The Wood Enterprise Institute Business Plan 2010 - 2011
Transcription
The Wood Enterprise Institute Business Plan 2010 - 2011
The Wood Enterprise Institute Business Plan 2010 - 2011 Executive summary The Wood Enterprise Institute (WEI) is a student-run, faculty-supported organization at Virginia Tech, in Blacksburg, Virginia. The purpose of the WEI is to teach students on how a business is run from the ground up; a “concept-to-market” principle. Students are in charge of designing a product, marketing it, and producing it for sale. With the university connection, the products are able to be Virginia Tech-related, with custom logos, mascots, etc. on the products. The industry that the WEI is placed in is a unique one. WEI competes partially in the forest products industry, but also in the keepsakes and collectibles industry. With a product being made by students intended for sale, the goal is to create products from natural and sustainable forest resources that can be well-liked, demanded, and sold with profitability in mind. The purpose of this business plan is to inform our stakeholders on how our business is run, with careful attention paid to details such as our mission and vision, our marketing strategy, production methods, organizational map, and finances. After reading this document, a person will understand our business model, the processes by which we operate, and the quality systems in place to ensure success. For the 2010/11 academic year, the WEI has developed a new product offering – customized coasters. These coasters will be made in three different wood species, all with cork inlay, displaying numerous Virginia Tech-related logos that are engraved via laser etching. The laser engraver is one of our most useful tools for setting us apart from the competition; we are able to do fully customizable products with very little lead time, and with proper setup, it is an efficient value addition to our product. The coasters are all finished with a finish coating to bring out their natural grain and luster, and to protect the product for many years of future use. The coasters are sold in sets of four, along with a matching holder, so they can be stored and displayed when not in use. With a highvalue product, we are able to retain past and new customers of the WEI, and continue to do business with them by continually offering new, quality products. The company plans to market and sell to students, their parents, faculty, university alumni, and community members. Through various distribution models, including direct sales, online sales, and wholesalers, we will reach far more customers than previous WEI projects. These markets all include people who are Virginia Tech enthusiasts, who will be able to appreciate the quality and look of the coasters, and proudly display them wherever they choose. By reaching these people, we will be able to extend the recognition of the Department of Wood Science & Forest Products’ educational experience, as well as promote the excellence of our various programs. Through private donations and funding, we are able to operate with state-of-the-art machinery and equipment, which allow us to be productive, efficient, and thrifty in our product creation. Combining our funding with our strong background knowledge of wood products, we are able to properly create a product with the help of consulting faculty and staff. We encourage investors to look at and appreciate the concept of ”learning business by doing business”, where undergraduate students are creating a brand new startup company every year, to make a product they know can make and sell at a profit, while learning how a business is truly run. This learning occurs through all aspects of the business, whether it is production, marketing, technology, design, or sales. Our impact on the community is to raise awareness of our program, and encourage others to participate or be involved in our processes. With a higher web presence, marketing presence, and smart planning, we are able to reach into the Virginia Tech community, and offer a unique, unrivaled experience. Mission The Wood Enterprise Institute is a student-run, faculty-supported organization dedicated to experiential learning through sustainable, innovative processes concerning product design, manufacturing, marketing and customer service. Vision The Wood Enterprise Institute strives for recognition as the leader in entrepreneurial experience within the Virginia Tech community for leadership development, group collaboration, and hands-on experience. Core values, “The Four Ms” Meet the demands of our customers by offering a customizable product that they are proud to own and display. Minimize cost through careful planning and execution of production. Maximize efficiency and minimize variation through strict observance of manufacturing protocol and utilizing our human capacity and equipment to their fullest potential. Market the highest-quality products that precisely meets our customers’ expectations. Strategic Plan The Wood Enterprise Institute (WEI) was founded and developed by students and faculty in the spring semester of 2007. The idea was presented to students in 2006 and the beginning stages and planning for the business venture began in spring 2007. The WEI is a first time educational business with a “concept-to-market” philosophy directed toward the wood products industry. The company consists of students in different concentrations of the wood science and forest products major. The WEI also has support of wood science and forest products faculty. Our main facility is located at the Brooks Forest Products Center on the Virginia Tech campus. Different areas of the center are used for manufacturing, administration, marketing and sales, and public relations interface. The WEI fits into the keepsake and collectible industry by offering a product which is not currently offered by any mainstream manufacturer. The purpose of our business is to produce products for Virginia Tech students, made by Virginia Tech students; and the purpose of our plan is to showcase what the WEI is and what each department of our business does. Our advantage lies with our product’s quality, differentiated design, and alumni appeal: association with Virginia Tech, use of Virginia Tech’s logos, customer selection of species and engravings, and construction by current students. Our product features solid premium hardwoods with no veneers or composite materials, which differentiates our quality from other products offered by other companies. Because most desktop furniture available in stores is a variation of a similar product, the WEI coasters stand apart as a unique piece of furniture in design, concept, and process. Product Value The product value is defined as what the customer is willing to pay for a set of coasters. We have found that our customers want an inexpensive and fashionable product of high quality; a durable product that can be used for a long period of time and appeals to Virginia Tech’s “college crowd”. The majority of students are looking for coasters that represent their school or student organization. They expect these coasters to be durable, aesthetically pleasing, properly hold a drink, and store easy in a way that showcases the college spirit. Since value is how much a customer is willing to pay for the product, our business will be most effective by focusing on functions that adds product value in the customer’s eyes. Table 1 shows the value adding functions in the operating process. Our goal is to optimize the amount of value adding effort and minimize the amount of time for non-value adding tasks. Since we are a small business run by students, our internal chain of custody is visual and simple. Our external chain of custody such as lumber raw materials procurement and product shipping maintains relationships that are transparent and reliable.. Figure 1 is a representation of the value perception of our product based on student market research. The majority of students are willing to pay $15-$20 for a set of coasters. This perception is close to the pricing target when the product was designed. Coasters similar to ours in design and materials are expected to have a similar market value. Figure 1: The amount of money students would be willing to pay for our product. Nearly 75% of the student market would be willing to purchase the product if it were priced in the range of $15-20. As the price becomes greater than $20, the potential market declines significantly. One primary added value process that creates a competitive advantage is the laser engraving function. Laser engraving our product allows us to brand our products while at the same time providing customization. As shown in Figure 4, value is added to our products by adding certain logos to them. Judging from the figure, the seal and VT are the most popular logos. Another value-adding task that was somewhat hidden from us was how we should sort the logos. Should we have the same logo per set or should we have an arrangement. As you can see from Figure 2, an assortment of logos would be the most perferred option. With an assortment of logos, students are able to rotate which coasters they will use and display. Different logos will also provide different visual designators to help users remember which glass is their own when they have company. Figure 2: Market research results of a survey examining whether an assortment of logos is most popular or not. Market Overview WEI is a student run organization that promotes quality over quantity. WEI is a business filled with students who promote innovation, productivity, quality, and style all of which will be represented in our tradition, handmade products. Our products are made with VT students using VT resources to ensure an authentic Virginia Tech product. WEI has a tremendous amount of repeating customers due to the change in products each year. The marketing team intends on targeting these loyal customers as well as the families of college students. Coasters are a common product with a fairly low cost. Our coasters have competitive advantages in that they are customizable, they have the VT logos on them, they are handmade with built-in quality; all of these things adding value to our product. We will market the coasters as higher-end quality coasters that are hand made by VT students. Customer Base Faculty and Staff With a goal to maximize value to our customer, our focus is understanding the faculty and staff markets. WEI has already achieved success in this market segment by selling bookshelves and clocks in past years. A new objective is to present the new product to the previous clients. Possible product deals can also be offered for this market, due to convenience and a high interest in supporting students. Products made by students have more significant value to the professors, because they teach, work and interact with students in their everyday lives. They may also want to have a souvenir from Virginia Tech on their desks that support the University’s education mission. Alumni Virginia Tech alumni account for the largest section of the potential customer base that we can reach. We would reach Alumni through many distribution channels, including the Viginia Tech Bookstore. Also, advertisement through emails could be an alternative since the WEI has a database of alumni contacts. They are often interested in buying products from Virginia Tech with a symbolic history that represents their time at the University. Old Virginia Tech emblems, college/department names and graduation years are some examples of the customizations that could be offered. Students WEI has not targeted the student market in previous years due to the high pricing of products. The objective with students is to obtain this new market with an innovative product at a competitive price. Investment through on-campus marketing will increase the awareness of the existence of WEI products. Students are interested in buying high quality coasters that are fashionable, durable, easy to move, and storable. Students also want a nice inexpensive souvenir to give to their parents or display them in their own home. The aforementioned use of the bookstore will also reach students, but the WEI has a better chance to advertise the product by student’s emails, clubs, organizations, Greek life, and direct marketing. The students are looking for something modern and sophisticated that could represent their current club, college, or class at VT through customization at a low price. During product testing, most of the students were impressed with the quality of different engravings related to Virginia Tech. Parents This market will most likely be reached through student customers that will buy the product as a gift for their parents, as seen in Figure 3. Advertisement in brochures and various web-based marketing materials will also help to reach this market. Parents are often willing to buy products that are from Virginia Tech because they are either alumni or they want to support their children. Price is not as big of an issue to this market when talking about a high value-added product such as WEI’s products. This would be one of the WEI’s best markets in terms of revenue. Clocks and coasters will be our promoted products for this potential customer base. Bundles with both of our products at a promotional price level will be a good opportunity for WEI. The sycamore clocks have a high potential of success with these customers; they are the type of customer to be looking for valuable, more expensive gift or souvenir. Figure 3: The results of market research concerning who coasters would be bought for. Marketing Plan Competitive Analysis Coasters are a common furniture decoration and protector. The main competitor for the WEI coasters are stores like Volume Two, who sell VT products. Since coasters are a common product, the VT laser engraving gives them the competitive advantage over other wood coasters, but not over other VT products. Cheaply made coasters are another competitor; some people do not value a handcrafted product, and only go with what is low cost. Coasters are used to keep furniture from getting dirty and scratched up. Some students and alumni value coasters less because they could get dirty and scratched up without proper care. After looking at our competitive analysis, we see some advantages and disadvantages our coasters have over others in the industry. As a business, we have a competitive edge over our competitors, as well. Since we are a nonprofit business run by a group of VT students, this allows advantages such as getting most of our lumber donated to us. This also opens up with other people in our industry and provides an immense amount of networking. As a student run organization, it also provides disadvantages like being limited to only a few semesters, or the inability to create large scale manufacturing. All of these advantages and disadvantages or categorized into a situational analysis also known as a SWOT analysis. SWOT analysis is categorized by strengths, weaknesses, opportunities, and threats. Our SWOT analysis is in Table 1. Table 1: SWOT analysis for the WEI coasters. Market Segmentation The marketing segment is fairly broad market but in general we want to go after all of the VT fans and supporters. We have broken down the main segments in which we believe value our coasters more. The main segment to which we will target will be college students and their families. Figure 4 shows that we can see that over 30,000 students are available but we will mainly concentrate on the CNRE students first. Students in the CNRE will be more likely to purchase our products because they know of the Wood Department. We believe that the families of the college students will provide support and funding for coasters. Wholesalers are the customers we will pick up from the stores that sale VT product. This allows us to expand our marketing and really get our product out there. Loyal customers/ alumni are customers we are used to dealing with and generally buy are products regardless. We will not spend as much time marketing to them due to their large size but in turn spend more time providing great customer service to them. This insures future purchases of our products. Since the alumni population is so large we do not have to spend as much time marketing to them. Figure 4: Breakdown of possible numbers of people to sell to. Information attained As shown in Figure 3 the majority of students would buy these from the Princeton Review. College Students and Their Families coasters for their families and friends. We plan on selling the products through the college students which will be funded by their families. The WEI marketing team wants to devote 60% of the sales towards this market. We will appeal to this market by providing customizable laser engraved coasters. College students can use these coasters for parties and protecting their furniture. Wholesalers We will sell the four generic logos in each set of coasters. Figure 5 shows that the majority of students prefer a variety of logos inside of each set of coasters. The idea is to sell large batches of coasters to wholesalers in order to produce coasters faster. We will dedicate 20% of our sales towards this market. The coasters will stick out amongst the other products in the store in that they are handmade authentic VT products. The coasters will appeal to a broader market that uses them for tailgating, showing off to friends, parties, and to protect furniture surfaces. Loyal Customers/Alumni Figure 5: The results of market research concerning what logos potential customers would purchase. Marketing Plan: One of the most reliable markets for our coasters are customers that have already bout products from WEI. They are used to dealing with WEI students and know the quality of our products. The majority of our loyal customers are alumni so we will focus on marketing to the alumni. We will dedicate 20% of our sales to this market starting within the Department of Wood Science & Forest Products and the College of Natural Resources and Environment. Our coasters will provide alumni with a piece of collectible desktop furniture that will protect their desk surface while at the same time reminding them of the prestigious university they attended. The WEI is using a different array of media for marketing this year. The main marketing strategies will be through flyers, the Internet, our distributors, and word of mouth. The marketing team has conducted two sur¬veys already on campus, which has gotten some word out for WEI’s products. The marketing team is planning on initiating the marketing plan with advertising once the spring semester starts. In the beginning of the spring semester, the marketing team will receive orders from the distributors and any other businesses looking to purchase coasters. In getting the distributors our products early, our target market will learn about WEI and its product offerings. We will also try to supply brochures to our distributors so that customers can contact us and/or learn more about WEI. After we see the results of the advertising through the distributors and business customers and learn how production capacity fulfills orders, we will then determine what steps to use next for advertising. The following advertising tools are explained in how they will be deployed and anticipated results our business will achieve towards creating a sustainable customer base: Flyers Flyers describing the coasters product offerings will be distributed around the Virginia Tech campus by the marketing team. The flyers will have a short description of the customizable product features along with our contact information. We plan to distribute flyers early in the spring semester at different locations around campus and at strategic places and during times likely to reach the largest student population. Web Presence Our website, blog, Facebook page, and twitter page will be a big part of the advertising campaign for WEI. Students and other potential customers can take a look at our progress in the production of the coasters, learn more about our program, ask questions, comment and give feedback, and place orders on our website. We can also invite any of our friends to join or visit any of the sites and pages, and in turn they may invite their friends. Through these networks, students can discover us without leaving the comfort of their homes. Distributors Our distributors will also create a strong advertising base, since the local bookstores have high traffic from customers looking for Virginia Tech merchandise. Students, alumni, and fans alike favor the bookstores when furnishing or decorating their apartments/homes. The local gift shops will hopefully spread the word of our products to both local and out of townVirginia Tech fans that may be looking for fun and unique VT novelty items. Word of Mouth Word of mouth can be one of our strongest marketing tools, since it can be the most engaging and reliable form of adver¬tising. When people get information about products from friends they trust, they tend to be more willing to accept the information. As long as WEI keeps a high quality mindset on our products and services, and the customers are pleased with our products and service, our presence and success will only be strengthened. With these different marketing gateways we plan to reach a major part of the Virginia Tech community, and enlighten them of the WEI program. The WEI marketing team also plans to continually improve our techniques along with standardizing those that yield proven results. Such standardization provides a natural way to document our experiences to help the future WEI team members in deciding the best methods for advertising. Marketing Strategy Product WEI’s marketing strategy for our product is to provide a handmade high quality product to our consumers. The WEI will have a highly competitive product in the Virginia Tech community. Our products this year are handmade wooden drink coasters. These coasters are 4” x 4” x 0.5” squares with 3.25” diameter circles drilled into the center of each coaster. The center is then fitted with laser-engraved cork. The laser engravings are logos of the customer’s choice. The coasters will be sold in sets of four along with a holder, and offered in three different wood species; cherry, maple, and beech. The marketing research showed that cherry was the most liked of the three species. The coasters will be shipped in a simple package with a picture of the product and a WEI logo on it. Price Our product will be sold for $25 per set, which includes the four coasters, the holder, and the packaging. Price is determined by the costs of material, labor, and value. Value-added procedures include primary and secondary manufacturing, finishing, laser engraving, and packaging. For customized orders, a setup fee will be charged, depending on the amount of work that goes into the design. Customizations are customer-provided artwork or logos that we can adjust and engrave onto the cork. Customers will pay for shipping, which will be calculated through Google Checkout’s partnership with the US Postal Service (USPS). Local residents will be offered a coupon, so they are not charged shipping for a local delivery or pickup. Distribution The WEI will strive to have 80% of sales to be direct to the customers and 20% to be sold through local wholesalers. With the greatest portion of sales being directly to customers, the WEI will build a strong relationship with its customers. Since all of the WEI’s employees are members of the Virginia Tech community, we expect sales to be bolstered by the support of local residents, including students, faculty, and members of the surrounding areas. The ideal local wholesalers include Virginia Tech Bookstores and Best Wishes. Virginia Tech Volume II Bookstore interests us the most as a local wholesaler due to the high traffic and loyalty of our prospective customers. The WEI offers online ordering for customers to place and/or customize their orders, which will then be shipped out to them. We will also pay for the shipping of any defective products and ship new sets of coasters back to the customers in a timely manner. Promotion Advertising will be a key factor in this year’s business, because we are offering many forms that were not offered in past years. Advertising tools consist of Twitter, Facebook, a blog/website, and brochures. We believe the online forms of advertising will strengthen our bonds with the customers because they will be able to contact us at anytime. Customers will also be able to take inside looks to the manufacturing of the coasters through our sites. Our brochures are professional and informative to help customers know exactly what our product and business is. The brochures will be handed out around the local community and during department functions. WEI will also rely on word-of-mouth as a big promotion tool. Word-of-mouth is one of the strongest promotion forms since most people are more willing to believe the opinions of their friends and family. This makes quality an even more important aspect of our production and sales. Team Organization: Figure 6: The Wood Enterprise Institute’s organizational chart, showing departments, positions, and functions. The Wood Enterprise Institute is unique in the fact that it has a new core group of members each year and iteration. Because of the nature of the program, the organizational structure changes depending on team member skills and experience. Keeping this yearly leadership change in mind, the organizational structure is as follows: The WEI is overseen by both a Faculty Advisor and a Staff Shop Manager, as seen in Figure 6. This is to ensure safety in the shop, academic learning, problem solving processes, ethical business practices, and to be a liaison between the students and any other professionals and Virginia Tech. The Production Team deals with the creation and manufacture of the coasters. The shop is partially man¬aged by a student. The processes are controlled, timed, and evaluated by the team, and the actual manufacture and packaging of the products are completed by the team. Production will also deal with material planning and sourcing, and make decisions with other functional teams on outsourcing work. Material acquisition is also handled by this group. The Marketing Team is responsible for collecting market data via surveys, questionnaires, etc. This data is then compiled and used to monitor and change the product as needed, as well as be an active feedback for how the WEI is doing from the consumer’s perspective. The marketing team is also responsible for marketing materials, such as web content, brochures, fliers, event-hosting, etc., and will aid in customer service once orders begin. The Business/Accounts department is responsible for keeping a tab on the financials of the WEI, as well as keeping the business plan updated, should be need arise in cases of restructuring, goal-changing, and reinterpreta¬tion of data. The Special Technology department is responsible for operating and setting up the laser engraver dur¬ing production, as well as working with customers on custom engraving orders. This department also builds and updates the website and the many social media outlets the WEI utilizes, including a blog, Facebook, and Twitter. When orders start, this department will be in charge of online ordering, and making sure item fulfillment is oc¬curring in a timely manner. Though the organization is structured as above, many students will be fulfilling duties in many of these departments; if one group of students needs help on a project, students from other teams will step in and be of assistance as they are able, to ensure efficiency and utilization of time and labor. A unique aspect of the WEI is that it has a completely new group of students to lead and manage functions each year. Part of the innovation in the WEI is how to preserve and share knowledge from year to year. This is accomplished by personal interviews with former students, binders kept with files such as business plans, marketing results and numbers, etc., and also the use of the Scholar System. This is an online-based tool, provided by Virginia Tech, which connects students with each other and staff, allowing them to share files and collaborate. All of the uploaded materials from each year stay in this resource, and can be remotely accessed. Operational Plan: To deliver maximum value while minimizing costs, the operations plan is focused on management of materials, time, effort, and knowledge. We will manage our raw materials to maximize conversion efficiency while minimizing material and energy waste. Time is our most scarce resource and therefore, management is especially focused on effectively utilizing available people and machinery resources. Managing knowledge to reduce cost means we must have an effective way to integrate and standardize our knowledge about wood, materials, technology, engineering, packaging, and management. By maintaining a customer value focus we are able to integrate our knowledge in innovative ways that are cost competitive from a business performance viewpoint. Built-in quality is a key component within the production of the coasters. Built-in quality is the ability to apply our knowledge to cost effectively control the variation and defects within each production step. Location The production processes listed in Figure 6 will all be done in-house at the WEI’s Innovation and Design Laboratory. Located in the Brooks Forest Products Center, the WEI laboratory is 2000 ft2, containing industrial wood-working machinery organized into work cells to maximize production efficiency. Another advantage of the WEI laboratory location is the availability of faculty and staff within the department of wood science are located in the same building. Any questions dealing with machining wood, defect prevention, and general wood technology, the professors welcome the questions. The Brooks Center is located about a mile from the campus, which provides direct contact with one of our main customer base. Labor Force The primary labor used in production will be the eight members of the WEI class. We are currently divided up into four sub groups: marketing, production, finance, and product design/development, however, all will take part in production due to increase in product demand. If additional labor is needed, we have the personnel, the Forest Products Club members or other wood science students, and the means to hire additional labor. Table 2 shows the suggested salary per hour for both WEI students and any additional help. Materials Procurement Generous supporters of the WEI program have donated all the materials needed for this semester’s product. Maintaining these relationships with our donors Table 2: Labor costs for coaster production. is essential every year for the WEI program. The main raw material is wood, which has been donated by area lumber suppliers, who have a direct relationship and history with the Wood Science department. This year’s wood mainly came from Huntersville Hardwoods, a division of Atlanta Hardwoods. Maintaining our relationship with our wood supplier is critical because wood is the primary component of our products, and the most cost burdening of all the materials. The other materials, such as the cork, finishing, and packaging, were purchased using monetary donations from supporters of the WEI program. Ultimately, the relationship with our donors is the key to the success of the WEI program. Production Schedule The schedule that we will be following for the production of the coasters this semester is as listed in Table 3. Outsourcing Due to limited in-house finishing capability at the Brooks Center, we outsource the finishing operations to Custom Wood Products (CWP), located in Roanoke. CWP specializes in cabinets and fine wood products finishing. With the capabilities at CWP our coasters can be finished in two hours, compared to a week’s worth of time in the WEI laboratory, resulting in an decrease in Table 3: Production schedule. Subject to change. finishing cost when outsourcing. The cost of outsourcing is the cost of the finishing material, shipping and handling, and the small amount of labor required to finish the coasters. The disadvantage with outsourcing finishing is that we must produce a large batch of coaster products due to economic order quantities specified by CWP. Large production batches mean that we must forecast what species we anticipate in sales. Therefore there will likely be some small shortages or overages for certain species offerings. We plan to accommodate shortages through inhouse finishing to satisfy customer demand. Lumber Supply Consumer Finished Product Supermarket Rough Mill Joint/Plane/Rip WEI Mill I WIP Chop/Route WEI Mill 2 WIP Hole Boring Sanding WIP 80/120/150 Finishing Engraving WIP Laser Engraving WIP In House Inventory Batch = 8 Batch= 8 C/T= 1.2 min C/T= 35 sec F/T= 9.5 min F/T= 4.67 min .2 min 35 s Batch= 8 C/T= 45 sec F/T= 6 min 45 s Batch= 8 Batch= 8 Batch= 8 C/T= 2.60 min C/T= 1.50 min C/T= 7 min F/T= 20.82 min F/T= 12 min F/T= 56 min .6 min .5 min 7 min V/A = 13.63 min L/T = 109 min Figure 7: Coaster product value stream analysis. Figure 7 represents the coaster production value stream showing the current flow of production, with included process times, and production lead times. Because excessive time leads to excessive cost, our main management focus in this value stream is to minimize production lead-time. Thus having a plan for every part including where we get materials, how we ensure we are not overproducing, how we schedule operations, etc. with minimal interruptions which, when done effectively, would decrease the lead-time. Overall, the goal for the production team is to maximize the use of the material, time, effort, and knowledge by effective and efficient means in order to bring quality to the customer while decreasing cost. Within the day-to-day operational processes, safety is a key factor in the production of the coasters. Since we are working directly with machines that contain numerous moving parts, many of which containing blades or knives for machining wood, many safety precautions have been put into effect. Safety glasses and hearing protection must be worn at all times in both machining shops. Guards are on many of the machines to protect the user from the dangerous part of the machine. Dust systems are used when machining to improve air quality in the shops. When using the many of the machining tools, a supervisor is always present for training and certification concerning safety. Finances Product Cost Using the value stream in Figure 6 and cost of labor, materials, packaging, and overhead costs associated with the coaster value stream, the product cost breakdown is shown in Figure 8. Of the total production cost of $11.91 for a coaster set, 54 percent is labor. Such high labor content is why we are very focused on managing our value stream to maximize labor productivity directed towards value-added processes. Sales Target From the market reseearch in Figure 1, a target sales price of $25 would command a sufficient market from the student market segment. From this market, we conservatively estimate an average demand of at least 30 coaster sets per week. At a target sales price of $25 per coaster set, the resulting margin would be $13.09. Figure 8: Breakdown of coaster production costs. The total production cost of a set of 4 coasters and holder is $11.91. Return on Investment We are targeting an investment of $5,187 to design, test, and finalize the coaster product line. This investment is primarily salaries and wages to design and test the product and the necessary materials, tools and supplies to create working prototypes. We anticipate the WEI to offer the coaster product for at least 3 semesters. At a target sales of 30 sets per week, the initial investment will be payed back in 13 weeks and the anticipated return on investment through sales profits during these 3 semesters is targeted to be 6% (see Appendix A). Appendices Appendix A: Return on Investment Plan 2010 - 2011