current market value
Transcription
current market value
1002 OHAUITI ROAD TAURANGA Rural Valuation Report PREPARED FOR: Mr George and Mrs Barbara Bragulla 1002 Ohauiti Road Ohauiti TAURANGA 3173 1002 OHAUITI ROAD TAURANGA DATE: 13 August 2014 1002 Ohauiti Road Ohauiti CONTENTS 1.0 EXECUTIVE SUMMARY ............................................................................................................. 2 2.0 INSTRUCTIONS ......................................................................................................................... 3 2.1 2.2 2.3 2.4 3.0 3.1 3.2 4.0 4.1 4.2 4.3 4.4 4.5 4.6 4.7 5.0 5.1 5.2 5.3 5.4 5.5 5.5.1 5.6 5.7 5.8 6.0 6.1 6.2 7.0 7.1 7.2 PROPERTY ADDRESS ............................................................................................................................ 3 INSTRUCTING PARTY ............................................................................................................................. 3 PREPARED FOR .................................................................................................................................... 3 MARKET VALUE DEFINITION .................................................................................................................. 3 LOCATION ................................................................................................................................. 4 LOCALITY .............................................................................................................................................. 4 SURROUNDING DEVELOPMENT ............................................................................................................. 4 LAND DETAILS .......................................................................................................................... 5 TITLE PARTICULARS .............................................................................................................................. 5 RATEABLE VALUATION .......................................................................................................................... 5 RATES................................................................................................................................................... 5 ZONING ................................................................................................................................................. 5 ZONING EFFECT .................................................................................................................................... 5 LAND DESCRIPTION............................................................................................................................... 6 SERVICES ............................................................................................................................................. 6 IMPROVEMENTS ....................................................................................................................... 7 PROPERTY DESCRIPTION ...................................................................................................................... 7 YEAR BUILT........................................................................................................................................... 7 FLOOR AREAS....................................................................................................................................... 7 CONSTRUCTION DETAILS ...................................................................................................................... 7 ACCOMMODATION ................................................................................................................................. 8 OTHER FEATURES ................................................................................................................................ 8 HOUSEHOLD CHATTELS ........................................................................................................................ 8 CONDITION & REPAIR............................................................................................................................ 8 SITE IMPROVEMENTS ............................................................................................................................ 9 IMPROVEMENTS – OTHER BUILDINGS ................................................................................. 10 IMPLEMENT SHED ............................................................................................................................... 10 GARDEN STORE SHED ........................................................................................................................ 10 COMPARABLE SALES ............................................................................................................ 11 SALES HISTORY .................................................................................................................................. 11 SALES EVIDENCE ................................................................................................................................ 11 8.0 MARKET CONSIDERATIONS .................................................................................................. 12 9.0 VALUATION DETAILS ............................................................................................................. 13 9.1 9.2 9.3 9.4 VALUATION.......................................................................................................................................... 13 MORTGAGE RECOMMENDATION.......................................................................................................... 13 EXPECTED SELLING PERIOD ............................................................................................................... 13 RISK ANALYSIS ................................................................................................................................... 14 10.0 VALUATION CERTIFICATE ..................................................................................................... 15 11.0 COMPLIANCE STATEMENT .................................................................................................... 16 12.0 VALUATION EXCLUSIONS AND LIMITATIONS...................................................................... 17 APPENDIX A: PHOTOGRAPHS ..................................................................................................... 19 APPENDIX B: COPY OF COMPUTER TITLE REGISTER .............................................................. 24 Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 1 1002 Ohauiti Road Ohauiti 1.0 EXECUTIVE SUMMARY Property Address: 1002 Ohauiti Road, Ohauiti, Tauranga Client(s): Mr George and Mrs Barbara Bragulla Instructing Party: Mr George Bragulla Purpose of Valuation: Current market value. Property Type: Rural lifestyle block Land Area: 2.3470 hectares Brief Description: This is a 2.3470 hectare lifestyle block which supports a large, good quality home comprising four bedrooms, four bathrooms and double integral garaging, as well as an office. It features an impressive partially enclosed timber decking structure and other buildings comprise a large implement shed and a garden store shed. There are very good views obtained from the house site and the property is contained in the Ohauiti district, south of Tauranga city. Date of Inspection: 13 August 2014 Date of Valuation: 13 August 2014 Current Market Value: $1,100,000 (One million and one hundred thousand dollars) Unless otherwise stated, all figures are GST inclusive (if any). Mortgage Recommendation: We confirm that we believe this property provides suitable security for the advancement of mortgage funds. Prepared By: HILLS HADEN LIMITED REGISTERED VALUERS ALEX HADEN ANZIV SPINZ REGISTERED VALUER This executive summary must be read together with the full valuation report attached herein. All comments, exclusions and limitations contained in the full report relate directly to this executive summary. No part of this report should be read in isolation. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 2 1002 Ohauiti Road Ohauiti 2.0 INSTRUCTIONS The instructions to Hills Haden Limited are summarised below: 2.1 Property Address 1002 Ohauiti Road, Ohauiti, Tauranga 2.2 Instructing Party Mr George Bragulla 2.3 Prepared For Mr George and Mrs Barbara Bragulla 1002 Ohauiti Road Ohauiti TAURANGA 3173 2.4 Market Value Definition The Property Institute of New Zealand (PINZ) has adopted the international definition of Market Value, namely: “Market Value is the estimated amount which a property should exchange on the date of valuation between a willing buyer and willing seller in an arm’s length transaction, after proper marketing, wherein the parties had each acted knowledgeably, prudently and without compulsion” Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 3 1002 Ohauiti Road Ohauiti 3.0 LOCATION 3.1 Locality The property is situated on the western side of Ohauiti Road in the rural part of the Ohauiti district. It is approximately 10 kilometres from its intersection with Welcome Bay Road. The Tauranga Central Business District is approximately 16.5 kilometres in distance. The nearest shops are the local Ohauiti shops, nine kilometres away, whilst the nearest primary school is Maungatapu, approximately 11 kilometres is distance. Subject property 3.2 Surrounding Development Surrounding properties are generally a mixture of dry stock grazing units with a significant lifestyle block influence which has been driven by the excellent views many properties enjoy. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 4 1002 Ohauiti Road Ohauiti 4.0 LAND DETAILS 4.1 Title Particulars We have searched a copy of the Title Register dated 8 August 2014. Our valuation assumes that there has been no change to the title since the last search. In the event that there has been a change, we reserve the right to the reconsider our assessment. The details are as follows: Legal Description: Lot 1 DPS 87225 C/T SA69B/85 Area: 2.3470 hectares Tenure: Freehold Interests: Subject to Section 206 Land Act 1924 Land Covenant Mortgage to The National Bank of New Zealand Limited dated 5.3.2004 Registered Proprietor: Reiner George Bragulla and Barbara Berta Bragulla See Appendix B for an attached computer title register. 4.2 Rateable Valuation (as at 1.7.11) Land Value Value of Improvements Capital Value 4.3 $440,000 $520,000 $960,000 Rates The current annual rates are $2,850.55 inclusive of GST. 4.4 Zoning Under the Western Bay of Plenty District Council's Operative District Plan, the land is zoned Rural. 4.5 Zoning Effect None adverse. The land is not further subdivisable at the current time under the general provisions of the Operative District Plan. Our valuation has been made on the basis the property has all necessary consents and permits including Resource Consent and Code of Compliance. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 5 1002 Ohauiti Road Ohauiti 4.6 Land Description Lot 1 is an irregular but compact shaped parcel of land with an area of 2.3470 hectares. As can be seen from the aerial photograph beneath, the existing dwelling is contained in the southern part of the property in an elevated position. From this house site there are excellent views obtained including local rural land, Kaimai Ranges, Mount Maunganui, the inner Tauranga harbour, the ocean and offshore islands. The balance of the property has what can be described as a rolling contour, predominantly falling to the north and west. In our opinion, the majority of the land is of a contour which is able to be traversed by tractor. 4.7 Services The property is connected to utility services including electricity and telephone. Water supply is via a bore on the subject property with a filtration and pressure pump system as well as a water tank. Sewage disposal is by way of septic tank. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 6 1002 Ohauiti Road Ohauiti 5.0 IMPROVEMENTS See Appendix A for attached photographs. 5.1 Property Description Residential dwelling 5.2 Year Built Estimated originally 1970s, with subsequent substantial additions and upgrading 2000s 5.3 Floor Areas 259m2 51m2 24m2 334m2 Living Double integral garage Office TOTAL 45m2 Partly enclosed timber deck 5.4 Construction Details Detail Description of Materials Foundations: Concrete and piles Floors: Concrete, tongue and groove timber Exterior cladding Plastered brick, plastered weatherboard Joinery: Double-glazed aluminium Roofing: Asphalt shingles over marine ply Internal walls: Plasterboard Ceilings: Plasterboard Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 7 1002 Ohauiti Road Ohauiti 5.5 Accommodation - Lounge with feature brick fireplace, front entry door and ranchslider to covered deck Dining area with ranchslider to tiled terrace Kitchen with granite benchtops including island bench, dish drawers, butlers sink, six-hob gas cooktop, canopy rangehood, wide underbench oven and good quality cupboards and drawers Master bedroom with two built-in double wardrobes, large walk-in wardrobe with lift up door to basement storage below Ensuite bathroom with claw foot bath, tiled and glazed shower cubicle, toilet, twin hand basin and tiled vanity Guest bedroom with dual entry, built-in wardrobe and Ensuite bathroom with granite and glass shower cubicle, toilet, pedestal hand basin, skylight, rimu vanity unit attached to the wall Bedroom 3 with built-in wardrobe Bedroom 4 with built-in wardrobe Main bathroom with claw foot bath, granite and glass shower cubicle, toilet, pedestal hand basin and rimu wall-mounted vanity Laundry with stainless steel tub and cupboard under with external access adjacent Fourth bathroom with granite and glass shower cubicle, toilet, pedestal hand basin, skylight and rimu wall-mounted vanity unit Double integral garage, fully lined and decorated with tiled floor and access via a timber autoopening double sized sectional garage door, diesel tank, Marshall heater 5.5.1 - 5.6 Other Features Tiled and polished tongue and groove timber flooring Feature partly enclosed timber deck with rimu sarking, Brazilian hardwood beams and Indonesian hardwood flooring including 12mm toughened glass sides Outdoor lighting Water feature at entry Tiled terraces and paths Marshall heater providing options to centrally heat the property via wood, diesel or electricity Ducted heat pump Central vac Additional insulation Security alarm Some timber soffits Skylights LED lighting throughout Intercom and electric gate opener Water filter system Colonial architraves Household Chattels These comprise good quality drapes, vertical blinds, roman blinds, light fittings and modern dish drawers. 5.7 Condition & Repair The dwelling is presented in very good condition, both internally and externally. The home has a high standard of specification and a fresh standard of décor. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 8 1002 Ohauiti Road Ohauiti 5.8 Site Improvements Site improvements are of a high standard and include an extensive asphalt drive and parking / turning area, a mixture of stone and timber garden retaining walls, brick pillars at entry as well as electric opening entry gates, gravel driveway extension to the implement shed, mixture of post and rail and agricultural stock fences, stockyards and stock water reticulation, mature trees, shrubs and attractive gardens. There is also a cold water bore, water tank, pressure pump and filtration equipment. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 9 1002 Ohauiti Road Ohauiti 6.0 IMPROVEMENTS – OTHER BUILDINGS 6.1 Implement Shed This is a 78m2 structure with concrete foundation and floor, steel portal frame with corrugated iron cladding and roof. Internally the structure is unlined and it is accessed via sliding iron doors to the front. The structure is presented in tidy condition. 6.2 Garden Store Shed Contained adjacent to the above implement shed is a small garden store shed of 14m 2. It has a timber frame, timber flooring with fibrolite sheet, exterior cladding and a corrugated iron roof. Internally it is unlined, electricity is connected and access is via timber folding doors to the front. The structure is presented in average condition. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 10 1002 Ohauiti Road Ohauiti 7.0 COMPARABLE SALES 7.1 Sales History There is no recent recorded sales evidence for the subject property 7.2 Sales Evidence Representative sales in this location and price bracket include: Address: Sale Date: Sale Price: 402 Crawford Road 4/14 $1,400,000 This is a very large, good quality home which was recently constructed. The home has a floor area of approximately 529m2 and a high standard of landscaping including an Astroturf tennis court. It is contained on a 12.6825 hectare grazing block. Address: Sale Date: Sale Price: 55B Sagewood Road 4/14 $1,187,000 This is a 6.31 hectare rural lifestyle block, supporting a large good quality home with an area of 400m2 including double integral garaging as well as 120m2 of attached decking. The block supports a large three-bay implement shed and there are extensive olive plantings. Good views are obtained from the house site. Address: Sale Date: Sale Price: 20 Waikaraka Drive West 3/14 $1,150,000 This is a large, 1980s style home with subsequent extensions, comprising a floor area of 476m2 including extensive integral garaging. The improvements are situated on a well-landscaped 1.694 hectare lifestyle block with views of the Te Puna estuary. Address: Sale Date: Sale Price: 282 Joyce Road 12/13 $1,050,000 This is a recently constructed home of 354m2 including double integral garaging. It is situated on a very well landscaped 9626m2 block with improvements including an inground swimming pool and Astroturf floodlit tennis court, as well as a stables building. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 11 1002 Ohauiti Road Ohauiti 8.0 MARKET CONSIDERATIONS The Western Bay of Plenty rural lifestyle market is operating at a steady level so far in 2014. Increased activity levels for superior lifestyle properties in the higher price bracket is where the greatest change has occurred following a number of years of very slow activity for these properties. Properties which are well presented and appropriately priced are selling in shorter time frames. Strong competition among buyers for some properties is a sign that confidence is certainly returning to this market following on from an increase in the residential market as well. We are seeing some instances where values appear to have firmed but this is not to a substantial degree and in most cases we believe values have been relatively static. An improvement in confidence in the kiwifruit market is also serving to underpin the value of gently sloping, horticultural suitable land. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 12 1002 Ohauiti Road Ohauiti 9.0 VALUATION DETAILS 9.1 Valuation In assessing the current market value of the property, we have considered comparable sales as set out in Section 6.0. Land Site Improvements Dwelling and Decks Implement Shed Garden Store Shed Household Chattels $350,000 60,000 646,000 25,000 4,000 15,000 CURRENT MARKET VALUATION $1,100,000 (One million and one hundred thousand dollars) Unless otherwise stated, all figures are GST inclusive (if any). 9.2 Mortgage Recommendation We confirm that we believe this property provides suitable security for the advancement of mortgage funds. Our valuation and mortgage recommendation do not in any way purport to confirm the ability of a mortgagor to meet the financial commitments associated with any such mortgage. 9.3 Expected Selling Period Having regard to all characteristics of the subject property and the prevailing market conditions, our assessed valuation amount has been based on an expected selling period of three – six months. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 13 1002 Ohauiti Road Ohauiti 9.4 Risk Analysis Property Risk Ratings* 1 Location & Neighbourhood Land (incl. planning, title) Environmental Issues Improvements 1 1 1 1 Market Risk Ratings* 1 Reduced Value Next 2-3 Yrs Market Volatility Local Economy Impact Market Segment Conditions *Risk Ratings: 2 3 4 5 2 3 4 5 2 2 2 2 1 = Low, 2 = Low to Medium, 3 = Medium, 4 = Medium to High, 5 = High Market Risk Market Risk Ratings ‘2’ The residential housing market in the Western Bay of Plenty has seen a recent softening in sales volumes. Properties for sale which are positioned in desirable locations are currently attracting a high amount of interest which provides vendors with good negotiating power to achieve a good sale price. We caution however that if confidence in the local and global economy deteriorates, this may impact on future property prices. Other factors such as rising unemployment rates and rising interest rates could have a negative effect on property prices. The recently implemented restrictions on high loan to value ratio lending is likely to have somewhat of a cooling effect on activity levels and reduce levels of house price inflation. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 14 1002 Ohauiti Road Ohauiti 10.0 VALUATION CERTIFICATE Hills Haden Registered Valuers confirm that they undertook an inspection of the property at 1002 Ohauiti Road, Tauranga on 13 August 2014 in order to assess the current market value. Subject to comments noted within this report, we hereby assess the current market value of the property to be: $1,100,000 (One million and one hundred thousand dollars) Unless otherwise stated, all figures are GST inclusive (if any). Our report is subject to the attached Exclusions & Limitations. We thank you for your instructions and should you have any further query please contact the undersigned. Yours faithfully, ALEX HADEN ANZIV SPINZ HILLS HADEN LIMITED REGISTERED VALUER Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 15 1002 Ohauiti Road Ohauiti 11.0 COMPLIANCE STATEMENT We confirm the following: - The statements of fact presented in the report are correct to the best of the Valuer’s knowledge. - The analyses and conclusions are limited only by the reported assumptions and conditions. - The Valuer’s fee is not contingent upon any aspect of the report. - The valuation complies with the NZIV and PINZ Code of Ethics and with Practice Valuation Standards for residential properties including:o o o o o o o o o o IVS IVS 101 IVS 102 IVS 103 IVS 230 IVS 300 IVS 310 ANZVGN 1 ANZVGN 2 ANZVGN 10 Framework Scope of Work Implementation Reporting Real Estate Interests Valuation for Financial Reporting Valuation of Real Property Interests for Secured Lending Valuation Procedures – Real Estate Valuations for Mortgage and Loan Security Purposes Valuation of Agricultural Properties - The Valuer has satisfied continuing professional development (CPD) requirements. - The Valuer has experience in the location and category of the property being valued. - The Valuer has made a personal inspection of the property. - No-one, except those specified in the report, has provided professional assistance in preparing the report. - The Valuer holds a current annual practising certificate and is an Associate Member of the New Zealand Institute of Valuers. - Hills Haden Limited holds Professional Indemnity insurance. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 16 1002 Ohauiti Road Ohauiti 12.0 1. VALUATION EXCLUSIONS AND LIMITATIONS Publication Neither the whole nor any part of this Valuation Report or any reference to it may be included in any published document, circular or statement without the prior written agreement of Hills Haden Valuers. 2. Information Where it is stated in the Valuation Report that information has been supplied to us by another party, including the party to whom the valuation is addressed, this information is believed to be reliable but Hills Haden accepts no responsibility for the accuracy, reliability or otherwise of the information. 3. Liability to Third Parties and Purpose This Valuation Report is prepared solely for the party to whom it is addressed and for the purpose stated in the report. Hills Haden disclaims any responsibility and will not accept any liability to any other party whether using the report for the specific purpose stated or otherwise. 4. Financial Interest Hills Haden Limited and its employees have no direct or indirect pecuniary or other interest in the property being valued and we are not subject to any actual or potential conflict of interest in respect to the valuation. 5. Title Boundaries and Measurements Hills Haden has made no survey of the property and assumes no responsibility in connection with such matters. Unless otherwise stated it is assumed that all improvements identified lie within the title boundaries. Unless otherwise stated breakdowns of land area by contour and distances etc are made as best estimates using information made available to us. We make no warranty as to the accuracy of this information 6. Plant & Equipment Unless otherwise stated the valuation is conditional upon any lifts, hot and cold water systems, drainage systems, electrical systems, air-conditioning or ventilating systems and other installations being in proper working order and functioning for the purpose for which they were designed. 7. Site or Environmental Contamination The valuation and report is conditional upon the land being free of any contamination or industrial waste problems unless otherwise noted. 8. Building Act 2004. Health and Safety in Employment Act 1992, and Evacuation of Buildings Regulations 1992. Disabled Persons Community Welfare Act 1975. Unless otherwise stated in our report, the valuation has been prepared on the basis that the property complies with this legislation or that the legislation has no significant impact on the value of the property. 9. Registrations Unless otherwise stated, our report is subject to there being no detrimental registration(s) affecting the land other than those appearing on the title(s) valued in this report. Such registrations may include wahi tapu registrations and Historic Places Trust registrations. 10. Valuation Basis Our valuation is based on analysis of property sales in the area. Unless specifically noted otherwise, for the purpose of the report Hills Haden has made the following assumptions (but no representation or warranty is given in respect to the correctness or otherwise of same): (a) The land provides a stable building platform (b) The building has been competently designed and built, is structurally sound and watertight. (c) There is no rot, termite or pest infestation, deleterious substances such as calcium chloride or asbestos (including asbestos products and/or products containing asbestos), chemical contamination, other hidden defects or outstanding requisitions in respect to the subject building (d) The building does not contain any latent or patient defects which could result in: (i) (ii) (e) The building ceasing to be watertight Gradual decay of the building including its structure Where applicable, the building complies with the Building Act 2004 and the Building Code referred therein. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 17 1002 Ohauiti Road Ohauiti (f) The land and improvements comply with the terms and conditions of all relevant legislation and the requirements of the territorial authorities. 11. Consumer Guarantees Act 1993 Hills Haden has a policy of not contracting out of the provisions of the Consumer Guarantees Act. Where there is any conflict between any statement in the report and the Consumer Guarantees Act, the latter shall apply. Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 18 1002 Ohauiti Road Ohauiti Appendix A: PHOTOGRAPHS Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 19 1002 Ohauiti Road Ohauiti Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 20 1002 Ohauiti Road Ohauiti Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 21 1002 Ohauiti Road Ohauiti Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 22 1002 Ohauiti Road Ohauiti Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 23 1002 Ohauiti Road Ohauiti Appendix B: COPY OF COMPUTER TITLE REGISTER Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 24 1002 Ohauiti Road Ohauiti Hills Haden Limited | Rural Lifestyle Valuation | 13 August 2014 25