Capital Improvements Plan
Transcription
Capital Improvements Plan
Capital Improvements Plan FY 2014 – 2015 Recommended by Planning Commission: March 12, 2014 Approved by Board of Supervisors: April 15, 2014 Capita l Impro vemen ts P lan 2014 -2015 Warren County Board of Supervisors Daniel J. Murray, Jr., Chairman Linda P. Glavis, Vice-Chairman Tony F. Carter Archie A. Fox Richard H. Traczyk Douglas P. Stanley, County Administrator Warren County Planning Commission Doug Rosen, Chairman Robert Myers, Vice-Chairman Hugh Henry Lorraine Smelser Scott Stickley Mark Bower (Term Expired 12/31/2013) Planning Department Taryn Logan, Planning Director Matt Wendling, Planner II Erick Moore, Zoning Administrator Eric Patton, GIS Coordinator Erin Whited, Administrative Assistant Page 2 Capital Improvements Plan 2014-2015 Table of Contents Introduction………………………………………………………………………………….4 2014-2015 Capital Improvements………………………………………………………….7 Project Descriptions…………………..…………………………………………………….. Priority 1: VDOT Revenue Sharing Program Priority 2: Health & Human Services Complex Shenandoah Farms Convenience Site Transfer Station Facility Upgrades Crooked Run/Rt. 522 Convenience Site Priority 6: Ressie Jeffries Renovations A.S. Rhodes HVAC Improvements & Roof Replacement Roof Replacement Projects Priority 9: Transportation Department Roof Replacement Priority 10: New Middle School LFK HVAC Upgrades & Roof Replacement Blue Ridge Technical Center HVAC Upgrades A.S. Rhodes Repave Parking Lot & Replace Stairs Priority 14: Rockland Park Master Plan Development - Amphitheater Rockland Park Master Plan Development - Athletic Fields New Voting Machines Transfer Station Pavement Rehabilitation Priority 18: Skyline Soccerplex - Soccer Field Additions Fire & Rescue Training Center High School Gym Improvements Priority 21: Transportation Department Repave Parking Area Priority 22: Rockland Park Master Plan - Shelters Rockland Park - Playground Gertrude Miller Park—Concession/Restroom Facility Priority 25: Skyline Soccerplex - Lighting Improvements Hangar Construction Priority 27: Skyline Soccerplex - Stadium Seating Priority 28: Indoor Firearms Range Evaluation Form/Rankings by Department………………………….…………………...…….....42 Evaluation Criteria………….……………………………………………………………...…………….....43 Page 3 Capital Improvements Plan Warren County 2014-2015 Introduction Section 15.2-2239 of the Code of Virginia assigns the responsibility for capital outlay programs to the local planning commissions. The Code states that the local commission may, and at the direction of the governing body shall, prepare and revise annually a capital improvement program based on the comprehensive plan of the county or municipality for a period not to exceed the ensuing five years. At their meeting on June 3, 1997, the Warren County Board of Supervisors authorized the Planning Commission and staff to develop a Capital Improvement Plan (CIP) for fiscal year 1998-99. The CIP is to be updated on an annual basis with individual projects removed and added from the plan as they are completed or as priorities change. The plan is intended as a guide to assist the Board of Supervisors in the development of the County’s budget. The CIP process began with the submission of capital expenditure requests from County Departments and associated agencies. These requests were evaluated by the Planning Commission, using a list of twelve criteria. These criteria are similar to those developed by the Virginia Department of Housing and Community Development and those used by other jurisdictions for evaluating capital projects. The use of evaluation criteria provides objectivity to the evaluation process. The Commission, using the criteria scores, determined a recommended priority for the various requests. Representatives of departments making expenditure requests were invited to comment on the proposed plan. The Planning Commission then held a public hearing on the proposed CIP before making a formal recommendation to the Board of Supervisors. It should be noted that the CIP is strictly advisory. Once the plan is adopted, individual project priorities may change throughout the course of the year. It is quite possible that a certain project may not be funded during the year indicated in the CIP. Individual project funding requests must be submitted annually by the requesting department as part of the County’s budget process. The Warren County CIP includes major capital projects that are: non-recurring; should have a “useful life” of five years or more; and the estimated cost of the expenditure must exceed $50,000 for a general government project and $100,000 for a school project. Expenditures above this amount will be considered “capital”, and those below it “operating”. Projects included in this document address facilities development and/or improvement, infrastructure and large equipment needs. Each project is associated with a specific operating department and will include prior funding, estimated expenditures over the next five years and the total estimated cost of the project. All figures used represent estimated expenditures of the County. Also included for each project is a complete description, justification, possible funding source, impact on departmental operating budget and the project’s relationship to the County’s Comprehensive Plan. Page 4 Capital Improvements Plan 2014-2015 Implementation of Previous Capital Improvement Plans This is the fourteenth year of the County Capital Improvement planning process. Since the 1998-1999 Fiscal Year, the County has been able to fund a number of projects with the limited funds available. The following tables represent the projects that have been funded and/or deleted from the Capital Improvement Plans: CIP YEAR 1998-1999 PROJECT COST OF PROJECT YEAR COMPLETED 1998-1999 WCA - Courthouse Renovation Project WCPS - Warren County Public Schools Miscellaneous Maintenance Projects 1998-1999 WCPS - A. S. Rhodes Multi-Purpose Room $175,625 1999 1998-1999 WCPS - E. Wilson Morrison Roof Replacement $195,900 1999 1998-1999 EDA - Industrial Park Infrastructure $1,850,000 1998 1998-2000 EDA - Land Acquisition Fund $2,600,000 1998 1998-1999 EDA - Building Acquisition Fund 1999 1998-1999 WCA – Demolition and construction of parking lot $355,000 Building Donated 1999-2000 WCPS - LFK Elementary Roof Replacement $130,732 1999 $75,000 2001 $169,000 1999 $22,000 2001 $33,000 2001 2000-2001 WCPD - Proffer Study WCA - Replace Parking Lot Lights at Government Center Warren County Administration - Pave Parking Lots - Courthouse Complex $82,400 2001 2000-2001 Adult Softball Complex Lights $20,000 2001 2000-2001 $71,500 2001 2000-2001 Warren County Administration - Extend Façade Warren County Administration - Reseal and Re-stripe Parking Lot at Government Center $38,000 2001 2001-2002 Avtex - Skyline Demolition $408,000 2001 2000-2001 $71,500 2001 2001-2002 Warren County Administration - Extend Façade Warren County Parks and Recreation - Claude A. Stokes Swimming Pool $47,467 2001 2002-2003 FR-WC Airport - Taxiway $611,000 2002 2002-2003 FR-WC Airport - Hangar (site work) $188,000 2002 1999-2000 1999-2000 1998-2000 2000-2001 WCPS - Warren County High School Boiler Replacement WCPS - Warren County School System Technology Networking Improvements $1,500,000 2000 $885,000 2000 1998 Page 5 Warren County CIP YEAR COST OF YEAR COMPLETED PROJECT $320,000 2002 $28,000 2002 PROJECT 2002-2003 2002-2003 FR-WC Airport - Hangar (Construction) FR-WC Airport - Maintenance Building 2002-2003 2002-2003 FRWC/EDA - Bering Dr./Toray Dr. Connection WCFR - Communications System WCPS - E. Wilson Morrison - HVAC/Window Replacement Samuels Public Library - Windows Based Automation System WCA - VDOT Revenue Sharing Program $2,200,000 $1,092,858 2004 2004 $2,788,700 2004 $100,000 $250,000 2005 2005 $355,500 2006 2004-2005 2004-2005 2004-2005 2004-2005 2004-2005 2004-2005 2004-2005 WCA - VDOT Revenue Sharing Program FR-WC Airport - Safety, Security & Operational Improvements WCPR - Park Maintenance Building WCPR - Skyline Soccerplex WCPS - Phase I Facilities Plan WCPR - Bing Crosby Stadium Renovation WCA - VDOT Revenue Sharing Program Samuels Public Library - New Facility $422,356 $722,906 $82,869,054 $4,052,496 $150,000 $6,494,418 2006 2006 2006 2007 2007 2008 2009 2008-2009 WCA - Replacement Refuse Sites - Linden $585,000 2009 2008-2009 2008-2009 $55,800 $18,890 2009 2009 $51,116 $200,000 $25,023,602 2009 2010 2010 2008-2009 2008-2009 WCPR - Fishnet Property Master Plan WCPR - Paving Project WCPR - Front Royal Golf Club Improvement Projects WCA - VDOT Revenue Sharing Program WCPS - Phase II Facilities Plan WCPR - Skyline Soccerplex - Concession Building WCPR - Skyline Soccerplex - Paving $115,600 $153,391 2010 2011 2008-2009 2008-2009 2012-2013 2012-2013 2012-2013 2012-2013 2012-2013 2012-2013 2012-2013 WCPR - Skyline Soccerplex - Shelter WCA - VDOT Revenue Sharing Program WCA - 15th Street Middle School Renovation WCA - Methane Gas Monitoring System WCA - VDOT Revenue Sharing Program WCPS - LFK Curb and Gutter WCPR - Lions Park Restroom WCPS—New Middle School WCA-VDOT Revenue Sharing Program $10,500 $207,750 $2,500,252 $84,000 $200,000 $245,734 $34,649 $799,448 $250,000 2002-2003 2004-2005 2004-2005 2004-2005 2008-2009 2008-2009 2008-2009 Page 6 Total $140,865,962 Total WCPS $113,357,795 2011 2011 2012-2013 2013 2012 2012 2013 2013 2013 81.47% 25 27 28 25 22 22 22 21 18 18 18 14 14 14 14 10 10 10 10 9 6 6 6 2 2 2 2 1 WCR—New Voting Machines Solid Waste—Transfer Station Pavement Rehabilitation WCPR—Skyline Soccerplex– Soccer Field Additions WCFR—Fire and Rescue Training Center WCPS—WC High Gym Improvements WCPS—Transportation Dept. Repave Parking Area WCPR—Rockland Park -Shelters WCPR—Rockland Park-Playground WCPR—Gertrude Miller Park-Concession/ Restroom Facility WCPR—Skyline Soccerplex-Lighting Improvements WCA-FR/WC Airport-Hangar Construction WCPR—Skyline Soccerplex Stadium Seating 1 Page 7 $3,756,000 $777,500 $59,000 $210,000 $370,000 $74,415 $255,000 $85,000 $370,000 $878,945 $227,500 $1,317,220 $173,563 $7,000,000 $60,000 $851,250 $2,500,000 $435,000 $700,000 2016 $370,000 $700,000 $400,000 $105,000 $1,170,000 $900,000 2018 $ 2,448,750 $ 3,645,000 $370,000 $400,000 $750,000 $128,750 $800,000 2017 2019 $2,205,200 $125,000 $370,000 $385,200 $125,000 $200,000 $110,000 $1,000,000 $32,152,560 $2,193,105 $403,177 $22,945,466 $934,960 $3,138,429 $2,537,423 $1,180,677 $74,415 $5,949,105 $255,000 $85,000 $59,000 $210,000 $125,000 $1,850,000 $385,200 $878,945 $227,500 $119,250 $1,317,220 $173,563 $125,000 $700,000 $800,000 $62,242,796 $200,000 $285,000 $2,536,210 $8,513,429 $1,170,000 $837,250 $7,197,393 $1,005,000 $8,000,000 $102,501,953 $ 106,501,953 $1,180,677 $74,415 $5,949,105 $255,000 $85,000 $59,000 $210,000 $125,000 $1,850,000 $385,200 $878,945 $227,500 $119,250 $1,317,220 $173,563 $125,000 $700,000 $800,000 $62,242,796 $200,000 $285,000 $2,536,210 $8,513,429 $1,170,000 $837,250 $4,659,970 $1,005,000 $4,000,000 Interest Total County From Debt Total Project Contribution Services Cost 1County contribution based on 80/20 split with Town. 2 Interest is calculated at 5.00% APR based on a 20-year bond. WCA (Warren County Administration) WCAC (Warren County Airport Commission) WCPS (Warren County Public Schools) WCPR (Warren County Parks and Recreation) WCFR (Warren County Fire and Rescue) EDA (Economic Development Authority of the Town of Front Royal and Warren County) WCR (Warren County Registrar) WCSO (Warren County Sheriffs Department). 3Additional funding required in out years. 1 4 1 5 3 1 2 7 1 9 7 2 $119,250 $32,297,330 $120,000 $2,875,000 $273,500 $4,659,970 $1,005,000 $600,000 2015 Totals $ 40,857,580 $ 14,927,893 WCPR—Rockland Park-Athletic Fields 8 WCSO— Indoor Firearms Range WCPR—Rockland Park-Amphitheater 6 6 5 4 1 8 1 3 2 4 3 WCA—Health & Human Services Complex Solid Waste-Shen Farms Covenience Site Solid Waste—Transfer Station Facility Upgrades Solid Waste—Crooked Run/Rt. 522 Convenience Site WCPS—Ressie Jeffries Renovations WCPS—A.S. Rhodes HVAC Improvements & Roof Replacement Buildings & Grounds-Roof Replacement Projects WCPS—Transportation Dept. Roof Replacement WCPS—New Middle School WCPS—LFK –HVAC Upgrades & Roof Replacement WCPS—Blue Ridge Technical Center HVAC Upgrades WCPS—A.S. Rhodes Repave Upper Parking Lot & Replace Stairs 2 1 Projects WCA—VDOT Revenue Sharing Program 1 County Dept. Priority Priority Estimated Cost Capital Improvements Plan 2014-2015 Warren County Department Project Warren County Administration VDOT Revenue Sharing Program Estimated Expenditures by Fiscal Year Prior 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $600,000 $700,000 $800,000 $900,000 $1,000,000 Approved Funding Total $4,000,000 DESCRIPTION The Virginia Department of Transportation has a matching program whereby localities may pay 50% of the cost of construction of transportation improvements. These funds can be used outside of the County’s Primary and Secondary road improvement plans to make necessary improvements. The County is currently funding $250,000 per year for projects on state highways and $100,000 per year for rural addition projects where subdivision roads are upgraded to state standards. JUSTIFICATION The road improvement projects that could be funded under this program have the potential to serve the entire community. FUNDING SOURCES The VDOT Revenue Sharing funds are matched dollar for dollar by VDOT by up to $10 million. In FY20112012 VDOT provided over $103 million in matching funds statewide. OPERATING BUDGET IMPACT There would be no impact on the County’s operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as an objective to: “Maintain and improve existing transportation facilities to meet increased demand” (7-25). Page 8 Capital Improvements Plan 2014-2015 Department Project Warren County Administration Health & Human Services Complex Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $4,659,970 Total $4,659,970 DESCRIPTION When the Warren County School Board adopted its Capital Improvement Plan (CIP) in 2004, the plan was to convert the Warren County Junior High School building to a high school, build another 1,200 student high school expandable to 1,500 students, and convert the former Warren County High School to a middle school. The Warren County Middle School would then be renovated. During the process it was determined that there was less than a $1 million difference to construct a new state-of-the-art middle school on the greenfield site. The County also determined that this would reuse a portion of the 15th Street Middle School to house the Health Department and Social Services Department in lieu of constructing a new health and human services building as was outlined in the County’s 20-year facilities plan. The County has rezoned the former Warren County Middle School property located on 15th Street to Commercial (C) to allow for adaptive reuse of the facility to include: offices for the Warren County Department of Social Services, Warren County Health Department, Warren County Parks and Recreation Department, Diversified Minds Alternative Program, Warren County Public Schools Maintenance Department, and the Warren County Senior Center. JUSTIFICATION The Warren County Health Department and Warren County Department of Social Services have outgrown their existing office space. The Health Department space on Peyton Street is privately owned, does not have room for expansion and is inadequate to meet the current needs of the Department. In addition, the current location does not meet handicap accessibility requirements and continues to have roofing leaks and well as HVAC and electrical issues. The Social Services Building, like the Health Department Building, was constructed to a residential grade of construction, doesn’t meet accessibility requirements of the customers that is serves and is inadequate for the existing staff. FUNDING SOURCES It is anticipated that the County would use funding set aside from the “twice-a-year” billing windfall in special projects and repay the fund from rent payments from DSS and the Health Department over a 20-30 year period. A portion of the rent for both facilities is currently and will be paid as part of their respective County appropriations. The County currently has $6.85 million in this account. Page 9 Warren County OPERATING BUDGET IMPACT There will be an impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Maintain existing, efficient equipment and facilities for County Government and residents.”(5-45). This project is specifically listed in the Comprehensive Plan (5-45). Page 10 Capital Improvements Plan 2014-2015 Department Project Warren County Solid Waste Shenandoah Farms Convenience Site Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding 1,005,000 Total $1,005,000 DESCRIPTION The current convenience site has become functionally obsolete, does not offer recycling, and is operationally unsafe for County/contract employees and users. A new double compactor operation which offers recycling capabilities is needed in the area. JUSTIFICATION County solid waste continues to experience an overall growth trend. As the economy continues to improve, residential and commercial growth will place an added burden on this obsolete facility. The current Shenandoah Farms site is the only satellite facility in the County without recycling services. A new site with recycling facilities will remove thousands of pounds of recycled materials from our solid waste stream annually. Being able to remove these recyclable materials will reduce our overall costs and help the environment. FUNDING SOURCES The County’s general fund and proffers would be the source of funding. OPERATING BUDGET IMPACT Impacts on the operational budget will be minimal. We will save approximately $8,000 per year in rental costs when the current site is closed. However, we will have some site remediation costs to close it down. We will experience some costs savings on solid waste hauling and some revenue on recyclables, but incur costs on recyclable hauling. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide waste management services consistent with the residents’ needs, in a cost-efficient manner, which would encourage development consistent with the Comprehensive Plan” (5-40). As an objective, the plan states to, “Coordinate service expansion with the County’s Comprehensive Plan so that development and expansion of services coincide.” Page 11 Warren County Department Project Warren County Solid Waste Transfer Station Facility Upgrades Estimated Expenditures by Fiscal Year Prior 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $273,500 $435,000 $128,750 Approved Funding Total $837,250 DESCRIPTION The current Transfer Station was constructed and opened in 1993 with an anticipated life expectancy of approximately 20 years. To meet the County’s expected growth in solid waste over the next 10 +/years, and to address the basic health and safety needs of our employees at the facility, several projects are needed. They are described below in order of priority: 1. Maintenance shop – upgrade existing facility to allow staff to properly maintain equipment. The current shop doesn’t even have a concrete floor; requiring staff to lie on a gravel floor to service equipment. An upgrade would include remodeling of the current facility, concrete floor, new HVAC system, insulation, secure stock/tool room, and upgrade bathroom facilities. Adequate equipment such as hand tools, air compressor, welder, etc. would also be included. 2. Supervisor office/employee locker room – currently employees have no enclosed area, except for an unheated wooden shed to change and/or clean up in. A new facility would include 1-2 supervisory offices, bathroom/shower facilities, employee locker room, small kitchen/breakroom and storage. Approximate size would be 2,000 +/- square feet. 3. Scale House – current scale house is becoming functionally obsolete and is not large enough to maintain required records and supplies. A new scale house of approximately 500 +/- square feet in size would be constructed in the same vicinity as the current one. JUSTIFICATION The projects would meet the safety and human health needs of our current 11 employees. The upgrades would also meet the operational needs of the County for years to come. FUNDING SOURCES The County’s general fund. OPERATING BUDGET IMPACT There will be no impacts to the operating budget. Page 12 Capital Improvements Plan 2014-2015 RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide waste management services consistent with the residents’ needs, in a cost-efficient manner, which would encourage development consistent with the Comprehensive Plan” (5-40). As an objective, the plan states to, “Coordinate service expansion with the County’s Comprehensive Plan so that development and expansion of services coincide.” Page 13 Warren County Department Project Warren County Solid Waste Crooked Run/Rt. 522 Convenience Site Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $1,170,000 Total $1,170,000 DESCRIPTION The current convenience site is the busiest of all the satellite facilities and is becoming functionally obsolete. Due to its location adjacent to the VDOT park-n-ride and Essroc Quarry, it is operationally unsafe for County/contract employees and users. A new double compactor facility which offers expanded recycling capabilities is needed which separates the site users from the commuter traffic and heavy truck traffic associated with the quarry operations. JUSTIFICATION County solid waste continues to experience an overall growth trend. As the economy continues to improve, residential and commercial growth will place an added burden on this obsolete facility. FUNDING SOURCES The project would be funded from the County’s general fund. OPERATING BUDGET IMPACT The impacts on the operating budget will be minimal. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide waste management services consistent with the residents’ needs, in a cost-efficient manner, which would encourage development consistent with the Comprehensive Plan” (5-40). As an objective, the plan states to, “Coordinate service expansion with the County’s Comprehensive Plan so that development and expansion of services coincide.” Page 14 Capital Improvements Plan 2014-2015 Department Project Warren County Public Schools Ressie Jeffries Renovations Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $2,875,000 $2,500,000 Total $5,375,000 DESCRIPTION Ressie Jeffries Elementary School was built in 1959 with additions in 1967 and 1976. It has 76,950 sq. ft. and is situated on 20 acres located on East Criser Road. This project involves upgrading the heating and cooling systems; replacement of windows, exterior doors, and roof; and reconfiguration of the front entrance and parking area. At present, the school does not have central air conditioning, but most classrooms, the library, and office spaces have window air conditioners. With the upgrade to the hearing and cooling systems, the windows and exterior doors will need to be replaced so the systems can operate economically. All windows are single pane style and need to be replaced for energy efficiency. All exterior doors are made of wood and in bad condition and need to be replaced for safety reasons and to conserve energy. The building is in need of a new roof as the current one has been patched to the point where total replacement is needed. The reconfiguration of the front entrance will increase the security at the school. Currently, visitors are required to ring a door bell to be admitted into the school. After a visitor is allowed in the school, they have multiple areas of access including the cafeteria and gymnasium before they reach the office. The reconfiguration of the parking area will allow additional parking spaces and change the flow of car traffic to maximize student safety and traffic flow. This conversion will allow greater separation between staff parking and the student drop-off area. JUSTIFICATION Replacement windows and exterior doors are necessary for energy efficiency and safety. The roof has experienced some leaking problems over the years and has been patched to the point where total replacement is necessary. Reconfiguration of the front entrance and the parking area will increase the safety for the students and staff at Ressie Jeffries Elementary School. FUNDING SOURCES The improvements will generate energy cost savings which will pay for a portion of the project cost over the term of the contract. The estimated savings on energy costs for Ressie Jeffries Elementary School is $70,000 per year. Additional funds will be needed to supplement the cost for the entirety of the project. OPERATING BUDGET IMPACT There will be no impacts to the operating budget. Page 15 Warren County RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new school facilities and renovate existing facilities which would be consistent with the Comprehensive Plan.” (526). Page 16 Capital Improvements Plan 2014-2015 Department Project Warren County Public Schools A.S. Rhodes HVAC & Roof Replacement Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $851,250 $750,000 Total $1,601,250 DESCRIPTION A.S. Rhodes Elementary School, located at 224 W. Strasburg Road, opened in 1936 with four rooms. It was enlarged in 1951 and has an optimal education capacity of 240. Physical capacity is 300. In 1983 new windows, dropped ceiling and new lighting were added. A metal building constructed in 1999 serves as a multi-purpose space for physical education, school programs and after school activities. It has 22,980 square feet and is situated on five acres. This project would consist of replacing the heating and cooling systems with an updated energy efficient HVAC system, replacement of the membrane roof, and replacement of the shingled roof. JUSTIFICATION The purpose of this project is to provide a centralized HVAC system so that the offices, cafeteria, library and all classrooms may be air conditioned. At the present time air conditioning is provided through inefficient window units. Although heat is provided through a furnace, the existing system is a steam system. Most of the heating pipes date from 1936 to 1951. It was estimated in 2007-2008 that the steam pipes had a remaining life expectancy of 8 years. Currently, this facility has a mixture of a flat membrane roof and a sloped asphalt shingle roof. Portions of this roof are 30+ years old and beyond the expected useful lifespan. The roof has experienced some leaking problems over the years and has been patched multiple times. FUNDING SOURCES Warren County Public Schools are in the process of selecting an energy services company which will conduct a comprehensive energy audit of our facilities and identify improvements which will save energy. The energy services company will design and construct a project that meets the needs of Warren County Public Schools based on the information discovered during the comprehensive energy audit. The improvements will generate cost savings which will pay for a portion of the project over the term of the contract. The estimated savings on energy costs for A.S Rhodes Elementary School is $30,000 per year. OPERATING BUDGET IMPACT The School System did not indicate any impact on its operating budget. It would be anticipated that a new HVAC system would provide more efficient heating. Any savings would be offset by the cost of providing air conditioning. Page 17 Warren County RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new school facilities and renovate existing facilities which would be consistent with the Comprehensive Plan” (526). This project is specifically listed in the Comprehensive Plan (5-23). Page 18 Capital Improvements Plan 2014-2015 Department Project Warren County Buildings & Grounds Roof Replacements Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $120,000 $60,000 $105,000 Total $285,000 DESCRIPTION There are currently three (3) flat roof systems on older County-owned buildings which have been identified to be near or past their expected life expectancy and in need of replacement. They are described below in priority: 1. Courthouse - There are six (6) different flat roof sections totaling approximately 12,080 sq. ft. with a life expectancy between 9-13 years. The manufactures logo on these membranes are dated 1997; making the membrane 16 years old. We are continually having leaks at this facility and have just recently completed capital improvement projects to repair/paint the sloped roofs, exterior fascia replacements, and window sealant to help address leaking issues. However, the roof(s) need to be replaced to completely stop all water penetration. 2. Youth Center - This 6,344 sq. ft. flat membrane roof is approximately 20+ years old. It is still functioning, but is showing its age and failing fast. 3. Community Center—This 10,758 sq. ft. flat membrane roof is still in fairly good condition considering its age of approximately 16+/- years. With some TLC and preventative maintenance, it should be serviceable for another 4-5 years, but planning for its replacement should begin now. JUSTIFICATION The projects would meet the safety and human health needs of County Staff, service vendors, and citizens using these facilities. The building interiors and contents would be maintained and costly repairs/replacements could be avoided. FUNDING SOURCES The funding source will be the County’s general fund. OPERATING BUDGET IMPACT There will be no impact to the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County Government and residents” (5-45). Page 19 Warren County Department Project Warren County Public Schools Transportation Department Roof Replacement Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $200,000 Total $200,000 DESCRIPTION The Transportation Facility is located on Criser Road. The administrative building which occupies the front of the site will be in need of a new roof most likely during the period of this Capital Improvement Plan. The current roof which is a combination of shingles and built-up flat roofing is at least 30 years old. The roof has been patched multiple times. JUSTIFICATION The administrative building houses the Director of Transportation’s offices including those of secretaries as well as meeting rooms. The school division’s vault for storing important historic documents, including minutes of School Board meetings and older student records, is also located in this building. FUNDING SOURCES At this point in time, the General Fund appears to be the best source of funding. OPERATING BUDGET IMPACT There will be no impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County Government and residents” (5-45). Page 20 Capital Improvements Plan 2014-2015 Department Project Warren County Public School New Middle School Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $32,297,330 $7,000,000 Funding Total $39,297,330 DESCRIPTION The project will consist of the construction of an 800 pupil middle school to house students in grades 6-8. By Commonwealth of Virginia standards, the site must be at least 18 acres. To be equal to Warren County Middle School, the square footage would be 163,000. The Warren County School Board owns more than enough acreage at the site known as the Environment Study Area to accommodate the building as well as appropriate athletic facilities. Prior to a final determination on the site, it will be necessary to do a comprehensive study of the site to determine what constraints exist, if any, such as zoning regulations, location of rare species, soil conditions, hazardous materials and traffic and access that might affect the feasibility for use for a middle school. JUSTIFICATION The new middle school will be designed to house 800 pupils. The facilities provided will be equal to those found in the current Warren County Middle School. Once opened the population of Warren County Middle School will be divided between the two buildings. In addition, the 8 th grade currently housed at the two high schools will be moved to the middle school level. The will change the school system’s grade configuration back to the traditional K-5, 6-8, 9-12. The student population of the two middle schools will be approximately 600 each. This will allow sufficient room for future growth in accordance with the Warren County School Board’s Twenty-Year Facilities Plan. Moving the 8th grade from Warren County High School and Skyline High School will reduce the population of both schools by approximately 200 students each thus permitting future student population growth. Both schools are nearing or exceeding their optimal educational capacity of 1100 each. FUNDING SOURCES Funding would be through the general fund. OPERATING BUDGET IMPACT There will be significant operational costs for staffing and maintaining a new middle school. The school board staff estimated costs at $290,000. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new school facilities and renovate existing facilities which would be consistent with the Comprehensive Plan.” (5-26). This project is specifically listed on page 5-23. Page 21 Warren County Department Project Warren County Public Schools LFK - HVAC Upgrades & Roof Replacement Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $400,000 $400,000 Total $800,000 DESCRIPTION Leslie Fox Keyser Elementary School is a 60,683 square foot facility which was constructed in 1976 with additional sections added in 1988 and again in 1993. It is situated on 10 acres in the Town of Front Royal. The building houses 583 students in grades PreK-5. There are also 75 staff members at LFK. The project consists of replacing the propane fired steam boiler, propane fired tube boiler, two reciprocating chillers, and roof. The current heating and cooling system requires the operation of the entire system to heat or cool a small area of the facility. The current heating and cooling system will be replaced with an energy efficient HVAC system which will alleviate the humidity issues the school has experienced. This project also consists of replacing the roof as portions of the roof are 30+ years old and past the expected useful lifespan. The roof has been repaired multiple times throughout the years. JUSTIFICATION The purpose of this project is to provide an energy efficient heating and cooling system which will also alleviate the humidity issues at Leslie Fox Keyser. At this time, the heating and cooling system requires the operation of the entire system to heat or cool a small area of the facility. FUNDING SOURCES Warren County Public Schools are in the process of selecting an energy services company which will conduct a comprehensive energy audit of our facilities and identify improvements which will save energy. The energy services company will design and construct a project that meets the needs of Warren County Public Schools based on the information discovered during the comprehensive energy audit. The improvements will generate cost savings which will pay for a portion of the project over the term of the contract. The estimated savings on energy costs for Leslie Fox Keyser Elementary School is $30,000 per year. The project will be funded by these energy cost savings and the general fund. OPERATING BUDGET IMPACT There will be no impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of existing facilities for the Warren County School System which would be consistent with the Comprehensive Plan.” (5-26). Page 22 Capital Improvements Plan 2014-2015 Department Project Warren County Public Schools Blue Ridge Technical Center HVAC Upgrades Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $700,000 Total $700,000 DESCRIPTION Blue Ridge Technical Center sits on the grounds of Warren County Middle School (formerly old Warren County High School). The square footage is 36,780. Blue Ridge Technical Center opened in 1976. The programs offered in this building are opened to students who attend Warren County High School and Skyline High School. There are currently 308 students taking classes at Blue Ridge Technical center. Adult education classes are taught at this facility in the evening. There are 20 to 30 adults attending our evening classes. JUSTIFICATION The purpose of this project is to upgrade the current hearing and cooling system to an energy efficient HVAC system. The heating and cooling system is original to the building and it is not heating and cooling adequately. FUNDING SOURCES The project will be funded by energy cost savings and the general fund. OPERATING BUDGET IMPACT There will be no impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of existing facilities for the Warren County School System which would be consistent with the Comprehensive Plan.” (5-26) Page 23 Warren County Department Project Warren County Public Schools A.S. Rhodes Parking Lot & Stairs Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $125,000 Total $125,000 DESCRIPTION A.S. Rhodes Elementary School, located at 224 W. Strasburg Road, opened in 1936 with four rooms. It was enlarged in 1951 and has an optimal education capacity of 240. Physical capacity is 300. In 1983 new windows, dropped ceiling and new lighting were added. A metal building constructed in 1999 serves as a multi-purpose space for physical education, school programs and after school activities. It has 22,980 square feet and is situated on five acres. The purpose of this project is to repave the upper parking area and replace the existing wooden stairs with concrete stairs. JUSTIFICATION The upper parking area is cracking and water is seeping through the pavement. The wooden stairs, which connect the parking areas, is in disrepair and needs replaced. The stairs are utilized by students, parents and faculty on a regular basis. The stairs are at a point where they are becoming a safety issue. FUNDING SOURCES The proposed funding for this project would come from the general fund. OPERATING BUDGET IMPACT No impact on operational costs. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of existing facilities for the Warren County School System which would be consistent with the Comprehensive Plan.” (5-26) Page 24 Capital Improvements Plan 2014-2015 Department Project Warren County Parks & Recreation Rockland Park - Amphitheater Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $173,563 Total $173,563 DESCRIPTION The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical hook-ups at several locations, and open and wooded space for potential park development. The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and Recreation Commission and approved by the Board of Supervisors in November 2006. The plan recommended developing a Master Plan divided into 4 phases based on proximity of each area and logical need for access, spreading out funding needs publicly and County identified priorities. Phase 3 plan is intended to be implemented within the next 10 years. County has already demolished the stage area. They recommend replacing the stage with a new structure. JUSTIFICATION The Shenandoah and Happy Creek Districts are underserved with parks and recreation facilities. With the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the National Standards for park acreage. The park will serve as a regional community park for these districts as well as the entire County residents. The County is growing and the demand for an additional outdoor staging amphitheater area is recommended by the local Front Royal/Warren County Chamber of Commerce, and Blue Ridge Arts Council. FUNDING SOURCES Proposed funding for the installation of a staging amphitheater at Rockland Park will come from general funds, other funds, or State/Federal grants for Capital Improvements. OPERATING BUDGET IMPACT There should be minimal impact on operational costs. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in Warren County” (5-11). As an objective, the plan states to, “Plan community facilities with the capability of having multi-functional uses by two or more organizations (public and private).” Page 25 Warren County Department Project Warren County Parks & Recreation Rockland Park—Athletic Fields Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $1,317,220 Total $1,317,220 DESCRIPTION The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical hook-ups at several locations, and open and wooded space for potential park development. The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and Recreation Commission and approved by the Board of Supervisors in November 2006. The plan recommended developing a master plan that examined the potential for athletic fields, community center and other amenities deemed important by the community. The Board of Supervisors formally adopted the Fishnet Park and Recreation Facilities Master Plan in December 2009. JUSTIFICATION The Shenandoah and Happy Creek Districts are underserved with parks and recreation facilities. With the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the National Standards for park acreage. The park will serve as a regional community park for these districts as well as the entire County residents. The County is growing and the demand for recreation facilities such as practice and/or game ready softball fields, baseball fields, soccer fields and football fields is paramount. FUNDING SOURCES Proposed funding for the installation of two softball fields, two football fields, one baseball field and one soccer field at Rockland Park will come from general funds, other funds, or State grants for Capital Improvements. OPERATING BUDGET IMPACT There will be significant additional costs in staffing and maintenance costs including mowing and fertilization. RELATIONSHIP TO COMPREHENSIVE PLAN The project was included in the FY2012-2013 CIP. The Comprehensive Plan lists as a goal to: “Expand recreation activities and sites to all areas of the County” (5-17). Page 26 Capital Improvements Plan 2014-2015 Department Project Warren County Registrar New Voting Machines Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $119,250 Total $119,250 DESCRIPTION Purchase of new Voting Equipment: Optical - Digital Scanner, Includes firmware and ballot box. Annual License Fee (software). JUSTIFICATION Beginning July 1, 2007 by law, the County can no longer purchase any DRE Touch Screen Voting Equipment. Therefore, once our current equipment needs to be replaced, we will be required to replace the DRE Touch Screen Electronic Voting Machines with Optical/Digital Scanners. This equipment will serve the registered voting population of Warren County which is currently 23,656 registered voters. There are currently 11 voting precincts and a central absentee precinct which would need at least one scanner per polling location with extra machines available to use as spares or replacements. FUNDING SOURCES This project will be funded through the County’s general fund. OPERATING BUDGET IMPACT There will be some impact on the operating budget for contract services and materials and supplies. RELATIONSHIP TO COMPREHENSIVE PLAN The project was included in the FY2012-2013 Capital Improvements Plan as priority #25. The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County Government and residents” (5-45). Page 27 Warren County Department Project Warren County Solid Waste Transfer Station Paving Rehabilitation Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $227,500 Total $227,500 DESCRIPTION The current paved areas; driveways, parking areas, container storage areas, etc. were installed when the Transfer Station was constructed in 1992/1993. Age and wear are quickly reducing the remaining life of the pavement. The existing paved surfaces will be further stressed when the current potable water system installations are made within the year. The proposed project will entail the removal of deteriorated areas, repair/rehab, and overlay with a VDOT certified asphalt concrete mix. The new pavement would be re-striped to direct motorists and users of the facility to improve the overall level of safety. JUSTIFICATION The project would serve the County employees and contract vendors who work at the facility as well as the thousands of County citizens and businesses who visit/use the site each year. FUNDING SOURCES The funding for this project will be from the County’s general fund. OPERATING BUDGET IMPACT There will be no impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County Government and residents” (5-45). Page 28 Capital Improvements Plan 2014-2015 Department Project Warren County Parks & Recreation Skyline Soccerplex - Soccer Field Additions Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $878,945 Total $878,945 DESCRIPTION The Front Royal and Warren County area is graced by several new recreation facilities including the Skyline Soccerplex. Also, established youth and adult soccer organizations have been growing in levels of participation. With the increase of soccer organizations using the Skyline Soccerplex facility, time limitations will become and issue. By adding two (2) additional regulation fields constructed on the Western section of the complex, this will extend the usage of the facility and annually vest one (1) field per season. The Parks and Recreation Department drafted a list of future plans for the Skyline Soccerplex. The addition of (2) two new soccer fields would also compliment the existing soccer complex. 1. In recent years, several private schools, Home School Association, and Christendom College have requested additional use of the four (4) established fields constructed in 2005-06. 2. The cost for the Phase I Fields was $722,906.00. The two additional regulation fields are part of the original site plan developed by Painter & Lewis LLC. The site plan has been revised several times because of the large number of improvements. 3. FMC Corporation has already leveled the two pads to subgrade level. JUSTIFICATION The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes 30 acres of land. This facility opened in the Fall 2006 for the Front Royal Soccer Association (youth league) and includes 4 soccer fields, parking, picnic shelter, and picnic area. Current Addition: concrete skatepark facilities, concession/restroom facility, paved parking lots, ADA walking trail and playground equipment. Currently, approximately 600 youth participate in the Front Royal Soccer Association youth league Fall and Spring Seasons. As previously stated, additional youth and adult leagues have been regularly scheduled using this facility during the Fall and Spring Season since 2009. FUNDING SOURCES Proposed funding for the installation of two (2) additional soccer fields at the Skyline Soccerplex would come from the annual general fund, other funding and potential state/federal grants for Capital Improvements. Page 29 Warren County OPERATING BUDGET IMPACT There may be some costs for maintenance of the two additional fields. It is estimated that it will cost $5,000—$10,000 to irrigate and fertilize two additional fields. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in Warren County” (5-17). As an objective, the plan states to, “Plan community facilities with the capability of having multi-functional uses by two or more organizations (public and private).” Page 30 Capital Improvements Plan 2014-2015 Department Project Warren County Fire & Rescue Training Center Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $370,000 $370,000 $370,000 $370,000 $370,000 $25,000 Funding Total $1,875,000 DESCRIPTION The proposed Fire and Rescue Training Center will be located on the south west corner of the Fishnet property; situated on approximately (6) six acres of land. The center will consist of numerous fire and rescue training that will add in the delivery of fire and rescue certification training for the volunteer and career staff. A live fire gas fired training building approximately (5,000) five thousand square feet in size will be placed on a concrete pad. This will allow for site development in years to come; creating an area for the additions of a Fire Behavior Simulator and a Self Contained Breathing Apparatus (SCBA) confidence simulator. Both of these props are cargo container type props with require a flat, level concrete area. JUSTIFICATION The proposed Fire and Rescue Training Center will serve the volunteer and career population of the County which consists of approximately 150 emergency responders. This faculty will add in training and retaining volunteer and career personnel by giving us a means to recertify and develop proficiency based training drills for the system. The proposed center will also aid surrounding Counties and industries within the area by training their personnel. Currently there is only one self sufficient training center that has a wide array of training capabilities. This center is located in Loudoun County; approximately 45 minutes from Warren County and requiring greater travel for the surrounding Counties. DuPont Coatings has expressed an interest in training their fire brigade in Warren County. FUNDING SOURCES The Virginia Department of Fire Programs, Burn Building Grant Program for permanent burn buildings is a match/cost sharing program. The total awarded amount is four hundred and thirty thousand dollars. Four hundred thousand ($400,000) for construction and thirty thousand ($30,000) for architectural/engineering design. OPERATING BUDGET IMPACT There would be additional impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal to, “Provide responsive fire and rescue coverage for the entire community.” As an objective, the Plan states to, “Continue to improve the level of training.” Page 31 Warren County Department Project Warren County Public Schools High School Gym Improvements Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $385,200 Total $385,200 DESCRIPTION When Warren County High School was built there was a flaw in the design of the new gymnasium that led to a problem for attendees during basketball games. The proposed improvements would correct that problem by adding an exterior corridor to the original structure. This would allow basketball patrons who need to use the restroom or purchase snacks to move to those areas without walking behind a basketball goal or exiting side doors of the gym during bad weather and then re-entering via the community entrance. JUSTIFICATION The side of the gym that is affected by the problem can seat as many as 700 people. The problem represents the need to correct a problem that is both an annoyance for patrons and a safety issue both for basketball players and patrons when the ball is in play. FUNDING SOURCES This project would need to be funded form the General Fund unless it qualifies for combining with other projects for which loans or bond proceeds might be available. OPERATING BUDGET IMPACT There will be no impact to the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of existing facilities for the Warren County School System which would be consistent with the Comprehensive Plan.” (5-26). Page 32 Capital Improvements Plan 2014-2015 Department Project Warren County Public Schools Transportation Dept. Repave Parking Area Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $125,000 Total $125,000 DESCRIPTION The Transportation Facility is located at 111 East Criser Road. The parking area is in need of repaving. Through various construction projects, utility cuts, the addition of a service building, and the weight of the vehicles, the asphalt has begun to deteriorate. The plan would be to re-pave the entire parking lot which includes the front parking area where staff vehicles are parked and the back parking area which is utilized for buses and school owned vehicles. JUSTIFICATION Currently, Warren County Public Schools employees 59 bus drivers, 5 mechanics, 3 administrative personnel, 8 car drivers, 8 aides that utilize the front parking area two times a day. We have 60 buses which are parked in the fenced back parking area along with 25 school owned vehicles. FUNDING SOURCES At this time, the General Fund appears to be the best source of funding. OPERATING BUDGET IMPACT There will be no impact to the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County Government and residents” (5-45). Page 33 Warren County Department Project Warren County Parks & Recreation Rockland Park - Shelters Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $59,000 Total $59,000 DESCRIPTION The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical hook-ups at several locations, and open and wooded space for potential park development. The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and Recreation Commission and approved by the Board of Supervisors in November 2006. The plan recommended developing a Master Plan divided into 4 phases based on proximity of each area and logical need for access, spreading out funding needs publicly and County identified priorities. Phase 3 plan is intended to be implemented within the next 10 years. County has already demolished the stage area. They recommend replacing the stage with a new structure. JUSTIFICATION The Fishnet Parks and Recreation Facilities Master Plan recommends the addition of a large playground facility in the Phase II (3-5 year) schedule. The Parks and Recreation Department has had numerous requests since 2008 by recreation commission youth organizations, private schools, colleges and adult organizations. The County would like to offer it’s citizen’s additional shelters in rural park settings similar to Sherando Park. FUNDING SOURCES Proposed funding for the two (2) shelters will come from the Front Royal Rotary Club ($25,000) and from Zachary Construction rental lease funds and funding for Capital Improvements. OPERATING BUDGET IMPACT This project will have minimal impacts on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Expand recreation activities and sites to all areas of the County.” (5-17). Page 34 Capital Improvements Plan 2014-2015 Department Project Warren County Parks & Recreation Rockland Park—Playground Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $210,000 Total $210,000 DESCRIPTION The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical hook-ups at several locations, and open and wooded space for potential park development. The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and Recreation Commission and approved by the Board of Supervisors in November 2006. The plan recommended developing a Master Plan that examined the potential for athletic fields, community center and other amenities deemed important by the community. The Board of Supervisors formally adopted the Fishnet Park and Recreation Facilities Master Plan in December 2009. JUSTIFICATION The Shenandoah and Happy Creed Districts are underserved with parks and recreation facilities. With the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the National Standards for park acreage. The park will serve as a regional community park for these districts as well as the entire County residents. The County is growing and the demand for recreation facilities such as a large playground facility is paramount. FUNDING SOURCES Proposed funding for the large playground structure will come from the Zachary Construction rental lease, general funds and other funding for Capital Improvements. OPERATING BUDGET IMPACT This project will have some additional operating maintenance costs. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “Expand recreation activities and sites to all areas of the County.” (5-17) Another goal states, “To provide a variety of quality recreational opportunities in Warren County.” (5-17). Page 35 Warren County Department Project Warren County Parks & Recreation Gertrude Miller Park Concession/Restroom Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2017 2018 FY 5 $85,000 Total $85,000 DESCRIPTION The Front Royal and Warren County area are graced by new and established recreation facilities, including the Bing Crosby Stadium (2006), new lighting at Champs 53 Baseball Complex, and the Adult Softball Complex (2008-2009). Also, local public and private schools, church organizations, parks and recreation department adult softball leagues during the spring and fall seasons. Saturday scheduled tournaments are a regular occurrence during the two (2) seasons, numbers are growing in use of these facilities. A new concession/restroom has come to light and requested for the replacement restroom due to the age of this facility. Over the past five (5) years, concession/restroom facilities have been constructed at Skyline Soccerplex, Chimney Field Park, and Lion’s Park. This facility improvement is recommended as a short term improvement for the Design Guidelines established in 2007. JUSTIFICATION Gertrude Miller Park is located in a sixty (60) acre park at the intersection of East 8th Street and Stadium Drive. Park amenities include five picnic shelters, sand volleyball, playground, Adult Softball Complex, and playgrounds. We receive weekly complaints regarding the condition of the facility. Parks staff are making repairs several times per month. FUNDING SOURCES This project will be funded through the County’s general fund. OPERATING BUDGET IMPACT There will be no impacts on operational budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in Warren County.” (5-17) Page 36 Capital Improvements Plan 2014-2015 Department Project Warren County Parks & Recreation Soccerplex - Lighting Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $255,000 Total $255,000 DESCRIPTION The Front Royal and Warren County area is graced by new recreation facilities including the Skyline Soccerplex. Also, established youth and adult soccer organizations having been growing in levels of participation. With the increase of soccer organizations using the Skyline Soccerplex facility, time limitations will become and issue. By adding sports lighting to the stadium field, this will extend the usage of the facility. The lighting improvements for the soccer stadium field are recommended as short term facility improvements in the adopted 2006 Warren County Parks and Recreation Facilities Master Plan. In 2003, the Parks and Recreation Department met with a large number of youth who requested the County of Warren construct a skatepark. Over the next 6 ½ years local citizens/youth raised the major funding for the concrete skatepark. The skatepark officially opened in June 2010. Total cost for the project was $484,205 which included a sidewalk around the perimeter and 2 viewing areas. It has been labeled as one of the premier skateparks on the east coast. Lighting for the skatepark was recommended in the Pillar Design Group bid proposal. The contractor recommended the facility be lighted to extend the hours of this popular facility. JUSTIFICATION The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes 30 acres of land. This soccer facility opened in the Fall 2006 and includes 4 soccer fields, parking, picnic shelter, and picnic area. New facility improvement includes: 15,000 square foot concrete skatepark facilities, concession/restroom facility, ADA trails, playground equipment, lighted shelter and paved parking. Currently, approximately 1,000 youth participate in the Front Royal Soccer League Spring and Fall Seasons as well as youth and adult leagues began using this facility in the Fall 2009. The skatepark draws several hundred youth and adult skaters and bikers weekly. The Warren County Skatepark committee has scheduled several events since the facility has opened. Parks and Recreation staff receive calls from the Virginia Commonwealth and the entire County requesting information, then visit and use the skatepark. Page 37 Warren County FUNDING SOURCES Funding for the installation of sports lighting for the stadium soccer field and the skatepark at the Skyline Soccerplex would come from the annual general fund, Virginia Outdoor Funding and other State Grants. OPERATING BUDGET IMPACT Funding for the installation of sports lighting for the stadium soccer field and the skatepark at the Skyline Soccerplex would come from the annual general fund, Virginia Outdoor Funding and other State Grants. RELATIONSHIP TO COMPREHENSIVE PLAN The proposed lighting for the soccer stadium field was previously requested in the FY2012/2013 Capital Improvement Plan and was priority #16. The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in Warren County.” (5-17). Page 38 Capital Improvements Plan 2014-2015 Department Project Warren County Administration Airport Hangar Construction Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 $777,500 Total $777,500 DESCRIPTION Hangar leases and tie down space are the Airport’s primary source of operating revenue. This year the Airport completed an eight (8) unit T-hangar expansion project. The additional units are currently full. Inquires are already being received for additional rental space. In 2007, the Airport completed a site preparation project which will accommodate an additional approximate 20,000 square feet of hangar space. Additional hangar capacity is key to achieving Board of Supervisor’s goal of operational self-sufficiency for the Airport. A portion of the new hangars will be designed specifically to accommodate the rapidly growing light sport and glider aircraft segments of the recreational aviation industry. Our Airport is ideally situated to attract these recreational users to the County, thus enhancing the Airport’s level of activity and revenues it can produce. JUSTIFICATION Hangars and tie-down space are the basic revenue generating components of the Airport. They are also one of the chief attractions of the Airport to both permanently based and transient users. Provisions for adequate hangar and tie-down space is therefore a fundamental requirement of an active, productive, and revenue generating Airport. FUNDING SOURCES Internal County Fund Loan, i.e., Special Projects, etc. OPERATING BUDGET IMPACT There should be no major impacts to the Airport’s operating budget. Monthly/annual hangar lease revenues should offset operating loan expenses. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan states that, “As the airport continues to build revenue-generating hangar facilities, it is aimed toward achieving the Warren County Board of Supervisors’ goal of financial selfsufficiency” (7-27). Page 39 Warren County Department Project Warren County Parks & Recreation Soccerplex- Stadium Seating Estimated Expenditures by Fiscal Year Prior Approved 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2019 FY 5 Funding $74,415 Total $74,415 DESCRIPTION The Skyline Soccerplex soccer facilities were established in the Fall of 2006. At that time the Front Royal Soccer Association began using the facility. Since then other established youth and adult organizations have been growing in levels of competition with the increase of soccer organizations using the large stadium field because of the size regulation requirement. The Parks and Recreation Department drafted a list of future plans for the Skyline Soccerplex. The addition of a large stadium seating would compliment the stadium field. The Stadium Seating was part of the original site plan developed by Painter & Lewis, LLC. The plan has been revised several times because of the large number of improvements. JUSTIFICATION The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes 30 acres of land. This facility opened in Fall 2006 for the Front Royal Soccer Association (youth league) and includes 4 soccer fields, parking, picnic shelter, and picnic area. Current Additions: concrete skatepark facilities, concession/restroom facility, paved parking lots, ADA walking trail and playground equipment. Currently, approximately 600 youth participate in the Front Royal Soccer Association youth league Fall and Spring Seasons. As previously stated, additional youth and adult leagues have been regularly scheduled using this facility during the Fall and Spring Season since 2009. Large stadium seating would aid spectators especially the elderly and physically challenged to sit and watch games. FUNDING SOURCES This project would be funded by the County’s general fund and through grants. OPERATING BUDGET IMPACT There will be no impact on the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in Warren County” (5-11). Page 40 Capital Improvements Plan 2014-2015 Department Project Warren County Sheriff’s Office Indoor Firearms Range Estimated Expenditures by Fiscal Year Prior Approved Funding 1st FY 2nd FY 3rd FY 4th FY 5th FY Beyond 2015 2016 2017 2018 2017 FY 5 $3,756,000 Total $3,756,000 DESCRIPTION The Warren County Sheriff’s Office is requesting to build an indoor firing range to meet our certification and training requirements. The location could be the Transfer Station property. The location is ideal with its rural setting, mostly flat terrain and is County owned. The facility would have to be able to accommodate a 50 yard range. The project would be a lead free environmentally friendly project and the objective would be to make sure there was minimal to no noise from inside that rould be audible to the outside. Other than the dimensions of the building, the only additional acreage needed would be to accommodate parking. The size of the building is approximately 10,864 square feet. JUSTIFICATION The Sheriff’s officers train and certify approximately 100 law enforcement and corrections officers. If we were able to build an indoor range it would accommodate training year round. The Sheriff’s Office lost the use of its previously used range in 2006 and has had to request the use of other jurisdiction ranges to accommodate annual and special weapons proficiency and certifications causing scheduling issues and travel to and creating overtime issues. U.S. Customs recently closed down their outdoor range which we used on several occasions. FUNDING SOURCES The Sheriff’s Office would be pursuing any state and federal grant opportunities available. OPERATING BUDGET IMPACT There would be some additional impact to the operating budget. RELATIONSHIP TO COMPREHENSIVE PLAN Page 41 Warren County 2014-2015 Warren County Capital Improvement Projects Evaluation Form Listed by Department in Order of Department Priority Department/Project Criteria Evaluation Scores* 6 7 8 9 1 2 3 4 5 10 11 12 Total VDOT Revenue Sharing Program 1 1 2 2 2 2 3 2 Health & Human Services Complex 0 1 2 1 2 3 3 1 2 0 3 3 23 0 0 3 3 19 Rockland Park Master Plan - Shelters 0 0 0 1 0 2 3 Rockland Park - Playground 1 0 0 1 0 3 3 2 0 0 1 1 10 0 0 0 1 1 10 1 0 1 1 0 3 1 0 0 0 2 1 10 8 County Administration Parks & Recreation Department Gertrude Miller Park – Concession/Restroom Facility Skyline Soccerplex – Stadium Seating 0 0 1 2 0 3 1 0 0 0 0 1 Skyline Soccerplex – Lighting Improvements 1 0 1 1 0 3 1 1 0 0 0 1 9 Rockland Park Master Plan - Amphitheater 0 0 0 1 0 3 3 1 0 0 2 3 13 Skyline Soccerplex – Soccer Field Additions 0 0 1 1 0 2 3 1 0 0 1 3 12 Rockland Park Master Plan – Athletic Fields 1 0 0 1 0 3 3 1 0 0 1 3 13 Training Center 1 0 1 1 0 3 3 1 0 0 0 2 12 Indoor Firearms Range 0 0 0 0 0 3 0 1 0 0 0 0 4 New Voting Machines – Digital Scanners 0 3 0 2 0 0 3 0 0 0 3 2 13 Fire & Rescue Sheriff’s Office Registrar/Elections Public Schools New Middle School 1 0 0 0 0 3 3 0 0 3 1 3 14 Ressie Jeffries Renovations 2 0 2 3 0 3 3 0 0 0 0 3 16 A.S. Rhodes HVAC Upgrades & Roof Replacement 1 0 3 3 0 3 3 0 0 0 0 3 16 LFK – HVAC Upgrades & Roof Replacement 1 0 3 3 0 3 1 0 0 0 0 3 14 Blue Ridge Technical Center HVAC Upgrades 1 0 3 3 0 3 1 0 0 0 0 3 14 A. S. Rhodes Repave & Replace Stairs Transportation Dept. Repave Parking Area Transportation Dept. Roof Replacement 3 1 2 0 0 0 3 3 3 2 2 2 0 0 0 2 2 3 1 1 3 0 0 0 0 0 0 0 0 0 0 1 1 3 1 1 14 11 15 WC High Gym Improvements 1 0 1 2 0 3 3 0 0 0 1 1 12 Solid Waste Division Shenandoah Farms Convenience Site 3 1 2 1 3 3 1 0 0 1 1 3 19 Transfer Station Pavement Rehabilitation 1 0 2 2 0 3 1 0 0 0 3 1 13 Transfer Station Facility Upgrades 3 3 2 2 0 3 3 0 0 0 3 1 19 Crooked Run/Rt. 522 Convenience Site 2 0 1 1 3 3 3 0 0 0 2 3 19 2 0 3 2 0 2 1 0 0 0 3 3 16 0 0 0 1 0 1 3 1 2 0 0 1 9 Buildings & Grounds Roof Replacement Projects Warren County Airport Authority Hangar Construction *Criterion scoring corresponds to criteria sheet used by the Planning Commission for FY2014-2015 CIP. Page 42 1 Project would promote or No existing facility involved. appearance or defer future Project is critical to save structural Project will repair systems integrity of existing facility or 3) Protection of capital facilities budget investment, increase in tax base, investment, increase in tax base, development community. need community. Project fills a future need in the Less than 10% served. programs. existing facilities and/or the community. Project fills a current need in the served (%) 12) Community the community but enhances program initiative. 10% to 24% served. initiative. 50% or more served. 11) Population Project does not fill a need in related project or approved project or approved program Project has no prerequisites. development in the County. impact on economic currently exist. Project will have no direct No financing arrangements written plan. Project is not included in any Project does not fill a need in before implementation of a 25% to 49% served. Project should be completed 10) Prerequisite implementation of a related opportunities or produce public revenues exists. Potential for non-county revenues. or private revenues. Project requires completion before produce public or private and improve job opportunities or and may improve job identified and applied for. Project may encourage capital project expenses. Project will encourage capital financing 9) Economic or commission. Non-county revenues have been plans adopted by a County board plans of County staff. plan approved by Board of Comprehensive Plan/other plans Supervisors. 8) Availability of Project revenues will support Project is included in written Project is included in a formal 7) Relation to Project is included in written next 10 to 14 years. next 15 to 19 years. for next 20 years or more. expectancy of less than 10 years. the County. Meets needs of community for Meets needs of community for County and its neighbors. County. Meets the needs of the community Meets needs of community for 6) Life the environmental quality of environmental quality of the environmental quality of the other operation costs. Project will have no affect on additions in personnel or quality and/or personnel additions. operating and maintenance costs. additional operating costs operating costs. 4) Operating Project may improve Project will have some Project will have minimal or no deterioration. Project will result in decreased 5) Environmental Project will improve expenditure. repair significant structural important to facility operations. Project will require significant externally required. jurisdictions. Project will improve facility with other jurisdiction. conjunction with other associated with project. Project is County only and not 0 No health or safety impact regulation, or mandate. existing health or safety standard. potential health or safety hazard. maintain health/safety. Project is required by law, Project is required by agreement Project is conducted in 2 Project needed to alleviate Project Title: requirements safety 2) External Prioritization 3 1) Public health & Project needed to alleviate Agency: Warren County Capital Project Rating Criteria FY 2014-2015 CIP Rating Capital Improvements Plan 2014-2015