Canaccord Analysis
Transcription
Canaccord Analysis
Rafi Khouri, MBA 44.20.7050.6645 rafi.khouri@canaccordadams.com Energy -- Oil and Gas, Exploration and Production Tanganyika Oil Company Ltd BUY Undervalued heavy oil resources TYK : TSX-V : C$11.90 Initiating research coverage TARGET PRICE: C$29.00 We are initiating research coverage of Tanganyika Oil Company with a BUY recommendation and a target price of C$29.00. Our target price is based on a multiple of 1.0 times our risked sum-of-the-parts NAV estimate of C$28.52 per share (fd). Inside Investment highlights.............................. 3 Reserves and production growth ........... 5 Valuation .................................................. 6 Financial condition .................................. 9 Corporate profile....................................10 Operations..............................................11 Appendix.................................................16 Investment risks ....................................18 Overview Tanganyika is an international oil and gas company with strategic focus on the Middle East. It currently has over 12,000 bopd (gross) of oil production, 429 million barrels of 2P reserves (net), and over 6,441 million barrels of Stock Tank Oil Initially In Place (gross) on its Syrian heavy oil plays. Reserve growth potential Tanganyika’s current business model is centred on increasing its heavy oil recoverable reserves and production by using proven Enhanced Oil Recovery technologies. Specifically, in the long term, the company expects to increase its current 2P reserve estimate significantly by expanding its current EOR operations. The company also aims to grow its current 12,000+ bopd production. Attractive valuation Tanganyika is currently trading significantly below our estimate of the company’s risked NAV, which includes a commercial risk premium for the Syrian assets. At C$11.90 per share, the company is valued slightly above its proved reserves NAV, and significantly below our calculated proved + probable (2P) NAV, creating an attractive buying opportunity for investors. While we acknowledge risks associated with EOR operations, we note that Tanganyika currently reports reserves under Canadian NI 51-101 standards, which is regarded as one of the more stringent reserve booking methodologies in use. Canaccord Adams is the global capital markets group of Canaccord Capital Inc. (CCI : TSX|AIM) The recommendations and opinions expressed in this Investment Research accurately reflect the Investment Analyst’s personal, independent and objective views about any and all the Designated Investments and Relevant Issuers discussed herein. For important information, please see the Important Disclosures section in the appendix of this document or visit http://www.canaccordadams.com/research/Disclosure.htm. 15 January 2008 2008-006 2 Figure 1: Corporate summary Tanganyika Oil Company Ltd. (TYK: V, TYKS:OMX) Company summary Shares & listing information Overview: Tanganyika trades on the TSX Venture in Canada (symbol TYK), and via Depository Receipts on the Nordic Exchange (symbol TYKS). Trading volume is relatively light in Canada, and liquid on the Nordic Exchange. The company has five major shareholders that own approximately 32.5% of the basic shares outstanding. . Company name Tanganyika Oil Company Ticker TYK, TYKS Exchange TSXV, OMX Recommendation BUY Shares & capitalization: Current share price* C$11.90 Shares outstanding - basic (M) 56.9 12-month target price C$29.00 Shares outstanding - float (M) 56.4 Total projected return (incl. dividends payable) 144% Tanganyika is an international E&P company operating in the Middle East, with heavy oil assets in Syria. The company currently has 429 million barrels of 2P oil reserves. D&M, the company's third party engineering consultant, estimates a potential of 6,441 mmboe of unrisked Stock Tank Oil Initialy in Place from these assets. Tanganyika is currently producing 12,000 bopd (gross). Tanganyika operates all its licenses. Shares outstanding - fully diluted (M) 59.2 Market capitalization (C$M) $677.6 Enterprise value 2007E ($M) $631.0 Key shareholders*: Ellegrove Capital Ltd. 14.4% Management & Directors * as at Jan 15, 2008 1.0% * as at Jan 15, 2008 Resources (Dec 31, 2006) (MM Bbl) Reserves Properties Proved Probable 2P 3P Area Oudeh 50 148 198 280 Syria Tishrine 38 178 216 296 Oudeh --> Current production & development 1 14 15 27 Tishrine --> Current production & development Sheikh Mansour/Sheikh Suliman --> Development & Exploration play Sheikh Mansour/Sheikh Suliman Total 89 340 429 604 Proved Probable 2P 3P Oudeh 2,102 931 3,033 3,921 Tishrine 2,688 446 3,134 3,451 128 145 273 424 4,919 1,522 6,441 7,795 Oil Initially In Place Sheikh Mansour/Sheikh Suliman Total Rli (Yrs) 67 2P NAVPS (Unrisked) 95 $39.62 Key operating and financial data Year end: Dec. 31 Other/Details Valuation Year end: Dec. 31 P/CF 2007E 2008E 2009E PRODUCTION (Net): 1,922 Natural gas (mmcf/d) Total prod. (boe/d) % Natural gas 1,609 9,693 25,286 0.0 0.0 0.0 1,922 1,609 9,693 25,286 0.0 0% 0% 0% 0% 2008E 2009E N.A. 7.5x 2.4x N.A. N.A. 7.0x 2.3x P/E N.A. N.A. 11.5x 3.3x Target P/CF N.A. N.A. 18.2x 5.9x Other Parameters $65,102 EV/BOE (2P) $1.47 EV/BOE (Reserves + Resources) Crude oil (b/d) 2007E N.A. EV/CF EV/BOED 2006A* 2006A CCI Nav (C$/Sh) $0.09 $28.52 Commodity Price Assumptions 2007 2008E 2009E LT $72.59 $75.05 $74.00 $70 UK gas (US$/mmbtu) $5.29 $7.45 $6.66 $6.21 Forex (US$/C$) $0.93 $1.00 $1.00 $1.00 Brent oil (US$/b) FINANCIAL STATEMENTS: Net Revenues ($M) Net Operating Expenses ($M) $33 $32 $177 $483 $14 $18 $73 $190 Income Tax ($M) $0 $0 $0 $0 Net Income ($M) -$8 -$20 $59 $207 Sale price Operating Cash Flow ($M) $7 $4 $91 $279 CFPS - basic $0.15 $0.05 $1.60 Operating 'Net Back estimates* Oudeh Tishrine / SM $54.00 $52.50 Base Crude Production (BCP) $0.74 $4.03 Capex $6.37 $6.39 Opex $9.87 $9.27 $4.91 CFPS - fd $0.15 $0.05 $1.59 $4.89 Royalty $0.12 $0.12 EPS -basic EPS - fd -$0.01 -$8.00 -$0.24 -$0.24 $1.03 $1.03 $3.64 $3.63 State Profit Oil $24.70 $21.15 Net Back $12.20 $11.54 Capex ($M) $74 $127 $200 $400 Net Debt (surplus) ($M) ($95.7) ($46.6) $62.7 $183.5 Net debt/cash flow (12.8x) (12.0x) 0.7x 0.7x * Includes discontinued operations *Source: Canaccord Adams estimates Management & directors Production profile (2P Blowdown) (Gross)* Name Position 200000 Executive Management Gary Cuidry CEO Ex Calpine, AEC, Nexen, Oxy Ian Gibs CFO Ex Valkyries, First Int'l Oil Donald Miller 180000 160000 Tishrine/SM Oudeh 140000 GM (Syria) Ex Apache, Arco Lukas Lundin Chairman Lundin Mining, Ex Lundin Oil Gary Cuidry CEO Ex Calpine, AEC, Nexen, Oxy Keith Hill Non-exec Pearl Exploration, Ex Valkyries 60000 William Rand Non-exec Rand Edgar Capital 40000 Hakan Ehrenblad Non-exec Tethys Oil 20000 John Craig Non-exec Cassels Brock and Blackwell Bryan Benitz Non-exec BOPD Board representatives: 120000 100000 80000 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 0 All values are in US$ unless otherwise statetd. *Source: Canaccord Adams estimates Source: Company reports, Capital IQ, Bloomberg, Canaccord Adams estimates Tanganyika Oil Company Ltd 15 January 2008 3 INVESTMENT HIGHLIGHTS Tanganyika Oil Company (Tanganyika) is a successful international oil and gas company, currently focused on the Middle East. Combining technical expertise with a solid network of local contacts, the company has been able to generate value through increasing recoverable reserves. For 2006 year end, the company increased its Syrian heavy oil reserves to 428.7 million barrels of oil, a 10-fold year-over-year (yoy) increase. Tanganyika currently has two Contracts for Development and Production of Petroleum in Syria. The company has a 100% interest in the Oudeh and the Tishrine-Sheikh Mansour blocks, located in North Eastern Syria. The main oil bearing horizons on both blocks are Pliocene (Chilou formation), Cretaceous (Shiranish formation), and Triassic (K. Dolomite formation) carbonates. Using our 2008 production estimate of 17,500 bopd (gross), we calculate a Reserve Life Index (RLI) of 67 years on a 2P basis, and 97 years on a 3P basis. In addition, having grown its Egyptian reserves from 0.8 million barrels (net) of oil in 2005 to 5.6 million barrels (net) at the end of 2006, Tanganyika recently sold these assets to TransGlobe Energy (TGL : TSX : C$5.26 | BUY) for US$70 million (inclusive of working capital adjustment). On a per barrel basis, this equates to US$12.5 per barrel of 2P reserve, significantly higher than the current valuation on Tanganyika’s Syrian assets. Going forward, we believe significant growth potential remains achievable from the company’s 6.4 billion barrels of Stock Tank Oil Initially In Place (STOIIP) (gross, 2P basis). The company recently initiated Enhanced Oil Recovery (EOR) pilot projects aimed at using steam injection to increase recovery factors. As of Q3/07, the company had seven thermal wells on the Oudeh block, eight thermal wells on the Tishrine block, and had achieved notable production rate increases from EOR versus cold production. According to Tanganyika, results on the EOR programme indicate the potential to increase recovery factors from 7% of Oil Initially In Place (OIIP) to a minimum of at least 14%. For the 2007 year-end reserves update, we believe several conflicting factors could impact the company’s bookable reserves. We expect the company to book additional reserves from recently discovered extensions to the Tishrine field. Countering this, we would not be surprised by a reduction of some of the Oudeh booked reserves, as part of that field has proven to be of higher viscosity than previously anticipated, preventing cold production of this oil. However, we see the higher viscosity issue as a short-term hiccup rather than a longterm fundamental problem. Tanganyika currently anticipates the higher viscosity oil on Oudeh to be highly receptive to thermal production. As such, any potential reserve reduction from these areas for 2007 year-end could be reversed for the 2008 year-end report. We are initiating coverage of Tanganyika Oil Company with a BUY rating and a target price of C$29 per share, which represents our risked sum-of-the-parts NAV estimate of C$28.52 per share (fd) for the company. We believe a BUY rating is justified given the upside potential our target price offers from current levels, and our expectation that the company will continue to generate reserves and production growth in line with historical results. We consider that our target price reflects a fair risk/reward scenario, as we capture commercial risk associated with the 15 January 2008 Tanganyika Oil Company Ltd 4 pilot stage of operations, as well as the sole country asset concentration in our 30% discount to NAV factor. The main risks to our target price and recommendation that we see are: Tanganyika Oil Company Ltd • economic risk, as our calculations are based on forecast oil prices; • reserve and resource risks, as our production profile is based on blowing down reserves; • development risk; and • country-specific risks. 15 January 2008 5 RESERVES AND PRODUCTION GROWTH Tanganyika has shown an impressive ability to add significant reserves on a yoy basis to its asset base. The company’s 2006 year-end 2P reserves from Syria increased 10 fold to 429 million barrels of oil, while 3P reserves similarly grew to 604 million. In addition, DeGolyer and MacNaughton (D&M), an independent reservoir engineering firm, currently calculates STOIIP from Tanganyika’s Syrian assets at 6,441 million barrels on a proven plus probable basis. Based on the continued development of the company’s EOR project, we believe there remains significant reserve growth potential to be achieved. To date, the company’s pilot thermal EOR wells have been able to achieve production increases ranging from 1.4-6 times rates from cold production only. Figure 2: Tanganyika reserve base Oudeh 2005 2006 P (MM barrels) 16 50 2P (MM barrels) 41 198 3P (MM barrels) 71 280 Tishrine 2005 2006 P (MM barrels) 0 38 2P (MM barrels) 0 216 3P (MM barrels) 53 296 Sheikh Mansour / Sheikh Suliman 2005 2006 P (MM barrels) 2P (MM barrels) 3P (MM barrels) 1 15 27 Source: Company reports, Canaccord Adams Similar carbonate heavy oil fields in the Middle East have been attributed significantly higher recovery rates following EOR pilot work. A typical example is the Issaran heavy oil field in Egypt, with an average API of 10˚, where D&M attributed a 13% recovery rate increase on OIIP following a successful field demonstration of Thermal Enhanced Oil Recovery technologies on carbonate reservoirs. In addition to potential reserve increases from continued EOR work, Tanganyika reported the discovery of significant, productive extensions of the West Tishrine field during 2007. Specifically, two West Tishrine field extensions were discovered, down-dip to the north and up-dip to the southwest. In Egypt, having grown 2P reserves to 5.6 million at year end 2006 – from 0.8 million in 2005, Tanganyika recently sold its interest in the West Garib concession area to TransGlobe. These assets were sold for US$70 million, including working capital of US$11 million – translating into US$12.5 per 2P barrel of oil. Having grown its Syrian production to over 12,220 bopd (gross) at the end of 2007, we believe Tanganyika is on track for a significant production increase in 2008 and 2009. In addition to the three drilling rigs currently in operation in Syria, Tanganyika expects three new rigs to arrive in the county in the near-term. This would give the company six running rigs in Syria by the end of Q1/08. Assuming an average drilling and completion time of 12 days per well, this would allow Tanganyika to drill close to 120 wells in 2008. Assuming average production of 150 bopd per new well, and a 15% decline rate on existing production, we believe the company could exit 2008 at close to 25,000 bopd (gross). 15 January 2008 Tanganyika Oil Company Ltd 6 VALUATION We calculate a risked sum-of-the-parts NAV for Tanganyika of C$1,690 million (C$2,394 million unrisked), or C$28.52 (C$40.41 unrisked) per share (fd). Figure 3 shows the breakdown of our calculated NAV, as well as our risk factors for the company’s various assets. Our NPV calculations are based on a DCF model, discounted at 10%, and longterm oil price of US$70 per barrel of WTI, inflated at 2% per annum. We currently apply a 30% commercial and geopolitical discount to our NPV calculations. We believe a 30% discount reflects the risks associated with the pilot stage of the EOR projects, operating in Syria, and the ‘single country operations’ status of the company. Following the continued success in increased production from the Thermal Pilot wells in Syria, and given market valuations of similar heavy oil stories in the past, we calculate the NPV for a potential EOR recovery rate increase of an additional 12.5% from the 6.6 billion barrels of OOIP. While, given EOR results from similar carbonate reservoirs, we believe a total recovery factor of 20% of OOIP (7.5% currently + 12.5% EOR) could be achievable from the Syrian fields, we have opted to exclude the EOR NPV in our base valuation pending delivery of official reserve increases. Note that we currently expect to see an increase in the company’s 2P reserves attributed to EOR on release of the next reserve update, expected for Q1/08. Figure 3: NAV summary Unrisked NPV US$ million 334.50 Unrisked NPV Per share US$ 5.65 Risking 39 89 191.37 525.87 3.23 8.88 Oudeh (Probable reserves) Tishrine - Mansour/Suliman (Probable reserves) Probable Reserves NPV 148 787.95 192 340 Oudeh upside Tishrine upside Mansour/Suliman upside 379 392 34 Oudeh (Proved reserves) Tishrine - Mansour/Suliman (Proved reserves) Proved Reserves NPV Reserves/Resources Million bbls (Gross) 50 2007E Cash / (net debt) Net asset value (f.d.) Net asset value (C$) (f.d.) Risked NPV US$ million 234.15 Risked NPV Per share US$ 3.95 70% 133.96 368.11 2.26 6.21 13.30 70% 551.57 9.31 1,033.40 1,821.35 17.44 30.74 70% 723.38 1,274.95 12.21 21.52 324.00 981.86 139.91 5.47 16.57 2.36 0% 0% 0% 0.00 0.00 0.00 0.00 0.00 0.00 46.56 0.79 100% 46.56 0.79 US$2,394 C$2,345 40.41 C$40.12 US$1,690 C$1,690 28.52 C$28.52 70% Source: Canaccord Adams estimates Figure 4 shows our NAV sensitivity to discount rates and long-term oil price scenarios. Tanganyika Oil Company Ltd 15 January 2008 7 Figure 4: NAV per share (fd) sensitivity Discount Rate US$50 Brent oil price (long-term) US$ per barrel US$60 US$70 US$80 US$90 5% C$24.58 C$36.66 C$47.84 C$58.76 C$69.55 10% C$12.17 C$20.85 C$28.52 C$35.84 C$42.97 12% C$9.09 C$16.79 C$23.50 C$29.86 C$36.02 15% C$5.71 C$12.20 C$17.79 C$23.02 C$28.04 Source: Canaccord Adams estimates Figure 5 tracks the value progression on another EOR heavy oil play, Rally Energy, for the three-year period prior to Rally’s acquisition, showing the impact of each reserve update on the market valuation. Similarly, we would not be surprised to see markets attribute the same value curve to Tanganyika on successful delivery of incremental reserve increases from the company’s heavy oil field over the next two to three years. Note that the last published reserve report for Rally’s heavy oil assets reflected recovery rates close to 20% of OOIP. Figure 5: Rally Energy: share price and value addition (RAL : TSX) 8 3 Rally 7 6 5 C$ 2 4 3 1 2 1 0 Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct - 05 - 05 - 05 - 05 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 06 - 07 - 07 - 07 - 07 - 07 - 07 - 07 - 07 - 07 - 07 Notes: 1) Rally increases 2P reserves from 8 mm boe to 46 mm boe 2) Rally increased 2P reserves from 46 mm boe to 102 mm boe 3) Rally announces acquisition by Citadel Capital and National Petroleum Source: Bloomberg, Canaccord Adams 15 January 2008 Tanganyika Oil Company Ltd 8 RECOMMENDATION We are initiating coverage of Tanganyika Oil Company with a BUY rating and a target price of C$29 per share, which represents our risked sum-of-the-parts NAV estimate of C$28.52 per share (fd) for the company. We believe a BUY rating is justified given the upside potential our target price offers from current levels, and our expectation that the company will continue to generate reserves and production growth in line with historical results. We consider that our target price reflect a fair risk/reward scenario, as we capture commercial risk associated with the pilot stage of operations, and the sole country asset concentration in our 30% discount factor. Tanganyika Oil Company Ltd 15 January 2008 9 FINANCIAL CONDITION Balance sheet Based on our production assumptions given above, we calculate 2008 and 2009 cash flow from operations of approximately US$91 million and US$279 million, respectively. Pending company guidance, we currently model capital expenditures of US$200 million in 2008 and US$400 million in 2009. From a balance sheet perspective, we have calculated Tanganyika’s net cash equivalent as US$83 million (including working capital) as at 30 September 2007. For 2007, we currently model the company exiting the year with a net cash equivalent position of US$47 million. In the longer term, based on our current assumptions, the company could be required to raise an additional US$63 million to fund our forecast 2008 capital spending. Note that Tanganyika has not yet provided capital guidance for 2008 or 2009. Quarterly update Tanganyika recently reported a Q3/07 net loss of US$6.9 million (US$0.12 per share), and cash flow from operations of (US$0.5) million (US$0.01) per share. During the quarter, the company also announced the sale of its Egyptian assets for US$70 million (including US$11 million in working capital) to TransGlobe. Subsequent to the quarter, the company received approval from the Syrian Petroleum Company (SPC) for a sales pricing increase on the Oudeh and Tishrine crude oil sales. Specifically, the company now expects to receive 85-90% of Syrian Heavy Export Blend pricing on Oudeh and Tishrine production. Note that prior to this agreement, the company was selling its Oudeh and Tishrine production - based on provisional pricing at 20% and 30% respective discounts to Syrian heavy pricing. For Q4/07, Tanganyika reported net production of 2,190 bopd (10,070 gross) from its Syrian assets. The company also reported net production for the last two weeks of December at 3,491 bopd (12,220 bopd gross), in-line with its guidance. 15 January 2008 Tanganyika Oil Company Ltd 10 CORPORATE PROFILE COMPANY HISTORY The predecessor to Tanganyika was incorporated in 1986 as Flash Pack Ltd. The company was renamed Canadian Lynx Petroleum in 1994 and Tanganyika Oil Company in 1995. The company is currently listed on the Toronto Stock Exchange Venture, (symbol: TYK), as well as via Depositary Receipts trading on the Nordic exchange (symbol: TYKS). The registered office of the company is located in Vancouver, British Columbia. The company has four major shareholders, three of which – Zebra Holdings, Abalone Capital, and Ellegrove Capital - are owned by a trust whose settler is the estate of Adolf Lundin. MANAGEMENT AND DIRECTORS Management continues to be a key, if not the most important, asset in determining the success of a development stage oil and gas company. In our view, sustainable growth is achieved by technically capable individuals who can manage risk not merely avoid it. We believe that Tanganyika’s personnel, and their ability to successfully implement EOR programmes on the Syrian heavy oil assets, will be the driver for long-term value growth. Lukas H. Lundin - Chairman and Director Mr. Lundin currently serves as Chairman of Tanganyika. Prior to that, he was a Senior Director at Lundin Oil AB, President of International Musto Exploration Ltd, and responsible for Argentina Gold’s Veladero discovery. In addition to his role at Tanganyika, Mr. Lundin is currently Chairman of Lundin Mining, Denison Mines, Red Back Mining, Tenke Mining, and Canadian Gold Hunter. He is also director and/or senior officer of: Africa Oil Corp, Lundin Petroleum, Vostok Nafta Investments, Pearl Exploration and Production, and Atacama Minerals. Gary Guidry - President and Chief Executive Officer Mr. Guidry is the President and CEO of Tanganyika. Prior to joining Tanganyika, he was President and CEO of Calpine Natural Gas Trust. Mr. Guidry has also served as President of AEC International and in senior management roles with CanOxy/Nexen, Benton Oil and Gas and Occidental Petroleum. He has extensive international oil and gas experience, has worked on development projects in Oman, Nigeria, Argentina, Yemen and Ecuador prior to joining Tanganyika in 2005. Mr. Guidry also currently serves as Chairman of Pearl Exploration and Production. Ian Gibbs - Chief Financial Officer Mr. Gibbs is a graduate of the University of Calgary (B.Com), and a registered Chartered Accountant. Prior to joining Tanganyika, he was the CFO of Valkyries Petroleum, Country Controller and Business Systems Manager for First International Oil Corporation in Kazakhstan, and Chief of International Finance for a subsidiary of Canadian Fracmaster in Russia. Mr. Gibbs also serves as CFO of African Oil Corp. Tanganyika Oil Company Ltd 15 January 2008 11 OPERATIONS The company is leveraging off the contacts that management and directors have made over the years to focus on core areas. Tanganyika initially focused on Africa but has since shifted its focus to the Middle East. Specifically, the Middle East focus is aimed at increasing reserves and production from a significant heavy oil resource base in Syria. In Q4/07, Tanganyika averaged gross production of 10,070 bopd (2,190 bopd net) from its 100%-owned Oudeh and Tishrine blocks in Syria. SYRIA Country profile Syria, situated in the Middle East, is bordered by Israel and Jordan to the south, Lebanon and the Mediterranean to the west, Iraq to the east, and Turkey to the North. Following independence in 1946 and a short lived unification with Egypt from 19581961, Syria has been ruled by the Baath party since 1963. Bashar Al-Assad, in power since 2000, follows his father Hafez al-Assad who ruled from 1970-2000. Economically, petroleum and agricultural sectors make up approximately half the country’s US$24 billion GDP. For 2006, Syria’s oil production averaged 405,000 bopd1. Operations In 2003, Tanganyika was awarded a Contract for Development and Production on the Oudeh block in north eastern Syria, approximately 700km from Damascus. In 2004, the company signed a second Contract for Development and Production in Syria, covering the Tishrine and Sheikh Mansour blocks, also located in the north east of the country. Tanganyika assumed operatorship in 2005 when the contract was ratified. Figure 6: Syrian assets Source: Company reports 1 15 January 2008 CIA World Fact Book Tanganyika Oil Company Ltd 12 Geology Tanganyika’s Syrian exploration and development activities are currently focused on onshore blocks located in the country’s north east, at the edge of the very prolific Zagros fold belt. The Zagros fold belt stretches from southern Iran into Turkey and contains extensive structural anticlines, including the massive Kirkuk oil field in Iraq. Geologically, the oil fields in north eastern Syria display similar stratigraphy to the Zagros fold belt region, with reservoirs typically containing heavy oil in the shallower zones, and some medium and lighter oils in deeper horizons. The Oudeh field has three main oil bearing zones, mainly the Shiranish (Cretaceous carbonate), the Butmah (Triassic carbonate) and the Kurachine (Triassic carbonate). At Tishrine and Sheikh Mansour, oil accumulations are in the Chilou (Tertiary carbonate), Jedala (Tertiary carbonate) and Shiranish reservoirs. Note that Tanganyika’s management believes that all of these carbonate reservoirs have the characteristics for successful thermal recovery projects. Oudeh Awarded to Tanganyika in 2003, the 192km2 Oudeh block is located in north eastern Syria, in proximity to the border with Turkey. The company currently has operatorship and a 100% working interest in the block. Core to the 20 + 5 years production contract at Oudeh is the use of enhanced oil recovery techniques to increase field production. Following acquisition, the company has developed the field, increasing production to 3,138 bopd (gross) during December 2007. As part of the production contract, Tanganyika has an interest in all incremental oil above the Base Crude Production (BCP) from legacy wells. Details of the fiscal terms are presented in the Appendix. Geologically, the Oudeh field has three main oil bearing zones. The Shiranish, a Cretaceous Carbonate, lies at depths of approximately 1200 metres, and contains heavy oil averaging 14 API, with viscosities ranging between 200 centipoise and 100,000+ centipoise. The reservoir has moderate porosity (25%) and good matrix permeability (ranging between 10 to 500 millidarcies). Secondary reservoir zones on the Oudeh block are the Jurassic and Triassic Butmah and Kurrachine formations. On Oudeh, the Butmah Carbonate is a rich gas reservoir with a 10 metre oil leg. It is known to produce light oil in neighbouring fields. The Kurrachine, also a Carbonate reservoir, produces 26° API oil from other Syrian fields. In addition, both the Butmah and Kurrachine reservoirs are important to the company’s thermal operations in that they provide ample supplies of natural gas used in steam generation. Tanganyika Oil Company Ltd 15 January 2008 13 Figure 7: Oudeh field cross section Source: Company reports Following award of the block, Tanganyika has mainly focused on developing the Shiranish formation, both through conventional cold production and thermal EOR methods. During 2007, Tanganyika drilled several appraisal wells on the Oudeh block, aimed at potentially increasing reserves from the Shiranish, Butmah and Kurrachine formations. OD-155H, drilled and tested during Q2/07, in the southwest area of the block flow tested (cold production) 150 bopd from the Shiranish, potentially leading to new reserves additions from that area. Log results from OD-158H, also drilled during Q2/07, indicate 112 metres of net Shiranish oil pay in the northwest area of the field. In addition, the company drilled and tested an exploration well (OD-153) into the Butmah and Kurrachine formations. While petrophysical analysis of the well indicates hydrocarbon pay in the Shiranish, Butmah and Kurrachine, this well tested water in the Kurrachine. Production testing from the Butmah is ongoing. A successful test could potentially increase reserves attributable to the Oudeh field. New wells drilled in 2007 on the western part of the Oudeh field show higher viscosity oil than the eastern part of the field. In the short term, we would not be surprised to see a slight reduction in bookable reserves in the 2007 year end update associated with this high viscosity area. Specifically, with the higher oil viscosity limiting cold production rates, the company’s third-party engineers might have to lower recovery rates compared to the previous model. We do not, however, expect this to be a long-term issue, as Tanganyika currently anticipates that the viscous oil will be highly responsive to thermal stimulation. Therefore, this would enable these reserves to be booked as recoverable using thermal production methods. As part of the EOR tests, a cyclic steam injection pilot was initialised on Oudeh in 2006. As of Q3/07, the company had seven thermal wells on Oudeh, and has achieved up to four fold production rate increases from EOR versus cold production. According to the company, results on the EOR programme indicate the potential to increase recovery factors from 7% of OIIP to a minimum of 14%. Figure 8 shows an example of production gains on an Oudeh (OD-146H) well following steam injection. 15 January 2008 Tanganyika Oil Company Ltd 14 Figure 8: Oudeh EOR production gains Average Injection Rate Average Fluid Rate Average Oil Rate Average Water Rate Water Cut 10,000 1,000 100 10 Average Oil Rate after Steam 300+ BOPD 1 0 Jun-06 Average Oil Rate before Steam 73 BOPD Aug-06 Oct-06 Dec-06 Feb-07 Apr-07 Jun-07 Aug-07 Oct-07 Dec-07 Source: Company reports Oudeh oil is shipped to the Scotraco trunk line via a 57km pipeline. The Scotraco pipeline connects to the Homs refinery and onwards to the Tartous export terminal on the Mediterranean coast approximately 725km from the Oudeh oil station. The Scotraco pipeline, which ships all the Syrian heavy oil, currently has spare capacity of approximately 100,000 bopd, allowing for future expansions on the Oudeh block. Up to Q3/07, Oudeh crude was sold – under provisional pricing - at a 20% discount to Syrian Heavy Export Blend (Tartous), itself normally trading at 80% of Brent. The company has since mutually agreed a new pricing agreement, based on 3 party refining assay modelling, where Oudeh crude is expected to sell at 85-93% of Syrian Heavy. rd Tishrine - Sheikh Mansour Initially discovered in 1974, the Tishrine field was awarded to Tanganyika in 2004 and ratified in 2005 for a 20+5 year term. The 409km2 block is located in eastern Syria, and contains two producing oil fields – West Tishrine and East Tishrine - producing from three main reservoirs. Specifically, the Jaddala (Tertiary carbonate), and the Chilou (Tertiary carbonate) reservoirs are oil bearing on the West Tishrine field, while only the Shiransish (Cretaceous carbonate) is present on the East Tishrine. The company was also awarded the Sheikh Mansour block, located 8km north of Tishrine, as part of the same PSA. This block contains two discoveries, the Sheikh Mansour discovered in 1978 and the Sheikh Suliman fields discovered in 1977. Tanganyika Oil Company Ltd 15 January 2008 15 Figure 9: Tishrine formations Source: Company reports Similar to Oudeh, Tanganyika plans to use enhanced oil recovery techniques to increase field production from Tishrine. At the end of Q3/07, the company had eight thermal wells on Tishrine. As part of the production contract, Tanganyika has an interest in all incremental oil above the Base Crude Production (BCP) from legacy wells. Details of the fiscal terms are presented in the Appendix. Following acquisition, the company has developed the field, increasing production to 9,082 bopd (gross) during December 2007. While this remains slightly lower than the company’s previous expectations, this is mainly due to legacy water injection on the field negatively impacting current oil production rates. Specifically, water disposal into the Jaddala reservoir at West Tishrine, prior to Tanganyika’s acquisition of the field, has resulted in water displacing oil in many of the reservoirs’ fractures. Note that Tanganyika is in the process of remedying this, and is witnessing water cut reductions in some wells. During 2007, Tanganyika reported the discovery of significant productive extensions of the West Tishrine field. Two West Tishrine field extensions were discovered, down-dip to the north and up-dip to the southwest. The southwest extension could add an additional area approximately 30-40% the size of that currently recognised for reserves purposes. Similar to Oudeh, oil from Tishrine is shipped to the Scotraco trunk line. Up to Q3/07, Tishrine crude was sold, under provisional pricing, at a 30% discount to Syrian Heavy Export Blend (Tartous), itself normally trading at 80% of Brent. The company has since negotiated a new pricing agreement, where Oudeh crude is expected to sell at 85-93% of Syrian Heavy. 15 January 2008 Tanganyika Oil Company Ltd 16 APPENDIX FISCAL REGIMES Tanganyika’s Syrian assets are currently governed by Production Sharing Agreements, under which produced oil is allocated to one of the categories shown in figures 10 and 11. The Syrian government is entitled to a Base Crude Production from each block, relating to production from wells prior to the agreements with Tanganyika. As per the PSA, base crude production is declined at 5% per year, calculated monthly. Production oil is then split into Royalty Oil, Cost Oil, and Profit Oil. The company pays a royalty of 12.5% to the government on all incremental production. Tanganyika is also required to bear all upfront capital costs, which would then be recouped via the ‘Cost Recovery’ category. For Oudeh, up to 70% of post royalty oil can be used to recover capital and operational expenses in any given year. Any un-recovered amounts are then carried over for recovery in the following year. On Tishrine, up to 48% of post royalty oil is attributable as cost oil. Remaining oil is then split 30:70 between Tanganyika and the Syrian Petroleum Corporation (SPC), the state owned oil company. Note that the SPC is responsible for paying all Syrian taxes from its share of the oil under both PSAs. Figure 10: Oudeh PSA Source: Company reports Tanganyika Oil Company Ltd 15 January 2008 17 Figure 11: Tishrine – Sheikh Mansour PSA Source: Company reports Figure 12: Base Crude Production BOPD Oudeh Tishrine Q1/07 915 6,074 Q2/07 884 5,933 Q3/07 873 5,795 Q4/07 862 5,723 Q1/08 870 5,778 Q2/08 841 5,643 Q3/08 830 5,513 Q4/08 820 5,444 Source: Company reports 15 January 2008 Tanganyika Oil Company Ltd 18 INVESTMENT RISKS Investors need to be aware of the risks inherent in the oil and gas industry, which comprise risks to our target price and rating. Without limitation, these risks include: Reserve and resource risks Tanganyika currently provides third-party reserves evaluation on its producing assets according to Canadian NI-51-101 standards. While third-party evaluations lower risks associated with the company's petroleum reserves, note that any such calculations remain dependent on long-term oil pricing, geological assumptions made, and the company's ability to produce said reserves. All other resource estimates used are based on Tanganyika's internally generated data, and thus carry a higher risk level than thirdparty estimates. There are also risks associated with replacement of reserves required to sustain the long-term growth of the company. Development risk The company's value lies predominantly in the development and production of oil and gas projects that carry a completion risk. Delays in the development schedule or increases in capital requirements, for example, may negatively impact our suggested valuation. Access on favourable terms to oilfield services, equipment and labour could also materially impact our valuation of Tanganyika. Country risk The company's exploration, producing and potential properties are located in Syria. The company's operations, financial results, and valuation could be adversely affected by events beyond its control taken by the current or future governments in this country with respect to policy changes regarding taxation, regulation, and other business environment changes. Economic risk Our suggested valuation is impacted by our long-term price assumptions for oil. We have indicated the impact of price on our valuation using five price scenarios. Volatility in crude oil and natural gas prices could materially affect financial performance and the accuracy of our estimates for Tanganyika. Our net present value calculation assumes a discount rate of 10% per annum; however should the un-risked weighted average cost of capital differ our estimated value would also change. We have indicated the impact of price on our valuation using four discount factor scenarios. Tanganyika Oil Company Ltd 15 January 2008 19 NOTES 15 January 2008 Tanganyika Oil Company Ltd 20 NOTES Tanganyika Oil Company Ltd 15 January 2008 21 APPENDIX: IMPORTANT DISCLOSURES Analyst Certification: Each authoring analyst of Canaccord Adams whose name appears on the front page of this investment research hereby certifies that (i) the recommendations and opinions expressed in this investment research accurately reflect the authoring analyst’s personal, independent and objective views about any and all of the designated investments or relevant issuers discussed herein that are within such authoring analyst’s coverage universe and (ii) no part of the authoring analyst’s compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by the authoring analyst in the investment research. Site Visit: TYK -- An analyst has not visited the company's material operations in Syria TGL -- An analyst has visited the issuer's material operations. Partial payment or reimbursement was received from the issuer for the related travel costs. Price Chart:* * Price charts assume event 1 indicates initiation of coverage or the beginning of the measurement period. Distribution of Ratings: Global Stock Ratings (as of 2 January 2008) Rating Buy Speculative Buy Hold Sell Canaccord Ratings System: Coverage Universe # % 294 61.8% 57 12.0% 112 23.5% 13 2.7% 476 100.0% IB Clients % 43.9% 70.2% 33.0% 0.0% BUY: The stock is expected to generate risk-adjusted returns of over 10% during the next 12 months. HOLD: The stock is expected to generate risk-adjusted returns of 0-10% during the next 12 months. SELL: The stock is expected to generate negative risk-adjusted returns during the next 12 months. NOT RATED: Canaccord Adams does not provide research coverage of the relevant issuer. “Risk-adjusted return” refers to the expected return in relation to the amount of risk associated with the designated investment or the relevant issuer. Risk Qualifier: SPECULATIVE: Stocks bear significantly higher risk that typically cannot be valued by normal fundamental criteria. Investments in the stock may result in material loss. Canaccord Research Disclosures as of 15 January 2008 Company Tanganyika Oil Company Ltd. TransGlobe Energy Corporation 1 15 January 2008 Disclosure 5, 7 7 The relevant issuer currently is, or in the past 12 months was, a client of Canaccord Adams or its affiliated companies. During this period, Canaccord Adams or its affiliated companies provided the following services to the relevant issuer: A. investment banking services. B. non-investment banking securities-related services. C. non-securities related services. APCompany Name 22 2 In the past 12 months, Canaccord Adams or its affiliated companies have received compensation for Corporate Finance/Investment Banking services from the relevant issuer. 3 In the past 12 months, Canaccord Adams or any of its affiliated companies have been lead manager, co-lead manager or co-manager of a public offering of securities of the relevant issuer or any publicly disclosed offer of securities of the relevant issuer or in any related derivatives. 4 Canaccord Adams acts as corporate broker for the relevant issuer and/or Canaccord Adams or any of its affiliated companies may have an agreement with the relevant issuer relating to the provision of Corporate Finance/Investment Banking services. 5 Canaccord Adams or any of its affiliated companies is a market maker or liquidity provider in the securities of the relevant issuer or in any related derivatives. 6 In the past 12 months, Canaccord Adams, its partners, affiliated companies, officers or directors, or any authoring analyst involved in the preparation of this investment research has provided services to the relevant issuer for remuneration, other than normal course investment advisory or trade execution services. 7 Canaccord Adams intends to seek or expects to receive compensation for Corporate Finance/Investment Banking services from the relevant issuer in the next six months. 8 The authoring analyst, a member of the authoring analyst’s household, or any individual directly involved in the preparation of this investment research, has a long position in the shares or derivatives, or has any other financial interest in the relevant issuer, the value of which increases as the value of the underlying equity increases. 9 The authoring analyst, a member of the authoring analyst’s household, or any individual directly involved in the preparation of this investment research, has a short position in the shares or derivatives, or has any other financial interest in the relevant issuer, the value of which increases as the value of the underlying equity decreases. 10 11 12 Those persons identified as the author(s) of this investment research, or any individual involved in the preparation of this investment research, have purchased/received shares in the relevant issuer prior to a public offering of those shares, and such person’s name and details are disclosed above. A partner, director, officer, employee or agent of Canaccord Adams and its affiliated companies, or a member of his/her household, is an officer, or director, or serves as an advisor or board member of the relevant issuer and/or one of its subsidiaries, and such person’s name is disclosed above. As of the month end immediately preceding the date of publication of this investment research, or the prior month end if publication is within 10 days following a month end, Canaccord Adams or its affiliate companies, in the aggregate, beneficially owned 1% or more of any class of the total issued share capital or other common equity securities of the relevant issuer or held any other financial interests in the relevant issuer which are significant in relation to the investment research (as disclosed above). 13 As of the month end immediately preceding the date of publication of this investment research, or the prior month end if publication is within 10 days following a month end, the relevant issuer owned 1% or more of any class of the total issued share capital in Canaccord Adams or any of its affiliated companies. 14 Other specific disclosures as described above. Canaccord Adams is the business name used by certain subsidiaries of Canaccord Capital Inc., including Canaccord Adams Inc., Canaccord Adams Limited, and Canaccord Adams, a division of Canaccord Capital Corporation. Clients of Canaccord Adams, in the past 12 months, may have been clients of Canaccord Capital Corporation, Canaccord Capital (Europe) Limited, Canaccord Capital Corporation USA Inc., and/or Adams Harkness Financial Group Ltd. The authoring analysts who are responsible for the preparation of this investment research are employed by Canaccord Adams, a securities broker-dealer with principal offices located in Vancouver, Calgary, Toronto, Montreal (all Canada), Boston, New York, San Francisco (all US) and London (UK). In the event that this is compendium investment research (covering six or more relevant issuers), Canaccord Adams and its affiliated companies may choose to provide specific disclosures of the subject companies by reference, as well as its policies and procedures regarding the dissemination of investment research. To access this material or for more information, please send a request to Canaccord Adams Research, Attn: Disclosures, P.O. Box 10337 Pacific Centre, 2200-609 Granville Street, Vancouver, BC, Canada V7Y 1H2 or disclosures@canaccordadams.com. The authoring analysts who are responsible for the preparation of this investment research have received (or will receive) compensation based upon (among other factors) the Corporate Finance/Investment Banking revenues and general profits of Canaccord Adams. However, such authoring analysts have not received, and will not receive, compensation that is directly based upon or linked to one or more specific Corporate Finance/Investment Banking activities, or to recommendations contained in the investment research. Canaccord Adams and its affiliated companies may have a Corporate Finance/Investment Banking or other relationship with the company that is the subject of this investment research and may trade in any of the designated investments mentioned herein either for their own account or the accounts of their customers, in good faith or in the normal course of market making. Accordingly, Canaccord Adams or their affiliated Tanganyika Oil Company Ltd 15 January 2008 23 companies, principals or employees (other than the authoring analyst(s) who prepared this investment research) may at any time have a long or short position in any such designated investments, Related designated investments or in options, futures or other derivative instruments based thereon. Some regulators require that a firm must establish, implement and make available a policy for managing conflicts of interest arising as a result of publication or distribution of investment research. This investment research has been prepared in accordance with Canaccord Adams’ policy on managing conflicts of interest, and information barriers or firewalls have been used where appropriate. Canaccord Adams’ policy is available upon request. The information contained in this investment research has been compiled by Canaccord Adams from sources believed to be reliable, but (with the exception of the information about Canaccord Adams) no representation or warranty, express or implied, is made by Canaccord Adams, its affiliated companies or any other person as to its fairness, accuracy, completeness or correctness. Canaccord Adams has not independently verified the facts, assumptions, and estimates contained herein. All estimates, opinions and other information contained in this investment research constitute Canaccord Adams’ judgement as of the date of this investment research, are subject to change without notice and are provided in good faith but without legal responsibility or liability. Canaccord Adams salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desk that reflect opinions that are contrary to the opinions expressed in this investment research. Canaccord Adams’ affiliates, proprietary trading desk, and investing businesses may make investment decisions that are inconsistent with the recommendations or views expressed in this investment research. This investment research is provided for information purposes only and does not constitute an offer or solicitation to buy or sell any designated investments discussed herein in any jurisdiction where such offer or solicitation would be prohibited. As a result, the designated investments discussed in this investment research may not be eligible for sale in some jurisdictions. This investment research is not, and under no circumstances should be construed as, a solicitation to act as a securities broker or dealer in any jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. This material is prepared for general circulation to clients and does not have regard to the investment objectives, financial situation or particular needs of any particular person. Investors should obtain advice based on their own individual circumstances before making an investment decision. To the fullest extent permitted by law, none of Canaccord Adams, its affiliated companies or any other person accepts any liability whatsoever for any direct or consequential loss arising from or relating to any use of the information contained in this investment research. For Canadian Residents: This investment research has been approved by Canaccord Adams, a division of Canaccord Capital Corporation, which accepts responsibility for this investment research and its dissemination in Canada. Canadian clients wishing to effect transactions in any Designated Investment discussed should do so through a qualified salesperson of Canaccord Adams, a division of Canaccord Capital Corporation in their particular jurisdiction. For United Kingdom Residents: This investment research complies with the Financial Services Authority's Conduct of Business Sourcebook and is approved by Canaccord Adams Limited, which is authorized and regulated by the Financial Services Authority, in connection with its distribution in the United Kingdom. This material is not for distribution in the United Kingdom to private customers, as defined under the rules of the Financial Services Authority. Canaccord Adams Limited accepts responsibility for this investment research and its dissemination in the United Kingdom. The information contained in this investment research is only intended for distribution in the UK to persons who qualify as intermediate customers or market counterparties, as defined under the rules of the Financial Services Authority. For United States Residents: Canaccord Adams Inc., a US registered broker-dealer, accepts responsibility for this Investment Research and its dissemination in the United States. This Investment Research is intended for distribution in the United States only to certain US institutional investors. US clients wishing to effect transactions in any Designated Investment discussed should do so through a qualified salesperson of Canaccord Adams Inc. For European Residents: If this investment research is intended for disclosure in any jurisdiction other than the United Kingdom, the US or Canada, then the relevant rules and regulatory requirements of that jurisdiction will apply. Additional information is available on request. Copyright © Canaccord Adams, a division of Canaccord Capital Corporation 2008. – Member IDA/CIPF Copyright © Canaccord Adams Limited 2008. – Member LSE, regulated and authorized by the Financial Services Authority. Copyright © Canaccord Adams Inc. 2008. – Member FINRA/SIPC All rights reserved. All material presented in this document, unless specifically indicated otherwise, is under copyright to Canaccord Adams, a division of Canaccord Capital Corporation, Canaccord Adams Limited, and Canaccord Adams Inc. None of the material, nor its content, nor any copy of it, may be altered in any way, or transmitted to or distributed to any other party, without the prior express written permission of the entities listed above. 15 January 2008 Tanganyika Oil Company Ltd Sales and Trading Toronto 1.800.810.8051 Calgary 1.403.508.3826 London 44.20.7050.6505 Montreal 1.514.284.1476 Mark Maybank, CA, CBV Director of Research (Global), Toronto Boston 1.800.343.7096 San Francisco 1.800.830.2608 1.416.869.7922 Peter Misek, CA, CPA, CFA Head of Research (Canada), Toronto 1.416.869.7920 Karl Keegan, MPhil, PhD Head of Research (UK), London 44.20.7050.6633 Eric Ross, MS Head of Research (US), New York 1.212.849.3970 Mining and Metals Damien Hackett, London Steven Butler, MBA, Toronto Scott Finlay, London Gary Lampard, Toronto Jim Taylor, London Toni Wallis, PGeo, Vancouver Orest Wowkodaw, CA, CFA, Toronto Wendell Zerb, PGeol, Vancouver Nick Chalmers, Associate, London Christopher Chang, Associate, Toronto Gary Hon, CFA, Associate, Toronto John Vinnai, Associate, Toronto 44.20.7050.6641 1.416.869.7918 44.20.7050.6651 1.416.867.6020 44.20.7050.6648 1.604.643.7551 1.416.869.3092 1.604.643.7485 44.20.7050.6636 1.416.869.7299 1.416.869.7376 1.416.869.7289 Energy Bill Cruise, MBA, Houston Michael Deng, MBA, Calgary Irene Haas, MS, MBA, Houston Rafi Khouri, MBA, London Frederick Kozak, Calgary Wendy Liu, CFA, Calgary Terry Peters, MBA, Toronto Richard Wyman, MBA, Calgary Jeff Barber, CFA, MA, Associate, Calgary Amy Chan, Associate, Calgary Timothy Clark, Associate, Calgary Stephanie Joe, Associate, Houston Asad Rawra, CA, CPA, Associate, Toronto Lindsay Wheeler, Associate, Calgary 1.713.331.9446 1.403.508.3804 1.713.331.9443 44.20.7050.6645 1.403.508.3836 1.403.508.3890 1.416.869.6597 1.403.508.3886 1.403.781.1620 1.403.508.3854 1.403.508.3824 1.713.331.9444 1.416.869.7397 1.403.508.3862 Technology Jeff Rath, CFA, Boston Richard Baldry, CFA, Boston Dushan Batrovic, MBA, Toronto Anthony Chow, MBA, London Jonathan Dorsheimer, Boston Steven Frankel, MBA, Boston Colin Gillis, MBA, New York Alan Howard, CFA, MA, London Mark Kelleher, MBA, Boston David Lambert, CFA, Toronto Bob Liao, CFA, London Peter Misek, CA, CPA, CFA, Toronto Eyal Ofir, CFA, Toronto Josh Baribeau, Associate, Boston May Giang, Associate, Montreal Neal Gilmer, Associate, Toronto Aron Honig, Associate, Boston Andrew Jardine, Associate, Boston Domenic LaCava, Sr. Associate, Boston Shannon Lynch, Associate, Toronto Chip Moore, CFA, Sr. Associate, Boston 1.617.371.3891 1.617.371.3862 1.416.869.7399 44.20.7050.6637 1.617.371.3875 1.617.371.3711 1.212.849.3914 44.20.7050.6644 1.617.371.3726 1.416.869.6592 44.20.7050.6654 1.416.869.7920 1.416.869.7215 1.617.371.3892 1.514.284.1593 1.416.869.7294 1.617.371.3728 1.617.371.3779 1.617.371.3817 1.416.869.7344 1.617.371.3879 Vancouver 1.604.643.7052 New York 1.800.818.2196 www.canaccordadams.com Life Sciences Karl Keegan, MPhil, PhD, London Adam Cutler, New York Jason Mills, San Francisco Neil Maruoka, Toronto Joseph Pantginis, PhD, New York William Plovanic, CFA, Chicago Matthew Scalo, San Francisco Ritu Baral, Sr. Associate, New York Theresa Chu, Associate, San Francisco Lala Gregorek, Associate, London Jamar Ismail, Associate, San Francisco Anup Mehta, Associate, Chicago Mark Mitchell, Associate, Toronto Ben Sun, PhD, Sr. Associate, Boston Guillaume van Renterghem, MSc, Assoc. London 44.20.7050.6633 1.212.849.3907 1.415.229.7166 1.416.869.3073 1.212.849.3921 1.847.864.1137 1.415.229.0649 1.212.849.3917 1.415.299.0699 44.20.7050.6635 1.415.229.0683 1.847.864.1139 1.416.869.3894 1.617.788.1595 44.20.7050.6650 Real Estate Jonathan Kelcher, CFA, MBA, Toronto Shant Poladian, CA, CPA, Toronto Yashwant Sankpal, Associate, Toronto John Travaglini, Associate, Toronto 1.416.869.3260 1.416.869.6595 1.416.869.3643 1.416.869.3650 Consumer Stephen Colbert, Boston Scott Van Winkle, CFA, Boston Diederik Basch, CFA, Sr. Associate, Boston Catherine Siu, CFA, Associate, Montréal 1.617.788.1573 1.617.371.3759 1.617.371.3764 1.514.844.3108 Industrial Growth Robert J. Hastings, CFA, Vancouver Sara Elford, CFA, Halifax Eric Glover, CFA, San Francisco Mark Thompson, MSc, CFA, London Eric Prouty, Boston John Quealy, CPA, Boston Tom Varesh, MBA, Toronto Jeffrey Leung, Associate, Vancouver Juan Plessis, MBA, CFA, Associate, Vancouver Mark Sigal, Associate, Boston Christy Taylor, Associate, Vancouver Max Vichniakov, MBA, Associate, Toronto 1.604.643.0177 1.902.442.3161 1.415.229.0669 44.20.7050.6649 1.617.371.3729 1.617.371.3837 1.416.869.3189 1.604.661.7861 1.604.643.0181 1.617.788.1591 1.604.643.7034 1.416.869.7284 Portfolio Strategy Nick Majendie, CA, MA, Vancouver Michael Rudd, CFA, Associate, Vancouver 1.604.643.7005 1.604.643.7421 Vancouver Head Office P.O. Box 10337 Pacific Centre 2200 – 609 Granville Street Vancouver, British Columbia V7Y 1H2 1.604.643.7000 Toronto BCE Place, 161 Bay Street Suite 3000, P.O. Box 516 Toronto, Ontario M5J 2S1 1.416.869.7368 Calgary TransCanada Tower 450 1st Street SW Suite 2200 Calgary, Alberta T2P 5P8 1.403.508.3800 Montréal 1010, rue Sherbrooke ouest Bureau 1100 Montréal, Québec H3A 2R7 1.514.844.5443 London 7th Floor, Cardinal Place 80 Victoria Street, London, SW1E 5JL 44.20.7050.6500 Boston 99 High Street Suite 1200 Boston, MA 02110 1.617.371.3900 New York 535 Madison Avenue 2nd Floor New York, NY 10022 1.212.849.3900 San Francisco 101 Montgomery Street Suite 2000 San Francisco, CA 94104 1.415.229.7171