected financial position, business strategy, plans and prospects of A-REIT (including the financial forecasts, profit projections, statements as to the expansion plans of A-REIT, expected growth of A-REIT and other related matters), if any, are forward-looking statements and accordingly, are only predictions. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual future results, performance or achievements of A-REIT to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors are discussed in greater detail under the section “Risk Factors”. Given the risks and uncertainties that may cause the actual future results, performance or achievements of A-REIT to be materially different from the future results, performance or achievements expected, expressed or implied by the financial forecasts, profit projections and forward-looking statements in this Offering Circular, undue reliance must not be placed on those forecasts, projections and statements. The Issuer, the A-REIT Manager, the Group, the Joint Lead Managers and Bookrunners do not represent or warrant that the actual future results, performance or achievements of A-REIT will be as discussed in those statements. Neither the delivery of this Offering Circular (or any part thereof) nor the issue, offering, purchase or sale of the Securities by the Issuer shall, under any circumstances, constitute a continuing representation, or create any suggestion or implication, that there has been no change in the prospects, results of operations or general affairs of the Issuer, A-REIT, the A-REIT Manager or any of the subsidiaries or associated companies (if any) of A-REIT or any statement of fact or information contained in this Offering Circular since the date of this Offering Circular or the date on which this Offering Circular has been most recently amended or supplemented. Further, the Issuer, the A-REIT Manager, the Group, the Joint Lead Managers and Bookrunners disclaim any responsibility, and undertake no obligation, to update or revise any forward-looking statements contained herein to reflect any changes in the expectations with respect thereto after the date of this Offering Circular or to reflect any change in events, conditions or circumstances on which any such statements are based. 5 CONTENTS Page Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7 Summary of the Offering . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18 Selected Consolidated Financial Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35 Conditions of the Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40 Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59 Ascendas Real Estate Investment Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60 Ascendas Funds Management (S) Limited (A-REIT Manager) . . . . . . . . . . . . . . . . . . . . . 96 Ascendas Services Pte Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 108 HSBC Institutional Trust Services (Singapore) Limited (A-REIT Trustee) . . . . . . . . . . . . . 109 Taxation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 111 Global Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 121 Subscription and Sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 123 Clearance and Settlement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 126 General Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 127 Index to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-1 6 DEFINITIONS The following definitions have, where appropriate, been used in this Offering Circular: “A-REIT” : Ascendas Real Estate Investment Trust. “A-REIT Property Manager” : ASPL, as property manager of A-REIT for properties located in Singapore or, as the case may be, any other property managers appointed by the Issuer for the properties located outside Singapore. “A-REIT Trust Deed” : The Trust Deed constituting A-REIT dated 9 October 2002 made between (1) the A-REIT Manager, as manager of A-REIT, and (2) the Issuer, as trustee of A-REIT, as supplemented by a First Supplemental Deed dated 16 January 2004, a Second Supplemental Deed dated 23 February 2004, a Third Supplemental Deed dated 30 September 2004, a Fourth Supplemental Deed dated 17 November 2004, a Fifth Supplemental Deed dated 20 April 2006, a First Amending & Restating Deed dated 11 June 2008, a Seventh Supplemental Deed dated 22 January 2009, an Eighth Supplemental Deed dated 17 September 2009, a Ninth Supplemental Deed dated 31 May 2010, a Tenth Supplemental Deed dated 22 July 2010 and an Eleventh Supplemental Deed dated 14 October 2011 (in each case made between the same parties) and as further amended, modified or supplemented from time to time. “A-REIT Manager” : Ascendas Funds Management (S) Limited, as manager of A-REIT. “Agency Agreement” : The Fiscal Agency Agreement dated 14 October 2015 between (1) the Issuer, as issuer, (2) The Bank of New York Mellon, Singapore Branch as Registrar, (3) The Bank of New York Mellon, Singapore Branch as Fiscal Agent, (4) The Bank of New York Mellon, Singapore Branch as Transfer Agent and (5) The Bank of New York Mellon, Singapore Branch as Calculation Agent, as amended, varied or supplemented from time to time. “Ascendas Group” : Ascendas Pte Ltd and its subsidiaries. “Ascendas-Singbridge Group” : Ascendas Singbridge Pte. Ltd. and its subsidiaries. “ASPL” : Ascendas Services Pte Ltd. “Board” : Board of Directors of the A-REIT Manager. “Business Day” : A day (other than Saturday or Sunday) on which commercial banks are open for business in Singapore. “CAGR” : Compound annual growth rate. 7 “Calculation Agent” : The Bank of New York Mellon, Singapore Branch. “CDP” : The Central Depository (Pte) Limited. “China” or “PRC” : The People’s Republic of China. “CIS Code” : The Code on Collective Investment Schemes issued by the MAS, as amended or modified from time to time. “Companies Act” : The Companies Act, Chapter 50 of Singapore, as amended or modified from time to time. “Conditions” : The terms and conditions of the Securities as scheduled to the Agency Agreement, and any reference to a numbered “Condition” is to the correspondingly numbered provision thereof. “CPI” : The consumer price index compiled on a monthly basis by the Singapore Department of Statistics. “Deposited Property” : All the assets of the A-REIT, including all its Authorised Investments (as defined in the A-REIT Trust Deed) for the time being held or deemed to be held upon the trusts of the A-REIT Trust Deed. “Depositors” : Persons holding the Securities in securities accounts with CDP. “Depository Agents” : Corporate depositors approved by CDP under the Companies Act to maintain securities sub-accounts and to hold the Securities in such securities sub-accounts for themselves and their clients. “Fiscal Agent” : The Bank of New York Mellon, Singapore Branch. “Fitch” : Fitch Ratings Inc. and its affiliates. “FY” : Financial year. “GFA” : Gross floor area. “Global Certificate” : A global certificate in registered form constituting and representing the entire issue of the Securities. “Group” : A-REIT and its subsidiaries (if any). “HDB” : Housing and Development Board. “Holders” : The holders of the Securities. “IRAS” : Inland Revenue Authority of Singapore. 8 “Issuer” : HSBC Institutional Trust Services (Singapore) Limited, in its capacity as trustee of A-REIT. “ITA” : Income Tax Act, Chapter 134 of Singapore, as amended or modified from time to time. “Joint Lead Managers and Bookrunners” : Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited and Oversea-Chinese Banking Corporation Limited. “JTC” : JTC Corporation. “Listing Manual” : The listing manual of the SGX-ST. “MAS” : The Monetary Authority of Singapore. “Moody’s” : Moody’s Investors Service, Inc. and its affiliates. “Securities” : The fixed rate subordinated perpetual securities to be issued in an aggregate principal amount of S$300,000,000 by the Issuer. “Properties” : The properties of the Group. “Property Funds Appendix” : The guidelines for schemes which invest or propose to invest primarily in real estate and real estate-related assets, issued by the MAS as Appendix 6 of the CIS Code, as amended or modified from time to time. “REIT” : Real estate investment trust. “Registrar” : The Bank of New York Mellon, Singapore Branch. “S&P” : Standard & Poor’s Rating Services and its affiliates. “Securities Act” : U.S. Securities Act of 1933, as amended. “SFA” : The Securities and Futures Act, Chapter 289 of Singapore, as amended or modified from time to time. “SGX-ST” : The Singapore Exchange Securities Trading Limited. “Subscription Agreement” : The Subscription Agreement dated 5 October 2015 between (1) the Issuer, as issuer (2) the A-REIT Manager, as manager, and (3) Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited and OverseaChinese Banking Corporation Limited, as the joint lead managers and bookrunners, as amended, varied or supplemented from time to time. 9 “subsidiary” : Any company which is for the time being, a subsidiary within the meaning of Section 5 of the Companies Act, and, in relation to A-REIT, means any company, corporation, trust, fund or other entity (whether or not a body corporate): (i) which is controlled, directly or indirectly, by A-REIT (through its trustee); (ii) more than half the issued share capital of which is beneficially owned, directly or indirectly, by A-REIT (through its trustee); or (iii) which is a subsidiary of any company, corporation, trust, fund or other entity (whether or not a body corporate) to which paragraph (i) or (ii) above applies, and for these purposes, any company, corporation, trust, fund, or other entity (whether or not a body corporate) shall be treated as being controlled by A-REIT if A-REIT (whether through its trustee or otherwise) is able to direct its affairs and/or to control the composition of its board of directors or equivalent body. “Transfer Agent” : The Bank of New York Mellon, Singapore Branch. “Unit” : One undivided share in A-REIT. “United States” or “U.S.” : United States of America. “Unitholders” : The holders of the Units. “URA” : Urban Redevelopment Authority. “S$” and “cents” : Singapore dollars and cents respectively. “sqm” : Square metres. “1Q” : First quarter financial period ended 30 June. “%” : Per cent. Words importing the singular shall, where applicable, include the plural and vice versa, and words importing the masculine gender shall, where applicable, include the feminine and neuter genders. References to persons shall, where applicable, include corporations. Any reference to a time of day in this Offering Circular shall be a reference to Singapore time unless otherwise stated. Any reference in this Offering Circular to any enactment is a reference to that enactment as for the time being amended or re-enacted. Any word defined under the Companies Act or the SFA or any statutory modification thereof and used in this Offering Circular shall, where applicable, have the meaning ascribed to it under the Companies Act or, as the case may be, the SFA. 10 SUMMARY OF THE OFFERING The following is a summary of the Conditions. For a more complete description of the Securities, see the Conditions. Terms used in this summary and not otherwise defined shall have the meanings given to them in the Conditions. Issuer HSBC Institutional Trust Services (Singapore) Limited, in its capacity as trustee of A-REIT. Issue S$300,000,000 fixed rate subordinated perpetual securities. Status of the Securities The Securities constitute direct, unsecured and subordinated obligations of the Issuer which rank pari passu and without any preference among themselves and with any Parity Obligations of the Issuer. Subject to the insolvency laws of Singapore and other applicable laws, in the event of the final and effective Winding-Up of A-REIT, there shall be payable by the Issuer in respect of each Security (in lieu of any other payment by the Issuer), such amount, if any, as would have been payable to the Holder of such Security if, on the day prior to the commencement of the Winding-Up of A-REIT, and thereafter, such Holder were the holder of one Notional Preferred Unit, on the further assumption that the amount that such Holder of a Security was entitled to receive under the Conditions in respect of each Notional Preferred Unit on a return of assets in such Winding-Up were an amount equal to the principal amount of the relevant Security together with Distributions accrued and unpaid since the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) and any unpaid Optional Distributions in respect of which the Issuer has given notice to the Holders of the Securities in accordance with the Conditions. Set-off Subject to applicable law, no Holder may exercise, claim or plead any right of set-off, deduction, withholding or retention in respect of any amount owed to it by the Issuer in respect of, or arising under or in connection with, the Securities, and each Holder shall, by virtue of his holding of any Securities, be deemed to have waived all such rights of set-off, deduction, withholding or retention against the Issuer. Notwithstanding the preceding sentence, if any of the amounts owing to any Holder by the Issuer in respect of, or arising under or in connection with, the Securities is discharged by set-off, such Holder shall, subject to applicable law, immediately pay an amount equal to the amount of such discharge to the Issuer (or, in the event of A-REIT’s Winding-Up or administration, the liquidator or, as appropriate, administrator of A-REIT) and, until such time as payment is made, shall hold such amount in trust for the Issuer (or the liquidator or, as appropriate, administrator of A-REIT) and accordingly any such discharge shall be deemed not to have taken place. 11 Issue Price 100% Form and Denomination The Securities will be issued in registered form in the denomination of S$250,000. Upon issue, the Securities will be constituted and represented by the Global Certificate which will be deposited with CDP as authorised depository. The Global Certificate will be exchangeable for definitive certificates only in the limited circumstances described in the Global Certificate. Securities which are constituted and represented by the Global Certificate will be transferable only in accordance with the rules and procedures for the time being of CDP. Distributions Subject to Condition 4(d) (Distribution – Distribution Discretion), the Securities confer a right to receive Distributions from the Issue Date at the applicable Distribution Rate in accordance with Condition 4 (Distribution). Subject to Condition 4(d) (Distribution – Distribution Discretion), Distributions shall be payable on the Securities semi-annually in arrear on each Distribution Payment Date, being 14 April and 14 October of each year. The first payment of a Distribution shall be 14 April 2016 in respect of the period from (and including) the Issue Date to (but excluding) the first Distribution Payment Date. Distribution Rate The Distribution Rate applicable to the Securities shall be: (i) in respect of the period from (and including) the Issue Date to (but excluding) the First Call Date, the Initial Distribution Rate; and (ii) in respect of the period from (and including) the First Call Date and each Reset Date falling thereafter to (but excluding) the immediately following Reset Date, the relevant Reset Distribution Rate. Distribution Discretion The Issuer may, at its sole discretion, elect not to pay a Distribution (or to pay only part of a Distribution) which is scheduled to be paid on a Distribution Payment Date by giving an Optional Payment Notice to the Paying Agents, the Registrar and the Holders (in accordance with Condition 14 (Notices)) not more than 15 nor less than three Business Days prior to a scheduled Distribution Payment Date. Optional Distribution If the Issuer elects not to pay a Distribution in whole or in part, the Issuer is not under any obligation to pay that or any other Distributions that have not been paid in whole or in part. Such unpaid Distributions or part thereof are non-cumulative and do not accrue interest. 12 The Issuer may, at its sole discretion, and at any time, elect to pay an Optional Distribution by complying with the notice requirements in Condition 4(d)(v) (Distribution – Distribution Discretion – Optional Distribution). There is no limit on the number of times or the extent of the amount with respect to which the Issuer can elect not to pay Distributions pursuant to Condition 4(d) (Distribution – Distribution Discretion). The Issuer may, at its sole discretion, pay an Optional Distribution (in whole or in part) at any time by giving notice of such election to the Paying Agents, the Registrar and the Holders (in accordance with Condition 14 (Notices)) not more than 20 nor less than 15 Business Days prior to the relevant payment date specified in such notice (which notice is irrevocable and shall oblige the Issuer to pay the relevant Optional Distribution on the payment date specified in such notice). Any partial payment of an Optional Distribution by the Issuer shall be shared by the Holders of all outstanding Securities on a pro-rata basis. An Optional Distribution in respect of a prior Distribution may be paid on the same day as a scheduled Distribution and/or any distributions or any other payment with respect to the Issuer’s Junior Obligations. Restrictions in the Case of a Non-Payment If, on any Distribution Payment Date, payments of all Distribution scheduled to be made on such date are not made in full by reason of Condition 4(d) (Distribution – Distribution Discretion), the Issuer shall not: (a) declare or pay any distributions or make any other payment on, and will procure that no distribution or other payment is made on, any of its Junior Obligations or (except on a pro-rata basis) its Parity Obligations; or (b) redeem, reduce, cancel, buy-back or acquire for any consideration any of its Junior Obligations or (except on a pro-rata basis) its Parity Obligations, unless and until either a redemption of all the outstanding Securities in accordance with Condition 5 (Redemption and Purchase) has occurred, the next scheduled Distribution has been paid in full, or an Optional Distribution equal to the amount of a Distribution payable with respect to the most recent Distribution Payment Period that was unpaid in full or in part, has been paid in full, or an Extraordinary Resolution (as defined in the Agency Agreement) by Holders has permitted such payment. Expected Issue Date 14 October 2015. Maturity Date There is no fixed redemption date. 13 Redemption at the Option of the Issuer The Issuer may, at its option, redeem the Securities in whole, but not in part, on the First Call Date or on any Reset Date thereafter at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable). Upon the expiry of such notice referred to above, the Issuer shall be bound to redeem the Securities in accordance with Condition 5(b) (Redemption and Purchase – Redemption at the option of the Issuer). Redemption for Tax Reasons The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as of the date fixed for redemption, the Issuer has or will become obliged to pay Additional Amounts as provided or referred to in Condition 7 (Taxation), or increase the payment of such Additional Amounts, as a result of: (a) any amendment to, or change in, the laws (or any rules or regulations or other administrative pronouncements promulgated or practice related thereto or thereunder) of Singapore or any political subdivision or any taxing authority thereof or therein which is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (b) any amendment to, or change in, the application or official interpretation of any such laws, rules or regulations or other administrative pronouncements or practice related thereto by any legislative body, court, governmental agency or regulatory authority (including the enactment of any legislation and the publication of any judicial decision or regulatory determination) which amendment or change is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (c) any generally applicable official interpretation or pronouncement that provides for a position with respect to such laws or regulations or practice related thereto that differs from the previous generally accepted position which is issued or announced on or after the Issue Date, and such obligation cannot be avoided by the Issuer taking reasonable measures available to it. 14 Redemption upon a Ratings Event The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as of the date fixed for redemption, an amendment, clarification or change has occurred, or will in the Distribution Payment Period immediately following the date fixed for redemption occur, in the equity credit criteria, guidelines or methodology of Moody’s (or any other rating agency of equivalent recognised standing requested from time to time by the Issuer to grant a rating to the Issuer or the Securities) and in each case, any of their respective successors to the rating business thereof, which amendment, clarification or change results or will result in a lower equity credit for the Securities than the equity credit assigned or which would have been assigned on the Issue Date (in the case of Moody’s) or assigned at the date when equity credit is assigned for the first time (in the case of any other rating agency). Redemption for Accounting Reasons The Issuer may at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as of the date fixed for redemption or in the Distribution Payment Period immediately following the date fixed for redemption, as a result of any changes or amendments to the Relevant Accounting Standard, any of the outstanding Securities must not or must no longer be recorded as “equity” of A-REIT pursuant to the Relevant Accounting Standard. Redemption in the case of Minimal Outstanding Amount The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, immediately before giving such notice, the aggregate principal amount of the Securities outstanding is less than 20% of the aggregate principal amount originally issued. Upon expiry of such notice, referred to in Condition 5(f) (Redemption and Purchase – Redemption in the case of minimal outstanding amount) the Issuer shall be bound to redeem the Securities in accordance with Condition 5(f) (Redemption and Purchase – Redemption in the case of minimal outstanding amount) 15 Redemption upon a Regulatory Event The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable) if, as a result of any change in, or amendment to, the Property Funds Appendix, or any change in the application or official interpretation of the Property Funds Appendix, as of the date fixed for redemption, any of the outstanding Securities count, or will in the Distribution Payment Period immediately following the date fixed for redemption, count towards the Aggregate Leverage under the Property Funds Appendix. Taxation Where the Securities are recognised as debt securities for Singapore income tax purposes, all payments of principal, Distributions and Optional Distributions in respect of the Securities by or on behalf of the Issuer shall be made free and clear of, and without withholding or deduction for or on account of, any present or future taxes, duties, assessments or governmental charges of whatever nature imposed, levied, collected, withheld or assessed by or on behalf of Singapore or any political subdivision thereof or any authority therein or thereof having power to tax, unless the withholding or deduction of such taxes, duties, assessments or governmental charges is as required by law. In that event, where the Securities are recognised as debt securities for Singapore income tax purposes, the Issuer shall pay Additional Amounts as will result in receipt by the Holders of such amounts after such withholding or deduction as would have been received by them had no such withholding or deduction been required, except in certain limited circumstances, as specified in Condition 7 (Taxation). Where the Securities are recognised as equity securities for Singapore income tax purposes, all payments, or part thereof, of Distributions and Optional Distributions in respect of the Securities by or on behalf of the Issuer may be subject to any present or future taxes, duties, assessments or governmental charges of whatever nature imposed, levied, collected, withheld or assessed by or on behalf of Singapore or any political subdivision thereof or any authority therein or thereof having power to tax in the same manner as distributions on ordinary units of A-REIT, and A-REIT may be obliged (in certain circumstances) to withhold or deduct tax at the rate of 10% or 17% under Section 45G of the ITA. In that event, where the Securities are recognised as equity securities for Singapore income tax purposes and tax is withheld or deducted, the Issuer shall not be under any obligation to pay any Additional Amounts as will result in receipt by the Holders of such amounts after such withholding or deduction as would have been received by them had no such withholding or deduction been required. 16 Limited Rights to Institute Proceedings The right to institute Winding-Up proceedings against A-REIT is limited to circumstances where payment has become due. In the case of any Distribution, such Distribution will not be due if the Issuer has elected not to pay that Distribution in whole or in part, to the extent of the amount so elected to be unpaid, in accordance with Condition 4(d) (Distribution – Distribution Discretion). Proceedings for Winding-Up If (i) a Winding-Up of A-REIT occurs or (ii) the Issuer shall not make payment in respect of the Securities, for a period of 15 Business Days or more after the date on which such payment is due, the Issuer shall be deemed to be in default under the Securities and the Holders holding not less than 25% of the aggregate principal amount of the outstanding Securities may institute proceedings for the Winding-Up of A-REIT and/or prove in the Winding-Up of A-REIT and/or claim in the Winding-Up of A-REIT for such payment. Governing Law The Securities are governed by, and shall be construed in accordance with, Singapore law. Rating The Securities are expected to be rated Baa2 by Moody’s. A credit rating is not a recommendation to buy, sell or hold the Securities and may be subject to revision, suspension or withdrawal at any time by the assigning rating organisation. Clearance and Settlement The Securities will be cleared through CDP. See “Clearance and Settlement”. Selling Restrictions See “Subscription and Sale” for the applicable restrictions on the offer, sale and transfer of the Securities. Fiscal Agent The Bank of New York Mellon, Singapore Branch. Registrar The Bank of New York Mellon, Singapore Branch. Listing Approval in-principle has been obtained from the SGX-ST for the listing and quotation of the Securities on the SGX-ST. The Securities will be traded on the SGX-ST in a minimum board lot size of S$250,000 for so long as the Securities are listed on the SGX-ST. Use of Proceeds See “Use of Proceeds”. 17 RISK FACTORS The Issuer believes that the following factors may affect its ability to fulfil its obligations under the Securities. Most of these factors are contingencies which may or may not occur and the Issuer is not in a position to express a view on the likelihood of any such contingency occurring. In addition, factors which are material for the purpose of assessing the market risks associated with the Securities are described below. The Issuer believes that the factors described below represent the principal risks inherent in investing in the Securities, but the inability of the Issuer to pay distributions, principal or other amounts on or in connection with the Securities may occur for other reasons which may not be considered significant risks by the Issuer based on information currently available to it or which it may not currently be able to anticipate. Prospective investors should also read the detailed information incorporated by reference or set out elsewhere in this Offering Circular and reach their own views prior to making any investment decision. RISKS RELATING TO A-REIT’S BUSINESS, FINANCIAL CONDITION AND/OR RESULTS OF OPERATIONS The outbreak of an infectious disease or any other serious public health concerns in Singapore, the PRC, Australia and elsewhere could adversely impact A-REIT’s business, results of operations and financial condition The outbreak of an infectious disease such as the avian influenza and severe acute respiratory syndrome in Singapore, the PRC, Australia and elsewhere, together with any resulting restrictions on travel and/or imposition of quarantines, could have a negative impact on the economy, and business activities in Singapore, the PRC and/or Australia and could thereby adversely impact the revenues and results of operations of A-REIT. A future outbreak of an infectious disease or any other serious public health concern in Singapore, the PRC and/or Australia could seriously harm A-REIT’s businesses. Terrorist attacks, other acts of violence or war and adverse political developments may affect the business and results of operations of A-REIT The development of terrorist activities, acts of violence or war and adverse political developments could materially and adversely affect international financial markets, the Singapore economy, the PRC economy and the Australian economy and may adversely affect the operations, revenues and profitability of A-REIT. The consequences of any of these developments are unpredictable, and A-REIT may not be able to foresee events that could have an adverse effect on its businesses and results of operations. A-REIT is exposed to general risks associated with the ownership and management of real estate Real estate investments are generally illiquid, limiting the ability of an owner or a developer to convert property assets into cash on short notice with the result that property assets may be required to be sold at a discount in order to ensure a quick sale. Such illiquidity also limits the ability of the A-REIT Manager to manage A-REIT’s portfolio in response to changes in economic or other conditions. This could have an adverse effect on A-REIT’s financial condition and results of operations, with a consequential adverse effect on A-REIT’s ability to make expected returns. Moreover, A-REIT may face difficulties in securing timely and commercially favourable financing in asset-based lending transactions secured by real estate due to its illiquidity. 18 Property investment is subject to risks incidental to the ownership and management of commercial/industrial properties including, among other things, competition for tenants, changes in market rent, inability to renew leases or re-let space as existing leases expire, inability to collect rent from tenants due to bankruptcy or insolvency of tenants or otherwise, inability to dispose of major investment properties for the values at which they are recorded in A-REIT’s financial statements, increased operating costs, the need to renovate, repair and re-let space periodically, wars, terrorist attacks, riots, civil commotions, natural disasters and other events beyond A-REIT’s control. The activities of A-REIT may also be impacted by changes in laws and governmental regulations in relation to real estate, including those governing usage, zoning, taxes and government charges. Such revisions may lead to an increase in management expenses or unforeseen capital expenditure to ensure compliance. Rights related to the relevant properties may also be restricted by legislative actions, such as revisions to the laws relating to building standards or town planning laws, or the enactment of new laws relating to government appropriation, condemnation and redevelopment. The A-REIT Manager may change A-REIT’s investment strategy A-REIT’s policies with respect to certain activities, including investments, acquisitions and development, will be determined by the A-REIT Manager, subject to applicable laws and regulations. The A-REIT Manager has stated its intention to restrict investments to real estate which is used, or primarily used, for business spaces and industrial purposes. The A-REIT Trust Deed grants the A-REIT Manager wide powers to invest in other types of assets, including any real estate, real estate-related assets as well as listed and unlisted securities in Singapore and other jurisdictions. The A-REIT Manager may not be able to implement its investment strategy The A-REIT Manager’s investment strategy includes expanding A-REIT’s portfolio of business spaces and industrial properties and providing regular and stable distributions to Unitholders. There can be no assurance that the A-REIT Manager will be able to implement its investment strategy successfully or that it will be able to expand A-REIT’s portfolio at all, or at any specified rate or to any specified size. The A-REIT Manager may not be able to make investments or acquisitions on favourable terms or within a desired time frame. A-REIT will be relying on external sources of funding to expand its portfolio, which may not be available on favourable terms or at all, particularly in light of current global market conditions mentioned above. Even if A-REIT were able to successfully make additional property investments, there can be no assurance that A-REIT will achieve its intended return on such investments. Since the amount of debt that A-REIT can incur to finance acquisitions and developments is limited by the Property Funds Appendix, such acquisitions and developments will largely be dependent on A-REIT’s ability to raise equity capital, which may result in a dilution of Unitholders’ holdings. Potential vendors may also view the prolonged time frame and lack of certainty generally associated with the raising of equity capital to fund any such purchase negatively and may prefer other potential purchasers. Furthermore, there may be significant competition for attractive investment opportunities from other real estate investors, including business space and industrial property development companies, private investment funds and other REITs for which the investment policy is also to invest in business space and industrial properties. There can be no assurance that A-REIT will be able to compete effectively against such entities. 19 A-REIT depends on certain key personnel, and the loss of any key personnel may adversely affect its financial condition and results of operations A-REIT’s success depends, in part, upon the continued service and performance of members of the senior management team of the A-REIT Manager and certain key senior personnel. These key personnel may leave the A-REIT Manager in the future and compete with the A-REIT Manager and A-REIT. The loss of any of these key individuals could have a material adverse effect on A-REIT’s financial condition and results of operations. Future performance of A-REIT depends largely on A-REIT’s ability to attract, train, retain and motivate high quality personnel, especially for its management and technical teams. The loss of key employees may have a material adverse effect on A-REIT’s businesses, financial condition and results of operations. A-REIT relies on third parties to provide various services A-REIT engages or will engage third-party contractors to provide various services in connection with any commercial/industrial developments it may have and with the day-to-day operation of its properties and physical asset enhancement works, including construction, building and property fitting-out work, alterations and additions, interior decoration and installation of air-conditioning units and lifts. A-REIT is exposed to the risk that a contractor may require additional capital in excess of the price originally tendered to complete a project and A-REIT may have to bear such additional amounts in order to provide the contractor with sufficient incentives to complete the project. Furthermore, there is a risk that major contractors may experience financial or other difficulties which may affect their ability to carry out construction works, thus delaying the completion of development projects or resulting in additional costs to A-REIT. There can also be no assurance that the services rendered by such third parties will always be satisfactory or match A-REIT’s targeted quality levels. All of these factors could adversely affect A-REIT’s businesses, financial condition and results of operations. A-REIT may be unable to refinance its indebtedness as it falls due A-REIT has unutilised facilities and funds available for use, but there can be no assurance that A-REIT will be able to refinance its indebtedness as it becomes due on commercially reasonable terms or at all. Additionally, a portion of A-REIT’s expected cash flow may be required to be dedicated to the payment of interest on its indebtedness, thereby reducing the funds available to A-REIT for use in its general business operations. Such indebtedness may also restrict A-REIT’s ability to obtain additional financing for capital expenditure, acquisitions or general corporate purposes and may cause it to be vulnerable in the event of a general economic downturn. A-REIT may experience limited availability of funds A-REIT may require additional financing to fund working capital requirements, to support the future growth of its business and/or to refinance existing debt obligations. There can be no assurance that additional financing, either on a short-term or a long-term basis, will be made available or, if available, that such financing will be obtained on terms favourable to A-REIT. Factors that could affect A-REIT’s ability to procure financing include the cyclicality of the property market and market disruption risks which could adversely affect the liquidity, interest rates and the availability of funding sources. The global credit crunch also has an adverse impact on the availability and cost of funding and hence may also hinder A-REIT’s ability to obtain additional financing. 20 The amount A-REIT may borrow is limited, which may affect the operations of A-REIT and the borrowing limit may be exceeded if there is a downward revaluation of assets The Property Funds Appendix provides that the aggregate leverage of a REIT may reach a maximum of 60.0% of the value of its Deposited Property provided that a credit rating of the REIT from Fitch, Moody’s or S&P is obtained and disclosed to the public. In addition, such credit rating should be maintained and disclosed so long as the aggregate leverage of the REIT exceeds 35.0% of the value of its Deposited Property. As at the date of this Offering Circular, A-REIT is assigned an issuer rating and senior unsecured rating of “A3” by Moody’s 1, and is hence permitted to borrow up to a maximum of 60.0% of the value of its Deposited Property. With effect from 1 January 2016, the aggregate leverage limit will be changed to a single-tier 45.0% (without any requirement for a credit rating). However, a decline in the value of A-REIT’s Deposited Property may affect A-REIT’s ability to borrow further. Adverse business consequences of this limitation on borrowings may include: • an inability to fund capital expenditure requirements in relation to the Properties; and • an inability to fund acquisitions and development of properties. A-REIT is subject to interest rate fluctuations A-REIT maintains part of its liabilities on a floating rate basis. As a result, its operations or financial condition could potentially be adversely affected by interest rate fluctuations. As part of its active capital management strategies, A-REIT has entered into some hedging transactions to partially mitigate the risk of such interest rate fluctuations. However, its hedging policy may not adequately cover A-REIT’s exposure to interest rate fluctuations. A-REIT may be exposed to risks associated with fluctuations in foreign exchange rates and changes in foreign exchange regulations Certain of A-REIT’s revenue and expenses are received/incurred in Renminbi and if the proposed acquisition of Australian logistics properties is completed, may in future be received/incurred in Australian dollars. As A-REIT’s books of accounts and records are recorded in Singapore dollars, any revenue and expenses in Renminbi and Australian dollars will have to be converted to Singapore dollars for financial reporting or repatriation purposes. Accordingly, A-REIT may be exposed to risks associated with fluctuations in foreign exchange rates which may adversely affect its reported financial results. A-REIT may also be subject to the imposition or tightening of exchange control or repatriation restrictions and may encounter difficulties or delays in the receipt of its proceeds from divestments and dividends due to the existence of such restrictions in the jurisdictions in which it operates. A-REIT is also exposed to fluctuations in foreign exchange arising from the difference in timing between its receipt and payment of funds. To the extent that its sales, purchases, inter-company loans and operating expenses are not matched in terms of currency and timing, A-REIT will face 1 Source: Moody’s. Moody’s has not provided its consent, for purposes of Section 249 (read with Section 302) of the SFA, to the inclusion of the information extracted from the relevant report published by it and therefore is not liable for such information under Sections 253 and 254 (both read with Section 302) of the SFA. While the Issuer has taken reasonable actions to ensure that the information from the relevant report published by Moody’s is reproduced in its proper form and context, and that the information is extracted accurately and fairly from such report, none of the Issuer, the A-REIT Manager nor any other party has conducted an independent review of the information contained in such report or verified the accuracy of the contents of the relevant information. 21 foreign exchange exposure. Any fluctuation in foreign exchange rates will also result in foreign exchange gains or losses arising from transactions carried out in foreign currencies as well as translation of foreign currency monetary assets and liabilities as at the balance sheet dates. A-REIT may be involved in legal and/or other proceedings arising from its operations from time to time A-REIT may be involved from time to time in disputes with various parties involved in the development, operation, renovation and lease of the Properties such as contractors, subcontractors, suppliers, construction companies, purchasers and tenants. These disputes may lead to legal and/or other proceedings, and may cause A-REIT to incur additional costs and delays. In addition, A-REIT may have disagreements with regulatory bodies in the course of its operations, which may subject it to administrative proceedings and unfavourable orders, directives or decrees that would result in financial losses and cause delay to the construction or completion of its projects. There may be potential conflicts of interest between A-REIT and the Ascendas Group The A-REIT Manager and ASPL are wholly owned by the Ascendas Group. The Ascendas Group is also the single largest Unitholder of A-REIT. The Ascendas Group is engaged in (or has interests in corporations which are engaged in), among other things, investments in, acquisitions of and the development and management of industrial properties and/or other real estate in Singapore and/or overseas markets (the Relevant Properties). There can be no absolute assurance that the interests of A-REIT will not conflict with or be subordinated to those of the Ascendas Group in relation to competition for tenants in the Singapore, China and Australia markets. Accounting standards applicable to A-REIT are subject to change in the future The financial statements of A-REIT may be affected by the introduction of new or revised accounting standards applicable to A-REIT, which includes Singapore Financial Reporting Standards, recommended accounting practices issued by the Institute of Singapore Chartered Accountants and the applicable requirements of the CIS Code. The extent and timing of changes in applicable accounting standards are currently unknown and subject to confirmation by relevant authorities. The A-REIT Manager has not qualified the effects of any proposed changes and there can be no assurance that any changes will not have a significant impact on the preparation of A-REIT’s financial statements or on A-REIT’s financial condition and results of operations. The Group’s statement of total return for the year ended 31 March 2013 presented and/or incorporated by reference in this Offering Circular has not been restated The Group adopted FRS 110 Consolidated Financial Statements with effect from 1 April 2014 and, while the statement of total return in the audited financial statement for the year ended 31 March 2014 has been restated for the purpose of comparison in accordance with FRS 110, the comparative figures for the financial year ended 31 March 2013 have not been similarly restated by A-REIT. As such, the financial information presented in the statement of total return under the audited financial statement for the year ended 31 March 2013 presented and/or incorporated by reference in this Offering Circular is not comparable with the statement of total return for the financial years ended 31 March 2014 and 31 March 2015 included elsewhere in this Offering Circular. 22 RISKS ASSOCIATED WITH THE PROPERTIES OF A-REIT Most of the Properties are located in Singapore and are therefore exposed to the economic and real estate conditions in Singapore (including increased competition in the real estate market) Most of the Properties are situated in Singapore, which exposes A-REIT to the risk of a prolonged downturn in economic and real estate conditions in Singapore. A significant portion of A-REIT’s gross revenue and results of operations depends on the performance of the Singapore economy. The value of the Properties and the rental revenue collected may also be adversely affected by a number of local real estate conditions, such as the attractiveness of competing business spaces and industrial properties or if there is an oversupply of business and industrial space. (Please see the paragraph titled “A-REIT may face competition from other existing and new properties” below for further details.) A-REIT has Properties located in the PRC which are subject to economic conditions in the PRC as well as any changes in PRC laws and regulations The Properties are situated in various cities across the PRC. As a result, A-REIT’s rental revenue and results of operations depend, to a large extent, on the performance of the PRC economy and the industrial property market conditions in PRC as a whole. (Please see the paragraph titled “A-REIT may face competition from other existing and new properties” below for further details.) An economic downturn in the PRC could adversely affect A-REIT’s business, financial condition, results of operations and future growth. The PRC property market is volatile and may experience oversupply and property price fluctuations. The central and local governments in the PRC may adjust monetary policy and implement other austerity measures from time to time to prevent and curtail the overheating of the PRC and local economies. Such economic adjustments may affect the property market in the regions where the Properties are located, as well as other parts of the PRC. The central and local governments in the PRC may also make policy adjustments and adopt new regulatory measures from time to time in a direct effort to discourage speculation in the property market, control property prices and curb the oversupply of the property market in the PRC. Such policies may lead to changes in market conditions, including price instability and imbalance of supply and demand, which may materially and adversely affect the business, financial conditions and the results of operations of A-REIT. A-REIT is subject to PRC laws, regulations and policies. The Properties are also subject to the laws, regulations and policies from time to time adopted by the respective local government authorities. Any change in the existing legal regime may adversely and directly affect the business, financial condition and results of operations of A-REIT. A-REIT is exposed to risks associated with the operation of the Properties The Properties owned by A-REIT comprise real estate used for business space and industrial purposes and their operations are subject to general and local economic conditions, competition, desirability of their locations and other factors relating to the operation of the Properties. The successful operation of the Properties is dependent upon their ability to compete on the basis of accessibility, location and quality of tenants. Demand for business space and industrial real estate may be adversely affected by changes in the economy, governmental rules and policies (including changes in zoning and land use), potential environmental and other liabilities, inflation, price and wage controls, exchange control regulations, taxation, expropriation and other 23 political,economic or diplomatic developments in or affecting Singapore, the PRC and/or Australia. A-REIT has no control over such conditions and developments, nor can it provide any assurance that such conditions and developments will not adversely affect the operations of A-REIT. In particular, the revenue stream and value of the properties owned by A-REIT and accordingly, the availability of cash flow is subject to a number of factors including: • vacancies following expiry or termination of leases that lead to reduced occupancy levels as this reduces rental income and the ability to recover certain operating costs such as service charges; • A-REIT’s ability to provide adequate management, maintenance or insurance; • A-REIT’s ability to collect rent on a timely basis or at all; • tenants seeking the protection of bankruptcy laws which could result in delays in receipt of rental payments, or which could hinder or delay the sale of a property, or which could result in the inability to collect rentals at all or the termination of the tenant’s lease; • tenants failing to comply with the terms of their leases or commitments to lease; • a general downturn of the economy affecting tenant sales and the collection of turnover rent; • the amount of rent and other terms by which lease renewals and new leases are executed, being less favourable than those under current leases; • the local and international economic climates and real estate market conditions (such as oversupply of, or reduced demand for, commercial/industrial space, changes in market rental rates and operating expenses of the Properties); • the amount and extent to which A-REIT is required to grant rebates on rental rates to tenants, due to market pressure; • competition for tenants from other properties which may affect rental levels or occupancy levels of the Properties; • changes in laws and governmental regulations in relation to real estate, including those governing usage, zoning, taxes, government charges and environmental issues, which may lead to an increase in management expenses or unforeseen capital expenditure to ensure compliance; • legislative actions, such as revisions to the laws relating to building standards or town planning laws, or the enactment of new laws related to condemnation and redevelopment, which may affect or restrict rights related to the Properties; and • acts of God, wars, terrorist attacks, riots, civil commotions and other events beyond the control of A-REIT (such as the spread of severe acute respiratory syndrome, the avian influenza virus or other communicable diseases). There are restrictions in leases relating to certain Properties The Issuer, as trustee of A-REIT, holds some properties pursuant to leases which contain provisions requiring: (a) the lessee to surrender free of cost to the Singapore Government portions of the respective property that may be required in the future for certain public uses, such as roads and drainage; and (b) consent from the lessor before selling the lessee’s interest in the Properties 24 to any third party. There are provisions in some leases relating to the lessor’s right to re-enter the property and terminate the lease (without compensation) in the event the lessee or its successors and assigns fail to observe or perform the terms and conditions of the lease. The land leases under which some properties are held are subject to specific conditions on the purpose for which such property may be occupied. A replacement tenant with a proposed different use of the property to that which was originally approved for each property must be applied for with the lessor. There are some properties which have leases with JTC that contain certain restrictions on subletting and resale, including the requirement for JTC’s consent before such properties can be resold, demised or assigned. In addition, JTC’s consent is required and the sublet tenants must meet certain subletting requirements set out by JTC before such property or any part thereof can be sublet. Some leases with JTC also contains a right of first refusal to JTC to purchase the properties at prevailing market rate based only on the building and excluding the value of the leasehold land. Such restrictions and terms could impair A-REIT’s ability to secure tenants or to resell the property and could consequently affect its financial condition and results of operations. If the A-REIT Manager’s capital market services licence for REIT management (“CMS Licence”) is cancelled or the authorisation of A-REIT as a collective investment scheme under Section 286 of the SFA is suspended, revoked or withdrawn, the operations of A-REIT will be adversely affected The CMS Licence issued to the A-REIT Manager is subject to conditions and is valid unless otherwise cancelled or renewed. If the CMS Licence of the A-REIT Manager is cancelled by the MAS, the operations of A-REIT will be adversely affected if no suitable manager is found in a timely manner, as the A-REIT Manager would no longer be able to act as the manager of A-REIT. A-REIT was, on 9 October 2002, declared an authorised unit trust scheme under the Trustees Act, Chapter 337 of Singapore, thus qualifying as an investment permitted to be made by trustees and certain other persons with similar investment powers in Singapore. A-REIT must comply with the requirements under the SFA and the Property Funds Appendix. In the event that the authorisation of A-REIT is suspended, revoked or withdrawn, its operations will also be adversely affected. A-REIT may be affected by the introduction of new or revised legislation, regulations, guidelines or directions affecting REITs A-REIT may be affected by the introduction of new or revised legislation, regulations, guidelines or directions affecting REITs generally and/or A-REIT specifically. REITs, REIT trustees and REIT managers are regulated by various legislation, regulations, guidelines or directions of relevant authorities, such as MAS. In addition, certain tax concessions, exemptions or waivers are currently extended to REITs. Revisions of the CIS Code and/or the Property Funds Appendix, terminations of tax concessions, or introductions of new legislation, regulations, guidelines or directions by MAS, Inland Revenue Authority of Singapore (IRAS) or any other relevant authorities that affect the REITs generally may adversely affect A-REIT’s financial condition and results of operations. Some properties in A-REIT’s portfolio are leased from the relevant authorities, such as JTC, HDB or URA. These authorities set out certain legislation, regulations, guidelines or directions governing operations of these properties, such as anchor tenant requirements, subletting policy, land rent payment scheme, etc. Introductions of new or revised legislation, regulations, guidelines or directions by these relevant authorities that affect these properties may adversely affect A-REIT’s financial condition and results of operations. 25 A-REIT may be affected by an increase in property and other operating expenses The amount of cash flow available to make interest payments on the Notes could be adversely affected if operating and other expenses increase without a corresponding increase in revenue. Factors which could increase property expenses and other operating expenses include any: • increase in the amount of maintenance on the Properties; • increase in agent commission expenses for procuring new tenants; • increase in property tax assessment, the published land rent and other statutory charges; • change in statutory laws, regulations or government policies which increases the cost of compliance with such laws, regulations or policies; • increase in sub-contracted service costs; • increase in the rate of inflation; and • increase in insurance premiums. The Properties may be revalued downwards There can be no assurance that A-REIT will not be required to make downward revaluations of the Properties in the future. Any fall in the gross revenue or net property income earned from the Properties may result in downward revaluation of the Properties. In addition, A-REIT is required to measure investment properties at fair value at each balance sheet date and any change in the fair value of the investment properties is recognised in the statements of total return. The changes in fair value may have an adverse effect on A-REIT’s financial results in the financial years where there is a significant decrease in the valuation of A-REIT’s investment properties which will result in revaluation losses that will be charged to its statements of total return. A-REIT may face competition from other existing and new properties There is competition between the Properties and other existing and new business spaces and industrial properties for tenants. Whenever competing properties in the vicinity of a Property are developed or substantially upgraded and refurbished, the attractiveness of that Property may be affected. New business space and industrial property development projects are also expected to compete with the Properties for tenants. Factors that affect the ability of commercial/industrial properties to attract or retain tenants include connectivity through proximity to road expressways. The income from, and market value of, the Properties will be largely dependent on the ability of the Properties to compete with other business spaces and industrial properties in the relevant localities in attracting and retaining tenants. Historical operating results of the Properties may not be indicative of future operating results and historical market values of the Properties may not be indicative of future market values of the Properties. 26 A-REIT could face the risks of declining rental rates The amount of cash flow available to A-REIT will depend in part on its ability to continue to let the Properties on economically favourable terms. As most of A-REIT’s income generated from the Properties is derived from rentals, the cash flow could be adversely affected by any significant decline in the rental rates at which it is able to lease the Properties and to renew existing leases or attract new tenants. There can be no assurance that rental rates will not decline at some point during the period from each issue of the Notes until their redemption and that such decline will not have an adverse effect on the cash flow of A-REIT. Loss of anchor tenants could directly and indirectly reduce the future cash flows of A-REIT A-REIT’s ability to sell the Properties and the value of the Properties could be adversely affected by the loss of an anchor tenant in the event that such anchor tenant files for bankruptcy or insolvency or experiences a downturn in its business, including the decision by any such tenants not to renew their leases. A-REIT may suffer an uninsured loss A-REIT maintains insurance policies covering its assets in line with general business practices in the real estate industry, with policy specifications and insured limits which A-REIT believes are adequate. Risks insured against include fire, business interruption, flooding, theft, vandalism and public liability. There are, however, certain types of risks (such as wars or acts of God) that are generally not insured because they are either uninsurable or not economically insurable. Should an uninsured loss or a loss in excess of insured limits occur, A-REIT could be required to pay compensation and/or lose capital invested in the Property, as well as anticipated future revenue from that Property. A-REIT would also remain liable for any debt that is with recourse to A-REIT and may remain liable for any mortgage indebtedness or other financial obligations related to the relevant Property. Any such loss could adversely affect the results of operations and financial condition of A-REIT. No assurance can be given that material losses in excess of insurance proceeds will not occur in the future or that adequate insurance coverage for A-REIT will be available in the future on commercially reasonable terms or at commercially reasonable rates. The Properties or a part of them may be subject to compulsory acquisition by the Singapore Government The Land Acquisition Act, Chapter 152 of Singapore, gives the Singapore Government the power to, among other things, acquire any land in Singapore: • for any public purpose; • where the acquisition is of public benefit or of public utility or in the public interest; or • for any residential, commercial or industrial purpose. The compensation to be awarded pursuant to any such compulsory acquisition would be based on, among other factors: (i) the market value of the property as at the date of the publication in the Government Gazette of the notification of the likely acquisition of the land (provided that within six months from the date of publication of such notification, a declaration of purpose of such land is made by publication in the Government Gazette); 27 (ii) the market value of the property as at the date of publication in the Government Gazette of the declaration referred to above, where such declaration is made after six months from the notification; and (iii) any increase in the value of any other land (such as contiguous or adjacent land) of the person interested likely to accrue from the use to which the land acquired will be put. Accordingly, if the market value of a property or part thereof which is acquired is greater than market value as assessed by the factors referred to above, the compensation paid in respect of the acquired property will be less than its market value and this would have an adverse effect on the assets of A-REIT. RISKS RELATING TO THE SECURITIES The Securities may not be a suitable investment for all investors Each potential investor in the Securities must determine the suitability of that investment in light of its own circumstances. In particular, each potential investor should: • have sufficient knowledge and experience to make a meaningful evaluation of the Securities, the merits and risks of investing in the Securities and the information contained, or incorporated by reference, in this Offering Circular; • have access to, and knowledge of, appropriate analytical tools to evaluate, in the context of its particular financial situation, an investment in the Securities and the impact such investment will have on its overall investment portfolio; • have sufficient financial resources and liquidity to bear all of the risks of an investment in the Securities; • understand thoroughly the terms of the Securities; and • be able to evaluate (either alone or with the help of a financial adviser) possible scenarios for economic and other factors that may affect its investment and its ability to bear the applicable risks. The Securities are complex financial instruments. Sophisticated institutional investors generally do not purchase complex financial instruments as stand-alone investments. They purchase complex financial instruments as a way to reduce risk or enhance yield with an understood, measured, appropriate addition of risk to their overall portfolios. A potential investor should not invest in the Securities which are complex financial instruments unless it has the expertise (either alone or with the help of a financial adviser) to evaluate how the Securities will perform under changing conditions, the resulting effects on the value of such Securities and the impact this investment will have on the potential investor’s overall investment portfolio. The Securities are perpetual securities and investors have no right to require redemption The Securities are perpetual and have no maturity date. The Issuer is under no obligation to redeem the Securities at any time and the Securities can only be disposed of by sale. Holders who wish to sell their Securities may be unable to do so at a price at or above the amount they have paid for them, or at all, if insufficient liquidity exists in the market for the Securities. 28 The Issuer’s obligations under the Securities are subordinated The Securities constitute direct, unsecured and subordinated obligations of the Issuer which rank pari passu and without any preference among themselves and with any Parity Obligations of the Issuer. Subject to the insolvency laws of Singapore and other applicable laws, in the event of the final and effective Winding-Up of A-REIT, there shall be payable by the Issuer in respect of each Security (in lieu of any other payment by the Issuer), such amount, if any, as would have been payable to the Holder of such Security if, on the day prior to the commencement of the Winding-Up of A-REIT, and thereafter, such holder was the holder of one Notional Preferred Unit, on the further assumption that the amount that such Holder of a Security was entitled to receive under the Conditions in respect of each Notional Preferred Unit on a return of assets in such Winding-Up were an amount equal to the principal amount of the relevant Security together with Distributions accrued and unpaid since the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) and any unpaid Optional Distributions in respect of which the Issuer has given notice to the Holders of the Securities in accordance with the Conditions. In the event of a shortfall of funds on the final and effective Winding-Up of A-REIT, there is a real risk that an investor in the Securities will lose all or some of its investment and will not receive a full return of the principal amount or any unpaid amounts due under the Securities. Distributions are discretionary and non-cumulative. Holders may not receive any Distribution payments if the Issuer elects not to pay all or part of a Distribution payment under the Conditions The Issuer may, at its sole discretion, elect not to pay any scheduled Distribution on the Securities in whole or in part for any period of time. The Issuer is subject to certain restrictions in relation to the declaration or payment of distributions on its Junior Obligations or (except on a pro-rata basis) its Parity Obligations and the redemption and repurchase of its Junior Obligations or (except on a pro-rata basis) its Parity Obligations in the event that it does not pay a Distribution in whole or in part as provided for in Condition 4(d)(iv) (Distribution – Distribution Discretion – Restrictions in the case of Non-Payment). The Issuer is not subject to any limit as to the number of times or the amount with respect to which the Issuer can elect not to pay Distributions under the Securities. However, investors should note that A-REIT is required under the terms and conditions of the tax rulings and tax exemptions obtained from the IRAS and the MOF to distribute at least 90.0% of its taxable income. Distributions are non-cumulative. While the Issuer may, at its sole discretion, and at any time, elect to pay an Optional Distribution, being an optional amount equal to the amount of Distribution which is unpaid in whole or in part, there is no assurance that the Issuer will do so, and Distributions which the Issuer has elected not to pay in whole or in part may remain unpaid for an indefinite period of time. Any non-payment of a Distribution in whole or in part in accordance with the Conditions shall not constitute a default for any purpose. Any election by the Issuer not to pay a Distribution, in whole or in part, will likely have an adverse effect on the market price of the Securities. In addition, as a result of the discretionary and non-cumulative nature of the Distribution payable in respect of the Securities, the market price of the Securities may be more volatile than the market prices of other debt securities on which original issue discount or interest accrues that are not subject to such election not to pay and may be more sensitive generally to adverse changes in the financial condition of the Issuer. The Securities may be redeemed at the Issuer’s option on certain dates on or after five years after the Issue Date or upon the occurrence of certain other events The Securities are perpetual securities and have no fixed final redemption date. The Issuer may, at its option, redeem the Securities in whole, but not in part, on the First Call Date or on any Reset Date thereafter at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date to (but excluding) the date fixed for redemption, on the Issuer giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable). 29 The Issuer may also, at its option, redeem the Securities in whole, but not in part, at any time at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption if: • as of the date fixed for redemption, (i) the Issuer has or will become obliged to pay Additional Amounts as provided or referred to in Condition 7 (Taxation), or increase the payment of such Additional Amounts, as a result of (a) any amendment to, or change in, the laws (or any rules or regulations or other administrative pronouncements promulgated or practice related thereto or thereunder) of Singapore or any political subdivision or any taxing authority thereof or therein which is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (b) any amendment to, or change in, the application or official interpretation of any such laws, rules or regulations or other administrative pronouncements or practice related thereto by any legislative body, court, governmental agency or regulatory authority (including the enactment of any legislation and the publication of any judicial decision or regulatory determination) which amendment or change is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (c) any generally applicable official interpretation or pronouncement that provides for a position with respect to such laws or regulations or practice related thereto that differs from the previous generally accepted position which is issued or announced on or after the Issue Date, and such obligation cannot be avoided by the Issuer taking reasonable measures available to it; • as of the date fixed for redemption, an amendment, clarification or change has occurred, or will in the Distribution Payment Period immediately following the date fixed for redemption occur, in the equity credit criteria, guidelines or methodology of Moody’s (or any other rating agency of equivalent recognised standing requested from time to time by the Issuer to grant a rating to the Issuer or the Securities) and in each case, any of their respective successors to the rating business thereof, which amendment, clarification or change results or will result in a lower equity credit for the Securities than the equity credit assigned or which would have been assigned on the Issue Date (in the case of Moody’s) or assigned at the date when equity credit is assigned for the first time (in the case of any other rating agency); • as of the date fixed for redemption or in the Distribution Payment Period immediately following the date fixed for redemption, as a result of any changes or amendments to the Relevant Accounting Standard, any of the outstanding Securities must not or must no longer be recorded as “equity” of A-REIT pursuant to the Relevant Accounting Standard; • immediately before giving the notice of redemption to the Holders, the Registrar and the Paying Agents, the aggregate principal amount of the Securities outstanding is less than 20.0% of the aggregate principal amount originally issued; and • as a result of any change in, or amendment to, the Property Funds Appendix, or any change in the application or official interpretation of the Property Funds Appendix, as of the date fixed for redemption, any of the outstanding Securities count, or will in the Distribution Payment Period immediately following the date fixed for redemption count, towards the Aggregate Leverage under the Property Funds Appendix. See “Terms and Conditions of the Securities – Redemption and Purchase”. The date on which the Issuer elects to redeem the Securities may not accord with the preference of individual Holders. This may be disadvantageous to Holders in light of market conditions or the individual circumstances of the Holder. In addition, an investor may not be able to reinvest the redemption proceeds in comparable securities at an effective distribution rate at the same level as that of the Securities. 30 There are limited remedies for non-payment under the Securities Any scheduled Distribution will not be due if the Issuer elects not to pay that Distribution in whole or in part pursuant to the Conditions. Notwithstanding any of the provisions relating to non-payment defaults, the right to institute Winding-Up proceedings against A-REIT is limited to circumstances where payment has become due and the Issuer fails to make the payment when due for a period of 15 Business Days. The only remedy against the Issuer available to any Holder of Securities for recovery of amounts in respect of the Securities following the occurrence of a payment default after any sum becomes due in respect of the Securities will be instituting proceedings for the Winding-Up of A-REIT and/or proving in the Winding-Up of A-REIT and/or claiming in the Winding-Up of A-REIT in respect of any of the Issuer’s payment obligations arising from the Securities. As A-REIT is an authorised collective investment scheme, the enforcement of any remedy will be subject to prevailing laws and legislation applicable to collective investment schemes in Singapore. The Securities contain provisions regarding modification and waivers which may affect the rights of Holders The Conditions contain provisions for calling meetings of Holders to consider matters affecting their interests generally. These provisions permit defined majorities to bind all Holders, including Holders who did not attend and vote at the relevant meeting and Holders who voted in a manner contrary to the majority. In addition, an Extraordinary Resolution in writing signed by or on behalf of the Holders of not less than 90.0% of the aggregate principal amount of Securities outstanding shall for all purposes be as valid and effective as an Extraordinary Resolution passed at a meeting of Holders duly convened and held. The Conditions also provide that the Issuer may, without the consent of the Holders, modify any of the Conditions for the purpose of curing any ambiguity or of curing or correcting any manifest or proven error contained herein. The parties to the Agency Agreement may agree, without the consent of the Holders, to modify the Agency Agreement (i) for the purpose of curing any ambiguity or curing or correcting any manifest or proven error contained therein or (ii) in any other manner which is not, in the opinion of the Issuer, prejudicial to the interests of the Holders. Any such modification shall be binding on the Holders and, unless the Fiscal Agent agrees otherwise, any such modification shall be notified by the Issuer to the Holders as soon as practicable thereafter in accordance with Condition 14 (Notices). An active trading market for the Securities may not develop The Securities are a new issue of securities for which there is currently no trading market. Although approval in-principle has been obtained from the SGX-ST for the listing and quotation of the Securities on the SGX-ST, no assurance can be given that an active trading market for the Securities will develop or as to the liquidity or sustainability of any such market, the ability of Holders to sell their Securities or the price at which Holders will be able to sell their Securities. The Joint Lead Managers and Bookrunners are not obliged to make a market in the Securities and any such market-making, if commenced, may be discontinued at any time at the sole discretion of the Joint Lead Managers and Bookrunners. Accordingly, no assurance can be given as to the liquidity of, or trading market for, the Securities. Even if an active trading market were to develop, the Securities could trade at prices that may be lower than the initial offering price. Future trading prices of the Securities will depend on many factors, including, but not limited to: • prevailing interest rates and interest rate volatility; • the market for similar securities; • the Group’s operating and financial results; 31 • the publication of earnings estimates or other research reports and speculation in the press or the investment community; • changes in the Group’s industry and competition; and • general market, financial and economic conditions. Any credit ratings on the Securities may not reflect all risks associated with investing in the Securities, and a downgrade or withdrawal in the ratings of the Securities may affect the market price of the Securities The Securities are expected to be rated Baa2 by Moody’s. Downgrades or potential downgrades in this rating, i.e., the assignment of a new rating that is lower than the existing rating, could reduce the scope of potential investors in the Securities and adversely affect prices for and the liquidity of the Securities. There can be no assurance that the rating assigned to the Securities will remain in effect for any given period or that the rating will not be revised by Moody’s in the future if, in its judgment, circumstances so warrant. The rating may not reflect the potential impact of all risks related to structure, market, additional factors discussed above, and other factors that may affect the value of the Securities. A credit rating is not a recommendation to buy, sell or hold the Securities and may be suspended, reduced or withdrawn by the rating organisation at any time. A credit rating from one credit rating agency is not an indication that other rating agencies will assign the same or equivalent ratings to the Securities in the future. Any additional ratings that are assigned to the Securities in the future may be materially different from the existing rating for the Securities which may in turn have a material adverse effect on the trading price of the Securities in the secondary market. A-REIT may raise other capital which affects the price of the Securities A-REIT may raise additional capital through the issue of other securities or other means. There is no restriction, contractual or otherwise, on the amount of securities or other liabilities which A-REIT may issue or incur and which rank senior to, or pari passu with, the Securities. The issue of any such securities or the incurrence of any such other liabilities may reduce the amount (if any) recoverable by Holders on the final and effective Winding-Up of A-REIT or may increase the likelihood of a non-payment of Distributions under the Securities. The issue of any such securities or the incurrence of any such other liabilities might also have an adverse impact on the trading price of the Securities and/or the ability of Holders to sell their Securities. Legal investment considerations may restrict certain investments The investment activities of certain investors are subject to legal investment laws and regulations, or review or regulation by certain authorities. Each potential investor should consult its legal advisers to determine whether and to what extent (1) they are permitted to invest in the Securities, (2) the Securities can be used as collateral for various types of borrowing and (3) other restrictions apply to its purchase or pledge of any Securities. Financial institutions should consult their legal advisers or the appropriate regulators to determine the appropriate treatment of the Securities under any applicable risk-based capital regulation or similar rules. The Securities are structurally subordinated to any and all existing and future liabilities and obligations of A-REIT’s Subsidiaries A-REIT holds certain assets by way of shareholdings (direct and indirect) in its subsidiaries. Both the timing and the ability of certain subsidiaries to pay dividends may be constrained by applicable laws. In the event that A-REIT’s subsidiaries do not pay any dividends or do so irregularly, A-REIT’s cash flows may be adversely affected. As a result of the holding company structure of 32 A-REIT, the Securities are structurally subordinated to any and all existing and future liabilities and obligations of A-REIT’s Subsidiaries, associated companies and joint ventures. Generally, claims of creditors, including trade creditors, and claims of preferred shareholders, if any, of such companies will have priority with respect to the assets and earnings of such companies over the claims of A-REIT and its creditors, including the holders of the Securities. The Securities will not be guaranteed. Holders may be subject to Singapore taxation The Singapore tax treatment of the Securities as described in the Section “Taxation” is subject to the agreement of the IRAS. An advance ruling application has been submitted to the IRAS to confirm the Singapore tax treatment of the Securities. In the event that the IRAS regards the Securities to be an equity instrument for Singapore income tax purposes, consistent with the accounting treatment of the Securities under SFRS, all payments, or part thereof, of Distributions and Optional Distributions in respect of the Securities may be subject to Singapore income tax in the same manner as distributions on ordinary units of A-REIT, and A-REIT may be obliged (in certain circumstances) to withhold tax at the rate of 10% or 17% under Section 45G of the ITA. Where tax is withheld or deducted, the Issuer shall not be under any obligation to pay Additional Amounts as will result in receipt by the Holders of such amounts after such withholding or deduction as would have been received by them had no such withholding or deduction been required under Condition 7 (Taxation) of the Securities. Holders are thus advised to consult their own professional advisers regarding the risk of payments on the Securities being subject to Singapore withholding tax. In the event that the IRAS regards the Securities to be debt securities for Singapore income tax purposes, the Securities are intended to be “qualifying debt securities” for the purposes of the ITA, subject to the fulfilment of certain conditions. However, there is no assurance that such Securities will continue to enjoy the tax concessions granted to “qualifying debt securities” should the relevant tax laws be amended or revoked at any time or should A-REIT cease to fulfil the required conditions. For further details of the tax treatment of the Securities, see “Taxation”. EU Savings Directive Under EC Council Directive 2003/48/EC on the taxation of savings income (the Savings Directive), Member States are required to provide to the tax authorities of another Member State details of payments of interest (or similar income) paid by a person within its jurisdiction to or for the benefit of an individual resident in that other Member State. However, for a transitional period, Austria is instead required (unless during that period it elects otherwise) to operate a withholding system in relation to such payments (the ending of such transitional period being dependent upon the conclusion of certain other agreements relating to information exchange with certain other countries). A number of non-EU countries and territories (including Switzerland) have adopted similar measures (a withholding system in the case of Switzerland). Whilst Luxembourg was also required to operate a withholding system during a transitional period, the Luxembourg Government has since abolished the withholding system with effect from 1 July 2015, in favour of automatic information exchange under the directive. On 24 March 2014, the Council of the European Union adopted a Council Directive (the Amending Directive) amending and broadening the scope of the requirements described above. The Amending Directive requires Member States to apply these new requirements from 1 January 2017, and if they were to take effect the changes would expand the range of payments covered by the Savings Directive, in particular to include additional types of income payable on securities. They would also expand the circumstances in which payments that indirectly benefit an individual resident in a Member State must be reported or subject to withholding. This approach would apply 33 to payments made to, or secured for, persons, entities or legal arrangements (including trusts) where certain conditions are satisfied, and may in some cases apply where the person, entity or arrangement is established or effectively managed outside of the European Union. However, the European Commission has proposed the repeal of the Savings Directive from 1 January 2017 in the case of Austria and from 1 January 2016 in the case of all other Member States (subject to on-going requirements to fulfil administrative obligations such as the reporting and exchange of information relating to, and accounting for withholding taxes on, payments made before those dates). This is to prevent overlap between the Savings Directive and a new automatic exchange of information regime to be implemented under Council Directive 2011/16/EU on Administrative Cooperation in the field of Taxation (as amended by Council Directive 2014/107/EU). The proposal also provides that, if it proceeds, Member States will not be required to apply the new requirements of the Amending Directive. If a payment were to be made in or collected through a Member State which has opted for a withholding system and an amount of, or in respect of, tax were to be withheld from that payment, neither the Issuer nor any Paying Agent nor any other person would be obliged to pay additional amounts with respect to any Security as a result of the imposition of such withholding tax. The Issuer is required to maintain a Paying Agent in a Member State that is not obliged to withhold or deduct tax pursuant to the Directive. Foreign Account Tax Compliance Withholding Whilst the Securities are in global form and held within the clearing systems, in all but the most remote circumstances, it is not expected that the reporting regime and potential withholding tax imposed by Sections 1471 through 1474 of the U.S. Internal Revenue Code of 1986 (FATCA) will affect the amount of any payment received by the clearing systems (see “Taxation – Foreign Account Tax Compliance Act”). However, FATCA may affect payments made to custodians or intermediaries in the subsequent payment chain leading to the ultimate investor if any such custodian or intermediary generally is unable to receive payments free of FATCA withholding. It also may affect payment to any ultimate investor that is a financial institution that is not entitled to receive payments free of withholding under FATCA, or an ultimate investor that fails to provide its broker (or other custodian or intermediary from which it receives payment) with any information, forms, other documentation or consents that may be necessary for the payments to be made free of FATCA withholding. Investors should choose the custodians or intermediaries with care (to ensure each is compliant with FATCA or other laws or agreements related to FATCA) and should provide each custodian or intermediary with any information, forms, other documentation or consents that may be necessary for such custodian or intermediary to make a payment free of FATCA withholding. Investors should consult their own tax adviser to obtain a more detailed explanation of FATCA and how FATCA may affect them. The Issuer’s obligations under the Securities are discharged once it has paid CDP (as registered holder of the Securities) and the Issuer has therefore no responsibility for any amount thereafter transmitted through the hands of the clearing systems and custodians or intermediaries. Further, a foreign financial institution in a jurisdiction which has entered into an intergovernmental agreement with the United States (an IGA) would generally not be required to withhold under FATCA or an IGA (or any law implementing an IGA) from payments it makes. FATCA IS PARTICULARLY COMPLEX AND ITS APPLICATION TO THE ISSUER, THE SECURITIES AND THE SECURITYHOLDERS IS UNCERTAIN AT THIS TIME. EACH SECURITYHOLDER SHOULD CONSULT ITS OWN TAX ADVISERS TO OBTAIN A MORE DETAILED EXPLANATION OF FATCA AND TO LEARN HOW FATCA MIGHT AFFECT EACH SECURITYHOLDER IN ITS PARTICULAR CIRCUMSTANCE. 34 SELECTED CONSOLIDATED FINANCIAL INFORMATION The following tables set forth the selected consolidated financial information of the Group as at and for the periods indicated. The selected consolidated financial information as at and for the year ended 31 March 2015 has been derived from the Group’s audited financial statements for the year ended 31 March 2015 included in this Offering Circular and should be read together with those financial statements and the accompanying notes thereto. The selected consolidated financial information as at and for the years ended 31 March 2014 and 31 March 2013 has been derived from the Group’s audited financial statements for the years ended 31 March 2015, 31 March 2014 and 31 March 2013, as the case may be, included and/or incorporated by reference in this Offering Circular and should be read together with those financial statements and the accompanying notes thereto. The selected consolidated financial information for the three-month periods ended 30 June 2014 and 30 June 2015 has been derived from the Group’s 2015 First Quarter Unaudited Financial Statement Announcement included in this Offering Circular. The interim financial statements for the three-month periods ended 30 June 2014 and 30 June 2015 have been reviewed in accordance with Singapore Standard on Review Engagements (SSRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. The Group’s historical results for any prior or interim periods are not necessarily indicative of results to be expected for a full financial year or for any future period. The Group’s financial statements are reported in Singapore dollars. Certain monetary amounts in this Offering Circular have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be an arithmetic aggregation of the figures which precede them. The Group’s audited financial statements for the financial years ended 31 March 2013, 31 March 2014 and 31 March 2015 and unaudited financial statements for the three-month period ended 30 June 2015 (contained in this Offering Circular or incorporated by reference herein, as applicable) were prepared and presented in accordance with RAP 7. 35 STATEMENT OF TOTAL RETURN AND STATEMENT OF TOTAL DISTRIBUTION Group 1Q FY15/16 S$’000 1Q FY14/15 S$’000 FY2014/15 S$’000 FY2013/14 S$’000 FY2012/13 1 S$’000 (Restated) Gross revenue Property services fees Property tax Other property operating expenses 180,507 (7,272) (15,067) (33,903) 163,178 (5,875) (11,939) (29,092) 673,487 (25,875) (55,670) (129,215) 613,592 (20,986) (42,878) (113,755) 575,837 (19,010) (40,377) (107,640) Property operating expenses (56,242) (46,906) (210,760) (177,619) (167,027) Net property income Management fees Performance fee Trust and other expenses Finance income Finance costs Foreign exchange (loss)/gain Gain on disposal of investment properties 124,265 (9,955) – (1,004) 8,972 (21,248) 14,157 116,272 (9,006) – (1,564) 3,008 (26,116) (55,473) 462,727 (38,137) – (5,629) 8,273 (113,651) (47,653) 435,973 (35,594) – (5,188) 30,459 (66,398) (8,908) 408,810 (33,246) (6,959) (4,859) 24,899 (123,573) 42,274 Net non-property expenses (9,078) Net income Net change in fair value of financial derivatives Net appreciation on revaluation of investment properties – 2,023 2,023 12,057 – (87,128) (194,774) (73,572) (101,464) 115,187 29,144 267,953 362,401 307,346 (27,469) 58,173 89,363 11,574 (42,979) – 47,032 131,113 72,779 4,471 Total return for the year before tax Tax expense 92,189 (443) 87,317 (1,323) 404,348 (6,743) 505,088 (23,244) 337,146 (860) Total return for the year 91,746 85,994 397,605 481,844 336,286 Attributable to: Unitholders Non-controlling interests 91,762 (16) 85,959 35 397,600 5 481,968 (124) 336,286 – 91,746 85,994 397,605 481,844 336,286 91,762 85,959 397,600 481,968 336,286 4,337 1,648 (3,054) (11,499) 41,066 – (47,032) (131,113) (72,779) Statement of Distribution Total return for the period attributable to Unitholders Net effect of non (taxable income)/tax deductible expenses and other adjustments Net appreciation on revaluation of investment properties (4,471) Income available for distribution 91,628 87,607 347,514 339,356 304,573 Comprising – Taxable income – Tax exempt income 90,936 692 86,938 669 344,823 2,691 336,907 2,449 304,573 – Income available for distribution Tax-exempt income (prior periods) Distribution from capital (prior periods) 91,628 416 442 87,607 – – 347,514 2,166 1,460 339,356 1,245 1,404 304,573 – 984 Total amount available for distribution 92,486 87,607 351,140 342,005 305,557 Note: 1. The Group adopted FRS 110 Consolidated Financial Statements with effect from 1 April 2014 and the comparative figures for the financial year ended 31 March 2014 have been restated; however the comparative figures for the financial year ended 31 March 2013 have not been restated. See “Risk Factors – The Group’s statement of total return for the year ended 31 March 2013 presented and/or incorporated by reference in this Offering Circular has not been restated”. 36 BALANCE SHEET 30/06/15 S$’000 Non current assets Investment properties Investment properties under development Investment in debt securities Plant and equipment Finance lease receivables Other assets Derivative assets Group 31/03/15 31/03/14 1 S$’000 S$’000 (Restated) 01/04/13 1 S$’000 (Restated) 7,881,012 7,867,930 6,922,966 6,447,054 8,328 – 210 92,494 – 28,134 – – 260 92,842 3,106 38,736 – 194,574 418 93,844 – 1,348 151,916 145,535 992 63,370 33,070 12,259 8,010,178 8,002,874 7,213,150 6,854,196 1,067 90,368 – – 34,716 13,900 1,002 90,064 – – 41,590 24,800 1,031 65,139 – 1,345 67,328 10,500 1,901 46,904 36,040 64 27,766 – 140,051 157,456 145,343 112,675 171,868 32,938 656 329,000 15,132 – – 3,654 188,548 27,810 1,291 270,000 15,525 – – 3,651 128,366 28,527 55,216 209,790 342,451 – 341,091 2,068 142,440 69,667 885 109,710 – 124,965 – 759 553,248 506,825 1,107,509 448,426 2,175 78,385 104,984 930,818 357,930 1,168,672 27,833 2,175 79,504 87,484 797,129 366,024 1,279,046 28,553 – 57,435 90,185 499,157 – 731,932 23,675 – 4,617 186,945 456,202 359,517 847,499 2,359 2,670,797 2,639,915 1,402,384 1,857,139 Net assets 4,926,184 5,013,590 4,848,600 4,661,306 Represented by: Unitholders’ funds Non-controlling interests 4,926,161 23 5,013,551 39 4,848,566 34 4,661,149 157 4,926,184 5,013,590 4,848,600 4,661,306 Current assets Finance lease receivables Trade and other receivables Other assets Derivative assets Cash and cash equivalents Property held for sale Current liabilities Trade and other payables Security deposits Derivative liabilities Short term borrowings Term loans Medium term notes Exchangeable Collateralised Securities Provision for taxation Non-current liabilities Other payables Security deposits Derivative liabilities Medium term notes Exchangeable Collateralised Securities Term loans and borrowings Deferred tax liabilities Note: 1. The Group adopted FRS 110 Consolidated Financial Statements with effect from 1 April 2014 which resulted in the Group consolidating Ruby Assets Pte. Ltd. (Ruby Assets) and Emerald Assets Limited (Emerald Assets) since FY2014/15. The comparative figures for FY2013/14 have been restated on a similar basis for comparison purposes. 37 1Q FY15/16 versus 1Q FY14/15 Operating performance Gross revenue for 1Q FY15/16 increased by 10.6% mainly due to contributions from (i) the acquisition of Hyflux Innovation Centre (HIC) in June 2014, Aperia in August 2014 and The Kendall in March 2015, (ii) positive rental reversion on renewals and (iii) increased occupancy at certain properties. Property operating expenses increased by 19.9% mainly attributable to the acquisition of HIC, Aperia and The Kendall, and higher property tax in 1Q FY15/16 resulting from the upward adjustment in annual value for certain properties. Profitability Net property income (NPI) increased by 6.9%, bolstered by new property acquisitions and active management of existing properties. Total return attributable to unitholders increased by 6.8% in 1Q FY15/16, in tandem with the increase in NPI. The higher returns also led to the total amount available for distribution increasing by 5.6% for the period. FY2014/15 versus FY2013/14 Operating performance Gross revenue increased 9.8% mainly due to (i) the recognition of full year rental income earned from Nexus @one-north which was acquired in September 2013 and A-REIT City @Jinqiao which was acquired in July 2013, (ii) contributions from the acquisition of HIC and Aperia, (iii) positive rental reversion on renewals, (iv) increased occupancy at certain properties, (v) income support relating to HIC and an incentive payment received as income support in relation to A-REIT City @Jinqiao. Property operating expenses increased by 18.7% mainly due to the full year impact of Nexus @one-north, A-REIT City @Jinqiao, new acquisitions such as HIC and Aperia in FY2014/15 and changes in the lease structure arising from the conversion of certain properties from single-tenant to multi-tenant. Profitability NPI increased by 6.1% in FY2014/15, boosted by the growth in assets under management. Total return attributable to unitholders however decreased by 17.5% mainly due to a higher appreciation on revaluation of investment properties being recognised in FY2013/14 as compared to FY2014/15. Total amount available for distribution continued to grow by 2.7% despite the decrease in returns attributable to unitholders. FY2013/14 versus FY2012/13 1 Operating performance Gross revenue increased by 6.6% mainly due to (i) the recognition of rental income earned from The Galen which was acquired in March 2013, Nexus@one-north and A-REIT City@Jinqiao, (ii) finance lease interest income received from a tenant and (iii) positive rental reversion on Note: 1. The Group adopted FRS 110 Consolidated Financial Statements with effect from 1 April 2014 and the comparative figures for the financial year ended 31 March 2014 have been restated; however the comparative figures for the financial year ended 31 March 2013 have not been restated. See “Risk Factors – The Group’s statement of total return for the year ended 31 March 2013 presented and/or incorporated by reference in this Offering Circular has not been restated”. 38 renewals. In FY2013/14, gross revenue also included $1.1 million of licence fees charged to telecommunication companies for the installation of antennas, base station and equipment in A-REIT properties. Property operating expenses increased 6.3% mainly due to the new acquisitions such as The Galen, Nexus@one-North and A-REIT City@Jinqiao and changes in the lease structure arising from the conversion of certain properties from single-tenant to multi-tenants. Property tax was also higher in FY2013/14 due to the upward revision in annual value of certain properties. Profitability NPI increased by 6.6% in FY2013/14, underpinned by the strong operating performance. Total return attributable to unitholders however increased by 43.3%, boosted by a higher appreciation on revaluation of investment properties and lower finance costs in FY2013/14 as compared to FY2012/13. Total amount available for distribution grew at 11.9% on the back of the higher returns. Change in fair value of A-REIT’s Properties The Group had 107 properties as at 31 March 2015. Since April 2014, A-REIT completed (i) the acquisition of Aperia through acquiring the share capital of PLC 8 Holdings Pte. Ltd. (ii) the acquisition of HIC, (iii) the acquisition of The Kendall and (iv) the divestment of the investment property located at 1 Kallang Place in May 2014. Independent valuations for 106 of the 107 properties were undertaken by CBRE Pte. Ltd., DTZ Debenham Tie Leung (SEA) Pte Ltd, Jones Lang LaSalle Property Consultants Pte Ltd, Cushman & Wakefield VHS Pte Ltd, Cushman & Wakefield Valuation Advisory Services (HK) Ltd., Colliers International Consultancy & Valuation (Singapore) Pte Ltd and Knight Frank Pte Ltd in March 2015. The Kendall was acquired on 30 March 2015 and was recorded based on the costs incurred upon acquisition. The Group had 105 properties as at 31 March 2014. During the year, A-REIT completed (i) the development of a build-to-suit investment property at Nepal Hill (Unilever Four Acres Singapore) in April 2013, (ii) acquisition of shares in Shanghai (JQ) Investment Holdings Pte. Ltd., which holds the property A-REIT City@Jinqiao via its subsidiary in China, A-REIT Shanghai Realty Co, Limited and (iii) development of Nexus@one-north. The Group completed the divestment of the investment property located at 6 Pioneer Walk and investment property Block 5006 at Techplace II in June 2013 and March 2014 respectively. Independent valuations for the 105 properties were undertaken by CBRE Pte. Ltd., DTZ Debenham Tie Leung (SEA) Pte Ltd, Jones Lang LaSalle Property Consultants Pte Ltd, Cushman & Wakefield VHS Pte Ltd, Cushman & Wakefield Valuation Advisory Services (HK) Ltd., Colliers International Consultancy & Valuation (Singapore) Pte Ltd and Knight Frank Pte Ltd in March 2014. The Group had 103 properties as at 31 March 2013. Independent valuations for 102 of the 103 properties were undertaken by CBRE Pte Ltd, CBRE HK Limited, DTZ Debenham Tie Leung (SEA) Pte Ltd, Jones Land LaSalle Property Consultants Pte Ltd, Cushman & Wakefield VHS Pte Ltd, Colliers International Consultancy & Valuation (Singapore) Pte Ltd and Knight Frank Pte Ltd in March 2013. The new investment property, The Galen, which was acquired in March 2013, was recorded based on the costs incurred upon acquisition. 39 CONDITIONS OF THE SECURITIES The following (other than the paragraphs in italics) is the text of the Terms and Conditions of the Securities which will appear on the reverse of each of the definitive certificates evidencing the Securities. The issue of S$300,000,000 fixed rate subordinated perpetual securities (the Securities, which expression includes any further securities issued pursuant to Condition 13 (Further Issues)) by HSBC Institutional Trust (Services) Singapore Limited in its capacity as trustee of Ascendas Real Estate Investment Trust (A-REIT) (the Issuer, which term shall include, where the context so permits, all persons for the time being acting as trustee under the Trust Deed (as defined in Condition 17 (Definitions)). The Securities are the subject of a fiscal agency agreement dated on or about 14 October 2015 (as amended or supplemented from time to time, the Agency Agreement) between the Issuer and The Bank of New York Mellon, Singapore Branch as registrar (the Registrar, which expression includes any successor registrar appointed from time to time in connection with the Securities), fiscal agent (the Fiscal Agent, which expression includes any successor fiscal agent appointed from time to time in connection with the Securities), transfer agent (the Transfer Agent, which expression includes any successor transfer agent appointed from time to time in connection with the Securities) and calculation agent (the Calculation Agent, which expression includes any successor calculation agent appointed from time to time in connection with the Securities). The Central Depository (Pte) Limited (CDP) depository services application form dated on or about 14 October 2015 (the Depository Agreement) has been signed by the Issuer for the provision of depository services by CDP. In connection with the issue of the Securities, a Deed of Covenant (the Deed of Covenant) dated on or about 14 October 2015 has also been executed by the Issuer. References herein to the Paying Agents shall mean the Fiscal Agent and any additional paying agents (and any successor paying agents appointed from time to time in connection with the Securities) appointed under the Agency Agreement, and references herein to the Agents are to the Registrar, the Fiscal Agent, the Transfer Agent, the Calculation Agent and the Paying Agents and any reference to an Agent is to any one of them. The statements in these Terms and Conditions (these Conditions) include summaries of, and are subject to, the detailed provisions of the Deed of Covenant and the Agency Agreement. The Holders (as defined in Condition 3(a) (Register, Title and Transfers – Register)) are entitled to the benefit of, are bound by, and are deemed to have notice of, all the provisions of the Deed of Covenant, the Agency Agreement and the provisions of the Depository Agreement applicable to them. Copies of the Deed of Covenant, the Agency Agreement and the Depository Agreement are available for inspection by Holders during normal business hours at the Specified Offices (as defined in the Agency Agreement) of each of the Agents, the initial Specified Offices of which are set out below. 1. FORM AND DENOMINATION The Securities are in registered form in the denomination of S$250,000 (the Authorised Denomination). 2. STATUS AND RANKING OF CLAIMS (a) Status of the Securities: The Securities constitute direct, unsecured and subordinated obligations of the Issuer which rank pari passu and without any preference among themselves and with any Parity Obligations (as defined in Condition 17 (Definitions)) of the Issuer. The rights and claims of the Holders in respect of the Securities are subordinated as provided in Condition 2(b) (Status and Ranking of Claims – Ranking of claims in respect of the Securities). 40 (b) Ranking of claims in respect of the Securities: Subject to the insolvency laws of Singapore and other applicable laws, in the event of the final and effective Winding-Up (as defined in Condition 17 (Definitions)) of A-REIT, there shall be payable by the Issuer in respect of each Security (in lieu of any other payment by the Issuer), such amount, if any, as would have been payable to the Holder of such Security if, on the day prior to the commencement of the Winding-Up of A-REIT, and thereafter, such Holder (as defined in Condition 3(a) (Register, Title and Transfers – Register)) were the holder of one notional preferred unit having such right to return of assets in the Winding-Up of A-REIT which ranks as follows: (i) junior to the claims of all other present and future creditors of the Issuer which are not Parity Obligations of the Issuer; (ii) junior to the claims of all classes of preferred units (if any) of A-REIT which are not Parity Obligations of the Issuer; (iii) pari passu with the claims of the Parity Obligations of the Issuer; and (iv) senior to the Junior Obligations of the Issuer (a Notional Preferred Unit), on the further assumption that the amount that such Holder of a Security was entitled to receive under these Conditions in respect of each Notional Preferred Unit on a return of assets in such Winding-Up were an amount equal to the principal amount of the relevant Security together with Distributions (as defined in Condition 4(a) (Distribution – Distribution Calculation)) accrued and unpaid since the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) and any unpaid Optional Distributions (as defined in Condition 4(d)(iii) (Distribution – Distribution Discretion – Non-Cumulative and Optional Distribution)) in respect of which the Issuer has given notice to the Holders in accordance with these Conditions. (c) 3. Set-off: Subject to applicable law, no Holder may exercise, claim or plead any right of set-off, deduction, withholding or retention in respect of any amount owed to it by the Issuer in respect of, or arising under or in connection with the Securities, and each Holder shall, by virtue of his holding of any Securities, be deemed to have waived all such rights of set-off, deduction, withholding or retention against the Issuer. Notwithstanding the preceding sentence, if any of the amounts owing to any Holder by the Issuer in respect of, or arising under or in connection with, the Securities is discharged by set-off, such Holder shall, subject to applicable law, immediately pay an amount equal to the amount of such discharge to the Issuer (or, in the event of A-REIT’s Winding-Up or administration, the liquidator or, as appropriate, administrator of A-REIT) and, until such time as payment is made, shall hold such amount in trust for the Issuer (or the liquidator or, as appropriate, administrator of A-REIT) and accordingly any such discharge shall be deemed not to have taken place. REGISTER, TITLE AND TRANSFERS (a) Register: The Registrar will maintain a register in respect of the Securities (the Register) in accordance with the provisions of the Agency Agreement. In these Conditions, Holder of a Security means the person in whose name such Security is for the time being registered in the Register (or, in the case of a joint holding, the first named thereof). A certificate (Certificate) will be issued to each Holder in respect of its registered holding. Each Certificate will be numbered serially with an identifying number which will be recorded in the Register. 41 (b) Title: The Holder of each Security shall (except as otherwise required by law) be treated as the absolute owner of such Security for all purposes (whether or not it is overdue and regardless of any notice of ownership, trust or any other interest therein, any writing on the Certificate relating thereto (other than the endorsed form of transfer) or any notice of any previous loss or theft of such Certificate) and no person shall be liable for so treating such Holder. No person shall have any right to enforce any term or condition of the Securities or the Agency Agreement under the Contracts (Rights of Third Parties) Act, Chapter 53B of Singapore. The Holder of a Security shall, by virtue of its acquisition or ownership of such Security, (i) be regarded as consenting to the collection, use and disclosure (whether directly or through a third party) of personal data (if any) as defined in the Personal Data Protection Act 2012 of Singapore of such Holder by the Issuer, Ascendas Funds Management (S) Limited, as manager of A-REIT (the Manager), or any affiliate or agent of the Issuer (including the Agents) which is reasonably necessary or desirable to effect or facilitate the processing or administration of the Securities (including but not limited to the making of a determination of the amounts owed to or the making of any payment to the Holder under the Securities and the preparation of documents relating to any meetings of Holders to consider matters relating to the Securities) and purposes incidental thereto, and in order for the Issuer, the Manager, or any affiliate or agent of the Issuer (including the Agents) to comply with any applicable laws, listing rules, regulations and/or guidelines (collectively, the Purposes), (ii) warrant that where the Holder discloses the personal data of the Holder’s proxy(ies) and/or representative(s) to the Issuer, the Manager, or any affiliate or agent of the Issuer (including the Agents), the Holder has obtained the prior consent of such proxy(ies) and/or representative(s) for the collection, use and disclosure by the Issuer, the Manager, or any affiliate or agent of the Issuer (including the Agents) of the personal data of such proxy(ies) and/or representative(s) for the Purposes, and (iii) agree that the Holder will indemnify the Issuer, the Manager, or any affiliate or agent of the Issuer (including the Agents) in respect of any penalties, liabilities, claims, demands, losses and damages as a result of the Holder’s breach of warranty. For so long as any of the Securities are constituted and represented by the Global Certificate (as defined in the Agency Agreement) and the Global Certificate is held by CDP, each person who is for the time being shown in the records of CDP as the holder of a particular principal amount of such Securities (in which regard any certificate or other document issued by CDP as to the principal amount of such Securities standing to the account of any person shall be conclusive and binding for all purposes save in the case of manifest error) shall be treated by the Issuer, the Manager, the Agents and any other agent of the Issuer as the Holder of such principal amount of Securities other than with respect to the payment of principal, Distributions and any other amounts in respect of the Securities, for which purpose the holder of the Global Certificate shall be treated by the Issuer, the Manager, the Agents and any other agent of the Issuer as the Holder of such Securities in accordance with and subject to the terms of the Global Certificate (and the expression “Holder” and related expressions shall be construed accordingly). Securities which are constituted and represented by the Global Certificate will be transferable only in accordance with the rules and procedures for the time being of CDP. (c) Transfers: Subject to paragraphs (f) (Closed periods) and (g) (Regulations concerning transfers and registration) below, a Security may be transferred upon surrender of the relevant Certificate, with the endorsed form of transfer duly completed, at the Specified Office of the Registrar or any Transfer Agent, together with such evidence as the Registrar or (as the case may be) such Transfer Agent may reasonably require to prove the title of the transferor and the authority of the individuals who have executed the form of transfer; provided, however, that a Security may not be transferred unless the 42 principal amount of Securities transferred and (where not all of the Securities held by a Holder are being transferred) the principal amount of the balance of Securities not transferred are in integral multiples of the Authorised Denomination. Where not all the Securities represented by the surrendered Certificate are the subject of the transfer, a new Certificate in respect of the balance of the Securities will be issued to the transferor. No transfer of title to a Security will be valid unless and until entered on the Register. 4. (d) Registration and delivery of Certificates: Within five business days of the surrender of a Certificate in accordance with paragraph (c) (Transfers) above, the Registrar will register the transfer in question and deliver a new Certificate of a like principal amount to the Securities transferred to each relevant Holder at its Specified Office or (as the case may be) the Specified Office of any Transfer Agent or (at the request and risk of any such relevant Holder) by uninsured post to the address specified for the purpose by such relevant Holder. In this paragraph, business day means a day, excluding a Saturday and a Sunday and public holidays, on which commercial banks are open for general business (including dealings in foreign currencies) in the city where the Registrar or (as the case may be) the relevant Transfer Agent has its Specified Office. (e) No charge: The transfer of a Security will be effected without charge by or on behalf of the Issuer, the Manager, the Registrar or any Transfer Agent but against such indemnity as the Registrar or (as the case may be) such Transfer Agent may require in respect of any tax or other duty of whatsoever nature which may be levied or imposed in connection with such transfer. (f) Closed periods: Holders may not require transfers effected pursuant to any of these Conditions to be registered during the period of 15 Business Days (as defined in Condition 17 (Definitions)) ending on the due date for any payment of principal, Distribution or Optional Distribution in respect of the Securities. (g) Regulations concerning transfers and registration: All transfers of Securities and entries on the Register are subject to the detailed regulations concerning the transfer of Securities scheduled to the Agency Agreement. The Issuer, with the prior written approval of the Registrar, may, without the consent of the Holders, modify the regulations concerning the transfer of Securities. A copy of the current regulations will be mailed (free of charge) by the Registrar to any Holder who requests in writing a copy of such regulations. DISTRIBUTION (a) Distribution Calculation: Subject to Condition 4(d) (Distribution – Distribution Discretion), the Securities confer a right to receive distributions (each a Distribution) from 14 October 2015 (the Issue Date) at the applicable Distribution Rate (as defined in Condition 4(b) (Distribution – Rate of Distribution)) in accordance with this Condition 4 (Distribution). Subject to Condition 4(d) (Distribution – Distribution Discretion), Distributions shall be payable on the Securities semi-annually in arrear on 14 April and 14 October of each year (each, a Distribution Payment Date). The first Distribution Payment Date shall be 14 April 2016 in respect of the period from (and including) the Issue Date to (but excluding) the first Distribution Payment Date. Unless otherwise provided for in these Conditions, each Security will cease to confer the right to receive any Distribution from the date of redemption unless, upon due presentation, payment of the full amount due is improperly withheld or refused. In such latter event, Distribution will continue to accrue at the applicable Distribution Rate (after as well as before any judgment) up to (but excluding) whichever is the earlier of (a) the 43 date on which all sums due in respect of any Security are received by or on behalf of the relevant Holder and (b) the day which is seven days after the Fiscal Agent has notified the Holders that it has received all sums due in respect of the Securities up to such seventh day (except to the extent that there is a failure in the subsequent payment to the relevant Holders under these Conditions). If a Distribution is required to be paid in respect of a Security, it shall be calculated by applying the Distribution Rate to the Authorised Denomination, multiplying the product by the relevant Day Count Fraction (as defined below), and rounding the resulting figure to the nearest cent (half a cent being rounded upwards). The Day Count Fraction in respect of any period a Distribution is required to be paid in respect of a Security means the actual number of days in the relevant period divided by 365. Distributions payable under this Condition 4 (Distribution) will be paid in accordance with Condition 6 (Payments). For so long as any of the Securities are constituted and represented Certificate and the Global Certificate is held by CDP, Distribution Distribution payable on such Securities will be determined based on holdings of Securities of each person who is for the time being shown CDP as the holder of a particular amount of such Securities. (b) (c) by the Global and Optional the aggregate the records of Rate of Distribution: The rate of Distribution (Distribution Rate) applicable to the Securities shall be: (i) in respect of the period from (and including) the Issue Date to (but excluding) the First Call Date (as defined in Condition 17 (Definitions)), the Initial Distribution Rate (as defined in Condition 17 (Definitions)); and (ii) in respect of the period from (and including) the First Call Date and each Reset Date (as defined in Condition 17 (Definitions)) falling thereafter to (but excluding) the immediately following Reset Date, the relevant Reset Distribution Rate (as defined in Condition 17 (Definitions)). Calculation of Distribution Rate: The Calculation Agent will, on the tenth Business Day prior to the First Call Date and each Reset Date, calculate the Reset Distribution Rate, payable in respect of each Security. The Calculation Agent will cause the Reset Distribution Rate determined by it to be notified to the Manager, Paying Agents and each listing authority, stock exchange and/or quotation system (if any) by which the Securities have then been admitted to listing, trading and/or quotation as soon as practicable after the First Call Date or the relevant Reset Date (as the case may be). Notice thereof shall also promptly be given by the Calculation Agent to the Holders. All notifications, opinions, determinations, certificates, calculations, quotations and decisions given, expressed, made or obtained for the purposes of this Condition 4 (Distribution) by the Calculation Agent will (in the absence of manifest error) be binding on the Issuer, the Manager, the Agents and the Holders and (subject as aforesaid) no liability to any such person will attach to the Calculation Agent in connection with the exercise or non-exercise by it of its powers, duties and discretions for such purposes. 44 (d) Distribution Discretion: (i) Optional Payment: The Issuer may, at its sole discretion, elect not to pay a Distribution (or to pay only part of a Distribution) which is scheduled to be paid on a Distribution Payment Date by giving notice (an Optional Payment Notice) to the Paying Agents, the Registrar and the Holders (in accordance with Condition 14 (Notices)) not more than 15 nor less than three Business Days prior to a scheduled Distribution Payment Date. (ii) No obligation to pay: Subject to Condition 4(d)(iii) (Distribution – Distribution Discretion – Non-Cumulative and Optional Distribution) and Condition 4(d)(v) (Distribution – Distribution Discretion – Optional Distribution), the Issuer shall have no obligation to pay any Distribution on any Distribution Payment Date and any failure to pay a Distribution in whole or in part shall not constitute a default of the Issuer in respect of the Securities. (iii) Non-Cumulative and Optional Distribution: If the Issuer elects not to pay a Distribution in whole or in part, the Issuer is not under any obligation to pay that or any other Distributions that have not been paid in whole or in part. Such unpaid Distributions or part thereof are non-cumulative and do not accrue interest. The Issuer may, at its sole discretion, and at any time, elect to pay an optional amount up to the amount of Distribution which is unpaid in whole or in part (an Optional Distribution) by complying with the notice requirements in Condition 4(d)(v) (Distribution – Distribution Discretion – Optional Distribution). There is no limit on the number of times or the extent of the amount with respect to which the Issuer can elect not to pay Distributions pursuant to this Condition 4(d) (Distribution – Distribution Discretion). (iv) Restrictions in the case of Non-Payment: If, on any Distribution Payment Date, payments of all Distribution scheduled to be made on such date are not made in full by reason of this Condition 4(d) (Distribution – Distribution Discretion), the Issuer shall not: (a) declare or pay any distributions or make any other payment on, and will procure that no distribution or other payment is made on, any of its Junior Obligations or (except on a pro-rata basis) its Parity Obligations; or (b) redeem, reduce, cancel, buy-back or acquire for any consideration any of its Junior Obligations or (except on a pro-rata basis) its Parity Obligations, unless and until either a redemption of all the outstanding Securities in accordance with Condition 5 (Redemption and Purchase) has occurred, the next scheduled Distribution has been paid in full, or an Optional Distribution equal to the amount of a Distribution payable with respect to the most recent Distribution Payment Period (as defined in Condition 17 (Definitions)) that was unpaid in full or in part, has been paid in full, or an Extraordinary Resolution (as defined in the Agency Agreement) by Holders has permitted such payment. (v) Optional Distribution: The Issuer may, at its sole discretion, pay an Optional Distribution (in whole or in part) at any time by giving notice of such election to the Paying Agents, the Registrar and the Holders (in accordance with Condition 14 (Notices)) not more than 20 nor less than 15 Business Days prior to the relevant payment date specified in such notice (which notice is irrevocable and shall oblige the Issuer to pay the relevant Optional Distribution on the payment date specified in such notice). 45 Any partial payment of an Optional Distribution by the Issuer shall be shared by the Holders of all outstanding Securities on a pro-rata basis. An Optional Distribution in respect of a prior Distribution may be paid on the same day as a scheduled Distribution under Condition 4(a) (Distribution – Distribution Calculation) and/or any distributions or any other payment with respect to the Issuer’s Junior Obligations. (vi) No default: Notwithstanding any other provision in these Conditions, the nonpayment of any Distribution payment in accordance with this Condition 4(d) (Distribution – Distribution Discretion) shall not constitute a default for any purpose (including, without limitation, pursuant to Condition 8 (Non-payment)) on the part of the Issuer. 5. REDEMPTION AND PURCHASE (a) No fixed redemption date: The Securities are perpetual securities in respect of which there is no fixed redemption date and the Issuer shall (subject to the provisions of Condition 2 (Status and Ranking of Claims) and without prejudice to Condition 8 (Non-payment)), only have the right to redeem or purchase them in accordance with the following provisions of this Condition 5 (Redemption and Purchase). (b) Redemption at the option of the Issuer: The Issuer may, at its option, redeem the Securities in whole, but not in part, on the First Call Date or on any Reset Date thereafter at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable). Upon the expiry of any such notice as is referred to in this Condition 5(b) (Redemption at the option of the Issuer), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(b) (Redemption at the option of the Issuer). (c) Redemption for tax reasons: The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as of the date fixed for redemption, the Issuer has or will become obliged to pay Additional Amounts as provided or referred to in Condition 7 (Taxation), or increase the payment of such Additional Amounts, as a result of: (i) any amendment to, or change in, the laws (or any rules or regulations or other administrative pronouncements promulgated or practice related thereto or thereunder) of Singapore or any political subdivision or any taxing authority thereof or therein which is enacted, promulgated, issued or becomes effective on or after the Issue Date; or (ii) any amendment to, or change in, the application or official interpretation of any such laws, rules or regulations or other administrative pronouncements or practice related thereto by any legislative body, court, governmental agency or regulatory authority (including the enactment of any legislation and the publication of any judicial decision or regulatory determination) which amendment or change is enacted, promulgated, issued or becomes effective on or after the Issue Date; or 46 (iii) any generally applicable official interpretation or pronouncement that provides for a position with respect to such laws or regulations or practice related thereto that differs from the previous generally accepted position which is issued or announced on or after the Issue Date, and such obligation cannot be avoided by the Issuer taking reasonable measures available to it, provided that, prior to the publication of any notice of redemption pursuant to this Condition 5(c) (Redemption for tax reasons), the Issuer shall deliver to the Fiscal Agent: (i) a certificate, signed by two duly authorised officers for and on behalf of the Issuer or two authorised signatories of the Manager, stating that the circumstances referred to above prevail and setting out the details of such circumstances; and (ii) an opinion of independent tax or legal advisers of recognised standing to the effect that the Issuer has or will become obliged to pay Additional Amounts as a result of such change or amendment. Upon the expiry of any such notice as is referred to in this Condition 5(c) (Redemption for tax reasons), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(c) (Redemption for tax reasons). References in this Condition 5(c) (Redemption for tax reasons) to “independent tax or legal advisers of recognised standing” are not intended to and shall not in the ordinary course exclude any of the Issuer’s, A-REIT’s or the Manager’s usual tax or legal advisers, or any such adviser who may have tendered professional services to the Issuer, A-REIT or the Manager in connection with the issue and offering of the Securities. (d) Redemption upon a ratings event: The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as of the date fixed for redemption, an amendment, clarification or change has occurred, or will in the Distribution Payment Period immediately following the date fixed for redemption occur, in the equity credit criteria, guidelines or methodology of Moody’s (as defined in Condition 17 (Definitions)) (or any other rating agency of equivalent recognised standing requested from time to time by the Issuer to grant a rating to the Issuer or the Securities) and in each case, any of their respective successors to the rating business thereof, which amendment, clarification or change results or will result in a lower equity credit for the Securities than the equity credit assigned or which would have been assigned on the Issue Date (in the case of Moody’s) or assigned at the date when equity credit is assigned for the first time (in the case of any other rating agency), provided that, prior to the publication of any notice of redemption pursuant to this Condition 5(d) (Redemption upon a ratings event), the Issuer shall deliver, or procure that there is delivered, to the Fiscal Agent a certificate signed by two duly authorised officers for and on behalf of the Issuer or two authorised signatories of the Manager stating that the circumstances referred to above prevail and setting out the details of such circumstances. 47 Upon the expiry of any such notice as is referred to in this Condition 5(d) (Redemption upon a ratings event), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(d) (Redemption upon a ratings event). (e) Redemption for accounting reasons: The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if as of the date fixed for redemption or in the Distribution Payment Period immediately following the date fixed for redemption, as a result of any changes or amendments to SFRS (as defined in Condition 17 (Definitions)) or any other accounting standards that may replace SFRS for the purposes of the consolidated financial statements of A-REIT (the Relevant Accounting Standard), any of the outstanding Securities must not or must no longer be recorded as “equity” of A-REIT pursuant to the Relevant Accounting Standard, provided that, prior to the publication of any notice of redemption pursuant to this Condition 5(e) (Redemption for accounting reasons), the Issuer shall deliver to the Fiscal Agent: (A) a certificate, signed by two duly authorised officers for and on behalf of the Issuer or two authorised signatories of the Manager, stating that the circumstances referred to above prevail and setting out the details of such circumstances; and (B) an opinion of the Issuer’s independent auditors stating that the circumstances referred to above prevail and the date on which the relevant change or amendment to the Relevant Accounting Standard is due to take effect. Upon the expiry of any such notice as is referred to in this Condition 5(e) (Redemption for accounting reasons), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(e) (Redemption for accounting reasons). (f) Redemption in the case of minimal outstanding amount: The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, immediately before giving such notice, the aggregate principal amount of the Securities outstanding is less than 20% of the aggregate principal amount originally issued. Upon expiry of any such notice as is referred to in this Condition 5(f) (Redemption in the case of minimal outstanding amount), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(f) (Redemption in the case of minimal outstanding amount). (g) Redemption upon a regulatory event: The Issuer may, at its option, redeem the Securities in whole, but not in part, at any time, at their principal amount, together with the Distribution accrued from (and including) the immediately preceding Distribution Payment Date or the Issue Date (as the case may be) to (but excluding) the date fixed for redemption, on giving not less than 30 nor more than 60 days’ notice to the Holders, the Registrar and the Paying Agents (which notice shall be irrevocable), if, as a result of any change in, or amendment to, the Property Funds Appendix (as defined in Condition 17 (Definitions)), or any change in the application or official interpretation of the Property Funds Appendix, as of the date fixed for redemption, any of the 48 outstanding Securities count, or will in the Distribution Payment Period immediately following the date fixed for redemption count, towards the Aggregate Leverage (as defined in Condition 17 (Definitions)) under the Property Funds Appendix, provided that, prior to the publication of any notice of redemption pursuant to this Condition 5(g) (Redemption upon a regulatory event), the Issuer shall deliver, or procure that there is delivered to the Fiscal Agent: (i) a certificate, signed by two duly authorised officers for and on behalf of the Issuer or two authorised signatories of the Manager, stating that the circumstances referred to above prevail and setting out the details of such circumstances; and (ii) an opinion of an independent legal adviser of recognised standing stating that the circumstances referred to above prevail and the date on which the relevant change or amendment to, or change in application or interpretation of, the Property Funds Appendix, took, or is due to take, effect. Upon expiry of any such notice as is referred to in this Condition 5(g) (Redemption upon a regulatory event), the Issuer shall be bound to redeem the Securities in accordance with this Condition 5(g) (Redemption upon a regulatory event). References in this Condition 5(g) (Redemption upon a regulatory event) to “independent legal adviser of recognised standing” are not intended to and shall not in the ordinary course exclude any of the Issuer’s, A-REIT’s or the Manager’s usual legal advisers, or any such adviser who may have tendered professional services to the Issuer, A-REIT or the Manager in connection with the issue and offering of the Securities. 6. (h) No other redemption: The Issuer shall not be entitled to redeem the Securities and shall have no obligation to make any payment of principal in respect of the Securities otherwise than as provided in Condition 5(b) (Redemption and Purchase – Redemption at the option of the Issuer) to Condition 5(g) (Redemption and Purchase – Redemption upon a regulatory event) above. (i) Purchase: The Issuer or any of A-REIT’s Subsidiaries (as defined in Condition 17 (Definitions)) may at any time purchase Securities in the open market or otherwise and at any price. Such securities may, at the option of the Issuer or the relevant A-REIT Subsidiary, be held, resold or cancelled. (j) Cancellation: All Securities redeemed by the Issuer shall be cancelled. PAYMENTS (a) Principal: Payments of principal shall be made in Singapore dollars by Singapore dollar cheque drawn on a bank in Singapore, or, upon application (not later than 15 Business Days before the due date for any such payment) by a Holder of a Security to the Specified Office of the Fiscal Agent, by transfer to a Singapore dollar account and (in the case of redemption) upon surrender (or, in the case of part payment only, endorsement) of the relevant Certificates at the Specified Office of any Paying Agent. (b) Distribution: Payments of Distribution (including any Optional Distribution) shall be made in Singapore dollars by Singapore dollar cheque drawn on a bank in Singapore, or, upon application (not later than 15 Business Days before the due date for any such payment) by a Holder of a Security to the Specified Office of the Fiscal Agent, by transfer to a Singapore dollar account and (in the case of Distributions or Optional 49 Distributions payable on redemption) upon surrender (or, in the case of part payment only, endorsement) of the relevant Certificates at the Specified Office of any Paying Agent. 7. (c) Payments subject to fiscal laws: All payments in respect of the Securities are subject in all cases to (i) any applicable fiscal or other laws and regulations in the place of payment, but without prejudice to the provisions of Condition 7 (Taxation) and (ii) any withholding or deduction required pursuant to an agreement described in Section 1471(b) of the U.S. Internal Revenue Code of 1986 (the Revenue Code) or otherwise imposed pursuant to Sections 1471 through 1474 of the Revenue Code, any regulations or agreements thereunder, any official interpretations thereof, or (without prejudice to the provisions of Condition 7 (Taxation)) any law implementing an intergovernmental approach thereto (FATCA). No commissions or expenses shall be charged to the Holders in respect of such payments. (d) Payments on business days: Where payment is to be made by transfer to a Singapore dollar account, payment instructions (for value the due date, or, if the due date is not a business day, for value the next succeeding business day) will be initiated and, where payment is to be made by Singapore dollar cheque, the cheque will be mailed (i) (in the case of payments of principal, Distributions and Optional Distributions payable on redemption) on the later of the due date for payment and the day on which the relevant Certificate is surrendered (or, in the case of part payment only, endorsed) at the Specified Office of a Paying Agent and (ii) (in the case of payments of Distributions and Optional Distributions payable other than on redemption) on the due date for payment. A Holder of a Security shall not be entitled to any Distribution or other payment in respect of any delay in payment resulting from (A) the due date for a payment not being a business day or (B) a cheque mailed in accordance with this Condition 6 (Payments) arriving after the due date for payment or being lost in the mail. In this paragraph, business day means any day, other than a Saturday and a Sunday and public holidays, on which banks are open for general business (including dealings in foreign currencies) in Singapore and in the place of the Specified Office of the relevant Paying Agent and, in the case of surrender (or, in the case of part payment only, endorsement) of a Certificate, in the place in which the Certificate is surrendered (or, as the case may be, endorsed). (e) Partial payments: If a Paying Agent makes a partial payment in respect of any Security, the Issuer shall procure that the amount and date of such payment are noted on the Register and, in the case of partial payment upon presentation of a Certificate, that a statement indicating the amount and the date of such payment is endorsed on the relevant Certificate. (f) Record date: Each payment in respect of a Security will be made to the person shown as the Holder in the Register at the opening of business in the place of the Registrar’s Specified Office on the 15th Business Day before the due date for such payment (the Record Date). Where payment in respect of a Security is to be made by cheque, the cheque will be mailed to the address shown as the address of the Holder in the Register at the opening of business on the relevant Record Date. TAXATION Where the Securities are recognised as debt securities for Singapore income tax purposes, all payments of principal, Distributions and Optional Distributions in respect of the Securities by or on behalf of the Issuer shall be made free and clear of, and without withholding or deduction for or on account of, any present or future taxes, duties, assessments or governmental charges of whatever nature imposed, levied, collected, withheld or assessed 50 by or on behalf of Singapore or any political subdivision thereof or any authority therein or thereof having power to tax, unless the withholding or deduction of such taxes, duties, assessments or governmental charges is as required by law. In that event, where the Securities are recognised as debt securities for Singapore income tax purposes, the Issuer shall pay such additional amounts (Additional Amounts) as will result in receipt by the Holders of such amounts after such withholding or deduction as would have been received by them had no such withholding or deduction been required, except that no such Additional Amounts shall be payable in respect of any Security: (a) presented for payment by or on behalf of a Holder who is liable for such taxes or duties in respect of such Security by reason of his having some connection with a Tax Jurisdiction (as defined below) other than the mere holding of such Security; or (b) presented for payment by, or on behalf of, a Holder who would be able to avoid such withholding or deduction by making a declaration or any other statement including, but not limited to, a declaration of residence or non-residence, but fails to do so; or (c) presented for payment more than 30 days after the Relevant Date (as defined below) except to the extent that the Holder thereof would have been entitled to an Additional Amount on presenting the same for payment on such 30th day assuming that day to have been a day, other than a Saturday and a Sunday and public holidays, on which commercial banks and foreign exchange markets settle payments and are open for general business (including dealing in foreign exchange and foreign currency deposits) in the relevant place of presentation and in Singapore. Where the Securities are recognised as equity securities for Singapore income tax purposes, all payments, or part thereof, of Distributions and Optional Distributions in respect of the Securities by or on behalf of the Issuer may be subject to any present or future taxes, duties, assessments or governmental charges of whatever nature imposed, levied, collected, withheld or assessed by or on behalf of Singapore or any political subdivision thereof or any authority therein or thereof having power to tax in the same manner as distributions on ordinary units of A-REIT, and A-REIT may be obliged (in certain circumstances) to withhold or deduct tax at the rate of 10% or 17% under Section 45G of the Income Tax Act, Chapter 134 of Singapore. In that event, where the Securities are recognised as equity securities for Singapore income tax purposes and tax is withheld or deducted, the Issuer shall not be under any obligation to pay any Additional Amounts as will result in receipt by the Holders of such amounts after such withholding or deduction as would have been received by them had no such withholding or deduction been required. For the avoidance of doubt, notwithstanding any other provision of these Conditions, if the Issuer, or any other person through whom payments on the Securities are made, is required to make any withholding or deduction required pursuant to FATCA, the Issuer or that other person shall be permitted to make such withholding or deduction, and Securityholders and beneficial owners of Securities will not be entitled to receive any Additional Amounts for such withholding or deduction. For the avoidance of doubt, nothing in this Condition 7 (Taxation) shall apply to any payment of tax by any Holder with respect to its overall net income. In these Conditions: Tax Jurisdiction means the Republic of Singapore or any political subdivision or any authority thereof or therein having power to tax; and 51 Relevant Date means the date on which such payment first becomes due, except that, if the full amount of the moneys payable has not been duly received by the Fiscal Agent or the Registrar on or prior to such due date, it means the date on which, the full amount of such moneys having been so received, notice to that effect is duly given to the Holders in accordance with Condition 14 (Notices). Any reference in these Conditions to principal, Distribution or Optional Distribution shall be deemed to include any Additional Amounts in respect of principal, Distribution or Optional Distribution (as the case may be) which may be payable under this Condition 7 (Taxation). 8. 9. NON-PAYMENT (a) Non-payment when due: Notwithstanding any of the provisions below in this Condition 8 (Non-payment), the right to institute Winding-Up proceedings against A-REIT is limited to circumstances where payment has become due. In the case of any Distribution, such Distribution will not be due if the Issuer has elected not to pay that Distribution in whole or in part, to the extent of the amount so elected to be unpaid, in accordance with Condition 4(d) (Distribution – Distribution Discretion). (b) Proceedings for Winding-Up: If (i) a Winding-Up of A-REIT occurs or (ii) the Issuer shall not make payment in respect of the Securities for a period of 15 Business Days or more after the date on which such payment is due, the Issuer shall be deemed to be in default under the Securities and the Holders holding not less than 25% of the aggregate principal amount of the outstanding Securities may institute proceedings for the Winding-Up of A-REIT and/or prove in the Winding-Up of A-REIT and/or claim in the Winding-Up of A-REIT for such payment. (c) Enforcement: Without prejudice to Condition 8(b) (Non-payment – Proceedings for Winding-Up), Holders holding not less than 25% of the aggregate principal amount of the outstanding Securities may without further notice to the Issuer institute such proceedings against the Issuer as they may think fit to enforce any term or condition binding on the Issuer under the Securities (other than any payment obligation of the Issuer under or arising from the Securities, including, without limitation, payment of any principal or satisfaction of any Distributions in respect of the Securities including any damages awarded for breach of any obligations) and in no event shall the Issuer, by virtue of the institution of any such proceedings, be obliged to pay any sum or sums, in cash or otherwise, sooner than the same would otherwise have been payable by it. (d) Extent of Holders’ remedy: No remedy against the Issuer or A-REIT, other than as referred to in this Condition 8 (Non-payment), shall be available to the Holders, whether for the recovery of amounts owing in respect of the Securities or in respect of any breach by the Issuer of any of its other obligations under or in respect of the Securities. PRESCRIPTION Claims for principal, Distribution and Optional Distribution on redemption shall become void unless the relevant Certificates are surrendered for payment within ten years (in the case of principal) and five years (in the case of a Distribution or an Optional Distribution) of the appropriate Relevant Date. 10. REPLACEMENT OF CERTIFICATES If any Certificate is lost, stolen, mutilated, defaced or destroyed, it may be replaced at the Specified Office of the Registrar, subject to all applicable laws and stock exchange requirements, upon payment by the claimant of the expenses (including taxes and duties) 52 incurred in connection with such replacement and on such terms as to evidence, security, indemnity and otherwise as the Issuer and the Registrar may reasonably require. Mutilated or defaced Certificates must be surrendered before replacements will be issued. 11. AGENTS In acting under the Agency Agreement in connection with the Securities, the Agents act solely as agents of the Issuer and do not assume any obligations towards or relationship of agency or trust for or with any of the Holders. The initial Agents and their initial Specified Offices are listed below. The Issuer reserves the right at any time to vary or terminate the appointment of any Agent and to appoint a successor registrar, fiscal agent, calculation agent and additional or successor paying agents and transfer agent; provided, however, that the Issuer shall at all times maintain: (a) a fiscal agent; (b) a calculation agent; and (c) a registrar who will maintain the Register. Notice of any change in any of the Agents or in their Specified Offices shall promptly be given to the Holders. 12. MEETINGS OF HOLDERS; MODIFICATION AND WAIVER (a) Meetings of Holders: The Agency Agreement contains provisions for convening meetings of Holders to consider matters relating to the Securities, including the modification of any provision of these Conditions or the Agency Agreement. Any such modification may be made if sanctioned by an Extraordinary Resolution. Such a meeting may be convened by the Issuer and shall be convened by it upon the request in writing of Holders holding not less than one-tenth of the aggregate principal amount of the outstanding Securities. The quorum at any meeting convened to vote on an Extraordinary Resolution (as defined in Schedule 4 of the Agency Agreement) will be one or more persons holding or representing not less than one-half of the aggregate principal amount of the outstanding Securities or, at any adjourned meeting, one or more persons being or representing Holders of whatever the principal amount of the Securities held or represented; provided, however, that the following proposals: (i) any proposal to change any date fixed for payment of principal, Distribution or Optional Distribution in respect of the Securities (subject to Condition 4(d)(ii) (Distribution – Distribution Discretion – No obligation to pay)), (ii) any proposal to reduce the amount of principal, Distribution or Optional Distribution payable (subject to Condition 4(d)(ii) (Distribution – Distribution Discretion – No obligation to pay)) on any date in respect of the Securities or to alter the method of calculating the amount of any payment in respect of the Securities or the date for any such payment, (iii) any proposal to effect the exchange or substitution of the Securities for, or the conversion of the Securities into, shares, bonds or other obligations or securities of the Issuer or any other person or body corporate formed or to be formed, (iv) any proposal to change the currency in which amounts due in respect of the Securities are payable, (v) any proposal to amend the subordination provisions of the Securities, (vi) any proposal to change the quorum required at any meeting or the majority required to pass an Extraordinary Resolution, or (vii) any proposal to amend the definition of “Reserved Matter” (as defined in Schedule 4 of the Agency Agreement), may only be sanctioned by an Extraordinary Resolution passed at a meeting of Holders at which one or more persons holding or representing not less than two-thirds or, at any adjourned meeting, one-third of the aggregate 53 principal amount of the outstanding Securities form a quorum. Any Extraordinary Resolution duly passed at any such meeting shall be binding on all the Holders, whether present or not. In addition, a resolution in writing signed by or on behalf of Holders of not less than 90% of the aggregate principal amount of Securities for the time being outstanding will take effect as if it were an Extraordinary Resolution. Such a resolution in writing may be contained in one document or several documents in the same form, each signed by or on behalf of one or more Holders. (b) Modification: The Issuer may, without the consent of the Holders, modify any of these Conditions for the purpose of curing any ambiguity or of curing or correcting any manifest or proven error contained herein. The Issuer may also, without the consent of the Holders, modify the Agency Agreement (i) for the purpose of curing any ambiguity or of curing or correcting any manifest or proven error contained therein; or (ii) in any other manner which is not, in the opinion of the Issuer, prejudicial to the interests of the Holders. Any determination as to prejudice applying to the interests of the Holders pursuant to this Condition 12(b) shall be made by the Issuer and none of the Agents shall have any responsibility or liability whatsoever with respect to such determination. Any such modification shall be binding on the Holders and, unless the Fiscal Agent agrees otherwise, any such modification shall be notified by the Issuer to the Holders as soon as practicable thereafter in accordance with Condition 14 (Notices). 13. FURTHER ISSUES The Issuer may from time to time, without the consent of the Holders, create and issue further securities having the same terms and conditions as the Securities in all respects (or in all respects except for the amount and the first payment of Distribution) so as to form a single series with the Securities. 14. NOTICES Notices to Holders will be valid if: (a) published in a leading English language newspaper having general circulation in Singapore; or (b) in any case where the identity and addresses of all the Holders are known to the Issuer, given individually by recorded delivery mail to such addresses, provided that, for so long as the Securities are listed on Singapore Exchange Securities Trading Limited (the SGX-ST) and the rules of the SGX-ST so require, notices to Holders will be valid if published on the website of the SGX-ST at http://www.sgx.com. Any such notice shall be deemed to have been given on the date of such publication or, if published more than once, on the first date on which publication is made or, in the case of delivery pursuant to paragraph (b) above, when received at such addresses. Until such time as any definitive Certificates are issued, so long as the Global Certificate is issued in the name of CDP, notices to Holders will only be valid if despatched by uninsured post to persons who are for the time being shown in the records of CDP as the holders of the Securities or, if the rules of CDP so permit, delivered to CDP for communication by it to the Holders, provided that for so long as the Securities are listed on the SGX-ST and the rules of the SGX-ST so require, notice will be considered valid if published on the website of the 54 SGX-ST at http://www.sgx.com. Any such notice shall be deemed to have been given to the Holders on the fourth day after the day of despatch or (as the case may be) on which the said notice was given to CDP or on the date of publication. 15. LIMITATION OF LIABILITIES Notwithstanding any provision to the contrary in these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities, the Holders acknowledge that HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of A-REIT) has entered into the Deed of Covenant and the Agency Agreement only in its capacity as trustee of A-REIT and not in HSBC Institutional Trust Services (Singapore) Limited’s personal capacity and all references to “the Issuer” in these Conditions, the Deed of Covenant, the Agency Agreement and the Securities shall be construed accordingly. Accordingly, notwithstanding any provision to the contrary in these Conditions, the Deed of Covenant, the Agency Agreement and the Securities, HSBC Institutional Trust Services (Singapore) Limited has assumed all obligations under these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities in its capacity as trustee of A-REIT and not in its personal capacity. Any liability of or indemnity, covenant, undertaking, representation and/or warranty given by HSBC Institutional Trust Services (Singapore) Limited under these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities is given by HSBC Institutional Trust Services (Singapore) Limited only in its capacity as trustee of A-REIT and not in its personal capacity and any power and right conferred on any receiver, attorney, agent and/or delegate under these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities is limited to the assets of A-REIT over which HSBC Institutional Trust Services (Singapore) Limited, in its capacity as trustee of A-REIT, has recourse to under the Trust Deed and shall not extend to the personal assets of HSBC Institutional Trust Services (Singapore) Limited nor any other assets held by HSBC Institutional Trust Services (Singapore) Limited as trustee of any trust (other than A-REIT). Any obligation, delegation, matter, act, action or thing required to be done, performed or undertaken by HSBC Institutional Trust Services (Singapore) Limited under these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities shall only be in connection with matters relating to A-REIT (and shall not extend to HSBC Institutional Trust Services (Singapore) Limited’s obligations in respect of any other trust or real estate investment trust of which it is a trustee). Notwithstanding any provision to the contrary in these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities, the Holders acknowledge that the obligations of the Issuer under these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities shall be solely the corporate obligations of HSBC Institutional Trust Services (Singapore) Limited in its capacity as trustee of A-REIT and not in its personal capacity. Accordingly, there shall be no recourse against the shareholders, directors, officers or employees of HSBC Institutional Trust Services (Singapore) Limited for any claims, losses, damages, liabilities or other obligations whatsoever in connection with any of the transactions contemplated by the provisions of these Conditions, the Depository Agreement, the Deed of Covenant, the Agency Agreement and the Securities. The foregoing shall not restrict or prejudice the rights or remedies of a Holder under law or equity or relieve or discharge HSBC Institutional Trust Services (Singapore) Limited from any gross negligence, fraud or breach of trust. For the avoidance of doubt, any legal action or proceedings commenced against the Issuer whether in Singapore or elsewhere pursuant to the Deed of Covenant, the Agency Agreement and the Securities shall be brought against HSBC Institutional Trust Services (Singapore) Limited in its capacity as trustee of A-REIT and not in its personal capacity. 55 The provisions of this Condition 15 (Limitation of Liabilities) shall apply, mutatis mutandis, to any notice, certificate or other document which the Issuer issues under or pursuant to these Conditions, the Depository Agreement, the Deed of Covenant and the Agency Agreement as if expressly set out in such notice, certificate or document. This Condition 15 (Limitation of Liabilities) shall survive the redemption or cancellation of the Securities. 16. GOVERNING LAW AND JURISDICTION The Securities are governed by, and shall be construed in accordance with, Singapore law. The courts of Singapore are to have non-exclusive jurisdiction to settle any disputes which may arise out of or in connection with the Securities and accordingly any legal action or proceedings arising out of or in connection with the Securities (including any non-contractual obligations arising out of or in connection with this Agreement or the consequences of its nullity) (Proceedings) may be brought in such courts. The Issuer irrevocably submits to the jurisdiction of such courts and waives any objection to Proceedings in such courts whether on the ground of venue or on the ground that the Proceedings have been brought in an inconvenient forum. 17. DEFINITIONS For the purposes of these Conditions: Additional Amounts has the meaning ascribed to it in Condition 7 (Taxation); Aggregate Leverage means, as defined under the Property Funds Appendix, the total borrowings and deferred payments of a real estate investment trust, or such other definition as may from time to time be provided for under the Property Funds Appendix; Business Day means any day, excluding a Saturday and a Sunday and public holidays, on which banks are open for general business (including dealings in foreign currencies) in Singapore; Distribution Payment Period means the period from (and including) the previous Distribution Payment Date or the Issue Date (as the case may be) to (and excluding) the next Distribution Payment Date; First Call Date means 14 October 2020; Fixed Spread means 2.43%; Initial Distribution Rate means 4.75% per annum; Junior Obligation means the ordinary units of A-REIT and any class of equity capital in A-REIT, other than any instrument or security (including without limitation any preferred units) ranking in priority in payment and in all other respects to the ordinary units; Moody’s means Moody’s Investors Service, Inc., a subsidiary of Moody’s Corporation, and its successors; Notional Preferred Units has the meaning ascribed to it in Condition 2(b) (Status and Ranking – Ranking of claims in respect of the Securities); 56 Parity Obligation means any instrument or security (including without limitation any preferred units) issued, entered into or guaranteed by the Issuer (i) which ranks or is expressed to rank, by its terms or by operation of law, pari passu with a Notional Preferred Unit and/or other Parity Obligations and (ii) the terms of which provide that the making of payments thereon or distributions in respect thereof are fully at the discretion of the Issuer and/or, in the case of an instrument or security guaranteed by the Issuer, the issuer thereof; person means any individual, company, corporation, firm, partnership, joint venture, association, organisation, state or agency of a state or other entity, whether or not having separate legal personality; Property Funds Appendix means Appendix 6 of the Code on Collective Investment Schemes, issued by the Monetary Authority of Singapore; Reset Date means each successive date falling every five calendar years after the First Call Date; Reset Distribution Rate means the Swap-Offer Rate with respect to the First Call Date or the relevant Reset Date (as the case may be) plus the Fixed Spread per annum; SFRS means Singapore Financial Reporting Standards issued by the Singapore Accounting Standards Council; Subsidiary means, in relation to A-REIT, any company, corporation, trust, fund or other entity (whether or not a body corporate): (i) which is controlled, directly or indirectly, by A-REIT (through its trustee); (ii) more than half the issued share capital of which is beneficially owned, directly or indirectly, by A-REIT (through its trustee); or (iii) which is a subsidiary of any company, corporation, trust, fund or other entity (whether or not a body corporate) to which paragraph (i) or (ii) above applies, and for these purposes, any company, corporation, trust, fund, or other entity (whether or not a body corporate) shall be treated as being controlled by A-REIT if A-REIT (whether through its trustee or otherwise) is able to direct its affairs and/or to control the composition of its board of directors or equivalent body; Swap-Offer Rate means, the rate per annum (expressed as a percentage) notified by the Calculation Agent to the Issuer equal to the rate appearing under the column headed “Ask” for a maturity of 5 years which appears on the Bloomberg Screen TPIS Page under the caption “Tullett Prebon – Rates – Interest Rate Swaps – Asia Pac – SGD” (or such other substitute page thereof or if there is no substitute page, the screen page which is the generally accepted page used by market participants at that time) published at the close of business on the day that is two business days preceding the relevant Reset Date, provided that, in the event such rate is zero or negative, the Swap Offer Rate shall be deemed to be zero per cent. per annum; Trust Deed means the trust deed dated 9 October 2002 made between (a) the Manager, as manager of A-REIT, and (b) the Issuer, as trustee of A-REIT, as supplemented by a First Supplemental Deed dated 16 January 2004, a Second Supplemental Deed dated 23 February 2004, a Third Supplemental Deed dated 30 September 2004, a Fourth Supplemental Deed dated 17 November 2004, a Fifth Supplemental Deed dated 20 April 2006, a First Amending & Restating Deed dated 11 June 2008, a Seventh Supplemental Deed dated 22 January 2009, an Eighth Supplemental Deed dated 17 September 2009, a 57 Ninth Supplemental Deed dated 31 May 2010, a Tenth Supplemental Deed dated 22 July 2010 and an Eleventh Supplemental Deed dated 14 October 2011 (in each case made between the same parties) and as further amended, modified or supplemented from time to time; and Winding-Up means bankruptcy, termination, winding up, liquidation or similar proceedings. 58 USE OF PROCEEDS The A-REIT Manager intends to utilise the net proceeds arising from the offering of the Securities (after deducting issue expenses) to partially fund the acquisition of a portfolio of logistics properties in Australia or for any other purpose as the A-REIT Manager may in its absolute discretion deem fit in the interest of A-REIT. Pending such deployment, the net proceeds of the offering of the Securities may also be deposited with banks and/or financial institutions, or used for any other purpose on a short-term basis as the A-REIT Manager may, in its absolute discretion, deem fit. 59 ASCENDAS REAL ESTATE INVESTMENT TRUST 1. History and background A-REIT is a Singapore-domiciled real estate investment trust, established to invest in real estate, real estate related assets and other permissible investments under the Property Funds Appendix. A-REIT has been declared an authorised unit trust scheme under the Trustees Act, Chapter 337 of Singapore. A-REIT is constituted by the A-REIT Trust Deed. The A-REIT Trust Deed is regulated by the SFA and the Property Funds Appendix. Currently, A-REIT is the largest industrial and business space REIT in Singapore, owning a diverse portfolio of properties in Singapore and China. This includes: • Business and science park properties; • Integrated development, amenities and retail properties (IDAR); • High-specifications industrial properties; • Light industrial properties/flatted factories; and • Logistics and distribution centres. For further details of the A-REIT portfolio of properties, please see the section “5. Portfolio statistics and details”. A-REIT hosts a customer base of around 1,420 international and local companies spanning a wide range of industries and activities. A-REIT is one of the 30 constituents of the FTSE Straits Times Index, a capitalisationweighted stock market index that is regarded as the benchmark index for the Singapore stock market. A-REIT is also included in several major indices such as the Morgan Stanley Capital International Inc (MSCI Index), the European Public Real Estate Association/National Association of Real Estate Investment Trusts (EPRA/NAREIT) and Global Property Research (GPR) Asia 250. As at 30 June 2015, A-REIT maintains an issuer’s rating and a senior unsecured rating of A3, both of which were assigned by Moody’s in 2013. 2. Structure of A-REIT The A-REIT Manager has general powers of management over the assets of A-REIT. The A-REIT Manager’s main responsibility is to manage A-REIT’s assets and liabilities for the benefit of the Unitholders. The A-REIT Manager sets the strategic direction of A-REIT and gives recommendations to HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of A-REIT) (the A-REIT Trustee) on the acquisition, development and divestment or enhancement of assets of A-REIT in accordance with its stated investment strategy. The A-REIT Property Manager oversees day-to-day operational matters of the Properties in A-REIT’s portfolio. 60 The following chart illustrates the relationship between the A-REIT Manager, ASPL, the Ascendas Group, the A-REIT Trustee and the Unitholders. HSBC INSTITUTIONAL TRUST SERVICES (SINGAPORE) LIMITED (A-REIT TRUSTEE) UNITHOLDERS Trustee’s Fees PROPERTIES/PROPERTYHOLDING COMPANIES(1) Acts on behalf of Unitholders Investment in A-REIT Distributions Net Property Income Management Fees Ownership of Assets Management Services Property Management Fees Property Management Services 17.29% ASCENDAS FUNDS MANAGEMENT (S) LIMITED (A-REIT MANAGER) 100% (Reports to AFM Board of Directors) ASCENDAS GROUP 100% ASCENDAS SERVICES PTE LTD (“ASPL”)(1) (Reports to ASPL Board of Directors) Responsible for execution of Responsible for strategy formulation in relation to STRATEGIES CAPITAL & RISK MANAGEMENT PORTFOLIO MANAGEMENT VALUE-ADDING INVESTMENT Equity funding Portfolio positioning and strategies Yield accretive acquisitions Debt funding Supervise execution of asset management activities Built-to-suit projects Interest rate risk management Foreign exchange risk management Optimise capital structure MARKETING AND LEASING Developments PROPERTY MANAGEMENT AND SERVICES Customer retention and satisfaction Occupancy improvements Rental rates improvements Execution of strategies & plans OUTCOME STABILITY STABILITY COST MANAGEMENT PROJECT MANAGEMENT TOTAL RETURNS PREDICTABLE INCOME PREDICTABLE INCOME (A) The Ascendas Group Both the A-REIT Manager and ASPL are wholly owned subsidiaries of the Ascendas Group. A member of the Ascendas-Singbridge Group, the Ascendas Group is Asia’s leading provider of business space solutions with more than 30 years of experience. Based in Singapore, Ascendas has built a strong regional presence and serves a global clientele of over 2,400 customers in 25 cities across 10 countries including Singapore, China, India, Malaysia, South Korea and Vietnam. 1 A-REIT’s properties located outside Singapore are held through wholly-owned subsidiaries or sub-trusts of A-REIT and are managed by property managers other than ASPL under separate property management agreements. 61 The Ascendas Group specialises in masterplanning, developing, managing and marketing IT parks, industrial & logistics parks, business parks, science parks, hi-specs facilities, office and retail spaces. Leveraging on its track record and experience, Ascendas Group has introduced new business space concepts such as integrated communities and solutions which seamlessly combine high-quality business, lifestyle, retail and hospitality spaces to create conducive human-centric work-live-play-learn environments. Its flagship projects include the Singapore Science Park and Changi City at Changi Business Park in Singapore, International Tech Park Bangalore in India and Ascendas-Xinsu in Suzhou Industrial Park, China. The Ascendas Group provides end-to-end real estate solutions, assisting companies across the entire real estate process. As at the date of this Offering Circular, the Ascendas Group, through its wholly owned subsidiaries, Ascendas Land (Singapore) Pte Ltd and the A-REIT Manager, has an aggregate deemed interest of 416,450,164 Units (or approximately 17.29%) in A-REIT. (B) The A-REIT Manager – Ascendas Funds Management (S) Ltd For more information on the A-REIT Manager, please refer to the section “Ascendas Funds Management (S) Limited (A-REIT Manager)”. (C) The A-REIT Trustee – HSBC Institutional Trust Services (Singapore) Limited For more information on the A-REIT Trustee, please refer to the section “HSBC Institutional Trust Services (Singapore) Limited (A-REIT Trustee)”. (D) The A-REIT Property Manager for properties located in Singapore – Ascendas Services Pte Ltd (ASPL) For more information on ASPL, please refer to the section “Ascendas Services Pte Ltd”. 3. A-REIT Strategies The A-REIT Manager’s key objectives are to deliver long-term sustainable distributions and capital stability to Unitholders. This is achieved through the following three-pronged strategy: • proactive portfolio and asset management to achieve organic growth; • disciplined value-adding investments comprising development and acquisition of income-producing properties; and • prudent capital and risk management. (A) Proactive portfolio and asset management The A-REIT Manager’s primary strategy is to maximise the organic growth potential of the portfolio through active asset management. Key areas of focus of portfolio and asset management include: • proactive marketing and leasing of spaces to achieve a healthy occupancy; • delivery of quality property management and customer services to tenants; • improvement of operational efficiency to optimise operating costs; and • implementation of asset enhancement initiatives. 62 The A-REIT Manager works closely with the A-REIT Property Manager to ensure delivery of above strategies and to enhance portfolio returns. (i) Proactive marketing and leasing The A-REIT Manager actively engages existing tenants on their real estate needs and identifies their space expansion opportunities within the A-REIT portfolio. The A-REIT Manager also negotiates renewals at least six months in advance of lease expiry to minimise leasing downtime. Leveraging on an extended marketing network, ASPL’s dedicated Customer Services & Solutions team proactively markets available space and expected vacancy. The team considers prospective tenants’ business needs and nature of operations, and delivers the most suitable business space solutions within A-REIT’s extensive real estate portfolio. The A-REIT Property Manager also identifies growing trade sectors and works closely with government economy-promoting agencies to cultivate potential tenants. (ii) Property management and customer services A key driver of building management performance is the delivery of high quality services to fulfil tenant expectations. Working hand-in-hand with the A-REIT Manager’s portfolio management team, the A-REIT Property Manager ensures that the property specifications and service levels are commensurate with the intended market positioning of each property. Recognising that exceptional service delivery comes from an embedded service culture, site employees are coached on positive behaviors and trained to understand and respond to tenant needs. The A-REIT Property Manager is also responsible for managing site staff to ensure that the desired level of service and customer care is met in respect of the respective Properties. (iii) Improvement of operational efficiency to optimise operating costs The A-REIT Property Manager adopts a prudent operational strategy in line with the A-REIT Manager’s objective of maximising return without compromising its service standards. The A-REIT Property Manager strives to continuously improve operating processes to increase productivity and enhance operational effectiveness so as to optimise operational cost. The A-REIT Property Manager also conducts energy audits to identify, on a continual basis, buildings with potential for savings on energy consumption either through a more efficient management policy or a capital expenditure plan. (iv) Asset enhancement initiatives Asset enhancements are initiated if it is evaluated to be technically and financially feasible to: • maximise the plot ratio of a property for additional lettable area and rental income; • improve a property’s specifications for better marketability or efficiency; 63 • reposition a property for higher specifications use and rental due to better connectivity or overall repositioning of surrounding areas; and • convert a property from single-tenant use to multi-tenant use to meet specific needs of major tenants, and vice versa. The A-REIT Manager has a track record of undertaking asset enhancement projects that result in increased income. The A-REIT Manager has successfully created and subsequently leased additional lettable areas in properties such as Telepark, The Alpha, Thales Building, Hoya Building, Techplace II (Block 5014), 9 Changi South Street 3, Xilin Districentre Building D, LogisTech and DBS Asia Hub. The table below summarises major asset enhancement projects undertaken or completed in the 12 months up to June 2015: Asset Enhancement Rationale Estimated Costs (S$ million) Property Segment Honeywell Building Business Park Upgrade main entrance foyer and drop off point, lift lobby, restrooms, common corridors and mechanical and electrical equipment. 4.2 Estimated 3Q 2015 40 Penjuru Lane (formerly C&P Logistic Hub) Logistics Increase the plot ratio by building a new fourstorey warehouse block. 35.7 Estimated 4Q 2015 Techlink and Techview HighTake advantage of the specifications improved connectivity of industrial the MRT network, maximise plot ratio and upgrade interior building finishes to enhance the marketability and reinforce the desired positioning of the properties. 26.2 Estimated 4Q 2015 2 Senoko South Road Light industrial Convert the existing single-tenant food factory into a multitenant light industrial food building to capitalise on the strong demand and the limited supply for such space at Senoko 12.1 Estimated 4Q 2015 Cintech I to IV Science Park Enhance building specifications including lift lobbies, restrooms, and erecting sheltered walkways between buildings and to the bus stop. 12.7 Estimated 1Q 2016 64 Completion Asset Enhancement Rationale Estimated Costs (S$ million) Property Segment Acer Building Business Park Enhance building specifications such as lift lobbies, common corridors and restrooms and construct new covered walkways to improve accessibility. 10.7 Estimated 2Q 2016 Sparkle (Gemini-Aries link) Science park Maximise the plot ratio by creating an amenities space and enhance connectivity between the buildings and vibrancy within Science Park II 17.2 June 2015 DBS Asia Hub Phase 2 Business park Develop a new building next to the existing DBS Asia Hub for DBS Bank Ltd 21.8 April 2015 The Alpha Science park Enhance the building specifications and positioning through improving connectivity and upgrading; convert under-utilised area into leasable space 11.1 January 2015 Oasis (formerly Science Hub Science park Repositioned as a social hub via the upgrading of the overall building image and the amenities space; improve building specifications and finishes 8.4 January 2015 1 Changi Business Park Crescent (Plaza 8) Business park Convert space to space potential property the amenity business park to increase income of the 8.1 November 2014 LogisTech Logistics Maximise the plot ratio by constructing a new two-storey airconditioned warehouse annex block to capitalise on the strong demand for such space in the east of Singapore 6.6 August 2014 Corporation Place Upgrade all lifts and Highspecifications washrooms and create extended lobbies, and industrial enhance physical connectivity between all lobbies to improve marketability 14.5 August 2014 65 Completion Asset Enhancement Rationale Property Segment Techquest HighImprove the building specifications efficiency and industrial specifications through reconfiguration of the floor layout and upgrading for better marketability Estimated Costs (S$ million) 4.3 Completion July 2014 (B) Value-adding investments The A-REIT Manager is committed to undertake disciplined and value-adding investments through acquisitions and development of high quality properties and will continue to focus on the following key areas of activities: • acquisition of income-producing properties with established tenants; • acquisition of good quality multi-tenanted properties with strong income stream and/or asset enhancement potential; • built-to-suit development projects to cater to prospective tenants’ operational requirements and specifications; • selective redevelopment and government land sales to capitalise on the A-REIT Manager’s development capabilities; and • sourcing of investment opportunities beyond Singapore to enhance portfolio diversification and resilience. Since the listing of A-REIT in November 2002, A-REIT’s portfolio has grown from eight properties to 103 properties including two business park properties in China, hosting a customer base of around 1,420 local and international companies (as at 30 June 2015). A-REIT’s total asset value has increased from S$636 million as at 31 March 2003 to S$8.2 billion as at 30 June 2015. (i) Acquisition of properties A-REIT acquires completed high-quality properties which add value or provide strategic benefits to the existing portfolio. The A-REIT Manager’s considerations for acquisitions include property specifications and locations, enhancement of returns to Unitholders, improvement of tenant profile and quality, portfolio diversification and rebalancing, and strengthening of competitive advantages. The A-REIT Manager acquires properties from the Ascendas Group’s high quality industrial portfolio on an arms’ length basis in accordance with all applicable requirements of the Property Funds Appendix and/or the Listing Manual. The A-REIT Manager actively sources for acquisition opportunities through its extensive network of real estate industrial players and tenants. A-REIT enters into sale-and-leaseback arrangements with industrial endusers on their self-occupied properties by providing tailored leaseback arrangements to meet their business needs. 66 The most recent acquisitions by A-REIT in the 12 months up to June 2015 include three high-quality properties: (ii) • On 30 June 2014, A-REIT acquired Hyflux Innovation Centre located at 80 Bendemeer Road in Singapore. The property, with a GFA of 43,435 sqm, is a prime high-specifications development located at the fringe of the central business district. Hyflux Ltd, through its subsidiary, has committed to lease 50% of the GFA for 15 years. The total purchase consideration is S$193.9 million, inclusive of an upfront land premium of S$21.2 million paid to JTC. • On 8 August 2014, A-REIT acquired Aperia, a newly completed integrated industrial mixed-use development in Kallang iPark at the fringe of the central business district in Singapore. The Property has a total GFA of 86,696 sqm, consisting of two towers permitted by URA for use as “Business-1” zones 1 and three levels of retail and amenity space. Valuation at the acquisition completion date was S$488.0 million. • On 30 March 2015, A-REIT acquired The Kendall from the Ascendas Group for a total purchase consideration of S$113.7 million. The Kendall is a six-storey multi-tenant building, located within Singapore Science Park II, which caters to research and development and related companies. The property has a remaining land tenure of 64 years and a GFA of 20,190 sqm. Development capabilities A-REIT has capitalised on the revision to the Property Funds Appendix in October 2005 (which allowed REITs to undertake development projects for up to 10% of their deposited property 2) to undertake development projects. Since A-REIT embarked on its first development project in 2006, it has completed 12 standalone development projects and achieved total cumulated unrealised development gains of S$338.4 million or 34.3% over costs as of 31 March 2015. A-REIT has the capacity and capability to create its own assets which could be more yield accretive than acquisitions Name Courts Megastore Segment IDAR Completion November 2006 Purpose Build-to-suit Cost (S$’m) 46.0 Valuation as at 31 March 2015 (S$’m) 65.5 Giant Hypermart IDAR February 2007 Build-to-suit 65.4 86.0 HansaPoint@ CBP Business park February 2008 Build-to-suit 26.1 86.9 Development 1 According to the Zoning Interpretation by URA, “Business-1” zones are areas used or intended to be used mainly for clean industry, light industry, warehouse, public utilities, and telecommunication uses and other public installations for which the relevant authority does not impose a nuisance buffer greater than 50m. 2 With effect from 1 January 2016, the total contract value of property development activities of a REIT may exceed 10% of its deposited property (up to a maximum of 25% of its deposited property) if (i) the additional allowance of up to 15% of the REIT’s deposited property is utilised solely for the redevelopment of an existing property that has been held by the REIT for at least three years, with the REIT continuing to hold such property for at least three years after the completion of the redevelopment, and (ii) specific unitholders’ approval at a general meeting is obtained for the redevelopment of the property. 67 Development Valuation as at 31 March 2015 (S$’m) 48.4 Name 15 Changi North Way Segment Logistics Completion July 2008 Purpose Build-to-suit Cost (S$’m) 36.2 Pioneer Hub Logistics August 2008 Build-to-suit 79.3 119.1 1, 3, 5 Changi Business Park Crescent Business park February 2009, Build-to-suit September 2009, December 2010 in 3 phases 200.9 333.0 71 Alps Avenue Logistics September 2009 Build-to-suit 25.6 21.8 38A Kim Chuan Road Hi-specs industrial (data centres) December 2009 Build-to-suit 170.0 184.7(1) 90 Alps Avenue Logistics January 2012 Build-to-suit 37.9 49.7 FoodAxis @ Senoko(2) Light industrial February 2012 Redevelopment 57.8 80.8 Four Acres Singapore(3) Science Park April 2013 Build-to-suit 58.7 58.3 Nexus @onenorth Business Park September 2013 Industrial government land sales 181.3 189.4 985.2 1,323.6 Total (1) 38A Kim Chuan Road was valued by independent valuer at S$184.7 million. A-REIT has recorded the property at S$184.7 million comprising $122.7 million in land and buildings and S$62.0 million in mechanical and electrical equipment. (2) FoodAxis @ Senoko was first acquired in May 2007. It was subsequently redeveloped to a multi-tenanted specialised food hub. (3) Four Acres Singapore is leased to Unilever Asia for the entire 30-year land tenor. The stated costs of Four Acres Singapore are inclusive of a S$26.4 million land premium for 30 years paid by the tenant Unilever Asia. A-REIT accounts for this Property as a finance lease with a gradual decrease in the asset value. (iii) Overseas investments in China and mature developed markets The A-REIT Manager geographically diversifies A-REIT’s portfolio by investing beyond Singapore. The A-REIT Manager’s additional considerations for overseas investments include geopolitical stability, macroeconomic development potential, real estate market maturity and transparency, market penetration and scalability, growth potential and relative attractiveness of different asset classes in target countries. The A-REIT Manager selected China to be the first overseas investment market and seeks to complement A-REIT’s existing portfolio to further enhance its footprint in the business space and industrial property arena. A-REIT’s PRC investments focus on business and science parks, logistics and distribution centres and integrated development in major cities. 68 As at 30 June 2015, A-REIT owns two business park properties and is undertaking the development of a logistics facility in Tier 1 cities in China. Its total investment portfolio in China accounts for 4% by asset value. • Ascendas Z-Link was acquired in 2011 and is located in Phase 1 of Zhongguancun Software Park in Beijing, the heart of “Chinese Silicon Valley”. Ascendas Z-Link has excellent infrastructure and convenient access to public transportation, making it ideal for IT R&D, Data Centre and Backup Office operations. • A-REIT City @Jinqiao was acquired in 2013 and is located in the Jinqiao Economic and Technological Zone in Shanghai, a state-level development zone in Shanghai. • In March 2015, the A-REIT Manager secured a 57,513 sqm plot of land to develop a logistics property in Jiashan, at the south-western border of Shanghai, China. A single-storey logistics facility with a gross floor area of approximately 35,244 sqm, based on a plot ratio utilisation rate of 0.6 (below the maximum of 1.5 permitted), will be built on the site and is expected to be completed in the first quarter of 2016. The total cost of the development, including the cost of the land is approximately RMB105.2 million. On 6 August 2015, the A-REIT Manager announced its plans to expand A-REIT’s investment mandate to explore investment opportunities in mature developed markets. Subsequently, on 18 September 2015, A-REIT announced the proposed acquisition of a portfolio of logistics assets in Australia. For further details of the A-REIT’s Australian investments, please see “Ascendas Real Estate Investment Trust – Latest Developments”. (iv) Divestment The A-REIT Manager selectively divests properties that have reached a stage which offers limited scope for further income growth, and recycles the capital into other value-adding acquisitions. Between the start of 2013 and 30 June 2015, A-REIT has disposed of four properties with total sales proceeds of S$107.4 million, and achieved realised gains of S$33.4 million over original costs. Sales Proceeds Acquisition (S$’m) Year Original Costs (S$’m) Properties Segment Divestment Completion 6 Pioneer Walk Logistics June 2013 32.0 2007 22.5 Block 5006, Techplace II Light Industrial (flatted factories) March 2014 38.0 2002 24.0(1) 1 Kallang Place Light industrial May 2014 12.6 2007 12.0 26 Senoko Way Light Industrial April 2015 24.8 2007 15.5 107.4 – 74.0 Total (1) Block 5006 is one of the six blocks of flatted factories in Techplace II. Original costs attributable to Block 5006 Techplace II are based on the original purchase price of Techplace II pro-rated by GFA. 69 (C) Prudent capital and risk management The A-REIT Manager regularly reviews A-REIT’s debt and capital management as well as financing policy so as to optimise A-REIT’s funding structure and costs. The A-REIT Manager also monitors A-REIT’s exposure to various risk elements and externally-imposed requirements by closely adhering to clearly established management policies and procedures. Risk management is integral to the whole business of A-REIT. A-REIT has a system of controls in place to create an acceptable balance between the benefits derived from managing risks and the cost of managing those risks. The A-REIT Manager also monitors A-REIT’s risk management process closely to ensure that an appropriate balance between control and business objectives is achieved. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and A-REIT’s strategic direction. The key aspects of the capital and risk management strategies are as follows: • maintain a strong balance sheet and optimise the capital structure; • diversify the source of funding; and • manage interest risk, liquidity risk, credit risk and foreign currency risk. (i) Capital structure management The prevailing Property Funds Appendix requires that a REIT’s total borrowings and deferred payments (collectively, the aggregate leverage) should not exceed 35% 1 of its deposited property. The aggregate leverage of the REIT may exceed 35% of its deposited property (up to a maximum of 60%) only if (a) a credit rating of the REIT from Fitch, Moody’s or S&P is obtained and disclosed to the public, and (b) the REIT should continue to maintain and disclose a credit rating so long as its aggregate leverage exceeds 35% of the REIT’s deposited property. The A-REIT Manager maintains a fundamentally sound and efficient capital structure and a competitive weighted average cost of capital in its pursuit of investment opportunities. It is committed to optimising the capital structure of A-REIT through prudent capital and risk management strategies with a long-term optimal aggregate leverage target of around 40% to 45%. Secured or unsecured debt, equity fund raising and hybrid financial instruments are considered by the A-REIT Manager in line with the aim of delivering an optimised capital structure. Between 31 March 2015 and 30 June 2015, A-REIT funded progress payments on development-in-progress and asset enhancement initiatives entirely by incremental debt. As a result, the aggregate leverage has increased from 33.5% at the beginning of FY15/16 to about 34.7% as at 30 June 2015. This gives A-REIT debt headroom of S$1.5 billion to capitalise on any investment opportunities before the aggregate leverage of 45% is reached. 1 With effect from 1 January 2016, the Aggregate Leverage limit will be changed to a single-tier 45% (without any requirement for a credit rating). 70 A-REIT’s strong balance sheet is the result of the A-REIT Manager’s prudent capital management in FY12/13, when a total of S$704.9 million was raised in two private placements of A-REIT Units, S$298.5 million in May 2012 and S$406.4 million in March 2013, to fund investment opportunities. Unit prices of these private placements were 8% and 38% above the then adjusted net asset value per Unit. Proceeds from these private placements were fully deployed in FY13/14. As at 30 June 2015, A-REIT has a portfolio of 19 properties mortgaged for the S$300 million Exchangeable Collateralised Securities due 2017 (ECS) issued by a special purpose financing vehicle Ruby Assets Pte. Ltd. in 2010. Subject to the fulfilment of certain terms and conditions, the ECS holders have the option to convert their holdings into A-REIT Units. In May 2014, A-REIT fully redeemed its C197.5 million (S$395 million equivalent) AAArated Commercial Mortgage Backed Securities (CMBS) issued in 2007 pursuant to the S$5 billion Secured Medium Term Note Programme of Emerald Assets Limited. Emerald Assets Limited is A-REIT’s special purpose financing vehicle for CMBS, and has been put into members’ voluntary liquidation as no CMBS were outstanding. As a result, 86.2% of A-REIT’s investment properties are unencumbered as at 30 June 2015. (ii) Liquidity risk management The A-REIT Manager diversifies A-REIT’s funding sources to access financial institutions and capital markets, both in Singapore and overseas. To minimise any debt refinancing risk, the A-REIT Manager maintains A-REIT’s current well-spread debt maturity profile, where not more than 20% of its debt will be due for refinancing in any one calendar year. Any refinancing requirements are considered ahead of the debt expiry date. As at 30 June 2015, A-REIT’s weighted average tenure of debt is 3.8 years. The A-REIT Manager also arranges sufficient standby credit facilities from financial institutions to meet A-REIT’s ad hoc funding requirements for acquisitions and other capital expenditures. (iii) Interest rate risk management Adopting a prudent stance on interest rate exposure management, the A-REIT Manager has established a policy to hedge between 50% to 75% of A-REIT’s interest rate exposure via interest rate swaps and fixed rate debt. A-REIT also enters into forward start interest rates swap transactions to extend the expiry dates of existing hedges. As at 30 June 2015, about 70% of A-REIT’s interest rate exposure is hedged with a weighted average duration of 3.6 years remaining. As such, any volatility in interest rates is not expected to have a significant impact on A-REIT’s ability to service its floating rate debt obligations and to make distributions to its Unitholders. 71 (iv) Foreign currency risk management The A-REIT Manager borrows in foreign currency to naturally hedge the foreign currency risk of A-REIT’s overseas investments when it is practical and financially feasible to do so. The A-REIT Manager also enters into cross-currency swaps with financial institutions to fully eliminate the foreign currency risk associated with debts denominated in Japanese Yen, Hong Kong Dollars and other currencies if A-REIT does not currently have property investments in those countries. (v) Credit risk management The A-REIT Manager has an established process to evaluate the creditworthiness of its tenants to minimise potential credit risk. The amount of security deposit collected for sale-and-leaseback transactions and long-term leases of major tenants depends on its evaluation of the tenant’s credit standing and ranges from 6 to 12 months as at 30 June 2015. More rigorous management of accounts receivables has resulted in low doubtful debt provisions as a percentage of total gross revenue. Doubtful debt provisions in the previous financial year were less than 0.11% of total gross revenue. 4. Competitive strengths The A-REIT Manager believes that the success of A-REIT can be attributed to its competitive strengths as follows: • A-REIT maintains its market focus and market leadership; • the Properties are strategically located and positioned for the future growth of the economy; • A-REIT has a diverse asset class and tenant base; • the portfolio lease structure provides downside protection with rental escalation opportunities; • A-REIT has the capacity and capability to create its own assets which could be more yield accretive than acquisitions; • A-REIT is managed by an experienced and professional management team with experience in fund, investment, marketing and property management; • A-REIT has a track record of stability and continuous growth; • A-REIT has a size advantage; and • A-REIT has a track record of transparency and good corporate governance. 72 (A) A-REIT maintains its market focus and market leadership A-REIT is focused on suburban business space and industrial properties. It has a committed sponsor, the Ascendas Group, which has a track record of more than 30 years in the industrial property sector and a large and growing tenant base of over 2,400 companies. A-REIT is the largest business space and industrial REIT in Singapore with a portfolio diversified across five major segments of the business space and industrial property market. A-REIT has established itself as the market leader in most of the segments that it operates in since its listing in 2002, growing from eight properties in 2002 to 105 properties as at 30 June 2015. (B) The Properties are strategically located and positioned for future growth of the economy A-REIT’s Singapore properties are conveniently located near major expressways. Business and science park properties and some high-specifications industrial properties are located in close proximity to the central business district of Singapore or at the heart of the regional centres, providing easy access to amenity and other business support infrastructure. High-specifications and light industrial properties are primarily located near major housing estates, providing convenient access to a ready skilled labour pool. Logistics and distribution centres are located near the airport, seaports and major transport nodes, providing a convenient flow of goods. A-REIT’s business park properties in China are located inside the state-level development zones in the Tier 1 cities of Beijing and Shanghai, which house major multinational corporations and local corporations and provide “stickiness” of skilled labour force. A-REIT’s logistics facility that is under development is located at the south-western border of Shanghai and will cater to the demand by logistics providers for modern logistics facilities. 71% of the Properties by value are in the business and science parks segment, IDAR segment and the high-specifications industrial properties segment. These properties are well-suited for the future development of Singapore and China into knowledgebased, service-oriented economies with higher productivity. 73 74 Source: A-REIT, as at 30 June 2015 Business and science park properties IDAR High-specifications industrial properties Light industrial properties / flatted factories Logistics and distribution centres Legend SINGAPORE Location Map of A-REIT Properties CHINA Shanghai Beijing (C) A-REIT has diversity in its asset classes and tenant base As a result of its disciplined investment strategy, A-REIT owns a portfolio of well-located properties with specifications that cater to the diverse and intricate real estate needs of its existing and prospective customers. • Diversity in asset class A-REIT has a well-diversified portfolio of quality properties across five major segments of the business space and industrial property market. Breakdown of Various Property Segments (by value) Logistics and Distribution Centres, 17% Business and Science Park Properties, 38% Light Industrial Properties/ Flatted Factories, 12% High Specifications Industrial, 25% IDAR, 8% Source: A-REIT, as at 30 June 2015 No single property accounts for more than 5.6% of the monthly gross revenue. • Diversity in tenant base As at 30 June 2015, A-REIT’s portfolio of 105 properties houses a tenant base of around 1,420 international and local companies, spanning a wide range of industries and activities. These properties serve the spatial requirements of various segments of the economy, which have different growth drivers, thereby providing diversification value to the portfolio. However, A-REIT’s exposure to conventional manufacturing is low with only 13.6% of Net Lettable Area (NLA) occupied by tenants engaged in conventional manufacturing activities as at 30 June 2015. The remaining NLA is occupied by non-manufacturing tenants such as information technology, media, fashion and apparel, transport and storage, research and development, financial services as well as corporate headquarters. Some leasing statistics are presented in the section “5. Portfolio statistics and details – (B) Leasing statistics”. 75 (D) The portfolio lease structure provides downside protection with rental escalation opportunities A-REIT has a mix of single-tenanted properties (21.8% of asset value) with long-term leases and multi-tenanted properties (78.2%) with short-term leases. Long-term leases typically have step-up rental increases which provide stable growth for the portfolio while the short-term leases can enjoy potential positive rental reversion during an upswing of the property cycle. Further, 32.7% of long-term leases have CPI-based rental adjustment, which provide a hedge against inflation. This mix of short-term and long-term leases provides A-REIT with a balance of stability and growth opportunities. A-REIT is able to achieve organic growth by capitalising on the positive rental reversion cycle despite a tougher operating environment, while maintaining stability in its income with longer term leases. (E) A-REIT has the capacity and capability to create its own assets which could be more yield accretive than acquisitions The prevailing Property Funds Appendix allows REITs to undertake development with total contract value and investments in uncompleted properties not exceeding 10% of the deposited properties. With effect from 1 January 2016, the total contract value of property development activities of a REIT may exceed 10% of its deposited property (up to 25% of its deposited property) if (i) the additional allowance of up to 15% of the REIT’s deposited property is utilised solely for the redevelopment of an existing property that has been held by the REIT for at least three years, with the REIT continuing to hold such property for at least three years after the completion of the redevelopment, and (ii) specific unitholders’ approval at a general meeting is obtained for the redevelopment of the property. As at 30 June 2015, such development limit of A-REIT is approximately S$788 million, which enables A-REIT to undertake development of a meaningful size without compromising income stability. A-REIT is a pioneer Singapore REIT in undertaking development projects on its own balance sheet. As of 31 March 2015, A-REIT has completed 12 development projects, achieving a total revaluation gain of about S$338.4 million or 34.3% over the total development cost, exemplifying the manner in which its growth in development capacities has maximised value-adding investments for its portfolio. (F) A-REIT is managed by an experienced and professional management team with experience in fund, investment, marketing and property management The A-REIT Manager is staffed by experienced professionals. Key staff members have in-depth real estate investment, finance, asset management, and property management expertise. For more information on the management of the A-REIT Manager, please refer to the section “Ascendas Funds Management (S) Limited (A-REIT Manager)”. (G) A-REIT has a track record of stability and continuous growth The A-REIT Manager has an established track record of delivering a steady and sustainable stream of distributions to Unitholders since A-REIT’s listing in 2002. In FY14/15, distribution per unit (DPU) grew 2.5% year-on-year to 14.60 cents from 14.24 cents in FY13/14. 76 A-REIT’s Stability and Continuous Growth since 2002 1,426 1,708 1,970 2,703 2,947 5,014 13.74 14.24 14.60 15.18 13.10 12.75 13.23 13.56 14.00 12.00 9.56 10.00 8.16 Amount Available for Distribution (S$'m) Aggregate Leverage 351.1 FY14/15 FY13/14 8.00 6.00 33.5% 341.0 30.0% 305.6 36.6% 281.7 FY11/12 35.2% 248.0 FY10/11 31.6% 234.9 FY09/10 210.9 FY08/09 187.3 38.2% FY07/08 36.7% 163.8 37.3% FY06/07 30.2% 142.6 FY05/06 28.9% FY04/05 84.2 19.6% FY02/03 15.2 100 FY03/04 45.5 150 35.5% 200 28.3% 7.63 16.00 4.00 Distribution Per Unit (Cents) 11.68 300 0 4,849 18.00 14.13 350 50 4,661 3,918 692 498 400 250 2,438 3,292 FY12/13 6,000 5,000 4,000 3,000 2,000 450 1,000 2.00 0.00 Distribution Per Unit (cents) Total Unitholders' Funds (S$'m) Source: A-REIT, as at 31 March 2015 (H) A-REIT has a size advantage A-REIT accounted for 9% of the market capitalisation of the S-REIT sector and 5% of Asia (ex-Japan) REITs as at 30 June 2015. In the quarter ended 30 June 2015, it accounted for about 12% of the trading volume for S-REITs on the SGX stock exchange, making it one of the most liquid REITs in the Singapore market. A-REIT is one of the 30 constituents of FTSE Straits Times Index, a capitalisationweighted stock market index that is regarded as the benchmark index for the Singapore stock market. A-REIT is also included in several major indices such as the Morgan Stanley Capital International Inc (MSCI Index), the European Public Real Estate Association/National Association of Real Estate Investment Trusts (EPRA/NAREIT) and Global Property Research (GPR) Asia 250. (I) A-REIT has a track record of transparency and good corporate governance The A-REIT Manager has won numerous accolades for its consistent and high standards of transparency and corporate governance. At the 2015 Singapore Corporate Awards, A-REIT received the Gold Award in the Best Annual Report REITs & Business Trusts Category for its good disclosure practices which go beyond the minimum regulatory requirements. A-REIT was the Winner of the “Most Transparent Company Award” in the REITs and business trusts category at the 2014 Securities Investors Association of Singapore (SIAS) Investor’s Choice Awards for the tenth time since the inauguration of the award in 2004. A-REIT was conferred various awards for market disclosure and the adoption of the Asia Pacific Real Estate Association (APREA) Best Practice at the APREA Best Practice Awards 2013. It was also recognised for its investor relations achievements in the small or mid-cap category at the IR Magazine Awards & Conference – South East Asia 2013 & 2014. 77 5. Portfolio statistics and details (A) Property details As at 30 June 2015, A-REIT’s portfolio consists of 105 strategically-located properties in five major business space and industrial property sectors, out of which 103 properties are located in Singapore and two business park properties are located in China. Its portfolio consists of the following: • Business and science park properties; • Integrated development, amenities and retail (IDAR); • High-specifications industrial properties; • Light industrial properties/flatted factories; and • Logistics and distribution centres. A-REIT’s portfolio of properties is valued at approximately S$8.0 billion as at 31 March 2015 or upon acquisition, whichever is later. The prevailing Property Funds Appendix requires that a full valuation of each real estate asset should be conducted by an independent valuer at least once every financial year, and such valuer should not value the same property for more than two consecutive financial years. The latest full valuation of A-REIT’s portfolio of properties was conducted as at 31 March 2015. A brief description of A-REIT’s five major business space and industrial property sectors is set out below. (i) Business and science park properties Business and science park properties are clusters of suburban offices, corporate HQ buildings and research and development space in government-designated zones. The properties provide air-conditioned business space which can be configured to meet the requirements of tenants engaged in research and development, technology-based and knowledge-based activities and back-end support functions of financial institutions. The properties also provide easy access to greenery, amenities (fitness centres, convenient stores, childcare centres and F&B outlets) and public transportation. Manufacturing activities are not allowed in these properties. In Singapore, the business park properties are clustered in the International Business Park in the southwestern part of Singapore and in Changi Business Park in the east; the science park properties are located in Singapore Science Park I & II as well as one-north area. In China, the two business park properties are located within Zhongguancun Software Park of Beijing and Jinqiao Technological and Economic Zone of Shanghai respectively. As at 30 June 2015, the 27 business and science park properties make up 38% of the A-REIT portfolio by value. (ii) IDAR The IDARs are properties that integrate two or more types of space within one integrated development such as business space, retail space and warehousing facilities. They are typically larger-scale developments at prominent locations with a comprehensive range of amenities to house tenants’ corporate headquarters and 78 conduct their businesses under one roof. Their tenants are typically in information technology services, fast-moving consumer goods, engineering, warehousing and retail activities. As at 30 June 2015, the three IDAR properties make up 8% of the A-REIT portfolio by value, with Aperia being the latest addition. (iii) High-specifications industrial properties High-specifications industrial properties are vertical corporate campuses with high office content, combined with high-specifications mixed-use industrial space. The properties typically have a modern facade, air-conditioned units, sufficient floor loading and ceiling height as well as high power capacity to allow both office functions and manufacturing activities to be carried out. Typical tenants are multi-national industrial companies and large local companies that wish to co-locate their headquarter functions with light manufacturing services, engineering and research and development activities. Data centres are a subset of high-specifications industrial properties, housing multi-national companies providing data centre services such as cloud computing and data storage. As at 30 June 2015, the 21 high-specifications properties make up 25% of the A-REIT Portfolio by value, out of which three properties are data centres. (iv) Light industrial properties Light industrial properties are buildings with low office content combined with manufacturing space. The manufacturing content of light industrial properties is higher compared to high-specifications industrial buildings with lower mechanical and electrical specifications. Flatted factories are a subset of light industrial properties. They are stacked-up manufacturing spaces used for general manufacturing with ground floor spaces commanding higher rental rates due to higher floor loading and better accessibility. Light industrial properties are popular with local small and medium-sized enterprises that engage in various manufacturing activities. Some multinational manufacturers and large local light manufacturers also house their manufacturing and administration functions in such buildings. As at 30 June 2015, the 31 light industrial properties make up 12% of the A-REIT portfolio by value, out of which two properties are flatted factories. (v) Logistics and distribution centres Logistics and distribution centres are warehouses equipped with high floor loading and high floor height. The majority of the warehouses are single-storey or multi-storey facilities with vehicular ramp access; others are multi-storey facilities with heavy duty cargo lift access. The properties are well located near major transport nodes such as airport, seaports and expressways. Typical tenants are third-party logistics providers, manufacturers, distributors and trading companies. As at 30 June 2015, the 23 logistics and distribution centres make up 17% of the A-REIT portfolio by value. 79 80 1 Changi Business Park Avenue 1 7 International Business Park 29 International Business Park 87 & 89 Science Park Drive Honeywell Building 1 Changi Business Park Avenue 1 Techquest # PSB Science Park Building 13 International Business Park iQuest@IBP Hansapoint@CBP Acer Building The Rutherford & Oasis # 31 International Business Park 1, 3 & 5 Changi Business Park Crescent 4 5 6 7 8 9 10 11 12 13 14 1, 3 & 5 Changi Business Park Crescent 31 International Business Park 10 Changi Business Park Central 2 27 International Business Park 13 International Business Park 1 Science Park Drive 17 Changi Business Park Central 1 1 Science Park Road The Capricorn 3 # 10 Science Park Road The Alpha # 2 # 41, 45 & 51 Science Park Road The Aries #-Gemini # Sparkle Address 1 Business and Science Park No. Property 16 Feb 09 25 Sep 09 31 Dec 10 26 Jun 08 26 Mar 08 19 Mar 08 22 Jan 08 12 Jan 07 10 Oct 06 18 Nov 05 05 Oct 05 30 Oct 03 19 Nov 02 19 Nov 02 19 Nov 02 19 Nov 02 19 Nov 02 16 Jun 15 Acquisition/ Completion Date 74,660 61,720 26,283 29,185 19,448 12,143 10,116 32,013 9,079 11,555 18,123 28,602 28,533 48,855 GFA (sqm) 62,974 49,002 18,812 20,707 16,418 9,123 6,986 21,689 6,723 8,922 14,488 20,560 20,821 36,479 NLA (sqm) 92.1% 81.2% 79.3% 77.8% 97.6% 60.7% 52.0% 100.0% 75.5% 54.9% 97.7% 83.5% 75.0% 88.3% Occupancy as at 30 June 2015 333.0 216.1 82.2 83.9 86.9 35.0 25.5 82.0 24.8 48.6 70.5 129.0 117.9 209.2 (Note 1) CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 81 3 Changi Business Park Vista 73 Science Park Drive 75 Science Park Drive Nordic European Centre AkzoNobel House Cintech I # Cintech II # Cintech III & IV 17 18 19 20 21 Four Acres Singapore Nexus @one-north The Kendall Ascendas Z-link A-REIT City @Jinqiao 23 24 25 26 27 Total (Business and science park properties) # The Galen # 22 # 8/8A Biomedical Grove Neuros & Immunos# 16 No. 200 Jinsu Road, Jinqiao Economic and Technological Zone, Pudong New District, Shanghai, China 17 Zhongguancun Software Park No. 8 West Dongbeiwang Road, Hainan District, Beijing, China 50 Science Park Road 1 and 3 Fusionopolis Link 6 & 9 to 18 Nepal Park 61 Science Park Road 77 & 79 Science Park Drive 3 International Business Park 2 & 2A Changi Business Park Crescent DBS Asia Hub # Address 15 No. Property 82,009 630,011 79,880 790,849 12 Jul 13 27,606 16,824 20,669 9,170 21,826 18,593 7,915 10,531 15,288 21,669 26,035 38,172 NLA (sqm) 31,427 20,190 25,511 9,170 30,685 25,622 13,552 14,943 18,388 28,378 36,931 45,857 GFA (sqm) 03 Oct 11 30 Mar 15 04 Sep 13 23 Apr 13 25 Mar 13 29 Mar 12 29 Mar 12 29 Mar 12 08 Dec 11 08 Jul 11 31 Mar 11 31 Mar 10 14 Apr 15 Acquisition/ Completion Date 58.1% 100.0% 93.2% 94.3% 100.0% 97.0% 97.9% 94.4% 88.5% 60.4% 90.4% 100.0% 100.0% Occupancy as at 30 June 2015 3,030.0 201.2 108.0 116.4 (Note 4) 189.4 58.3 (Note 3) 133.9 118.2 43.9 48.6 68.1 116.1 131.0 152.3 (Note 2) Cushman Hong Kong Cushman Hong Kong CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE CBRE Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 82 Giant Hypermart Aperia 29 30 8 Kallang Sector 10 Ang Mo Kio Street 65 Siemens Centre Infineon Building # Techpoint# Wisma Gulab KA Centre KA Place Telepark Kim Chuan Telecommunications Complex 32 33 34 35 36 37 38 39 38 Kim Chuan Road 5 Tampines Central 6 159 Kampong Ampat 150 Kampong Ampat 190 MacPherson Road 60 MacPherson Road Techlink # 31 Kaki Bukit Road 3 8,10,12 Kallang Avenue 21 Tampines North Drive 2 50 Tampines North Drive 2 Address 31 High-Specifications Industrial Total (IDAR) Courts Megastore 28 Integrated Development, Amenities & Retail Properties (“IDAR”) No. Property 02 Mar 05 02 Mar 05 02 Mar 05 02 Mar 05 01 Dec 04 01 Dec 04 01 Dec 04 12 Mar 04 19 Nov 02 08 Aug 14 06 Feb 07 30 Nov 06 Acquisition/ Completion Date 35,456 40,555 10,163 19,638 15,557 56,107 27,278 36,529 48,007 157,299 86,696 42,194 28,410 GFA (sqm) 25,129 24,596 6,652 13,555 11,821 41,232 27,278 27,781 30,972 139,323 68,735 42,178 28,410 NLA (sqm) 100.0% 99.3% 93.5% 82.2% 100.0% 87.7% 100.0% 96.1% 84.6% 83.9% 100.0% 100.0% Occupancy as at 30 June 2015 141.0 271.0 19.5 44.0 77.0 150.0 81.0 102.4 120.0 658.7 507.2 (Note 5) 86.0 65.5 Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International DTZ Debenham Knight Frank Knight Frank Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 83 1 Jalan Kilang Timor 1 Kaki Bukit View Pacific Tech Centre Techview # 1 Jalan Kilang 30 Tampines Industrial Avenue 3 31 Ubi Road 1 50 Kallang Avenue 40 41 42 43 44 45 CGG Veritas Hub# 38A Kim Chuan Road Corporation Place Hyflux Innovation Centre 48 49 50 51 Total (High-specifications industrial properties) 9 Serangoon North Avenue 5 2 Changi South Lane 47 80 Bendemeer Road 2 Corporation Road 38A Kim Chuan Road 2 Changi South Lane 138 Depot Road# 46 138 Depot Road 50 Kallang Avenue 31 Ubi Road 1 30 Tampines Industrial Avenue 3 1 Jalan Kilang Address No. Property 30 Jun 14 08 Dec 11 11 Dec 09 25 Mar 08 01 Feb 07 15 Mar 06 27 Feb 06 21 Feb 06 15 Nov 05 27 Oct 05 05 Oct 05 01 Jul 05 Acquisition/ Completion Date 636,335 43,435 76,185 33,745 9,782 26,300 29,626 18,584 15,934 9,593 7,158 50,985 25,718 GFA (sqm) 489,443 35,071 56,364 32,885 8,671 20,939 26,485 14,208 12,925 9,593 6,026 37,640 19,620 NLA (sqm) 100.0% 71.8% 100.0% 100.0% 100.0% 100.0% 59.2% 62.7% 100.0% 65.1% 70.4% 82.8% Occupancy as at 30 June 2015 1,935.7 199.8 (Note 7) 115.0 123.0 (Note 6) 22.7 36.5 69.3 42.1 34.5 35.1 26.8 135.0 90.0 DTZ Debenham Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Colliers International Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 84 247 Alexandra Road 5 Tai Seng Drive Volex Building 53 Serangoon North Avenue 4 3 Tai Seng Drive 27 Ubi Road 4 52 Serangoon North Avenue 4 59 60 61 62 63 64 12 Woodlands Loop 56 58 41 Changi South Avenue 2 55 SB Building Osim Headquarters 54 57 Blk 5000 – 5014, 5008 – 5014 Ang Mo Kio Avenue 5 TechPlace II # 53 52 Serangoon North Avenue 4 27 Ubi Road 4 3 Tai Seng Drive 53 Serangoon North Avenue 4 35 Tampines Street 92 5 Tai Seng Drive 247 Alexandra Road 25 Changi South Street 1 12 Woodlands Loop 41 Changi South Avenue 2 65 Ubi Avenue 1 Blk 4008 – 4012 Ang Mo Kio Avenue 10 TechPlace I # Address 52 Light Industrial No. Property 04 Apr 05 01 Apr 05 01 Apr 05 27 Dec 04 01 Dec 04 01 Dec 04 01 Dec 04 26 Nov 04 29 Jul 04 13 Oct 03 20 Jun 03 19 Nov 02 19 Nov 02 Acquisition/ Completion Date 14,767 9,087 14,929 10,589 8,931 12,930 13,699 13,998 19,887 8,046 17,683 115,162 81,981 GFA (sqm) 11,799 7,227 11,845 7,809 8,000 11,273 12,803 11,895 16,077 6,101 15,068 83,669 59,552 NLA (sqm) 80.0% 97.2% 100.0% 97.3% 100.0% 82.9% 100.0% 100.0% 100.0% 95.2% 100.0% 81.6% 97.6% Occupancy as at 30 June 2015 20.7 12.8 19.9 13.3 13.0 19.3 64.8 22.6 28.2 12.2 39.5 191.8 141.7 Cushman & Wakefield Jones Lang Lasalle Jones Lang Lasalle Jones Lang Lasalle Cushman & Wakefield Jones Lang Lasalle Cushman & Wakefield Cushman & Wakefield Jones Lang Lasalle Jones Lang Lasalle Cushman & Wakefield Jones Lang Lasalle Jones Lang Lasalle Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 85 202 Kallang Bahru 84 Genting Lane 455A Jalan Ahmad Ibrahim Hyflux Building 25 Ubi Road 4 BBR Building (Note 8) Tampines Biz-Hub 84 Genting Lane Hoya Building# 65 66 67 68 69 70 11 Changi North Rise 21 Changi North Rise Hamilton Sundstrand Building # Thales Building (I & II) # Ubi Biz-Hub 2 Senoko South Road (Note 9) 18 Woodlands Loop 9 Woodlands Terrace 73 74 75 76 77 78 9 Woodlands Terrace 18 Woodlands Loop 2 Senoko South Road 150 Ubi Avenue 4 37A Tampines Street 92 37A Tampines Street 92 72 10 Woodlands Link NNB Industrial Building 71 11 Tampines Street 92 50 Changi South Street 1 25 Ubi Road 4 Address No. Property 01 Feb 07 01 Feb 07 08 Jan 07 27 Mar 06 03 Jan 06 20 Mar 08 09 Dec 05 01 Dec 05 05 Oct 05 05 Oct 05 05 Oct 05 05 Oct 05 21 Jun 05 16 May 05 04 Apr 05 Acquisition/ Completion Date 2,774 18,422 0 12,978 7,772 17,737 12,011 11,537 6,505 11,917 18,086 6,501 7,998 20,465 GFA (sqm) 2,341 16,056 0 10,725 7,772 16,744 9,716 9,794 6,282 9,762 14,465 5,421 6,266 16,980 NLA (sqm) 100.0% 87.9% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 79.7% 93.9% 100.0% 78.9% 100.0% Occupancy as at 30 June 2015 3.1 28.2 36.5 18.4 9.5 38.5 17.2 16.7 7.8 14.7 21.3 9.3 12.0 21.7 Cushman & Wakefield Jones Lang Lasalle Jones Lang Lasalle Jones Lang Lasalle Cushman & Wakefield Cushman & Wakefield Jones Lang Lasalle Cushman & Wakefield Cushman & Wakefield Jones Lang Lasalle Jones Lang Lasalle Cushman & Wakefield Jones Lang Lasalle Cushman & Wakefield Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 86 FoodAxis @ Senoko 8 Loyang Way 1 31 Joo Koon Circle 80 81 82 IDS Logistics Corporate HQ LogisTech 10 Toh Guan Road Changi Logistics Centre Nan Wah Building 40 Penjuru Lane Xilin Districentre Building A&B MacDermid Building Xilin Districentre Building D 83 84 85 86 87 88 89 90 91 Logistics & Distribution Centers Total (Light industrial properties/flatted factories) 11 Woodlands Terrace 11 Woodlands Terrace 79 6 Changi South Street 2 20 Tuas Avenue 6 3 Changi South Street 2 40 Penjuru Lane 4 Changi South Lane 19 Loyang Way 10 Toh Guan Road 3 Changi North Street 2 279 Jalan Ahmad Ibrahim 31 Joo Koon Circle 8 Loyang Way 1 1 Senoko Avenue Address No. Property 09 Dec 04 02 Dec 04 02 Dec 04 21 Jul 04 31 May 04 09 Mar 04 05 Mar 04 04 Mar 04 19 Feb 04 30 Mar 10 05 May 08 15 May 07 16 Feb 12 (Note 10) 01 Feb 07 Acquisition/ Completion Date 18,619 5,085 24,113 138,359 18,794 51,742 52,147 30,332 23,751 573,927 17,638 15,610 5,085 20,788 130,641 15,323 39,370 39,740 30,333 21,883 471,246 15,421 13,725 44,439 43,362 13,725 2,219 NLA (sqm) 2,810 GFA (sqm) 96.1% 100.0% 100.0% 70.9% 88.0% 94.1% 69.4% 81.1% 100.0% 100.0% 100.0% 100.0% 100.0% Occupancy as at 30 June 2015 25.7 7.4 33.9 243.4 29.9 86.8 124.4 49.1 39.5 981.3 18.3 23.6 80.8 3.9 DTZ Debenham Knight Frank DTZ Debenham DTZ Debenham DTZ Debenham DTZ Debenham DTZ Debenham DTZ Debenham Knight Frank Cushman & Wakefield Cushman & Wakefield Jones Lang Lasalle Cushman & Wakefield Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 87 96 97 21 Changi South Avenue 2 15 Changi North Way 15 Pioneer Walk 71 Alps Avenue 90 Alps Avenue 101 Sim Siang Choon Building 102 15 Changi North Way 103 Pioneer Hub 104 71 Alps Avenue 105 90 Alps Avenue Total (Logistics and distribution centres) 30 Old Toh Tuck Road 21 Jalan Buroh 11 Changi North Way 7 Changi South Street 2 100 30 Old Toh Tuck Road 21 Jalan Buroh LogisHub @ Clementi# 95 99 1 Changi South Lane 94 GSH Centre 2 Clementi Loop Xilin Districentre Building C Senkee Logistics Hub (Phase I & II) 19 & 21 Pandan Avenue 1 Changi South Lane 5 Toh Guan Road East 93 98 9 Changi South Street 3 9 Changi South Street 3 92 5 Toh Guan Road East Address No. Property 20 Jan 12 02 Sep 09 12 Aug 08 29 Jul 08 19 Mar 08 14 Jun 06 14 Jun 06 18 Nov 05 05 Oct 05 05 Oct 05 23 Sep 05 & 01 Feb 08 05 May 05 28 Dec 04 28 Dec 04 Acquisition/ Completion Date 829,775 26,277 12,755 91,048 31,961 12,981 16,353 48,139 10,107 26,505 25,768 87,842 18,708 29,741 28,648 GFA (sqm) 730,215 26,277 11,053 81,040 28,974 12,981 14,158 48,167 9,494 23,071 23,528 71,749 13,035 23,599 24,316 NLA (sqm) 100.0% 19.1% 100.0% 100.0% 100.0% 65.5% 100.0% 100.0% 98.4% 100.0% 100.0% 91.7% 95.8% 79.7% Occupancy as at 30 June 2015 1,323.2 49.7 21.8 119.1 48.4 29.0 21.2 78.7 16.6 33.0 43.5 124.8 26.0 33.0 38.3 Knight Frank Knight Frank DTZ Debenham Knight Frank Knight Frank DTZ Debenham Knight Frank Knight Frank DTZ Debenham DTZ Debenham Knight Frank DTZ Debenham DTZ Debenham DTZ Debenham Independent valuation as at 31 March 2015 or on the acquisition Independent completion date valuer for (S$’m) the valuation 88 Properties acquired from the Ascendas Group. Valuation of The Aries-Gemini Sparkle only includes independent valuations for The Aries and The Gemini at 69.5m & 139.7m. No valuation has been done for Sparkle to-date. Valuation of DBS Hub only includes independent valuations for Phase 1. No valuation has been done for DBS hub Phase 2 yet. Valuation of Four Acres Singapore includes land premium of S$26.4 million paid by the tenant Unilever Asia. A-REIT has recorded The Kendall at S$113.7 million based on cost incurred upon acquisition. Aperia was acquired on 8 August 2014 for a total transaction value of S$458 million. 38A Kim Chuan Road was valued by independent valuer at $184.7 million. A-REIT has recorded the property at S$184.7 million comprising S$122.7 million in land and building and S$62.0 million in mechanical and electrical equipment. Hyflux Innovation Centre was acquired on 30 June 2014 at a purchase consideration of S$191.2 million (inclusive of an upfront land premium of S$21.2 million for the remaining land lease of the first 30 years term payable to JTC, but exclusive of acquisition costs). BBR building was divested on 9 September 2015. 2 Senoko South Road’s NLA has been decommissioned as it is undergoing asset enhancement works to convert the property from a single-tenanted building to a multi-tenanted food factory. FoodAxis @ Senoko was first acquired on 15 May 2007 and was subsequently redeveloped to maximise the allowable plot ratio. The redevelopment was completed on 16 February 2012. # Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 Note 8 Note 9 Note 10 Notes (B) Leasing Statistics Weighted average lease term to expiry The chart below shows the lease expiry profile as at 30 June 2015, based on monthly gross rental income. As at 30 June 2015, the overall weighted average lease term to expiry of the portfolio is about 3.7 years. 25% Multi-tenanted Buildings % of A-REIT Property Income 21.0% 20.5% Single-tenanted Buildings 20% 15% 14.0% 17.1% 11.5% 19.0% 9.3% 10% 10.5% 6.7% 10.9% 5% 4.6% 4.7% 3.9% 2.2% 2.6% 3.7% 3.9% 1.4% 3.5% 2.5% 0.3% 2.1% 3.0% 0.8% 0.9% 1.5% 0.6% 1.3% 0.1% FY 15 /1 FY 6 16 /1 FY 7 17 /1 FY 8 18 /1 FY 9 19 /2 FY 0 20 /2 FY 1 21 /2 FY 2 22 /2 FY 3 23 /2 FY 4 24 /2 FY 5 25 /2 FY 6 26 /2 FY 7 27 /2 FY 8 28 /2 FY 9 29 / >F 30 Y2 9/ 30 0% 6.8% 3.7% Source: A-REIT, as at 30 June 2015 Top 10 tenants of A-REIT portfolio The chart below shows the top ten tenants of A-REIT as at 30 June 2015 based on monthly gross rental income. The top ten tenants’ rental contributions are only 19.2% of the portfolio’s monthly gross rental income. 5.5% 2.4% 2.3% 1.4% Singapore Citibank, Telecommunications N.A Ltd DBS Bank Ltd Siemens Pte Ltd 1.4% Hydrochem (S) Pte Ltd Source: A-REIT, as at 30 June 2015 89 1.4% 1.3% Biomedical Cold Storage Sciences Singapore Institutes (1983) Pte Ltd (A* STAR) 1.2% 1.2% SenKee Logistics Pte Ltd Equinix Singapore Pte Ltd 1.1% Federal Express Corporation Trade sector analysis of the A-REIT portfolio The chart below provides a breakdown by monthly gross rental income of the tenants’ trade sectors as at 30 June 2015. A-REIT’s tenants are involved in more than 20 industries. 10.5% Information Technology 10.3% 9.6% M&E and Machinery & Equipment 3rd Party Logistics, Freight Forwarding 8.8% Distributors, trading company 8.6% Telecommunication & Datacentre 8.2% Electronics 7.0% 5.8% Financial Life Science Food Products & Beverages 1.9% Healthcare Products 1.8% Construction 1.8% Chemical 1.7% More than 20 industries 1.5% 1.5% Medical, Precision & Optical Instruments, Clocks Hotels and restaurants 1.2% Textiles & Wearing Apparels 0.9% 0.7% Fabricated Metal Products Repair and Servicing of vehicles Printing & Reproduction of Recorded Media 0.7% Rubber and Plastic Products 0.5% 17.0% Others 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% Source: A-REIT, as at 30 June 2015 A-REIT versus industrial average occupancy The chart below provides a comparison of A-REIT’s portfolio occupancy and industrial average occupancy as at 30 June 2015. 100% 94.1% 95% 91.3% 90% 85% 91.3% 88.8% 88.3% 88.1% 90.0% 83.0% 80% 75% 70% 65% 60% 55% 50% Business and Science Park Hi-Specs Industrial A-REIT Light Industrial Logistics JTC Source: A-REIT, as at 30 June 2015. JTC’s statistics do not break down High-specifications Industrial and Light Industrial, i.e., they are treated as one category with an occupancy rate of 91.3%. 90 6. Insurance A-REIT is insured in accordance with industry practices in Singapore. This includes property damage, business interruption as well as public liability insurance policies. The A-REIT Manager believes that A-REIT has adequate insurance coverage provided by reputable independent insurance companies, with coverage and financial limits that are commercially reasonable and appropriate for its size and activities. Notwithstanding the insurance coverage, damage to its facilities, equipment, machinery, buildings or other properties as a result of occurrences such as fire, explosion, power loss, communications failure, intentional unlawful act, human error or natural disaster could nevertheless have a material adverse effect on its financial condition and results of operations to the extent that such occurrences disrupt the normal operation of its businesses. 7. Latest Developments (A) Expansion of investment mandate On 6 August 2015, the A-REIT Manager announced its plans to expand A-REIT’s investment mandate to explore investment opportunities in mature developed markets. In line with the A-REIT Manager’s investment strategy of owning and operating a diversified portfolio in the business space and industrial property sector that will provide investors with a stable and predictable income stream and long term growth prospects, it plans to expand its investment scope to cover new mature developed markets. Such diversification will help to strengthen A-REIT’s portfolio. Accordingly, on 18 September 2015, A-REIT gave notice pursuant to the A-REIT Trust Deed to expand the investment mandate of the trust beyond Singapore as follows (with the deletion in strike-through): “The Manager’s principal investment policy in respect of the Trust is for the Trustee to invest in Real Estate in Singapore.” Nevertheless, A-REIT’s portfolio will remain predominantly Singapore-based assets in the foreseeable future, with the A-REIT Manager targeting for new mature developed markets to make up approximately 20-30% of A-REIT’s portfolio. (B) Completion of divestment of BBR Building On 9 September 2015, A-REIT completed the divestment of BBR Building, a light industrial property located at 50 Changi South Street 1, to BBR Holdings (S) Ltd for S$13.9 million. BBR Building was acquired in 2005 for S$6.8 million. (C) Acquisition of portfolio of Australian logistics properties On 18 September 2015, A-REIT announced the proposed acquisition of a portfolio of prime logistics properties located in Australia for A$1,013.0 million (approximately S$1,013 million), subject to post-completion adjustments. The portfolio comprises a gross floor area of approximately 630,946 sqm across 26 prime institutional grade logistics properties on freehold land across Australia. 91 Portfolio Statistics Location & Number of properties 26 logistics properties Sydney – 9 properties Melbourne – 9 properties Brisbane – 7 properties Perth – 1 property Land Area 1,208,427 sqm Land Tenure Freehold Total Gross Floor Area (GFA) 630,946 sqm Weighted Average Lease Expiry (WALE) 6.1 years (as at 30 Jun 2015) Occupancy Rate 94.4% Average building age Approx. 6.4 years Total Net Property Income Approx. A$65.0 million (S$65.0 million 1 ) Total number of leases 30 (with 24 customers) Lease Structure Tenant pays all statutory outgoings & operating expenses The modern and mostly new properties are located in the core industrial markets of Sydney, Melbourne, Brisbane and Perth, within 40 kilometres from their respective central business districts. The properties are in close proximity to major transport networks including the M4 Motorway, Westlink M7 and M2 Motorway in Sydney; the Western Ring Road Eastlink, West Gate and Monash Freeways in Melbourne; Logan Motorway and Acacia Ridge Intermodal Terminal in Brisbane and the Roe Highway and Kwinana Freeway in Perth. The proposed acquisition is expected to generate a net property income yield of approximately 6.4% pre-transaction costs in the first year (6.0% post-transaction costs). It is expected to be completed in the fourth quarter of 2015. Merits of Investment • Complementary to Singapore market and strengthens A-REIT’s portfolio The Australian industrial real estate market is mature, transparent and provides opportunities for growth underpinned by domestic consumption and population growth. The target portfolio comprises freehold properties which will complement A-REIT’s current portfolio. The proposed acquisition is in line with A-REIT’s disciplined value-adding investment strategy of acquiring good quality, incomeproducing assets with established tenants. It will strengthen A-REIT’s ability to fulfil its mission of generating stable and predictable income streams and long-term capital stability. 1 Based on exchange rate of A$1.00: S$1.00 92 • Diversification of portfolio The target portfolio will diversify A-REIT’s portfolio geographically, increasing the contribution of overseas investment (by asset value) from 4.0% (China) to 14.0%. This is in line with A-REIT’s investment target for overseas markets to account for 20.0% to 30.0% of A-REIT’s portfolio. A-REIT’s customer base will also be enlarged with high-calibre end users such as Wesfarmers, Mondele# z, Pacific Brands, API, Nestlé, Officemax and multinational third-party logistics tenants such as CEVA, DB Schenker and Linfox. Tenants’ businesses are underpinned by the growing Australian population, rising domestic retail spending and expanding e-commerce sector. • REIT achieves immediate scale in a new market With the size and geographical spread of the target portfolio, A-REIT will be able to establish a strategic presence as the 8th largest national industrial landlord in the Australian market. With this beachhead, A-REIT can explore potential opportunities to expand its footprint through partnerships with property consultants and local real estate partners to provide greater choices for industrial property users. • Strengthen portfolio with high-quality properties on freehold land A-REIT’s portfolio will be strengthened with the addition of mostly new (the average age of buildings in the portfolio is 6.4 years) and highly functional warehousing and logistics facilities located on freehold land in Australia. The weighted average land lease to expiry for A-REIT’s portfolio is expected to increase from 55 years (including freehold) to 162 years 1 . As the property space in the Target Portfolio is leased to tenants on a triple-net basis (where the tenant pays all statutory outgoings and operating costs), operational demand will be minimal and this will ease A-REIT’s initial entry into the market. Leases include annual rental escalation of 3.3% on a portfolio basis, which is generally higher than similar leases in Singapore. The WALE of the Target Portfolio stood at 6.1 years as at 30 June 2015 and is expected to extend A-REIT’s portfolio WALE from 3.7 to 4.0 years. • Enhance competitive advantage through multi-pronged strategy of proactive asset management & customer focus A-REIT will proactively manage the Properties with a focus on customer service. The Manager believes that the proposed acquisition will allow A-REIT to build a stronger competitive advantage by providing business space solutions across markets and maximising value from the properties. With an expanded footprint, A-REIT can explore strategic real estate partnerships with tenants in Singapore and Australia. • Potential upside The current occupancy rate of the target portfolio is 94.4%. In addition, there are several leasing enquiries for the entire space at 62 Stradbroke Street located in Brisbane. The Manager is working with the Vendors on these leasing enquiries. When 62 Stradbroke Street is fully leased out, the occupancy rate of the target portfolio will increase to 98.3%. 1 Based on an assumption of freehold land lease of 999 years. 93 Four of the lease agreements in respect of the properties include rights for the tenants to expand their current space leased. This could increase potential rental income from the target portfolio by around A$3.3 million if all four tenants exercise their expansion rights comprising an aggregate of 28,430 sqm of leasable area. No. Site Area Address (sq m) New South Wales (Sydney) Gross Leasable Area (sq m) Occupancy Rate (%) Tenant 1 Lot 4, Honeycomb Drive, Eastern Creek 36,740 19,918 100% Officemax (subsidiary of Office Depot) 2 5 Eucalyptus Place, Eastern Creek 18,450 8,284 100% CH2 3 1A & 1B Raffles Glade, Eastern Creek 46,700 21,694 100% Ceva, Quality Logistics 4 7 Grevillea Street, Eastern Creek 107,300 51,709 100% Kmart (subsidiary of Wesfarmers) 5 94 Lenore Drive, Erskine Park 41,280 21,143 100% DB Schenker 6 1 15 Kellet Close, Erskine Park 48,260 23,267 100% Strandbags/ BevChain 7 1 Distribution Place, Seven Hills 21,760 13,555 100% Sigma 8 484-490 Great Western Highway, Arndell Park 24,520 13,304 100% Agility/Ingram Micro 9 494-500 Great Western Highway, Arndell Park 43,340 25,256 100% Linfox Victoria (Melbourne) 10 35-61 South Park Drive, Dandenong South 56,240 32,167 100% API 11 14-28 Ordish Road, Dandenong South 56,240 28,189 100% Mondelẽz 12 676-698 Kororoit Creek Road, Altona North 104,000 44,036 100% Silk 13 700-718 Kororoit Creek Road, Altona North 56,120 28,020 100% Nestlé 14 81-89 Drake Boulevard, Altona 23,040 14,099 100% DB Schenker 15 2-34 Aylesbury Drive, Altona 26,200 17,513 100% Toll 16 9 Andretti Court, Truganina 43,680 24,140 100% Goodyear 94 No. Site Area Address (sq m) New South Wales (Sydney) Gross Leasable Area (sq m) Occupancy Rate (%) Tenant 17 162 Australis Drive Derrimut 34,730 23,252 53% Tatura Milk/Blue Marlin 18 31 Permas Way, Truganina 79,690 44,540 100% Pacific Brands Queensland (Brisbane) 19 77 Logistics Place, Larapinta 25,480 14,296 100% McPhee Distribution Services 20 99 Radius Drive, Larapinta 27,670 14,543 100% Asaleo Care 21 2-56 Australand Drive, Berrinba 95,610 41,318 100% Ceva 22 62 Sandstone Place, Parkinson 21,930 9,260 100% Fuji Xerox 23 92 Sandstone Place, Parkinson 24,880 13,738 100% KimberlyClark 24 62 Stradbroke Street, Heathwood 41,970 24,811 0% 25 82 Noosa Street,Heathwoord 62,540 38,000 100% Coles (subsidiary of Wesfarmers) 20,893 100% Blackwoods (subsidiary of Wesfarmers) NA Western Australia (Perth) 26 35 Baile Road, Canning Vale 40,057 95 ASCENDAS FUNDS MANAGEMENT (S) LIMITED (A-REIT MANAGER) The A-REIT Manager was incorporated in Singapore on 13 March 2002. It has an issued and paid-up capital of S$1,000,000 and its registered office is located at 61 Science Park Road, #02-18 The GALEN, Singapore Science Park II, Singapore 117525. 1. Roles and responsibilities of the A-REIT Manager On 1 August 2008, a licensing regime for REIT managers was introduced by MAS. Under this licensing regime, a person conducting REIT management activities is required to hold a capital markets services licence pursuant to the SFA and to comply with the conditions of such licence. On 17 December 2008, the A-REIT Manager obtained from the MAS a capital markets services licence to conduct REIT management. On 15 September 2015, the A-REIT Manager obtained from the MAS consent to incorporate a wholly owned subsidiary in Australia, Ascendas Funds Management (Australia) Pty Ltd (AFMA), to provide investment management services and strategic management services in respect of A-REIT’s Australian assets. The A-REIT Manager has general powers of management over the assets of A-REIT. The A-REIT Manager’s main responsibility is to manage A-REIT’s assets and liabilities for the benefit of Unitholders. The A-REIT Manager will set the strategic direction of A-REIT and make recommendations to the A-REIT Trustee on the acquisition, development, divestment or enhancement of assets of A-REIT in accordance with its stated investment strategy. The A-REIT Manager has covenanted in the A-REIT Trust Deed to use its best endeavours to carry on and conduct its and A-REIT’s business in a proper and efficient manner and to conduct all transactions with or for A-REIT at arm’s length. Further, the A-REIT Manager will prepare property plans on a regular basis, which may contain proposals and forecasts on net income, capital expenditure, sales and valuations, explanations of major variances to previous forecasts, written commentary on key issues and underlying assumptions on inflation, annual turnover, occupancy costs and any other relevant assumptions. The purpose of these plans is to explain the performance of A-REIT’s assets. The A-REIT Manager will also be responsible for ensuring compliance with the applicable provisions of the SFA and all other relevant legislation, the listing rules of the SGX-ST, the CIS Code (including the Property Funds Appendix), the A-REIT Trust Deed, the applicable tax rulings and all relevant contracts. The A-REIT Manager will be responsible for all regular communications with Unitholders. The A-REIT Manager may require the A-REIT Trustee to borrow on behalf of A-REIT (upon such terms and conditions as the A-REIT Manager deems appropriate, including the charging or mortgaging of all or any part of the Deposited Property) whenever the A-REIT Manager considers, among other things, that such borrowings are necessary or desirable in order to enable A-REIT to meet any liabilities or to finance the acquisition of any property. However, the A-REIT Manager must not direct the A-REIT Trustee to incur a borrowing if to do so would mean that A-REIT’s total borrowings and deferred payments (collectively, the Aggregate Leverage) exceed 35.0% of the Deposited Property immediately prior to the time the borrowing is incurred. A-REIT’s Aggregate Leverage may exceed 35.0% of the Deposited Property (up to a maximum of 60.0%) only if a credit rating of A-REIT is obtained from Fitch, Moody’s or S&P is obtained and disclosed to public. With effect from 1 January 2016, the 96 Aggregate Leverage limit will be changed to a single-tier 45% (without any requirement for a credit rating). In the absence of fraud, negligence, wilful default or breach of the A-REIT Trust Deed, the A-REIT Manager shall not incur any liability by reason of any error of law or any matter or thing done or suffered or omitted to be done by it in good faith under the A-REIT Trust Deed. In addition, the A-REIT Manager shall be entitled for the purpose of indemnity against any actions, costs, claims, damages, expenses or demands to which it may be put as A-REIT Manager to have recourse to the Deposited Property of any part thereof save where such action, cost, claim, damage, expense or demand is occasioned by the fraud, negligence, wilful default or breach of the A-REIT Trust Deed by the A-REIT Manager. The A-REIT Manager may, in managing A-REIT and in carrying out and performing its duties and obligation under the A-REIT Trust Deed, with the written approval of the A-REIT Trustee, appoint such person(s) to exercise any or all of its powers and discretions and to perform all or any of its obligations under the A-REIT Trust Deed, provided always that the A-REIT Manager shall be liable for all acts and omissions of such persons as if such acts and omissions were its own. 2. Removal and retirement of the A-REIT Manager The A-REIT Manager shall have the power to retire in favour of any corporation approved by the A-REIT Trustee to act as the manager of A-REIT. Also, the A-REIT Manager may be removed by notice in writing by the A-REIT Trustee if: (1) the A-REIT Manager goes into liquidation (except a voluntary liquidation for the purpose of reconstruction or amalgamation upon terms previously approved in writing by the A-REIT Trustee) or if a receiver is appointed over any of its assets or a judicial manager is appointed in respect of the A-REIT Manager; (2) the A-REIT Manager ceases to carry on business; (3) the A-REIT Manager fails or neglects after reasonable notice from the A-REIT Trustee to carry out or satisfy any obligations imposed on the A-REIT Manager by the A-REIT Trust Deed; (4) the Unitholders by a resolution passed by a simple majority of Unitholders present and voting (with no Unitholder being disenfranchised) at a meeting of Unitholders duly convened and held in accordance with the provisions of the A-REIT Trust Deed shall so decide that the A-REIT Manager is to be removed; or (5) for good and sufficient reason, the A-REIT Trustee is of the opinion, and so states in writing, that a change of manager of A-REIT is desirable in the interests of the Unitholders. Where the A-REIT Manager is removed under sub-paragraph (5) above, the A-REIT Manager has a right under the A-REIT Trust Deed to refer the matter to arbitration. Any decision made pursuant to such arbitration proceeding is binding upon the A-REIT Manager, the A-REIT Trustee and all Unitholders. 97 3. A-REIT Manager’s fees The A-REIT Manager is entitled to the following management fees: (1) a base fee (Base Fee) which is 0.5% per annum of the Deposited Property. Deposited Property is defined in the A-REIT Trust Deed to mean all the assets of A-REIT, including all its authorised investments for the time being held or deemed to be held upon the trusts of the A-REIT Trust Deed; (2) an annual performance fee (Performance Fee) of: (i) 0.1% of the Deposited Property, provided that the growth in distributions per A-REIT Unit in a given financial year (calculated before accounting for the Performance Fee in that financial year) exceeds 2.5%; and (ii) an additional 0.1% per annum of the Deposited Property, provided that the growth in distributions per A-REIT Unit in a given financial year (calculated before accounting for the Performance Fee in that financial year) exceeds 5.0%. 20.0% of the Base Fee will be in the form of A-REIT Units issued at the prevailing Market Price at the time of issue of the A-REIT Units. The cash component of the Base Fee will be paid monthly in arrears and the A-REIT Units component will be paid on a six-monthly basis in arrears. The Performance Fee will be paid within 60 days of the last day of every financial year. When paid in the form of A-REIT Units, the Manager shall be entitled to receive such number of A-REIT Units as may be purchased with the relevant amount of the management fee attributable to such period at an issue price equal to the Market Price. For this purpose, Market Price means the volume weighted average traded price for an A-REIT Unit for all trades on the SGX-ST in the ordinary course of trading on the SGX-ST for the period of 10 Business Days preceding the last day of the relevant period in which the A-REIT Manager’s management fees accrues or, if the A-REIT Manager believes that the foregoing calculation does not provide a fair reflection of the Market Price of an A-REIT Unit, means an amount as determined by the A-REIT Manager (after consultation with a Stockbroker approved by the A-REIT Trustee), and as approved by the A-REIT Trustee, as being the fair Market Price. A-REIT Units issued to the A-REIT Manager in payment of the A-REIT Manager’s management fees are equally entitled to distribution as with all other A-REIT Units. Subject to the A-REIT Manager’s undertaking to the MAS not to deal in the A-REIT Units during certain specified periods, the A-REIT Manager may, at its option, sell any such A-REIT Units issued and is entitled to keep any gains made on such sale for its own account. On 17 January 2014, the A-REIT Manager announced that it will be revising the basis of computation of the management fees in favour of Unitholders with effect from FY14/15. (1) Base fee The A-REIT Manager has decided to improve the computation of the Base Fee in favour of Unitholders by charging the Base Fee based on 0.5% per annum of the Deposited Property less such value of the Deposited Property attributable to derivative assets and properties under development (the Adjusted Deposited Property). (2) Performance fee The A-REIT Manager will unilaterally waive part of its Performance Fee to ensure equitable distribution of the growth in Distributable Income in the manner described below. 98 The A-REIT Manager shall waive such amount of Performance Fee payable such that any increase in DPU (which is calculated before accounting for the Performance Fee) would not result in Unitholders receiving less DPU than the threshold percentage as a result of the payment of the Performance Fee. In addition, the Performance Fee payable will be based on 0.1% per annum, or as the case may be, 0.2% per annum of the Adjusted Deposited Property instead of the Deposited Property. The changes to the Performance Fee are tabulated below for easy reference. Performance Fee DPU Growth Management Fee Structure prescribed in the A-REIT Trust Deed Revised Management Fee Structure after the Unilateral Waiver with effect from FY14/15 Tier 1 2.5% but less than 5% 0.1% of Deposited Property 0.1% of Adjusted Deposited Property, provided Performance Fee payable will be such that DPU growth to Unitholders will not be less than 2.5% Tier 2 5% or more 0.2% of Deposited Property 0.2% of Adjusted Deposited Property, provided Performance Fee payable will be such that DPU growth to Unitholders will not be less than the amount they would have received if the DPU growth is at 5.0% after deducting Tier 1 Performance Fee The above revised arrangement announced on 17 January 2014 regarding the Base Fee and the Performance Fee is a unilateral waiver of fees on the part of the A-REIT Manager and this waiver will not prejudice the interests of the Unitholders. Such arrangement shall continue until further notice by the A-REIT Manager. The A-REIT Manager is also entitled to: (1) an acquisition fee not exceeding a maximum of 1.0% of the acquisition price for any real estate purchased by A-REIT; (2) a divestment fee not exceeding a maximum of 0.5% of the sale price (after deducting the interest of any co-owners or co-participants) of any real estate sold or divested by A-REIT; and (3) a development management fee, not exceeding 3.0% of the total project cost incurred in development projects undertaken by A-REIT. 99 In cases where the market pricing for comparable services is materially lower, the A-REIT Manager will reduce the development management fees to less than 3.0%. In addition, when the estimated total project cost is greater than S$100.0 million, the A-REIT Trustee and the A-REIT Manager’s independent directors will first review and approve the quantum of the development management fee. Any increase in the maximum permitted level of the acquisition fee, divestment fee or development management fee must be approved by an Extraordinary Resolution of Unitholders passed at a Unitholders’ meeting duly convened under the provisions of the A-REIT Trust Deed. Pursuant to the Lease Management Agreement dated 18 September 2012 made between the Issuer, as trustee of A-REIT, and the A-REIT Manager, as the manager of A-REIT, the A-REIT Manager also performs lease management services for the Properties located in Singapore (with effect from 1 October 2012) and China (with effect from 1 July 2012) which are held by the Issuer, and is entitled to certain fees to be borne out of the Deposited Property on the Properties as set out below: (1) a lease management fee of 1.0% per annum of the adjusted gross revenue of each Property; (2) a lease commission in relation to a tenancy which is renewed or in relation to any new take-up of space by an existing tenant or where the space is taken up by a new tenant introduced by an existing tenant, subject to a refund of 50.0% of the commission paid if the tenancy is prematurely terminated within six months of the commencement of the tenancy; and (3) a fee for property tax services if as a result of the A-REIT Manager’s objections to tax authorities, the proposed annual value or taxable value (in the case of Properties located in China) is reduced resulting in property tax savings for Property, where such tax savings is defined as the annual value reduced from proposed annual value or taxable value by the tax authorities. the the the the Lease commissions payable to the A-REIT Manager depend on the length of tenancy renewed or secured while fees for property tax services payable to the A-REIT Manager depend on such reduction in annual value or taxable value by the tax authorities. For further details, please refer to A-REIT’s Circular to Unitholders dated 13 June 2012. 4. Services rendered by AFMA in Australia A-REIT has established a wholly-owned managed investment trust by the name of Ascendas REIT Australia (the MIT) in Australia for the purposes of acquiring and holding the Australian assets. For the information on the Australian assets to be acquired, please refer to “Ascendas Real Estate Investment Trust – Latest Developments”. The MIT will hold the Properties by way of various wholly-owned intermediate sub-trusts and Property-holding sub-trusts (the Sub-Trusts). Perpetual Corporate Trust Limited, a professional trust company, has been appointed as the trustee of the MIT (the MIT Trustee) and various trustees have also been appointed in respect of the various Sub-Trusts (the Sub-Trusts’ Trustees). AFMA will be appointed as the investment manager of the MIT and the Sub-Trusts and the strategic manager of the Australian assets. AFMA will be appointed as the investment manager of the MIT and the Sub-Trusts and the strategic manager of the Properties and in connection with the foregoing, the MIT Trustee, the relevant Sub-Trusts’ Trustee and AFMA (i) have entered into various investment 100 management agreements in respect of the MIT and each Sub-Trust (the IMAs) and (ii) the Manager, MIT Trustee and the AFMA will be entering into a strategic management agreement (the SMA) concurrently with the completion of the Australian assets. (1) Certain Principal Terms of the IMAs AFMA, the MIT Trustee and relevant Sub-Trusts’ Trustees have entered into the various IMAs. The principal terms of the IMAs are as follows: (2) (1) AFMA shall provide investment management services to the MIT and Sub-Trusts under the IMAs, and including (but not limited to) management of the MIT and Sub-Trusts for and on behalf of the MIT Trustee or relevant Sub-Trusts’ Trustee (as the case may be), keeping the Properties under periodic review and conferring with the MIT Trustee or relevant Sub-Trusts’ Trustee (as the case may be) at agreed intervals regarding the management of the MIT and Sub-Trusts; (2) in consideration for AFMA providing the investment management services under the IMAs in respect of the MIT and Sub-Trusts, AFMA will be entitled to certain fees under the IMAs; and (3) the fees payable to AFMA under the IMAs will only apply subject to there being no double-counting of the payment of fees to AFMA under the IMAs and the payment of fees to the A-REIT Manager under the A-REIT Trust Deed (as set out in “Ascendas Funds Management (S) Limited (A-Reit Manager) – A-REIT Manager’s fees”). Certain Principal Terms of the SMA The A-REIT Manager, AFMA and MIT Trustee will be entering into the SMA. The principal terms of the SMA are as follows: 5. (1) AFMA will provide various strategic and high-level services, including strategic management in relation to the Australian assets, such as proactive portfolio management, engagement with customers and reviewing customers’ business plans to facilitate their growth and expansion needs, and supervising and providing instructions to the third-party licensed estate agents who will be administering the properties and tenancy relationship; and (2) in consideration for AFMA providing the strategic management services under the SMA, AFMA will be entitled to certain fees under the SMA. Board of Directors of the A-REIT Manager A-REIT is externally managed by the A-REIT Manager and accordingly, it has no employees. The A-REIT Manager appoints experienced and well-qualified managers to handle its day-to-day operations. All directors and employees of the A-REIT Manager are remunerated by the A-REIT Manager, not A-REIT. The A-REIT Board is responsible for the overall management and corporate governance of the A-REIT Manager and A-REIT. The A-REIT Board is supported by A-REIT Board committees and appropriate delegation of authority and approval sub-limits are also provided at the management level to facilitate operational efficiency. 101 The members of the A-REIT Board are set out below: Name Designation Mr Koh Soo Keong Chairman and Independent Director Mr Khiatani Manohar Ramesh Vice Chairman and Non-Executive Director Mr Henry Tan Song Kok Independent Director Mr Teo Eng Cheong Independent Director Mr Teo Choon Chye, Marc Independent Director Mr Chan Pengee Adrian Independent Director Mr Tan Ser Ping Executive Director and Chief Executive Officer The Board is responsible for the overall corporate governance of the A-REIT Manager including establishing goals for management and monitoring the achievement of these goals. It is also responsible for the strategic business direction and risk management of A-REIT. All Board members participate in matters relating to corporate governance, business operations and risks and financial performance. The Board has established a framework for the management of the A-REIT Manager and A-REIT, including a system of internal control and a business risk management process. The Board presently consists of seven members, five of whom are independent directors. The Chairman and Vice Chairman of the Board are Mr Koh Soo Keong and Mr Khiatani Manohar Ramesh respectively. The composition of the Board is determined using the following principles: • the Board should comprise directors with a broad range of commercial experience in funds management and the property industry; and • one-third, with a minimum of two, of the Board members should be independent directors. The composition will be reviewed regularly to ensure that the Board has the appropriate mix of expertise and experience. Information on the business and working experience of each of the Directors on the Board is set out below: Mr Koh Soo Keong Chairman and Independent Director Mr Koh has been a director with the board since 15 September 2009, and has been Chairman of the board since 1 August 2011. He was the President and Chief Executive Officer of SembCorp Logistics Ltd, a publicly listed company, for more than eight years, and retired in April 2007. Mr Koh is the Chairman of Agri-Food and Veterinary Authority of Singapore. He also serves as a director at various other listed companies including Noel Gifts International Ltd and Northern Technologies International Corporation. Mr Koh holds a Bachelor of Engineering (Honors), a Master of Business Administration and a Post-Graduate Diploma in Law from the National University of Singapore. 102 Mr Khiatani Manohar Ramesh Vice Chairman and Non-Executive Director Mr Khiatani joined the board on 10 June 2013. He is the President and Group Chief Executive Officer of the Ascendas Group and the Deputy Group Chief Executive Officer of the Ascendas-Singbridge Group. He was previously the Chief Executive Officer of JTC Corporation (JTC), the Singapore Government’s lead agency to plan, promote and develop industrial infrastructure and facilities. Prior to joining JTC, Mr Khiatani was the Deputy Managing Director at the Singapore Economic Development Board (EDB) where he played an instrumental role in the development and transformation of important sectors in Singapore’s economy such as aerospace, marine and offshore, electronics, precision engineering, logistics, infocomms and media, and clean technology. He was also in charge of the EDB’s operations in the Americas and Europe. Mr Khiatani is also a Board Member of Ascendas Pte Ltd, Ascendas Property Fund Trustee Pte Ltd, Ascendas Hospitality Fund Management Pte Ltd, Ascendas Hospitality Trust Management Pte Ltd and SIA Engineering Company Ltd. Mr Khiatani holds a Master’s Degree (Naval Architecture) from the University of Hamburg, Germany. He also attended the Advanced Management Program at the Harvard Business School in 2006. Mr Henry Tan Song Kok Independent Director Mr Tan has been a director since 15 September 2009. He chairs the audit committee. Mr Tan is presently a Managing Director of Nexia TS Public Accounting Corporation. Nexia TS Public Accounting Corporation is a member of Nexia International, an international network of independent accounting and consultancy firms. He was the Asia Pacific Chairman and Director of Nexia International for more than 10 years. He has more than 15 years’ experience in China market and been helping companies in Singapore to set up and expand their businesses in China. Mr Tan also sits on the board of other listed companies including Raffles Education Corporation Limited, Chosen Holdings Limited, YHI International Limited and China New Town Development Co. Ltd. He is on the Dean Alumni Advisory Board of the Nanyang Business School. Mr Tan holds a Bachelor of Accountancy (First Class Honours) from the National University of Singapore. He is a Member of the Institute of Singapore Chartered Accountants, the Institute of Chartered Accountants in Australia, Institute of Internal Auditors and Singapore Institute of Directors. Mr Teo Eng Cheong Independent Director Mr Teo has been a member of the board since 10 August 2011. He is the Chief Executive Officer of International Enterprise Singapore, a government agency spearheading the overseas growth of Singapore-based companies and promoting international trade. He is also the Deputy Chairman for Singapore Cooperation Enterprise. Mr Teo is a board member 103 of many various entities including International Enterprise Singapore Board, IE Singapore Holdings Pte Ltd, ASEAN Infrastructure Fund Limited and Council for Private Education. He also sits on the Advisory Board of Singapore Management University’s Lee Kong Chian School of Business and Advisory Council of NUS Business School’s China Business Centre. Mr Teo holds a Bachelor of Science (Economics) from the National University of Singapore and a Master of Science (Economics) from the London School of Economics and Political Science. Mr Teo Choon Chye, Marc Independent Director Mr Teo was appointed as a director on 18 September 2012. He has 29 years of experience in banking and finance business. He is currently the Senior Vice President and Head of Treasury at The Norinchukin Bank, Singapore Branch. Prior to this, he was the Head of Treasury at National Bank of Canada, Singapore from 1994 to 1998. Mr Teo holds a Bachelor of Arts (Economics and Statistics) from the National University of Singapore and is a Member of ACI Singapore – The Financial Markets Association and an Associate Member of Singapore Institute of Directors. Mr Chan Pengee Adrian Independent Director Mr Chan was appointed as a director on 1 December 2014. He is Head of the Corporate Department and a Senior Partner at the law firm, Lee & Lee. He serves as First Vice-Chairman of the Singapore Institute of Directors and is on the board of the Accounting and Corporate Regulatory Authority of Singapore. Mr Chan is the Non-Executive Chairman of Nobel Design Holdings Ltd, the Lead Independent Director of Yoma Strategic Holdings Ltd and Biosensors International Group Ltd and is an independent director of Hong Fok Corporation Ltd and Global Investments Limited. He also serves on the Catalist Advisory Panel of the SGX. He is on the Corporate Governance and Regulations Committee of the Singapore International Chamber of Commerce and the Corporate Practice Committee and Finance Committee of the Law Society of Singapore. He was appointed to the Audit Committee Guidance Committee, established by the MAS, ACRA and the SGX, and served on the Corporate Governance and Directors’ Duties Working Group of the Steering Committee established by the Ministry of Finance to rewrite the Companies Act. Mr Tan Ser Ping Executive Director and Chief Executive Officer Mr Tan was appointed to the Board on 22 April 2008. Mr Tan is responsible for the overall management and operations of A-REIT. He is also the Executive Director of the A-REIT Manager, working closely with the rest of the Board to determine the business strategies for A-REIT and together with the management team of A-REIT and ASPL, ensure that the operations of A-REIT are in accordance with the stated business strategies. 104 Prior to joining the A-REIT Manager, Mr Tan was the Executive Vice President of Real Estate Development & Investment (REDI) of Ascendas Pte Ltd. He was responsible for formulating REDI policies, strategies and plans across all country operations and developing new product offerings and markets for the Ascendas Group. He also headed the task force for the establishment of A-REIT prior to its initial public offering. Before joining Ascendas Land Investment Pte Ltd in 2001, Mr Tan was senior general manager of the Singapore Suzhou Industrial Park Development Company Ltd, Residential & Commercial Business Group. He has over 20 years of working experience during which he held senior positions in various banks including the Bank of America, Standard Chartered Bank and UOB. Mr Tan graduated from the National University of Singapore with a Bachelor of Accountancy (Honours) degree. He obtained his Masters in Business Administration from the University of Leicester, United Kingdom. 6. Management Team of the A-REIT Manager Name Designation Mr Tan Ser Ping Chief Executive Officer Ms Karen Lee Head, Singapore Portfolio Operations Ms Patricia Goh Head, Business Development, Investment & Leasing Ms Koo Lee Sze Head, Reporting Compliance and Corporate Ms Chae Meng Kern Head, Risk Management Ms Yeow Kit Peng Head, Capital Markets & Corporate Development Mr Ang Boon Peng Deputy Head, Singapore Portfolio Operations Mr Sasidharan Nair Head, Property Services Mr Tan Ser Ping Chief Executive Officer Please refer to the section “5. Board of Directors of the A-REIT Manager”. Ms Karen Lee Head, Singapore Portfolio Operations Ms Lee oversees portfolio management in Singapore. She is responsible for the operational performance for A-REIT’s properties in Singapore and executing its operational strategies in Singapore. In addition, she oversees ASPL in the delivery of customer care and services and has the responsibility of maximising customer retention, loyalty and satisfaction. Prior to joining the A-REIT Manager, Ms Lee served as Head of Lease & Operations in JTC Corporation and Vice President in Trust Company Asia in charge of client services. She has over 14 years of experience in the real estate industry covering various areas of industrial lease and property management and marketing in Singapore and Vietnam. Ms Lee holds a Bachelor of Science (Economics) (Hons) degree and a Masters of Science (Real Estate) from the National University of Singapore. 105 Ms Patricia Goh Head, Business Development, Investment & Leasing Ms Goh is responsible for developing and executing A-REIT’s business development, investment and leasing strategy in Singapore and development of new markets. The team of business development and investment managers, led by Ms Goh, generates and evaluates opportunities for acquisition and development, structuring and negotiating investment and major leasing transactions. Ms Goh also oversees ASPL in the marketing and leasing function and has the responsibility to maximise occupancy and gross revenue for the Properties. Ms Goh has over 10 years of experience in business development and evaluation of investments in Singapore, China, Japan and Australia. She holds a Master of Science (Real Estate) and a Bachelor of Arts (Political Science and Sociology) from the National University of Singapore. Ms Koo Lee Sze Head, Reporting, Compliance and Corporate Services As Head, Reporting and Corporate Services, Ms Koo is responsible for financial accounting and reporting, management accounting and analysis, taxation and corporate services. Prior to joining the Manager, Ms Koo was the Director of Finance at Popular Holdings Limited where she oversaw the financial accounting and reporting of various aspects of the businesses including retail and distribution, publishing and e-Learning. She has over 20 years of experience which includes audit, budgeting, financial analysis, cashflow management, taxation, and management and statutory reporting. Ms Koo holds a Bachelor of Accountancy degree from the National University of Singapore and is a Member of the Institute of Singapore Chartered Accountants. Ms Chae Meng Kern Head, Risk Management Ms Chae oversees the overall adequacy of the risk management systems and procedures in A-REIT. She is responsible for the performance of the activities under the Enterprise Risk Management programme. Prior to joining the Manager, Ms Chae was the Senior Finance Manager of Lend Lease Asia Holdings Pte Ltd where she was responsible for the financial reporting and analysis of Bovis Lend Lease (Asia). Ms Chae holds a Bachelor of Accountancy degree from the National University of Singapore and is a Member of the Institute of Singapore Chartered Accountants. Ms Yeow Kit Peng Head, Capital Markets & Corporate Development Ms Yeow is responsible for the management of portfolio performance, capital structure, treasury, financial risks, transaction execution, investor relations and corporate development of AFM. 106 Ms Yeow has over 23 years of professional experience that spans the buy-side and sell-side sectors of capital markets, as well as in corporate strategies and development. Her exposure covers Asia Pacific ex-Japan. She was employed by Ascendas and worked in the Corporate Strategies and Development Department of Ascendas from April 2002 till December 2005. Following that, she was employed by Standard and Poor’s as Associate Director of Equity Research. Ms Yeow’s last appointment prior to re-joining Ascendas on 1 October 2013, was with Nomura Asset Management as Asian Property Analyst. Ms Yeow holds a Bachelor of Science Degree in Business Administration (major in Finance), with Honours from West Virginia University, USA. Mr Ang Boon Peng Deputy Head, Singapore Portfolio Operations Mr Ang oversees portfolio management in Singapore, together with Ms Karen Lee. He also oversees the lease operations of A-REIT’s portfolio under its Science and Business Parks cluster. Prior to joining the Manager, Mr Ang served as Deputy Director of Leased Land Management in the HDB’s Industrial Properties Group, overseeing the allocation and management of HDB’s industrial leases, the announcement of Phase 1 for the redevelopment of Defu Industrial Estate and the Project Director for its maiden multi-storey stack-up development. He has over 20 years of experience in the real estate industry covering various areas of industrial tenancy, lease and property management. Mr Ang holds a Bachelor of Science, Estate Management (Honours) degree and a Master of Science (Project Management) from the National University of Singapore. Mr Sasidharan Nair Head, Property Services As Head of the Property Services (Systems, Processes & Quality Assurance), Mr Nair oversees the performance of ASPL and provides guidance to ensure systems and processes are in place for the delivery of the desired service levels of property management. Mr Nair has extensive experience in estate management. He started his career with the Housing & Development Board and joined EM Services Pte Ltd in 1991 to manage Town Councils. He was stationed in Sembawang Town Council before assuming the position of General Manager at East Coast Town Council, concurrently holding the post of Council Secretary. During his tenure, he coordinated several projects and initiatives undertaken jointly at the Town Councils. In addition, he has also been involved in consultancy projects on township development and management in India and briefing foreign delegations. Mr Nair holds a Bachelor of Science, Estate Management (Hons) degree from the University of Reading, UK. 107 ASCENDAS SERVICES PTE LTD The property and facility management for A-REIT’s properties located in Singapore 1 is outsourced to Ascendas Services Pte Ltd (ASPL), a wholly-owned subsidiary of the Ascendas Group. ASPL has over 100 staff members providing marketing and leasing services, property management and related services to A-REIT’s properties and tenants with the aim to best position the properties to maximise returns to Unitholders. ASPL’s scope of work includes marketing and leasing of space, property management and maintenance, coordinating customers’ fitting out requirements, supervising the performance of contractors and ensuring building and safety regulations are complied with, and overseeing operational matters. ASPL is also responsible for the implementation of customer care programmes as well as the management of operating expenses. More specifically, ASPL is tasked with the following responsibilities: • Marketing, leasing and customer care: ASPL is responsible for the marketing and leasing of vacant space in A-REIT’s portfolio of properties. Proactive prospecting for new tenants is conducted to enhance the portfolio occupancy and revenue. In addition, ASPL is also responsible for the implementation of customer care programmes, including bazaars, exhibitions and other tenant-related events. • Property management: Working hand-in-hand with the A-REIT Manager’s portfolio management team, ASPL ensures that the property specifications and service levels are commensurate with the intended market positioning of each property. ASPL is also responsible for managing site staff to ensure that the desired level of service and customer care is implemented at the respective Properties. • Expense management: ASPL adopts a prudent operational strategy in line with the Manager’s objective of maximising return without compromising its service standards. ASPL strives to continuously improve operating processes to improve productivity and enhance operational effectiveness so as to optimise operational cost. ASPL also conducts energy audits to identify, on a continual basis, buildings with potential for savings on energy consumption either through a more efficient management policy or capital expenditure plan. • Project management: In addition, where required, ASPL provides expertise in the area of construction and project management for development projects undertaken by A-REIT. They liaise closely with the A-REIT Manager’s Development Managers and external professionals such as architects to ensure each project is carried out in a timely and efficient manner. ASPL is committed to providing optimal solutions and services to meet the needs of A-REIT’s customers as well as enhancing the property value of A-REIT’s portfolio. 1 A-REIT’s properties located outside Singapore are managed by property managers other than ASPL under separate property management agreements. 108 HSBC INSTITUTIONAL TRUST SERVICES (SINGAPORE) LIMITED (A-REIT TRUSTEE) The A-REIT Trustee is HSBC Institutional Trust Services (Singapore) Limited, a company incorporated in Singapore and registered as an approved trust company under the Trust Companies Act, Chapter 336 of Singapore. It is approved to act as a trustee for authorised collective investment schemes under the SFA. As at the date of this Offering Circular, HSBC Institutional Trust Services (Singapore) Limited has a paid-up capital of S$5,150,000. The registered address of HSBC Institutional Trust Services (Singapore) Limited is 21 Collyer Quay, #13-02 HSBC Building, Singapore 049320. It is an indirect wholly-owned subsidiary of HSBC Holdings plc, a public company incorporated in England and Wales. 1. Powers, duties and obligations of the A-REIT Trustee The A-REIT Trustee’s powers, duties and obligations are set out in the A-REIT Trust Deed. The powers and duties of the A-REIT Trustee include: (1) acting as trustee of A-REIT and, therefore, safeguarding the rights and interests of the Unitholders; (2) holding the assets of A-REIT on the trusts contained in the A-REIT Trust Deed for the benefit of the Unitholders; and (3) exercising all the powers of a trustee and the powers that are incidental to the ownership of the assets of A-REIT. The A-REIT Trustee has covenanted in the A-REIT Trust Deed that it will exercise all due diligence and vigilance in carrying out its functions and duties, and in safeguarding the rights and interests of the Unitholders. In the exercise of its powers, the A-REIT Trustee may (on the recommendation of the A-REIT Manager) and subject to the provisions of the A-REIT Trust Deed, acquire or dispose of any real or personal property, lend, borrow and encumber any asset. The A-REIT Trustee may, subject to the provisions of the A-REIT Trust Deed, appoint and engage: (1) a person or entity as may be necessary, usual or desirable for the purpose of exercising its powers and performing its obligations; and (2) any real estate agents or managers, including a Related Party of the A-REIT Manager, in relation to the management, development, leasing, purchase or sale of any of the A-REIT Properties. The A-REIT Trustee must carry out its functions and duties and comply with all the obligations imposed on it and set out in the A-REIT Trust Deed, the Listing Manual, the SFA, the CIS Code (including the Property Funds Appendix), the tax ruling dated 25 May 2002 issued by the Inland Revenue Authority of Singapore (IRAS) on the taxation of A-REIT and Unitholders and all other relevant laws. It must retain A-REIT’s assets, or cause A-REIT’s assets to be retained in safe custody and cause A-REIT’s accounts to be audited. It can appoint valuers to value the assets of A-REIT. The A-REIT Trustee is not personally liable to a Unitholder in connection with the office as the REIT Trustee except in respect of its own fraud, negligence, wilful default, breach of the A-REIT Trust Deed or breach of trust. Any liability incurred and any indemnity to be given by the A-REIT Trustee shall be limited to the assets of A-REIT over which the A-REIT Trustee has recourse, provided that the A-REIT Trustee has acted without fraud, negligence, wilful 109 default, breach of the A-REIT Trust Deed or breach of trust. The A-REIT Trust Deed contains certain indemnities in favour of the A-REIT Trustee under which it will be indemnified out of the assets of A-REIT for liability arising in connection with certain acts or omissions. These indemnities are subject to any applicable laws. 2. Retirement and replacement of the A-REIT Trustee As set out in the A-REIT Trust Deed, the A-REIT Trustee may retire or be replaced under the following circumstances: (1) The A-REIT Trustee shall not be entitled to retire voluntarily except upon the appointment of a new trustee (such appointment to be made in accordance with the provisions of the A-REIT Trust Deed). (2) The A-REIT Trustee may be removed by notice in writing to the A-REIT Trustee by the A-REIT Manager: (i) if the A-REIT Trustee goes into liquidation (except a voluntary liquidation for the purpose of reconstruction or amalgamation upon terms previously approved in writing by the A-REIT Manager) or if a receiver is appointed over any of its assets or if a judicial manager is appointed in respect of the A-REIT Trustee; (ii) if the A-REIT Trustee ceases to carry on business; (iii) if the A-REIT Trustee fails or neglects after reasonable notice from the A-REIT Manager to carry out or satisfy any material obligation imposed on the A-REIT Trustee by the A-REIT Trust Deed; or (iv) if the Unitholders by an Extraordinary Resolution, and of which at least 21 days’ notice has been given to the A-REIT Trustee and the A-REIT Manager, shall so decide. 3. A-REIT Trustee’s fee The maximum fee payable to the A-REIT Trustee permitted under the A-REIT Trust Deed is 0.25% per annum of the Deposited Property. The actual fee payable will be determined between the A-REIT Trustee and the A-REIT Manager from time to time. Any increase in the maximum permitted amount or any change in the structure of the A-REIT Trustee’s fees must be passed by an Extraordinary Resolution of Unitholders at a Unitholders’ meeting convened under the provisions of the A-REIT Trust Deed. 110 TAXATION The statements below are general in nature and are based on certain aspects of current tax laws (including administrative guidelines and circulars issued by the MAS and the IRAS in force as at the date of this Offering Circular) and are subject to any changes in such laws, administrative guidelines or circulars, or the interpretation of those laws, guidelines or circulars, occurring after such date, which changes could be made on a retroactive basis. These laws, guidelines and circulars are also subject to various interpretations and the relevant tax authorities or the courts could later disagree with the explanations or conclusions set out below. The statements made herein do not purport to be a comprehensive or exhaustive description of all the tax considerations that may be relevant to a decision to subscribe for, purchase, own or dispose of the Securities and do not purport to deal with the tax consequences applicable to all categories of investors, some of which (such as dealers in securities or financial institutions in Singapore which have been granted the relevant Financial Sector Incentive(s)) may be subject to special rules or tax rates. Neither these statements nor any other statements in this Offering Circular are intended or are to be regarded as advice on the tax position of any holder of the Securities or of any person acquiring, selling or otherwise dealing with the Securities or on any tax implications arising from the acquisition, sale or other dealings in respect of the Securities. Prospective holders of the Securities are advised to consult their own tax advisers as to the Singapore or other tax consequences of the acquisition, ownership of or disposal of the Securities, including, in particular, the effect of any foreign, state or local tax laws to which they are subject. It is emphasised that none of A-REIT, the Joint Lead Managers and Bookrunners or any other persons involved in the issue and offer of the Securities accepts responsibility for any tax effects or liabilities resulting from the subscription for, purchase, holding or disposal of the Securities. SINGAPORE TAXATION Singapore tax classification of hybrid instruments The Income Tax Act, Chapter 134 of Singapore (ITA) currently does not contain specific provisions on how financial instruments that exhibit both debt-like and equity-like features, i.e. hybrid instruments, should be treated for income tax purposes. However, the IRAS has published an e-Tax Guide “Income Tax Treatment of Hybrid Instruments” on 19 May 2014 (the Hybrid Instruments e-Tax Guide) which sets out the income tax treatment of hybrid instruments, including the factors that the IRAS will generally use to determine whether such instruments are debt or equity instruments for income tax purposes. Among others, the IRAS has stated in the Hybrid Instruments e-Tax Guide that: (a) whether or not a hybrid instrument will be treated as debt or equity security for income tax purposes will firstly depend on its legal form, to be determined based on an examination of the legal rights and obligations attached to the instrument; (b) a hybrid instrument is generally characterised as equity if the legal terms of the instrument indicate ownership interests in the issuer. If the legal form of a hybrid instrument is not indicative of or does not reflect the legal rights and obligations, the facts and circumstances surrounding the instrument and a combination of factors, not limited to the following, would have to be examined to ascertain the nature of the instrument for income tax purposes. These factors include (but are not limited to): (i) nature of interest acquired; (ii) investor’s right to participate in issuer’s business; (iii) voting rights conferred by the instrument; 111 (iv) obligation to repay the principal amount; (v) payout; (vi) investor’s right to enforce payment; (vii) classification by other regulatory authority; and (viii) ranking for repayment in the event of liquidation or dissolution; (c) if a hybrid instrument is characterised as a debt instrument for income tax purposes, distributions from the issuer to the investors are regarded as interest; (d) if a hybrid instrument issued by a company or a REIT (as defined in the ITA) is characterised as an equity instrument for income tax purposes, distributions from the issuer to the investors are regarded as either dividends or REIT distributions; and (e) in respect of REIT distributions, the tax treatment depends on the underlying receipts from which such distributions are made and the profile of the investors. Application for tax ruling Based on the guidance set out in the Hybrid Instruments e-Tax Guide, the A-REIT Manager has applied to the IRAS for an advance tax ruling to confirm that the Securities will be treated as equity instruments for income tax purposes and Distributions (including Optional Distributions) in respect of the Securities will be treated as capital distributions in the hands of Holders. In the event that the IRAS issues a tax ruling to confirm the aforesaid tax treatment, payment of Distributions (including Optional Distributions) in respect of the Securities will not be subject to withholding of tax, irrespective of the profile of Holders. The amount of such Distributions (including Optional Distributions) will be treated as a return of capital in the hands of Holders and will be applied to reduce the cost of their investment in the Securities for Singapore income tax purposes. Where Holders, based on their own circumstances, are subject to Singapore income tax on gains from the disposal of the Securities, the reduced cost of their investments will be used for the purposes of computing such gains. In the event that the IRAS issues a tax ruling to confirm that the Securities will be treated as equity instruments for income tax purposes but that the Distributions (including Optional Distributions) in respect of the Securities are to be treated in the same manner as distributions on ordinary units of A-REIT, Holders may be subject to income tax on such distributions, in whole or in part, currently at the rate of 17% or 10%. The A-REIT Manager and the A-REIT Trustee may also be obliged to withhold or deduct tax from the payment of such distributions, in whole or part, at the rate of 17% or 10% to certain Holders and for this purpose Holders may, as in the case of Unitholders, be required to declare certain information relating to their status to the A-REIT Manager and the A-REIT Trustee prior to the making of each Distribution or Optional Distribution. The disclosure below under “A. Taxation of distributions on ordinary units” summarises the income tax treatment currently applicable to distributions made on ordinary units of A-REIT, which will be applicable to the Distributions (including Optional Distributions) if the IRAS rules that the same treatment should apply. In the event that the IRAS determines otherwise, and rules that the Securities are debt instruments, payment of Distributions (including Optional Distributions) in respect of the Securities should be regarded as interest payment and the disclosure below under “B. Interest and other payments” summarises the income tax treatment that may be applicable on the Distributions (including Optional Distributions). 112 The A-REIT Manager will provide details of the tax ruling issued by the IRAS via an announcement on its website www.a-reit.com shortly after the receipt of the tax ruling. A. Taxation of distributions on ordinary units Distributions on ordinary units of A-REIT may comprise all, or a combination, of the following types of distributions: (a) taxable income distribution; (b) tax-exempt income distribution; (c) capital distribution; and (d) other gains distribution. The tax treatment of each type of distribution differs and may depend on the profile of the beneficial owner of the distributions. The statements below provide a summary of the tax treatment and the term Units as used refers to ordinary units of A-REIT. Prospective holders of the Securities are advised to consult their own professional tax advisers as to the tax consequences that they are subject to, in particular on the Distributions (including Optional Distributions), in the event that the IRAS rules that the Distributions (including Optional Distributions) are to be treated in the same manner as distributions on ordinary units of A-REIT. Taxable income distribution Withholding tax The A-REIT Trustee and the A-REIT Manager are required to withhold or deduct tax from taxable income distributions unless such distributions are made to an individual or a Qualifying Unitholder who submits a declaration in a prescribed form within a stipulated time limit. A Qualifying Unitholder is a Unitholder who is: • a company incorporated and resident in Singapore; • a Singapore branch of a company incorporated outside Singapore; or • a body of persons incorporated or registered in Singapore, including a charity registered under the Charities Act (Chapter 37 of Singapore) or established by any written law, a town council, a statutory board, a co-operative society registered under the Co-operative Societies Act (Chapter 62 of Singapore) or a trade union registered under the Trade Unions Act (Chapter 333 of Singapore). In all other cases, the A-REIT Trustee and the A-REIT Manager will withhold or deduct tax, currently at the rate of 17%, from taxable income distributions. This rate is reduced to 10% for distributions made on or before 31 March 2020 to a foreign non-individual. A foreign non-individual is a person (other than an individual) who is not a resident of Singapore for income tax purposes and: (a) who does not have any permanent establishment in Singapore; or (b) who carries on any operation in Singapore through a permanent establishment in Singapore, where the funds used by that person to acquire the Units are not obtained from that operation. 113 Where the Units are held in the name of a nominee, the A-REIT Trustee and the A-REIT Manager will withhold or deduct tax, currently at the rate of 17%, unless the beneficial owner of the Units is an individual or a Qualifying Unitholder and provided that the nominee submits a declaration (containing certain particulars of the beneficial owner) in a prescribed form within a stipulated time limit to the A-REIT Trustee and the A-REIT Manager. Where the beneficial owner is a foreign non-individual as described above and provided the aforesaid declaration is submitted by the nominee, tax will be withheld or deducted at the rate of 10% for distributions made on or before 31 March 2020. Tax deducted at source on taxable income distributions The tax deducted at the prevailing tax rate, currently at the rate of 17%, by the A-REIT Trustee and the A-REIT Manager is not a final tax. A Unitholder can use this tax deducted as a set-off against its Singapore income tax liability, including the tax liability on the gross amount of taxable income distributions. The tax deducted at the reduced rate of 10% on taxable income distributions made on or before 31 March 2020 to foreign non-individuals is a final tax imposed on the gross amount of distributions. Taxation in the hands of Unitholders Unless otherwise exempt, Unitholders are liable to Singapore income tax on the gross amount of taxable income distributions (i.e. the amount of distribution before tax deduction at source, if any). Taxable income distributions received by individuals, irrespective of their nationality or tax residence status, are exempt from tax unless such distributions are derived by the individual through a partnership in Singapore or from the carrying on of a trade, business or profession. Individuals who do not qualify for this tax exemption are subject to Singapore income tax on the gross amount of taxable income distributions at their own applicable tax rates, i.e. even if they have received the distributions without tax deduction at source. Unless exempt from income tax because of their own specific circumstances, Qualifying Unitholders are subject to Singapore income tax on the gross amount of taxable income distributions, i.e. even if they have received the distributions without tax deduction at source. Other non-individual Unitholders are subject to Singapore income tax on the gross amount of taxable income distributions at their own applicable tax rates. Where the Unitholder is a foreign non-individual, tax at a reduced rate of 10% will be imposed on taxable income distribution made on or before 31 March 2020. Tax-exempt income distribution Tax-exempt income distributions are exempt from tax in the hands of all Unitholders. Tax is not withheld or deducted from such distributions. Capital distribution Capital distributions are returns of capital to Unitholders and are therefore not income subject to tax or withholding of tax. The amount received as capital distributions will be applied to reduce the cost of Unitholder’s investment in Units for income tax purposes. Where Unitholders, based on their own circumstances, are subject to Singapore income tax on gains from the disposal of Units, the reduced cost of their investments will be used for the purposes of computing such gains. 114 Other gains distribution Other gains distributions are not taxable in the hands of Unitholders and are not subject to withholding of tax. B. Interest and other payments Subject to the following paragraphs, under Section 12(6) of the ITA, the following payments are deemed to be derived from Singapore: (a) any interest, commission, fee or any other payment in connection with any loan or indebtedness or with any arrangement, management, guarantee, or service relating to any loan or indebtedness which is (i) borne, directly or indirectly, by a person resident in Singapore or a permanent establishment in Singapore except in respect of any business carried on outside Singapore through a permanent establishment outside Singapore or any immovable property situated outside Singapore; or (ii) deductible against any income accruing in or derived from Singapore; or (b) any income derived from loans where the funds provided by such loans are brought into or used in Singapore. Such payments, where made to a person not known to the paying party to be a resident in Singapore for tax purposes, are generally subject to withholding tax in Singapore. The rate at which tax is to be withheld for such payments (other than those subject to the 15% final withholding tax described below) to non-resident persons other than non-resident individuals is the prevailing corporate tax rate, currently 17%. The applicable rate for non-resident individuals is 20% 1. However, if the payment is derived by a person not resident in Singapore otherwise than from any trade, business, profession or vocation carried on or exercised by such person in Singapore and is not effectively connected with any permanent establishment in Singapore of that person, the payment is subject to a final withholding tax of 15%. The rate of 15% may be reduced by applicable tax treaties. Certain Singapore-sourced investment income derived by individuals from financial instruments is exempt from tax, including: (a) interest from debt securities derived on or after 1 January 2004; (b) discount income (not including discount income arising from secondary trading) from debt securities derived on or after 17 February 2006; and (c) prepayment fee, redemption premium or break cost from debt securities derived on or after 15 February 2007, except where such income is derived through a partnership in Singapore or is derived from the carrying on of a trade, business or profession. The terms “break cost”, “prepayment fee” and “redemption premium” are defined in the ITA as follows: break cost, in relation to debt securities, qualifying debt securities or qualifying project debt securities, means any fee payable by the issuer of the securities on the early redemption of the securities, the amount of which is determined by any loss or liability incurred by the holder of the securities in connection with such redemption; 1 Note: It is proposed in the Singapore Budget 2015, announced on 23 February 2015, that the top marginal rate for Singapore tax resident individuals will be increased from 20% to 22% with effect from the year of assessment 2017. The IRAS has clarified that the tax rate for non-resident individuals would be adjusted from 20% to 22% with effect from the year of assessment 2017. 115 prepayment fee, in relation to debt securities, qualifying debt securities or qualifying project debt securities, means any fee payable by the issuer of the securities on the early redemption of the securities, the amount of which is determined by the terms of the issuance of the securities; and redemption premium, in relation to debt securities, qualifying debt securities or qualifying project debt securities, means any premium payable by the issuer of the securities on the redemption of the securities upon their maturity. Any references to “break cost”, “prepayment fee” and “redemption premium” in this Singapore tax disclosure shall have the same meaning as defined in the ITA. In addition, as the issue of the Securities is jointly lead managed by Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited, Singapore Branch and Oversea-Chinese Banking Corporation Limited, each of which is a Financial Sector Incentive (Standard Tier) Company, a Financial Sector Incentive (Capital Market) Company or a Financial Sector Incentive (Bond Market) Company (as defined in the ITA), the Securities, if they are treated as debt instruments, should be regarded as debt securities (as defined in the ITA) and hence “qualifying debt securities” for the purposes of the ITA, to which the following treatments shall apply: (i) subject to certain prescribed conditions having been fulfilled (including the furnishing by the Issuer, or such other person as the Comptroller of Income Tax in Singapore (the Comptroller) may direct, of a return on debt securities for the Securities within such period as the Comptroller may specify and such other particulars in connection with the Securities as the Comptroller may require to the MAS and the inclusion by the Issuer in all offering documents relating to the Securities of a statement to the effect that where interest, discount income, prepayment fee, redemption premium or break cost is derived by a person who is not resident in Singapore and who carries on any operation in Singapore through a permanent establishment in Singapore, the tax exemption for qualifying debt securities shall not apply if the non-resident person acquires the Securities using funds from that person’s operations through the Singapore permanent establishment), interest, discount income (not including discount income arising from secondary trading), prepayment fee, redemption premium and break cost (collectively, the Qualifying Income) from the Securities derived by a holder who is not resident in Singapore and who (aa) does not have any permanent establishment in Singapore or (bb) carries on any operation in Singapore through a permanent establishment in Singapore but the funds used by that person to acquire the Securities are not obtained from such person’s operation through a permanent establishment in Singapore, are exempt from Singapore tax; (ii) subject to certain conditions having been fulfilled (including the furnishing by the Issuer, or such other person as the Comptroller may direct, of a return on debt securities for the Securities within such period as the Comptroller may specify and such other particulars in connection with the Securities as the Comptroller may require, to the MAS), Qualifying Income from the Securities derived by any company or body of persons (as defined in the ITA), other than any non-resident who qualifies for the tax exemption as described in paragraph (i) above is subject to income tax at a concessionary rate of 10%; and 116 (iii) subject to: (aa) the Issuer including in all offering documents relating to the Securities a statement to the effect that any person whose interest, discount income, prepayment fee, redemption premium or break cost (i.e. the Qualifying Income) derived from the Securities is not exempt from tax shall include such income in a return of income made under the ITA; and (bb) the Issuer, or such other person as the Comptroller may direct, furnishing to the MAS a return on debt securities for the Securities within such period as the Comptroller may specify and such other particulars in connection with the Securities as the Comptroller may require, Qualifying Income derived from the Securities is not subject to withholding of tax by the Issuer. However, notwithstanding the foregoing: (A) if during the primary launch of the Securities, the Securities are issued to fewer than four persons and 50% or more of the issue of such Securities is beneficially held or funded, directly or indirectly, by related parties of the Issuer, such Securities would not qualify as “qualifying debt securities”; and (B) even though the Securities are “qualifying debt securities”, if, at any time during the tenure of the Securities, 50% or more of the issue of such Securities which are outstanding at any time during the life of the issue is beneficially held or funded, directly or indirectly, by related parties of the Issuer, Qualifying Income derived from the Securities held by: (I) any related party of the Issuer; or (II) any other person where the funds used by such person to acquire such Securities are obtained, directly or indirectly, from any related party of the Issuer, shall not be eligible for the tax exemption or concessionary rate of tax of 10% described above. The term related party, in relation to a person, means any other person who, directly or indirectly, controls that person, or is controlled, directly or indirectly, by that person, or where he and that other person, directly or indirectly, are under the control of a common person. Notwithstanding that the Issuer is permitted to make payments of interest, discount income (not including discount income arising from secondary trading), prepayment fee, redemption premium and break cost in respect of the Securities without deduction or withholding of tax under Section 45 and Section 45A of the ITA, any person whose Qualifying Income (whether it is interest, discount income, prepayment fee, redemption premium or break cost) derived from the Securities is not exempt from tax is required to include such income in a return of income made under the ITA. The 10% concessionary tax rate for qualifying debt securities does not apply to persons who have been granted the financial sector incentive (standard-tier) status (within the meaning of Section 43N of the ITA). 117 Gains on disposal of the Securities Singapore does not impose tax on capital gains. However, there are no specific laws or regulations which deal with the characterisation of capital gains and hence, gains arising from the disposal of the Securities by any person may be construed to be of an income nature and subject to income tax, especially if they arise from activities which the Comptroller would regard as the carrying on of a trade or business in Singapore. Holders of the Securities who have adopted or are adopting FRS 39 may, for Singapore income tax purposes, be required to recognise gains or losses (not being gains or losses in the nature of capital) on the Securities, irrespective of disposal, in accordance with FRS 39. Please see the section below on “Adoption of FRS 39 – treatment for Singapore income tax purposes”. Adoption of FRS 39 – treatment for Singapore income tax purposes The IRAS has published an e-Tax Guide “Income Tax Implications arising from the adoption of FRS 39 – Financial Instruments: Recognition & Measurement” on 16 March 2015 (the FRS 39 e-Tax Guide). Legislative effect to the tax treatment set out in the FRS 39 e-Tax Guide is provided for in Section 34A of the ITA. The FRS 39 e-Tax Guide and Section 34A of the ITA generally apply, subject to certain “opt-out” provisions, to taxpayers who are required to comply with FRS 39 for financial reporting purposes. Holders of the Securities who may be subject to the tax treatment under the FRS 39 e-Tax Guide and Section 34A of the ITA should consult their own accounting and tax advisers regarding the Singapore income tax consequences of their acquisition, holding or disposal of the Securities. EU SAVINGS DIRECTIVE Under the Savings Directive, Member States are required to provide to the tax authorities of another Member State details of payments of interest (or similar income) paid by a person within its jurisdiction to or for the benefit of an individual resident in that other Member State. However, for a transitional period, Austria is instead required (unless during that period it elects otherwise) to operate a withholding system in relation to such payments (the ending of such transitional period being dependent upon the conclusion of certain other agreements relating to information exchange with certain other countries). A number of non-EU countries and territories (including Switzerland) have adopted similar measures (a withholding system in the case of Switzerland). Whilst Luxembourg was also required to operate a withholding system during a transitional period, the Luxembourg Government has since abolished the withholding system with effect from 1 July 2015, in favour of automatic information exchange under the Directive. On 24 March 2014, the Council of the European Union adopted the Amending Directive amending and broadening the scope of the requirements described above. The Amending Directive requires Member States to apply these new requirements from 1 January 2017, and if they were to take effect the changes would expand the range of payments covered by the Savings Directive, in particular to include additional types of income payable on securities. They would also expand the circumstances in which payments that indirectly benefit an individual resident in a Member State must be reported or subject to withholding. This approach would apply to payments made to, or secured for, persons, entities or legal arrangements (including trusts) where certain conditions are satisfied, and may in some cases apply where the person, entity or arrangement is established or effectively managed outside of the European Union. However, the European Commission has proposed the repeal of the Savings Directive from 1 January 2017 in the case of Austria and from 1 January 2016 in the case of all other Member States (subject to on-going requirements to fulfil administrative obligations such as the reporting 118 and exchange of information relating to, and accounting for withholding taxes on, payments made before those dates). This is to prevent overlap between the Savings Directive and a new automatic exchange of information regime to be implemented under Council Directive 2011/16/EU on Administrative Cooperation in the field of Taxation (as amended by Council Directive 2014/107/EU). The proposal also provides that, if it proceeds, Member States will not be required to apply the new requirements of the Amending Directive. FOREIGN ACCOUNT TAX COMPLIANCE ACT FATCA imposes a new reporting regime and potentially a 30% withholding tax with respect to certain payments to (i) any non-U.S. financial institution (a foreign financial institution, or FFI (as defined by FATCA)) that does not become a Participating FFI by entering into an agreement with the U.S. Internal Revenue Service (IRS) to provide the IRS with certain information in respect of its account holders and investors or is not otherwise exempt from or in deemed compliance with FATCA and (ii) any investor (unless otherwise exempt from FATCA) that does not provide information sufficient to determine whether the investor is a U.S. person or should otherwise be treated as holding a “United States account” of the Issuer (a Recalcitrant Holder). The Issuer may be classified as an FFI. The new withholding regime is now in effect for payments from sources within the United States and will apply to foreign passthru payments (a term not yet defined) no earlier than 1 January 2017. This withholding would potentially apply to payments in respect of (i) any Securities characterised as debt (or which are not otherwise characterised as equity and have a fixed term) for U.S. federal tax purposes that are issued after the grandfathering date, which is the date that is six months after the date on which final U.S. Treasury regulations defining the term foreign passthru payment are filed with the Federal Register, or which are materially modified after the grandfathering date and (ii) any Securities characterised as equity or which do not have a fixed term for U.S. federal tax purposes, whenever issued. If Securities are issued on or before the grandfathering date, and additional Securities of the same series are issued after that date, the additional Securities may not be treated as grandfathered, which may have negative consequences for the existing Securities, including a negative impact on market price. The United States and a number of other jurisdictions have announced their intention to negotiate intergovernmental agreements to facilitate the implementation of FATCA (each, an IGA). Pursuant to FATCA and the “Model 1” and “Model 2” IGAs released by the United States, an FFI in an IGA signatory country could be treated as a Reporting FI not subject to withholding under FATCA on any payments it receives. Further, an FFI in a Model 1 IGA jurisdiction generally would not be required to withhold under FATCA or an IGA (or any law implementing an IGA) (any such withholding being FATCA Withholding) from payments it makes. Under each Model IGA, a Reporting FI would still be required to report certain information in respect of its account holders and investors to its home government or to the IRS. On 9 December 2014, Singapore and the United States signed an IGA (the U.S.-Singapore IGA) to assist in the facilitation of FATCA. If the Issuer is treated as a Reporting FI pursuant to the U.S.-Singapore IGA it does not anticipate that it will be obliged to deduct any FATCA Withholding on payments it makes. There can be no assurance, however, that the Issuer will be treated as a Reporting FI, or that it would in the future not be required to deduct FATCA Withholding from payments it makes. Accordingly, the Issuer and financial institutions through which payments on the Securities are made may be required to withhold FATCA Withholding if (i) any FFI through or to which payment on such Securities is made is not a Participating FFI, a Reporting FI, or otherwise exempt from or in deemed compliance with FATCA or (ii) an investor is a Recalcitrant Holder. 119 Generally, if an amount in respect of FATCA Withholding were to be deducted or withheld from interest, principal or other payments made in respect of the Securities, neither the Issuer nor any paying agent nor any other person would, pursuant to the conditions of the Securities, be required to pay additional amounts as a result of the deduction or withholding. As a result, investors may receive less interest or principal than expected. Whilst the Securities are in global form and held within the clearing systems, it is expected that FATCA will not affect the amount of any payments made under, or in respect of, the Securities by the Issuer and any paying agent, given that each of the entities in the payment chain between the Issuer and the clearing systems is a major financial institution whose business is dependent on compliance with FATCA and that any alternative approach introduced under an IGA will be unlikely to affect the Securities. The documentation expressly contemplates the possibility that the Securities may go into definitive form and therefore that they may be taken out of the clearing systems. If this were to happen, then a non-FATCA compliant holder could be subject to FATCA Withholding. However, definitive securities will only be printed in remote circumstances. FATCA is particularly complex and its application is uncertain at this time. The above description is based in part on regulations, official guidance and model IGAs, all of which are subject to change or may be implemented in a materially different form. Prospective investors should consult their tax advisers on how these rules may apply to the Issuer and to payments they may receive in connection with the Securities. 120 GLOBAL CERTIFICATE The Global Certificate contains provisions which apply to the Securities in respect of which the Global Certificate is issued, some of which modify the effect of the Conditions set out in this Offering Circular. Terms defined in the Conditions have the same meaning in the paragraphs below. The following is a summary of those provisions: The Securities will be issued in registered form and represented by a global certificate registered in the name of CDP, and shall be delivered to and held by CDP. The Global Certificate will be held for the account of CDP participants. For persons seeking to hold a beneficial interest in the Securities through Euroclear or Clearstream, such persons will hold their interests through an account opened and held by Euroclear or Clearstream with CDP. Interests in the Global Certificate will only be shown on, and transfers of interests will be effected through, records maintained by CDP. The Global Certificate will become exchangeable (free of charge to the Holder) in whole, but not in part (save as provided in the Global Certificate), for definitive certificates in the denominations of S$250,000 each if any of the following events occurs: (a) CDP notifies the Issuer that it is unwilling or unable to continue to act as depository for the Securities and to continue performing its duties set out in the terms and conditions for the provisions of depository services and no alternative clearing system is available; (b) CDP or any Alternative Clearing System (as defined in the Global Certificate) is closed for business for a continuous period of 14 days (other than by reason of holidays, statutory or otherwise) or has announced an intention permanently to cease business and no alternative clearing system is available; (c) the Issuer does not make payment in respect of the Securities for a period of 15 Business Days or more after the date on which such payment is due; or (d) upon a Winding-Up of A-REIT. Payments of principal, Distributions or any other amount in respect of the Securities in global form will, in the absence of provisions to the contrary, be made to the person shown on the Register at the close of business (in the relevant clearing system) on the date falling five Business Days before the due date for such payment as the registered holder of the Global Certificate. Holders of beneficial ownership interests must look solely to their nominee and/or applicable clearing system to receive such payment and none of A-REIT, the Joint Lead Managers and Bookrunners, the Agents or any of their agents will have any responsibility or liability for any aspect of the records relating to or payments or deliveries made on account of beneficial ownership interests in the Securities or for maintaining, supervising or reviewing any records relating to such beneficial ownership. Any payments by the CDP participants to indirect participants will be governed by arrangements agreed between the CDP participants and the indirect participants and will continue to depend on the inter-bank clearing system and traditional payment methods. Such payments will be the sole responsibility of such CDP participants. If (a) definitive certificates have not been issued and delivered by 5.00 p.m. (Singapore time) on the thirtieth day after the date on which the same are due to be issued and delivered in accordance with the terms of the Global Certificate, or (b) if any principal in respect of any Securities is not paid in full when due and payable in accordance with the terms of the Global Certificate, then, at 5.00 p.m. (Singapore time) on such thirtieth day (in the case of (a) of this paragraph) or at 5.00 p.m. (Singapore time) on such due date (in the case of (b) of this paragraph) the Registrar shall in respect of each Holder enter in the Register the name of such Holder as the holder of Direct Rights (as defined in the Deed of Covenant) in respect of the Securities in an aggregate principal 121 amount equal to the principal amount of such Holder’s entries relating to the Global Certificate. To the extent that the Registrar makes such entries in the Register, the Holder will have no further rights under the Global Certificate, but without prejudice to the rights which the Holder may have under the Deed of Covenant. Such registration shall be effected without charge to any Holder but against such indemnity as the Registrar may require in respect of tax or other duty of whatsoever nature which may be levied or imposed in connection with such registration. For so long as the Global Certificate is held by CDP, each person who is for the time being shown in the records of CDP as the holder of a particular principal amount of such Securities shall be deemed to be the holder of that principal amount of Securities for all purposes. So long as the Securities are represented by the Global Certificate and the Global Certificate is issued in the name of CDP, notices to Holders will only be valid if despatched by uninsured post to persons who are for the time being shown in the records of CDP as being holders of the Securities or, if the rules of CDP so permit, delivered to CDP for communication by it to the Holders, provided that for so long as the Securities are listed on the SGX-ST and the rules of the SGX-ST so require, notice will be considered valid if published on the website of the SGX-ST at http://www.sgx.com. Any such notice shall be deemed to have been given to the Holders on the fourth day after the day of despatch or (as the case may be) on which the said notice was given to CDP or on the date of publication. 122 SUBSCRIPTION AND SALE The Issuer has entered into the Subscription Agreement, pursuant to which, and subject to certain conditions contained therein, the Issuer agreed to sell to the Joint Lead Managers and Bookrunners, and the Joint Lead Managers and Bookrunners agreed to subscribe and pay for, or to procure subscribers to subscribe and pay for, the aggregate principal amount of the Securities. In addition, the Issuer has agreed with the Joint Lead Managers and Bookrunners that the Issuer will pay a commission to certain private banks in connection with the distribution of the Securities to their clients. This commission will be based on the principal amount of the Securities so distributed, and may be deducted from the purchase price for the Securities payable by such private banks upon settlement. Any subsequent sale of the Securities to investors may be at a price different from the Issue Price. The Subscription Agreement provides that the Issuer will indemnify the Joint Lead Managers and Bookrunners against certain liabilities in connection with the offer and sale of the Securities. The Subscription Agreement provides that the obligations of the Joint Lead Managers and Bookrunners are subject to certain conditions precedent, and entitles the Joint Lead Managers and Bookrunners to terminate it in certain circumstances prior to payment being made to the Issuer on behalf of A-REIT. The Joint Lead Managers and Bookrunners and their respective affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, principal investment, hedging, financing and brokerage activities. Certain of the Joint Lead Managers and Bookrunners and their respective affiliates have, from time to time, performed, and may in the future perform, various financial advisory and investment banking services for A-REIT, the Issuer and/or the A-REIT Manager, for which they received or will receive customary fees and expenses. The Joint Lead Managers and Bookrunners and their respective affiliates may purchase the Securities and be allocated the Securities for asset management and/or proprietary purposes but not with a view to distribution. In the ordinary course of its various business activities, the Joint Lead Managers and Bookrunners and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers and may at any time hold long and short positions in such securities and instruments. Such investment and securities activities may involve securities and instruments of A-REIT. The distribution of this Offering Circular or any offering material and the offering, sale or delivery of the Securities is restricted by law in certain jurisdictions. Therefore, persons who may come into possession of this Offering Circular or any offering material are advised to consult with their own legal advisers as to what restrictions may be applicable to them and to observe such restrictions. This Offering Circular may not be used for the purpose of an offer or invitation in any circumstances in which such offer or invitation is not authorised. General None of the Issuer or the Joint Lead Managers and Bookrunners has made any representation that any action will be taken in any jurisdiction by the Joint Lead Managers and Bookrunners or the Issuer that would permit a public offering of the Securities in any country or jurisdiction where action for that purpose is required. Each of the Joint Lead Managers and Bookrunners has represented and agreed that it will comply to the best of its knowledge and belief in all material respects with all applicable laws and regulations in each jurisdiction in which it acquires, offers, sells or delivers Securities or has in its possession or distributes this Offering Circular. 123 United States The Securities have not been and will not be registered under the Securities Act and may not be offered or sold within the United States except in reliance on, and in compliance with, Regulation S under the Securities Act or pursuant to another exemption from the registration requirements of the Securities Act. Accordingly, the Securities are being offered and sold only outside the United States in compliance with Regulation S under the Securities Act. None of the Joint Lead Managers and Bookrunners, their respective affiliates, or any persons acting on its or their behalf, have engaged or will engage in any “directed selling efforts” (as defined in Regulation S) with respect to the Securities, and each of the Joint Lead Managers and Bookrunners, its affiliates and persons acting on its or their behalf, have complied with and will comply with the offering restrictions requirement of Regulation S under the Securities Act. European Union and European Economic Area (including UK) Each of the Joint Lead Managers and Bookrunners has represented, warranted and agreed that no offers or sales of the Securities will be made in, or to any person domiciled in, or having their registered office located in, any jurisdiction within the European Union or any member of the European Economic Area (including UK). Hong Kong Each of the Joint Lead Managers and Bookrunners has represented, warranted and agreed that: (a) it has not offered or sold and will not offer or sell in Hong Kong, by means of any document, any Securities other than (a) to “professional investors” as defined in the Securities and Futures Ordinance (Cap. 571) of Hong Kong and any rules made under that Ordinance; or (b) in other circumstances which do not result in the document being a “prospectus” as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong or which do not constitute an offer to the public within the meaning of that Ordinance; and (b) it has not issued or had in its possession for the purposes of issue, and will not issue or have in its possession for the purposes of issue, whether in Hong Kong or elsewhere, any advertisement, invitation or document relating to the Securities, which is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to Securities which are or are intended to be disposed of only to persons outside Hong Kong or only to “professional investors” as defined in the Securities and Futures Ordinance and any rules made under that Ordinance. Singapore Each of the Joint Lead Managers and Bookrunners has acknowledged that this Offering Circular will not be registered as a prospectus with the Monetary Authority of Singapore. Accordingly, each of the Joint Lead Managers and Bookrunners has represented, warranted and agreed that it has not offered or sold any Securities or caused such Securities to be made the subject of an invitation for subscription or purchase and will not offer or sell any Securities or cause such Securities to be made the subject of an invitation for subscription or purchase, and has not circulated or distributed, nor will it circulate or distribute, this Offering Circular or any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of such Securities, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the SFA, (ii) to a relevant person pursuant to Section 275(1), or any 124 person pursuant to Section 275(1A), and in accordance with the conditions specified in Section 275, of the SFA, or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA. Note: Where the Securities are subscribed or purchased under Section 275 of the SFA by a relevant person which is: (a) a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or (b) a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor, securities (as defined in Section 239(1) of the SFA) of that corporation or the beneficiaries’ rights and interest (howsoever described) in that trust shall not be transferred within six months after that corporation or that trust has acquired the Securities pursuant to an offer made under Section 275 of the SFA except: (1) to an institutional investor or to a relevant person defined in Section 275(2) of the SFA, or to any person arising from an offer referred to in Section 275(1A) or Section 276(4)(i)(B) of the SFA; (2) where no consideration is or will be given for the transfer; (3) where the transfer is by operation of law; (4) as specified in Section 276(7) of the SFA; or (5) as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore. Any person who may be in doubt as to the restrictions set out in the SFA or the laws, regulations and directives in each jurisdiction in which it subscribes for, purchases, offers, sells or delivers the Securities or any interest therein or rights in respect thereof and the consequences arising from a contravention thereof should consult his own professional advisers and should make his own inquiries as to the laws, regulations and directives in force or applicable in any particular jurisdiction at any relevant time. 125 CLEARANCE AND SETTLEMENT In respect of Securities which are accepted for clearance by CDP in Singapore, clearance of the Securities will be effected through the Depository System, an electronic book-entry clearance and settlement system for the trading of debt securities maintained by CDP. CDP, a wholly-owned subsidiary of Singapore Exchange Limited, is incorporated under the laws of Singapore and acts as a depository and clearing organisation. CDP holds securities for its accountholders and facilitates the clearance and settlement of securities transactions between accountholders through electronic book-entry changes in the securities accounts maintained by such accountholders with CDP. Securities that are to be listed on the SGX-ST may be cleared through CDP. In respect of Securities which are accepted for clearance by CDP, the entire issue of the Securities is to be held by CDP in the form of the Global Certificate for the Depositors. Delivery and transfer of Securities between Depositors is by electronic book-entries in the records of CDP only, as reflected in the securities accounts of Depositors. Although CDP encourages settlement on the third Business Day following the trade date of debt securities, market participants may mutually agree on a different settlement period if necessary. Settlement of over-the-counter trades in the Securities through the Depository System may only be effected through Depository Agents. Accordingly, Securities for which trade settlement is to be effected through the Depository System must be held in securities sub-accounts with Depository Agents. Depositors holding the Securities in direct securities accounts with CDP, and who wish to trade the Securities through the Depository System, must transfer the Securities to be traded from such direct securities accounts to a securities sub-account with a Depository Agent for trade settlement. CDP is not involved in money settlement between Depository Agents (or any other persons) as CDP is not a counterparty in the settlement of trades of debt securities. However, CDP will make payment of interest or distributions and repayment of principal on behalf of issuers of debt securities. Although CDP has established procedures to facilitate transfers of interests in the Securities in Global Certificate form among Depositors, it is under no obligation to perform or continue to perform such procedures, and such procedures may be discontinued at any time. None of A-REIT, the Issuer, the A-REIT Manager, the Agents or any of their agents will have the responsibility for the performance by CDP of its obligations under the rules and procedures governing its operations. 126 GENERAL INFORMATION 1. Clearing Systems: Clearance for the Securities will be effected through CDP and the settlement system for the trading of debt securities maintained by CDP. 2. Listing of Securities: Approval in-principle has been obtained from the SGX-ST for the listing and quotation of the Securities on the SGX-ST. The SGX-ST assumes no responsibility for the correctness of any of the statements made or opinions expressed or reports contained herein. Admission to the Official List of the SGX-ST and quotation of the Securities on the SGX-ST is not to be taken as an indication of the merits of the Issuer, its subsidiaries or associated companies or the Securities. 3. Minimum Board Lot Size: The Securities will be traded on the SGX-ST in a minimum board lot size of S$250,000 so long as the Securities are listed on the SGX-ST. 4. Authorisations: The Issuer has obtained all necessary consents, approvals and authorisations in connection with the issue of and performance of its obligations under the Securities. 5. No Material Adverse Change: Except as disclosed in this Offering Circular, there has been no material adverse change in the business, financial condition or results of operations of A-REIT or the Group since 30 June 2015. 6. Litigation: Neither A-REIT nor the Group is involved in any litigation or arbitration proceedings relating to claims which are material in the context of the issue of the Securities and, so far as the Issuer is aware, no such litigation or arbitration proceedings are pending or threatened. 7. Available Documents: For so long as the Securities are outstanding, the following documents will be available during usual business hours on any weekday (Saturdays and public holidays excepted) for inspection at the office of the A-REIT Manager and the specified office of the Paying Agents: (i) the Agency Agreement; (ii) the Deed of Covenant; and (iii) the A-REIT Trust Deed. 8. Financial Statements: KPMG LLP have audited the consolidated financial statements of the Group, without qualification, prepared in accordance with RAP 7 and generally conforming with Singapore Financial Reporting Standards for the years ended 31 March 2013, 2014, 2015. KPMG LLP have reviewed the interim financial statements for the three-month periods ended 30 June 2014 and 30 June 2015 in accordance with SSRE 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. 127 INDEX TO FINANCIAL STATEMENTS UNAUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE THREE MONTHS ENDED 30 JUNE 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-2 AUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE FINANCIAL YEAR ENDED 31 MARCH 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-25 The information in this Appendix has been extracted and reproduced from (i) the audited consolidated financial statements in respect of the Group for the financial year ended 31 March 2015 and (ii) the Unaudited Financial Statement Announcement in respect of the Group for the three months ended 30 June 2015, and has not been specifically prepared for inclusion in this Offering Circular. The references to the page numbers herein are those as reproduced from (i) the annual report FY14/15 of the Group and (ii) A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 (as the case may be). F-1 UNAUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE THREE MONTHS ENDED 30 JUNE 2015 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 A-REIT FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2015 Ascendas Real Estate Investment Trust (“A-REIT” or the “Trust”) is a real estate investment trust constituted by the Trust Deed entered into on 9 October 2002 between Ascendas Funds Management (S) Limited as the Manager of A-REIT and HSBC Institutional Trust Services (Singapore) Limited as the Trustee of A-REIT, as amended and restated. Units in A-REIT (“Units”) were allotted in November 2002 based on a prospectus dated 5 November 2002. These units were subsequently listed on the Singapore Exchange Securities Trading Limited on 19 November 2002. A-REIT and its subsidiaries (the “Group”) have a diversified portfolio of 103 properties in Singapore and 2 properties in China, with a tenant base of around 1,420 customers across the following segments: Business & Science Park, Hi-Specs Industrial, Light Industrial, Logistics & Distribution Centres and Integrated Development Amenities & Retail. The Group results include the consolidation of wholly owned subsidiaries and special purpose companies set up to grant loans to the Trust. The commentaries below are based on the Group results unless otherwise stated. SUMMARY OF A-REIT GROUP RESULTS FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2015 Note Gross revenue Net property income Total amount available for distribution: - from operations - tax-exempt income - from capital (a) (b) Group 01/04/15 to 01/04/14 to 30/06/15 30/06/14 ('1Q FY15/16') ('1Q FY14/15') S$'000 S$'000 180,507 124,265 92,486 90,936 1,108 442 163,178 116,272 87,607 86,938 669 - Increase % 10.6% 6.9% 5.6% 4.6% 65.6% n.m. Cents per Unit Distribution per Unit ("DPU") For the quarter from 1 April to 31 March - from operations - tax-exempt income - from capital (c) (a) (b) Note: “n.m.” denotes “not meaningful” Page 1 of 21 F-2 1Q FY15/16 3.841 3.777 0.046 0.018 1Q FY14/15 3.640 3.620 0.020 - Increase % 5.5% 4.3% 130.0% n.m. A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 Footnotes (a) This includes the distribution of finance lease interest income (net of Singapore corporate tax) received from a tenant. It also includes the distribution of net income and incentive payment (net of Singapore corporate tax) received as income support relating to the properties in China. As tax has been withheld on this income, the distribution is exempt from tax in the hands of Unitholders, except for Unitholders who are holding the Units as trading assets. The amount of incentive payment (net of Singapore corporate tax) received and included as distributable income amounted to S$0.4 million or 0.017 cents impact on DPU for 1Q FY15/16 (1Q FY 14/15: Nil). (b) This relates to the distribution of net income from the properties in China. Income will be distributed after its annual audited financial statements are filed and corporate taxes paid. It is deemed to be capital distribution from a tax perspective until this income is remitted to A-REIT in Singapore. Such distribution is not taxable in the hands of Unitholders, except for Unitholders who are holding the Units as trading assets. (c) As at 30 June 2015, none of the S$300.0 million Exchangeable Collateralised Securities (“ECS”) with a maturity date of 1 February 2017 had been converted into Units. Accordingly, the actual quantum of DPU may differ if any of the ECS is converted into Units. For more details on the ECS, please refer to Para 1(b)(i)(h) on Page 9 and 10 and Para 1(d)(ii) on Page 13. Page 2 of 21 F-3 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1(a) Statement of Total Return and Distribution Statement Group (Note a) Statement of Total Return Note Gross revenue Property services fees Property tax Other property operating expenses Property operating expenses 1Q FY15/16 S$'000 (b) 180,507 163,178 10.6% (c) (7,272) (15,067) (33,903) (56,242) (5,875) (11,939) (29,092) (46,906) 23.8% 26.2% 16.5% 19.9% 124,265 116,272 6.9% (9,955) (1,004) 8,972 (21,248) 14,157 - (9,006) (1,564) 3,008 (26,116) (55,473) 2,023 10.5% (35.8%) 198.3% (18.6%) (125.5%) (100.0%) (9,078) (87,128) (89.6% ) 115,187 29,144 n.m. (27,469) 58,173 (147.2%) 4,471 - n.m. 92,189 87,317 5.6% (443) (1,323) (66.5%) 91,746 85,994 6.7% 91,762 (16) 91,746 85,959 35 85,994 6.8% (145.7%) 6.7% 91,762 85,959 6.8% 4,337 1,648 163.2% (4,471) - n.m. 91,628 87,607 4.6% 90,936 692 91,628 416 442 86,938 669 87,607 - 4.6% 3.4% 4.6% n.m. n.m. 92,486 87,607 Net property income Management fees Trust and other expenses Finance income Finance costs Foreign exchange gain/(loss) Gain on disposal of investment properties Net non property expenses (d) (e) Net income (h) Net change in fair value of financial derivatives Net appreciation on revaluation of investment property (i) (f) (g) (j) Total return for the year before tax Tax expense Variance % 1Q FY14/15 S$'000 (k) Total return for the year Attributable to: Unitholders Non-controlling interests Distribution Statement Total return for the period attributable to Unitholders Net effect of non tax deductible expenses and other adjustments Net appreciation on revaluation of investment properties (l) (j) Income available for distribution Comprising: - Taxable income - Tax-exempt income Income available for distribution Tax-exempt income (prior periods) Distribution from capital (m) (n) (o) Total amount available for distribution Note: “n.m.” denotes “not meaningful” Page 3 of 21 F-4 5.6% A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 Explanatory notes to the statement of total returns and distribution statement (a) The Group had 105 properties as at both 30 June 2015 and 30 June 2014 respectively. Since June 2014, the Group completed (i) the acquisition of Aperia through acquiring the share capital of PLC 8 Holdings Pte. Ltd. (“PLC8H”) in August 2014, (ii) the acquisition of The Kendall in March 2015 and (iii) the divestment of an investment property located at 26 Senoko Way in April 2015. Also, as the land titles of both The Aries and The Gemini have been amalgamated subsequent to the completion of asset enhancement works for the link between the two buildings, A-REIT will be reporting both buildings as a single property going forward. (b) Gross revenue comprises gross rental income and other income (which includes revenue from utilities charges, interest income from finance lease receivable, car park revenue, income support and claims on liquidated damages). Gross revenue for 1Q FY15/16 increased by 10.6% mainly due to contributions from (i) the acquisition of Hyflux Innovation Centre (“HIC”) (in June 2014), Aperia and The Kendall, (ii) positive rental reversion on renewals and (iii) increased in occupancy at certain properties. (c) Property operating expenses comprises property services fees, property taxes and other property operating expenses (which includes maintenance and conservancy costs, utilities expenses, marketing fees, property and lease management fees, land rent and other miscellaneous property-related expenses). Property operating expenses increased by 19.9% mainly attributable to the acquisition of HIC, Aperia and The Kendall and higher property tax in 1Q FY15/16 due to the upward adjustment in annual value for certain properties (in particular retrospective upward revisions in the annual value of Techplace II in FY2013). (d) With effect from 19 November 2007, the Manager has elected to receive 20% of the base management fees in Units and the other 80% in cash; and with effect from 1 April 2014, the Manager has improved the basis of determining management fees by excluding derivative assets and investment properties under development from the computation of deposited property. This would result in lower management fees than it would have been under the previous computation method. Higher management fees in 1Q FY15/16 were mainly due to higher deposited property value which was underpinned by higher valuations for the existing investment properties under management and new acquisitions made during FY14/15. (e) Trust and other expenses comprise statutory expenses, professional fees, compliance costs, listing fees and other non-property related expenses. Lower trust and other expenses in 1Q FY15/16 were mainly due to the reversal of accrued expenses following the finalisation of the amounts payable as these balances were no longer required. (f) Foreign exchange gain/(loss) arose mainly from the revaluation of Euro, JPY and HKD denominated loans. Cross currency swaps relating to these loans were entered into to hedge against the foreign exchange exposure. The foreign exchange gain/(loss) are largely offset by the fair value gain/(loss) from cross currency swaps. Please refer to note (i) below. Page 4 of 21 F-5 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1Q FY15/16 recorded a foreign exchange gain of S$14.2 million, mainly from the strengthening of the SGD against the HKD and JPY in relation to the HKD denominated Medium Term Notes (“MTN”) and JPY denominated MTN respectively, whereas 1Q FY14/15 recorded a foreign exchange loss of S$55.5 million, mainly due to the realisation of exchange losses from the settlement of Emerald Assets Limited’s Euro-denominated MTN. (g) The gain on disposal of investment properties recorded in 1Q FY14/15 arose from the divestment of an investment property located at 1 Kallang Place in May 2014. (h) The following items have been included in net income: Note 1Q FY15/16 S$'000 Gross revenue Gross rental income Other income Property operating expenses Reversal of allowance / (allowance) for impairment loss on doubtful receivables Depreciation of plant and equipment Finance income Accretion gain on security deposits Interest income Gain on fair value of ECS (1) Finance costs Accretion loss on security deposits Interest expense Loss on fair value of CB Loss on fair value of ECS (2) Group 1Q FY14/15 S$'000 Variance % 159,224 21,283 142,131 21,047 12.0% 1.1% 248 (230) n.m. (47) (43) 9.3% 878 8,094 8,972 504 2,504 3,008 (100.0%) (64.9%) n.m. 198.3% (438) (20,810) (21,248) (16,890) (2,398) (6,828) (26,116) n.m. 23.2% (100.0%) (100.0%) (18.6% ) Note: “n.m.” denotes “not meaningful” 1. Finance income comprises interest income from interest rate swaps, convertible bonds (“CB”), bank deposits, accretion gains for refundable security deposits and fair value gain on ECS and CB. 2. Finance costs comprise interest expenses on loans, interest rate swaps, amortised costs of establishing debt facilities (including the MTN, Transferrable Loan Facilities and Committed Revolving Credit Facilities), accretion loss for refundable security deposits and fair value loss on ECS and CB. Page 5 of 21 F-6 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 (i) Net change in fair value of financial derivatives arose mainly from the revaluation of interest rate swaps and cross currency swaps entered into to hedge against the interest rate and foreign exchange exposures of the Group. 1Q FY15/16 S$'000 Fair value (loss)/gain on interest rate swaps Fair value (loss)/gain on cross currency swaps Net change in fair value of financial derivatives Group 1Q FY14/15 S$'000 Variance % (1,601) 1,550 n.m. (25,868) 56,623 (145.7%) (27,469) 58,173 (147.2%) Note: “n.m.” denotes “not meaningful” (j) The appreciation on revaluation of investment properties recorded in 1Q FY15/16 represents the valuation uplift in relation to BBR Building (“BBR”). A-REIT had on 28 May 2015 entered into an option to sell BBR for S$13.9 million. The sale price compares favourably against the valuation as at 31 March 2015 of S$9.3 million. The appreciation on revaluation of investment properties is not taxable and is excluded from the computation of total amount available for distribution. (k) Tax expense includes income tax expense relating to the Group’s China subsidiaries, income tax provided on (i) interest income earned from investment in CB, (ii) finance lease interest income received from a tenant, (iii) income support relating to HIC and (iv) incentive payment received as income support in relation to A-REIT City @Jinqiao. (l) Net effect of non tax deductible expenses and other adjustments comprises: Note Management fees paid/payable in units Trustee fee Net change in fair value of financial derivatives Other net non (taxable income)/ tax deductible expenses and other adjustments Transfer to general reserve Foreign exchange (gain)/loss Income from subsidiaries 1Q FY15/16 S$'000 Group 1Q FY14/15 S$'000 Variance % 1,991 1,801 10.5% 609 550 10.7% 27,469 (5,615) n.m. A (8,383) 3,572 n.m. B (127) (15,864) (1,358) (73) 2,938 (1,525) 74.0% n.m. (11.0%) 4,337 1,648 163.2% Net effect of non tax deductible expenses and other adjustments Note: “n.m.” denotes “not meaningful” A. Other net non (taxable income)/tax deductible expenses and other adjustments include mainly set-up costs on loan facilities, commitment fees paid on undrawn committed credit facilities, net change in fair value of ECS and CB, accretion adjustments for refundable security deposits, gain arising from the divestment of investment properties and incentive payments received as income support relating to Ascendas Z-Link, AREIT City @Jinqiao and HIC. The income support relating to HIC has not been received by the Trust and the intention is to distribute such income support amount after receipt from the vendor. Page 6 of 21 F-7 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 B. This relates to net income from Ascendas Hi-Tech Development (Beijing) Co., Limited (“AHTDBC”), A-REIT Shanghai Realty Co., Limited (“ASRC”) and PLC8H, which has yet to be received by A-REIT as at 30 June 2015. The net income from subsidiaries, where available, will be distributed after relevant adjustments such as withholding tax payable. (m) This relates to a distribution of finance lease interest income (net of Singapore corporate tax) received from a tenant. As tax has been withheld on this income, the distribution is exempt from tax in the hands of the Unitholders, except for Unitholders who are holding the Units as trading assets. (n) This relates to the distribution of incentive payment (net of Singapore corporate tax) received as income support relating to the properties in China. As tax has been withheld on this income, such distribution is not taxable in the hands of Unitholders, except for Unitholders who are holding the Units as trading assets. The DPU impact in 1Q FY15/16 for the amount of incentive payment (net of Singapore corporate tax) received and included as distributable income is 0.017 cents (1Q FY 14/15: Nil). (o) This relates to the distribution of net income from the properties in China. Income will be distributed after its annual audited financial statements are filed and corporate taxes paid. It is deemed to be capital distribution from a tax perspective until this income is remitted to AREIT in Singapore. Such distribution is not taxable in the hands of Unitholders, except for Unitholders who are holding the Units as trading assets. Page 7 of 21 F-8 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1(b)(i) Statement of Financial Position Note Non-current assets Investment properties Investment property under development Plant and equipment Finance lease receivables Interest in subsidiaries Other assets Derivative assets Current assets Finance lease receivables Trade and other receivables Cash and cash equivalents Property held for sale Current liabilities Trade and other payables Security deposits Derivative liabilities Short term borrowings Term loans Provision for taxation Non-current liabilities Other payables Security deposits Derivative liabilities Amount due to a subsidiary Medium term notes Collateral loan Exchangeable Collateralised Securities Term loans and borrowings Deferred tax liabilities (a) (b) (c) (d) (e) (f) (g) (h) (h) (i) (h) (h) (h) (h) Net assets Represented by: Unitholders' funds Non-controlling interests Group 30/06/15 31/03/15 S$'000 S$'000 Trust 30/06/15 31/03/15 S$'000 S$'000 7,881,012 8,328 210 92,494 28,134 8,010,178 7,867,930 260 92,842 3,106 38,736 8,002,874 7,577,874 114 92,494 179,324 28,134 7,877,940 7,558,780 152 92,842 179,324 38,736 7,869,834 1,067 90,368 34,716 13,900 140,051 1,002 90,064 41,590 24,800 157,456 1,067 82,705 15,603 13,900 113,275 1,002 83,484 14,389 24,800 123,675 171,868 32,938 656 329,000 15,132 3,654 553,248 188,548 27,810 1,291 270,000 15,525 3,651 506,825 149,124 32,332 656 329,000 3,294 514,406 163,064 27,809 1,291 270,000 3,303 465,467 2,175 78,385 104,984 930,818 357,930 1,168,672 27,833 2,670,797 2,175 79,504 87,484 797,129 366,024 1,279,046 28,553 2,639,915 2,175 75,263 104,984 44,473 930,818 357,930 1,168,672 2,684,315 2,175 75,838 87,484 44,473 797,129 366,024 1,279,046 2,652,169 4,926,184 5,013,590 4,792,494 4,875,873 4,926,161 23 4,926,184 5,013,551 39 5,013,590 4,792,494 4,792,494 4,875,873 4,875,873 Group 30/06/15 31/03/15 S$'000 S$'000 Gross borrowings Secured borrowings Amount repayable after one year Unsecured borrowings Amount repayable after one year Amount repayable within one year 357,930 366,024 357,930 366,024 2,108,580 344,132 2,810,642 2,086,444 285,525 2,737,993 2,108,580 329,000 2,795,510 2,086,444 270,000 2,722,468 Page 8 of 21 F-9 Trust 30/06/15 31/03/15 S$'000 S$'000 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 Explanatory notes to the statement of financial position (a) Investment property under development relates to the development project undertaken by AREIT in Jiashan, China. (b) Plant and equipment was lower mainly due to the depreciation of certain plant and equipment. (c) Interest in subsidiaries relates to A-REIT’s investment in Ascendas ZPark (S) Pte. Ltd. and its subsidiary, AHTDBC; Shanghai (JQ) Investment Holdings Pte. Ltd and its subsidiary, ASRC; PLC8H and its subsidiary, PLC 8 Development Pte. Ltd (“PLC8D”); A-REIT J.W. Investment Pte. Ltd and its subsidiary, A-REIT J.W. Facilities Co. Ltd (“AJWFC”). (d) Other assets as at 31 March 2015 relate to deposit paid for land acquisition for the development of a logistic facility in Jiashan, China. The amount has since been reclassified as investment properties under development during 1Q FY15/16. (e) The decrease in derivative assets was mainly due to an unfavourable change in the fair value of certain cross currency swaps. (f) Property held for sale as at 30 June 2015 relates to BBR, where A-REIT has entered into an option to sell the property at S$13.9 million. The property held for sale as at 31 March 2015 relates to the property located at 26 Senoko Way, which was divested in April 2015. (g) Derivative liabilities at Group level increased mainly due to unfavourable changes in the fair value of certain interest rate swaps and certain cross currency swaps. (h) Details of borrowings Collateral loan and Exchangeable Collateralised Securities In March 2010, a collateral loan of S$300.0 million (“Collateral Loan”) was granted by a special purpose company, Ruby Assets Pte. Ltd. (“Ruby Assets”), to the Trust. The expected maturity date of the Collateral Loan is 1 February 2017 and it bears a fixed interest rate of 1.6% per annum. As collateral for the Collateral Loan granted by Ruby Assets, the Trustee has granted in favour of Ruby Assets the following: (i) a mortgage over 19 properties in the Trust portfolio; (ii) an assignment and charge of the rental proceeds and tenancy agreements of the above mentioned properties; (iii) an assignment of the insurance policies relating to the above mentioned properties; and (iv) a fixed and floating charge over certain assets of the Trust relating to the above mentioned properties. In order to fund the Collateral Loan to the Trust, Ruby Assets issued S$300.0 million ECS on 26 March 2010. The ECS bear a fixed coupon of 1.60% per annum and have a legal maturity date of 1 February 2019. The Collateral Loan has the same terms mirroring that of the ECS. The ECS are exchangeable by the ECS Holders into new Units at the adjusted exchange price of S$2.0886 (1Q FY14/15: S$2.145) per Unit, at any time on and after 6 May 2010 up to the close of business on 23 January 2017 (subject to satisfaction of certain conditions). The Trust has the option to pay cash in lieu of delivering the Units. There has been no exchange of any of the ECS since the date of issue. Page 9 of 21 F-10 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 The ECS may be redeemed, in whole but not in part, at the option of Ruby Assets on or any time after 1 February 2015 but not less than 7 business days prior to 1 February 2017 at the early redemption amount if the Volume Weighted Average Price of the Units is at least 130% of the adjusted exchange price for 20 consecutive trading days (subject to the satisfaction of certain conditions). The early redemption amount represents the redemption price upon maturity which is equal to the principal amount, together with any accrued but unpaid interest up to but excluding the date of redemption. Medium Term Notes A-REIT established a S$1.0 billion Multicurrency MTN Programme in March 2009 and the programme limit of S$1.0 billion has been increased to S$5.0 billion with effect from 2 March 2015. On 3 June 2015, A-REIT issued S$150.0 million, 3.20% fixed rate notes, which will mature in June 2022. As at the reporting date, S$1,012.2 million (comprising S$445.0 million, JPY24.6 billion and HKD1,260.0 million) MTN remain outstanding. A-REIT entered into cross currency swaps to hedge against the foreign exchange risk arising from the principal amount of the JPYdenominated MTN and HKD-denominated MTN. The amount reflected in the Statement of Financial Position relates to the carrying amount of the MTN translated using the rate at the reporting date, net of unamortised transaction costs. In addition, the Group has various bilateral credit facilities with varying degrees of utilisation as at the reporting date. As at 30 June 2015, 69.5% (31 March 2015: 68.2%) of the Group’s interest rate exposure was fixed with an overall weighted average tenure of 3.6 years (31 March 2015: 3.7 years) remaining (after taking into consideration effects of the interest rate swaps). The overall weighted average cost of borrowings as at 30 June 2015 was 2.76% (31 March 2015: 2.68%) (including amortised costs of borrowings). The Group adopts cash flow hedge accounting for some of its interest rate swaps. The effective hedge portion of changes in the fair value of interest rate swaps for which hedge accounting is adopted is recognised in the Statement of Movement in Unitholders’ Funds. The fair value changes of the remaining interest rate swaps, changes in fair value of the ECS and cross currency swaps are recognised in the Statement of Total Return in accordance with FRS 39. Page 10 of 21 F-11 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1(c) Cash flow statement together with a comparative statement for the corresponding period of the immediate preceding financial year. Group 1Q FY15/16 1Q FY14/15 S$'000 S$'000 Cash flows from operating activities Total return for the year before tax 92,189 87,317 Adjustments for (Reversal of allowance)/allowance for impairment loss on doubtful receivables Depreciation of plant and equipment Finance income Finance costs Foreign exchange (gain)/loss Gain on disposal of investment properties Management fees paid/payable in units Net change in fair value of financial derivatives Net appreciation on revaluation of investment property (248) 47 (8,972) 21,248 (14,157) 1,991 27,469 (4,471) 230 43 (3,008) 26,116 55,473 (2,023) 1,801 (58,173) - Operating income before working capital changes 115,096 107,776 Changes in working capital Trade and other receivables Trade and other payables Cash generated from operating activities Income tax paid 3,941 7,475 126,512 (434) (7,630) (8,863) 91,283 (186) Net cash generated from operating activities 126,078 91,097 Cash flows from investing activities Purchase of investment properties Payment for investment property under development Payment for capital improvement on investment properties Purchase of plant and equipment Proceeds from divestment of investment property Interest received (11,081) (50,394) (114) 24,800 43 (191,384) (150) (17,801) (64) 12,600 1,033 Net cash used in investing activities (36,746) (195,766) (175,648) (16,209) (846) 528,000 (431,000) (85,290) (14,077) (194) 665,000 (500,000) (95,703) 65,439 Net decrease in cash and cash equivalents (6,371) (39,230) Cash and cash equivalents at beginning of the period 41,590 67,328 Cash flows from financing activities Distributions paid to Unitholders Finance costs paid Transaction costs paid in respect of borrowings Proceeds from borrowings Repayment of borrowings Net cash (used in)/generated from financing activities Effect of exchange rate changes on cash balances Cash and cash equivalents at end of the financial period Page 11 of 21 F-12 (503) 34,716 (166) 27,932 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1(d)(i) Statement of movement in unitholders’ funds (1Q FY15/16 vs 1Q FY14/15) Note Balance at beginning of the financial period Operations Total return for the year attributable to Unitholders of the Trust Hedging transactions Effective portion of changes in fair value of financial derivatives Changes in fair value of financial derivatives transferred to the Statement of Total Return Trust 1Q FY15/16 1Q FY14/15 S$'000 S$'000 5,013,551 4,848,566 4,875,873 4,782,093 (a) 91,762 85,959 90,276 85,577 (b) 220 423 220 423 (c) (218) (2,275) (218) (2,275) 2 (1,852) 2 (1,852) (d) (5,497) (3,808) - - 1,991 1,801 1,991 1,801 (e) (175,648) (85,290) (175,648) (85,290) (173,657) (83,489) (173,657) (83,489) 4,926,161 4,845,376 4,792,494 4,782,329 39 34 - - (16) 35 - - 23 69 - - 4,926,184 4,845,445 4,792,494 4,782,329 Net increase in net assets from hedging transactions Movement in foreign currency translation reserve Group 1Q FY15/16 1Q FY14/15 S$'000 S$'000 Unitholders' transactions Management fees paid/payable in units Distributions to Unitholders Net decrease in net assets from Unitholders' transactions Balance at end of the financial period Non-controlling interests Balance at beginning of the financial period Total return for the year attributable to non-controlling interests Balance at end of the financial period Total Footnotes (a) Included in total return is the net appreciation on revaluation of investment properties of S$4.5 million (1Q FY14/15: Nil). (b) In both 1Q FY15/16 and 1Q FY14/15, the forward interest rates at the end of each period were higher than those at the beginning of the period. Hence, the aggregate fair values of the interest rate swaps registered a favourable change as compared to the beginning of the financial year. (c) This relates to the transfer of the fair value differences on expiry of interest rate swaps from the hedging reserve to the Statement of Total Return in accordance with FRS 39. (d) This represents the foreign exchange translation differences arising from translation of the financial statements of AHTDBC, ASRC and AJWFC. (e) The distribution payment is higher in 1Q FY15/16 due to the change in distribution frequency from quarterly to semi-annually with effect from 1 April 2014. Page 12 of 21 F-13 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1(d)(ii) Details of any changes in the units Group and Trust 1Q FY15/16 1Q FY14/15 Units Units Issued units at beginning of the financial period 2,405,706,572 2,402,521,658 424,870 1,615,325 1,538,513 2,407,746,767 2,404,060,171 268,870 258,596 2,408,015,637 2,404,318,767 Issue of new units: - Acquisition fees paid in units - Management fees paid in units Issued units at the end of the financial period Units to be issued: Management fees payable in units Units issued and issuable at end of the financial period ECS of S$300.0 million with maturity date on 1 February 2017 was issued by Ruby Assets. Please refer to Para 1(b)(i)(h) Page 9 and 10 for further details of the ECS. The ECS are exchangeable by the ECS Holders into Units at the adjusted exchange price of S$2.0886 (1Q FY14/15: S$2.145) per Unit, at any time on and after 6 May 2010 up to the close of business on 23 January 2017 (subject to satisfaction of certain conditions). There has been no exchange of any of the ECS since the date of issue. Assuming the ECS is fully converted based on the adjusted conversion price of S$2.0886 per Unit, the number of new Units to be issued would be 143,636,885 representing 6.0% of the total number of A-REIT Units in issue as at 30 June 2015. 2. Whether the figures have been audited, or reviewed and in accordance with which auditing standard or practice The figures have not been audited but have been reviewed by our auditors in accordance with Singapore Standard on Review Engagements (“SSRE”) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. 3. Where the figures have been audited, or reviewed, the auditors' report (including any qualifications or emphasis of matter) Please see attached review report. 4. Whether the same accounting policies and methods of computation as in the issuer's most recently audited financial statements have been applied The Group has applied the same accounting policies and methods of computation in the preparation of the financial statements for the current financial period, which are consistent with those described in the audited financial statements for the year ended 31 March 2015. Page 13 of 21 F-14 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change Please refer to item 4 above. 6. Earnings per Unit (“EPU”) and Distribution per Unit (“DPU”) for the financial period Note Group 1Q FY15/16 1Q FY14/15 EPU Basic EPU Weighted average number of units Earnings per unit in cents (EPU) (a) Diluted EPU Weighted average number of units Earnings per unit in cents (Diluted) (b) 2,406,292,349 3.813 2,402,778,100 3.580 2,549,929,234 3.328 2,402,778,100 3.580 2,407,746,767 3.841 2,404,060,171 3.640 DPU Number of units in issue Distribution per unit in cents (c) Footnotes (a) The EPU has been calculated using total return for the period and the weighted average number of Units issued and issuable during the period. (b) Diluted EPU is determined by adjusting the total return for the period on the basis that the ECS was converted at the beginning of the period and the weighted average number of Units issued and issuable during that period for the effects of all potential dilutive Units. Potential Units shall be treated as dilutive when, and only when, their conversion to Units would decrease earnings per Unit. The disclosure of diluted EPU is in relation to the issuance of ECS which has a convertible option to convert the CB into Units. For 1Q FY15/16, the diluted EPU was computed based on the adjusted total return for the period derived by adding back the interest expense on ECS of S$1.2 million and deducting the gain on fair valuation of ECS of S$8.1 million to the total return for the period after income tax. The adjusted weighted average number of Units took into account the potential dilutive Units of 143,636,885. For 1Q FY14/15, the impact of the conversion of the ECS was anti-dilutive and was excluded from the calculation of diluted EPU. (c) As at the reporting date, none of the S$300.0 million ECS had been converted into Units. Accordingly, the actual quantum of DPU may differ if any of these ECS are converted into Units. Page 14 of 21 F-15 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 7. Net asset value per unit based on units issued and issuable at the end of the period Note Net asset value per unit Adjusted net asset value per unit Group 1Q FY15/16 1Q FY14/15 cents cents 205 201 (a) 202 198 Trust 1Q FY15/16 1Q FY14/15 cents cents 199 195 199 195 Footnote (a) The adjusted net asset value per Unit excludes the amount to be distributed for the relevant period after the reporting date. Page 15 of 21 F-16 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 8. Review of Performance 1Q FY15/16 4Q FY14/15 (A) (B) S$'000 S$'000 Gross revenue Property operating expenses 180,507 (56,242) 173,794 (56,605) Group Variance (A) vs (B) % 3.9% (0.6%) 1Q FY14/15 (C) S$'000 Variance (A) vs (C) % 163,178 (46,906) 10.6% 19.9% Net property income 124,265 117,189 6.0% 116,272 6.9% Non property expenses Net finance costs Foreign exchange gain/(loss) Gain on disposal of investment property (10,959) (12,276) 14,157 - (11,677) (36,789) (15,579) - (6.1%) (66.6%) (190.9%) n.m. (10,570) (23,108) (55,473) 2,023 3.7% (46.9%) (125.5%) (100.0%) (9,078) (64,045) (85.8%) (87,128) (89.6%) Net income 115,187 53,144 116.7% 29,144 n.m. (27,469) 38,025 (172.2%) 58,173 (147.2%) 4,471 18,920 (76.4%) - n.m. 92,189 110,089 (16.3% ) 87,317 5.6% (443) (3,624) (87.8%) (1,323) (66.5%) Total return for the period 91,746 106,465 (13.8% ) 85,994 6.7% Attributable to: Unitholders Non-controlling interests Total return for the period 91,762 (16) 91,746 106,491 (26) 106,465 (13.8%) (38.5%) (13.8% ) 85,959 35 85,994 6.8% (145.7%) 6.7% 91,762 106,491 (13.8%) 85,959 6.8% 4,337 (136) n.m. 1,648 163.2% (4,471) (18,920) (76.4%) - n.m. Income available for distribution 91,628 87,435 4.8% 87,607 4.6% Comprising: - Taxable income - Tax-exempt income Income available for distribution Tax-exempt income (prior periods) Distribution from capital (prior periods) Total amount available for distribution 90,936 692 91,628 416 442 92,486 86,762 673 87,435 1,083 730 89,248 4.8% 2.8% 4.8% (61.6%) (39.5%) 3.6% 86,938 669 87,607 87,607 4.6% 3.4% 4.6% n.m. n.m. 5.6% 3.813 3.841 4.430 3.710 (13.9% ) 3.5% 3.580 3.640 6.5% 5.5% Net change in fair value of financial derivatives Net appreciation on revaluation of investment properties Total return for the period before tax Tax expense Statement of distribution Total return for the period attributable to Unitholders Net effect of non tax deductible/(taxable income) and other adjustments Net appreciation on revaluation of investment properties Earnings per unit (cents) Distribution per unit (cents) Note: “n.m.” denotes “not meaningful” Page 16 of 21 F-17 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 1Q FY15/16 vs 4Q FY14/15 Gross revenue increased by 3.9% mainly due to the recognition of rental income earned from The Kendall. Positive rental reversion on renewals and higher occupancy rates at Aperia and properties which were undergoing conversion from a single-lease building to a multi-tenants building during FY14/15 (such as properties at 40 Penjuru Lane, 21 Jalan Buroh and 71 Alps Avenue) also contributed to the higher revenue. Property operating expenses in 1Q FY15/16 remained comparable to that of 4Q FY14/15. Non property expenses was 6.1% lower in 1Q FY15/16, mainly due to the reversal of accrued expenses following the finalisation of the amounts payable as these balances were no longer required. Net finance costs were 66.6% lower in 1Q FY15/16 mainly due to a fair value gain on ECS of S$8.1 million as compared to a fair value loss of S$19.4 million in 4Q FY14/15. This was partially offset by higher interest costs on borrowings in 1Q FY15/16. Foreign exchange gain in 1Q FY15/16 was mainly contributed by the strengthening of the SGD against the HKD and JPY in relation to the HKD denominated MTN and JPY denominated MTN respectively. Foreign exchange loss in 4Q FY14/15 was mainly due to the strengthening of the JPY and HKD against the SGD in relation to the JPY-denominated MTN and the HKDdenominated MTN respectively. Net change in fair value of financial derivatives in 1Q FY15/16 was made up of a S$1.6 million fair value loss on interest rates swaps (4Q FY14/15: gain of S$10.2 million) and a S$25.9 million fair value loss on cross currency swaps (4Q FY14/15: gain of S$27.8 million). The fair value loss on cross currency swaps in 1Q FY15/16 was mainly due to the weakening of the JPY and HKD forward exchange rates against SGD relating to the JPY/SGD and HKD/SGD cross currency swaps. Tax expense in 4Q FY14/15 was higher mainly because of deferred tax provided on appreciation on revaluation of investment properties held by China subsidiaries. The movement in net effect of non-tax deductible /(taxable income) expenses and other adjustments between 1Q FY15/16 and 4Q FY14/15 was mainly due to fair value loss on financial derivatives of S$27.5 million (4Q FY14/15: gain of S$38.0 million), partially offset by (i) foreign exchange gain of S$15.9 million (4Q FY14/15: loss of S$18.7 million) and (ii) fair value gain on ECS of S$8.1 million (4Q FY14/15: loss S$19.4 million). 1Q FY15/16 vs 1Q FY14/15 Gross revenue increased by 10.6% mainly due to contributions from the acquisition of HIC, Aperia and The Kendall, positive rental reversion on renewals and increased occupancy at certain properties. Property operating expenses increased by 19.9% mainly attributable to the acquisition of HIC, Aperia and The Kendall and higher property tax in 1Q FY15/16 due to the upward adjustment in annual value for certain properties (in particular retrospective upward revisions in the annual value of Techplace II in 2013). Non property expenses increased by 3.7% in 1Q FY15/16, mainly due to higher management fees which is in line with the higher Deposited Property. This was partially offset by the reversal of accrued expenses following the finalisation of the amounts payable as these balances were no longer required. Page 17 of 21 F-18 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 Net finance costs in 1Q FY15/16 were 46.9% lower mainly due to a fair value gain on ECS of S$8.1 million as compared to a loss of S$6.8 million in 1Q FY14/15, partially offset by (i) lower interest income from interest rate swaps by S$0.7 million due to the expiry of certain interest rate swaps and (ii) higher interest expense on borrowings. Foreign exchange gain in 1Q FY15/16 was mainly contributed by the strengthening of the SGD against the HKD and JPY in relation to the HKD denominated MTN and JPY denominated MTN respectively. This foreign exchange gain was largely offset by the fair value loss from cross currency swaps. Net change in fair value of financial derivatives in 1Q FY15/16 was made up of a fair value loss on interest rate swaps of S$1.6 million (1Q FY14/15: gain of S$1.6 million) and fair value loss on cross currency swaps of S$25.9 million (1Q FY14/15: gain of S$56.6 million). The fair value loss on cross currency swaps in 1Q FY15/16 was mainly due to the weakening of the JPY and HKD forward exchange rates against SGD relating to the JPY/SGD and HKD/SGD cross currency swaps. Lower tax expenses in 1Q FY15/16 were mainly due to the reversal of tax provision for income support received in relation to HIC as A-REIT successfully obtained an advance tax ruling from IRAS to accord tax transparency on the income. Included in 1Q FY14/15 was also tax expense accrued in relation to the income support received in relation to A-REIT City @Jinqiao. Net non tax deductible income and other adjustments were higher in 1Q FY15/16 mainly due to fair value loss on financial derivatives of S$27.5 million (1Q FY14/15: gain of S$5.6 million), partially offset by (i) foreign exchange gain of S$15.9 million (1Q FY14/15: loss of S$2.9 million), (ii) fair value gain on ECS of S$8.1 million (1Q FY14/15: loss of S$6.8 million) and (iii) lower net incentive payment received as income support of S$0.5 million in relation to A-REIT City @Jinqiao (1Q FY14/15: S$3.4 million). 9. Variance between forecast and the actual results The current results are broadly in line with the Group’s commentary made in 4Q FY14/15 Financial Results Announcement under Paragraph 10 on page 30 and 31. The Group has not disclosed any financial forecast to the market. 10. Commentary on the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months. Singapore In 2Q 2015, the Singapore economy grew by 1.7% y-o-y, lower than the 2.6% growth in the previous quarter. A large part of the slowdown was due to a 4% y-o-y decline in the manufacturing sector dragged down by a fall in output in the biomedical manufacturing and transport engineering clusters. According to the Ministry of Trade and Industry, global economic growth in 2015 is expected to be marginally better than in 2014 but the pace of growth is likely to remain uneven across economies. The US economy is projected to improve supported by domestic demand. In China, growth is expected to ease, weighed down by the on-going property market correction and structural reforms. Overall, uncertainties surrounding the pace of the anticipated normalisation of US interest rates, Greece’s future in the Eurozone and risk of a sharp correction in China could negatively impact global economic growth. Page 18 of 21 F-19 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 In 2015, the Government expects the Singapore economy to grow at a pace of 2.0% to 4.0%. Labour-intensive sectors continue to be affected by tight labour market conditions but externallyoriented sectors should see an improvement in growth prospects. Singapore’s manufacturing Purchasing Managers’ Index (“PMI”) rose for the second consecutive month in June. The PMI of 50.4 in June was attributed to increases in domestic orders, production output and inventory. In June 2015, non-oil domestic exports (“NODX”) rose by 4.7% y-o-y compared to a 0.3% y-o-y contraction in May 2015. This was due to an expansion in both electronic and non-electronic NODX. According to JTC Corporation (“JTC”), price and rental rate growth of industrial space have slowed sharply in recent quarters, in tandem with the moderation in occupancy rates. In 1Q 2015, the industrial price and rental index rebounded slightly by 0.7% and 0.4% q-o-q respectively. Rental index for business park, multiple-user factory and warehouse rose by 40 bps, 10 bps and 60 bps respectively over the previous quarter. The occupancy of island-wide industrial space declined by 0.2% points q-o-q to 90.7% on the back of a 0.8% increase in supply. Business park occupancy rate improved to 83.0% from 79.8% in 4Q 2014 despite a 2.1% increase in available space. Occupancy of single-user factory space held steady at 92.9% whilst occupancy of multiple-user factory space rose marginally by 0.3% points to 87.5%. Warehouse supply rose 1.2% leading to a 1.8% points decline in occupancy rate to 90.0%. According to URA, 1Q 2015 median rental rates for business park declined q-o-q from $4.09 to S$4.00 psf per month, and multi-user factories declined q-o-q from $1.98 to $1.95 psf per month. On the other hand, rental rates for warehouse rose q-o-q from $2.00 to $2.10 psf per month. For the second half of 2015, a total of 10 sites with a combined area of 6.12 ha will be placed on the Confirmed List under the Government Land Sales Programme. This is slightly less than the 6.46ha placed on the same list in the first half of 2015. China In 2Q 2015, China’s reported GDP growth was maintained at 7.0% y-o-y, similar to the growth achieved in 1Q 2015. This is in line with the government’s forecast of around 7.0% GDP growth for 2015. China’s manufacturing PMI was 50.2% in June 2015, and was also above 50% in the preceding two months, indicating modest expansion in the manufacturing sector. The Chinese government has made progress in its structural reforms and policy efforts to recalibrate the economy to maintain a medium-high rate of growth and move forward to a medium-high level of development. To balance reforms and short-term economic growth, it has recently introduced stimulus measures, including interest rate cuts and increased infrastructure spending. Strong domestic demand supported by a growing middle class segment should continue to drive China’s economic growth positively and ensure a sustained development of the Chinese economy in the long run. Outlook for the financial year ending 31 March 2016 At the beginning of FY15/16, about 18.1% of A-REIT’s property income was due for renewal, of which 3.8% were leases of single-tenant buildings and 14.3% were leases of multi-tenant buildings. The Manager had proactively negotiated and secured renewal commitments for leases that were due for renewal during the past quarter. As at 30 June 2015, leases for about 14.0% of A-REIT’s property income were due for renewal (comprising 3.5% of single-tenant buildings tenancies and 10.5% of multi-tenant buildings tenancies). Page 19 of 21 F-20 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 With a customer base of around 1,420 tenants in a portfolio of 103 properties in Singapore and 2 business park properties in China, A-REIT is well-diversified in terms of rental income. No single property accounts for more than 5.6% of A-REIT’s monthly gross revenue. A-REIT’s predictable earnings stream is underpinned by its diversified portfolio which has a weighted average lease to expiry of about 3.7 years. With 11.2% vacant space in A-REIT’s portfolio, there could be potential upside when some of the space is leased, the speed of which will largely depend on prevailing market conditions. In addition, the average passing rental rates of most of the leases in our portfolio due for renewal in FY15/16 are still below market spot rental rates; hence, moderate positive rental reversion can be expected when such leases are renewed. However, the industrial property market conditions are expected to remain challenging. With significant new supply and more stringent government regulations, there may be pressure on occupancy growth. The Manager will continue to improve and reposition A-REIT’s assets to serve the needs of current and prospective tenants. Simultaneously, A-REIT will evaluate and seek growth opportunities in developed and mature markets to deliver stable distributions to our Unitholders. In China, the Manager will adopt a cautious approach while seeking opportunities in the business park and logistics segments. Over the longer term, demand for high quality business and logistics space should be strong as the Chinese Government reforms the economy towards a more sustainable growth driven by domestic consumption and private demand. Barring any unforeseen events and any weakening of the economic environment, the Manager expects A-REIT to maintain a stable performance for the balance of the financial year ending 31 March 2016. 11. Distributions (a) Current financial period Any distributions declared for the current financial period: (b) Corresponding period of the immediately preceding year Any distributions declared for the previous corresponding financial period: 12. No No If no distribution has been declared/(recommended), a statement to that effect Distribution is made semi-annually for every six-month period ending 30 September and 31 March. 13. If the Group has obtained a general mandate from unitholders for IPTs, the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect A-REIT has not obtained a general mandate from unitholders for interested parties transactions. Page 20 of 21 F-21 A-REIT Announcement of Results for the Financial Period Ended 30 June 2015 14. Directors confirmation pursuant to Rule 705(5) of the Listing Manual The Board of Directors has confirmed that, to the best of their knowledge, nothing has come to their attention which may render these financial results to be false or misleading in any material aspect. This release may contain forward-looking statements that involve assumptions, risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements as a result of a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, competition from similar developments, shifts in expected levels of property rental income, changes in operating expenses, including employee wages, benefits and training, property expenses, governmental and public policy changes, and the continued availability of financing in the amounts and the terms necessary to support A-REIT’s future business. You are cautioned not to place undue reliance on these forward looking statements, which are based on current view of management on future events. Any discrepancies in the tables included in this announcement between the listed amounts and total thereof are due to rounding. By order of the Board Ascendas Funds Management (S) Limited Mary Judith de Souza Company Secretary 22 July 2015 Page 21 of 21 F-22 F-23 F-24 AUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE FINANCIAL YEAR ENDED 31 MARCH 2015 118 119 REPORT OF THE TRUSTEE HSBC Institutional Trust Services (Singapore) Limited (the “Trustee”) is under a duty to take into custody and hold the assets of Ascendas Real Estate Investment Trust (the “Trust”) and its subsidiaries (the “Group”) in trust for the Unitholders. In accordance with the Securities and Futures Act, Chapter 289 of Singapore, its subsidiary legislation, and the Code on Collective Investment Schemes, the Trustee shall monitor the activities of Ascendas Funds Management (S) Limited (the “Manager”) for compliance with the limitations imposed on the investment and borrowing powers as set out in the trust deed dated 9 October 2002 (as amended and restated)1 between the Trustee and the Manager (the “Trust Deed”) in each annual accounting period and report thereon to Unitholders in an annual report. To the best knowledge of the Trustee, the Manager has, in all material respects, managed the Trust during the period covered by these financial statements, set out on pages 122 to 202, in accordance with the limitations imposed on the investment and borrowing powers set out in the Trust Deed. For and on behalf of the Trustee, HSBC Institutional Trust Services (Singapore) Limited Esther Fong Su Ching Head of Trustee Services 28 May 2015 1 As amended by the First Supplemental Deed dated 16 January 2004, the Second Supplemental Deed dated 23 February 2004, the Third Supplemental Deed dated 30 September 2004, the Fourth Supplemental Deed dated 17 November 2004, the Fifth Supplemental Deed dated 20 April 2006, the First Amending and Restating Deed dated 11 June 2008, the Seventh Supplemental Deed dated 22 January 2009, the Eighth Supplemental Deed dated 17 September 2009, the Ninth Supplemental Deed dated 31 May 2010, the Tenth Supplemental Deed dated 22 July 2010 and the Eleventh Supplemental Deed dated 14 October 2011. F-25 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 STATEMENT BY THE MANAGER In the opinion of the directors of Ascendas Funds Management (S) Limited, the accompanying financial statements set out on pages 122 to 202 comprising the Balance Sheets, Statements of Total Return, Distribution Statements, Statements of Movements in Unitholders’ Funds of Ascendas Real Estate Investment Trust (the “Trust”) and its subsidiaries (the “Group”) and of the Trust, Investment Properties Portfolio Statement and Statement of Cash Flows of the Group and a summary of significant accounting policies and other explanatory information, are drawn up so as to present fairly, in all material respects, the financial position of the Group and of the Trust as at 31 March 2015, the total return, distributable income, movements in Unitholders’ funds of the Group and of the Trust and cash flows of the Group for the year then ended in accordance with the recommendations of Statement of Recommended Accounting Practice 7 “Reporting Framework for Unit Trusts” issued by the Institute of Singapore Chartered Accountants and the provisions of the Trust Deed. At the date of this statement, there are reasonable grounds to believe that the Group and the Trust will be able to meet their financial obligations as and when they materialise. For and on behalf of the Manager, Ascendas Funds Management (S) Limited Khiatani Manohar Ramesh Director 28 May 2015 F-26 120 121 INDEPENDENT AUDITORS’ REPORT Unitholders of Ascendas Real Estate Investment Trust (Constituted under a Trust Deed dated 9 October 2002 (as amended and restated) in the Republic of Singapore) We have audited the accompanying financial statements of Ascendas Real Estate Investment Trust (the “Trust”) and its subsidiaries (the “Group”), which comprise the Balance Sheets of the Group and the Trust and Investment Properties Portfolio Statement of the Group as at 31 March 2015, the Statements of Total Return, Distribution Statements, Statements of Movements in Unitholders’ Funds of the Group and of the Trust and the Statement of Cash Flows of the Group for the year then ended, and a summary of significant accounting policies and other explanatory information, as set out on pages 122 to 202. Manager’s responsibility for the financial statements The Manager of the Trust is responsible for the preparation and fair presentation of these financial statements in accordance with the recommendations of Statement of Recommended Accounting Practice 7 “Reporting Framework for Unit Trusts” issued by the Institute of Singapore Chartered Accountants, and for such internal control as the Manager of the Trust determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditors’ responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Singapore Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Trust’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Manager of the Trust, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements of the Group and the financial statements of the Trust present fairly, in all material respects, the financial position of the Group and the Trust as at 31 March 2015 and the total return, distributable income, movements in Unitholders’ funds of the Group and the Trust and cash flows of the Group for the year then ended in accordance with the recommendations of Statement of Recommended Accounting Practice 7 “Reporting Framework for Unit Trusts” issued by the Institute of Singapore Chartered Accountants. KPMG LLP Public Accountants and Chartered Accountants Singapore 28 May 2015 F-27 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 BALANCE SHEETS As at 31 March 2015 Note 31/3/2015 $’000 Group 31/3/2014 $’000 (Restated) 1/4/2013 $’000 (Restated) Non-current assets Investment properties Investment property under development Investment in debt securities Plant and equipment Finance lease receivables Interest in subsidiaries Other assets Derivative assets 4 5 6 7 8 9 10 15 7,867,930 – – 260 92,842 – 3,106 38,736 8,002,874 6,922,966 – 194,574 418 93,844 – – 1,348 7,213,150 6,447,054 151,916 145,535 992 63,370 – 33,070 12,259 6,854,196 7,558,780 – – 152 92,842 179,324 – 38,736 7,869,834 6,651,419 – 194,574 303 93,844 170,027 – 1,348 7,111,515 Current assets Finance lease receivables Trade and other receivables Other assets Derivative assets Property held for sale Cash and cash equivalents 8 11 10 15 4 12 1,002 90,064 – – 24,800 41,590 157,456 1,031 65,139 – 1,345 10,500 67,328 145,343 1,901 46,904 36,040 64 – 27,766 112,675 1,002 83,484 – – 24,800 14,389 123,675 1,031 61,894 – 1,345 10,500 57,952 132,722 13 14 15 16 16 16 17 17 188,548 27,810 1,291 270,000 15,525 – – – 3,651 506,825 128,366 28,527 55,216 209,790 342,451 – 341,091 – 2,068 1,107,509 142,440 69,667 885 109,710 – 124,965 – – 759 448,426 163,064 27,809 1,291 270,000 – – – – 3,303 465,467 120,755 26,827 2,658 209,790 394,986 – – 341,091 2,064 1,098,171 13 14 15 2,175 79,504 87,484 – 1,279,046 797,129 366,024 – 28,553 2,639,915 – 57,435 90,185 – 731,932 499,157 – – 23,675 1,402,384 – 4,617 186,945 – 847,499 456,202 359,517 – 2,359 1,857,139 2,175 75,838 87,484 44,473 1,279,046 797,129 – 366,024 – 2,652,169 – 56,982 90,185 – 717,649 499,157 – – – 1,363,973 5,013,590 4,848,600 4,661,306 4,875,873 4,782,093 Current liabilities Trade and other payables Security deposits Derivative liabilities Short term borrowings Term loans Medium term notes Exchangeable Collateralised Securities Collateral loan Provision for taxation Non-current liabilities Other payables Security deposits Derivative liabilities Amount due to a subsidiary Term loans Medium term notes Exchangeable Collateralised Securities Collateral loan Deferred tax liabilities 16 16 17 17 18 Net assets Trust 31/3/2015 31/3/2014 $’000 $’000 Represented by: Unitholders’ funds Non-controlling interests 19 5,013,551 39 5,013,590 4,848,566 34 4,848,600 4,661,149 157 4,661,306 4,875,873 – 4,875,873 4,782,093 – 4,782,093 Units in issue (’000) 20 2,405,707 2,402,522 2,398,946 2,405,707 2,402,522 2.08 2.02 1.94 2.03 1.99 Net asset value per unit ($) The accompanying notes form an integral part of these financial statements. F-28 122 123 STATEMENTS OF TOTAL RETURN Year ended 31 March 2015 Group Note Gross revenue Property operating expenses Net property income Management fee Trust expenses Finance income Finance costs Net foreign exchange (loss)/gain Gain on disposal of investment properties Net income Net change in fair value of financial derivatives Net appreciation on revaluation of investment properties Total return for the year before tax Tax expense Total return for the year 21 22 23 24 25 25 26 Attributable to: Unitholders of the Trust Non-controlling interests Earnings per unit (cents) – Basic – Diluted 27 27 The accompanying notes form an integral part of these financial statements. F-29 2015 $’000 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 673,487 (210,760) 462,727 (38,137) (5,629) 8,273 (113,651) (47,653) 2,023 267,953 89,363 47,032 404,348 (6,743) 397,605 613,592 (177,619) 435,973 (35,594) (5,188) 30,459 (66,398) (8,908) 12,057 362,401 11,574 131,113 505,088 (23,244) 481,844 655,370 (204,405) 450,965 (38,137) (4,441) 8,362 (112,857) (492) 2,023 305,423 36,805 2,711 344,939 (2,434) 342,505 605,692 (174,418) 431,274 (35,594) (4,885) 30,353 (65,734) 19,556 12,057 387,027 (16,934) 58,272 428,365 (1,703) 426,662 397,600 5 397,605 481,968 (124) 481,844 342,505 – 342,505 426,662 – 426,662 14.25 14.25 17.77 16.27 16.54 16.54 20.07 18.45 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 DISTRIBUTION STATEMENTS Year ended 31 March 2015 Group 2014 $’000 (Restated) 2015 $’000 Total amount available for distribution to Unitholders at beginning of the year Total return for the year Distribution adjustments (Note A) Tax-exempt income (prior periods) Distribution from capital (prior periods) Total amount available for distribution to Unitholders for the year Distribution of 7.30 cents per unit for the period from 01/04/14 to 30/09/14 Distribution of 3.55 cents per unit for the period from 01/01/14 to 31/03/14 Distribution of 3.54 cents per unit for the period from 01/10/13 to 31/12/13 Distribution of 3.60 cents per unit for the period from 01/07/13 to 30/09/13 Distribution of 3.55 cents per unit for the period from 01/04/13 to 30/06/13 Distribution of 0.37 cents per unit for the period from 19/03/13 to 31/03/13 Distribution of 2.69 cents per unit for the period from 01/01/13 to 18/03/13 Total amount available for distribution to Unitholders at end of the year Distribution per unit (cents) (1) Comprises: – Taxable income – Tax-exempt income 85,693 397,600 (50,086) 347,514(1) 2,166 1,460 351,140 69,503 481,968 (142,612) 339,356(1) 1,245 1,404 342,005 Trust 2015 $’000 2014 $’000 85,693 342,505 5,009 347,514(1) 2,166 1,460 351,140 69,503 426,662 (87,306) 339,356(1) 1,245 1,404 342,005 (175,496) – (175,496) – (85,290) – (85,290) – – (85,049) – (85,049) – (86,431) – (86,431) – (85,231) – (85,231) – (8,876) – (8,876) – (260,786) (60,228) (325,815) – (260,786) (60,228) (325,815) 176,047 85,693 176,047 85,693 14.60 14.24 14.60 14.24 344,823 2,691 347,514 336,907 2,449 339,356 344,823 2,691 347,514 336,907 2,449 339,356 (36,805) (47,032) 24,933 – 16,574 492 7,627 2,323 (10,431) (343) (2,023) (8,905) 3,504 (50,086) 16,934 (131,113) (18,426) – (1,289) (19,730) 7,118 2,146 17,816 (107) (12,057) (6,110) 2,206 (142,612) (36,805) (2,711) – 24,933 16,574 492 7,627 2,323 – – (2,023) (8,905) 3,504 5,009 16,934 (58,272) – (18,426) (1,289) (19,556) 7,118 2,146 – – (12,057) (6,110) 2,206 (87,306) Note A - Distribution adjustments comprise: Net change in fair value of financial derivatives Net appreciation on revaluation of investment properties Change in fair value of exchangeable collateralised securities Change in fair value of collateral loan Change in fair value of debt securities Unrealised foreign exchange loss/(gain) Management fee paid/payable in units Trustee fee (Income)/loss from subsidiaries Transfer to general reserves Gain on disposal of investment properties Tax-exempt income Others Total distribution adjustments The accompanying notes form an integral part of these financial statements. F-30 124 125 S TAT E M E N T S O F M O V E M E N T S I N U N I T H O L D E R S ’ F U N D S Year ended 31 March 2015 Group At beginning of the year Operations Total return for the year attributable to Unitholders of the Trust Net increase in net assets resulting from operations Hedging transactions Effective portion of changes in fair value of financial derivatives Changes in fair value of financial derivatives transferred to the Statements of Total Return Net increase in net assets resulting from hedging transactions Movement in foreign currency translation reserve Unitholders’ transactions Acquisition fee payable in units Management fee paid/payable in units Equity issue costs Distributions to Unitholders Net decrease in net assets resulting from Unitholders’ transactions At end of the year 2014 $’000 (Restated) 2015 $’000 2014 $’000 4,848,566 4,661,149 4,782,093 4,652,902 397,600 397,600 481,968 481,968 342,505 342,505 426,662 426,662 5,582 17,255 5,582 17,255 (2,275) 3,971 (2,275) 3,971 3,307 21,226 3,307 21,226 16,110 2,920 – – 1,120 7,627 7 (260,786) – 7,118 – (325,815) 1,120 7,627 7 (260,786) – 7,118 – (325,815) (252,032) (318,697) (252,032) (318,697) 5,013,551 Non-controlling interests At beginning of the year Total return attributable to non-controlling interests At end of the year 34 5 39 Total 5,013,590 The accompanying notes form an integral part of these financial statements. F-31 Trust 2015 $’000 4,848,566 158 (124) 34 4,848,600 4,875,873 4,782,093 – – – – – – 4,875,873 4,782,093 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Group Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Latest Valuation $’000 Valuation Date Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Business & Science Park Properties The Alpha @ The Aries The Capricorn @ The Gemini 19 Nov 2002 Leasehold 60 years 19 Nov 2002 Leasehold 19 Nov 2002 Leasehold 19 Nov 2002 Leasehold Honeywell Building 19 Nov 2002 Leasehold @ 1 Changi Business Park Avenue 1 @ Techquest 30 Oct 2003 Leasehold 05 Oct 2005 Leasehold @ PSB Science 18 Nov 2005 Leasehold Park Building 13 International 10 Oct 2006 Leasehold Business Park @ iQuest@IBP 12 Jan 2007 Leasehold Hansapoint@ CBP 22 Jan 2008 Leasehold Acer Building 19 Mar 2008 Leasehold The Rutherford 26 Mar 2008 Leasehold & Oasis 31 International 26 Jun 2008 Leasehold Business Park 1, 3 & 5 Changi 16 Feb 2009, Leasehold 25 Sep 2009 Business Park & 31 Dec Crescent 2010 DBS Asia Hub 31 Mar 2010 Leasehold Neuros & Immunos 31 Mar 2011 Leasehold Nordic European Centre 08 July 2011 Leasehold 18 Nov 2062 10 Science Park Road 60 years 18 Nov 2062 51 Science Park Road 60 years 18 Nov 2062 1 Science Park Road 60 years 18 Nov 2062 41 Science Park Road 60 years(a) 15 Dec 2058(a) 17 Changi Business Park Central 1 60 years(a) 31 Jan 2061(a) 1 Changi Business Park Avenue 1 60 years 15 Jun 2055 7 International Business Park 95.5 years 30 Jun 2080 1 Science Park Drive 60 years(a) 15 Jul 2064(a) 13 International Business Park 60 years(a) 30 Nov 2055(a) 27 International Business Park (a) (a) 60 years 31 Oct 2066 10 Changi Business Park Central 2 60 years(a) 30 Apr 2056(a) 29 International Business Park 60 years 25 Mar 2068 87 & 89 Science Park Drive 60 years(a) 15 Dec 2054(a) 31 International Business Park 60 years(a) 30 Sep 2067(a) 1, 3 & 5 Changi Business Park Crescent (a) (a) 30 Sep 2067 2 Changi 60 years Business Park Crescent 60 years(a) 31 Jan 2065(a) 8/8A Biomedical Grove (a) (a) 60 years 31 Mar 2057 3 International Business Park Balance carried forward – (Business & Science Park Properties) 117,900 31 Mar 2015 117,900 110,600 2.35 2.28 69,500 31 Mar 2015 69,500 66,200 1.39 1.37 129,000 31 Mar 2015 129,000 120,500 2.57 2.49 139,700 31 Mar 2015 139,700 128,400 2.79 2.65 70,500 31 Mar 2015 70,500 70,300 1.41 1.45 48,600 31 Mar 2015 48,600 51,200 0.97 1.06 24,800 31 Mar 2015 24,800 23,600 0.49 0.49 82,000 31 Mar 2015 82,000 79,400 1.64 1.64 25,550 31 Mar 2015 25,550 27,700 0.51 0.57 35,000 31 Mar 2015 35,000 37,100 0.70 0.77 86,900 31 Mar 2015 86,900 86,100 1.73 1.78 83,900 31 Mar 2015 83,900 83,400 1.67 1.72 82,200 31 Mar 2015 82,200 81,700 1.64 1.69 216,100 31 Mar 2015 216,100 215,200 4.31 4.44 333,000 31 Mar 2015 333,000 316,700 6.64 6.53 152,300 31 Mar 2015 152,300 143,300 3.04 2.96 131,000 31 Mar 2015 131,000 130,400 2.61 2.69 116,100 31 Mar 2015 116,100 116,000 2.32 2.39 1,944,050 1,887,800 38.78 38.97 1,944,050 The accompanying notes form an integral part of these financial statements. F-32 126 127 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Latest Valuation $’000 Valuation Date Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Business & Science Park Properties (continued) Balance brought forward – (Business & Science Park Properties) 1,944,050 Ascendas Z-Link 03 Oct 2011 Leasehold 50 years AkzoNobel House 08 Dec 2011 Leasehold Cintech I 29 Mar 2012 Leasehold Cintech II 29 Mar 2012 Leasehold Cintech III & IV 29 Mar 2012 Leasehold The Galen 25 Mar 2013 Leasehold A-REIT City @ Jinqiao(i) 12 Jul 2013 Nexus @onenorth(ii) 04 Sep 2013 Leasehold The Kendall(iii) 30 Mar 2015 Leasehold Leasehold 27 Aug 2054 17 Zhongguancun Software Park, 8 Dongbeiwang West Road, Haidian District, Beijing 100094, China (a) (a) 28 Feb 2061 3 Changi 60 years Business Park Vista 56 years 25 Mar 2068 73 Science Park Drive 56 years 25 Mar 2068 75 Science Park Drive 56 years 25 Mar 2068 77 & 79 Science Park Drive 66 years 24 Mar 2079 61 Science Park Road 35.6 years 04 Aug 2046 No. 200 Jinsu Road, Jinqiao Economic and Technological Zone, Pudong New District, Shanghai, China 60 years 07 Jun 2071 1 & 3 Fusionopolis Link 64 years 24 Mar 2079 50 Science Park Road Total (Business & Science Park Properties) 1,944,050 1,887,800 38.78 38.97 108,000 31 Mar 2015 108,000 89,593 2.15 1.85 68,100 31 Mar 2015 68,100 71,600 1.36 1.48 48,600 31 Mar 2015 48,600 51,000 0.97 1.05 43,900 31 Mar 2015 43,900 42,600 0.88 0.88 118,200 31 Mar 2015 118,200 110,600 2.36 2.28 133,900 31 Mar 2015 133,900 128,200 2.67 2.64 201,150 31 Mar 2015 201,150 181,953 4.01 3.75 189,400 31 Mar 2015 189,400 186,350 3.78 3.84 113,700 113,700 – 2.26 – 2,969,000 2,749,696 59.22 56.74 02 Jan 2015 2,969,000 Integrated Development, Amenities & Retail Properties Courts Megastore Giant Hypermart Aperia(vi) 30 Nov 2006 Leasehold 30 years 31 Dec 2035 06 Feb 2007 Leasehold 30 years 31 Dec 2035 08 Aug 2014 Leasehold 60 years 21 Feb 2072 50 Tampines North Drive 2 21 Tampines North Drive 2 8, 10 & 12 Kallang Avenue Total (Integrated Development, Amenities & Retail Properties) The accompanying notes form an integral part of these financial statements. F-33 65,500 31 Mar 2015 65,500 65,900 1.31 1.36 86,000 31 Mar 2015 86,000 87,300 1.71 1.80 507,200 31 Mar 2015 507,200 – 10.12 – 658,700 658,700 153,200 13.14 3.16 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Latest Valuation Valuation Date $’000 Hi-Specifications Industrial Properties & Data Centres Techlink 19 Nov 2002 Leasehold 60 years 24 Sep 2053 Siemens Centre 12 Mar 2004 Leasehold 60 years(a) 15 Dec 2061(a) # Infineon Building 01 Dec 2004 Leasehold 47 years(c) 30 Jun 2050(c) # Techpoint 01 Dec 2004 Leasehold 65 years # Wisma Gulab 01 Dec 2004 Freehold # KA Centre 02 Mar 2005 Leasehold 99 years 31 May 2058 # KA Place 02 Mar 2005 Leasehold 99 years 31 May 2058 02 Mar 2005 Leasehold 99 years # Kim Chuan Telecommunications Complex @ Pacific Tech Centre 01 Jul 2005 Leasehold 99 years 30 Mar 2091 31 Mar 2052 Freehold Techview 05 Oct 2005 Leasehold 60 years @ 1 Jalan Kilang 27 Oct 2005 Leasehold 99 years 30 Tampines 15 Nov 2005 Leasehold 60 years Industrial Avenue 3 – 31 Dec 2061 08 Jul 2056 31 Dec 2061 (a) 31 Dec 2063 (a) @ 50 Kallang Avenue 27 Feb 2006 Leasehold 60 years(a) 15 Nov 2055(a) @ 138 Depot Road 15 Mar 2006 Leasehold 60 years(a) 30 Nov 2064(a) 15 Oct 2057 (a) 25 Mar 2008 Leasehold 60 years 31 Dec 2066 (a) 11 Dec 2009 Leasehold 99 years 30 Mar 2091 08 Dec 2011 Leasehold 60 years 30 Sep 2050 # Telepark 02 Mar 2005 Leasehold 99 years 01 Apr 2091 &@31 Ubi Road 1 Hyflux Innovation Centre(iv) 21 Feb 2006 Leasehold 60 years(a) 28 Feb 2050(a) 30 Jun 2014 Leasehold 58.9 years 30 Dec 2068 @ 2 Changi South Lane CGG Veritas Hub 01 Feb 2007 Leasehold 60 years 38A Kim Chuan Road @ Corporation Place (a) (a) 31 Kaki Bukit Road 3 60 MacPherson Road 8 Kallang Sector 10 Ang Mo Kio Street 65 190 MacPherson Road 150 Kampong Ampat 159 Kampong Ampat 38 Kim Chuan Road 1 Jalan Kilang Timor 1 Kaki Bukit View 1 Jalan Kilang 30 Tampines Industrial Avenue 3 50 Kallang Avenue 138 Depot Road 2 Changi South Lane 9 Serangoon North Avenue 5 38A Kim Chuan Road 2 Corporation Road 5 Tampines Central 6 31 Ubi Road 1 80 Bendemeer Road Total (Hi-Specifications Industrial Properties & Data Centres) 120,000 31 Mar 2015 120,000 112,200 2.39 2.31 102,400 31 Mar 2015 102,400 102,400 2.04 2.11 81,000 81,000 1.62 1.67 150,000 31 Mar 2015 150,000 148,700 2.99 3.07 81,000 31 Mar 2015 77,000 31 Mar 2015 77,000 77,000 1.54 1.59 44,000 31 Mar 2015 44,000 43,300 0.88 0.89 19,500 31 Mar 2015 19,500 19,200 0.39 0.40 141,000 31 Mar 2015 141,000 139,400 2.81 2.88 90,000 90,000 1.81 1.86 135,000 31 Mar 2015 135,000 128,000 2.69 2.64 90,000 31 Mar 2015 26,800 31 Mar 2015 26,800 28,150 0.53 0.58 35,150 31 Mar 2015 35,150 34,650 0.70 0.71 42,100 31 Mar 2015 42,100 42,100 0.84 0.87 69,300 31 Mar 2015 69,300 69,300 1.38 1.43 36,500 31 Mar 2015 36,500 36,500 0.73 0.75 22,700 31 Mar 2015 22,700 22,300 0.45 0.46 122,950 31 Mar 2015 122,950 122,700 2.45 2.53 115,000 31 Mar 2015 115,000 110,000 2.29 2.27 271,000 31 Mar 2015 271,000 265,700 5.41 5.48 34,500 31 Mar 2015 34,500 199,780 31 Mar 2015 199,780 34,100 – 0.69 3.98 0.70 – 1,935,680 1,706,700 38.61 35.20 1,935,680 The accompanying notes form an integral part of these financial statements. F-34 128 129 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Latest Valuation $’000 Valuation Date Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Light Industrial Properties & Flatted Factories @ Techplace I 19 Nov 2002 Leasehold 65 years 31 Mar 2052 + Techplace II 19 Nov 2002 Leasehold 65 years 31 Mar 2052 Osim Headquarters @ 41 Changi South Avenue 2 # 12 Woodlands Loop # SB Building 20 Jun 2003 Leasehold 60 years 09 Mar 2057 13 Oct 2003 Leasehold 60 years(a) 28 Feb 2055(a) 29 Jul 2004 Leasehold 60 years(a) 15 Jan 2056(a) 26 Nov 2004 Leasehold 60 years (a) (a) 30 Sep 2057 # 247 Alexandra 01 Dec 2004 Leasehold 99 years 25 Sep 2051 Road @ 5 Tai Seng 01 Dec 2004 Leasehold 60 years 30 Nov 2049 Drive # Volex Building 01 Dec 2004 Leasehold 60 years(a) 31 Jan 2052(a) # 53 Serangoon 27 Dec 2004 Leasehold 60 years(a) 30 Nov 2055(a) North Avenue 4 3 Tai Seng Drive 01 Apr 2005 Leasehold 60 years 30 Nov 2049 # 27 Ubi Road 4 01 Apr 2005 Leasehold 60 years(a) 31 Oct 2055(a) # 52 Serangoon 04 Apr 2005 Leasehold 60 years(a) 15 Sep 2055(a) North Avenue 4 # Hyflux Building 04 Apr 2005 Leasehold 60 years 15 Jan 2041 25 Ubi Road 4 16 May 2005 Leasehold 60 years(a) 29 Feb 2056(a) @ BBR Building 21 Jun 2005 Leasehold 60 years(a) 15 Sep 2057(a) @ Tampines BizHub @ 84 Genting Lane @ Hoya Building 05 Oct 2005 Leasehold 60 years(a) 30 Nov 2049(a) @ NNB Industrial Building @ 37A Tampines Street 92 Hamilton Sundstrand Building @ Thales Building (I & II) 05 Oct 2005 Leasehold 60 years(a) 15 Jan 2056(a) 05 Oct 2005 Leasehold 43 years(f) 30 Nov 2039(f) 05 Oct 2005 Leasehold 30 years 01 Dec 2005 Leasehold 60 years 15 May 2033 (a) (a) 31 Aug 2054 09 Dec 2005 Leasehold 60 years(a) 28 Feb 2065(a) Blk 4008-4012 Ang Mo Kio Avenue 10 Blk 5000-5004, 5008-5014 Ang Mo Kio Avenue 5 65 Ubi Avenue 1 41 Changi South Avenue 2 12 Woodlands Loop 25 Changi South Street 1 247 Alexandra Road 5 Tai Seng Drive 35 Tampines Street 92 53 Serangoon North Avenue 4 3 Tai Seng Drive 27 Ubi Road 4 52 Serangoon North Avenue 4 202 Kallang Bahru 25 Ubi Road 4 50 Changi South Street 1 11 Tampines Street 92 84 Genting Lane 455A Jalan Ahmad Ibrahim 10 Woodlands Link 37A Tampines Street 92 11 Changi North Rise 03 Jan 2006 Leasehold 42 years(g) 30 Jun 2047(g) 21 Changi North Rise & 20 Mar 2008 Balance carried forward – (Light Industrial Properties & Flatted Factories) The accompanying notes form an integral part of these financial statements. F-35 141,700 31 Mar 2015 141,700 136,300 2.83 2.81 191,800 31 Mar 2015 191,800 184,300 3.83 3.80 39,500 31 Mar 2015 39,500 41,000 0.79 0.85 12,200 31 Mar 2015 12,200 12,200 0.24 0.25 28,200 31 Mar 2015 28,200 26,700 0.56 0.55 22,600 31 Mar 2015 22,600 23,800 0.45 0.49 64,800 31 Mar 2015 64,800 64,800 1.29 1.34 19,300 31 Mar 2015 19,300 19,000 0.38 0.39 13,040 31 Mar 2015 13,040 13,040 0.26 0.27 13,300 31 Mar 2015 13,300 13,200 0.27 0.27 19,900 31 Mar 2015 19,900 19,300 0.40 0.40 12,800 31 Mar 2015 20,700 31 Mar 2015 12,800 20,700 12,200 22,500 0.26 0.41 0.25 0.46 21,700 31 Mar 2015 21,700 22,500 0.43 0.46 12,000 31 Mar 2015 9,300 31 Mar 2015 12,000 9,300 11,800 10,100 0.24 0.19 0.24 0.21 21,300 31 Mar 2015 21,300 19,900 0.42 0.41 14,700 31 Mar 2015 14,700 14,700 0.29 0.30 7,800 31 Mar 2015 7,800 7,920 0.16 0.16 16,700 31 Mar 2015 16,700 16,600 0.33 0.34 17,200 31 Mar 2015 17,200 16,900 0.34 0.35 38,500 31 Mar 2015 38,500 38,500 0.77 0.79 9,500 31 Mar 2015 9,500 9,400 0.19 0.19 756,660 15.33 15.58 768,540 768,540 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Latest Valuation $’000 Valuation Date Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Light Industrial Properties & Flatted Factories Balance brought forward – (Light Industrial Properties & Flatted Factories) 27 Mar 2006 Leasehold 60 years(a) 30 Jun 2056(a) 150 Ubi Avenue 4 08 Jan 2007 Leasehold 60 years(a) 15 Sep 2051(a) 26 Senoko @ 26 Senoko (v) Way Way @ 2 Senoko 08 Jan 2007 Leasehold 60 years(a) 31 May 2056(a) 2 Senoko South Road South Road @ 18 Woodlands 01 Feb 2007 Leasehold 60 years(a) 15 Feb 2057(a) 18 Woodlands Loop Loop @ 9 Woodlands 01 Feb 2007 Leasehold 60 years(a) 31 Dec 2054(a) 9 Woodlands Terrace Terrace @ 11 Woodlands 01 Feb 2007 Leasehold 60 years(a) 15 Jan 2056(a) 11 Woodlands Terrace Terrace FoodAxis @ 15 May 2007 Leasehold 60 years(a) 15 Nov 2044(a) 1 Senoko Avenue Senoko 8 Loyang Way 1 05 May 2008 Leasehold 30 years(h) 15 Jul 2052(h) 8 Loyang Way 1 31 Joo Koon 30 Mar 2010 Leasehold 60 years(a) 15 Aug 2055(a) 31 Joo Koon Circle Circle @ Ubi Biz-Hub Total (Light Industrial Properties & Flatted Factories) 768,540 18,400 31 Mar 2015 F-36 756,660 15.33 15.58 18,400 17,000 0.37 0.35 – – 16,500 – 0.34 36,500 31 Mar 2015 36,500 36,500 0.73 0.75 28,200 31 Mar 2015 28,200 26,200 0.56 0.54 3,100 31 Mar 2015 3,100 3,100 0.06 0.06 3,920 31 Mar 2015 3,920 3,920 0.08 0.08 80,800 31 Mar 2015 80,800 78,100 1.61 1.61 23,600 31 Mar 2015 23,600 24,300 0.47 0.50 18,300 31 Mar 2015 18,300 18,930 0.37 0.39 981,210 19.58 20.20 – 981,360 The accompanying notes form an integral part of these financial statements. 768,540 981,360 130 131 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Latest Valuation $’000 Valuation Date Percentage of Carrying Amount Net Assets 2015 2014 2015 2014 $’000 $’000 % % (Restated) (Restated) Logistics & Distribution Centres 19 Feb 2004 Leasehold 58 years(b) 31 Aug 2056(b) 279 Jalan Ahmad Ibrahim LogisTech 04 Mar 2004 Leasehold 60 years 15 Nov 2056 3 Changi North Street 2 @ 10 Toh Guan 05 Mar 2004 Leasehold 60 years(a) 15 Oct 2055(a) 10 Toh Guan Road Road Changi 09 Mar 2004 Leasehold 60 years(a) 15 Oct 2050(a) 19 Loyang Way Logistics Centre @ Nan Wah 31 May 2004 Leasehold 60 years(a) 15 Oct 2057(a) 4 Changi South Lane Building 40 Penjuru 21 Jul 2004 Leasehold 48 years(d) 31 Dec 2049(d) 40 Penjuru Lane Lane # Xilin 02 Dec 2004 Leasehold 60 years(a) 31 May 2054(a) 3 Changi South Street 2 Districentre Building A&B # MacDermid 02 Dec 2004 Leasehold 60 years(a) 15 Jul 2050(a) 20 Tuas Avenue 6 Building 09 Dec 2004 Leasehold 60 years(a) 31 Oct 2055(a) 6 Changi South Xilin Street 2 Districentre Building D (a) (a) # 9 Changi South 28 Dec 2004 Leasehold 60 years 30 Apr 2055 9 Changi South Street 3 Street 3 # 5 Toh Guan 28 Dec 2004 Leasehold 60 years(a) 15 Dec 2049(a) 5 Toh Guan Road East Road East 05 May 2005 Leasehold 60 years(a) 30 Sep 2054(a) 7 Changi South @ Xilin Street 2 Districentre Building C (e) (e) 23 Sep 2005 Leasehold 45 years 31 Jan 2049 19 & 21 Senkee Pandan Logistics Hub & Avenue 01 Feb 2008 (Phase I & II) @ 1 Changi South 05 Oct 2005 Leasehold 60 years 31 Aug 2058 1 Changi Lane South Lane @ Logis Hub @ 05 Oct 2005 Leasehold 60 years(a) 15 May 2053(a) 2 Clementi Loop Clementi @ GSH Centre 18 Nov 2005 Leasehold 60 years(a) 15 Nov 2063(a) 11 Changi North Way @ 21 Jalan Buroh 14 Jun 2006 Leasehold 58 years(a) 30 Sep 2055(a) 21 Jalan Buroh @ 30 Old Toh 14 Jun 2006 Leasehold 60 years(a) 15 Feb 2057(a) 30 Old Toh Tuck Road Tuck Road Sim Siang 19 Mar 2008 Leasehold 60 years(a) 30 Sep 2054(a) 21 Changi South Choon Building Avenue 2 (a) (a) 15 Changi 29 Jul 2008 Leasehold 60 years 31 Dec 2066 15 Changi North Way North Way Pioneer Hub 12 Aug 2008 Leasehold 30 years 30 Nov 2036 15 Pioneer Walk 71 Alps Avenue 02 Sep 2009 Leasehold 60 years(a) 14 Aug 2068(a) 71 Alps Avenue 90 Alps Avenue 20 Jan 2012 Leasehold 60 years(a) 22 Oct 2070(a) 90 Alps Avenue IDS Logistics Corporate HQ Total (Logistics & Distribution Centres) 39,500 31 Mar 2015 39,500 41,100 0.79 0.85 49,100 31 Mar 2015 49,100 46,910 0.98 0.97 124,400 31 Mar 2015 124,400 122,600 2.48 2.53 86,800 31 Mar 2015 86,800 80,570 1.73 1.66 29,900 31 Mar 2015 29,900 30,900 0.60 0.64 243,400 31 Mar 2015 243,400 265,660 4.85 5.48 33,900 31 Mar 2015 33,900 35,500 0.68 0.73 7,400 31 Mar 2015 7,400 7,300 0.15 0.15 25,700 31 Mar 2015 25,700 25,480 0.51 0.53 38,300 31 Mar 2015 38,300 40,850 0.76 0.84 33,000 31 Mar 2015 33,000 32,070 0.66 0.66 26,000 31 Mar 2015 26,000 25,960 0.52 0.54 124,800 31 Mar 2015 124,800 121,300 2.49 2.50 43,500 31 Mar 2015 43,500 43,680 0.87 0.90 32,960 31 Mar 2015 32,960 32,300 0.66 0.67 16,600 31 Mar 2015 16,600 16,600 0.33 0.34 78,700 31 Mar 2015 21,230 31 Mar 2015 78,700 21,230 66,700 24,080 1.57 0.42 1.38 0.50 29,000 31 Mar 2015 29,000 29,000 0.58 0.60 48,400 31 Mar 2015 48,400 48,400 0.96 1.00 119,100 31 Mar 2015 119,100 115,000 2.38 2.37 21,800 31 Mar 2015 21,800 30,500 0.43 0.63 49,700 31 Mar 2015 49,700 49,700 0.99 1.03 1,323,190 1,332,160 26.39 27.50 1,323,190 The accompanying notes form an integral part of these financial statements. F-37 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 Percentage of Description of Property Acquisition Date Tenure Term of Lease Lease Expiry Location Total investment properties Property held for sale Other assets and liabilities (net) Net assets Latest Valuation $’000 7,867,930 Valuation Date Carrying Amount 2015 2014 $’000 $’000 (Restated) Net Assets 2015 2014 % % (Restated) 7,867,930 6,922,966 156.94 24,800 10,500 0.49 (2,879,140) (2,084,866) (57.43) 5,013,590 4,848,600 100.00 142.80 0.22 (43.02) 100.00 Investment properties comprise a diverse portfolio of industrial properties that are leased to customers. Most of the leases for multitenant buildings contain an initial non-cancellable period ranging from one to three years. Subsequent renewals are negotiated with the respective lessees. Independent valuations for 105 (2014: 104) properties were undertaken by the following valuers on the dates stated below: Valuers 2015 Valuation date 2014 Valuation date DTZ Debenham Tie Leung (SEA) Pte Ltd CBRE Pte. Ltd. Colliers International Consultancy & Valuation (Singapore) Pte Ltd Cushman & Wakefield VHS Pte Ltd Knight Frank Pte Ltd Jones Lang LaSalle Property Consultants Pte Ltd Cushman & Wakefield Valuation Advisory Services (HK) Ltd 31 March 2015 31 March 2015 31 March 2015 31 March 2015 31 March 2015 31 March 2015 31 March 2015 31 March 2014 31 March 2014 31 March 2014 31 March 2014 31 March 2014 31 March 2014 31 March 2014 These firms are independent valuers having appropriate professional qualifications and recent experience in the location and category of the properties being valued. The valuations for these properties were based on the direct comparison method, capitalisation approach and discounted cash flow analysis. As at 31 March 2015, the valuations adopted for investment properties and property held for sale amounted to $7,754.2 million (2014: $6,923.0 million) and $24.8 million (2014: $10.5 million) respectively. The net increase in valuation of $47.0 million (2014: $131.1 million) of the Group has been recognised in the Statement of Total Return. The accompanying notes form an integral part of these financial statements. F-38 132 133 INVESTMENT PROPERTIES PORTFOLIO STATEMENT As at 31 March 2015 (i) In the previous financial year, A-REIT City @Jinqiao (“Jinqiao”) was acquired in July 2013 through the acquisition of shares in Shanghai (JQ) Investment Holdings Pte. Ltd. (“SHJQ”). SHJQ owns all the paid in capital in A-REIT Shanghai Realty Co., Limited (“ASRC”), which in turn owns the investment property, Jinqiao, in the People’s Republic of China (“PRC”) (Note 9). (ii) In the previous financial year, Nexus @one-north obtained its Temporary Occupation Permit on 4 September 2013 and was transferred from investment property under development to investment properties. (iii) The Kendall was acquired from Singapore Science Park Ltd, a related party of the Manager, on 30 March 2015 and was recorded at the costs incurred upon acquisition as at 31 March 2015. (iv) Hyflux Innovation Centre was acquired in June 2014 and recorded at valuation as at 31 March 2015. (v) 26 Senoko Way was transferred to property held for sale, following the proposed divestment of the property. (vi) Aperia was acquired in August 2014 through the acquisition of shares in PLC 8 Holdings Pte. Ltd. (“PLC8H”). PLC8H owns all the paid in capital in PLC 8 Development Pte. Ltd. (“PLC8D”), which in turn owns the investment property. (a) Includes an option for the Trust to renew the land lease for a further term of 30 years upon expiry. (b) Includes an option for the Trust to renew the land lease for a further term of 28 years upon expiry. (c) Includes an option for the Trust to renew the land lease for a further term of 17 years upon expiry. (d) Includes an option for the Trust to renew the land lease for a further term of 24.4 years upon expiry. (e) Includes an option for the Trust to renew the land lease for a further term of 15 years upon expiry. (f) Includes an option for the Trust to renew the land lease for a further term of 13 years upon expiry. (g) Includes an option for the Trust to renew the land lease for a further term of 12 years upon expiry. (h) At the end of the 30-year lease, the Trust has the option to renew the land lease for Building A for a further term of 26 years and to renew the land lease for Building B for a further term of 16 years, 4 months and 16 days. @ Portfolio 3 – These properties were pledged as securities in relation to the EUR 197.5 million ($395.0 million) term notes. Following the redemption of the EUR 197.5 million ($395.0 million) term notes in May 2014, the mortgage over these properties that the Group has granted were discharged (Note 16). # Portfolio CL – These properties were pledged as securities in relation to the $300.0 million Exchangeable Collateralised Securities issued by Ruby Assets Pte. Ltd. (Note 17). + Block 5006 Techplace II was divested to Venture Corporation Limited for $38.0 million on 31 March 2014. & 31 Ubi Road 1 was reclassified from the “Light Industrial Properties & Flatted Factories” segment to the “Hi-Specifications Industrial Properties & Data Centres” segment with effect from April 2013 to be consistent with its location and building specifications. The accompanying notes form an integral part of these financial statements. F-39 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 CONSOLIDATED STATEMENT OF CASH FLOWS Year ended 31 March 2015 Group Note Cash flows from operating activities Total return for the year before tax Adjustments for: Depreciation of plant and equipment Impairment losses on doubtful receivables Management fees paid/payable in units Finance income Finance costs Net appreciation on revaluation of investment properties Net change in fair value of financial derivatives Net foreign exchange (gain)/loss Gain on disposal of investment properties Operating income before working capital changes 7 11 23 25 25 Changes in working capital: Trade and other receivables Trade and other payables Cash generated from operating activities Income tax paid Net cash generated from operating activities Cash flows from investing activities Acquisition of subsidiary, net of cash acquired Purchase of investment properties Payment for investment properties and other assets under development Payment for capital improvement on investment properties Purchase of plant and equipment Proceeds from sale of investment properties Investment in debt securities Interest received Net cash used in investing activities Cash flows from financing activities Equity issue costs paid Distributions paid to Unitholders Finance costs paid Transaction costs paid in respect of borrowings Proceeds from borrowings Repayment of borrowings Net cash generated from/(used in) financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of financial year Effect of exchange rate changes on cash balances Cash and cash equivalents at end of financial year The accompanying notes form an integral part of these financial statements. F-40 A B 2015 $’000 2014 $’000 (Restated) 404,348 505,088 367 609 7,627 (8,273) 113,651 (47,032) (89,363) (4,881) (2,023) 375,030 695 172 7,118 (30,459) 66,398 (131,113) (11,574) 8,908 (12,057) 403,176 (30,608) 20,379 364,801 (2,360) 362,441 (12,553) 11,140 401,763 (757) 401,006 (251,895) (301,425) (2,202) (98,697) (1,428) 12,600 – 5,502 (637,545) (11,117) – (50,873) (102,272) (436) 70,000 (47,750) 7,519 (134,929) – (260,786) (67,395) (673) 1,565,860 (988,442) 248,564 (130) (325,815) (67,814) (3,025) 783,410 (613,429) (226,803) (26,540) 67,328 802 41,590 39,274 27,766 288 67,328 134 135 C O N S O L I D AT E D S TAT E M E N T O F C A S H F LO W S Year ended 31 March 2015 Notes: (A) Net cash outflow on acquisition of subsidiaries Net cash outflow on acquisition of subsidiaries is set out below: Group Investment property (including acquisition costs) Cash Other assets Bank loan Shareholder’s loan Convertible bonds Accrued expenses Deposits Other liabilities Net identifiable assets acquired Total consideration Add: Bank loan repaid Add: Shareholder’s loan assumed Cash paid through deposits in previous financial years (Note 10) Cash acquired Net cash outflow 2015 $’000 2014 $’000 459,888 9,074 3,734 (255,969) – (184,993) (20,339) (4,076) (2,319) 5,000 123,611 1,869 56 (31,858) (36,173) – (404) (145) (9,064) 47,892 5,000 255,969 – – (9,074) 251,895 47,892 – 1,134 (36,040) (1,869) 11,117 Details of the subsidiaries acquired are set out in Note 9. (B) Net cash outflow on purchase of investment properties (including acquisition costs) Net cash outflow on purchase of investment properties (including acquisition costs) is set out below: Group 2015 $’000 Investment properties (including acquisition costs) Cash Trade and other payables Net identifiable assets acquired 308,190 1,926 (5,645) 304,471 Total consideration Acquisition costs payable in the form of units Cash acquired Net cash outflow 304,471 (1,120) (1,926) 301,425 The accompanying notes form an integral part of these financial statements. F-41 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 C O N S O L I D AT E D S TAT E M E N T O F C A S H F LO W S Year ended 31 March 2015 (C) Significant non-cash transactions Year ended 31 March 2015 During the year, 3,184,914 units amounting to $7,424,000 were issued at issue prices ranging from $2.3229 to $2.3396 per unit as payment for 20% of the base management fee relating to the period from 1 December 2013 to 30 November 2014. Year ended 31 March 2014 During the year, there were the following significant non-cash transactions: t 3,112,708 units amounting to $6,964,000 were issued at issue prices ranging from $2.1621 to $2.3219 per unit as payment for 20% of the base management fee relating to the period from 1 December 2012 to 30 November 2013. t 462,860 units amounting to $1,260,000 were issued at an issue price of $2.7222 per unit as payment for the acquisition fee to the Manager in relation to the acquisition of The Galen. The issue prices of the units were determined based on the volume weighted average traded price for all trades done on Singapore Exchange Securities Trading Limited (“SGX-ST”) in the ordinary course of trading for 10 business days immediately preceding the respective date of issue of the new units. The accompanying notes form an integral part of these financial statements. F-42 136 137 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 These notes form an integral part of the financial statements. The financial statements were authorised for issue by the Manager and the Trustee on 28 May 2015. 1 GENERAL Ascendas Real Estate Investment Trust (the “Trust”) is a Singapore-domiciled real estate investment trust constituted pursuant to the trust deed dated 9 October 2002 between Ascendas Funds Management (S) Limited (the “Manager”) and HSBC Institutional Trust Services (Singapore) Limited (the “Trustee”), as supplemented and amended by the First Supplemental Deed dated 16 January 2004, the Second Supplemental Deed dated 23 February 2004, the Third Supplemental Deed dated 30 September 2004, the Fourth Supplemental Deed dated 17 November 2004, the Fifth Supplemental Deed dated 20 April 2006, the First Amending and Restating Deed dated 11 June 2008, the Seventh Supplemental Deed dated 22 January 2009, the Eighth Supplemental Deed dated 17 September 2009, the Ninth Supplemental Deed dated 31 May 2010, the Tenth Supplemental Deed dated 22 July 2010 and the Eleventh Supplemental Deed dated 14 October 2011 (“Trust Deed”). The Trust was formally admitted to the Official List of the Singapore Exchange Securities Trading Limited (“SGX-ST”) on 19 November 2002 and was included under the Central Provident Fund (“CPF”) Investment Scheme on 15 October 2002. The principal activity of the Trust is to invest in a diverse portfolio of properties and property related assets with the primary objective of achieving an attractive level of return and long-term capital growth. The principal activities of the subsidiaries are set out in Note 9. The consolidated financial statements relate to the Trust and its subsidiaries (the “Group”). The Trust has entered into several service agreements in relation to the management of the Trust and its property operations. The fees structures of these services are as follows: (a) Trustee fee Trustee fee shall not exceed 0.25% per annum of the value of all the gross assets of the Group (“Deposited Property”) (subject to a minimum of $10,000 per month) or such higher percentage as may be fixed by an Extraordinary Resolution of a meeting of Unitholders. Based on the current agreement between the Manager and the Trustee, the Trustee charges 0.03% per annum of the Deposited Property. The Trustee fee is payable out of the Deposited Property of the Group monthly in arrears. The Trustee is also entitled to reimbursement of expenses incurred in the performance of its duties under the Trust Deed. F-43 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 1 GENERAL (continued) (b) Management fees The Manager is entitled to receive the following remuneration: (i) a base management fee of 0.5% per annum of the Deposited Property or such higher percentage as may be approved by an Extraordinary Resolution of a meeting of Unitholders; and (ii) an annual performance fee of: t 0.1% per annum of the Deposited Property, provided that the annual growth in distribution per unit in a given financial year (calculated before accounting for the performance fee in that financial year) exceeds 2.5%; and t an additional 0.1% per annum of the Deposited Property, provided that the growth in distribution per unit (“DPU”) in a given financial year (calculated before accounting for the performance fee in that financial year) exceeds 5.0%. With effect from 1 April 2014, the Manager has improved the basis of determining management fees by excluding derivative assets and investment properties under development from the computation of Deposited Property (the “Adjusted Deposited Property”). The Manager will also unilaterally waive part of its performance fee to ensure equitable distribution of the growth in distributable income such that any increase in DPU (which is calculated before accounting for the performance fee) would not result in Unitholders receiving less DPU than the threshold percentage as a result of the payment of the performance fee. In addition, the performance fee payable will be based on 0.1% per annum, or as the case may be, 0.2% per annum of the Adjusted Deposited Property instead of the Deposited Property. (iii) an acquisition fee of 1.0% of the purchase price of investment property acquired by the Trustee on behalf of the Trust. (iv) a divestment fee of 0.5% of the sale price of investment property sold or divested by the Trustee on behalf of the Trust. (v) a development management fee, not exceeding 3.0% of the total project cost incurred in development projects undertaken by the Trust. In cases where the market pricing for comparables services is materially lower, the Manager will reduce the development management fees to less than 3.0%. In addition, when the estimated total project cost is greater than $100.0 million, the Trustee and the Manager's independent directors will review and approve the quantum of the development management fee. With effect from 19 November 2007, the Manager has elected to receive 20.0% of the base management fee in units and 80.0% in cash for all properties. With effect from 17 November 2004, the Manager may elect to receive performance fee in cash and/or units, in such proportion as may be determined by the Manager. No performance fee was payable for the financial year ended 31 March 2014 and 31 March 2015. The cash component of the base management fees will be paid monthly in arrears and the units component will be paid on a six-monthly basis in arrears. The performance fee will be paid within 60 days from the last day of every financial year. F-44 138 139 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 1 GENERAL (continued) (c) Fees under the property management agreements (i) Property management services For property management services, the Group will pay Ascendas Services Pte Ltd (“ASPL”) and Ascendas China Pte Ltd (“ACPL”) (jointly the “Property Managers”), a fee of 2.0% per annum of the adjusted gross revenue of each property, managed by the Property Managers, and in the event that the Property Managers only manage such property for less than one calendar year, such amount to be pro-rated based on the number of days which the Property Managers manage such property divided by the number of days in such year. (ii) Marketing services For marketing services, the Group will pay the Property Managers the following commissions, subject to a refund of 50.0% of the commission paid to the Property Managers if the tenancy is prematurely terminated within six months of the commencement of the tenancy. If the tenant fully compensates the Trust for the pre-termination (taking into account the loss of income and related expenses), the Property Managers need not refund 50.0% of the commission. If the tenant only compensates the Group for a proportion of the loss, the amount refunded to the Group by the Property Managers would be pro-rated based on the unrecovered loss divided by the aggregate total loss multiplied by 50.0% of the commission paid: t pro-rated based on 1.0 month’s gross rent inclusive of service charge for securing a tenancy of six months or more but less than three years; t 1.0 month’s gross rent inclusive of service charge for securing a tenancy of three years; t pro-rated based on 2.0 months’ gross rent inclusive of service charge for securing a tenancy of more than three years but less than five years; t 2.0 months’ gross rent inclusive of service charge for securing a tenancy of five years; t pro-rated based on 2.0 months’ gross rent inclusive of service charge for securing a tenancy of more than five years with the terms of the lease subject to the prior approval of the Manager, provided that the commission payable shall not exceed a sum equivalent to three months’ gross rent inclusive of service charge; t if a third party agent secures a tenancy, the Property Managers shall pay to the third party agent the same fees as stated above. Prior approval of the Manager is required for the Property Managers to pay a third party agent a commission that is less than as set out above. For the avoidance of doubt, there will not be double charging of commission payable to the third party agents and the Property Managers as the commissions payable to such third party agents shall be paid out of the Property Managers’ fee; and t an administrative charge of 20.0% of the commission is payable to the Manager or the Property Managers in the case of a new lease take-up which involves a third party agent for the marketing support and administrative services to be rendered either by the Manager or the Property Managers. F-45 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 1 GENERAL (continued) (c) Fees under the property management agreements (continued) (iii) Project management services For project management services, the Group will pay the Property Managers the following fees for the (i) development or redevelopment (if not prohibited by the Property Funds Appendix or if otherwise permitted by the Monetary Authority of Singapore), refurbishment, retrofitting and renovation works to a property where submission to the relevant authorities for the approval of such works is required or (ii) routine maintenance where the expenses for the routine maintenance of the property results in such expenses being classified as capital expenditure under the Singapore Financial Reporting Standards (“FRS”): t a fee of 3.00% of the construction costs, where the construction costs are $2.0 million or less in Singapore, or RMB2.0 million or less in the PRC; t a fee of 2.15% of the construction costs, where the construction costs exceed $2.0 million but do not exceed $12.0 million in Singapore, or exceed RMB2.0 million but do not exceed RMB12.0 million in the PRC; t a fee of 1.45% of the construction costs, where the construction costs exceed $12.0 million but do not exceed $40.0 million in Singapore, or exceed RMB12.0 million but do not exceed RMB40.0 million in the PRC; t a fee of 1.40% of the construction costs, where the construction costs exceed $40.0 million but do not exceed $70.0 million in Singapore, or exceed RMB40.0 million but do not exceed RMB70.0 million in the PRC; t a fee of 1.35% of the construction costs, where the construction costs exceed $70.0 million but do not exceed $100.0 million in Singapore, or exceed RMB70.0 million but do not exceed RMB100.0 million in the PRC; and t a fee to be mutually agreed by the parties, where the construction costs exceed $100.0 million in Singapore, or exceed RMB100.0 million in the PRC. For purpose of calculating the fees payable to the Property Managers, construction costs means all construction costs and expenditure valued by the quantity surveyor engaged by the Group for the project, but excluding development charges, differential premiums, statutory payments, consultants’ professional fees and goods and services tax. (iv) Energy audit services For energy audit services, the Group will pay the Property Managers $4,000 per chiller for the first two sets of chiller and $2,000 for any subsequent set of chiller in a property located in Singapore (being the base energy audit fee) and RMB10,000 per chiller in a property located in the PRC. In addition to these fees, the Trust will pay ASPL 40.0% of the cost savings achieved in each property during the first three years after the completion of the works in such property, subject to a maximum of $40,000 per property for properties located in Singapore (such amount shall be inclusive of the base energy audit fee and the fees based on the savings achieved). F-46 140 141 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 1 GENERAL (continued) (c) Fees under the property management agreements (continued) (v) Car park management services For car park management services, the Trust will pay ASPL the following fees in relation to properties located in Singapore: t in relation to the car parks located at certain 33 properties as set out in the property management agreements (“Managed Car Parks”), a management fee of $2.16 million per annum (“Base Car Park Fee”) and 40.0% of hourly parking collections for such car parks (excluding goods and services tax). For the avoidance of doubt, any hourly car park rebates given to car park users will not be included in the hourly car park collections for the computation of fees. t in the event that additional car parks are added or subsequently removed from the Managed Car Parks, the Base Car Park Fee shall be adjusted as follows: – in relation to a property which has up to 100 car park lots – the Base Car Park Fee shall be increased or decreased by $35 per car park lot per month multiplied by the number of car park lots in such property. – in relation to a property which has more than 100 car park lots – the Base Car Park Fee shall be increased or decreased by $25 per car park lot per month multiplied by the number of car park lots in such property. ACPL is not required to provide any car park management services. (d) Fees under the lease management agreement (i) Lease management services For lease management services, the Group will pay the Manager or its nominees (as the Manager may direct), a fee of 1.0% per annum of the adjusted gross revenue of each property. In addition to the above fee, the Group will pay the Manager or its nominees the following fees, subject to a refund of 50.0% of the commission paid to the Manager or its nominees if the tenancy is prematurely terminated within six months of the commencement of the tenancy. If the tenant fully compensates the Group for the pre-termination (taking into account the loss of income and related expenses), the Manager or its nominees need not refund 50.0% of the commission. If the tenant only compensates the Group for a proportion of the loss, the amount refunded to the Group by the Manager or its nominees would be pro-rated based on the unrecovered loss divided by the aggregate total loss multiplied by 50.0% of the commission paid. In relation to a tenancy which is renewed, the Group will pay the Manager or its nominees, the following fees: t pro-rated based on 0.5 month’s gross rent inclusive of service charge for securing a tenancy of six months or more but less than one year; t 0.5 month’s gross rent inclusive of service charge for securing a tenancy of one year or more but less than or equivalent to three years; t pro-rated based on 1.0 month’s gross rent inclusive of service charge for securing a tenancy of more than three years but less than five years; F-47 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 1 GENERAL (continued) (d) Fees under the lease management agreement (continued) (i) Lease management services (continued) t 1.0 month’s gross rent inclusive of service charge for securing a tenancy of five years; and t pro-rated based on 1.0 month’s gross rent inclusive of service charge for securing a tenancy of more than five years, provided that the commission payable shall not exceed a sum equivalent to one and a half months’ gross rent inclusive of service charge. In relation to any new take-up of space by an existing tenant or where the space is taken up by a new tenant introduced by an existing tenant, the Group will pay the Manager or its nominees, the following fees: (ii) t pro-rated based on 1.0 month’s gross rent inclusive of service charge for securing a tenancy of six months or more but less than three years; t 1.0 month’s gross rent inclusive of service charge for securing a tenancy of three years; t pro-rated based on 2.0 months’ gross rent inclusive of service charge for securing a tenancy of more than three years but less than five years; t 2.0 months’ gross rent inclusive of service charge for securing a tenancy of five years; and t pro-rated based on 2.0 months’ gross rent inclusive of service charge for securing a tenancy of more than five years, provided that the commission payable shall not exceed a sum equivalent to three months’ gross rent inclusive of service charge. Property tax services For property tax services, the Manager or its nominees (as the Manager may direct) are entitled to the following fees if as a result of the Manager’s or the nominees’ objections to the tax authorities, the proposed annual value is reduced resulting in property tax savings for the property: t a fee of 7.5% of the property tax savings, where the proposed reduction in annual value is $1.0 million or less in Singapore, or RMB1.0 million or less in the PRC; t a fee of 5.5% of the property tax savings, where the proposed reduction in annual value is more than $1.0 million but does not exceed $5.0 million in Singapore, or more than RMB1.0 million but does not exceed RMB5.0 million in the PRC; and t a fee of 5.0% of the property tax savings, where the proposed reduction in annual value is more than $5.0 million in Singapore, or more than RMB5.0 million in the PRC. The above mentioned fee is a lump sum fixed fee based on the property tax savings calculated on a 12-month period less the expenses incurred to obtain the property tax savings and is not payable to the Manager if the Manager’s objections are not successful or if the reduction in annual value results from an appeal to the valuation review board. F-48 142 143 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 2 BASIS OF PREPARATION (a) Statement of compliance The financial statements have been prepared in accordance with the recommendations of Statement of Recommended Accounting Practice (“RAP”) 7 “Reporting Framework for Unit Trusts” issued by the Institute of Singapore Chartered Accountants, and the applicable requirements of the Code on Collective Investment Schemes (the “CIS Code”) issued by the Monetary Authority of Singapore (“MAS”) and the provisions of the Trust Deed. Under RAP 7, accounting policies adopted should generally comply with the recognition and measurement principles of FRS. (b) Functional and presentation currency The financial statements are presented in Singapore dollars, which is the Trust’s functional currency. All financial information presented in Singapore dollars has been rounded to the nearest thousand, unless otherwise stated. (c) Basis of measurement The financial statements are prepared on the historical cost basis, except for investment properties and investment properties under development, and certain financial assets and financial liabilities which are stated at fair value as described in Note 3. (d) Use of estimates and judgements The preparation of financial statements in conformity with RAP 7 requires the Manager to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, and in any future periods affected. Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in the following notes: t t t t Note 3(j) Note 33 Note 33 Note 33 – Estimates of current and deferred taxes; – Valuation of investment properties; – Valuation of investment properties under development; and – Valuation of financial instruments F-49 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 2 BASIS OF PREPARATION (continued) (e) Changes in accounting policies (i) Subsidiaries From 1 April 2014, as a result of the adoption of FRS 110 Consolidated Financial Statements, the Group has changed its accounting policy for determining whether it has control over and consequently whether it consolidates its investees. Control exists when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. In the previous financial years, control exists when the Group has the ability to exercise its power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The Group does not hold any ownership interest in Ruby Assets Pte. Ltd. (“Ruby Assets”) and Emerald Assets Limited (“Emerald Assets”). However, based on the terms of agreements under which these entities were established, the Group receives substantially all of the returns related to their operations (as these entities issue collateralised notes exclusively for the Group) and has the current ability to direct these entities’ activities that most significantly affect these returns. Accordingly, the Manager has determined that the Group has de facto control over Ruby Assets and Emerald Assets since their incorporation on 18 February 2010 and 19 June 2004 respectively. Accordingly, the Group consolidated Ruby Assets and Emerald Assets since their incorporation dates, and restated the relevant amounts as if these investees had been consolidated from those dates. The quantitative impact of the change is set out in Note 2(e)(iii). (ii) Disclosure of interests in other entities FRS 112 Disclosure of Interests in Other Entities sets out the disclosures required to be made in respect of all forms of an entity’s interests in other entities, including subsidiaries, joint arrangements, associates and unconsolidated structured entities. The adoption of this standard would result in more extensive disclosures being made in the Group’s financial statements in respect of its interests in other entities. From 1 April 2014, as a result of FRS 112, the Group has expanded its disclosures about its interests in non-controlling interests (Note 19). (iii) Summary of quantitative impact The following tables summarise the impact of the above changes on the Group’s Balance Sheets, Statements of Total Return and Statements of Cash Flows. The changes in accounting policies had an immaterial impact on earnings per unit for the current and comparative periods. The Group has applied the transitional provisions of FRS 110, and has not included in the following tables the impact of consolidating Ruby Assets and Emerald Assets on the Group’s Balance Sheets, Statements of Total Return and Statements of Cash Flows as at and for the year ended 31 March 2015. F-50 144 145 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 2 BASIS OF PREPARATION (continued) (e) Changes in accounting policies (continued) (iii) Summary of quantitative impact (continued) Balance Sheets As previously reported $’000 Subsidiaries (Note 2(e)(i)) $’000 6,447,054 151,916 145,535 992 63,370 33,070 12,259 6,854,196 – – – – – – – – As restated $’000 The Group 1 April 2013 Non-current assets Investment properties Investment properties under development Investment in debt securities Plant and equipment Finance lease receivables Other assets Derivative assets Current assets Finance lease receivables Trade and other receivables Other assets Derivative assets Cash and cash equivalents Current liabilities Trade and other payables Security deposits Derivative liabilities Short term borrowings Medium term notes Provision for taxation Non-current liabilities Security deposits Derivative liabilities Term loans Medium term notes Collateral loan Exchangeable Collateralised Securities Deferred tax liabilities 1,901 47,301 36,040 64 19,525 104,831 – (397) – – 8,241 7,844 1,901 46,904 36,040 64 27,766 112,675 134,647 69,667 885 109,710 124,965 759 440,633 7,793 – – – – – 7,793 142,440 69,667 885 109,710 124,965 759 448,426 4,617 105,879 928,671 456,202 359,517 – 2,359 1,857,245 Represented by: Unitholders’ funds Non-controlling interests 4,661,149 – 4,661,149 F-51 6,447,054 151,916 145,535 992 63,370 33,070 12,259 6,854,196 – 81,066 (81,172) – (359,517) 359,517 – (106) – 157 157 4,617 186,945 847,499 456,202 – 359,517 2,359 1,857,139 4,661,149 157 4,661,306 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 2 BASIS OF PREPARATION (continued) (e) Changes in accounting policies (continued) (iii) Summary of quantitative impact (continued) Balance Sheets (continued) As previously reported $’000 Subsidiaries (Note 2(e)(i)) $’000 6,922,966 194,574 418 93,844 1,348 7,213,150 – – – – – – As restated $’000 The Group 31 March 2014 Non-current assets Investment properties Investment in debt securities Plant and equipment Finance lease receivables Derivative assets Current assets Finance lease receivables Trade and other receivables Derivative assets Property held for sale Cash and cash equivalents Current liabilities Trade and other payables Security deposits Derivative liabilities Short term borrowings Term loans Collateral loan Exchangeable Collateralised Securities Provision for taxation Non-current liabilities Security deposits Derivative liabilities Term loans Medium term notes Deferred tax liabilities Represented by: Unitholders’ funds Non-controlling interests F-52 6,922,966 194,574 418 93,844 1,348 7,213,150 1,031 65,539 1,345 10,500 65,928 144,343 – (400) – – 1,400 1,000 1,031 65,139 1,345 10,500 67,328 145,343 127,423 28,527 2,658 209,790 394,986 341,091 – 2,068 1,106,543 943 – 52,558 – (52,535) (341,091) 341,091 – 966 128,366 28,527 55,216 209,790 342,451 – 341,091 2,068 1,107,509 57,435 90,185 731,932 499,157 23,675 1,402,384 – – – – – – 57,435 90,185 731,932 499,157 23,675 1,402,384 4,848,566 – 4,848,566 – 34 34 4,848,566 34 4,848,600 146 147 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 2 BASIS OF PREPARATION (continued) (e) Changes in accounting policies (continued) (iii) Summary of quantitative impact (continued) Statements of Total Return As previously reported $’000 Subsidiaries (Note 2(e)(i)) $’000 As restated $’000 The Group Year ended 31 March 2014 Gross revenue Property operating expenses Net property income Management fee Trust expenses Finance income Finance costs Foreign exchange gain/(loss) Gain on disposal of investment properties Net income Net change in fair value of financial derivatives Net appreciation on revaluation of investment properties Total return for the year before tax Tax expense Total return for the year 613,592 (177,619) 435,973 (35,594) (5,171) 30,445 (66,407) 19,730 12,057 391,033 (16,934) – – – – (17) 14 9 (28,638) – (28,632) 28,508 613,592 (177,619) 435,973 (35,594) (5,188) 30,459 (66,398) (8,908) 12,057 362,401 11,574 131,113 505,212 (23,244) 481,968 – (124) – (124) 131,113 505,088 (23,244) 481,844 Consolidated Statement of Cash Flows As previously reported $’000 Subsidiaries (Note 2(e)(i)) $’000 As restated $’000 The Group Year ended 31 March 2014 Net cash generated from/(used in) operating activities Net cash (used in)/generated from investing activities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents F-53 407,035 (134,943) (225,977) 46,115 (6,029) 14 (826) (6,841) 401,006 (134,929) (226,803) 39,274 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES The accounting policies set out below have been applied consistently to all periods presented in these financial statements, and have been applied consistently by Group entities, except as explained in Note 2(e), which addresses changes in accounting policies. (a) Basis of consolidation Subsidiaries Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect these returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance. Changes in the Group’s interests in subsidiaries that do not result in a loss of control are accounted for as transactions with owners and therefore no adjustments are made to goodwill and no gain or loss is recognised in profit or loss. Upon the loss of control of a subsidiary, the Group derecognises the assets and liabilities of the subsidiary, any noncontrolling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising from the loss of control is recognised in the profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equityaccounted investee or as an available-for-sale financial asset depending on the level of influence retained. Transactions eliminated on consolidation Intra-group balances and transactions, and any unrealised income or expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Subsidiaries in the separate financial statements Interest in a subsidiary is stated in the Trust’s Balance Sheet at cost less accumulated impairment losses. (b) Foreign currency Foreign currency transactions Transactions in foreign currencies are translated to the respective functional currencies of the Group entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the end of the reporting period are translated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between amortised cost in the functional currency at the beginning of the year, adjusted for effective interest and payments during the year, and the amortised cost in foreign currency translated at the exchange rate at the end of the year. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are translated to the functional currency at the exchange rate at the date on which the fair value was determined. Non-monetary items in a foreign currency that are measured in terms of historical costs are translated using the exchange rate at the date of the transaction. Foreign currency differences arising on translation are recognised in the Statement of Total Return, except for differences arising on the translation of monetary items that in substance form part of the Group’s net investment in a foreign operation. F-54 148 149 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (b) Foreign currency (continued) Foreign operations The assets and liabilities of foreign operations, including fair value adjustments arising on acquisition, are translated to Singapore dollars at exchange rates prevailing at the reporting date. The income and expenses of foreign operations are translated to Singapore dollars at exchange rates at the dates of the transactions. Fair value adjustments arising from the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate. Foreign currency differences are recognised in the foreign currency translation reserve (“translation reserve”) in Unitholders’ funds. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is transferred to the Statement of Total Return as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of a net investment in a foreign operation. These are recognised in the translation reserve in Unitholders’ funds. (c) Investment properties Investment properties are properties held either to earn rental income or for capital appreciation, or for both, but not for sale in the ordinary course of business. Investment properties are initially stated at cost, including transaction costs, and are measured at fair value thereafter, with any change therein recognised in the Statement of Total Return. Fair values are determined in accordance with the Trust Deed, which requires the investment properties to be valued by independent registered valuers in the following events: (i) in such manner and frequency required under the CIS Code issued by MAS; and (ii) at least once in each period of 12 months following the acquisition of the investment properties. Subsequent expenditure on investment properties is added to the carrying amount of the asset when it is probable that future economic benefits, in excess of originally assessed standard of performance of the existing asset, will flow to the Group. All other subsequent expenditure is recognised as an expense in the period in which it is incurred. When an investment property is disposed of, the resulting gain or loss recognised in the Statement of Total Return is the difference between net disposal proceeds and the carrying amount of the property. Investment properties are not depreciated. The properties are subject to continuing maintenance and are regularly revalued on the basis described above. For income tax purposes, the Trust may claim capital allowances on assets that qualify as plant and machinery under the Income Tax Act. (d) Investment properties under development Investment properties under development are properties constructed or developed for future use as investment properties. Investment properties under development are initially stated at cost, including transaction costs, and are measured at fair value thereafter, with any change therein recognised in the Statement of Total Return. Upon completion of the development, the carrying amounts are reclassified to investment properties. F-55 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (e) Non-current assets held for sale Non-current assets comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use, are classified as held for sale. Immediately before classification as held for sale, the assets and liabilities are measured in accordance with applicable FRSs. Thereafter, the assets or disposal group, are generally measured at the lower of their carrying amount and fair value less costs to sell except for non-current assets that are accounted for in accordance with the fair value model in FRS 40 Investment Property. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in the Statement of Total Return. Gains are not recognised in excess of any cumulative impairment loss. Non-current assets held for sale comprise property held for sale. (f) Plant and equipment Plant and equipment are stated at cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. Subsequent expenditure relating to plant and equipment is added to the carrying amount of the asset when it is probable that future economic benefit in excess of the originally assessed standard of performance of the existing asset will flow to the Group. All other subsequent expenditure is recognised as an expense in the period in which it is incurred. Depreciation is provided on the straight-line basis over the estimated useful lives of each component of an item of plant and equipment as follows: Furniture and fixtures Equipment Computers and office equipment 5 – 7 years 5 – 10 years 1 – 5 years Gains or losses arising from the retirement or disposal of plant and equipment are determined as the difference between the net disposal proceeds and the carrying amount of the asset, and are recognised in the Statement of Total Return on the date of retirement or disposal. Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted as appropriate. (g) Finance leases Leases which the Group has substantially transferred all the risks and rewards incidental to ownership of the asset to the lessee are classified as finance leases. The leased asset is derecognised and the present value of the lease receivable (net of initial direct costs for negotiating and arranging the lease) is recognised as finance lease receivable on the Balance Sheet. The difference between the gross receivable and the present value of the lease receivable is recognised as unearned interest income. Each lease payment received is applied against the gross investment in the finance lease receivable to reduce both the principal and the unearned interest income. The interest income is recognised in the Statement of Total Return on a basis that reflects a constant periodic rate of return on the net investment in the finance lease receivable. F-56 150 151 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (h) Financial instruments (i) Non-derivative financial assets The Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial assets (including assets designated at fair value through profit or loss) are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument. The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability. Financial assets and liabilities are offset and the net amount presented in the Balance Sheet when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously. The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit or loss and loans and receivables. Financial assets at fair value through profit or loss A financial asset is classified at fair value through profit or loss if it is classified as held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s documented risk management or investment strategy. Attributable transaction costs are recognised in the Statement of Total Return as incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognised in the Statement of Total Return. Financial assets designated at fair value through profit or loss comprise investment in debt securities. Loans and receivables Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses. Loans and receivables comprise trade and other receivables, cash and cash equivalents, finance lease receivables and other assets. Cash and cash equivalents comprise cash at bank and fixed deposits. F-57 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (h) Financial instruments (continued) (ii) Non-derivative financial liabilities The Group initially recognises financial liabilities (including liabilities designated at fair value through profit or loss) on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument. The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or when they expire. Financial assets and liabilities are offset and the net amount presented in the Balance Sheet when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously. The Group classifies non-derivative financial liabilities into the following categories: financial liabilities at fair value through profit or loss and other financial liabilities. Financial liabilities at fair value through profit or loss Upon initial recognition, financial liabilities are measured at fair value and attributable transaction costs are recognised in the Statement of Total Return as incurred. Subsequent to initial recognition, the financial liabilities are measured at fair value, with changes recognised in the Statement of Total Return as finance income or finance costs. Financial liabilities at fair value through profit or loss comprise the collateral loan and the Exchangeable Collateralised Securities (“ECS”). Other financial liabilities Other financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, other financial liabilities are measured at amortised cost using the effective interest method. Other financial liabilities comprise trade and other payables, security deposits, medium term notes, term loans and short term borrowings. F-58 152 153 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (h) Financial instruments (continued) (iii) Derivative financial instruments and hedging activities The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures. On initial designation of the derivative as the hedging instrument, the Group formally documents the relationship between the hedging instrument and the hedged item, including the risk management objectives and strategy in undertaking the hedge transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, of whether the hedging instruments are expected to be “highly effective” in offsetting the changes in the fair value or cash flows of the respective hedged items attributable to the hedged risk, and whether the actual results of each hedge are within a range of 80%-125%. For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure to variations in cash flows that could ultimately affect total return. Derivative financial instruments are recognised initially at fair value; any attributable transaction costs are recognised in the Statement of Total Return when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below: Cash flow hedges When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction that could affect total return, the effective portion of changes in fair value of the derivative is taken to the hedging reserve in Unitholders’ funds. Any ineffective portion of changes in fair value of the derivative is recognised immediately in the Statement of Total Return. When the hedged item is a non-financial asset, the amount accumulated in the Unitholders’ funds is reclassified to the Statement of Total Return in the same period or periods during which the non-financial item affects total return. In other cases as well, the amount accumulated in the Unitholders’ funds is reclassified to the Statement of Total Return in the same period that the hedged item affects total return. If the hedging instrument no longer meets the criteria for hedge accounting, expires, or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the balance in Unitholders’ funds is reclassified to the Statement of Total Return. Other derivative financial instruments Changes in the fair value of derivative financial instruments that are not designated in a hedge relationship that qualifies for hedge accounting are recognised immediately in the Statement of Total Return. F-59 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (i) Impairment (i) Non-derivative financial assets A financial asset not carried at fair value through profit or loss is assessed at the end of each reporting period to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event has a negative effect on the estimated future cash flows of that asset that can be estimated reliably. Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers in the Group, economic conditions that correlate with defaults or the disappearance of an active market for a security. Loans and receivables The Group considers evidence of impairment for loans and receivables at both a specific asset and collective level. All individually significant loans and receivables are assessed for specific impairment. All individually significant receivables found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Loans and receivables that are not individually significant are collectively assessed for impairment by grouping together loans and receivables with similar risk characteristics. In assessing collective impairment, the Group uses historical trends of the probability of default, the timing of recoveries and the amount of loss incurred, adjusted for the Manager’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends. An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows, discounted at the asset’s original effective interest rate. Losses are recognised in the Statement of Total Return and reflected in an allowance account against loans and receivables. Interest on the impaired asset continues to be recognised. When a subsequent event (e.g. repayment by a debtor) causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through the Statement of Total Return. (ii) Non-financial assets The carrying amounts of Group’s non-financial assets, other than investment properties and investment properties under development, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the assets’ recoverable amounts are estimated. An impairment loss is recognised in the Statement of Total Return if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows that are largely independent from other assets and groups. Impairment losses are recognised in the Statement of Total Return, unless it reverses a previous revaluation credited to Unitholders’ funds, in which case it is charged to Unitholders’ funds. F-60 154 155 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (i) Impairment (continued) (ii) Non-financial assets (continued) Calculation of recoverable amount The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or cash-generating unit. Reversals of impairment Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. (j) Taxation Taxation on the returns for the year comprises current and deferred tax. Current and deferred tax are recognised in the Statement of Total Return, except to the extent that they relate to items directly related to Unitholders’ funds, in which case it is recognised in Unitholders’ funds. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date. Deferred tax is provided using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for: t temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; t temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; and t taxable temporary differences arising on the initial recognition of goodwill. The measurement of deferred taxes reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. For investment properties and investment properties under development that are measured at fair value in Singapore, the presumption that the carrying amounts will be recovered through sale has not been rebutted. This presumption is rebutted for investment properties in the PRC held within a business model whose business objective is to consume substantially all of the economic benefits embodied in the investment properties over time. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity. F-61 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (j) Taxation (continued) A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the unused tax losses and credits can be utilised. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realised. In determining the amount of current and deferred tax, the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Group believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made. The Inland Revenue Authority of Singapore (“IRAS”) has issued a tax ruling on the taxation of the Trust for income earned and expenditure incurred after its public listing on SGX-ST. Subject to meeting the terms and conditions of the tax ruling, the Trustee will not be assessed to tax on the taxable income of the Trust distributed in the same financial year. Instead, the Trustee and the Manager will deduct income tax (if required) at the prevailing corporate tax rate of 17.0% from the distributions made to Unitholders that are made out of the taxable income of the Trust in that financial year. However, the Trustee and the Manager will not deduct tax from distributions made out of the Trust’s taxable income that is not taxed at the Trust’s level to the extent that the beneficial Unitholders are: (i) individuals (whether resident or non-resident) who receive such distributions as investment income (excluding income received through a Singapore partnership); (ii) companies incorporated and tax resident in Singapore; (iii) Singapore branches of foreign companies which have presented a letter of approval from the IRAS granting waiver from tax deducted at source in respect of distributions from the Trust; (iv) non-corporate Singapore constituted or registered entities (e.g. town councils, statutory boards, charitable organisations, management corporations, clubs and trade and industry associations constituted, incorporated, registered or organised in Singapore); (v) Central Provident Fund (“CPF”) members who use their CPF funds under the CPF Investment Scheme and where the distributions received are returned to the CPF accounts; and (vi) individuals who use their Supplementary Retirement Scheme (“SRS”) funds and where the distributions received are returned to the SRS accounts. F-62 156 157 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (j) Taxation (continued) The Trustee and the Manager will deduct tax at the reduced concessionary rate of 10.0% from distributions made out of the Trust’s taxable income that is not taxed at the Trust’s level to beneficial Unitholders who are qualifying foreign non-individual investors. A qualifying foreign non-individual investor is one who is not a resident of Singapore for income tax purposes and: (i) who does not have a permanent establishment in Singapore; or (ii) who carries on any operation in Singapore through a permanent establishment in Singapore, where the funds used to acquire the units in the Trust are not obtained from that operation. The reduced concessionary tax rate of 10.0% has been extended to 31 March 2020. (k) Distribution policy The Trust’s distribution policy is to distribute 100% of its taxable income to Unitholders, other than gains on the sale of properties that are determined by IRAS to be trading gains. With effect from 1 April 2014, the Manager adopted a semi-annual distribution frequency, with distributions being made in respect of the six months ending 30 September and 31 March each year. Income from the overseas subsidiaries will be distributed, after relevant adjustments (if any) such as withholding tax payable, at the discretion of the Manager. (l) Issue expenses Issue expenses represent expenses incurred in the issuance of additional units in the Trust. The expenses are deducted directly against Unitholders’ funds, as stipulated in the Trust Deed. (m) Revenue recognition Rental income from operating leases Rental income receivable under operating leases is recognised on a straight-line basis over the term of the lease, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased assets. Lease incentives granted are recognised as an integral part of total rental income over the term of the lease. Contingent rentals, which include gross turnover rental, are recognised as income in the accounting period in which they are earned and the amount can be measured reliably. Other income Other income comprises interest income received from finance lease receivable, car park charges, utilities income and sundry income. Interest income received from finance lease receivable is recognised on a basis that reflects a constant periodic rate of return on the net investment in the finance lease receivable. Except for interest income received from finance lease receivable, other income is recognised when the right to receive payment is established, after services have been rendered. F-63 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (n) Expenses Property operating expenses Property operating expenses are recognised on an accrual basis. Included in property operating expenses are fees incurred under the Property Management Agreements and Lease Management Agreement which are based on the applicable formula stipulated in Note 1(c) and Note 1(d) respectively. Where the Group has the use of assets under operating leases, payments made under the leases are recognised in the Statement of Total Return on a straight-line basis over the term of leases. Management fees Management fees are recognised on an accrual basis using the applicable formula stipulated in Note 1(b). Trust expenses Trust expenses are recognised on an accrual basis. Included in trust expenses is the Trustee fee which is based on the applicable formula stipulated in Note 1(a). (o) Finance income and finance costs Finance income comprises interest income from financial institutions and investment in debt securities, fair value gains on financial instruments measured at fair value through profit or loss and accretion adjustments on security deposits. Interest income is recognised as it accrues in the Statement of Total Return, using the effective interest method. Finance costs comprise interest expense on borrowings, amortisation of borrowing-related transaction costs, transaction costs directly attributable to financial liabilities measured at fair value through profit or loss, fair value losses on financial instruments measured at fair value through profit or loss, and accretion adjustments on security deposits. Interest expense on borrowings, amortisation of borrowing-related transaction costs and accretion adjustments on security deposits are recognised in the Statement of Total Return using the effective interest method over the period of borrowings, except to the extent that they are capitalised as being directly attributable to the acquisition, construction or production of an asset which necessarily takes a substantial period of time to be prepared for its intended use or sale. (p) Earnings per unit The Group presents basic and diluted earnings per unit data for its units. Basic earnings per unit is calculated by dividing the total return for the year attributable to Unitholders of the Trust by the weighted average number of units outstanding during the year. Diluted earnings per unit is determined by adjusting the total return for the year after tax attributable to Unitholders of the Trust and the weighted average number of units outstanding, for the effects of all dilutive potential units arising from the conversion of the collateral loan and ECS. (q) Operating segments An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses. All operating segments’ operating results are reviewed regularly by the Chief Executive Officer, the Group’s Chief Operating Decision Maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. F-64 158 159 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 3 SIGNIFICANT ACCOUNTING POLICIES (continued) (r) New standards and interpretations A number of new standards, amendments to standards and interpretations that have been issued as of the reporting date but are not yet effective for the financial year ended 31 March 2015 have not been applied in preparing these financial statements. None of these are expected to have a significant effect on the financial statements of the Group and the Trust. The Group does not plan to adopt these standards early. 4 INVESTMENT PROPERTIES Group Note At 1 April Acquisition of investment properties Acquisition of a subsidiary Transfer from investment property under development Transfer to property held for sale Capital expenditure incurred Transfer from plant and equipment Disposals Effects of movement in exchange rates 5 Net appreciation on revaluation (unrealised) recognised in the Statement of Total Return At 31 March 2015 $’000 2014 $’000 (Restated) Trust 2015 $’000 2014 $’000 6,922,966 308,190 459,888 – (24,800) 130,967 39 – 23,648 7,820,898 6,447,054 – 123,611 181,313 (10,500) 102,933 – (57,100) 4,542 6,791,853 6,651,419 801,190 – – (24,800) 128,260 – – – 7,556,069 6,378,190 – – 181,313 (10,500) 101,244 – (57,100) – 6,593,147 47,032 7,867,930 131,113 6,922,966 2,711 7,558,780 58,272 6,651,419 Investment properties are stated at fair value based on valuations performed by independent professional valuers as at 31 March 2015 except for The Kendall, which was acquired on 30 March 2015 and was recorded at the costs incurred upon acquisition. In the current financial year, 26 Senoko Way was transferred from investment properties to property held for sale, following the proposed divestment of the property. The carrying value of the property was $24.8 million as at 31 March 2015. The divestment was completed in April 2015 (Note 35). In the previous financial year, Nexus @one-north was transferred from investment property under development to investment properties, upon completion of the development. In addition, 1 Kallang Place was transferred from investment properties to property held for sale, following the proposed divestment of the property. The divestment was completed in May 2014. There was no cumulative income or expense recognised in the Statement of Total Return relating to the property held for sale for both years. As at the reporting date, investment properties with an aggregate carrying amount of $1,093,240,000 (2014: $2,613,870,000) have been pledged as collateral for the Exchangeable Collaterised Securities and certain term notes issued by the Group (Note 16 and 17). F-65 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 5 INVESTMENT PROPERTY UNDER DEVELOPMENT Note At 1 April Costs incurred during the financial year Transfer to investment properties At 31 March 6 4 Group and Trust 2015 2014 $’000 $’000 (Restated) – – – – 151,916 29,397 (181,313) – INVESTMENT IN DEBT SECURITIES Investment in debt securities as at 31 March 2014 related to an investment in convertible bonds (the “CB”) due in June 2015 issued by PLC 8 Development Pte. Ltd. (the “Issuer”). The Issuer was the developer of an integrated industrial mixed use property on a 60-year leasehold land parcel at Kallang Avenue, Singapore (the “Property”). The CB carried a coupon rate of 2.00% per annum and were secured on the assets of the Issuer but ranked after the security given by the Issuer to secure bank financing for the development of the Property. A conversion option was granted to the Trust to convert the CB to shares in the Issuer at a conversion price of $1.00 at any time upon issuance of Temporary Occupation Permit (“TOP”) of the Property. The CB were accounted for as financial assets designated at fair value through profit or loss. The TOP of the Property was obtained in June 2014 and the CB were fully redeemed in September 2014. F-66 160 161 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 7 PLANT AND EQUIPMENT Furniture and fixtures $’000 Equipment $’000 Computers and office equipment $’000 Total $’000 Group Cost At 1 April 2013, as restated Additions Effects of movement in exchange rates At 31 March 2014 2,853 9 2 2,864 5,795 70 – 5,865 245 43 6 294 8,893 122 8 9,023 At 1 April 2014 Additions Transfer to investment properties Effects of movement in exchange rates At 31 March 2015 2,864 15 – 1 2,880 5,865 – (39) 3 5,829 294 225 – 8 527 9,023 240 (39) 12 9,236 Accumulated depreciation At 1 April 2013, as restated Depreciation charge for the year Effects of movement in exchange rates At 31 March 2014 2,852 1 2 2,855 4,805 690 – 5,495 244 4 7 255 7,901 695 9 8,605 At 1 April 2014 Depreciation charge for the year Effects of movement in exchange rates At 31 March 2015 2,855 2 – 2,857 5,495 157 1 5,653 255 208 3 466 8,605 367 4 8,976 1 9 23 990 370 176 1 39 61 992 418 260 Cost At 1 April 2013 and 31 March 2014 Additions At 31 March 2015 2,852 – 2,852 5,795 – 5,795 242 189 431 8,889 189 9,078 Accumulated depreciation At 1 April 2013, as restated Depreciation charge for the year At 31 March 2014 2,852 – 2,852 4,805 687 5,492 242 – 242 7,899 687 8,586 At 1 April 2014 Depreciation charge for the year At 31 March 2015 2,852 – 2,852 5,492 151 5,643 242 189 431 8,586 340 8,926 – – – 990 303 152 – – – 990 303 152 Carrying amount At 1 April 2013, as restated At 31 March 2014, as restated At 31 March 2015 Trust Carrying amount At 1 April 2013 At 31 March 2014 At 31 March 2015 F-67 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 8 FINANCE LEASE RECEIVABLES 2015 Carrying Face amount value $’000 $’000 2014 Carrying Face amount value $’000 $’000 (Restated) (Restated) Group and Trust Finance lease receivables – Current – Non-current 1,002 92,842 93,844 9,572 250,408 259,980 1,031 93,844 94,875 9,625 259,980 269,605 Finance lease receivables are receivable from the lessees as follows: Gross receivable 2015 $’000 Unearned interest income 2015 $’000 Net receivable 2015 $’000 Gross receivable 2014 $’000 (Restated) Unearned interest income 2014 $’000 (Restated) Net receivable 2014 $’000 (Restated) 9,572 42,259 208,149 259,980 8,570 33,203 124,363 166,136 1,002 9,056 83,786 93,844 9,625 40,874 219,106 269,605 8,594 33,730 132,406 174,730 1,031 7,144 86,700 94,875 Group and Trust Within 1 year After 1 year but within 5 years After 5 years For one of the lessees, the Group has a credit policy in place to monitor its credit rating on an ongoing basis. The lessee would be required to provide a security deposit if the credit rating falls below the agreed terms. For the other lessee, the Group had obtained sufficient security deposits to mitigate credit risk. The Manager believes that no impairment allowance is necessary in respect of the finance lease receivables. 9 INTEREST IN SUBSIDIARIES Trust Equity investments, at cost Loans to subsidiaries F-68 2015 $’000 2014 $’000 43,607 135,717 179,324 43,607 126,420 170,027 162 163 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 9 INTEREST IN SUBSIDIARIES (continued) Details of interest in subsidiaries: Principal activity Principal of business Ascendas ZPark (Singapore) Pte. Ltd. (“AZPark”)# Investment holding Singapore 100 100 Shanghai (JQ) Investment Holdings Pte. Ltd. (“SHJQ”)# Investment holding Singapore 100 100 PLC 8 Holdings Pte. Ltd. (“PLC8H”)# Investment holding Singapore 100 – A-REIT JW Investment Pte. Ltd. (“AJW”)# Investment holding Singapore 100 – Ruby Assets Pte. Ltd.# To issue debt securities and grant collateral loan to the Trust Singapore – – Emerald Assets Limited (under member’s voluntary winding up) To obtain credit facilities and grant credit facilities to the Trust Singapore – – Name of subsidiary (i) (ii) Effective equity held by the Trust 2015 2014 % % Direct subsidiaries Indirect subsidiaries Ascendas Hi-Tech Development (Beijing) Co., Limited (“AHTDBC”)^ Development, leasing and management of industrial properties including the provision of property management services PRC 100 100 A-REIT (Shanghai) Realty Co., Limited (“ASRC”)^ Development, leasing and management of industrial properties including the provision of property management services PRC 100 100 PLC 8 Development Pte. Ltd. (“PLC8D”)# Real estate development Singapore 100 – A-REIT J.W. Facilities Co. Ltd (“AJFC”)^ Development, leasing and management of industrial properties including the provision of management services PRC 100 – # Audited by KPMG LLP, Singapore. ^ Audited by a member firm of KPMG International. F-69 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 9 INTEREST IN SUBSIDIARIES (continued) In August 2014, the Trust acquired 100% equity interest in PLC8H and incorporated AJW. PLC8H owns all the paid in capital of PLC8D and AJW owns all the paid in capital of AJFC. In the previous financial year, the Trust acquired 100% equity interest in SHJQ. SHJQ owns all the paid in capital of ASRC, which in turn, owns the investment property, Jinqiao. The Group does not hold any ownership interests in Ruby Assets and Emerald Assets. However, based on the terms of the agreements under which these entities were established, the Group has the ability to direct the activities of these entities for the benefit of the Group. Accordingly, both entities were consolidated by the Group. The loans to subsidiaries are interest-free and unsecured. The settlement of the amounts is neither planned nor likely to occur in the foreseeable future. As the amounts are, in substance, a part of the Trust’s net investment in the subsidiaries, they are stated at cost less accumulated impairment losses. 10 OTHER ASSETS As at 31 March 2015, other assets relate to the deposit paid by AJFC for land acquisition for the development of a logistics facility in Jiashan, PRC. In the previous financial year, refundable deposits amounting to $36,040,000 was offset against the total consideration paid for the Trust’s acquisition of SHJQ in July 2013. F-70 164 165 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 11 TRADE AND OTHER RECEIVABLES Group 2015 $’000 Trade receivables, gross Impairment losses Trade receivables, net Deposits Interest receivables Other receivables 5,483 (724) 4,759 1,952 424 13,778 20,913 33,132 36,019 90,064 Lease incentives Prepayments Trust 2014 $’000 (Restated) 3,548 (654) 2,894 2,337 6,646 5,951 17,828 22,359 24,952 65,139 2015 $’000 2014 $’000 5,235 (724) 4,511 1,952 424 12,991 19,878 29,949 33,657 83,484 3,545 (654) 2,891 2,286 6,646 5,381 17,204 20,938 23,752 61,894 The Group’s primary exposure to credit risk arises through its trade and other receivables. The Group has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. The maximum exposure to credit risk for trade receivables at reporting date, by operating segments, is as follows: Group 2015 $’000 Business & Science Park Properties Integrated Development, Amenities & Retail Properties Hi-Specifications Industrial Properties & Data Centres Light Industrial Properties & Flatted Factories Logistics & Distribution Centres 2,571 257 843 327 761 4,759 Trust 2014 $’000 (Restated) 1,283 – 333 432 846 2,894 2015 $’000 2,323 257 843 327 761 4,511 2014 $’000 1,280 – 333 432 846 2,891 The amounts represented in the table above are fully secured by way of bankers’ guarantees, insurance bonds or cash security deposits held by the Group, except for trade receivables balance which are impaired. Included in the trade receivables balance of the Group and the Trust is an amount of $393,000 (2014: $363,000) due from one tenant as at the reporting date. During the financial year, $976,000 (2014: $512,000) was drawn down from bankers’ guarantees and $825,000 (2014: $167,000) of cash security deposits were forfeited as a result of the default in rental by tenants. F-71 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 11 TRADE AND OTHER RECEIVABLES (continued) The ageing of trade receivables at the reporting date was: 2015 Impairment Gross losses $’000 $’000 2014 Impairment Gross losses $’000 $’000 (Restated) (Restated) Group Not past due Past due 1 – 90 days Past due over 90 days 205 3,780 1,498 5,483 – 100 624 724 276 2,324 948 3,548 – 107 547 654 60 3,680 1,495 5,235 – 100 624 724 273 2,324 948 3,545 – 107 547 654 Trust Not past due Past due 1 – 90 days Past due over 90 days Impairment losses The movements in impairment losses recognised in respect of trade receivables during the year are as follows: 2015 $’000 2014 $’000 (Restated) Group and Trust At 1 April Impairment losses recognised during the year Amounts utilised during the year At 31 March 654 609 (539) 724 391 263 – 654 The Manager believes that no impairment loss is necessary in respect of the remaining trade receivables as these amounts mainly arise from tenants who have good payment records and have placed sufficient security with the Group in the form of bankers’ guarantees, insurance bonds or cash security deposits. F-72 166 167 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 12 CASH AND CASH EQUIVALENTS Group 2015 $’000 Cash at bank Fixed deposits 13 Trust 2014 $’000 (Restated) 36,090 5,500 41,590 66,128 1,200 67,328 2015 $’000 2014 $’000 14,389 – 14,389 57,952 – 57,952 TRADE AND OTHER PAYABLES Group 2015 $’000 Trade payables Trade amounts due to: – the Manager – the Property Manager – the Trustee – other related parties Accruals Other payables Property tax payable Interest payable Rental received in advance Current Non-current F-73 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 23,646 11,228 23,559 9,856 6,529 13,284 604 775 89,458 16,449 12,816 11,015 16,147 190,723 8,796 9,591 552 407 45,992 15,916 1,754 9,308 24,822 128,366 6,413 13,284 604 1,226 69,655 14,908 12,160 9,921 13,509 165,239 8,164 9,591 552 407 45,242 13,723 1,625 8,266 23,329 120,755 188,548 2,175 190,723 128,366 – 128,366 163,064 2,175 165,239 120,755 – 120,755 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 14 SECURITY DEPOSITS Group 2015 $’000 15 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 Security deposits Less: Unamortised discount Security deposits at amortised cost 115,030 (7,716) 107,314 91,622 (5,660) 85,962 110,767 (7,120) 103,647 89,237 (5,428) 83,809 Current Non-current 27,810 79,504 107,314 28,527 57,435 85,962 27,809 75,838 103,647 26,827 56,982 83,809 DERIVATIVE FINANCIAL INSTRUMENTS Group 2015 $’000 Derivative Liabilities Current Non-current Derivative Assets Current Non-current Total derivative financial instruments Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 1,291 87,484 88,775 55,216 90,185 145,401 1,291 87,484 88,775 2,658 90,185 92,843 – (38,736) (38,736) 50,039 (1,345) (1,348) (2,693) 142,708 – (38,736) (38,736) 50,039 (1,345) (1,348) (2,693) 90,150 2015 2014 (Restated) Group Derivative financial instruments as a percentage of net assets 1.00% 2.94% 1.03% 1.89% Trust Derivative financial instruments as a percentage of net assets F-74 168 169 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 15 DERIVATIVE FINANCIAL INSTRUMENTS (continued) The Group enters into interest rate swaps to manage its exposure to interest rate movements on its floating rate interestbearing borrowings by swapping the interest expense on these borrowings from floating rates to fixed rates. The Group held interest rate swaps with a total notional amount of $1,338.2 million (2014: $1,245.2 million) to provide fixed rate funding for terms of less than 1 year to 10 years (2014: 1 year to 6 years). Included in the above are forward start interest rate swaps of $150.0 million (2014: $Nil) for the purpose of extending some of the expiring interest rate swaps for another 5 years. The Group also held floating rates interest rate swaps with an aggregate notional amount of $200.0 million (2014: $457.0 million) to mainly mitigate the effects arising from the unmatched floating for fixed interest rate swaps for efficient portfolio management. These offsetting interest rate swaps have terms of more than 7 years (2014: 1 year to 8 years). Where the interest rate swaps are designated as hedging instruments in qualifying cash flow hedges, the changes in fair value of the interest rate swaps relating to the effective portion are recorded in Unitholders’ funds. For the financial year ended 31 March 2015, a net change in fair value of $5.6 million (2014: $17.3 million) relating to the effective portion of cash flow hedges were recognised in Unitholders’ funds. Fair value changes relating to the ineffective portion are recognised in the Statement of Total Return. Hedge accounting was discontinued in respect of interest rate swaps with a total notional amount of $257.0 million (2014: $217.7 million), which expired during the financial year. The changes in the fair value of these interest rate swaps, amounting to a loss of $2.3 million (2014: $4.0 million), were reclassified from Unitholders’ funds to the Statement of Total Return. The Group enters into cross currency swaps (“CCS”) to manage its foreign currency risk arising from its JPY, HKD and EUR denominated borrowings. As at 31 March 2015, the Group held CCS with notional amounts of JPY24.6 billion and HKD1.26 billion (2014: JPY24.6 billion and EUR197.5 million) respectively to provide Singapore dollar funding for terms of 1 to 14.5 years (2014: 1 to 10 years). On maturity, an aggregate of $567.2 million (2014: $759.4 million) payable will be swapped into JPY24.6 billion and HKD1.26 billion (2014: JPY24.6 billion and EUR197.5 million) for the repayment of the underlying foreign currency borrowings. Offsetting financial assets and financial liabilities The disclosures set out in the tables below include derivative assets and derivative liabilities that are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, irrespective of whether they are offset in the Balance Sheet. The Group entered into International Swaps and Derivatives Association (ISDA) Master Agreements with various bank counterparties (“ISDA Master Agreement”). In certain circumstances, following the occurrence of a termination event as set out in the ISDA Master Agreement, all outstanding transactions under such ISDA Master Agreement may be terminated and the early termination amount payable to one party under such agreements may be offset against amounts payable to the other party such that only a single net amount is due or payable in settlement of all transactions. In accordance with accounting standards, the swaps presented below are not offset in the Balance Sheet as the right of set–off of recognised amounts is enforceable only following the occurrence of a termination event as set out in such ISDA Master Agreement. In addition, the Group and its counterparties do not intend to settle on a net basis or to realise the assets and settle the liabilities simultaneously. F-75 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 15 DERIVATIVE FINANCIAL INSTRUMENTS (continued) Offsetting financial assets and financial liabilities (continued) Gross amounts of recognised financial assets/ liabilities $’000 Gross amounts of recognised financial liabilities/ assets offset in the Balance Sheet $’000 Net amounts of financial assets/ liabilities presented in the Balance Sheet $’000 2015 Group and Trust Types of financial assets Derivative assets 38,736 – 38,736 (11,680) 27,056 Types of financial liabilities Derivative liabilities 88,775 – 88,775 (11,680) 77,095 2,693 – 2,693 (2,693) – 145,401 – 145,401 (2,693) 142,708 2,693 – 2,693 (2,693) – 92,843 – 92,843 (2,693) 90,150 2014 (Restated) Group Types of financial assets Derivative assets Types of financial liabilities Derivative liabilities Trust Types of financial assets Derivative assets Types of financial liabilities Derivative liabilities Related amounts not offset in the Balance Sheet $’000 Net amount $’000 The gross amounts of financial assets and financial liabilities and their net amounts disclosed in the above tables have been measured in the Balance Sheets at their fair values. F-76 170 171 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 16 LOANS AND BORROWINGS Group 2015 $’000 Current Short term bank borrowings (unsecured) Less: Unamortised transaction costs Term notes/loans – Secured – Unsecured Less: Unamortised transaction costs Total current loans and borrowings Non-current Term loans (unsecured) Less: Unamortised transaction costs Medium term notes (unsecured) Less: Unamortised transaction costs Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 270,000 – 270,000 210,000 (210) 209,790 270,000 – 270,000 210,000 (210) 209,790 – 15,525 – 15,525 342,465 – (14) 342,451 – – – – 395,000 – (14) 394,986 285,525 552,241 270,000 1,287,000 (7,954) 1,279,046 739,283 (7,351) 731,932 1,287,000 (7,954) 1,279,046 725,000 (7,351) 717,649 799,444 (2,315) 797,129 501,104 (1,947) 499,157 799,444 (2,315) 797,129 501,104 (1,947) 499,157 604,776 Total non-current loans and borrowings 2,076,175 1,231,089 2,076,175 1,216,806 Total loans and borrowings 2,361,700 1,783,330 2,346,175 1,821,582 Maturity of gross loans and borrowings: Group Within 1 year After 1 year but within 5 years After 5 years F-77 Trust 2015 $’000 2014 $’000 (Restated) 2015 $’000 2014 $’000 285,525 1,601,564 484,880 2,371,969 552,465 856,787 383,600 1,792,852 270,000 1,601,564 484,880 2,356,444 605,000 842,504 383,600 1,831,104 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 16 LOANS AND BORROWINGS (continued) Short term bank borrowings As at the reporting date, the Group has in place various bilateral short term banking credit facilities totalling $900.0 million (2014: $1,100.0 million), of which $270.0 million (2014: $210.0 million) has been utilised. Included in the amount of $900.0 million (2014: $1,100.0 million) is a sub-limit of $95.0 million (2014: $95.0 million) facility for the issuance of letters of guarantee. Term notes/loans As at the reporting date, the Group has in place various term loans totalling $1,340.5 million (2014: $1,281.5 million), of which $1,302.5 million (2014: $1,081.7 million) has been utilised. Included in the term loan amount of $1,281.5 million as at 31 March 2014 was EUR 197.5 million term notes (“Euro Term Notes”) issued by the Group via Emerald Assets on 14 May 2007. The Euro Term Notes bore an interest rate of 0.2% above the Singapore SOR. The Euro Term Notes were swapped into a $395.0 million term loan and on-lent by Emerald Assets to the Trust. The Euro Term Notes of the Group and term loan of the Trust were secured by fixed and floating charges over the list of properties under Portfolio 3 (see the list of properties in the Portfolio Statement). The Euro Term Notes of the Group and the related term loan of the Trust were fully repaid on 14 May 2014. Accordingly, the collateral was fully discharged. Medium Term Notes In March 2009, the Trust established a $1.0 billion Multicurrency Medium Term Note (“MTN”) Programme. Pursuant to the MTN Programme, the Trust may, subject to compliance with all relevant laws, regulations and directives, from time to time, issue fixed or floating interest rate notes (the “Notes”) in Singapore dollars or any other currency for up to a programme limit of $1.0 billion. In March 2015, the Trust upsized the programme limit to $5.0 billion. The Notes shall constitute direct, unconditional, unsecured and unsubordinated obligations of the Trust ranking pari passu, without any preference or priority among themselves and pari passu with all other present and future unsecured obligations (other than subordinated obligations and priorities created by law) of the Trust. The principal amount of the notes outstanding as at 31 March 2015 comprises $295.0 million (2014: $200.0 million) in SGD-denominated Notes, $281.4 million (2014: $301.1 million) in JPY-denominated Notes and $223.0 million (2014: $Nil) in HKD-denominated Notes. The Trust entered into cross currency swaps with notional amounts of JPY24.6 billion and HKD1.26 billion (2014: JPY24.6 million) to hedge against the foreign currency risk arising from the principal amount of the JPY and HKD denominated Notes (Note 15). As at the reporting date, after taking into consideration the effect of the cross currency swaps, the amount of Notes issued pursuant to the MTN programme which remain outstanding is $862.2 million. As at 31 March 2015, the Notes issued under MTN are as follows: (i) JPY9.6 billion (2014: JPY9.6 billion) Series 003 Notes. The Series 003 Notes will mature on 24 February 2018 and bear an interest rate of 2.11% per annum, payable semi-annually in arrear. (ii) $200.0 million (2014: $200.0 million) Series 004 Notes. The Series 004 Notes will mature on 3 February 2022 and bear an interest rate of 4.00% per annum, payable semi-annually in arrear. (iii) JPY10.0 billion (2014: JPY10.0 billion) Series 005 Notes. The Series 005 Notes will mature on 23 April 2024 and bear an interest rate of 2.55% per annum, payable semi-annually in arrear. (iv) JPY5.0 billion (2014: JPY5.0 billion) Series 006 Notes. The Series 006 Notes will mature on 29 March 2021 and bear an interest rate of 3-month JPY LIBOR plus 0.50% per annum, payable quarterly in arrear. (v) $95.0 million (2014: $Nil) Series 007 Notes. The Series 007 Notes will mature on 16 May 2019 and bear an interest rate of 2.50% per annum, payable semi-annually in arrear. F-78 172 173 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 16 LOANS AND BORROWINGS (continued) Medium Term Notes (continued) (vi) HKD620.0 million (2014: Nil) Series 008 Notes. The Series 008 Notes will mature on 26 February 2018 and bear a fixed interest rate of 1.67% per annum, payable quarterly in arrear. (vii) HKD640.0 million (2014: Nil) Series 009 Notes. The Series 009 Notes will mature on 4 September 2029 and bear a fixed interest rate of 3.64% per annum, payable annually in arrear. The Trust has entered into cross currency swaps to swap the Series 003 Notes, the Series 005 Notes, the series 006 Notes, the Series 008 Notes and the Series 009 Notes into Singapore dollars. The Group’s weighted average all-in cost of borrowings, including interest rate swaps and amortised costs of borrowings as at 31 March 2015 is 2.68% (2014: 2.75%) per annum. Total borrowings have a weighted average term remaining of 3.6 years (2014: 3.3 years). Terms and debt repayment schedule Terms and conditions of outstanding loans and borrowings are as follows: Nominal interest rate % Year of maturity Face value $’000 Carrying amount $’000 2015 Short term bank borrowings Term loans Medium term notes SOR / COF^ + margin SOR / COF^ + margin 1.67 – 4.00 / JPY LIBOR + 0.5 2015 2015 to 2019 2018 to 2029 270,000 1,302,525 799,444 2,371,969 270,000 1,294,571 797,129 2,361,700 2014 (Restated) Short term bank borrowings Term notes/loans Medium term notes SOR / COF^ + margin SOR / COF^ + margin 2.11 – 4.00 / JPY LIBOR + 0.5 2014 2014 to 2018 2018 to 2024 210,000 1,081,748 501,104 1,792,852 209,790 1,074,383 499,157 1,783,330 2015 Short term bank borrowings Term loans Medium term notes SOR / COF^ + margin SOR + margin 1.67 – 4.00 / JPY LIBOR + 0.5 2015 2016 to 2019 2018 to 2029 270,000 1,287,000 799,444 2,356,444 270,000 1,279,046 797,129 2,346,175 2014 Short term bank borrowings Term loans Medium term notes SOR / COF^ + margin SOR + margin 2.11 – 4.00 / JPY LIBOR + 0.5 2014 2014 to 2018 2018 to 2024 210,000 1,120,000 501,104 1,831,104 209,790 1,112,635 499,157 1,821,582 Group Trust ^ COF denotes the lender’s cost of funds F-79 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 17 EXCHANGEABLE COLLATERALISED SECURITIES AND COLLATERAL LOAN Group 2015 $’000 Exchangable Collateralised Securities (“ECS”) At 1 April Change in fair value of ECS At 31 March Current Non-current 2014 $’000 (Restated) 341,091 24,933 366,024 359,517 (18,426) 341,091 – 366,024 366,024 341,091 – 341,091 Trust Collateral loan At 1 April Change in fair value of collateral loan At 31 March Current Non-current F-80 2015 $’000 2014 $’000 341,091 24,933 366,024 359,517 (18,426) 341,091 – 366,024 366,024 341,091 – 341,091 174 175 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 17 EXCHANGEABLE COLLATERALISED SECURITIES AND COLLATERAL LOAN (continued) The Group, via Ruby Assets, issued $300.0 million ECS on 26 March 2010. The ECS bear a fixed coupon of 1.60% per annum and have a legal maturity date of 1 February 2019. The collateral loan has the same terms mirroring that of the ECS. The ECS are exchangeable by the ECS holders into new Units at the adjusted exchange price of $2.1394 (2014: $2.177) per Unit, at any time on and after 6 May 2010 up to the close of business on 23 January 2017 (subject to satisfaction of certain conditions). The Group has the option to pay cash in lieu of delivering the Units. There has been no exchange of any of the ECS since the date of issue. The ECS may be redeemed, in whole but not in part, at the option of the Group on or any time after 1 February 2015 but not less than 7 business days prior to 1 February 2017 at the early redemption amount if the Volume Weighted Average Price of the Units is at least 130% of the adjusted exchange price for 20 consecutive trading days (subject to the satisfaction of certain conditions). The ECS was also redeemable, in whole or in part, at the option of the ECS holders, on 1 February 2015 at the early redemption amount of the ECS, representing the redemption price upon maturity which is equal to the principal amount plus any accrued but unpaid interest up to but excluding the date of redemption. This option was not exercised by any ECS holders and has since expired. Unless previously redeemed, exchanged or purchased and cancelled, the ECS will be redeemed by the Trust at the principal amount plus any accrued but unpaid interest on 1 February 2017. Proceeds from the issuance of the ECS by Ruby Assets were on-lent to the Trust in the form of a collateral loan. The expected maturity date of the collateral loan is 1 February 2017 and it bears a fixed interest rate of 1.6% per annum. The ECS of the Group and the collateral loan of the Trust are collaterised on the following: 18 (i) a mortgage over the 19 properties in the Trust portfolio (“Portfolio CL”); (ii) an assignment and charge of the rental proceeds and tenancy agreements of the above mentioned properties; (iii) an assignment of the insurance policies relating to the above mentioned properties; and (iv) a fixed and floating charge over certain assets of the Trust relating to the above mentioned properties. DEFERRED TAX LIABILITIES The movements in the deferred tax assets and liabilities during the year are as follows: Recognised Recognised in in Statement Statement of Total of Total At At Return Return Exchange 31 March 1 April (Note 26) (Note 26) differences 2014 2013 $’000 $’000 $’000 $’000 $’000 (Restated) (Restated) Exchange differences $’000 At 31 March 2015 $’000 2,060 28,553 Group Deferred tax liabilities Investment properties 2,359 21,188 128 23,675 2,818 As at 31 March 2015, deferred tax liabilities amounting to $2,148,600 (2014: $764,000) for temporary differences of $21,486,000 (2014: $7,640,000) relating to the unremitted earnings of overseas subsidiaries were not recognised for taxes as the Group controls whether the liability will be incurred and it is satisfied that it will not be incurred in the foreseeable future. F-81 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 19 NON-CONTROLLING INTERESTS The following subsidiaries of the Group have material non-controlling interests (NCI): Effective equity held by NCI 2015 2014 % % Name of subsidiaries Principal place of business Emerald Assets Limited (under member’s voluntary winding up) Singapore 100 100 Ruby Assets Pte. Ltd. Singapore 100 100 The following table summarises the financial information of each of the Group’s subsidiaries with material NCI, based on their respective consolidated financial statements prepared in accordance with FRS, modified for fair value adjustments on acquisition and differences in the Group’s accounting policies. The information is before inter-company eliminations with other companies in the Group. Ruby Assets $’000 Emerald Assets $’000 Total $’000 2015 Profit after tax and total comprehensive income 2 3 Attributable to NCI: – Profit and total comprehensive income 2 3 5 1,230 366,024 (1,220) (366,024) 10 10 65 – (36) – 29 29 39 (6) – – (6) (52,660) 395,000 (342,465) (125) Current assets Non-current assets Current liabilities Non-current liabilities Net assets Net assets attributable to NCI Cash flows used in operating activities Cash flows generated from investing activities Cash flows used in financing activities Net decrease in cash and cash equivalents 2014 Profit/(loss) after tax and total comprehensive income 4 (128) Attributable to NCI: – Profit/(loss) and total comprehensive income 4 (128) 342,311 (342,304) 7 7 395,266 (395,239) 27 27 (8) (6,800) (6,808) (1) – (1) Current assets Current liabilities Net assets Net assets attributable to NCI Cash flows used in operating activities Cash flows used in financing activities Net decrease in cash and cash equivalents F-82 (124) 34 176 177 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 20 UNITS IN ISSUE AND TO BE ISSUED Trust Units issued: At the beginning of the financial year Issue of new units: – as payment of management fee – as payment of acquisition fee At the end of the financial year Units to be issued: Management fee payable in units Acquisition fee payable in units Total units issued and to be issued at the end of the financial year 2015 (’000) 2014 (’000) 2,402,522 2,398,946 3,185 – 2,405,707 3,113 463 2,402,522 1,019 440 1,459 2,407,166 1,085 – 1,085 2,403,607 During the year, 3,184,914 (2014: 3,112,708) new units amounting to $7,424,000 (2014: $6,964,000) were issued at issue prices ranging from $2.3229 to $2.3396 (2014: $2.1621 to $2.3219) per unit, in respect of the payment of the base management fee to the Manager in units. In addition, 440,000 (2014: Nil) new units amounting to $1,120,000 (2014: $Nil) are estimated to be issued at an issue price of $2.5433 (2014: $Nil) per unit as payment of acquisition fees to the Manager for acquisition of The Kendall. In the previous financial year, 462,860 new units amounting to $1,260,000 were issued at an issue price of $2.7222 per unit as payment of the acquisition fee for The Galen. Each unit in the Trust represents an undivided interest in the Trust. The rights and interests of Unitholders are contained in the Trust Deed and include the right to: t Receive income and other distributions attributable to the units held; t Participate in the termination of the Trust by receiving a share of all net cash proceeds derived from the realisation of the assets of the Trust less any liabilities, in accordance with their proportionate interests in the Trust. However, a Unitholder has no equitable or proprietary interest in the underlying assets of the Trust and is not entitled to the transfer to it of any assets (or any part thereof) or of any estate or interest in any asset (or any part thereof) of the Trust; t Attend all Unitholders’ meetings. The Trustee or the Manager may (and the Manager shall at the request in writing of not less than 50 Unitholders or one-tenth in number of the issued units) at any time convene a meeting of Unitholders in accordance with the provisions of the Trust Deed; and t One vote per unit at a Unitholders’ meeting. The restrictions to a Unitholder include the following: t A Unitholder’s right is limited to the right to require due administration of the Trust in accordance with the provisions of the Trust Deed; and t A Unitholder has no right to request for redemption of their units while the units are listed on SGX-ST. F-83 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 21 GROSS REVENUE Group 2015 $’000 Property rental income Other income Trust 2014 $’000 (Restated) 596,145 77,342 673,487 545,992 67,600 613,592 2015 $’000 2014 $’000 578,819 76,551 655,370 538,163 67,529 605,692 Included in gross revenue of the Group and Trust are contingent rents amounting to $218,000 (2014: $Nil). 22 PROPERTY OPERATING EXPENSES Group 2015 $’000 Land rent Maintenance and conservancy Property service fees Property tax Utilities Depreciation of plant and equipment Other operating expenses 23 Trust 2014 $’000 (Restated) 30,026 26,435 25,875 55,670 50,037 151 22,566 210,760 26,050 25,579 20,986 42,878 46,871 687 14,568 177,619 2015 $’000 2014 $’000 30,026 24,924 25,037 54,590 49,417 151 20,260 204,405 26,050 24,653 20,763 42,525 46,499 687 13,241 174,418 MANAGEMENT FEE Management fee relates to base management fee of $38,137,000 (2014: $35,594,000). Included in management fee is an aggregate of 3,183,590 (2014: 3,236,380) units amounting to approximately $7,627,000 (2014: $7,118,000) that were issued or will be issued to the Manager as satisfaction of the management fee payable in units at unit prices ranging from $2.3229 to $2.5433 (2014: $2.1621 to $2.3219) per unit. 24 TRUST EXPENSES Group 2015 $’000 Auditors’ remuneration – audit fees – non-audit fees Professional fees Trustee fee Other expenses 362 125 1,325 2,323 1,494 5,629 Trust 2014 $’000 (Restated) 305 97 606 2,146 2,034 5,188 2015 $’000 233 125 644 2,323 1,116 4,441 2014 $’000 218 97 458 2,146 1,966 4,885 Other expenses for the Group and Trust include depreciation of plant and equipment of $216,000 (2014: $8,000) and $189,000 (2014: $Nil), respectively. F-84 178 179 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 25 FINANCE INCOME AND FINANCE COSTS Group 2015 $’000 26 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 Interest income Change in fair value of debt securities Change in fair value of ECS Change in fair value of collateral loan Net accretion adjustments for security deposits Finance income 6,272 – – – 2,001 8,273 10,744 1,289 18,426 – – 30,459 6,669 – – – 1,693 8,362 10,638 1,289 – 18,426 – 30,353 Interest expense Amortisation of transaction costs Net accretion adjustments for security deposits Change in fair value of debt securities Change in fair value of ECS Change in fair value of collateral loan Finance costs 71,771 373 – 16,574 24,933 – 113,651 65,246 715 437 – – – 66,398 70,977 373 – 16,574 – 24,933 112,857 64,422 715 597 – – – 65,734 TAX EXPENSE Group 2015 $’000 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 Current tax expense Current year 3,925 2,056 2,434 1,703 Deferred tax expense Origination and reversal of temporary differences 2,818 21,188 – – Tax expense 6,743 23,244 2,434 1,703 Total return for the year before tax 404,348 505,088 344,939 428,365 Tax calculated using Singapore tax rate of 17% (2014: 17%) Effect of different tax rate in foreign jurisdiction Non-tax deductible items, net Income not subject to tax Tax transparency 68,739 1,422 9,476 (14,274) (58,620) 6,743 85,865 7,071 4,786 (17,204) (57,274) 23,244 58,640 – 9,476 (7,062) (58,620) 2,434 72,822 – 4,786 (18,631) (57,274) 1,703 Reconciliation of effective tax rate F-85 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 27 EARNINGS PER UNIT AND DISTRIBUTION PER UNIT (a) Basic earnings per unit The calculation of basic earnings per unit is based on the total return for the year and weighted average number of units during the year: Group 2015 $’000 Total return for the year Trust 2014 $’000 (Restated) 397,600 481,968 2015 $’000 2014 $’000 342,505 426,662 Group and Trust Number of Units 2015 2014 (’000) (’000) Weighted average number of units: – outstanding during the year – to be issued as payment for management fee payable in units – to be issued as payment for acquisition fee payable in units 2,404,222 3 1 2,404,226 Group 2015 Basic earnings per unit (cents) (b) Trust 2014 (Restated) 16.54 2,401,014 3 – 2,401,017 20.07 2015 2014 14.25 17.77 Diluted earnings per unit In calculating diluted earnings per unit, the total return for the year and weighted average number of units during the year are adjusted for the effects of all dilutive potential units: Group 2015 $’000 Total return for the year Interest expense on ECS Interest expense on collateral loan Change in fair value of ECS Change in fair value of collateral loan 397,600 – – – – 397,600 Trust 2014 $’000 (Restated) 481,968 4,800 – (18,426) – 468,342 Group Number of Units 2015 2014 (’000) (’000) 2015 $’000 2014 $’000 342,505 – – – – 342,505 426,662 – 4,800 – (18,426) 413,036 Trust Number of Units 2015 2014 (’000) (’000) Weighted average number of units Weighted average number of units used in calculation of basic earnings per unit Effect of conversion of ECS Effect of conversion of collateral loan Weighted average number of units (diluted) 2,404,226 – – 2,404,226 F-86 2,401,017 137,804 – 2,538,821 2,404,226 – – 2,404,226 2,401,017 – 137,804 2,538,821 180 181 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 27 EARNINGS PER UNIT AND DISTRIBUTION PER UNIT (continued) (b) Diluted earnings per unit (continued) Group 2015 Diluted earnings per unit (cents) Trust 2014 (Restated) 16.54 18.45 2015 2014 14.25 16.27 The conversion option embedded in the ECS of the Group and the collateral loan of the Trust could potentially dilute basic earnings per unit in the future. Based on the adjusted conversion price of $2.1394 (2014: $2.1770), the ECS of the Group and the collateral loan of the Trust is convertible into approximately 140,226,231 (2014: 137,804,317) Units, representing 5.8% (2014: 5.7%) of the total number of Units of the Trust in issue as at 31 March 2015. For the current financial year, the impact of the conversion of the ECS of the Group and the collateral loan of the Trust was anti-dilutive and was excluded from the calculation of diluted earnings per unit. In the previous financial year, the diluted earnings per unit is computed on the basis that the ECS of the Group and the collateral loan of the Trust was converted at the beginning of the year. (c) Distribution per unit The calculation of distribution per unit for the financial year is based on: Group and Trust 2015 2014 Total amount available for distribution for the year ($’000) Distribution per unit (cents) 28 351,140 342,005 14.60 14.24 COMMITMENTS (a) The Trust is required to pay JTC Corporation (“JTC”) and the Housing Development Board (“HDB”) annual land rent (including licence fee payable for development projects) in respect of certain properties. The annual land rent payable is based on the market land rent in the relevant year of the lease term. However, the lease agreement limits any increase in the annual land rent from year to year to 5.5% of the annual land rent for the immediate preceding year. The land rent paid/payable to JTC and HDB amounted to $36,223,000 (2014: $35,263,000) and $2,452,000 (2014: $3,103,000), respectively, in relation to 78 (2014: 76) properties for the financial year ended 31 March 2015 (including amounts that have been directly recharged to tenants). (b) The Group and the Trust lease out their investment properties under operating lease agreements. Non-cancellable operating lease rental receivables are as follows: Group Within 1 year After 1 year but within 5 years After 5 years (c) Trust 2015 $’000 2014 $’000 2015 $’000 2014 $’000 614,857 1,253,489 642,597 2,510,943 540,927 1,141,220 821,049 2,503,196 592,769 1,212,673 633,630 2,439,072 531,176 1,117,622 809,298 2,458,096 As at 31 March 2015, the Group and the Trust had $76.4 million (2014: $92.0 million) and $61.0 million (2014: $91.2 million) of capital expenditure commitments that had been contracted for but not provided for in the financial statements, respectively. F-87 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 29 SIGNIFICANT RELATED PARTY TRANSACTIONS For the purposes of these financial statements, parties are considered to be related to the Group if the Manager has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Manager and the party are subject to common significant influence. Related parties may be individuals or other entities. The Manager and the Property Manager are indirect wholly-owned subsidiaries of a significant Unitholder of the Trust. In the normal course of its business, the Group carried out transactions with related parties on terms agreed between the parties. During the financial year, in addition to those disclosed elsewhere in the financial statements, there were the following significant related party transactions: Group 2015 $’000 Acquisition fee paid/payable to the Manager Acquisition of properties from related parties of the Manager Car park income received/receivable from the Property Manager Car park management fee paid/payable to the Property Manager Deposits received/receivable from: – the Manager – the Property Manager – related parties of the Manager Development management fee paid/payable to the Manager Divestment fee paid to the Manager Incentive payment received from related parties of the Manager Land premium paid to JTC Lease rental, utilities income and car park income received/ receivable from: – the Manager – the Property Manager – related parties of the Manager Lease service fees paid/payable to the Manager Management fee paid/payable to the Manager Property service fees to the Property Manager Property service fees, service charge, reimbursements and receipts on behalf to related companies of the Manager Receipts on behalf by: – the Manager – the Property Manager Reimbursements to the Manager Reimbursements and receipts on behalf to the Property Manager Utilities income and recovery of expenses paid on behalf by related companies of the Manager F-88 Trust 2014 $’000 (Restated) 2015 $’000 2014 $’000 7,349 112,000 (297) 4,752 1,223 – (297) 4,001 7,349 112,000 (297) 4,752 1,223 – (297) 4,001 (5) – (10) – 63 (383) 21,490 (14) (37) – 336 350 (1,098) – (1) – (10) – 63 (383) 21,490 – (37) – 336 350 (1,098) – (520) (99) (3,035) 14,219 38,137 25,869 (422) (10) (2,722) 13,001 35,594 18,839 (446) (99) (3,035) 14,219 38,137 25,869 (391) (10) (2,722) 12,055 35,594 18,839 2,246 1,757 1,945 1,583 (214) (151) 11 2,302 (826) (277) 20 2,312 (214) (151) 11 2,302 (826) (277) 20 2,312 (151) (18) (151) (18) 182 183 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 30 FINANCIAL RATIOS Group 2015 % Ratio of expenses to weighted average net asset value(1) Ratio of expenses to weighted average net asset value(2) Portfolio turnover rate(3) 31 1.03 1.03 0.21 2014 % (Restated) 1.35 1.35 1.48 (1) The annualised ratio is computed in accordance with guidelines of the Investment Management Association of Singapore. The expenses used in the computation relate to expenses at the Group level, excluding property related expenses, borrowing costs and performance component of management fees. (2) The annualised ratio is computed in accordance with guidelines of the Investment Management Association of Singapore. The expenses used in the computation are the same as in (1) above except that performance fee has been included. (3) The annualised ratio is computed based on the lesser of purchases or sales of underlying investment properties of the Group expressed as a percentage of weighted average net asset value. FINANCIAL RISK MANAGEMENT Capital management The Group’s and the Trust’s objective when managing capital is to optimise Unitholders’ value through the mix of available capital sources which include debt, equity and convertible instruments, whilst complying with statutory and constitutional capital and distribution requirements, maintaining gearing, interest service coverage and other ratios within approved limits. The Board of Directors of the Manager (the “Board”) reviews the Group’s and the Trust’s capital management as well as financing policy regularly so as to optimise the Group’s and the Trust’s funding structure. The Board also monitors the Group’s and the Trust’s exposure to various risk elements and externally imposed requirements by closely adhering to clearly established management policies and procedures. The Group is subject to the aggregate leverage limit as defined in the Property Funds Appendix of the CIS Code. The CIS Code stipulates that the total borrowings and deferred payments (together the “Aggregate Leverage”) of a property fund should not exceed 35.0% of the Deposited Property. The Aggregate Leverage of a property fund may exceed 35.0% of the Deposited Property (up to a maximum of 60.0%) only if a credit rating of the property fund from Fitch Inc., Moody’s or Standard and Poor’s is obtained and disclosed to the public. The property fund should continue to maintain and disclose a credit rating so long as its Aggregate Leverage exceeds 35.0% of the Deposited Property. The Trust currently has an issuer rating of A3 by Moody’s (2014: A3). As at 31 March 2015, the Aggregate Leverage of the Group is 33.5% (2014: 30.0%). The Group and the Trust are in compliance with the Aggregate Leverage limit of 60.0% during the financial year. There was no change in the Group’s and the Trust’s approach to capital management during the current financial year. F-89 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Overview of risk management Risk management is integral to the whole business of the Group. The Manager of the Trust has a system of controls in place to create an acceptable balance between the benefits derived from managing risks and the cost of managing those risks. The Manager also monitors the Group’s risk management process closely to ensure an appropriate balance between control and business objectives is achieved. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s strategic direction. The Audit Committee of the Manager oversees how management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the Group’s exposure to those risks. The Audit Committee’s oversight role is assisted by an internal audit function which is outsourced to an independent professional firm (“Internal Audit”). Internal Audit undertakes both regular and ad-hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee. Credit risk Credit risk is the potential financial loss resulting from the failure of tenants or counterparties of the Group, to settle its financial and contractual obligations, as and when they fall due. The Manager has an established process to evaluate the creditworthiness of its tenants and prospective tenants to minimise potential credit risk. Credit evaluations are performed by the Manager before lease agreements are entered into with prospective tenants. Security in the form of bankers’ guarantees, insurance bonds or cash security deposits are obtained prior to the commencement of the lease. The Manager establishes an allowance account for impairment that represents its estimate of losses in respect of trade and other receivables. The main component of this allowance is estimated losses that relate to specific tenants or counterparties. The allowance account is used to provide for impairment losses. Subsequently when the Group is satisfied that no recovery of such losses is possible, the financial asset is considered irrecoverable and the amount charged to the allowance account is then written off against the carrying amount of the impaired financial asset. Cash at bank and fixed deposits are placed with financial institutions which are regulated. As at the reporting date, except as disclosed in Note 11, there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying value of each financial asset, including derivative financial instruments, on the Balance Sheets. Liquidity risk The Manager monitors and maintains a level of cash and cash equivalents deemed adequate to finance the Group’s operations and to mitigate the effects of fluctuations in cash flows. Typically, the Group ensures that it has sufficient cash on demand to meet expected operational expenses for a reasonable period, including the servicing of financial obligations. The Group strives to maintain available banking facilities at a reasonable level to meet its investment opportunities. The Group has in place various bilateral banking credit facilities and a Multicurrency Medium Term Note Programme with a programme limit of $5.0 billion (Note 16). The following are the expected contractual undiscounted cash outflows of financial liabilities, including estimated interest payments and excluding the impact of netting arrangements: F-90 184 185 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Cash flows After 1 year but within 5 years $’000 Carrying amount $’000 Total contractual cash flows $’000 2,361,700 366,024 174,576 107,314 3,009,614 2,661,581 308,850 174,576 115,030 3,260,037 330,238 4,800 172,401 30,189 537,628 1,745,405 304,050 2,175 72,850 2,124,480 585,938 – – 11,991 597,929 2,585 11,489 74,701 88,775 2,710 13,061 82,591 98,362 1,625 4,848 5,744 12,217 1,085 5,089 55,333 61,507 – 3,124 21,514 24,638 3,098,389 3,358,399 549,845 2,185,987 622,567 1,783,330 341,091 103,544 85,962 2,313,927 2,114,967 304,037 103,544 91,622 2,614,170 585,001 304,037 103,544 28,812 1,021,394 1,062,682 – – 53,593 1,116,275 467,284 – – 9,217 476,501 8,548 26,680 110,173 145,401 9,365 29,437 114,874 153,676 7,085 7,867 56,866 71,818 2,280 12,150 46,858 61,288 – 9,420 11,150 20,570 2,459,328 2,767,846 1,093,212 1,177,563 497,071 Within 1 year $’000 After 5 years $’000 Group 2015 Non-derivative financial liabilities Loans and borrowings Exchangeable collateralised securities Trade and other payables(1) Security deposits Derivative financial liabilities Interest rate swaps designated as cash flow hedges (net-settled) Interest rate swaps (net-settled) Cross currency swaps (net-settled) 2014 (Restated) Non-derivative financial liabilities Loans and borrowings Exchangeable collateralised securities Trade and other payables(1) Security deposits Derivative financial liabilities Interest rate swaps designated as cash flow hedges (net-settled) Interest rate swaps (net-settled) Cross currency swaps (net-settled) (1) Excludes rental received in advance. F-91 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Cash flows After 1 year but within 5 years $’000 Carrying amount $’000 Total contractual cash flows $’000 2,346,175 366,024 151,730 103,647 2,967,576 2,645,691 308,850 151,730 110,767 3,217,038 314,348 4,800 149,555 30,188 498,891 1,745,405 304,050 2,175 69,204 2,120,834 585,938 – – 11,375 597,313 2,585 11,489 74,701 88,775 2,710 13,061 82,591 98,362 1,625 4,848 5,744 12,217 1,085 5,089 55,333 61,507 – 3,124 21,514 24,638 3,056,351 3,315,400 511,108 2,182,341 621,951 1,821,582 341,091 97,426 83,809 2,343,908 2,019,308 304,037 97,426 89,237 2,510,008 631,819 304,037 97,426 27,075 1,060,357 920,205 – – 53,150 973,355 467,284 – – 9,012 476,296 8,548 26,680 57,615 92,843 9,365 29,437 62,313 101,115 7,085 7,867 4,305 19,257 2,280 12,150 46,858 61,288 – 9,420 11,150 20,570 2,436,751 2,611,123 1,079,614 1,034,643 496,866 Within 1 year $’000 After 5 years $’000 Trust 2015 Non-derivative financial liabilities Loans and borrowings Collateral loan Trade and other payables(1) Security deposits Derivative financial liabilities Interest rate swaps designated as cash flow hedges (net-settled) Interest rate swaps (net-settled) Cross currency swaps (net-settled) 2014 Non-derivative financial liabilities Loans and borrowings Collateral loan Trade and other payables(1) Security deposits Derivative financial liabilities Interest rate swaps designated as cash flow hedges (net-settled) Interest rate swaps (net-settled) Cross currency swaps (net-settled) (1) Excludes rental received in advance. F-92 186 187 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Market risk Market risk is the risk that changes in market prices, such as interest rates and foreign exchange rates, will affect the Group’s income and its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk. Currency risk As at 31 March 2015, the Group’s exposure to fluctuations in foreign currency rates relates primarily to its medium term notes and CCS that are denominated in a currency other than the functional currency of the Trust. The currencies giving rise to this risk are Euro (EUR), Japanese Yen (JPY) and Hong Kong Dollar (HKD). In relation to foreign currency risk arising from EUR, JPY and HKD denominated medium term notes, the Group and the Trust had concurrently entered into CCS of notional amount JPY24.6 billion (2014: JPY24.6 billion) and HKD1.26 billion (2014: Nil) to hedge the risk. In addition, as at 31 March 2014, the Group had issued a EUR 197.5 million term note and concurrently entered into CCS of notional amount of EUR 197.5 million to hedge the risk. Sensitivity analysis A 5% (2014: 5%) strengthening of Singapore dollars against EUR, JPY and HKD at reporting date would increase/(decrease) total return (before any tax effects) by the amounts shown in the table below. This analysis assumes that all other variables, in particular interest rates, remain constant. Increase/(decrease) in total return EUR HKD JPY $’000 $’000 $’000 Group 2015 Medium term notes Cross currency swaps – – – 2014 (Restated) Medium term notes Term notes Cross currency swaps – 17,123 (17,114) 9 11,151 (12,402) (1,251) – – – – 14,071 (16,136) (2,065) 15,055 – (17,226) (2,171) Trust 2015 Medium term notes Cross currency swaps – – – 2014 Medium term notes Cross currency swaps – – – 11,151 (12,402) (1,251) – – – 14,071 (16,136) (2,065) 15,055 (17,226) (2,171) A 5% (2014: 5%) weakening of Singapore dollars against EUR, JPY and HKD would have had the equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant. F-93 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Interest rate risk The Group’s exposure to fluctuations in interest rates relates primarily to interest rate swaps, cross currency swaps, loans and borrowings (Note 16) and the ECS (Note 17). Interest rate risk is managed on an on-going basis with the primary objective of limiting the extent to which net interest expense could be affected by adverse movements in interest rates. As at 31 March 2015, the Group has interest rate swaps and offsetting interest rate swaps with total notional amount of $1,338.2 million (2014: $1,245.2 million) and $200.0 million (2014: $457.0 million) respectively, whereby the Group has agreed with counterparties to exchange, at specified intervals, the difference between the floating rate pegged to the Singapore dollar SOR and fixed rate interest amounts calculated by reference to the agreed notional amounts of the loans and borrowings. $150.0 million (2014: $407.0 million) of the interest rate swaps have been used to hedge the exposure to changes in the variability of interest rate fluctuations of its loans and borrowings. The Group classifies these interest rate swaps as hedging instruments in qualifying cash flow hedges. At the reporting date, the interest rate profile of the interest-bearing financial instruments that are subject to interest rate risk was: Fixed rate instruments Investment in debt securities Loans and borrowings Exchangeable Collateralised Securities Collateral loan Variable rate instruments Loans and borrowings Interest rate swaps Cross currency swaps Group Notional amount 2015 2014 $’000 $’000 (Restated) Trust Notional amount 2015 2014 $’000 $’000 – (319,140) (366,024) – (685,164) 194,574 (439,904) (341,091) – (586,421) – (319,140) – (366,024) (685,164) 194,574 (439,904) – (341,091) (586,421) (2,052,829) 1,138,200 (210,678) (1,125,307) (1,352,948) 788,200 (605,678) (1,170,426) (2,037,304) 1,138,200 (210,678) (1,109,782) (1,391,200) 788,200 (210,678) (813,678) Sensitivity analysis A 100 basis points (“bp”) movement in interest rates at the reporting date would increase/(decrease) total return and Unitholders’ funds (before any tax effects) as shown in the table below. This analysis has not taken into account the effects of qualifying borrowing costs which are capitalised as part of investment property under development and assumes that all other variables remain constant. The analysis was performed on the same basis for 2014. F-94 188 189 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Total return 100 bp increase $’000 100 bp decrease $’000 Unitholders’ funds 100 bp 100 bp increase decrease $’000 $’000 Group 2015 Fixed rate instruments Loans and borrowings – Finance costs Exchangeable Collateralised Securities – Finance costs Variable rate instruments Loans and borrowings – Finance costs Interest rate swaps – Finance costs – Change in fair value Cross currency swaps – Change in fair value 2014 (Restated) Fixed rate instruments Investment in debt securities – Change in fair value Loans and borrowings – Finance costs Exchangeable Collateralised Securities – Finance costs (3,191) 3,191 – – (3,000) 3,000 – – (20,528) 20,528 – – 11,382 24,574 (11,382) (24,574) – 3,244 – (3,244) (4,290) 4,947 4,290 (4,947) – 3,244 – (3,244) (7) – – 7 Variable rate instruments Loans and borrowings – Finance costs Interest rate swaps – Finance costs – Change in fair value Cross currency swaps – Change in fair value F-95 (4,399) 4,399 – – (3,000) 3,000 – – (13,529) 13,529 – – 7,882 11,517 (7,882) (11,517) – 5,651 – (5,651) (5,623) (7,145) 5,623 7,145 – 5,651 – (5,651) ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 31 FINANCIAL RISK MANAGEMENT (continued) Total return 100 bp increase $’000 100 bp decrease $’000 Unitholders’ funds 100 bp 100 bp increase decrease $’000 $’000 Trust 2015 Fixed rate instruments Loans and borrowings – Finance costs Collateral loan – Finance costs Variable rate instruments Loans and borrowings – Finance costs Interest rate swaps – Finance costs – Change in fair value Cross currency swaps – Change in fair value 2014 Fixed rate instruments Investment in debt securities – Change in fair value Loans and borrowings – Finance costs Collateral loan – Finance costs (3,191) 3,191 – – (3,000) 3,000 – – (20,373) 20,373 – – 11,382 24,574 (11,382) (24,574) – 3,244 – (3,244) (4,290) 5,102 4,290 (5,102) – 3,244 – (3,244) (7) – – 7 Variable rate instruments Loans and borrowings – Finance costs Interest rate swaps – Finance costs – Change in fair value Cross currency swaps – Change in fair value (4,399) 4,399 – – (3,000) 3,000 – – (13,912) 13,912 – – 7,882 11,517 (7,882) (11,517) – 5,651 – (5,651) (5,564) (7,469) 5,564 7,469 – 5,651 – (5,651) Market price risk Market price risk arises from the Group’s ECS and Trust’s collateral loan which are accounted for as a financial liability at fair value through profit or loss. The fair value of the collateral loan is determined based on the method described in Note 33. Changes in the market price of the ECS will result in changes in the fair value of the collateral loan. As at the reporting date, a 1% increase in the ECS market price will result in a decrease on the total return (before any tax effects) of the Group and the Trust of $3,660,000 (2014: $3,411,000). A 1% decrease in the market price of the ECS would have an equal but opposite effect on the total return of the Group and the Trust. The analysis was performed on the same basis for 2014 and assumes that all other variables remain the same. F-96 190 191 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amounts and fair values of financial assets and liabilities, including their levels in fair value hierarchy are shown in the tables below. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value. Valuation processes applied by the Group The Group has an established control framework with respect to the measurement of fair values. This framework includes a team that has overall responsibility for all significant fair value measurements, including Level 3 fair values. The team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes, pricing services or external valuations, is used to measure fair value, then the team assesses and documents the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of FRS, including the level in the fair value hierarchy the resulting fair value estimate should be classified. Fair value hierarchy The tables below also analyse fair value measurements for financial assets and financial liabilities carried at fair value, financial assets and financial liabilities not carried at fair value but for which fair values are disclosed, by the levels in the fair value hierarchy based on the inputs to valuation techniques. The different levels are defined as follows: t Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group can access at the measurement date; t Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and t Level 3: unobservable inputs for the asset or liability. During the financial year ended 31 March 2015 and 31 March 2014, there were no transfers from Level 1, Level 2 or Level 3, or vice versa. F-97 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS (continued) Carrying amount Other Fair financial value liabilities Loans through within the profit and scope of Note or loss receivables FRS 39 $’000 $’000 $’000 Fair value Total $’000 Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 38,736 – 38,736 – 145,478 145,478 Group 2015 Financial assets measured at fair value Derivative assets Financial assets not measured at fair value Finance lease receivables Trade and other receivables Cash and cash equivalents Financial liabilities measured at fair value Derivative liabilities Exchangeable collateralised securities Financial liabilities not measured at fair value Trade and other payables(1) Security deposits Term loans and short term bank borrowings Medium term notes (1) 15 38,736 – – 38,736 – 8 – 93,844 – 93,844 – 11 – 20,913 – 20,913 12 – – 41,590 156,347 – – 41,590 156,347 (88,775) – – (88,775) 17 (366,024) (454,799) – – – – 13 14 – – – – 16 – – (1,564,571) (1,564,571) 16 – – – – (797,129) (797,129) (2,643,590) (2,643,590) 15 (174,576) (107,314) Excludes rental received in advance. F-98 – (366,024) (366,024) (454,799) (174,576) (107,314) (88,775) – – (88,775) – (366,024) – (174,499) – (124,283) – (174,499) – (124,283) – (860,439) – (860,439) 192 193 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS (continued) Carrying amount Other financial Fair liabilities value within the through Loans scope of profit and FRS 39 Note or loss receivables $’000 $’000 $’000 Fair value Total $’000 Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 Group 2014 (Restated) Financial assets measured at fair value Investment in debt securities Derivative assets Financial assets not measured at fair value Finance lease receivables Trade and other receivables Cash and cash equivalents Financial liabilities measured at fair value Derivative liabilities Exchangeable collateralised securities Financial liabilities not measured at fair value Trade and other payables(1) Security deposits Term loans and short term bank borrowings Medium term notes (1) 6 15 194,574 2,693 197,267 – – – – – – 194,574 2,693 197,267 – – – 194,574 2,693 – 194,574 2,693 8 – 94,875 – 94,875 – – 149,441 149,441 11 – 17,828 – 17,828 12 – – 67,328 180,031 – – 67,328 180,031 15 (145,401) – – (145,401) 17 (341,091) (486,492) – – – – (341,091) (341,091) (486,492) 13 14 – – – – 16 – – (1,284,173) (1,284,173) 16 – – – – (499,157) (499,157) (1,972,836) (1,972,836) (103,544) (85,962) Excludes rental received in advance. F-99 (103,544) (85,962) – (145,401) – – (88,062) – (532,139) – (145,401) – (341,091) – (88,062) – (532,139) ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS (continued) Carrying amount Other financial liabilities Fair value within the through Loans scope of profit and FRS 39 Note or loss receivables $’000 $’000 $’000 Fair value Total $’000 Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 38,736 – 38,736 – 145,478 145,478 Trust 2015 Financial assets measured at fair value Derivative assets Financial assets not measured at fair value Finance lease receivables Trade and other receivables Cash and cash equivalents Financial liabilities measured at fair value Derivative liabilities Collateral loan Financial liabilities not measured at fair value Trade and other payables(1) Security deposits Term loans and short term bank borrowings Medium term notes (1) 15 38,736 – – 38,736 – 8 – 93,844 – 93,844 – 11 – 19,878 – 19,878 12 – – 14,389 128,111 – – 14,389 128,111 15 (88,775) 17 (366,024) (454,799) – – – – – – (88,775) (366,024) (454,799) – (88,775) – (366,024) – (88,775) – (366,024) 13 14 – – – – (151,730) (103,647) – (151,653) – (106,202) – (151,653) – (106,202) 16 – – (1,549,046) (1,549,046) 16 – – – – (797,129) (797,129) (2,601,552) (2,601,552) – (860,439) – (860,439) (151,730) (103,647) Excludes rental received in advance. F-100 194 195 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS (continued) Carrying amount Other financial Fair liabilities value within the through Loans scope of profit and FRS 39 Note or loss receivables $’000 $’000 $’000 Fair value Total $’000 Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 Trust 2014 Financial assets measured at fair value Investment in debt securities Derivative assets 6 15 194,574 2,693 197,267 – – – – – – 194,574 2,693 197,267 – – – 194,574 2,693 – 194,574 2,693 8 – 94,875 – 94,875 – – 149,441 149,441 Financial assets not measured at fair value Finance lease receivables Trade and other receivables Cash and cash equivalents 11 – 17,204 – 17,204 12 – – 57,952 170,031 – – 57,952 170,031 Financial liabilities measured at fair value Derivative liabilities Collateral loan 15 17 (92,843) (341,091) (433,934) – – – – – – (92,843) (341,091) (433,934) 13 14 – – – – 16 – – (1,322,425) (1,322,425) 16 – – – – (499,157) (499,157) (2,002,817) (2,002,817) Financial liabilities not measured at fair value Trade and other payables(1) Security deposits Term loans and short term bank borrowings Medium term notes (1) (97,426) (83,809) Excludes rental received in advance. F-101 (97,426) (83,809) – (92,843) – (341,091) – (92,843) – (341,091) – – (85,785) – (532,139) (85,785) – (532,139) ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 32 CLASSIFICATION AND FAIR VALUE OF FINANCIAL INSTRUMENTS (continued) Interest rates used in determining fair values The interest rates used to discount the estimated cash flows were as follows: Group and Trust 2015 2014 % % Finance lease receivables Trade and other payables Security deposits Medium term notes 2.47 1.21 1.67 1.00 – 3.29 2.65 – 1.67 1.00 – 3.52 Level 3 fair values The following table shows reconciliation from the beginning balance to the ending balance for fair value measurement in Level 3 of the fair value hierarchy: Investment in debt securities $’000 Group and Trust 2015 At 1 April 2014 Change in fair value (unrealised) recognised in Statement of Total Return Redemption At 31 March 2015 194,574 (16,574) (178,000) – 2014 At 1 April 2013 Additions Change in fair value (unrealised) recognised in Statement of Total Return At 31 March 2014 145,535 47,750 1,289 194,574 Type Key unobservable input Inter–relationship between key unobservable inputs and fair value measurements Group and Trust 2014 Investment in debt securities Discount rate of 17.1% The lower the discount rate, the estimated fair value will increase. Sensitivity analysis For the fair value of investment in debt securities, reasonably possible changes at the reporting date to the key unobservable inputs, holding other inputs constant, would have the following effects. Group and Trust Total return Increase Decrease $’000 $’000 2014 Discount rate (1% movement) (400) F-102 404 196 197 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 33 DETERMINATION OF FAIR VALUES A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non–financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability. (i) Investment properties and property held for sale Investment properties and property held for sale are stated at fair values based on valuations by independent professional valuers with appropriate recognised professional qualifications and recent experience in the location and category. In determining the fair value, the valuers have used valuation methods which involve certain estimates. The Manager has exercised its judgement and is satisfied that the valuation methods and estimates are reflective of the current market conditions. The fair values are based on open market values, being the estimated amount for which a property could be exchanged on the date of the valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. The independent professional valuers have considered valuation techniques including direct comparison method, capitalisation approach and discounted cash flows in arriving at the open market value as at the reporting date. The direct comparison method involves the analysis of comparable sales of similar properties and adjusting the sale prices to that reflective of the investment properties. The capitalisation approach capitalises an income stream into a present value using a market-corroborated capitalisation rate. The discounted cash flows method involves the estimation of an income stream over a period and discounting the income stream with an expected internal rate of return. (ii) Derivative financial instruments The fair value of interest rate swaps and cross currency swaps are based on valuations provided by the financial institutions that are the counterparties to the transactions. These quotes are tested for reasonableness by discounting estimated future cash flows based on the terms and maturity of each contract and using market interest rates for a similar instrument at the reporting date. (iii) Finance lease receivables Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest cash flows, discounted at market interest rate for instruments with similar maturity, repricing and credit risk characteristics at the reporting date. (iv) Investment in debt securities The fair value of debt securities is determined using an option pricing valuation technique which involves mainly the use of market–based equity and debt discount rates and other assumptions at the reporting date. (v) Security deposits The fair values of security deposits are calculated based on the present value of future cash outflows, discounted at the market interest rate at the reporting date. F-103 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 33 DETERMINATION OF FAIR VALUES (continued) (vi) Medium term notes The fair values of the medium term notes relating to the $200.0 million Series 004 Notes, $95.0 million Series 007 Notes and JPY10.0 billion Series 005 Notes were obtained from market quotes. The fair value of JPY9.6 billion Series 003 Notes, JPY5.0 billion Series 006 Notes, HKD620.0 million Series 008 Notes and HKD640.0 million Series 009 Notes are calculated based on the present value of future principal and interest cash flows, discounted at the market interest rate of instruments with similar maturity, repricing and credit risk characteristics at the reporting date. (vii) Exchangeable Collateralised Securities The fair value of the Exchangeable Collateralised Securities was obtained from market quotes. (viii) Collateral loan The fair value of the collateral loan approximates the fair value of the Exchangeable Collateralised Securities, which is used as a proxy for the purpose of determining the fair value of the collateral loan as the key features of the two instruments are identical. (ix) Other financial assets and liabilities The carrying amounts of financial assets and liabilities with a maturity of less than one year or reprice within three months from the reporting date (including trade and other receivables, cash and cash equivalents, trade and other payables and interest-bearing borrowings) are assumed to approximate their fair values because of the short period to maturity or repricing. The fair values of all other financial assets and liabilities are calculated based on the present value of future principal, discounted at the market interest rate of the instruments at the reporting date. Fair value hierarchy for investment properties and property held for sale Fair value and fair value hierarchy information on financial instruments are disclosed in Note 32. The different levels are defined as follows: t Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group can access at the measurement date; t Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and t Level 3: unobservable inputs for the asset or liability. F-104 198 199 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 33 DETERMINATION OF FAIR VALUES (continued) Fair value hierarchy (continued) The fair value of investment properties of the Group and the Trust of $7,868 million (2014: $6,923 million) and $7,559 million (2014: $6,651 million), respectively, and the fair value of the property held for sale of the Group and the Trust of $24.8 million (2014: $10.5 million), as at 31 March 2015, have been classified as a Level 3 fair value based on the inputs to the valuation techniques used. There were no transfers between Level 1, Level 2 or Level 3 during both years. The reconciliation from the beginning balance to the ending balance for fair value measurement in Level 3 of the fair value hierarchy is set out in Note 4. The following table shows the key unobservable inputs used in the valuation models: Type Key unobservable inputs 2015 Investment properties and property held for sale t Group t Capitalisation rates of 5.25% to 7.75% (2014: 5.25% to 8.00%) Discount rates of 6.93% to 10.43% (2014: 7.50% to 10.43%) Inter-relationship between key unobservable inputs and fair value measurements The estimated fair value would increase if the capitalisation rate and discount rate decrease. Trust t t 34 Capitalisation rates of 5.50% to 7.75% (2014: 5.50% to 8.00%) Discount rates of 6.93% to 8.75% (2014: 7.50% to 8.75%) OPERATING SEGMENTS For the purpose of making resource allocation decisions and the assessment of segment performance, the Group’s CODM reviews internal/management reports of its investment properties. This forms the basis of identifying the operating segments of the Group under FRS 108 Operating Segments. Segment revenue comprises mainly income generated from its tenants. Segment net property income represents the income earned by each segment after allocating property operating expenses. This is the measure reported to the CODM for the purpose of assessment of segment performance. In addition, the CODM monitors the non–financial assets as well as financial assets attributable to each segment when assessing segment performance. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly management fee, performance fee, trust expenses, finance income, finance costs and related assets and liabilities. F-105 34 Gain on disposal of investment properties Unallocated finance income Unallocated finance costs Unallocated net expenses Net income Unallocated net change in fair value of financial derivatives Net appreciation/ (depreciation) on revaluation of investment properties Total return for the year before tax Tax expense Unallocated tax expense Total return for the year Gross rental income Other income Gross revenue Property operating expenses Segment net property income Group 20,440 163,836 143,592 F-106 45,311 – – 34,170 – 19,722 (6,228) (23,244) – (9,260) (83,773) (75,889) $’000 28,593 1,107 29,700 $’000 $’000 $’000 92,445 3,709 96,154 $’000 $’000 $’000 $’000 2015 545,992 67,600 613,592 2014 (restated) $’000 Total 90,521 117,836 118,296 596,145 3,339 9,173 7,698 77,342 93,860 127,009 125,994 673,487 $’000 Logistics & Distribution Centres 2015 2014 – (263) – (295) 3,644 – – 65,651 – 13,220 119,266 113,506 – 16,654 2,023 70,236 – 15,873 4,852 70,875 – (38,299) – 88,949 – 15,682 7,205 – 481,844 (220) 397,605 11,574 89,363 505,088 (23,244) (49,690) 362,401 (91,419) 267,953 404,348 (6,523) (66,398) (113,651) 131,113 30,459 8,273 47,032 12,057 435,973 2,023 94,780 462,727 (1,770) (53,749) (45,761) (25,918) (22,985) (38,060) (31,214) (210,760) (177,619) 14,989 147,970 135,300 1 25,045 23,967 14,990 173,015 159,267 $’000 Integrated Hi–Specifications Development, Industrial Light Industrial Amenities & Properties & Data Properties & Retail Properties Centres Flatted Faciories 2015 2014 2015 2014 2015 2014 209,301 186,886 38,308 32,595 247,609 219,481 $’000 Business & Science Park Properties 2015 2014 Property income and expenses Operating segments Information regarding the Group’s reportable segments is presented in the tables below. OPERATING SEGMENTS (continued) ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 200 201 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 34 OPERATING SEGMENTS (continued) Operating segments Light Business & Integrated Hi-Specifications Industrial Science Properties Logistics & Development, Industrial Park Amenities & Properties & Data & Flatted Distribution Properties Retail Properties Factories Centres Centres $’000 $’000 $’000 $’000 $’000 Total $’000 Group 31 March 2015 Assets and liabilities Segment assets Unallocated assets Total assets Segment liabilities 3,049,490 682,327 1,992,278 1,015,304 1,348,188 8,087,587 72,743 8,160,330 162,158 45,991 76,741 56,858 76,372 418,120 Unallocated liabilities: – loans and borrowings (including Exchangeable Collateralised Securities) – others Total liabilities Other segmental information Capital expenditure – investment properties Depreciation Impairment losses on trade receivables 31 March 2014 (Restated) Assets and liabilities Segment assets Unallocated assets Total assets Segment liabilities 2,727,724 896 3,146,740 62,196 – 300 – 142 52 2,813,164 152,899 137,274 71 30,846 – 8,296 151 29,329 – 130,967 151 41 378 609 1,779,491 1,001,158 1,346,680 7,093,392 265,101 7,358,493 29,358 28,035 31,699 226,437 (4) Unallocated liabilities: – loans and borrowings (including Exchangeable Collateralised Securities) – others Total liabilities Other segmental information Capital expenditure – investment properties – investment property under development Depreciation Impairment losses on trade receivables 2,124,421 159,035 2,509,893 37,536 63 25,689 24,837 14,808 102,933 29,397 – – – – – – 687 – – 29,397 687 83 – – – 89 172 F-107 ASCENDAS REAL ESTATE INVESTMENT TRUST ANNUAL REPORT 2014/15 NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2015 34 OPERATING SEGMENTS (continued) Geographical segments In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of tenants. Segment assets are based on the geographical location of the assets. Information regarding the Group’s geographical segments is presented in the tables below. Singapore 2015 2014 $’000 $’000 (Restated) China 2015 $’000 Total 2014 $’000 (Restated) 2015 $’000 2014 $’000 (Restated) Group External revenue Non–current assets(1) (1) 35 649,854 605,692 23,633 7,900 673,487 613,592 7,558,932 6,651,722 312,364 271,662 7,871,296 6,923,384 Exclude financial assets. SUBSEQUENT EVENTS There were the following events subsequent to the reporting date: t On 7 April 2015, the Group completed the divestment of the property located at 26 Senoko Way for $24.8 million (Note 4). The financial effect of this transaction is expected to be insignificant to the Group. t On 28 April 2015, the Trust issued 424,870 new units at an issue price of $2.6361 per unit as payment for acquisition fee to the Manager in relation to the acquisition of The Kendall. The issue price was determined based on the volume weighted average traded price for all trades done on SGX-ST in the ordinary course of trading for 10 business days immediately preceding the date of issue of the new units. t On 30 April 2015, the Group obtained a 50-year land lease in Jiashan, PRC, to develop a single-storey logistics facility with an expected completion date in the first quarter of 2016. The consideration for the land was approximately $6 million, of which $3 million was paid as a deposit before the reporting date. t On 28 May 2015, the Trustee entered into an agreement and granted a purchase option to a third party to purchase the remaining leasehold interest in 50 Changi South Street 1, BBR Building, for $13.9 million. The sale is subject to the approval by the relevant authority and is expected to be completed by June 2015. The estimated gain on disposal (excluding disposal costs) is $4.6 million. F-108 ISSUER A-REIT MANAGER HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of Ascendas Real Estate Investment Trust) 21 Collyer Quay #13-02 HSBC Building Singapore 049320 Ascendas Funds Management (S) Limited 61 Science Park Road #02-18 The GALEN Singapore Science Park II Singapore 117525 JOINT LEAD MANAGERS AND BOOKRUNNERS Citigroup Global Markets Singapore Pte. Ltd. 8 Marina View Asia Square Tower 1, #21-00 Singapore 018960 Australia and New Zealand Banking Group Limited 10 Collyer Quay, #21-00 Ocean Financial Centre, Singapore 049315 Credit Suisse (Singapore) Limited 1 Raffles Link #03/#04-01 South Lobby Singapore 039393 DBS Bank Ltd. 12 Marina Boulevard Level 42 Marina Bay Financial Centre Tower 3 Singapore 018982 The Hongkong and Shanghai Banking Corporation Limited 21 Collyer Quay #10-01 HSBC Building Singapore 049320 Oversea-Chinese Banking Corporation Limited 63 Chulia Street #03-05 OCBC Centre East Singapore 049514 REGISTRAR, FISCAL AGENT, TRANSFER AGENT AND CALCULATION AGENT The Bank of New York Mellon, Singapore Branch One Temasek Avenue #03-01 Millenia Tower Singapore 039192 LEGAL ADVISERS To the Issuer and the A-REIT Manager To the Joint Lead Managers and Bookrunners Allen & Gledhill LLP One Marina Boulevard #28-00 Singapore 018989 Allen & Overy LLP 50 Collyer Quay #09-01 OUE Bayfront Singapore 049321 AUDITOR To Ascendas REIT TAX ADVISOR To Ascendas REIT KPMG LLP 16 Raffles Quay #22-00 Hong Leong Building Singapore 048581 Ernst & Young Solutions LLP One Raffles Quay North Tower Level 18 Singapore 048583 IMPORTANT NOTICE NOT FOR DISTRIBUTION IN THE UNITED STATES IMPORTANT: You must read the following disclaimer before continuing. The following disclaimer applies to the attached offering circular (Offering Circular). You are advised to read this disclaimer carefully before accessing, reading or making any other use of the attached Offering Circular. In accessing the attached Offering Circular, you agree to be bound by the following terms and conditions, including any modifications to them from time to time, each time you receive any information from us as a result of such access. Confirmation of Your Representation: The attached Offering Circular is being sent at your request and by accepting the e-mail and accessing the attached Offering Circular, you shall be deemed to have represented to us (1) that you are not resident in the United States (U.S.), the electronic mail address that you gave us and to which this e-mail has been delivered is not located in the U.S. and, to the extent you purchase the securities described in the attached Offering Circular, you will be doing so pursuant to Regulation S under the U.S. Securities Act of 1933, as amended (the Securities Act), and (2) that you consent to delivery of the attached Offering Circular and any amendments or supplements thereto by electronic transmission. By accepting this e-mail and accessing the attached Offering Circular, if you are an investor in Singapore, you (A) represent and warrant that you are either an institutional investor as defined under Section 4A(1) of the Securities and Futures Act, Chapter 289 of Singapore (the SFA), a relevant person as defined under Section 275(2) of the SFA or a person to whom an offer, as referred to in Section 275(1A) of the SFA, is being made and (B) agree to be bound by the limitations and restrictions described herein. The attached Offering Circular has been made available to you in electronic form. You are reminded that documents or information transmitted via this medium may be altered or changed during the process of transmission and consequently none of HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of Ascendas Real Estate Investment Trust), Ascendas Real Estate Investment Trust, Ascendas Funds Management (S) Limited (in its capacity as manager of Ascendas Real Estate Investment Trust), Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited, Oversea-Chinese Banking Corporation Limited or any person who controls any of them nor any of their respective directors, officers, employees, representatives or affiliates accepts any liability or responsibility whatsoever in respect of any discrepancies between the Offering Circular distributed to you in electronic format and the hard copy version. A hard copy version will be provided to you upon request. Restrictions: The attached Offering Circular is being furnished in connection with an offering of securities exempt from registration under the Securities Act solely for the purpose of enabling a prospective investor to consider the purchase of the securities described therein. NOTHING IN THIS ELECTRONIC TRANSMISSION CONSTITUTES AN OFFER OF SECURITIES FOR SALE IN THE UNITED STATES OR ANY OTHER JURISDICTION WHERE IT IS UNLAWFUL TO DO SO. THE SECURITIES HAVE NOT BEEN, AND WILL NOT BE, REGISTERED UNDER THE SECURITIES ACT, OR THE SECURITIES LAWS OF ANY STATE OF THE U.S. OR OTHER JURISDICTION AND MAY NOT BE OFFERED, SOLD OR DELIVERED WITHIN THE U.S., EXCEPT PURSUANT TO AN EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND APPLICABLE STATE OR LOCAL SECURITIES LAWS. Except with respect to eligible investors in jurisdictions where such offer is permitted by law, nothing in this electronic transmission constitutes an offer or an invitation by or on behalf of HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of Ascendas Real Estate Investment Trust), Ascendas Real Estate Investment Trust, Ascendas Funds Management (S) Limited (in its capacity as manager of Ascendas Real Estate Investment Trust), Citigroup Global Markets Singapore Pte. Ltd., Australia and New Zealand Banking Group Limited, Credit Suisse (Singapore) Limited, DBS Bank Ltd., The Hongkong and Shanghai Banking Corporation Limited or Oversea-Chinese Banking Corporation Limited to subscribe for or purchase any of the securities described therein, and access has been limited so that it shall not constitute in the United States or elsewhere a general solicitation or general advertising (as those terms are used in Regulation D under the Securities Act) or directed selling efforts (as defined in Regulation S under the Securities Act). The attached Offering Circular or any materials relating to the offering do not constitute, and may not be used in connection with, an offer or solicitation in any place where offers or solicitations are not permitted by law. If a jurisdiction requires that the offering be made by a licensed broker or dealer and the dealers or any affiliate of the dealers is a licensed broker or dealer in that jurisdiction, the offering shall be deemed to be made by the dealers or such affiliate on behalf of HSBC Institutional Trust Services (Singapore) Limited (in its capacity as trustee of Ascendas Real Estate Investment Trust), Ascendas Real Estate Investment Trust or, as the case may be, Ascendas Funds Management (S) Limited (in its capacity as manager of Ascendas Real Estate Investment Trust) in such jurisdiction. You are reminded that you have accessed the attached Offering Circular on the basis that you are a person into whose possession this Offering Circular may be lawfully delivered in accordance with the laws of the jurisdiction in which you are located and you may not nor are you authorised to deliver this Offering Circular, electronically or otherwise, to any other person. If you have gained access to this transmission contrary to the foregoing restrictions, you will be unable to purchase any of the securities described therein. Actions that You May Not Take: If you receive this Offering Circular by e-mail, you should not reply by e-mail, and you may not purchase any securities by doing so. Any reply e-mail communications, including those you generate by using the “Reply” function on your e-mail software, will be ignored or rejected. YOU ARE NOT AUTHORISED AND YOU MAY NOT FORWARD OR DELIVER THE ATTACHED OFFERING CIRCULAR, ELECTRONICALLY OR OTHERWISE, TO ANY OTHER PERSON OR REPRODUCE SUCH OFFERING CIRCULAR IN ANY MANNER WHATSOEVER. ANY FORWARDING, DISTRIBUTION OR REPRODUCTION OF THIS DOCUMENT AND THE ATTACHED OFFERING CIRCULAR IN WHOLE OR IN PART IS UNAUTHORISED. FAILURE TO COMPLY WITH THIS DIRECTIVE MAY RESULT IN A VIOLATION OF THE SECURITIES ACT OR THE APPLICABLE LAWS OF OTHER JURISDICTIONS. You are responsible for protecting against viruses and other destructive items. If you receive this Offering Circular by e-mail, your use of this e-mail is at your own risk and it is your responsibility to take precautions to ensure that it is free from viruses and other items of a destructive nature.