Offering Memorandum - Synergy Capital Group
Transcription
Offering Memorandum - Synergy Capital Group
TERRA at Hallandale by Offering Memorandum 32 UNIT APARTMENT BUILDING Hallandale This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 1 TERRA at Hallandale by Confidentiality Agreement The information contained in this report is a work of SYNERGY DEVELOPMENTS GROUP LLC., a State of Florida corporation. From this point forward, SYNERGY DEVELOPMENTS GROUP LLC. will be known as “SYNERGY” This report has been prepared exclusively by the partners and members of the project and its group of economic affinity. The information included in this report is private and confidential, it is subject to changes that can be produced at any moment, at the sole discretion of “SYNERGY,” and replaces all information previously elaborated. This material contains statements and estimates valid only at the moment it has been produced, and the members, directors, officials, executives, managers, employees and people related to “SYNERGY” assume no responsibility for the information contained within this report, for the veracity and effects of it, or of notifying any change in it, or for any acts or decisions taken based on this information. If you are not one of the members or indirect recipient of this report we ask you to destroy it and/or notify “SYNERGY” immediately. You should not directly or indirectly use, reveal, distribute or copy any or all of the parts of this document without having previous authorization from “SYNERGY” given that the report contains information legally protected and it has been coded and numbered. This report contains public information and information of a confidential nature. Confidential information is destined directly for own usage, limited to the study of the economic parameters of the project of “HALLANDALE” based in Florida, from now on “the project.” This document should not be considered as an offer or any form of contract to commercialize “the project.” Even when representatives of “SYNERGY” have revised this confidential document it does not intend to include all the information any potential investor might wish to have. Also, “SYNERGY” or any of its managers, directors, agents or employees take responsibility or guarantee, stated or implicitly, the precision of the information contained in this document, or any of its content, therefore does not assume any legal responsibility for the aspects mentioned before and the ones mentioned following. This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 2 TERRA at Hallandale by Under no circumstances will this information be interpreted as an invitation to participate in the activities of “the project,” “SYNERGY,” their sister companies or other companies, related directly or indirectly. Also there is no invitation to participate in any similar investment through third parties. The information contained in this report should not be used to take investment decision about “the project” or in “SYNERGY” or any of its subsidiaries or related companies. This confidential report should not be assumed as an indication of the state of the affairs of “the project,” or in “SYNERGY” or any of their subsidiaries or related companies. It should also not constitute any indication that any changes may have existed in “the project” since the date of elaboration of the report. The information previewed in this report has been collected from credible sources; yet, it is recommended to its recipients to verify the information on an independent level. “SYNERGY” reserves the right to make changes in the economic and financial conditions or of any information included in the report without notification. The shares in “SYNERGY” have not been registered, or have been planned to be registered in the future, with the Securities and Exchange Commission of the United States, according to the law of Securities and Values Act of 1933 or with the State of Florida, under the law of said state. Even though this report does not constitute a contractual offer, in the extreme case that someone by their own initiative solicits the purchase of any of these shares; it is not “SYNERGY” responsibility. Said person will not under any pretext implicate, accuse, or make “SYNERGY” liable or any of its official members, employees, or persons related to “SYNERGY” by this information contained in this document or other information on which the person based their investment decision recognizing that this has not been the information used to reach their own conclusion. The shares in “SYNERGY” are not available for citizens or residents of the United States, nor will they be bought to benefit any citizen or resident of the United States of America PLEASE READ This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 3 TERRA at Hallandale by Table of Contents CONFIDENTIALITY AGREEMENT......................................................................2 1. THE OVERVIEW ..............................................................................................5 2. THE CONCEPT ................................................................................................6 3. THE OPPORTUNITY........................................................................................7 4. THE VALUE PROPOSITION............................................................................8 5. LOCATION .......................................................................................................9 6. PROPERTY DESCRIPTION...........................................................................11 6.1 PROPERTY PICTURES ...................................................................................12 7. BUILDING PURCHASE .................................................................................13 8. PROJECT OPERATION.................................................................................14 8.1 OCCUPANCY ................................................................................................14 8.2 UNIT MIX .....................................................................................................15 8.3 INCOME & EXPENSES ...................................................................................16 8.4 SALES CHART ..............................................................................................17 9. FINANCING & EQUITY ..................................................................................18 10. PROJECTIONS ............................................................................................19 11. TIME LINES..................................................................................................20 12. OPERATIONS & OUTSOURCINGS ............................................................21 13. DEVELOPERS .............................................................................................23 This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 4 TERRA at Hallandale by 1. The Overview Nova Apartments is an outstanding condominium conversion opportunity in the area of HALLANDALE Florida Investment Highlights • 32 Units Total o 26 Units One Bedroom/ One Bathroom o 6 Units Two Bedrooms/ Two Bathrooms • Extremely Well Maintained Property • 100% Occupied • Excellent Location • 40 Parking Spaces • Located 1.5 miles east of Beaches • Close Proximity to Supermarkets and Retail Chains This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 5 TERRA at Hallandale by 2. The Concept The Condominium Conversion operation consists on acquiring Multi-Family Building also known as Apartment Rentals in the area of South-Florida to convert into Condominiums through a legal process. After the conversion of the property, the condos will be offered to the public at an attractive market price. The following graph explains how the process functions. LEGAL DOCUMENTS “CONDO DOCS” CONDOMINIUM APARTMENT RENTAL BUILDING (1 Folio Number) (Several Folio Numbers) CONDO CONVERSION BUILDING REFURBISHING SALES OF CONDO UNITS This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 6 TERRA at Hallandale by 3. The Opportunity In the city of HALLANDALE there is a property consisting of 32 units located at 321 NE 1st Ct., HALLANDALE, Fl 33009. The property is on a 32,071 well maintained sq.ft, just few blocks from major retails, and main highways. Built in 1966, this 2 story courtyard property is in a good condition in terms of exterior painting, pool, landscaping areas. Also, units have been kept in a great condition with, new tiles, and well kept bath and kitchens. This property offers an excellent opportunity for a Condominium Conversion operation due to the high demand in the area as well as its location, condition, size and mix of the units. This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 7 TERRA at Hallandale by 4. The Value Proposition Summary Price Price per Unit Price per Square Foot Number of Units Rentable Square Feet Number of Buildings Number of Stories Year Built Lot Size $ 3,770,000 $ 117,812 $ 153.56 32 24,550 Sq. Ft 1 2 1966 32,071 Sq. Ft This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 8 TERRA at Hallandale by 5. Location HALLANDALE Florida is located at the center of Dade, Broward, and Palm Beach counties in South Florida. The region is experiencing continued growth and is now home to over 5,000,000 permanent residents plus millions of visitors annually. Downtown HALLANDALE is located between Miami and Fort Lauderdale, 1 mile from beaches and 1.5 mile radius of Downtown HALLANDALE, a place where a major transformation is taking place. The new Gulfstreat Park opened on January 2006 and it has construction planed for 300,000 sq.ft. offering an array of restaurants, bars, viewing areas and entertainment facilities. In the first phase of the development, scheduled for completion in 2008, there will be more than 70 specialty shops, restaurants, outdoor cafes, entertainment facilities and approximately 400 residences. This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 9 TERRA at Hallandale by This property is extremely well located in the area of HALLANDALE, Florida. 321 NE 1st. CT, HALLANDALE, FL .The Apartment Building is located just one block west of US-1, just 1 Miles west of A1A and the Beaches. The property is in close proximity to mayor commercial chains, and the Diplomat Golf Course. It is also a short 10 minute drive to the Ft Lauderdale Airport and the mayor High-ways like I-595, Turnpike and I-95. Several recognized companies such as Target, Wallmart, Publix, Wallgreens, Ross, Office Depot, are a few blocks from the property. And less than 5 minutes from Aventura mall. The following chart explains the boom that is happening in the area and shows all the new construction that is taking place in Hallandale including the incredible Gulfstream Park. New Construction New Townhouses Subject Property 32 New town Houses New Construction New Townhouses This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. L’Solei Conversion 59 untis Gulfstream Park 10 TERRA at Hallandale by 6. Property Description Nova Apartments is a Rental Apartment Complex consisting 32 units. The property is on 32,071, very well maintained sq. ft. The property has amenities such as open pool, laundry facility and a storage room. Also the mix and size of the units are 26 units One Bedroom/ One Bathroom and 6 units Two Bedrooms / Two Bathrooms Property Amenities • • • • • • Pool Laundry Facilities Storage Rooms Good Parking Area CBS Construction Open Spaces Unit Features • • • • • • • Open Area Central A/C Water Heater Good Layout Walk-in Closets Bath-tubs. Terraces or Patios This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 11 TERRA at Hallandale by 6.1 Property Pictures This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 12 TERRA at Hallandale by 7. Building Purchase The Building will be purchased using three sources of funds. 1. Promoters Capital 2. Investors Capital 3. Loan from a Financial Institution. This capital should equal the total purchase price plus closing cost, refurbishing expenses and operation expenses. The initial deposits as well as some of the equity required to purchase will be invested by the promoters. The outstanding amount to complete the 20% required for the purchase along with the capital required for the refurbishing and the operation will be raised from the investors. Those funds will be disbursed once the operation is complete based on the following structure: 1. 2. 3. 4. BANK A/P CONTRACTORS INVESTORS DEVELOPERS FUNDS DISBURSMENTS 4. DEVELOPETS 3. A/P CONTRACTORS INVESTORS BANK This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 13 TERRA at Hallandale by 8. Project Operation • • • • Occupancy Unit Mix Income & Expenses Sales & Closing Chart 8.1 Occupancy The property consists of a total of 32 units. The apartment building is 100% rented. The purpose of this project is to convert the current Multi-Family Rental building into Condominiums. Vacant Units: 0 Rented Units: 32 Total Units: 32 Rented & Vacant Units Vacant 1 2 Rented This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 14 TERRA at Hallandale by 8.2 Unit Mix No. of Units Unit Type Approx. Sq. Ft. Current Rents 26 6 1/1 2 /2 725 950 $775.00 $850 32 32 TOTAL EGI* 24,550 Approx. Monthly Income $20,150 $ 5,100. $ 25,250 $323,400 * Effective Gross Income Mix of Units 1B/1B 2B/2B This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 15 TERRA at Hallandale by 8.3 Income & Expenses Total Number of Units: Total Rentable Area: 32 Units 24,550 Sq. Ft. This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 16 TERRA at Hallandale by 8.4 Sales Chart SALES CHART 10 9 8 7 6 Series1 5 4 3 2 1 0 Oct Nov Dec Jan CLOSING CHART 10 9 8 7 6 5 4 3 2 1 0 Feb Mar Apr May This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 17 TERRA at Hallandale by 9. Financing & Equity Investors’ capital equals 20% of the total value of the property. The other 80% is financed by a financial institution. Investor’s receive an 18% annualized return, of which is guaranteed by a promissory note on the property. In addition, investors participate with a percentage (%) of the net profits. Based on current projections the overall return for investors will be approximately 25% over the life of the project. The approximate life of the project is about one year from the date that the funds are deposited. The minimum investment is set at $50,000. The investment is being secured by an Operating Agreement with the Corporation that will own the property, which is a legal document that confirms the participation of the investor in the transaction and the way the funds will be disbursed when the project has reached the final stage. The funding structure, as mentioned above, has 3 different variables that have to be considered in this transaction, those are: 1 Promoters Capital, 2 Investors, 3 Bank. FUNDING STRUCTURE 4% 16% Bank Loan Invest. Capital Promoters Capital 80% This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 18 TERRA at Hallandale by 10. Projections This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 19 TERRA at Hallandale by 11. Time lines This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 20 TERRA at Hallandale by 12. Operations & Outsourcings The following information reveals the type of operation that our company manages. Our Group works with a list of very well recognized groups of specialists to develop the Condominium Conversion. These companies have worked with us in the past performing a great and successful operation in the area of Condo-Conversions. The team is as follows: SYNERGY Developments Group LLC. CONDO ATTORNEY Freeman, Haber, Rojas & Stanham, LLP ENGINEERS Atkins Engineers SURVEYORS Nova Surveyors MANAGMENT COMPANY Trust Group Managment LEGAL ADVICE Robert Haber ACCOUNTANTS Vanesa Cisneros, CPA This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 21 TERRA at Hallandale by √ FREEMAN, BUTTERMAN, HABER, ROJAS & STANHAM, LLP. Mr. Robert Haber, a very well recognized Real Estate Development Attorney with more than 40 years of experience, is in charge of all details and legal conversion process. He is our right hand man in the complete conversion process. √ ATKINS ENGINEERS Mr. Miroslav “Misha” Mladenovic, is the principal and our reliable engineer. Atkins Engineers provides the best inspection services and reports to Real Estate Investors, Developers and Management Companies. A review of the structure including roofing, windows, walls, and waterproofing; and an overview of the mechanical and electrical system are their expertise. √ VANESSA CISNEROS, CPA Mrs. Cisneros, is a very knowledgeable Real Estate Accountant, who advices and manages us in all aspects related to accounting matters. Based on her 15 years of experience as a CPA, our company relies on her for all our accounting needs. √ TRUST GROUP MANAGEMENT, INC. Mr. Enrique de la Pena, president of the management company, is in charge of managing the properties during and after the conversion. With more than 15 years of experience and 20 properties in his portfolio, he has the experience and knowledge needed to manage such an operation. √ NOVA SURVEYORS Nova Surveyors is one of the most recognized firms in the area of Surveys and Drawings. Mr. Felix Suarez, one of the principals of the company, is always dedicated in performing the best operation and generating the required documents. This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 22 TERRA at Hallandale by 13. Developers SYNERGY INVESTMENTS GROUP LLC. “SYNERGY” is a U.S. Company established in the State of Florida. “SYNERGY” operates in Miami, Florida and Bogotá Colombia. The Company is formed by a group of well recognized business achievers in the industry of Real Estate in South Florida, principally, in Miami-Dade and Broward County. Also, the company members have extensive successful experience and knowledge in the Real Estate industry, allowing the company to have a very solid and focused operation. The main operation is the acquisition of Real Estate properties in the area of South Florida. The principal sector in which the company develops its operation is known as Condominium Conversion. The members of SYNERGY are honest, responsible, professional and committed. The following are the Industries in which the Group operates. CONFECTIONS S HEALTH AGRO INDUSTRY REAL ESTATE This information has been secured from sources we believe to be reliable, but we make no Representations or warranties, expressed or implied, as to the accuracy of the information. Reference to square footage or age are approximate. 2006 SYNERGY DEVELOPMENTS GROUP,LLC. 23