Final Presentations - Dallas Hotel Conference
Transcription
Final Presentations - Dallas Hotel Conference
Welcome Remarks and Introductions Cliff Risman Partner Gardere Wynne Sewell LLP Market Update Dan Lesser President and CEO LW Hospitality Advisors LLC U.S. LODGING FUNDAMENTALS 2013 Dallas Hotel Conference Presented by: Daniel Lesser, President & CEO LW Hospitality Advisors 570 Seventh Avenue, Suite 805 New York, NY 10018 USA (212) 300-6684 X101 daniel.lesser@lwhadvisors.com www.lwhospitalityadvisors.com November 14, 2013 U.S. Lodging Industry - Summary Economic Environment • Tepid growth which appears to be losing steam Lodging Fundamentals • Demand is strongly rebounding • 7/13 Highest monthly rooms rev EVER RevPAR is growing Construction accelerating Investor Interest • Public REITs • Private Equity Funds • Sovereign Wealth Funds Non‐traded REITs Family Offices Capital Markets • Robust lending environment has led to more refinancing than transaction activity • Lower cost of debt at higher leverage has increased equity returns • Near term outlook is favorable as far as cost and availability of capital Transaction Activity • Capitalization rates and discount rates have reached a point of stabilization • Values expected to continue to rise at moderate rate primarily due to RevPAR gains • New supply and/or economic factors are starting to impact cap rates and values in some markets LW Hospitality Advisors | Page 2 U.S. Lodging Industry - Bright Future Supply Growth: Below Average through 2016 Demand Growth: Above Average through 2016 Occupancy: Above Average through 2016 ADR Growth: 2X Average through 2016 RevPAR Growth: 2.5X Average through 2016 Source: PKF Consulting USA LW Hospitality Advisors | Page 3 U.S. Lodging Industry - SWOT Analysis Strengths • • • • • • Construction financing limited Emerging U.S. energy markets Developing overseas middle classes Foreign investor perception of relative U.S. safety Rising hotel investment market Rapidly changing technology Weaknesses • • • • • Opportunities • • • • • Industry well positioned to react to any inflationary increases Ancillary revenue opportunities similar to airline industry Hotel brands morph into experiential identities expanding into retail goods and other services No shortage of old functionally obsolete hotel product situated on excellent sites/locations Rapidly changing technology Labor unrest Increasing costs of employee benefits Low growth U.S. economy Brands forcing execution of delayed PIP’s Continued room pricing pressure from OTA’s (Rapidly changing technology) Threats • • • • • • • LW Hospitality Advisors | Page 4 Event risk Labor unrest Rising interest rates Rising inflation Economic recession Brand standard changes Rapidly changing technology Macro Overview 1/1/2009 1/1/2011 11/1/2012 11/1/2013 Contracting Expanding Expanding (Slowly) Expanding (Still Slowly) Jobs Declining Declining Increasing (Slowly) Increasing (Still Slowly) Consumer Spending Declining Expanding Increasing Increasing Business Spending Declining Expanding Increased (Now Stagnant) Accelerating Accelerating Stabilized Muted Accelerating (Modestly) Declining Growing Record Levels Continued Record Levels Economy Supply Growth Room Night Demand U.S. Hotel Performance 2008 2009 2010 2011 2012 Projected Projected 2013 2014 Supply ▲ 2.6% ▲ 3.2% ▲ 2.0% ▲ 0.6% ▲ 0.5% ▲ 0.8% ▲ 1.1% Demand ▼ 1.9% ▼ 5.8% ▲ 7.8% ▲ 5.0% ▲ 3.0% ▲ 2.2% ▲ 2.4% Occupancy ▼ 4.4% ▼ 8.7% ▲ 5.7% ▲ 4.4% ▲ 2.5% ▲ 1.4% ▲ 1.3% ADR ▲ 2.7% ▼ 8.8% ▼ 0.1% ▲ 3.7% ▲ 4.2% ▲ 4.2% ▲ 4.6% RevPAR ▼ 1.8% ▼ 16.7% ▲ 5.5% ▲ 8.2% ▲ 6.8% ▲ 5.7% ▲ 6.0% Source: (Data Only) Smith Travel Research LW Hospitality Advisors | Page 5 T 12 Moving Average through August 2013: Demand Growth Back to Normal; RevPAR Driven by ADR % Change • • • • • • Room Supply* Room Demand* Occupancy A.D.R.* RevPAR* Room Revenue* 1.8 bn 1.1 bn 62.0% $109 $68 $121 bn 12 Months moving average August YTD 2013, Total US Results * All Time High Source: Smith Travel Research LW Hospitality Advisors | Page 6 0.7% 2.4% 1.7% 4.0% 5.8% 6.6% Slowly Catching Up to Prior Peaks U.S. Total Occupancy Percentage 64% 63% 63.20% 63.10% 62.80% 62.20% 62% 61.40% 59.80% Volume ($B) 60% 59.90% 57.50% 58% 56% 54.60% 54% 52% 50% 2005 2006 2007 2008 2009 2010 Total U.S.: Occupancy Percentage Source: Smith Travel Research LW Hospitality Advisors | Page 7 2011 2012 2013P 2014P Favorable Supply/Demand Fundamentals for 2013 8.0% 8 4 2.4% 0 ‐0.9% -4 ‐ 4.7% Supply ‐6.9% Demand -8 1990 2000 Total U.S., Supply & Demand % Change, 12 MMA 1/1990 – 8/2013 Source: Smith Travel Research LW Hospitality Advisors | Page 8 2010 ADR Growth Stalls. Smooth Sailing From Here? 7.5% 6.8% 5 4.1% 0 ‐4.5% -5 Demand % Change ADR % Change ‐8.7% -10 1990 2000 Total U.S., ADR & Demand % Change, 12 MMA 1/1990 – 8/2013 Source: Smith Travel Research LW Hospitality Advisors | Page 9 2010 Positive RevPAR Growth For The Foreseeable Future 9% 10 8.6% 5 112 Months 0 65 Months 36 Mo. ‐2.6% -5 -10 ‐10.1% -15 ‐16.8% -20 1990 2000 Total U.S., ADR & Demand % Change, 12 MMA 1/1990 – 8/2013 Source: Smith Travel Research LW Hospitality Advisors | Page 10 2010 Inflation Adjusted ADRs Still Not Reached – Yet $119 2008 ADR Grown By CPI Nominal ADR 2000 / 2008 Grown by CPI $107 $101 2000 ADR Grown By CPI $85 $85 2000 $116 $104 $107 2002 2004 2006 2008 2010 Total U.S., ADR $ and Inflation Adjusted ADR $, 2000 – 2014F 2000 – 2012 CPI from bls.gov, 2013– 2014 CPI from Blue Chip Economic Indicators Source: Smith Travel Research LW Hospitality Advisors | Page 11 2012 2014F ADR Discounting at Twice The Speed of ADR Increases 110 Aug ‘13 $110 Sept ‘08 $108 105 Dec ‘11 $102 ‐10% 100 +4.9% Apr ‘10 $97 19 Months 19 Months 95 2008 2009 2010 2011 *Total US, ADR $, 12 MMA 1/07 – 8/13 Source: Smith Travel Research LW Hospitality Advisors | Page 12 2012 Scales: Strong Demand Growth, Supply Not An Issue Supply Demand 4.5 3.5 3.2 2.0 1.9 1.7 1.7 0.7 0.7 0.4 ‐0.1 ‐0.8 Luxury Upper Upscale Upscale Upper Midscale *Supply / Demand % Change, by Scale, YTD July 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 13 Midscale Economy ADR Growth > Occupancy Growth Occupancy 5.9 ADR 4.4 4.4 3.8 3.2 2.7 1.9 Luxury 1.8 1.5 Upper Upscale 1.2 1.2 Upscale Upper Midscale *OCC / ADR % Change, by Scale, YTD July 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 14 Midscale 1.5 Economy RevPAR Catches Up To Prior Record Highs 2007 $213$216 YTD August 2013 $113$117 $84 $89 $62 $66 $44 $44 Luxury Upper Upscale Upscale Upper Midscale *RevPAR $, by Scale, YE 2007 & YTD August 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 15 Midscale $31 $31 Economy YTD August Demand Compared to 2007: Transient Drives Recovery Transient Group 23.6% 18.4% 13.9% 7.5% 0.2% ‐0.3% ‐0.6% ‐5.5% ‐2.7% ‐3.1% ‐9.2% 2008 ‐17.1% 2009 2010 2011 2012 *Segmentation Demand % Change, August YTD 2008 through 2013 vs. July YTD 2007 Source: Smith Travel Research LW Hospitality Advisors | Page 16 2013 YTD August ADR Compared to 2007: The Worst Is Behind Us 4.9% 4.1% 2.9% 0.7% 0.1% ‐2.1% 1.3% ‐2.8% ‐4.4% ‐7.1% Transient Group ‐11.9% ‐13.2% 2008 2009 2010 2011 *Segmentation ADR % Change YTD July 2008 through 2013 vs. July YTD 2007 Source: Smith Travel Research LW Hospitality Advisors | Page 17 2012 2013 YTD August 2013 RevPAR: Best / Worst Performing Markets Market RevPAR % Change Market RevPAR % Change Long Island 20.5 Kansas ‐0.4 Oahu Island, HI 14.6 Washington, DC‐MD‐VA ‐0.9 Houston, TX 13.3 Pittsburgh, PA ‐0.9 Jackson, MS 13.2 New York State ‐0.9 San Jose‐Santa Cruz, CA 13.1 Indianapolis, IN ‐1.1 Florida Keys 12.4 Indiana South ‐3.3 Oakland, CA 12.1 Chattanooga, TN‐GA ‐3.9 San Francisco/San Mateo, CA 11.8 Pennsylvania Area ‐5.1 Miami‐Hialeah, FL 11.4 Louisiana North ‐7.4 Central New Jersey 11.3 North Dakota ‐13.8 Source: Smith Travel Research LW Hospitality Advisors | Page 18 US Pipeline: Construction Accelerates Phase 2013 2012 % Change In Construction 79 66 19% Final Planning 125 106 17% Planning 126 132 ‐5% Active Pipeline 330 305 8% *Total US Pipeline, by Phase, ‘000s Rooms, August 2013 and 2012 Source: Smith Travel Research LW Hospitality Advisors | Page 19 Under Construction Rooms Mostly In Middle Segments 29.5 21.6 10.9 7.6 4.7 3.3 Luxury Upper Upscale Upscale Upper Midscale Midscale 1.1 Economy Unaffiliated *US Pipeline, Rooms Under Construction , ‘000s Rooms, by Scale, August 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 20 Construction in Top 26 Markets Market Rooms UC Las Vegas, NV Minn‐St Paul, MN‐WI Oahu Island, HI Boston, MA San Fran‐San Mateo, CA Norfolk‐VA Beach, VA Phoenix, AZ Atlanta, GA Detroit, MI Dallas, TX Seattle, WA Chicago, IL San Diego, CA Tampa‐St Pete, FL St Louis, MO‐IL Philadelphia, PA‐NJ Anaheim‐Santa Ana, CA New Orleans, LA Orlando, FL Houston, TX LA‐Long Beach, CA Miami‐Hialeah, FL Washington, DC‐MD‐VA Denver, CO Nashville, TN New York, NY 52 174 168 474 881 431 968 543 1,492 813 614 585 781 996 722 2,572 1,814 2,422 1,272 2,861 1,675 1,938 12,610 *US Pipeline, Top 26 Markets, Rooms Under Construction as % of Existing Supply, August 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 21 % Of Existing 0.0% 0.0% 0.0% 0.1% 0.3% 0.4% 0.8% 0.9% 1.0% 1.2% 1.3% 1.4% 1.4% 1.4% 1.5% 1.7% 1.8% 1.9% 2.1% 2.4% 2.5% 2.7% 2.7% 4.1% 5.3% 11.9% Total United States Key Performance Indicator Outlook (% Change vs. Prior Year) 2013F by Chain Scale 2013 Year End Outlook Chain Scale Occupancy (% chg) ADR (% chg) RevPAR (%chg) Luxury 2.3% 5.4% 7.8% Upper Upscale 0.9% 4.2% 5.1% Upscale 1.1% 4.4% 5.5% Upper Midscale 0.9% 3.6% 4.5% Midscale 1.1% 2.6% 3.7% Economy 1.7% 3.2% 4.9% Independent 1.9% 4.3% 6.3% Total United States 1.4% 4.2% 5.7% *As of September 6, 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 22 Total United States Key Performance Indicator Outlook (% Change vs. Prior Year) 2014F by Chain Scale 2014 Year End Outlook Chain Scale Occupancy (% chg) ADR (% chg) RevPAR (%chg) Luxury 2.7% 5.4% 8.3% Upper Upscale 0.2% 4.6% 4.8% Upscale 2.7% 5.0% 7.8% Upper Midscale 0.2% 3.2% 3.4% Midscale 1.2% 3.3% 4.5% Economy 2.8% 3.7% 6.6% Independent 0.6% 5.2% 5.8% Total United States 1.3% 4.6% 6.0% *As of September 6, 2013 Source: Smith Travel Research LW Hospitality Advisors | Page 23 LW Hospitality Advisors YTD Q3 2013 Major U.S. Hotel Transactions LW Hospitality Advisors | Page 24 Major Hotel Sales Transactions 1999-2012 $400,000 140 $279,000 35 100 $193,000 $217,000 75 $171,000 $185,000 $185,000 58 $182,000 $100,000 $158,000 $150,000 $162,000 51 $180,000 61 $189,000 $200,000 102 85 $222,000 $250,000 107 36 $265,000 $300,000 89 120 $344,000 113 $242,000 120 $350,000 130 126 80 60 40 20 $50,000 11 $0 0 Average Price Per Room Number of Hotels Sold LW Hospitality Advisors | Page 25 Major U.S. Hotel Sales Quarterly Analysis LW Hospitality Advisors: Select Major 2011-2013 U.S. Hotel Sales Survey Quarter Total Trades Total Rooms Average Size Property Total $ Volume Average Size Deal $ Volume Per Room Q1 2011 36 14,368 399 $2,767,520,000 $76,875,556 $192,617 Q2 2011 42 12,828 305 $3,649,400,000 $86,890,476 $284,487 Q3 2011 21 4,538 216 $812,175,000 $38,675,000 $178,972 Q4 2011 31 9,072 293 $1,632,439,000 $52,659,323 $179,943 Q1 2012 26 7,271 280 $1,871,050,000 $71,963,462 $257,330 Q2 2012 27 5,401 200 $1,080,400,000 $40,014,815 $200,037 Q3 2012 28 7,464 267 $1,739,635,000 $62,129,821 $233,070 Q4 2012 26 6,572 253 $1,783,850,000 $68,609,615 $271,432 Q1 2013 26 7,389 284 $1,885,240,000 $72,509,231 $255,141 Q2 2013 38 10,927 288 $2,647,740,000 $69,677,368 $242,312 Q3 2013 38 11,330 298 $3,331,600,000 $87,673,684 $294,051 Source: LW Hospitality Advisors (LWHA) has compiled the above information from sources deemed reliable, and the information is thought to be correct, however LWHA cannot warrant absolute accuracy of all the data. Use of this information without verification from original sources is at your own risk. LW Hospitality Advisors | Page 26 YTD Q3 2013 Major U.S. Sales Top 10 by Total Price Qtr. Property No. of Rooms Location Estimated Sales Price Estimated Price/Room Buyer Seller Q3 Peabody Orlando Orlando FL 1641 $717,000,000 $436,929 Hyatt Hotels Corp. UST Hotel Joint Venture Ltd. Q3 Park Lane Hotel New York NY 605 $650,000,000 $1,074,380 Witkoff Group Estate of Leona Helmsley Q2 Hyatt Regency Waikiki Beach Resort Honolulu and Spa HI 1230 $450,000,000 $365,854 Blackstone Group JV Whitehall Street Real Estate Funds & Hyatt Hotels Corp. Q1 Atlanta Marriott Marquis Atlanta GA 1663 $293,000,000 $176,188 N/A Host Hotels & Resorts, Inc. Q2 Boston Park Plaza Hotel & Towers Boston MA 1053 $250,000,000 $237,417 Sunstone Hotel Investors, Inc. JV Rockpoint Group & Donald Saunders Q3 Setai Fifth Avenue New York NY 214 $229,000,000 $1,070,093 Great Eagle Group Bizzi & Partners Development Q3 Westin Galleria & Westin Oaks Houston TX 893 $220,000,000 $246,361 Inland American Lodging Group Walton Street Capital Q3 London West Hollywood West Hollywood CA 200 $195,000,000 $975,000 Northwood Investors LLC Blackstone Group LP Q1 Flatotel New York NY 289 $180,000,000 $622,837 JV Chetrit Group LLC & Clipper Equity LLC JV Rockpoint Group, Atlas Capital Group & Procaccianti Group Q1 Liberty Hotel Boston MA 298 $170,000,000 $570,470 LaSalle Hotel Properties JV Carpenter & Co. Inc. & HEI Hotels & Resorts 1 So urce: LW Ho spitality A dviso rs has co mpiled the abo ve info rmatio n fro m so urces deemed reliable, and the info rmatio n is tho ught to be co rrect, ho wever LWHA canno t warrant abso lute accuracy o f all the data. Use o f this info rmatio n witho ut verificatio n fro m o riginal so urces is at yo ur o wn risk. 1 B uyer plans to co nvert ho tel to extended stay co rpo rate suites LW Hospitality Advisors | Page 27 YTD Q3 2013 Major U.S. Hotel Sales Top 10 by Number of Rooms CITY STATE NO. OF ROOMS ESTIMATED SALES PRICE Atlanta GA 1,663 $293,000,000 $176,188 Q3 Peabody Orlando Orlando FL 1,641 $717,000,000 $436,929 Hyatt Hotels Corp. UST Hotel Joint Venture Ltd. Hyatt Regency Q2 Waikiki Beach Resort and Spa Honolulu HI 1,230 $450,000,000 JV Whitehall Street Real $365,854 Blackstone Group Estate Funds & Hyatt Hotels Corp. 2013 Q1 PROPERTY Atlanta Marriott Marquis ESTIMATED PRICE/ROOM BUYER SELLER N/A Host Hotels & Resorts, Inc. Q2 Boston Park Plaza Hotel & Towers Boston MA 1,053 $250,000,000 $237,417 Sunstone Hotel JV Rockpoint Group & Donald Investors, Inc. Saunders Q3 Westin Galleria & Westin Oaks Houston TX 893 $220,000,000 $246,361 Inland American Lodging Group Walton Street Capital Q3 Hacienda Hotel El CA Segundo 640 $26,900,000 $42,031 Rubicon Cos. N/A Q3 Park Lane Hotel New York NY 605 $650,000,000 $1,074,380 Witkoff Group Estate of Leona Helmsley Q3 Crown Reef Resort Myrtle Beach SC 514 $16,100,000 $31,323 Crown Reef Resort LLC Jordan Properties Q2 San Jose Marriott Hotel San Jose CA 506 $83,000,000 $164,032 CBRE Global Investors Prudential Real Estate Investors Q3 Hyatt Regency Santa Clara Santa Clara CA 501 $95,000,000 $189,621 Inland American Lodging Group Inc. Hyatt Corporation Source: LW Hospitality Advisors has compiled the above information from sources deemed reliable, and the information is thought to be correct, however LWHA cannot warrant absolute accuracy of all the data. Use of this information without verification from original sources is at your own risk. LW Hospitality Advisors | Page 28 YTD Q3 2013 Major U.S. Hotel Sales Top 10 by Price Per Room Qtr. Q3 Property Park Lane Hotel No. of Rooms Location New York NY 605 Estimated Sales Price Estimated Price/Room $650,000,000 $1,074,380 Buyer Seller Witkoff Group Estate of Leona Helmsley Great Eagle Group Bizzi & Partners Development Q3 Setai Fifth Avenue New York NY 214 $229,000,000 $1,070,093 Q3 London West Hollywood West Hollywood CA 200 $195,000,000 $975,000 Northwood Investors LLC Blackstone Group LP $85,000,000 Prudential Real Estate $745,614 Investors Brack Capital Real Estate Q2 James New York Q2 Pier House Resort and Caribbean Spa Q2 Lake Placid Lodge NY 114 Key West FL 142 $90,000,000 $633,803 Ashford Hospitality Trust, Inc. Lake Placid NY 30 $19,000,000 $633,333 Ocean Properties Richard E. Jacobs Group Ramsfield Hospitality Finance New York NY 289 $180,000,000 JV Rockpoint Group, JV Chetrit Group LLC & Atlas Capital Group & $622,837 Clipper Equity LLC Procaccianti Group y p Viceroy Hotel New York NY 241 $148,500,000 $616,183 New York Recovery REIT, Inc. Ark Partners Redbury Hotel Hollywood CA 57 $34,000,000 $596,491 Pebblebrook Hotel Trust sbe Hotel Group $570,470 LaSalle Hotel Properties JV Carpenter & Co. Inc. & HEI Hotels & Resorts Q1 Flatotel Q3 Q3 Q1 New York 1 Liberty Hotel Boston MA 298 $170,000,000 So urce: LW Ho spitality A dviso rs has co mpiled the abo ve info rmatio n fro m so urces deemed reliable, and the info rmatio n is tho ught to be co rrect, ho wever LWHA canno t warrant abso lute accuracy o f all the data. Use o f this info rmatio n witho ut verificatio n fro m o riginal so urces is at yo ur o wn risk. 1 B uyer plans to co nvert ho tel to extended stay co rpo rate suites LW Hospitality Advisors | Page 29 YTD Q3 2013 Major U.S. Hotel Sales Top 5 Markets No. of Sales Location No. of Rooms Estimated Sales Price Estimated Price/Room New York NY 10 2,429 $1,779,700,000 $732,688 San Francisco CA 6 1,650 $546,000,000 $330,909 Honolulu HI 5 2,530 $866,000,000 $342,292 San Diego CA 5 1,219 $293,700,000 $240,935 Boston MA 4 1,719 $569,300,000 $331,181 So urce: LW Ho spitality A dviso rs has co mpiled the abo ve info rmatio n fro m so urces deemed reliable, and the info rmatio n is tho ught to be co rrect, ho wever LWHA canno t warrant abso lute accuracy o f all the data. Use o f this info rmatio n witho ut verificatio n fro m o riginal so urces is at yo ur o wn risk. LW Hospitality Advisors | Page 30 Hotel Ownership Increasingly Consolidated Proportion of Rooms Owned by Investor Type for 10 Largest Hotel Owners 3% 100% 90% 20% 7% 13% 80% 15% 14% 4% 4% Public Company 33% 70% 60% C‐Corp 41% Owner/Operator (Public or Private) 32% 50% 67% 40% REIT 30% 20% 59% 36% 10% 4% 0% Late 1990s Approximate share of U.S. institutional quality room stock owned by 10 largest owners Source: Jones Lang LaSalle 14% 37% 12% 2000 27% 2005 44% LW Hospitality Advisors | Page 31 Today 44% Private Equity Off-Shore Investment into U.S. Hotel Market Off‐Shore Investment into U.S. Since 2010 Other Off‐ Shore Regions, 2% China and Hong Kong, 41% Middle East, 32% India, 15% Investment Targets: Southeast Asia, 11% China and Hong Kong Southeast Asia India Middle East Other Off‐Shore Regions Source: Jones Lang LaSalle LW Hospitality Advisors | Page 32 • Coastal gateway markets • Urban locations and resorts • Institutional quality assets, often unbranded • Single assets Hotel Capital Stack Returns/Price Movements 2005 Early 2006 Late 2006 Early 2007 (Peak) Late 2007 Mid 2008 Late 2008 Late 2009 Late 2010 Mid 2011 Late 2012 Late 2013 DEBT Debt To Value 60% 70% 75% 80% 75% 65% 55% 55% 65% 65% 65% Interest Rate 6.00% 6.50% 6.20% 5.75% 6.50% 7.10% 8.00% 8.00% 6.50% 5.50% 5.25% 70% 5.00% Amortization 25 30 I/O I/O 30 25 25 25 25 25 25 25 Debt Constant 7.73% 7.58% 6.20% 5.75% 7.58% 8.56% 9.26% 9.26% 8.10% 7.37% 7.19% 7.02% EQUITY Equity To Value 40% 30% 25% 20% 25% 35% 45% 45% 35% 35% 35% 30% Equity Dividend 10.00% 10.00% 9.00% 8.00% 9.00% 10.00% 11.00% 11.00% 9.00% 8.00% 8.00% 7.00% Weighted Average Cost Of Capital (WACC) 8.64% 8.31% 6.90% 6.20% 7.94% 9.06% 10.04% 10.04% 8.42% 7.59% 7.47% 7.01% Implied Value of $1,000 NOI $11,575 $12,035 $14,493 $16,129 $12,597 $11,034 $9,956 $9,956 $11,881 $13,175 $13,379 $14,264 % Change WACC From Previous Period N/A -3.80% -17.00% -10.10% 28.00% 14.20% 10.80% 0.00% -16.20% -9.82% -1.53% -6.20% % Change WACC From 2005 N/A N/A -20.10% -28.20% -8.10% 4.90% 16.30% 16.30% -2.60% -12.14% -13.48% -18.85% % Change WACC From Peak N/A N/A N/A N/A 28.00% 46.20% 62.00% 62.00% 35.80% 22.42% 20.55% 13.07% % Change Value From Previous Period N/A 4.00% 20.40% 11.30% -21.90% -12.40% -9.80% 0.00% 19.30% 10.89% 1.55% 6.61% % Change Value From 2005 N/A N/A 25.20% 39.30% 8.80% 13.82% 15.58% % Change Value From Peak N/A N/A N/A N/A -21.90% -31.60% -38.30% -38.30% -26.30% -18.31% -17.05% -4.70% Source: LW Hospitality Advisors LW Hospitality Advisors | Page 33 -14.00% -14.00% 2.60% 23.23% -11.56% Hotel Price Changes (Implied Value Of $1,000 NOI) Change in Weighted Cost of Capital Early 2006 8.31% Late 2006 6.90% Early 2007 (Peak) 6.20% 25.00% $14,469 $15,043 $18,116 $20,161 $15,746 $13,793 $12,445 $12,445 $14,852 20.00% $13,891 $14,442 $17,391 $19,355 $15,116 $13,241 $11,947 $11,947 15.00% $13,312 $13,840 $166,678 $18,548 $14,486 $12,689 $11,450 10.00% $12,733 $13,238 $15,942 $17,742 $13,856 $12,138 5.00% $12,154 $12,636 $15,217 $16,935 $13,226 0.00% $1,575 $12,035 $14,493 $16,129 -5.00% $10,997 $11,433 $13,768 -10.00% $10,418 $10,831 -15.00% $9,839 Late 2012 7.47% Late 2013 7.01% $16,469 $16,724 $17,830 $14,258 $15,811 $16,055 $17,117 $11,450 $13,663 $15,152 $15,386 $16,404 $10,952 $10,952 $13,069 $14,493 $14,717 $15,691 $11,586 $10,454 $10,454 $12,475 $13,834 $14,048 $14,977 $12,597 $11,034 $9,956 $9,956 $11,881 $13,175 $13,379 $14,264 $15,323 $11,967 $10,482 $9,458 $9,458 $11,287 $12,517 $12,711 $13,551 $13,043 $14,516 $11,337 $9,931 $8,961 $8,961 $10,693 $11,858 $12,042 $12,838 $10,229 $12,319 $13,710 $10,707 $9,379 $8,463 $8,463 $10,099 $11,199 $11,373 $12,125 -20.00% $9,260 $9,628 $11,594 $12,903 $10,077 $8,827 $7,965 $7,965 $9,505 $10,540 $10,704 $11,411 -25.00% $8,682 $9,026 $10,870 $12,097 $9,447 $8,276 $7,467 $7,467 $8,911 $9,882 $10,035 $10,698 Change in NOI 2005 8.64% Late 2007 Mid 2008 Late 2008 Late 2009 Late 2010 Mid 2011 7.59% 7.94% 9.06% 10.04% 10.04% 8.42% Source: LW Hospitality Advisors LW Hospitality Advisors | Page 34 Hotel Percent Price Change (Since Early 2007 Peak) Change in Weighted Cost of Capital Change in NOI Early 2007 (Peak) 6.20% Late 2007 Mid 2008 Late 2008 Late 2009 Late 2010 Mid 2011 Late 2012 Late 2013 7.94% 9.06% 10.04% 10.04% 8.42% 7.59% 7.47% 7.01% 25.00% 25.00% -2.40% -14.50% -22.80% -22.80% -7.90% 2.11% 3.69% 10.55% 20.00% 20.00% -6.30% -17.90% -25.90% -25.90% -11.60% -1.97% -0.46% 6.13% 15.00% 15.00% -10.20% -21.30% -29.00% -29.00% -15.30% -6.06% -4.60% 1.70% 10.00% 10.00% -14.10% -24.70% -32.10% -32.10% -19.00% -10.14% -8.75% -2.72% 5.00% 5.00% -18.00% -28.20% -35.20% -35.20% -22.70% -14.23% -12.90% -7.14% 0.00% 0.00% -21.90% -31.60% -38.30% -38.30% -26.30% -18.31% -17.05% -11.56% -5.00% -5.00% -25.80% -35.00% -41.40% -41.40% -30.00% -22.40% -21.19% -15.98% -10.00% -10.00% -29.70% -38.40% -44.40% -44.40% -33.70% -26.48% -25.34% -20.41% -15.00% -15.00% -33.60% -41.80% -47.50% -47.50% -37.40% -30.57% -29.49% -24.83% -20.00% -20.00% -37.50% -45.30% -50.60% -50.60% -41.10% -34.65% -33.64% -29.25% -25.00% -25.00% -41.40% -48.70% -53.70% 53.70% -44.80% -38.73% -37.79% -33.67% Source: LW Hospitality Advisors LW Hospitality Advisors | Page 35 U.S. LODGING FUNDAMENTALS 2013 Dallas Hotel Conference Presented by: Daniel Lesser, President & CEO LW Hospitality Advisors 570 Seventh Avenue, Suite 805 New York, NY 10018 USA (212) 300-6684 X101 daniel.lesser@lwhadvisors.com www.lwhospitalityadvisors.com November 14, 2013 The Capital Markets: Where are we in the cycle? Moderator: Chuck Bedsole, Managing Director, Alvarez & Marsal Real Estate Advisory Services, LLC Panelists: Monty J. Bennett, Founder, Chairman and CEO, Ashford Hospitality Trust John Bourret, Managing Director, HFF Tom Corcoran, Chairman of the Board, FelCor Lodging Trust Jonathan Wang, Managing Director, Northwood Investors Transaction of the Year Award Mike Rawlings Mayor, City of Dallas The Joule Dallas Security & Safety In The Hospitality Industry Brad Bonnell, VP, Loss Prevention Extended Stay America Market Value of Security Capability Key accounts are now inquiring concerning hotel security capability. Managing Expectations In order to meet those expectations a property needs to be prepared to demonstrate an intelligence led program aligned with the historical legal principals that define the legal and moral duties of an Inn Keeper concerning safety and security. Reasonable Care The manner in which a prudent and responsible person would respond to foreseeable and predictable threats. April 27, 1999 InterContinental Hotel Athens State Department: Greece - Public Announcement, April 29, 1999 On April 27, 1999, a terrorist group placed a bomb at the Intercontinental Hotel in Athens, killing one person and injuring one other. Neither of the victims was a U.S. citizen.. Managing Expectations • Fire Safety Planning & Emergency Response • Evacuation/Shelter In Place/Lock Down • Bomb Threat • Active Shooter • Access Control/Key Controls • CCTV Systems • Affiliation with intelligence/security agencies • Crisis Management Planning/Communication • Data Security/Privacy Professional Affiliations • Overseas Security Advisory Council (OSAC) • American Hotel Lodging Association (AHLA) • American Society of Industrial Security (ASIS) • Hospitality Lawyer • Association of Certified Fraud Examiners (ACFE) Fraud REDUCING LOSS THROUGH STRATEGIC FRAUD RISK MANAGEMENT Vulnerabilities • Renovation • Loyalty/Frequency Marketing Programs • Travel Agency Commission Programs Loss 5% * Annual gross revenue is lost to fraud * ACFE Report to the Nations 2010 & 2012 * University of Portsmouth, Center for Counter Fraud Studies, 2012 Case Studies Arrested 8 Dec 2011, for theft of $192K through fraudulent point redemptions. Giddens had been depleting legitimate accounts since 2004 using the computers at a public library. Case Studies Moammar Barq, owner of Moammar Travel Services, Nablus Palestine Territory indicted in US District Court for generating actual loss of $1.1M in fraudulent travel agency commissions Strategic Fraud Risk Management • Governance • Prevention • Detection • Investigation • Threat Assessment Q&A The Perspective of the Major Brands Moderator: Dave Johnson, President and CEO, Aimbridge Hospitality L.P. Panelists: Jim Chu, Senior Vice President, Hyatt Hotels Corporation Mike Deitemeyer, President, Omni Hotels & Resorts G. Randle McCaslin, Vice President and Practice, PKF Consulting USA Thomas D. Papelian, Senior Vice President, Marriott International, Inc. Allison Reid, Senior Vice President, Starwood Hotels & Resorts Worldwide Inc. Closing Remarks and Thanks Cindy Nelson Partner Gardere Wynne Sewell LLP Thank you for being our guest at the 2013 Dallas Hotel Conference. For more information on the Dallas Hotel Conference Sponsors, please see below. For general conference questions, please contact Elizabeth Conroy (econroy@gardere.com). David W. Johnson President and CEO Aimbridge Hospitality LP www.aimbridgehospitality.com Dave.Johnson@aimhosp.com Clifford J. Risman Partner Gardere Wynne Sewell LLP www.gardere.com crisman@gardere.com Chuck Bedsole Managing Director Alvarez & Marsal Real Estate Advisory Services, LLC www.alvarezandmarsal.com ebedsole@alvarezandmarsal.com John Bourret Managing Director HFF www.hfflp.com jbourett@hfflp.com