June 22, 2015 Notebook-
Transcription
June 22, 2015 Notebook-
ALLEN COUNTY COUNCIL MEETING AGENDA MONDAY, JUNE 22, 2015 8:30 AM CALL TO ORDER: PRESIDENT, TOM HARRIS APPROVAL OF MINUTES: MAY 28, 2015 FINANCIAL REPORT: AUDITOR, TERA KLUTZ UNEMPLOYMENT RATE: Allen County Indiana Illinois Michigan Ohio National March 5.7% 5.9% 6.3% 5.7% 5.4% 5.6% April 4.3% 4.6% 5.5% 4.8% 4.6% 5.1% TOTAL APPROPRIATIONS REQUESTED IN THE GENERAL FUND: TOTAL APPROPRIATIONS REQUESTED IN OTHER FUNDS: $20,947 $5,187,804 ECONOMIC DEVELOPMENT Harris Consideration of a resolution approving Compliance with Statement of Benefits and what action to pursue for those companies that are not in compliance. Consideration of amending the Procedures for the Allen County Tax Phase-In Program. Redevelopment Commission Treasurer Report DEPARTMENT 05 - SHERIFF Harris/B Brown Consideration of a salary ordinance establishing the pay for a Sheriff Deputy, SHO 1/2, $45,573. Consideration of a salary ordinance reclassifying the Administrative Assistant, OSS 4/6, $38,545 at 37.5 hours per week to Field Service Officer, POLE 4/6, $51,246 at 40 hours per week. Consideration of a salary ordinance establishing the pay for an IDACS Coordinator and Forensic Scientist, POLE 4/2, $42,565 at 40 hours per week. DEPARTMENT 47 - BUILDING MAINTENANCE L Brown Consideration of a salary ordinance establishing the pay for a Utility Specialist, LTC 4/2, $36,083. APPROPRIATION IN COUNTY GENERAL FUND: 100-4701-419.15-07 100-4701-419.12-01 100-4701-419.12-02 UTILITY SPECIALIST FICA PERF $17,625 $1,348 $1,974 $20,947 1 DEPARTMENT 90 - COMMUNITY CORRECTIONS Harris APPROPRIATION IN 2015-2016 COMMUNITY CORRECTIONS BUDGET: 1. APPROPRIATION FOR 2015-2016 STATE GRANT FUND 234: 2. APPROPRIATION FOR 2015-2016 TRANSITION FUND 235: 3. APPROPRIATION FOR 2015-2016 PROJECT INCOME FUND 236: $3,151,800 $434,090 $1,601,914 $5,187,804 TRANSFER WITHIN COMMUNITY CORRECTIONS FUND 234: FROM: 4. 234-9005-423.29-99 5. 234-9001-423.31-13 6. 234-9002-423.31-13 OTHER SUPPLIES CONTRACTUAL CONTRACTUAL $53,000 $22,000 $75,000 $150,000 EXTRA DEPUTY HIRE $150,000 TO: 7. 234-9001-423.11-03 DISCUSSION AND OTHER BUSINESS TO COME BEFORE COUNCIL: 2016 General Fund Budget Projections RECENT and/or UPCOMING MEETINGS: LIAISON REPORTS: PUBLIC COMMENTS: Approval to waive the second reading on any matter approved today for which it may be deemed necessary for the County Council meeting of June 22, 2015. The County Council will meet at 8:30 am Wednesday, July 15, 2015 in the Discussion Room of Citizens Square to discuss 2016 General Fund Department Allocations. The next County Council regular meeting will be held at 8:30 am Thursday, July 16, 2015 in the Discussion Room of Citizens Square. Allen County does not discriminate because of disability in the admission to, or treatment or employment in, its programs or activities. The Human Resources Director has been designated to coordinate compliance with nondiscrimination requirements contained in Section 35.107 of the Department of Justice regulations. Information concerning the provisions of the Americans with Disabilities Act, and the rights provided therein, and Allen County's ADA policy is available from the ADA Coordinator. Suggestions on how the County can better meet the needs of persons with disabilities may be submitted to the ADA Coordinator at: Human Resources Department 200 E. Berry Street, Suite 380, Fort Wayne, In. 46802 or by phone at (260)449-7217. 3 ALLEN COUNTY FINANCIAL REPORT FOR COUNTY GENERAL FUND May 31, 2015 June 18, 2015 Meeting Fund - 100 ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 10,068,932 ESTIMATED REVENUES FOR 2015: 10,068,932 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax 60,626,758 Less Circuit Breaker Credit (7,147,412) Total Property Taxes charged 53,479,346 Less Allowance for Uncollected Property Tax (1,069,587) Miscellaneous 19,573,190 TOTAL CASH & ESTIMATED REVENUES: 71,982,949 Total Percentage of Collections 82,051,881 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 2014 Encumbrances Additional Appropriations TOTAL BUDGETED APPROPRIATION 30.42% 34.49% 18,443,870 42.65% 8,347,792 37.22% 26,791,662 36,860,594 ACTUAL DISBURSEMENTS: 73,276,127 28,520,505 696,251 135,422 74,107,800 Replenish Cash Reserve (3,000,000) Capital Expenses (1,600,000) Percentage of Disbursements 38.49% Rainy Day Fund Cash Flow Loan AMOUNT LEFT FOR APPROPRIATION 3,344,081 ACTUAL CASH BALANCE YTD: 28,520,505 6,500,000 14,840,089 FOR CONSIDERATION TODAY: APPROPRIATIONS 20,947 6/5/2015 12:48 PM County General Miscellaneous Revenue Explanations May 2015 41.67% of Year Elapsed Revenue Source Annual Estimate Percent Actual Explanation OTHER TAXES: Financial Institutions Tax Two equal installments June and December. 252,910 0.00% 0 3,840,709 31.36% 1,204,258 Commercial Vehicle Excise Tax 362,183 56.15% 203,372 Riverboat Wagering Tax Rev 441,308 0.00% 0 INTERGOVERNMENTAL REVENUES: Indirect Costs - Child Support 335,000 24.93% 83,524 Received Quarterly 90,535 100.12% 90,645 Received 1x per yr 1,600,000 34.14% 546,227 ACJC/Trans Child Care 230,000 36.33% 83,549 Youth Serv/Regular Child Care 350,000 48.37% 169,278 20,000 53.88% 10,775 Two Distributions per year 0 0.00% 11,347 Received Quarterly-Law repealed effective 1/1/13 1,203,483 48.23% 580,499 Examination of Records 30,000 0.00% 0 SSI Payments 45,000 53.33% 24,000 660,000 52.32% 345,340 Collections deposited monthly 1,525,000 50.82% 775,055 Collections deposited monthly 392,700 48.88% 191,960 Paid Quarterly from Cable Vendors Treasurer 200,000 1.84% 3,671 Recorder 900,000 37.92% 341,316 Collections deposited monthly 1,350,000 49.34% 666,093 Made up of different fees, including tax warrants at 5/30 $39,654.42 . 100,000 47.14% 47,135 Vehicle License Excise Tax Emerg Prep/Civil Def-Fed Match Care of Federal Prisoners Liquor Excise Tax Dist-ABC Inheritance Tax-County Share Public Defender Reimbursement Distributed April, June, October & December Two equal installments May and December. Full year distribution received in August. Varies monthly depending on prisoners Per Diem fees received monthly, except out-ofcounty contracts pay full year in first quarter Varies monthly depending on youths housed Received Quarterly Two Distributions per year Receive monthly from Social Security Admin LICENSES AND PERMITS: Department of Planning Building Department Cable Franchise License Fees CHARGES FOR SERVICES: Sheriff Surveyor Auditor 406,500 273.20% 1,110,559 Tax Sale Fees receipted with December Settlement Summer months usually yield higher collections Copy, Notary, Payroll Processing fees and Ineligible Deductions Fund annual transfer of unused balance in the amout of $1,108,164.00. County General Miscellaneous Revenue Explanations May 2015 41.67% of Year Elapsed Revenue Source Annual Estimate Percent Actual Explanation Data Processing 300,000 64.11% 192,336 Data file fees monthly / final Qtr of year receive "settle up" Data sharing costs from City of Ft Wayne / Joint Permit Brd 50% reimb from City of Ft Wayne N.I.R.C.C. 700,000 52.16% 365,146 Reimbursed from Feds as it is spent and invoiced 1,200,000 46.98% 563,753 Collections deposited monthly 1,456,000 22.31% 324,845 Reimbursed from State as it is spent and invoiced 445,712 0.00% 0 40,000 91.45% 36,580 150 4.67% 7 2,000 42.53% 851 Interest 145,000 72.64% 105,335 Received monthly Rental of County Property 350,000 37.19% 130,178 Received monthly. Co. Misc. - Non-identified Rev 149,000 78.29% 116,658 Miscellaneous one time revenue 50,000 42.27% 21,136 Unclaimed Surplus Tax 200,000 1.18% 2,367 Property Tax Refund Reimb 200,000 0.00% 0 19,573,190 42.65% 8,347,792 Clerk MISCELLANEOUS REVENUE: Child Support Exp Budget Reimb Election Expense Reimburse Reimbursements Copy Machine Charges Telephone Reimbursement Miscellaneous Reimbursements, i.e. Commissary part-time salaries All other Departments copy fee charges Payphone commissions OTHER FINANCING SOURCES: Sale of Real & Personal Property TOTAL Unclaimed Surplus is moved to General Fund in December of each year. County is reimbursed from units at Settlement for tax refunds paid throughout the year. Eliminate refunds above the estimated revenue to calculate a more accurate picture of collection rate. Less Property Tax Refunds Total Miscellaneous Collections Proceeds from sale of county owned property 19,573,190 42.65% 8,347,792 ALLEN COUNTY FINANCIAL REPORT FOR COIT Public Safety May 31, 2015 June 18, 2015 Meeting Fund - 120 ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 546,718 ESTIMATED REVENUES FOR 2015: 546,718 ACTUAL REVENUES TO DATE: Percentage of Collections: COIT Public Safety distributive shares 2,898,088 41.67% 1,207,537 Miscellaneous TOTAL CASH & ESTIMATED REVENUES: 237 2,898,088 Total Percentage of Collections 3,444,806 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 41.67% 1,207,773 1,754,491 ACTUAL DISBURSEMENTS: 2,897,147 686,346 Additional Appropriations TOTAL BUDGETED APPROPRIATION 2,897,147 AMOUNT LEFT FOR APPROPRIATION 547,659 Percentage of Disbursements 23.69% ACTUAL CASH BALANCE YTD: 686,346 1,068,145 FOR CONSIDERATION TODAY: APPROPRIATIONS 6/5/2015 12:49 PM ALLEN COUNTY FINANCIAL REPORT FOR COIT DISTRIBUTIVE SHARES May 31, 2015 June 18, 2015 Meeting Fund - 121 ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 646,414 ESTIMATED REVENUES FOR 2015: 646,414 ACTUAL REVENUES TO DATE: Percentage of Collections: COIT distributive shares Miscellaneous TOTAL CASH & ESTIMATED REVENUES: 14,227,196 2014 Encumbrances 5,971,499 223,000 61,342 14,450,196 Total Percentage of Collections 15,096,610 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 41.97% 41.75% 6,032,842 6,679,256 ACTUAL DISBURSEMENTS: 14,515,195 6,642,757 9,192 Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 14,524,387 572,223 Percentage of Disbursements 45.74% ACTUAL CASH BALANCE YTD: 6,642,757 36,498 FOR CONSIDERATION TODAY: APPROPRIATIONS 6/5/2015 12:52 PM ALLEN COUNTY FINANCIAL REPORT HIGHWAY FUND May 31, 2015 June 18, 2015 Meeting Fund - 250 Department - Highway ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 5,577,736 ESTIMATED REVENUES FOR 2015: 5,577,736 ACTUAL REVENUES TO DATE: Percentage of Collections: Sur Tax Distribution Wheel Tax Distribution Highway Fees MVH State Distribution Miscellaneous/Other TOTAL CASH & ESTIMATED REVENUES: 1,982,670 43.75% 867,406 410,570 54.31% 222,994 441,000 46.94% 206,998 7,744,025 45.34% 3,510,929 156,000 115.81% 180,664 46.48% 4,988,990 10,734,265 Total Percentage of Collections 16,312,001 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 2014 Encumbrances Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 10,566,726 ACTUAL DISBURSEMENTS: 10,773,789 3,935,233 3,429,354 1,608,858 15,812,001 500,000 Percentage of Disbursements 24.89% REMAINING CASH BALANCE YTD: 3,935,233 6,631,493 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 12:57 PM ALLEN COUNTY FINANCIAL REPORT FOR Sur/Wheel Tax Bridge Fund May 31, 2015 June 18, 2015 Meeting Fund - 252 Department - Highway ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 3,748,725 ESTIMATED REVENUES FOR 2015: 3,748,725 ACTUAL REVENUES TO DATE: Percentage of Collections: Interlocal Agreements Miscellaneous TOTAL ESTIMATED CASH: 1,495,972 30,000 1,525,972 Total Percentage of Collections 5,274,697 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 59.76% 894,000 155.59% 46,676 61.64% 940,676 4,689,401 ACTUAL DISBURSEMENTS: 2015 Budget 1,495,972 2014 Encumbrances 3,768,982 278,813 Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 5,264,954 9,743 Percentage of Disbursements 5.30% REMAINING CASH BALANCE YTD: 278,813 4,410,587 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:00 PM ALLEN COUNTY FINANCIAL REPORT LOCAL ROAD AND STREET May 31, 2015 June 18, 2015 Meeting Fund - 255 Department - Highway ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 2,163,308 ESTIMATED REVENUES FOR 2015: 2,163,308 ACTUAL REVENUES TO DATE: Percentage of Collections: LRS Distributions Federal Reimb/Misc TOTAL ESTIMATED CASH: 1,396,514 46.32% 646,878 100,000 100.39% 100,395 49.93% 747,272 1,496,514 Total Percentage of Collections 3,659,822 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2,910,580 ACTUAL DISBURSEMENTS: 2015 Budget 1,541,513 2014 Encumbrances 1,615,281 575,413 Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 3,156,794 503,028 Percentage of Disbursements 18.23% REMAINING CASH BALANCE YTD: 575,413 2,335,167 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:01 PM ALLEN COUNTY FINANCIAL REPORT FOR REASSESSMENT 2017 May 31, 2015 June 18, 2015 Meeting Fund - 261 Department - Co. Assessor ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 696,678 ESTIMATED REVENUES FOR 2015: 696,678 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax 518,518 Less Circuit Breaker Credit (62,532) Total Property Taxes charged 455,986 Less Allowance for Uncollected Property Tax (9,120) Miscellaneous 40,109 486,975 TOTAL CASH & ESTIMATED REVENUES: 1,183,654 ESTIMATED DISBURSEMENTS: 2015 Budget 2014 Encumbrances 30.45% Total Percentage of Collections 34.62% 157,881 33.68% 13,508 35.19% 171,389 ACTUAL CASH YEAR TO DATE: 868,067 ACTUAL DISBURSEMENTS: 595,009 192,319 0 Additional Appropriations TOTAL BUDGETED APPROPRIATION 595,009 Percentage of Disbursements 32.32% AMOUNT LEFT FOR APPROPRIATION 588,645 REMAINING CASH BALANCE YTD: 192,319 675,748 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:06 PM ALLEN COUNTY FINANCIAL REPORT FOR Board of Health Fund May 31, 2015 June 18, 2015 Meeting Fund - 285 Department - Health ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 2,830,513 ESTIMATED REVENUES FOR 2015: 2,830,513 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax 2,419,752 Less Circuit Breaker Credit Total Property Taxes charged Less Allowance for Uncollected Property Tax Miscellaneous 30.45% (286,084) 2,133,668 3,661,211 Total Percentage of Collections 6,491,724 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 2014 Encumbrances 736,762 48.82% 766,586 (42,673) 1,570,216 TOTAL CASH & ESTIMATED REVENUES: 34.53% 41.06% 1,503,347 4,333,861 ACTUAL DISBURSEMENTS: 4,602,342 1,662,581 20,559 Additional Appropriations TOTAL BUDGETED APPROPRIATION 4,622,901 Percentage of Disbursements 35.96% 1,662,581 AMOUNT LEFT FOR APPROPRIATION 1,868,823 REMAINING CASH BALANCE YTD: 2,671,280 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:15 PM ALLEN COUNTY FINANCIAL REPORT Cumulative Capital Development May 31, 2015 June 18, 2015 Meeting Fund - 321 Dept - Commissioners ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 4,916,287 ESTIMATED REVENUES FOR 2015: 4,916,287 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax 2,659,068 Less Circuit Breaker Credit Total Property Taxes charged 2,337,028 Less Allowance for Uncollected Property Tax (46,741) Miscellaneous 515,430 TOTAL CASH & ESTIMATED REVENUES: 30.42% (322,040) 2,805,717 Total Percentage of Collections 7,722,004 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 34.61% 808,896 97.18% 500,917 46.68% 1,309,813 6,226,099 ACTUAL DISBURSEMENTS: 2015 Budget 5,000,000 2014 Encumbrances 1,172,232 1,130,719 Additional Appropriations TOTAL BUDGETED APPROPRIATION 6,172,232 Percentage of Disbursements 18.32% 1,130,719 AMOUNT LEFT FOR APPROPRIATION 1,549,773 REMAINING CASH BALANCE YTD: 5,095,380 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:17 PM ALLEN COUNTY FINANCIAL REPORT CEDIT May 31, 2015 Meeting June 18, 2015 Fund - 329 Dept - Commissioners ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 15,458,874 ESTIMATED REVENUES FOR 2015: 15,458,874 ACTUAL REVENUES TO DATE: Percentage of Collections: CEDIT Tax 6,764,569 41.67% Miscellaneous (Commissioners) Federal/State Project Reimb-Highway 237,090 1,000,000 7,764,569 TOTAL CASH & ESTIMATED REVENUES: 2,818,570 23,223,443 ESTIMATED DISBURSEMENTS: Total Percentage of Collections 56.96% 569,571 46.69% 3,625,231 ACTUAL CASH YEAR TO DATE: 19,084,104 ACTUAL DISBURSEMENTS: 2015 Budget, Encumbrances and Additional Appropriations: Highway 12,394,441 563,409 Planning 255,808 81,377 7,472,609 121,020 Commissioners TOTAL BUDGETED APPROPRIATION 20,122,858 AMOUNT LEFT FOR APPROPRIATION 3,100,585 Percentage of Disbursements 3.81% REMAINING CASH BALANCE YTD: 765,806 18,318,299 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:37 PM ALLEN COUNTY FINANCIAL REPORT MAJOR BRIDGE FUND May 31, 2015 June 18, 2015 Meeting Fund - 340 Dept - Highway ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 3,467,757 ESTIMATED REVENUES FOR 2015: 3,467,757 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax Less Circuit Breaker Credit Total Property Taxes charged 1,715,099 (201,666) 1,513,433 Less Allowance for Uncollected Property Tax (30,269) Miscellaneous 126,053 TOTAL CASH & ESTIMATED REVENUES: 30.40% 1,609,217 Total Percentage of Collections 5,076,974 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 34.45% 521,370 69.39% 87,466 37.83% 608,836 4,076,593 ACTUAL DISBURSEMENTS: 2015 Budget 1,646,274 2014 Encumbrances 2,784,039 1,409,989 Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 4,430,313 646,662 Percentage of Disbursements 31.83% REMAINING CASH BALANCE YTD: 1,409,989 2,666,604 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:22 PM ALLEN COUNTY FINANCIAL REPORT FOR COUNTY BOND FUND May 31, 2015 June 18, 2015 Meeting Fund - 401 Department - Auditor ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 1,727,258 ESTIMATED REVENUES FOR 2015: 1,727,258 ACTUAL REVENUES TO DATE: Percentage of Collections: 2015 Property Tax Less Circuit Breaker Credit Total Property Taxes charged 4,480,530 4,480,530 Less Allowance for Uncollected Property Tax (89,611) Miscellaneous 332,300 TOTAL CASH & ESTIMATED REVENUES: 4,723,219 Total Percentage of Collections 6,450,477 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2015 Budget 2014 Encumbrances 33.73% 33.73% 1,511,479 32.29% 107,298 34.27% 1,618,777 3,346,035 ACTUAL DISBURSEMENTS: 4,379,525 943,219 0 Additional Appropriations TOTAL BUDGETED APPROPRIATION 4,379,525 Percentage of Disbursements 21.54% AMOUNT LEFT FOR APPROPRIATION 2,070,952 REMAINING CASH BALANCE YTD: 943,219 2,402,816 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:23 PM ALLEN COUNTY FINANCIAL REPORT FOR Rainy Day Fund May 31, 2015 June 18, 2015 Meeting Fund - 736 Department ESTIMATE CASH BALANCE AT 1/1/15 Commissioners ACTUAL 13,208,131 ESTIMATED REVENUES FOR 2015: 13,208,131 ACTUAL REVENUES TO DATE: Percentage of Collections: Community Corrections loan repayment Interest/Miscellaneous Highway loan repayment 17,852 16,000 131.97% 21,115 320,000 100.00% 320,000 106.84% 358,967 336,000 TOTAL CASH & ESTIMATED REVENUES: 13,544,131 ESTIMATED DISBURSEMENTS: 2015 Budget Total Percentage of Collections ACTUAL CASH YEAR TO DATE: 13,567,099 ACTUAL DISBURSEMENTS: 0 2014 Encumbrances Additional Appropriations TOTAL BUDGETED APPROPRIATION Temporary Loan to County General AMOUNT LEFT FOR APPROPRIATION 1,700,000 1,700,000 (6,500,000) 5,344,131 Percentage of Disbursements 0 Temporary Loan to County General REMAINING CASH BALANCE YTD: (6,500,000) 7,067,099 FOR CONSIDERATION TODAY: APPROPRIATIONS UNAPPROPRIATIONS 6/5/2015 1:24 PM 2015-06-22-01 RESOLUTION NO. _______________ ALLEN COUNTY COUNCIL RESOLUTION APPROVING 2015 PAY 2016 REAL AND PERSONAL PROPERTY COMPLIANCE WITH STATEMENT OF BENEFITS (CF-1) FORMS WHEREAS, the Allen County Council has approved Statement of Benefits (SB-1) forms for the following property owners that are located within “Economic Revitalization Areas" under I.C. 6-1.1-12.1, to wit: Attached hereto as "Exhibit A" and as a part herein; and WHERAS, property owners whose Statement of Benefits (SB-1) form was approved after June 30, 1991 who file a deduction application under Sections 3 and 4.5 of I.C. 6-1.1-12-1 must file a Compliance with Statement of Benefits Form (CF-1) with the Allen County Auditor and the Allen County Council showing information on the extent to which there has been compliance with the approved Statement of Benefits for the project; and WHEREAS, property owners in Exhibit A have filed Compliance with Statement of Benefit Forms with the Allen County Auditor’s Office and the Department of Planning Services in 2015; and WHEREAS, the Allen County Council established criteria for the review of applications for Economic Revitalization Area designations and Statement of Benefits and designated the Department of Planning Services as the entity for the administration, application, processing, monitoring of Economic Revitalization Areas and Statement of Benefits, and the evaluation of compliance forms submitted by applicants under Resolutions 84-5-31-6, 87-9-28-1, 92-4-16-3, 00-9-14-2 and 09-1-15-01; and WHEREAS, the Allen County Council has defined substantial compliance in a Compliance Policy adopted under Resolution No. 2003-12-11-3; and WHEREAS, under I.C. 6-1.1-12.1-5.9, within forty-five (45) days after receipt of the CF-1 Form, the Allen County Council may determine whether or not the property owner has substantially complied with the Statement of Benefits; and WHEREAS, the Department of Planning Services has previously provided the Allen County Council with an annual report on property owners that filed Compliance with Statement of Benefits Forms and their substantial compliance. NOW, THEREFORE, BE IT RESOLVED, that the Allen County Council, based on the CF-1 forms filed by the applicants listed in Exhibit A, and the review of said forms by the Department of Planning Services, and without an independent investigation to determine the truth or accuracy of the statements found therein, hereby approves the Compliance with Statement of Benefits Forms, and finds that the property owners are in substantial compliance. BE IT FURTHER RESOLVED, that the President of the Allen County Council is hereby authorized to execute such Compliance with Statement of Benefits Forms as are necessary to comply with the state requirements. BE IT ALSO RESOLVED, that if any part, parts, clause or portion of this Resolution shall be adjudged invalid or unconstitutional, such invalidity or unconstitutionality shall not affect the validity or constitutionality of this Resolution as a whole or any other part, clause or portion of this Resolution. ADOPTED this 22nd day of June, 2015, by the County Council of Allen County, Indiana. ______________________________ Tom Harris, President Allen County Council ATTEST: _______________________________ Tera K. Klutz, Auditor Allen County, Indiana Exhibit A Company Allied Building Co, LLC Android Industries Apollo Design Technology, Inc Citadel Realty D&W Fine Pack Exel Inc Feenix LLC General Mills LLC General Motors General Motors General Motors General Motors General Motors Invesness Point Property LLC IOM Health / Lutheran Hosp Jack Cooper Transport JCR Enterprises LLC Long Term Care Investments III, LLC Lutheran Musculoskeletal Center Michelin North America Michelin North America Michelin North America Omnisource Corporation One Resource Group Ortho Hosp At Parkview North ASC Parkview Health System Inc Precimed / Greatbatch Primco Inc Quikcut Incorported Quikcut Incorported Romines Investments LLC Saratoga Porato Chips LLC SDI LaFarga LLC Silverado Properties LLC Vera Bradley Designs, Inc Vera Bradley Designs, Inc Vera Bradley Designs, Inc Vera Bradley Designs, Inc Vera Bradley Designs, Inc Waterfurnace International Inc Alternate Name Neurospine / Pain Crown Enterprises IOM Health Systems formerly C&M Parkview Health Systems Rockefeller FW Petroleum Traders BF Goodrich BF Goodrich BF Goodrich ONE Greatbatch Medical MDRN Realty, LLC BA Romines Sheetmetal Inc Ground Effects / ICON Resolution # 05-07-21-1 2014-04-19-02 06-03-16-1 08-07-17-2 2014-11-25-01 2012-04-19-01 08-07-17-2 2011-04-15-01 2004-5-18-1 2004-10-19-1 05-11-17-01 2009-06-18-3 2010-12-16-2 05-09-15-01 05-04-21-03 2014-02-20-01 2012-08-16-1 2011-08-11-04 05-04-21-03 05-16-02-1 08-07-10-1 2011-01-20-02 06-08-16-01 08-07-17-3 09-01-15-03 2012-02-16-01 2011-02-24-01 06-04-20-1 2011-05-19-01 2013-06-13-01 06-06-15-2 2010-7-5-3 2011-04-21-2 2013-12-19-02 05-09-15-03 2011-06-16-1 2011-10-20-01 2013-08-15-01 2013-08-15-02 2013-07-18-3 Allen County Redevelopment Commission 2014 TIF District Activities Report Fund # 2014 2014 Revenues Expenditures Balance December 2014 Amount Paid on Bonds / Loans Maturity Date of during 2014 Bonds / Loans Total Paid on Outstanding Obligations Balance of Outstanding Obligations EDA Name Allocation Area Fund Name Bandalier Bandalier Bandalier TIF Fund 806 $19,315.42 $0.00 $24,280.85 $0.00 None $0.00 $363,342.00 Bluffton Road East Bluffton Road East Bluffton Road East TIF Fund 807 $42,503.50 $0.00 $64,724.48 $0.00 None $0.00 $1,404,308.00 Bluffton Road East Brookwood Brookwood TIF Fund 808 $0.00 $0.00 $61,586.18 CASAD East Casad East Casad East TIF Fund 399 $145,182.45 $231,852.31 $690,323.65 Fort Wayne Assembly Fort Wayne Assembly Fort Wayne Assembly TIF Fund 410 $0.00 $0.00 $201,919.01 General Motors General Motors GM 2005 General Account 405 $861,322.09 $1,110,000.00 $441,263.05 General Motors General Motors GM 2005B Bond Principal and Interest 406 $0.00 $273,030.00 $147,515.66 General Motors General Motors GM 2005B Reserve Account 407 $0.00 $0.00 $230,907.37 General Motors General Motors GM 2005A Bond Principal and Interest 408 $0.00 $821,090.00 $418,496.72 General Motors General Motors GM 2005A Reserve Account 409 $0.00 $0.00 $152,801.00 Greatbatch Medical Greatbatch Medical Greatbatch Medical 841 $80,622.42 $0.00 $80,629.87 I-469/Bluffton Road Nestle Nestle II TIF Bond Fund 336 $210,872.10 $0.00 $496,083.22 I-469/Bluffton Road Nestle Nestle II Bond Principal and Interest 403 $0.00 $0.00 $378.55 I-469/Bluffton Road Nestle Nestle II Reserve Account 404 $0.00 $0.00 $89.08 Jackson Industrial Jackson Industrial Jackson Industrial TIF Fund 822 $0.00 $0.00 $87,886.05 Lincoln Industrial Lincoln Industrial Lincoln Industrial TIF Fund 333 $166,954.39 $0.00 $247,778.36 Oak Crossing Oak Crossing Oak Crossing TIF Fund 809 $244,077.27 $50,000.00 $246,287.97 Silverado Zubrick Road Zubrick Road TIF Fund 823 $26,351.64 $0.00 $49,018.53 Silverado Zubrick II Zubrick Road II TIF Fund 824 $36,619.81 $0.00 $43,976.57 Uniroyal Goodrich Uniroyal Goodrich Uniroyal Goodrich TIF Fund 780 $96,335.98 $149,040.57 $49,144.11 Vera Bradley Vera Bradley Vera Bradley TIF Fund 810 $128,778.86 $100,000.00 $138,736.06 $273,030.00 Nov. 2020 $2,158,051.00 $1,710,000.00 $821,090.00 Nov. 2020 $5,964,784.00 $4,955,000.00 $0.00 $905,144.00 $4,263,536.00 $0.00 2019 $0.00 $650,000.00 None $254,000.00 $1,405,753.00 None $39,000.00 $83,000.00 $149,040.57 None $360,432.57 $1,289,567.43 $100,000.00 None $405,000.00 $998,226.44 2023 Paid Off $50,000.00 Bandalier Taxpayer Name Westwood Lumber Sales Inc Dodane Properties I LLC DM & CR LLC SDI Lafarga LLC Board Of Commissioners OmniSource Corporation JCR Enterprises LLC Sdi Lafarga Llc Parcel Number 02-14-08-200-005.000-046 02-14-08-200-005.002-046 02-14-08-200-005.003-046 02-14-08-200-010.000-046 02-14-08-200-010.001-046 02-14-08-200-010.002-046 02-14-08-200-005.004-046 02-046-1612002 Base AV Incremental AV 12,070 1,030 1,830 33,070 2,040 42,460 93,870 851,270 0 0 3,130 61,370 610 25,290 0 32,870 Bluffton Road East Taxpayer Name Allen County Redevelopment Comm Jenkins Heather ARC GMFTWIN001 LLC Allen County Redevelopment Comm Allen County Redevelopment Comm Board of Commissioners Board of Commissioners Parcel Number 02-17-15-151-001.000-059 02-17-15-151-002.000-059 02-17-15-300-001.000-059 02-17-15-300-002.000-059 02-17-15-300-003.000-059 02-17-15-151-001.001-059 02-17-15-300-001.001-059 Base AV 0 40 95,160 0 0 0 0 Incremental AV 0 760 2,421,030 0 0 0 0 Brookwood Taxpayer Name Brookwood Airport Park Llc SPGP LLC Allen County Douglas W Brown Properties Llc Ecenbarger LLC Douglas W Brown Properties Llc Brookwood Airport Park Llc Parcel Number 02-17-10-100-001.000-059 02-17-10-100-001.001-059 02-17-10-100-001-002-059 02-17-10-100-001.004-059 02-17-10-100-001.005-059 02-17-10-100-001.006-059 02-17-10-100-001.007-059 Base AV 0 0 0 0 0 0 0 Incremental AV 19,100 153,900 0 283,800 404,100 22,500 71,500 Casad East Taxpayer Name Parcel Number Superior Aluminum Alloys Llc 02-14-09-100-001.000-046 Allen County Redevelopment Comm. 02-14-09-100-001.002-046 Paulding Putnam Electric Cooperative New Haven City Of Superior Aluminum Alloys Llc Base AV Incremental AV 0 3,877,700 0 0 0 0 0 3,300 0 3,991,380 02-14-09-100-001.003-046 02-14-09-100-002.000-046 02-046-1699031 Fort Wayne Assembly Taxpayer Name Crown Enterprises Inc Crown Enterprises Inc Crown Enterprises Inc Crown Enterprises Inc Parcel Number 02-16-17-300-002.000-048 02-16-17-300-003.000-048 02-16-17-300-004.000-048 02-16-17-300-005.000-048 Base AV 0 0 0 0 Incremental AV 11,600 10,500 5,700 3,617,570 General Motors Taxpayer Name General Motors Corporation General Motors Llc Parcel Number 02-16-17-100-003.000-048 02-048-1710020 Base AV Incremental AV 50,344,770 20,487,570 111,774,150 30,122,550 Greatbatch Taxpayer Name Sweetwater Holdings LLC Precimed Inc Sweetwater Holdings LLC Board of Commissioners Precimed Inc Parcel Number 02-07-19-400-005.000-065 02-07-19-400-005.003-065 02-07-19-400-005.004-065 02-07-19-400-005.005-065 02-065-2913007 Base AV Incremental AV 129,000 0 79,950 780,270 12,400 0 0 0 0 371,830 I-469 / Bluffton Road Taxpayer Name CLF Fort Wayne LLC Parcel Number 02-17-21-200-001.000-059 Base AV Incremental AV 0 17,782,800 Base AV Incremental AV 125,000 1,285,900 8,500 7,900 94,000 22,300 Jackson Industrial Taxpayer Name Waterfurnace International F & B Enterprises Llc Jackson Mary Alice Trs of Jackson F & B Enterprises Llc Waterfurnace International Jackson James S Trs Parcel Number 02-17-05-100-002.000-059 02-17-05-100-003.000-059 02-17-05-100-005.000-059 02-17-05-100-005.001-059 02-17-05-100-006.000-059 02-17-05-100-007.000-059 0 0 0 0 0 0 Lincoln Industrial Taxpayer Name Cross Properties LLC Allen County of Fort Wayne City Of Brunswick Corporation C & M Fine Pack Inc C & M Fine Pack Inc C & M Fine Pack Inc Omnisource Corp Vicksburg Pike Llc Lincoln Parkway Llc Yost Norma J Hilgeman Gary H & Pamela E Hilgeman Gary H & Pamela Hilgeman Pamela E Hilgeman Gary H & Pamela E Keystone Realty LTD Keystone Realty LTD Lincoln Parkway Llc Tippmann Fort Wayne West Tippmann Vincent P Lifeline Youth & Family Services 6932 Gettysburg Llc 6932 Gettysburg Llc Wildwood Realty Company 6930 Gettysburg Llc Lincoln Parkway LLC Allen County of L P F P Inc Sumpter Properties LLC Fort Wayne Plastics Inc Sumpter Properties LLC Rieke Eric T Trzynka Richard & Penny Linderer Family Living Trust Bluffton Road Properties LLC Roush Renee Nichols John Dellinger Danny O Nichols John Briggs Warren L & Ruth Ann Parcel Number 02-11-01-100-001.000-038 02-11-01-100-001.001-038 02-11-01-100-002.000-038 02-11-01-100-003.000-038 02-11-01-100-004.000-038 02-11-01-100-005.000-038 02-11-01-100-006.000-038 02-11-01-100-007.000-038 02-11-01-100-008.000-038 02-11-01-202-001.000-038 02-11-01-202-002.000-038 02-11-01-203-001.000-038 02-11-01-203-002.000-038 02-11-01-203-003.000-038 02-11-01-203-004.000-038 02-11-01-203-005.000-038 02-11-01-203-006.000-038 02-11-01-203-007.000-038 02-11-01-227-001.000-038 02-11-01-227-002.000-038 02-11-01-251-001.000-038 02-11-01-251-002.000-038 02-11-01-251-003.000-038 02-11-01-252-001.000-038 02-11-01-252-002.000-038 02-11-01-276-001.000-038 02-11-01-276-001.001-038 02-11-01-276-002.000-038 02-11-01-276-003.001-038 02-11-01-276-004.000-038 02-11-01-276-004.001-038 02-11-01-276-005.000-038 02-11-01-276-006.000-038 02-11-01-276-007.000-038 02-11-01-276-008.000-038 02-11-01-276-009.000-038 02-11-01-276-010.000-038 02-11-01-276-011.000-038 02-11-01-276-012.000-038 02-11-01-276-013.000-038 Base AV Incremental AV 270,770 70,630 0 0 0 0 4,052,110 133,190 95,330 27,970 117,100 34,400 5,023,770 5,485,230 1,184,610 44,790 1,718,300 0 689,830 2,770 1,916,000 235,040 296,990 87,610 335,800 21,900 36,200 21,000 97,330 26,870 480,140 43,260 208,400 86,500 1,393,180 68,020 5,228,330 140,870 134,770 120,530 0 0 0 0 1,455,070 57,730 1,271,840 34,460 2,154,660 184,540 1,207,560 381,740 0 0 14,440 160 46,280 37,020 2,179,410 72,390 60 24,840 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 Lincoln Industrial (Cont.) Taxpayer Name Lee Brian J Doyle Patrick F & Colleen S B & K LLC Doyle Patrick F & Colleen S B & K LLC Carolus Ross & Anne Kurtz Robert Linderer Family Liv Trst Nelson Craig & Linda Miller David Eugene & Darlene Lepper Lowell L & Carol Shultz Lynn R Shultz Lynn R Blackburn & Green Real Estate Llc Barney Robert & Debra Haffner Timothy J & Diane Ash Realty Group LLC Smith Rocky K & Teresa A Muhler Joseph C Ii & Cheryl M Smith Rocky K & Teresa A Nichols John M Bus Garage LLC Waterfront Investment Group LLC Spine Real Estate Holdings II LLC Hahn Richard L & Sandra M Shields Timothy E & Beth M Nader Michael J & Margaret A Shields Timothy E & Beth M DelPriore Mark A Swihart Thomas A & Carol A Akey Donald J Bradford Charles H Jr Akey Donald Skyline Capital Llc Arata Jane A L/Est & Trs of a Revocable Trust Agreement Skyline Capital Llc Arata Jane A L/Est & Trs of a Revocable Trust Agreement Graves James Parcel Number 02-11-01-276-014.000-038 02-11-01-276-015.000-038 02-11-01-276-016.000-038 02-11-01-276-017.000-038 02-11-01-276-018.000-038 02-11-01-276-019.000-038 02-11-01-276-020.000-038 02-11-01-276-021.000-038 02-11-01-276-022.000-038 02-11-01-276-023.000-038 02-11-01-276-024.000-038 02-11-01-276-025.000-038 02-11-01-276-026.000-038 02-11-01-276-027.000-038 02-11-01-276-028.000-038 02-11-01-276-029.000-038 02-11-01-276-030.000-038 02-11-01-276-031.000-038 02-11-01-276-032.000-038 02-11-01-276-033.000-038 02-11-01-276-034.000-038 02-11-01-276-036.000-038 02-11-01-276-037.000-038 02-11-01-276-038.000-038 02-11-01-276-039.000-038 02-11-01-276-040.000-038 02-11-01-276-041.000-038 02-11-01-276-042.000-038 02-11-01-276-043.000-038 02-11-01-276-044.000-038 02-11-01-276-045.000-038 02-11-01-276-046.000-038 02-11-01-276-047.000-038 02-11-01-276-048.000-038 Base AV Incremental AV 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 15,100 19,100 18,540 23,060 18,540 23,060 18,540 23,060 18,540 23,060 18,540 23,060 18,540 23,060 43,200 38,400 18,540 23,060 24,730 25,570 49,340 43,960 24,730 25,570 18,540 23,060 43,200 38,400 02-11-01-276-049.000-038 02-11-01-276-050.000-038 18,540 18,540 23,060 23,060 02-11-01-276-051.000-038 02-11-01-276-052.000-038 18,540 18,540 23,060 23,060 Lincoln Industrial (Cont.) Taxpayer Name Fort Wayne City Of Cross Properties LLC C & M Fine Pack Inc Tippmann Vincent P Tippmann Vincent P Sumpter Properties LLC Sumpter Properties Llc Fort Wayne Plastics Inc Parcel Number 02-11-02-226-002.000-038 02-11-02-226-003.000-038 02-11-02-226-004.000-038 02-12-06-100-002.000-068 02-12-06-100-003.000-068 02-12-06-100-004.000-068 02-12-06-100-004.001-068 02-12-06-100-005.000-068 Base AV 0 177,220 265,770 30,360 4,080 1,690 32,350 18,050 Incremental AV 0 146,780 1,030 16,240 2,120 2,110 39,650 24,550 Oak Crossing Taxpayer Name K & H Realty Corporation Indiana State of Malori Ft Wayne LLC Board of Commissioners K & H Realty Corporation Dupont & Tonkel Partners LLC Parcel Number 02-02-36-476-001.000-057 02-02-36-476-001.001-057 02-02-36-476-001.002-057 02-02-36-476-001.003-057 02-02-36-476-002.000-057 02-02-36-476-001.004-057 Base AV Incremental AV 79,970 276,630 0 0 15,020 1,494,980 0 0 55,350 70,950 56,420 9,431,380 Uniroyal Goodrich Taxpayer Name Uniroyal Goodrich Tire Co Uniroyal Goodrich Tire Uniroyal Goodrich Tire Krauter Nicholas D & Brittni Uniroyal Goodrich Tire Northern Indiana Fuel & Uniroyal Goodrich Tire Co Michelin North America Inc Parcel Number 02-09-24-100-002.000-054 02-09-24-100-006.000-054 02-09-24-200-006.000-054 02-09-24-200-006.001-054 02-09-24-300-001.000-054 02-09-24-300-001.001-054 02-09-24-400-007.000-054 02-054-2292027 Base AV 0 12,880,560 0 600 52,350 1,400 0 42,861,990 Incremental AV 0 1,472,480 0 0 135,550 0 67,500 3,666,970 Vera Bradley Taxpayer Name Vera Bradley Designs Inc Parcel Number 02-16-21-100-001.000-048 Base AV Incremental AV 0 6,933,930 Base AV Incremental AV 0 1,418,870 Base AV Incremental AV 0 1,153,420 Zubrick Taxpayer Name Vera Bradley Designs Inc Parcel Number 02-16-20-200-001.004-048 Zubrick II Taxpayer Name BS Land LLC Parcel Number 02-16-20-200-001.005-048 SALARY ORDINANCE 2015 Consideration of a salary ordinance establishing the pay for an employee within the budget of the Sheriff’s Department 100-0501-421 TITLE APPROP Sheriff Deputy 16-74 16-75 WHEREAS: CLASSIFICATION SHO 1/2 SALARY $45,573/Non-Exempt The Allen County Council is apprised of the need to set the salary ordinance for the Sheriff Deputy and is in concurrence with this need. NOW THEREFORE: BE IT ORDAINED BY THE ALLEN COUNTY COUNCIL: SECTION 1. The salary, wages and other compensation paid this position within the budget of the Allen County Sheriff’s Department is established as described above. SECTION 2. No additional funds are needed. THIS ORDINANCE READ, CONSIDERED AND ADOPTED BY THE MEMBERS OF THE ALLEN COUNTY COUNCIL ON THE 22nd DAY OF JUNE, 2015. MEMBERS OF THE ALLEN COUNTY COUNCIL AYE NAY _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ ATTEST:__________________________________________ TERA K. KLUTZ, ALLEN COUNTY AUDITOR SECRETARY, EX-OFFICIO AMENDED SALARY ORDINANCE 2015 Consideration of a salary ordinance reclassifying the pay for an employee within the budget of the Allen County Sheriff’s Department 100-0501-421 TITLE FROM/TO APPROP Administrative 14-76 Assistant/ Field Service Officer CLASSIFICATION FROM/TO OSS 4/6 POLE 4/6 SALARY FROM/TO HOURS FROM/TO $38,545 37.5/40 $51,246 Non-Exempt WHEREAS: The Allen County Council is apprised of the need to amend the salary ordinance for the Field Service Officer and is in concurrence with this need. NOW THEREFORE: BE IT ORDAINED BY THE ALLEN COUNTY COUNCIL: SECTION 1. The salary, wages and other compensation paid this position within the budget of the Allen County Sheriff’s Department is established as described above. SECTION 2. No additional funds are needed. THIS ORDINANCE READ, CONSIDERED AND ADOPTED BY THE MEMBERS OF THE ALLEN COUNTY COUNCIL ON THE 22nd DAY OF JUNE, 2015. MEMBERS OF THE ALLEN COUNTY COUNCIL AYE NAY _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ ATTEST:__________________________________________ TERA K. KLUTZ, ALLEN COUNTY AUDITOR SECRETARY, EX-OFFICIO SALARY ORDINANCE 2015 Consideration of a salary ordinance establishing the pay for an employee within the budget of the Sheriff’s Department 100-0501-421 TITLE APPROP IDACS Coordinator Forensic Scientist WHEREAS: 16-76 CLASSIFICATION POLE 4/2 SALARY $42,565/Non-Exempt The Allen County Council is apprised of the need to set the salary ordinance for the IDACS Coordinator/Forensic Scientist and is in concurrence with this need. NOW THEREFORE: BE IT ORDAINED BY THE ALLEN COUNTY COUNCIL: SECTION 1. The salary, wages and other compensation paid this position within the budget of the Allen County Sheriff’s Department is established as described above. SECTION 2. No additional funds are needed. THIS ORDINANCE READ, CONSIDERED AND ADOPTED BY THE MEMBERS OF THE ALLEN COUNTY COUNCIL ON THE 22nd DAY OF JUNE, 2015. MEMBERS OF THE ALLEN COUNTY COUNCIL AYE NAY _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ ATTEST:__________________________________________ TERA K. KLUTZ, ALLEN COUNTY AUDITOR SECRETARY, EX-OFFICIO SALARY ORDINANCE 2015 Consideration of a salary ordinance establishing the pay for an employee within the budget of the Allen County Building Maintenance 100-4701-419 TITLE Utility Specialist APPROP CLASSIFICATION 15-07 LTC 4/2 SALARY $36,083 Non-Exempt WHEREAS: The Allen County Council is apprised of the need to set the salary for the Utility Specialist and is in concurrence with this need. NOW THEREFORE: BE IT ORDAINED BY THE ALLEN COUNTY COUNCIL: SECTION 1. The salary, wages and other compensation paid this position within the budget of the Allen County Building Maintenance is established as described above. SECTION 2. Additional funds are needed. THIS ORDINANCE READ, CONSIDERED AND ADOPTED BY THE MEMBERS OF THE ALLEN COUNTY COUNCIL ON THE 22nd DAY OF JUNE, 2015. MEMBERS OF THE ALLEN COUNTY COUNCIL AYE NAY _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ _________________________________________ ________________________________________ ATTEST:__________________________________________ TERA K. KLUTZ, ALLEN COUNTY AUDITOR SECRETARY, EX-OFFICIO ----- --------- COUNTY COUNCIL ADDITIONAL APPROPRIATION REQUEST FROM THE GENERAL FUND: DEPARTMENT: LINE ITEM NUMBER: REQUESTED AMOUNT: $ •.. j;Oi1'17 FOR LINE ITEM UNDER CONSIDERATION, YTD EXPENDITURES & ANTICIPATED EXPENDITURES: ;~i3092;Z8"··· . .".• :-, i <iii HOW WILL THIS APPROPRIATION BE USED? SPECIFIC COST OF ITEM AND HOW WAS THIS COST DETERMINED? HOW DOES THIS FIT INTO THE STRATEGIC PLAN? IS THIS A RECURRING EXPENSE? WILL OTHER EXPENDITURES BE NECESSARY? DISCUSSED WITH LIAISON? LIAISON'S NAME: Laij)/13r01i,ini"i· "iiiY..". DATE REVISED 10/18/20ro Allen COWlty • 201 W. Superior St. Fort Wayne. IN • 48602 (260) 449 - 7252 • (260) 449 - 7308 (fax) May 29, 2015 Dear Allen County Council Members, Allen County Community Corrections has completed documentation for the fiscal year beginning July 1,2015. Enclosed please find two items to be placed on Allen County Council's June 18,2015 agenda. First, submitted with supporting documentation is the Appropriation Request from Funds Other Than the General Fund in the amount of $5,187,804 representing the first (1st) year of the 2015-2017 biennium's Fund 234, State Base Grant. Included is the appropriation breakdowns for funds 234 (State Base Grant), 235 (Community Transition Program), and 236 (Home Detention Fund - User Fees/Project Income). The formal state Intent to Award and Grant Agreement document #D25-16-002, signed by the Allen County Auditor has been induded for your reference. These documents outline and confirm the State Base Grant aliocation for the Fiscal Year 2016 totaling $3,151,800. The remaining amounts of the appropriation request are as follows: • Fund 235 Community Transition Program in the amount 01'$434,090 • Fund 236 Project Income Fund in the amount of $1,601,914 This makes for a combined total budget appropriation package equaling $5,187,804. The second item submitted for Council's June 18, 2015 agenda is a Request for Transfers Within Fund But Between Series form. Allen County Community Corrections is requesting a transfer within Fund 234 State Base Grant from the 200 Supplies Series and the 300 Services Series to the 100 Personnel/Fringe Series in the amount of $150,000. This request references the current fiscal year beginning July 1, 2014 through June 30, 2015. The approved lOOC Transfer/Additional Appropriation form is attached for your reference. If you were to have any questions prior to the council meeting pertaining to these documents, please contact me at 449-4543 and I will be happy to assist. S1: 11)j+~IV~ r :::::{LUens Senior Finance Manager Allen County Community Corrections (260) 449-4543 (direct) cc: Kimberly Churchward, Executive Director STATE OF INDIANA Department of Correction lndi'''1t~'rn!!'~t Center - Smull . . • . ... .. '. 302 W. WlI.llin~ton1;i.'rel!Pl:a1<!il!ll»polis. [ndi"n.4{i20QI~~~Phone; (317)233-6984 • Fax; (317)23!:7i798 • Wcbsite;www.in.gov/idocl Michael R. Pelle. Gove_rnor .•. .,.,.. '&tJd!~lIIllII' . Commiss_iollcr May 4, 2015 Re: Intentto Award Allen County Community Corrections Director: The Indiana Department of Correction is pleased to announce Allen County Community Corrections has been awarded State funding for Community Corrections for fiscal year 2015-2016. The award for July 1, 2015. through June 30, 2016 will be $3,151,800.00 for the base grant allocation. When payments are disbursed in July 2015, your agency will receive an advance of 25% of the total annual amount plus the first month's payment. After the 25% is deducted the remaining funds will be divided into 12 equal allotments. Starting with this grant, FY2016, the Indiana Department of Administration is moving to a one signature document. In the coming year, the contract process will become paperless. At this time we are requiring the signature ofthe county auditor to execute the contract. In the future the county may register additional signers, but only one registered signature will be required. Congratulations on this grant award. We look forward to working with you on Community Corrections initiatives during the upcoming year. Sincerely, /])d~t/,-{L~)!?;tti fi. . . - Deborah Braun Director of Community Corrections Cc: Allen County Community Corrections Advisory Board Chairperson EOE GRANT AGREEMENT EDS #mS-16-002 This Grant Agreement (this "Grant Agreement"), entered into by and between the Indiana Departmelll¢ of Correction (the "State") and the Board of County Commissioners and Auditor of Allen County (the "Grantee"), is executed pursuant to the. terms and conditions set forth herein. In consideration of those mutual undertakings and covenants, the parties agree as folIows: 1. Purpose of this Grant Agreement; Grant Funds. The purpose of this Grant Agreement is to enable the State to award a grant of$3,151.800.00 to the Grantee for eligible costs of the services or project (the "Project") described in Exhibits A and B of this Grant Agreement, which are incorporated fulIy by reference. The funds shall be used exclusively in accordance with the provisions contained in this Grant Agreement and in confonnance with Indiana Code §1H 2-2-1 establishing. the authority to make this Grant, as well as any rules adopted thereunder. The funds received by the Grantee pursuant to this Grant Agreement shall be used only to implement the Project or provide the services ill confonnance with this Grant Agreement and for no other purpose. 2. Representations and Warranties of the Grantee.. A. The Grantee expressly represents and warrants to.the Statetbat it is statutorily eligible to receive these Grant funds and that the information set forth in its grant applicationis 1rue,complete and accurate. The Grantee expressly agrees to promptly repay all funds jIilid to it under this GrantAgreement should it be detennined either that it was ineligible .to receive the funds, or it made any material misrepresentation onits grant application. B. The Grantee certifies by entering into this Grant Agreement that neither it nor its principals are presently debarred, suspended, proposed for debannent, declared ineligible or voluntarily excluded from entering into this Grant Agreement by any federal or state department Or agency. The term ''principal'' for purposes of this Grant Agreement is defined as an officer, director, owner, partner; key employee or other person with primary management or supervisory responsibilities, or a person who has a critical influence on or substantive control over the operations of the Grantee. 3. Implementation of and Reporting on the Project. A. The Grantee shall implement and complete the Project in accordance with ExhibitA lIIId with the plans and specifications contained in its Grant Application, which is on file with the State and is incorporated by reference. Modification ofiheProject shall require prior written approval ofthe State. B. The Grantee shall submit to the State written progress reports until the completion ofthe Project. These reports shall be submitted on a monthly basis and shall contain such detail of progress or perfonnance on the Project as is requeted by the State; C. The Grantee agrees to comply with the Special Conditions outlined in Exhibit C attached to this Grant Agreement as "Special Conditions for Community Corrections Grants" which is fully incorporated herein and made a part bereof. Any inconsistency between this Grant Agreement and the Special Conditions Supplement shall. be resolved by giving precedence to the Special Conditions for Community Corrections Grants. Page'1. 8f'IJ 1/2014 4. Term. This Grant Agreement commences on 1 July 2015 and shall remain in effect through 30 June 2016. Unless otherwise provided herein, it may be extended or renewed upon ihe written agreement of the parties and in conformance with IC §5-22-17-4, and as permitted by the state or federal law governing this Grant. S. IGramt Funding. A. The State shall fund this grant in the amount of$3,151,800.00 The approved Project Budget is set forth as Exhibit B of this Grant Agreement, attached hereto and incorporated herein. The Grantee shall notspend more than the amount for each line item in the Project Budget without the prior written consent of the State, nor shall the Project costs funded by this Grant Agreement and those funded by any local andlor private share be changed or modified without the prior written consent of the State. B. The disbursement of grant funds to the Grantee shall not be made until all documentary materials required by this Grant Agreement have been received and approved by the State and this Grant Agreement has been fully approved by the State. C. Failure to complete the Project and expend State, local andlor private funds In accordance with this Grant Agreement may be considered a material breach, and shall entitle the Departmlll1t to impose sanctions against the Grantee including, but not limited to, suspension of all grant payments, andIor . suspension of the Grantee's participation in State grant programs until such time as all material breaches are cured to the State of Indiana's satisfaction. Sanctions ll;lay also include repayment of all Department funds expended that are not in the scope of this Ptojectorthe budget. 6. Payment of Claims. A. Unless otherwise authorized by statute and agreed to in this Grant Agreement, all payments shall be made 35 days in arrears in conformance with State fiscal policies and procedures and, as required by IC §4-13·2-14.8, by electronic funds transfer to the financial institution designated by the Grantee in writing. If advance payment of a portion of the grant funds is permitted by statute, and the State agrees to provide such advance payment, it shall be made only upon submission of a proper claim setting out the intended purposes of those funds. After such funds have been expended, Grantee shall provide State with a reconciliation of those expenditures. . B. Requests for payment will be processed only upon presentation of a Claim Voucher in the form deSignated by the State. Stich Claim Vouchers must be submitted with the budget expenditure report detailing disbursements of state, local andlorprivate funds byproject budget line items. . C. The State may require evidence furnished by the Grantee that substantial progress has been made toward completion of the Project prior to making the frrst payment under this Grant. All payments are subject to the State's determination that the Grantee's performance to date conforms with the Project as approved, notwithstanding any other provision of this Grant Agreement. D. Claims shall be submitted to the State within IS calendar days following the end of the month in which work on or for the Project was perfurmed. The State has the discretion, and reserves the right, to NOT pay any claims submitted later than 15 calendar days following the end of the month in which the services were provided. All final claims and reports must be submitted to the State within 45 calendar days after the expiration or tenilination of this agreement. Payment for claims sUbmitted after that time may, at the discretion of the State, be denied. Claims ml!)' be submitted on a monthly basis only. If Grant .J'age2df!J 7/2014 funds have been advanced and are unexpended at the time that the final claim is submitted, all such unexpended grant funds must be returned to the State. E. Claims must be submitted with accompanying supportive documentation as designated by the State. Claims submitted without supportive documentation will be returned to the Grantee and not processed for payment. Failure to comply with the provisions of this Grant Agreement may result in the denial· of a claim for payment. 7.lI'roject Monitoring by the Stote. The State may conduct on-site or off-site monitoring reviews of the Project during tbe term of this Grant Agreement and for up to ninety (90) days after it expires or is otherwise terminated. The Grantee shall extend its full cooperation and give full access to the Project site and to relevant documentation to the State or its authorized designees for the purpose of determining, among other things; A. whether Project activities are consistent with those set forth in Exhibit A, the. grant application, and the terms and conditions of the Grant Agreement; B. the actual expenditure of state, local and/or private funds expended to date on the Project is in conformity with the amounts for each Budget line item as set forth in. Exhibit B .and that unpaid costs have been properly accrued; C. that Grantee is making timely progress with the Project, and that its project managelDent, financial management and control systems, procurement systems and methods, and overall performance are in conformance with tbe requirements set forth in this Grant Agreement and are fully and accurately reflected in Project reports submitted to the State. 8. Audits and Matntenanee of Reeords. A. GraIitee shall submittoanaudit of fonds paid through this GrantAgreement, and shall make . all books, accounting records and other documents available at all reasonable times during the terin of this Grant Agreement and for a period of three (3) years after final payment for inspection by the State or its authorized designee. Copies shall be furnished to the State at no cost. B. If required by applicable provisions of the Office of Management and Budget Circular A-133 (Audits of States, Local Governments, and.Non-Profit Organizations), following the expimtion of this Grant Agreement, the Grantee shall armnge for a financial and compliance audit of funds provided by the State pursuant to this Grant Agreement. Such audit is to be conducted by an independent public or certified public accountant (or as a:pplicable, the Indiana State Board of Accounts), and performed in accordance with Indiana State Board of Accounts publication entitled "Uniform Compliance Guidelines for Examination of Entities Receiving Financial Assistance from Governmental Sources," and applicable provisions oftbe Office of Management and Budget Circulars A-133 (Audits of States, Local Governments, and Non-Profit Organizations). The Grantee is responsible for ensuring that the audit and any management letters are completed and forwarde4 to the State in accordance with the tenns ofthis Grant Agreement. Audits conducted pursuant to this paragraph must be submitted no later than nine (9) months follOwing the close of the Grantee's fiscal year. The Grantee agrees to provide the Indiana State Board of Accounts and the State an original of all financial and compliance audits. The audit shall be an audit of the actual entity, or distinct portion thereof that is the Grantee, and not of a parent, member, or subSidiary corporation of the Grantee, except to the extent such an expanded audit may be determined by the Indiana State Board of Accounts or the State to be in the best interests of the State. The audit shall include a statement from the Auditor that the Auditor has reviewed this Gmnt Agreement and that the Grantee is not out of compliance with the financial aspects·oflbis'GhUrt~· Page 3 of9 7/2014 9. CompHance with Laws. A. The Grantee shall comply with all applicable federal, state and local laws, rules, regulations and ordinanCes, and all provisions required thereby to be included herein are hereby incorporated by reference. The enactment or modification of any applicable state or federal statute or tbe promulgation of rules or regulations thereunder after execution of this Grant Agreement shall be reviewed by the State and ..the Grantee to detennine whether the provisions of this Grant Agreement require fonm!.! modification. B. The Grantee and its agents shall abide by all ethical requirements that apply to persons who have a business relationship with the State as set forth in IC §4-2-6, et seq., IC §4-2-7, et seq., the regulations promulgated thereunder, and Executive Order 04-08, dated April 27, 2004. If the Grantee is not familiar with these ethical requirements, the Grantee should refer any questions to the Indiana State Ethics Commission, or visit the Inspector General's website at http://www.in.gov/ig!. If the Grantee or its agents violate any applicable ethical standards, the State may, in its sole discretion, tenninate this Grant immediately upon notice to the Grantee. In addition, the Grantee may be subject to penalties under IC §§ 4-2-6, 4-2-7, 35-44.1-1-4, and under other applicable laws. C. The Grantee certifies by entering into this Grant Agreement that neither it nor its principal(s) is presently in arrears in payment of taxes, pennit fees or other statutory, reguIatoryor judiCially required payments to the State. The Grantee agrees that any payments currentiy due to the State may be withheld from payments due to the Grantee. Additionally, payments may be withheld, delayed, or denied and/or this Grant suspended until the Grantee is current in its payments and has submitted proof of such payment to the State. D. The Grantee warrants that it has no current, pending or outstanding criminal, civil, or enforcement actions initiated by the State, and agrees that it will· immediately notify the State of any such actions. During the tenn of such actions, the Grantee agrees that the State may suspend funding for the Pr()ject. If a valid dispute exists as to the Grantee's liability or guiltin any action initiated by the State or its agencies, and the State decides to suspend funding to the Grantee, the Grantee llIilysubmit, in writing, a request for review to the Indiana Department of Administration (IDOA). A detennination by IDOA shall be binding on the parties. Any disbursements that the State may delay, withhold, deny, or apply under this section shall not be subject to penalty or interest. E. The Grantee warrants that the Grantee and any contractors perfonning work in conneciion with the Project shall obtain and maintain all required pennits, licenses, registrations, and approvals, and shall comply with all health, safety, and environmental statutes, rules, or regulations in the performance of work activities for the State. Failure to do so may be deemed a material breach of this Grant Agreement and grounds for immediate termination and denial of grant opportunities with the State. F.TheGranteeaffirms thaI, if it is an entity described in Ie TitIe23. it is properly registered and owes no outstanding reports to the Indiana Secretary of State. G. As required by IC §5-22-3-7: (J)The Grantee and any principals of the Grantee certify that: (A) the Grantee, except for de minimis andnonsystematic violations, has not violated the terms of: (i)JC §24-4.7 [Telephone Solicitation Of Consumers); (Ii) IC §24-5-12 [Telephone Solicitations]; or (iii)IC §24;c5:.L4 [Regulation of Automatic Dialing Machines); --IYage 4 of 9 7/2014 in the previous three hundred sixty-five (365) days, even ifIC 24-4.7 is preempted by federal law; and (B) the Grantee will not violate the terms ofIC §24-4.7 for the duration of this Grant Agreement, even if IC §24-4.7 is preempted by federal law. (Z)The Grantee and any principals of the Grantee certifY that an affiliate or principal of the Grantee and any agent acting on behalf of the Grantee or on behalf of an affiliate or principal of the Grlmtee, except for de minimis and nonsystematic violations, (A) has not violated the terms ofIC §24-4.7 in the previous three hundred sixtyfive (365.) days, even inC §Z4-4.7 is preempted by federal law; and . (B) will not violate the terms of IC §Z4-4.7 for the duration of this Grant Agreement even ifIC §24-4.7 is preempted by federal law. 10. Drug-Free Workplace Certification. This clause is required by Executive Order 90-5 and applies to all individuals and private legal entities who receive grants or contracts from State agencies. This clause was modified in 2005 to apply only to Contractor's employees within the State of Indiana and cannot be further mOdified; altered or changed. As required by Executive Order No. 90-5, April 12, 1990,issued by the Governor of Indiana, the Grantee hereby covenants and agrees to make a good faith effort to provide and maintain a drug-free workplace. Grantee will give written notice to the State within ten (10) days after receiving actual notice thatthe Grantee, or an employee of the Grantee in the State of Indiana, has been convicted of a criminal drug violation occurring in the workplace. False certification or violation of the certification may result in • sanctions including, but not limited to, suspension of grant payments, termination ofthe Grant andlor debarment of grant opportunities with the State of Indiana for up to three (3) years. In addition to the provisions of the above paragraphs, if the total amount set forth in this Grant Agreement is in excessof$Z5,OOO.OO, the Grantee certifies and agrees that it will provide a dnlg-free workplace by: . A. Publishing and providing to all of its employees a statement notifYing them that the unlaWful manufacture, distribution, dispensing, possession or use of a controlled sullstance is prohibited in the Grantee's workplace and specif'ying the actions that will be taken against employees for violations of such prohibition; and B. Establishing a drug-free awareness program to inform its employees of(\) the dangers of drug abuse in the workplace; (Z) the Grantee's policy of maintaining a drug-free workplace; (3) any available drug counseling, rehabilitation, and employee assistance programs; and (4) the penalties that may be imposed upon an employee for drug abuse violations occurring in the workplace; and C. NotifYing all employees in the statement required by subparagraph (A) above that as a condition of continued employment the employee will (I) abide by the terms ofthe stateinent; and (Z) notifY the Grantee of any criminal drug statute conviction for a violation o.ccurring in the workplace no later than five (5) days after such conviction; and D. NotifYing in writing the State within ten (10) days after receiving notice from an employee under subdivision (C)(Z) above, or otherwise receiving actual notice of such conviction; and E. Within thirty (30) days after receiving notice under subdivision (C)(Z) above of a conviction, imposing the fOllowing sanctions or remedial measures on any employee who is convicted of drug abuse violations occ.urring in the workplace: (1) take appropriate personnel action Page 50f9 7/2014 against the employee, up to and including termination; or (2) require such employee to satisfactorily participate in a drug abuse assistance or rehabilitation program approved for such purposes by a federal, state or local health, law enforcemen~ or other appropriate agency; and F. Making a good faith effort to maintain a drug·free workplace through the implementation of subparagraphs (A) through (E) above. U. Employment Eligibility Verification. As required by IC §22·5·1.7, the Grantee hereby swears or affirms under the penalties of peljury that: A. The Grantee has enrolled and is participating in the E-VerilY program; B. The Grantee has provided docwnentation to the State that it has enrolled and is participating in the E·Verify program; C. The Grantee does not knowingly employ an unauthorized alien. D. The Grantee shall require its contractors who perform work under this Grant Agreement to certify taGrantee that the contractor does not knowingly employ or contract with an unauthorized alien and that the contractor has enrolled and is participating in the E-Verify program. The Grantee shall maintain this certification throughout the duration of the term of a contract with a contractor. The State may terminate for default if the Grantee fails to cure a breach of this provision no later than thirty (30) days after being notified by the State. 12. FundillgCaneeHation. When the Director of the State Budget Agency makes a written determination that funds are not appropriated or otherwise available to support continuation of perfonnance ofthis Grant Agreement, itshall be canceled. A determination by the Director of the State Budget Agency that funds are not appropriated or otherwise available to support continuation of performance shall be final and conclusive. 13. Governing Law. This Grant Agreement shall be governed, construed, and enforced in accordance with the laWs of the State ofJndiana, without regard to its conflict oflaws rules. Suit, if any, must be brought in the State of Jndiana. 14. Information Technology Accessibility Standards. Any information technology related proouets or services purchased, used or maintained through this Grant must be compatible with the principles and goals contained in the Electronic and Jnformation Technology Accessibility Standards adopted by the Architectural and Transportation Barriers Compliance Board under Section 508 of the federal Rehabilitation Act of 1973 (29 US.C. §794d), as amended. The federal Electronic and Jnformation Technology Accessibility Standards can be found at: http://www.access·board.gov150B.hlm. 15. Nondiscrimination. Pursuantto the Jndiana Civil Rights Law, specifically including IC §22·9·1·1O, and in keeping with the purposes of the federal Civil Rights Act of 1964, the Age Discrimination in Employment Act, and the Americans with Disabilities Act, the Grantee covenants that it shall not discriminate against any employee or applicant for employment relating to this Grant with respect to the hire, tenure, terms, conditions or privileges of employment or any matter directly or indirectly related to employment, because of the employee or applicant's: race, color, national origin, religion, sex, age, page.60f'J 7/2014 disability, ancestry, status as a veteran, or any other characteristic protected by federal, state, or local law ("Protected Characteristics"). Furthermore, Grantee certifies compliance with applicable federal laws, regulations, and executive orders prohibiting discrimination based on the Protected Characteristics in the provision of services. The Grantee understands that the State is a recipient of federal funds, and therefore, where applicable, Grantee and any subcontractors shall comply with requisite affirmative action requirements,· including reporting, pursuant to 41 CFR Chapter 60, as amended, and Section202 of Executive Order 11246. , 1Ii. Notice to Parties. Whenever any notice, statement or other communication is required under this Grant, it shall be·sent by first class mail or via an established courier I delivery service to the following addresses, unless otherwise specifically advised. A. Notices to the State shall be sent to: (Include contact name anellor title,name of agency & address) Bruce Lemmon, Commissioner 302 W. Washington Street RoomE334 Indianapolis, IN 46204 B. Notices to the Grantee shall be .sent to: (Include contact name andlor title, name of grantee& address) Kim Churchward Allen County Community Corrections 201 West Superior Ft. Wayne, IN 46802 C. As required by IC §4,13-2~14.8, payments to the Grantee shall be made via electronic funds transfer in accordance with instructions filed by the Grantee with the Indiana Audlitor of State. 17. Order of Preeedence. Any inconsistency or ambiguity in this Grant Agreement shall be resolved by giving precedence in the following order: (1) this Grant Agreement (2) the Community Corrections Grant Act Procedural Manual (maintained online at www.in.gov/idoc), (3) exhibits prepared by the State, (4) exhibits prepared by Grantee; (5) Invitation to Apply for Grant; and (6) the .Grant Applicatiori. 18. Termination for Breach. A. Failure to complete the Project and expend State, local andlor private funds in accordance with this Grant Agreement may be considered a material breach, and shall entitle the State to suspend grant payments, and suspend the Grantee's participation in State grant programs until such time as all material breaches are cured to the State's satisfaction. B. The expenditure of State or federal funds other than in confonnance with the Project or the Budget may be deemed a breach. The Grantee explicitly covenants that it shall promptly repay to the State all funds not spent in conformance with this Grant Agreement. 19. Termination for Convenience. Unless prohibited by a statote or regulation relating to the award of the grant, this Grant Agreement may be terminated, in whole or in part, by the State whenever, for any reason, the State determines that such termination is in the best interest oftbe State. Termination shall be effected by delivery to the Grantee of a Tennination Notice, specifying the extent to which such termination becomeseft'ective, The6Amtee shall be pOl!IPensiiteiffor CQliJPletionof the Pr9jeet properly Page 7 of9 7/2014 done prior to the effective date of termination. The State will not be liable for work on the Project performed after the effective date of termination. In no case shall total payment made to the Grantee exceed the original grant. . 20. Feder...1and State Third-Party Contract Provisions. Removedfor lack ofrelevance. 21. HIPAA Compliance. If this grant involves services, activities or products subject to the He.;>.lth Insurance Portability and Accountability Act of 1996 (HIPAA), the Grantee covenants that it will· appropriately safeguard Protected Health Information (deffned in 45 CFR ·160.1 03), and agrees that it is subject to, and shall comply with, the provisions of 45 CFR 164 Subpart E regarding use and disclosure of Protected Health Information. 22. Licensing Standards. The Grantee, its employees and subcontractors shall comply with all applicable licensing standards, certification standards, accrediting standards and any other laws, rules, or regulations governing services to be provided by the Grantee pursuant to this Contract. The State will not pay the Grantee for any services performed when the Grantee, its employees or subcontractors are not in compliance with.such applicable standards, laws, rules, or regulations. If any license, certification or accreditation expires or is revoked, or any disciplinary action is taken against an applicable license, certification, or accreditation, the Grantee shall notify the State immediately and the State, at its option, may immediately terminate this Grant Agreement. 23. Ownership of Documents and Materials. All documents, records, programs, data, ·film, tape, articles, memoranda, and other materials not developed or licensed by the Grantee prior to execution of this Grant Agreement, but specifically developed under this Grant Agreement shall be considered "work for hire" and the Grantee transfers any ownership claim to the State and all such materials will be the property of the State. Use of these materials, other than related to contract performance by the Grantee, withoUt the prior written consent of the State, is prohibited. During the perfonnimce of this Grant Agreement, the Grantee shall be responsible for any loss of or damage to these materials developed for or supplied by the State and used to develop or aSsist in the services provided while t!te materials are in the possession of the Grantee. Any loss or damage thereto shall be restored at the Grantee's expense. The Grantee shaIJ provide the State fulI, immediate, and unrestricted access to the work product during the tenn of this Grant Agreement. 24. State Boilerplate Affirmation Clause. I swear or affirm under the penalties of perjury that I have not altered, modified or changed the State's Boilerplate clauses (as defined in the 2014 OAG/IDOA Professional Services Contract Manual) in any way except for the following clauses which are named below: 3. Implementation of and Reporting on the Project. Amended toreftrence Exhibit C, the Special Conditions. 17; Order of Precedence: Revised to reference the Community Corrections Grant Act Procedural Manual and to remove reftrences to laws pertaining to federal fonding 2Q. Federal and. State Third-Party Contract Provisions. Removedfor lack ofrelevance. 21. HIPAA Compliance. Addedfrom State Contracts Boilerplate 22. Licensing Standards. Added from State Contracts Boilerplate 23. Ownership of Documents and Materials. Addedfrom State Contracts Boilerplate Page8of9 7/2014 Non-CoHusion, Acceptance The undersigned attests, subject to the penalties for perjury. thot the undersigned is the Grantee, or that the undersigned is the properly authorized representative, agent, member or officer of the Grantee. Further, to the undersigned's knowledge, neither the undersigned nor any other member, employee, representative, agent or officer of the Grantee, directly or indirectly, has entered into or been offered any sum of money or other consideRltion for the execution of this Grant Agreement other than that which appears up6n'the face hereof.·: In Witness Wbereof, Grantee and the State have, through their dUly authorized representatives; entered into this Gr8nt Agreement. The parties, having read and understood the foregoing terms of this Grant Agreement, do by their respective signatures dated below hereby agree to the terms hereof. Grantee By: Indiana Department of Correction ..Ii ., ' By: _____________________ '\D( k(D\ r.(vf:z. ttllfVl CCVt1~ Name and Title, Printed .. Date: <t,'fo.-- Bruce Lemmon Commissioner r.;-- I " - I <: Date: ____________ Approved by: Indiana Department of Administration Approved by: State Budget Agency By: ;--~---".--:__._--------'(for) Jessica Robertson,' Commissioner By: -==-0:::---=------- (for) Brian E. Bailey, Director Date:_ _ Date: __________ Approved by: Indiana Office of Technology ~: ~- .. Paul Baltzell, Chief Information Officer (~ Date: .---------Approved as to Form and Legality - Office of tbe Attorney General: Form approval has been granted by the OffICe ofthe Attorney General pursuant to Ie 4-13-2-14.3(3) on AprlI 29,2015. FA 15-17 This document prepared by Jennifer Anderson, Assistant Director of Grants and Contracts for the Indiana Department ofCorrectioo Le.zal Review: ...___ Page 9 of9 7/201.4 ExhibitC Page 1 of.5 Special Conditions for Community Corrections Grants 1. Community Corrections Advisory Board' Grantee agrees to establish and maintain a Community Ccrrecticns Advisory Board (CCAB) pursuant to IC 11-12-2-2 and this Grant Agreement A Ccmmunity Corrections Advisory Board shall: . I. formulate the corrections plan and the application for financial aid; 2. observe and coordinate the operation of conimunity corrections programs in the county; 3. make an annual report to the county executive or in a county having a consolidated city, the city-county council containing an evaluation of the effectiveness of programs receiving financial aid under IC 11-12 concerning compliance with the standards adopted by the Deparbnent underiC 11-12-2-5; 4. recommend to the county executive or, in a county having a consolidated city, the city-county council, the approval .or disapproval of agreements with units oflocal government or non-governmental agencies that desire to participate in the community corrections plan; 5. review recommendations from the program. director for utilization of user fees and determine the most appropriate.use .of same, subject to department approval; 6. ensure that .programs receiving financial Bid are in compliance with· IC 1112-2-5. 7. adopt bylaws for the conduct of its oWn business; 8. hold a regular meeting atl~t one (l) time every three (3) menthsand at other times as needed to conduct all. necessary business. Date of regular meetings shall be establiShed at the first meeting .of each year; 9. comply with the public meeting and notice requirements under IC 5-14-1.5; 10. conduct business in a manner established in the board bylaws; 11. cause written minutes of the meetings to be recorded; 12. provide the Department with a copy of the minutes by the tenth working day following the end of each quarter; 13. ensure that no individual board member .or duly appointed desiguee is permitted.by bylaw to cast more than One vote .on any resolution or other matter to come before the board. The total number of votes 'shall not exceed the total number of board members (including designees) present at the time of vote. 2. Procedural Manual Grantee agrees to comply with all policies as outlined within the Procedural Manual. The Department will notify all grantees of changes or revisions to the Procedural Manual. Grantees shall have thirty (30) days from the date the notification is issued to review and comply with said changes. If compliance with Procedural Manual revisions will require longer than the 'allotted period, grantees must submit a reasonable plan for compliance to 1fre Department no later than thirty (30) days following the-notification of revisions. ExhibifC Page 2 of 5 3. Reporting Grantee agrees to submit progress and other reports to Department in accordance with Department procedures, .rules and regulations and in precise fonnats and timeframes prescribed by Department. Agencies that submit incomplete data, data in the wrong . format, or who do not submit data by the stated deadlines will be subject to holds on their funding until such issues are rectified. Grantee agrees to furnish Department with an annual report which shall contain an evaluation of the· activities of the program, recommendations for improvement, modification, or discontinuance of the program or such other data which Department might reasonably require. The annual report shall be submitted to the Department no later than sixty (60) days following the end of the State's fiscal year. <i. Funding The Department may. authorize, in advance, the transfer or re-allocation of funds pursuant· to written procedures established by the Department if such changes .are determined by the Department to be in the best interests of the Project. . If Grantee is recipient of a Conimunity Corrections Grant from Department for the next grant cycle, in lieu of returning unexpended funds to the Slate at the end of the project a sum equal ID,sDch fi,mds not expended or encumbered from this grant may be subtracted from the new grant and the funds remaining with Grantee maybe used in furtherance . therecf. 5. Accounting: Non Co-mingling of Funds Grantee shall establish a separate fund to be known as the "Community Corrections Grant Fund" for the purpose of receiving and disbursing funds pursuant to this Grant Agreement. This fund shall be used only for furids received pursuant to this Grant Agreement and shall not be co-mingled with any other funds received by the County Corrections Agency. Disbursement records shall be kept in a manner prescribed by the Department and the State Board of Accounts and shall be available to the Department and/or the State Board of Accounts upon request. Grantee further agrees that Project income (i.e. user fees or other income derived from the operation of a Community Corrections Program funded bya state grant) shall be disbursed only in furtherance of the approved community corrections program and only with the prior IIPproval of the Department in accordance with Procedural Bulletin #20 (available at http://www.in.gov/idocl2824.htm). A separate fund shall be established for Project income and identified as the "Community Corrections Project Income Fund." Expenditures frain· this fund shall be accounted for in the' same manner as all other expenditures of Community Corrections grant money. 6. ACCOUnting: Maintenance of Records The Grantee agrees to maintain records and accounts consistent with accounting principles as prescribed by the State Board of Accounts and the Department. The Gnintee ExhibifC Page 3 of5 . additionally agrees to provide for such fiscal control as is necessary to assure proper disbursing of, and accounting for, Project grant funds. Grantee agrees to establish and maintain within the agency responsible for program implementation a daily ledger in such form as approved by the State Board of Accounts. Said daily ledger shall include receipts, expenditures and balances -by category and line item corresponding to the budget of the approved application for funds. Such a ledger shall be in addition to, and not a substitute for, any and all fiscal and other records of the Auditor of County. Further, said ledger shall be used to account for funds regardless of source (state grant, program user fees, etc.). 7. Audits Accounts and supporting documentation relating to expenditures will be adequate to permit an accurate and expeditious audit. Grantee agrees to allow upon request, audits by the State Board of Accounts or the Department. Such audits will be performed in accordance with compliance guidelines established by the State Board of Accounts and. the Department. 8. Payments The grant shall be divided by the number of months in the grailt period. Said funds shall be paid monthly in arrears as soon as the regular fiscal procedures·ofthe State of Indiana shall permit. The De~ent may not advance more than twenty-five percent (25%) of the .amount of the grant. The Department shall only distribute those funds necessary to fund the Community Corrections plan (as defmed in Ie §11-12-2-4) All claims for payment hereunder must be certified to the Department by the Auditor of the County. . All grant payments shall be made payable to the Auditor of the County. For multi-county Community Corrections agencies, grant payments shall be made payable to the Auditor of the county named as the fiscal contact for the grant. 9. Subcontractors All subcontracts funded through this grant agreement, or subcontracts with entities that provide goods or services to progmms funded through this grant agreement, shall be subject to all the conditions and requirements contained herein, including but not limited to inspections, audits, licensing, professional standards, and accounting standards and procedures. All contracts issued by the grantee related to this Project, as detailed above, must contain a clause specifYing this requirement. 10. Standards and Licensing Domiciliary care programs shall be conducted in such a manner as to meet the standards promulgated by the State Board of Health, the State Fire Marshal and the Fire Prevention and Building Safety Commission, and other applicable standards and statutes. Any facilities so used shall be subject to inspection in the same manner as all other facilities and programs which are supported by public funds. ExhibitC Page4of5 All programs involving residential care shall be governed by applicable licensing, inspection, and other supervisory requirements imposed by law. All programs of referral shall be required to meet all State and Federailicensing requirements. ". All court supervised programs, including any form of specialized probation services shall meet standards prescribed by the Probation Standards and Practices Committee as promulgated by the Judicial Conference. U. Project Monitoring Grantee agrees to allow Department to inspect its program activities and examine the records of the Community Corrections Fund at reasonable times and intervals. In addition to project monitoring requirements stated in the Grant Agreement, grantee shall Make available upon request a detailed listing of all Project costs by Project budget line item which are accrued yet unpaid, ifany. 12. Work Release Center Inspections If a stand-alone Work Release Center is operated, the facility must have.an inspection completed by the Indiana Association of Community Correction Act Counties (IACCAC) Residential Advisory Committee, the Indiana Department of Correction, or an outside agency approved in advance by either the Department of Correc.tion orthelACCAC Residential Advisory Committee to conduct inspectionsofsucb facilities. Inspections .must be completed ona bi-annualbasis at minimum. Grantee must forward an electronic copy ofthe inspection report to the Deparlment within forty~eight (48) hours. of receiving it'If the inspection report requires that improvements or revisions be made to the program, facility, or any of the components thereof, a plan of correction must be submitted electronically to the Department within twenty-four (24) hours of submission to the agency performing the inspection. Docu!1lentatiOn·.of aild results from any f611owup inspections must be submitted electronically to the Department within forty-eight (48) hours of receipt by the Grantee. 13. Evidence-Based Practices Grantee shall implement and utilize evidence-based practice models. Such evidence-based practices must be based on the Eight Principles of Effective Intervention which are: • Assess Actuarial RisklNeeds • Enhance Intrinsic Motivation • Tilrget Interventions • Skill Train with Directed Practice • Increase Positive Reinforcement . • Engage Ongoing Support in Natural Communities • Measure Reievant Processes/Practices • Provide Measurement Feedback Exhibit C PageS of5 IS. Assessments Grantee will certify the appropriate staff in the Indiana Risk Assessment System (IRAS) and Indiana Youth Assessment System (IYAS) as applicable for completing primary risk and needs assessments according to the policies adopted by the Judicial Conference of Indiana and Indiana Department of Correction. Assessment data for all IRAS aitd IYAS assessments will be entered into the Incite application provided by the Iudicial Automation andTechno\Qgy Committee. . 16. Property Rights All fixed assets purchased with funds provided through this Grant Agreement or generated through Projeet income remain the property ofthe Community Corrections program. These fixed assets are not the property of any other entity that may be assigned said assets. Disposal of fixed assets must be done in a manner consistent with the county policy. Ifthe county does not have a formal policy for disposal of fixed assets, the State of Indiana policy must be followed. COUNTY COUNCIL ADDITIONAL APPROPRIATION REQUEST FROM FUNDS OTHER THAN THE GENERAL FUND: DEPARTMENT: AIIenCottJ\tyComtnunity Corrections LINE ITEM NUMBER: AMOUNT REQUESTED: $ 5,187,804 CURRENT FUND BALANCE: EXPECTED ANNUAL REVENUE: IS REVENUE ON PACE TO MEET EXPECTATIONS? STATUTORY GUIDELINES: HOW WILL THIS APPROPRIATION BE USED? Fiscal. Year 201~·$P:'t6)Q~~t~tjo~s ... SPECIFlC COST OF ITEM AND HOW WAS THIS COST DETERMINED? Historicar~n!l·aRtic.ip!ft~dRee.ds;, .; .. . .". ',~ ""~,f;':"',,' <--," :', """';;' >",;"".« HOW DOES THIS FlT INTO THE STRATEGIC PLAN? WAS THIS A PART OF THE STRATEGIC PLAN? IF NOT, WHY NOT? IS THIS A RECURRING EXPENSE? WILL OTHER EXPENDITURES BE NECESSARY? DISCUSSED WITH LIAISON? LIAISON'S NAME: 1W.TholIl~s Hart;ls DATE REVISED I O/loS/20 I () Allen County Community Corrections FY 2016 Budget Breakdown by Fund & Series Title State Grant/PSC Fund 234 100 Series 200 Series 300 Series 400 Series $ $ $ $ 2,638,317 96,277 417,206 - Total Fund 234 Fund 235 $ 3,151,800 Transition 100 Series 200 Series 300 Series 400 Series $ $ $ $ 434,090 - - Total Fund 235 Fund 236 $ 434,090 Project Income 100 Series 200 Series 300 Series 400 Series $ $ $ $ 1,458,062 79,000 64,852 Total Fund 236 $ 1,601,914 Fund XXX 100 Series 200 Series 300 Series 400 Series $ $ $ $ Total Fund XXX - $ Total Fiscal Year 2016 Budget - $ 5,187,804 Fund 234 State Grant Appropriation # Title 100-Series 9001 - State Grant 1103 $ Part Time 1107 Overtime 1201 Fica $ 1202 Perf $ 1203 Unemployment $ 1204 Workers Compensation $ 1220 Health $ 1221 Life $ Executive Director 1301 $ 1302 Home Detention Field Coordinator $ 1304 Case Manager $ 1305 Clinical CBT Coordinator 1306 Clinical Coord. Mental Health 1307 Case Manager Section Chief 1309 Senior Finance Mgr $ 1310 Home Detention Officer 1311 Depu ty Director $ 1313 Intake Specialist $ Placement Coordinator 1318 Director of Programs 1319 1320 System/Technology Coordinator $ 1321 Case Manager Ast. Deputy Director Operations & Personnel 1323 1324 Case Manager 1325 Security Officer $ Total 262,001 98,560 117,771 25,000 10,000 283,801 2,000 42,754 38,870 44,036 35,910 48,090 20,970 25,936 19,674 Fund 234 Appropriation # 100·Series 9001 . State Grant 1326 1327 1328 1329 1330 1332 1333 1334 1335 1336 1337 1338 1339 1340 1341 1342 1345 1347 1349 1350 1351 1352 1353 1355 1357 1358 1359 1360 1361 1363 Title Total Case Manager/Prob Solver Courts Coordinator $ 28,322 Systems Administrator Case Manager $ 22,018 Case Manager Referral Personnel Manager 24,779 $ Family Service Investigator $ 29,733 Home Detention Officer Case Manager Case Manager Security Coordinator 4,278 $ Finance Assistant Communication Section Chief $ 9,911 Staff Development Mgr $ 42,808 General Op Manager $ 58,936 Addictions Counselor $ 11,222 Case Manager Section Chief Deputy Asst. Director $ 61,812 Home Detention Officer $ 40,305 Home Detention Officer $ 3,111 Crew Supervisor Electronic Monitoring Dispatcher Addictions Counselor $ 24,778 Electronic Monitoring Dispatcher Investigations Coordinator Case Manager - Intake Operations Coordinator Shift Supervisor MH Section Chief Case Manager Section Chief Substance Abuse Counselor Fund 234 Appropriation # lOO-Series 9001 - State Grant 1365 1366 1367 1368 1369 1370 1371 1372 1373 1374 1375 1376 1377 1378 1379 1380 1381 1382 1383 1384 1385 1386 1389 1390 1392 Total Title $ 34,603 $ $ 35,690 38,684 $ $ $ $ 15,092 44,949 5,071 5,071 $ 13,670 $ 25,936 $ $ 32,962 39,941 $ $ $ 13,616 38,039 44,949 I$ 1,825,659 Finance Deputy Case Manager Home Detention Officer Crew Supervisor Electronic Monitoring Dispatcher Case Manager Case Manager Employment Specialist Electronic Monitoring Dispatcher Test Assess & Programs Section Chief Community Service & Program Specialist Data Entry Clerk Case Manager Section Chief Case Manager Case Manager Intake Public Relations Manager Psychologist Communication Coordinator Operations Section Chief MH Clinician Programs Facilitator Security Officer Shift Supervisor Community Projects Coordinator Programs Facilitator Quality Assurance SubTotal Fund 234 -- 100 Series (9001) I Fund 234 Appropriation # Title tOO-Series 9002 - Other Adult (PSC) 1103 Part Time 1201 Fica 1202 Perf 1220 Health Life 1221 1304 Case Manager 1305 Clinical CBT Coordinator 1307 Case Manager Section Chief 1318 Placement Coordinator Case Manager 1321 1326 Case Manager/Prob Solver Courts Coordi 1329 Case Manager Referral Case Manager 1335 Finance Assistant 1337 Staff Development Mgr 1339 1350 Crew Supervisor 1356 Case Manager Case Manager - Intake 1357 Operations Coordinator 1358 1359 Shift Supervisor 1360 MH Section Chief Case Manager Section Chief 1361 1366 Case Manager Crew Supervisor 1368 Case Manager 1370 Case Manager Employment Specialist 1371 Case Manager Section Chief 1376 1380 Psychologist Communication Coordinator 1381 Operations Section Chief 1382 MH Clinician 1383 Programs Facilitator 1384 Security Officer 1385 Community Projects Coordinator 1389 Programs Facilitator 1390 Operations Coordinator 1391 SubTotal Fund 234 -- 100 Series (9002) Total Fund 234 -- 100 Series Total $ 36,160 43,800 $ $. 60,076 $ 135,231 1,000 $ $ 61,812 $ $ $ 35,345 38,039 56,643 $ $ 44,789 22,018 $ $ 33,990 39,217 $ $ $ 49,401 47,195 38,039 $ $ 22,018 38,039 $ 9,846 I $ 812,658 I I $ 2,638,317 I Fuud 234 State Graut Appropriation # Title 200-Series 9001 - State Grant 2101 Office Supplies 2103 Stationary & Printing 2201 Gasoline/Oil 2204 Tires/Tubes 2205 Uniforms 2399 Repairs & Parts 2912 Drug Test Supplies 2915 Forensic Tools 2999 Other Supplies SubTotal Fund 234 -- 200 series (9001) Fund 234 Appropriation # Title 200-Series 9002 - Other Adult (PSC) Office Supplies 2101 Stationary & Printing 2103 Gasoline/Oil 2201 2204 Tires/Tubes Uniforms 2205 Repairs & Parts 2399 2912 Drug Test Supplies 2915 Forensic Tools 2999 Other Supplies SubTotal Fund 234 -- 200 Series (9002) Total Fund 234 -- 200 Series Total $ $ $ $ $ $ $ $ $ 20,600 11,700 23,000 3,000 4,700 15,600 4,300 12,000 $ 94,900 - Total $ $ $ $ $ $ $ $ $ 1,377 - - - - 1,3771 Fund 234 State Grant Appropriation # Title 300-Series 9001 - State Grant 3113 Contractual 3202 Postage Travel 3203 Telephone/Internet 3204 Other Communications 3299 Liability Insurance 3402 ~aintenance (BI) 3607 Other Repairs/Parts 3699 Building Rental 3703 3705 Equipment Leases Vehicle Leases 3707 Electronic ~onitoring (BI) 3709 Drug Screening 3908 Testing & Evaluations 3940 3941 Employment Academy Transitional Housing 3942 Schools & Seminars 3970 ~isc. Services 3999 SubTotal Fund 234 -- 300 Series (9001) Fund 234 Appropriation # Title 300-Series 9002 - Other Adult (PSC) Contractual 3113 3203 Travel Other Repairs/Parts 3699 Equipment Leases 3705 Electronic ~onitoring 3709 Drug Screening 3908 Employment Academy 3941 Transitional Housing 3942 SubTotal Fund 234 -- 300 Series (9002) Total Fund 234 -- 300 Series Total $ $ $ $ 83,900 750 7,500 10,200 $ 74,500 $ $ 4,306 40,000 $ $ 13,650 138,000 $ 3,000 I$ 375,806 I Total $ $ $ $ $ - 35,400 6,000 41,400 I Fund 235 Transition Appropriation # 100-Series 9001 - State Grant 1103 1107 1201 1202 1203 1204 1220 1221 1307 1333 1334 1338 1341 1342 1351 1352 1353 1355 1360 1382 Title Part Time Overtime Fica Perf Unemployment Workers Compensation Health Life Case Manager Section Chief HD Officer Case Manager Communication Section Chief Addictions Counselor Case Manager Section Chief Electronic Monitoring Dispatcher Addictions Counselor Electronic Monitoring Dispatcher Investigations Coordinator MH Section Chief Operations Section Chief Total Fund 235 Transition -- 100 Series Total $ 27,662 $ $ 23,446 31,229 $ $ $ $ $ $ $ $ 72,000 925 47,195 44,436 38,039 39,644 44,949 39,787 $ 24,778 Fund 236 Project Income Appropriation # Title Total 100-Series 9001 1103 1107 1201 1202 1203 1204 1220 1221 1301 1302 1304 1305 1306 1307 1309 1310 1311 1313 1318 1319 1320 1321 1323 1324 1325 Part Time $ 127,094 Overtime Fica 78,959 $ Perf $ 101,366 Unemployment Workers Compensation Health $ 243,500 2,090 Life $ 42,754 Executive Director $ 20,930 Home Detention Field Coordinator $ Case Manager Clinical CBT Coordinator Clinical Coord. Mental Health Case Manager Section Chief Senior Finance Mgr $ 22,959 $ 44,436 Home Detention Officer Deputy Director $ 28,244 Intake Specialist $ 20,969 Placement Coordinator $ 23,564 Director of Programs System & Technology Coordinator $ 25,935 Case Manager As!. Deputy Director Operations & Personnel Case Manager Security Officer $ 19,674 Fund 236 Appropriation # 100-Series 9001 1326 1327 1328 1329 1330 1332 1333 1334 1335 1336 1337 1338 1339 1340 1341 1342 1345 1347 1348 1349 1350 1351 1352 1353 1355 1356 1357 1359 1360 1361 1363 Title Total Case Manager/Prob Solver Courts Coordinator 28,321 Systems Administrator $ 22,018 Case Manager $ 32,956 Case Manager Referral $ 24,776 Personnel Manager $ 19,822 Family Service Investigator $ Home Detention Officer Case Manager Case Manager 43,250 Security Coordinator $ Finance Assistant 22,018 $ Communication Section Chief Staff Development Mgr As!. Deputy Director Public Affairs $ 6,548 Addictions Counselor Case Manager Section Chief Deputy Ass!. Director Home Detention Officer 44,436 Home Detention Officer $ 41,325 Home Detention Officer $ Crew Supervisor Electronic Monitoring Dispatcher Addictions Counselor Electronic Monitoring Dispatcher 35,934 $ Investigations Coordinator Case Manager Case Manager - Intake Shift Supervisor Mental Health Section Chief Case Manager Section Chief Substance Abuse Counselor Fund 236 Appropriation # 100-Series 9001 1365 1366 1367 1368 1369 1370 1371 1372 1373 1374 1375 1376 1377 1378 1379 1380 1381 1382 1383 1384 1385 1386 1388 1389 1390 1391 1392 Title Total Finance Deputy Case Manager $ Home Detention Officer $ Crew Supervisor Electronic Monitoring Dispatcher Case Manager $ Case Manager Employment Specialist $ Electronic Monitoring Dispatcher Programs Section Chief Community Service & Program Spe $ $ Data Entry Clerk Case Manager Section Chief $ Case Manager Case Manager Intake Programs Coordinator $ Psychologist $ Communication Coordinator Security Coordinator MH Clinician Programs Facilitator Security Officer Shift Supervisor Shift Supervisor $ Community Proiects Coordinator Programs Facilitator Operations Coordinator Quality Assurance Total Fund 236 -- 100 Series 40,407 42,321 22,018 22,639 28,736 28,736 43,636 38,907 25,935 40,849 1$ 1,458,0(12 Fund 236 Project Income Appropriation # Title 200-Series 9001 2101 Office Supplies 2201 Gasoline/Oil 2204 Tires/Tubes 2205 Uniforms 2399 Repairs & Parts 2999 Other Supplies Total Fund 236 -- 200 Series Total $ $ $ $ $ $ 1$ - - - - Fund 236 Project Income Appropriation # Title 300-Series 9001 3101 Legal 3113 3202 3203 3204 3303 3402 3607 3703 3705 3707 3709 3903 3999 Total $ 12,000 $ 500 Liahilitv l11'Uldll"" $ 14.000 Hnilrlino: Rent r pa<~< '"''I' v'ehicle r pa<p.< ,;, Monitoring Client Other Services $ '12.'100 { 1al ,-,"111"'" Travel 1 inn Total Fund 236 -- 300 ..M .~o I"$:i~ Fund 236 Project Income Appropriation # Title 400-Series 9001 4363 4305 4306 ""()". Total ~, Hnn;n~pnt Work Crew D4' Other EO! ~'~I ~iD : $45,000 $ $ $ 10 R~~ 4~ non - ;l$i7,852 (2) ~? nnn TOW Fund 236 -- 400 Series ...•.~ COUNTY COUNCIL REQUEST FOR TRANSFERS WITHIN FUND BUT BETWEEN SERIES DEPARTMENT: NAME OF FUND: IDOCState·BaseGrant TOTAL AMOUNT TO BE TRANSFERRED: $l§O,Gdd;,iii \i.j',i.,. FROM LINE ITEM: $ ,;53,000 AMOUNT $75;000 22,000 TO LINE ITEM: $ 75,000 ·22;000 $ 150,000 $ $ WHY IS THIS NEEDED? \,H'I"~F Grant's funds prior to June 30, 2015. By doing this oJlj;.Proiect Income '8 deficit balance. PROJECTED EXPENDITURE FOR TRANSFER-OUTLINE ITEM: Series lOO.PersonnelmIi\ige.exp~)lses. IS THERE SUFF1CIENT FUNDING FOR FUTURE NEEDS AFTER TRANSFER? Yes. i;;~~~;~~,~O .~nd 300 series funds that will not be readily spent DISCUSSED WITH LIAISON? LIAISON'S NAME: DATE REVISED 5115/09 TRANSFER/ADDITIONAL APPROPRIATION FORM Grant Program county: Allen County FY of Funds: July 1, 2014 - June 30, 2015 1. TRANSFER OF APPROPRIATION. From Minor Point # Minor Point Name 299 Misc Supplies-Food 335 Prof. Contracts-KH Amount $53,000 $97,000 TOTAL $150,000 2. To Minor Point # 100 Minor Point Name Personnel/Fringe Amount $150,000 Fund (ST. ST-CTP, PI) ST ST Fund (ST, ST-CTP, PI) ST TOTAL 3. REQUEST FOR ADDITIONAL APPROPRIATION Minor Point # Minor Point Name Amount - Fund (ST-CTP, PI) TOTAL JUSTIFICATION: With the closing of the Kelley House in January, we have some 200 and 300 series funds that wiII not be readily spent without some realigning of those appropriated fund lines. It is our absolute need to spend 100% of the moc Base Grant's funds prior to 6/30/15. In order to do this we are submitting a request for the transfer of these 200 and 300 series funds into the 100 series of funds. By doing this we will be able to further reduce and possibly eliminate OUI' Project Income's deficit balance. m 'hward, Director Date: May 15, 2015 0 Date: May 15, 2015 Advisory Board Approval: X Yes No Kim Churchward From: Sent: To: Cc: Subject: Attachments: Braun, Deborah L < DLBraun@idoc.IN.gov> Wednesday, May 27, 2015 5:07 PM Kim Churchward Banschbach, Kristen (DOC) transfer request 201505271714.pdf Approved Debbie Braun Director of Community Corrections Work: (317) 232-5779 Cell: (317) 460-7063 -----Original Message----From: mail@doc.in.gov [mailto:mail@doc.in.gov] Sent: Wednesday, May 27, 2015 5:15 PM To: Braun, Deborah L Subject: Message from "RNP0026735A5DCF" This E-mail was sent from "RNP0026735A5DCF" (Aficio MP 5002). Scan Date: 05.27.2015 17:14:55 (-0400) Queries to: mail@doc.in.gov 1 ALLEN COUNTY FINANCIAL REPORT FOR COMMUNITY CORRECTIONS May 31, 2015 June 22, 2015 Meeting Fund - 234 Department - Comm Correct ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL 196,949 ESTIMATED REVENUES FOR 2015/16: 196,949 ACTUAL REVENUES TO DATE: Percentage of Collections: 14/15 Grant Award Outstanding 14/15 PRI Grant Outstanding 15/16 Grant Award 1,566,534 47.41% 742,750 290,625 83.33% 242,188 3,151,800 Miscellaneous TOTAL ESTIMATED CASH: 430 5,008,959 Total Percentage of Collections 5,205,908 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 14/15 Outstanding Budget Outstanding Encumb. 19.67% 985,368 1,182,316 ACTUAL DISBURSEMENTS: 1,612,837 1,174,220 8,906 0 Additional Appropriations TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 0 1,621,743 3,584,165 Percentage of Disbursements 72.40% REMAINING CASH BALANCE YTD: 1,174,220 8,096 FOR CONSIDERATION TODAY: APPROPRIATIONS 3,151,800 UNAPPROPRIATIONS 6/10/2015 2:15 PM ALLEN COUNTY FINANCIAL REPORT FOR TRANSITIONS FUND May 31, 2015 June 22, 2015 Meeting Fund - 235 Department - Comm Correct ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL (68,606) ESTIMATED REVENUES FOR 2015/16: (68,606) ACTUAL REVENUES TO DATE: Percentage of Collections: 14/15 Grant Award Outstanding 344,397 15/16 Grant Award 434,090 TOTAL ESTIMATED CASH: 778,487 Total Percentage of Collections 709,881 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 14/15 Budget 47.21% 162,575 20.88% 162,575 93,969 ACTUAL DISBURSEMENTS: 275,791 204,874 Outstanding PO's 0 0 Additional Appropriations 0 0 TOTAL BUDGETED APPROPRIATION 275,791 Percentage of Disbursements 204,874 AMOUNT LEFT FOR APPROPRIATION 434,090 REMAINING CASH BALANCE YTD: (110,904) FOR CONSIDERATION TODAY: APPROPRIATIONS 434,090 UNAPPROPRIATIONS 6/10/2015 2:16 PM ALLEN COUNTY FINANCIAL REPORT FOR HOME DETENTION May 31, 2015 Meeting June 22, 2105 Fund - 236 Department - Comm Correct ESTIMATE CASH BALANCE AT 1/1/15 ACTUAL (313,404) ESTIMATED REVENUES FOR 2015/16: (313,404) ACTUAL REVENUES TO DATE: Percentage of Collections: 14/15 Outstanding Revenue Estimate 1,052,898 83.33% 15/16 Revenue Estimate 1,601,914 0.00% TOTAL ESTIMATED CASH: 2,654,812 Total Percentage of Collections 2,341,408 ACTUAL CASH YEAR TO DATE: ESTIMATED DISBURSEMENTS: 2014/15 Budget 877,419 33.05% 877,419 564,015 ACTUAL DISBURSEMENTS: 739,255 624,255 Outstanding Encumb. 0 0 Additional Appropriations 0 0 TOTAL BUDGETED APPROPRIATION AMOUNT LEFT FOR APPROPRIATION 739,255 1,602,153 Percentage of Disbursements 84.44% REMAINING CASH BALANCE YTD: 624,255 (60,240) FOR CONSIDERATION TODAY: APPROPRIATIONS 1,601,914 UNAPPROPRIATIONS 6/10/2015 2:51 PM PERSONNEL COMMITTEE OF THE ALLEN COUNTY COUNCIL TIME: 8:30 a.m. DATE: Wednesday, June 3, 2015 LOCATION: Citizens Square HR Training Room, Room 375 MEMBERS: Councilman Roy Buskirk Councilman Tom Harris Councilman Larry Brown AGENDA: Allen County Community Corrections 1) Reclassification of existing positions (5 positions) and change of hours Case Manager PAT III/2 $37,662 ($19.3138/hr) 37.5 hours/week to a Case Manager PAT IV/2 $45,208 ($21.7348/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Numbers: 236-9001-423.13-24 234-9001-423.13-21 234-9002-423.13-56 235-9001-423.13-34 234-9001-423.13-71 No additional funding for 2015 or 2016 requested will be funded from a grant 2) Reclassification of existing position and change of hours Case Manager PAT III/3 $39,545 ($20.2795/hr) 37.5 hours/week to a Case Manager PAT IV/3 $47,470 ($22.8216/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 236-9001-423.13-66 No additional funding for 2015 or 2016 requested will be funded from a grant 3) Reclassification of existing position and change of hours Case Manager PAT III/4 $41,522 ($21.2934/hr) 37.5 hours/week to a Case Manager PAT IV/4 $49,841 ($23.9627/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 236-9001-423.13-77 No additional funding for 2015 or 2016 requested will be funded from a grant 4) Reclassification of existing positions (4 positions) and change of hours Case Manager PAT III/5 $43,598 ($22.3581/hr) 37.5 hours/week to a Case Manager PAT IV/5 $52,334 ($25.1608/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 236-9001-423.13-70 236-9001-423.13-28 234-9001-423.13-04 234-9002-423.13-35 No additional funding for 2015 or 2016 requested will be funded from a grant 5) Reclassification of an existing position and change of hours Case Management Section Chief PAT IV/2 $42,383 ($21.7348/hr) 37.5 hours/week to Case Management Section Chief PAT V/2 $49,687 ($23.8880/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 236-9001-423.13-76 No additional funding for 2015 or 2016 requested will be funded from a grant 6) Reclassification of existing positions (2 positions) and change of hours Case Management Section Chief PAT IV/4 $46,727 ($23.9627/hr) 37.5 hours/week to Case Management Section Chief PAT V/4 $54,780 ($26.3366/hr) 40 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 236-9001-423.13-61 235-9001-423.13-07 No additional funding for 2015 or 2016 requested will be funded from a grant 7) Reclassification of existing position Kelly House Manager PAT III/4 $41,522 ($21.2934/hr) 37.5 hours/week to a Finance Assistant OSS IV/4 $ ($18.1013/hr) 37.5 hours/week Reclassification of positions approved 3-0 and a representative will be present at County Council on a future date. Appropriation Line Number: 234-9005-423.13-37 236-9001-423.13.37 No additional funding for 2015 or 2016 requested Maintenance Department 1) Addition of an existing position Utility Specialist LTC IV/2 $36,083 ($17.3478/hr) 40 hours/week New position approved 2-1 and a representative will be present at the June 18, 2015 County Council Meeting. Appropriation Line Number: New appropriation number requested Additional funding for 2015 and 2016 requested Requested effective June 18, 2015 Sheriff Department 1) Addition of existing positions (2 positions) Police Officer SHO I/2 $45,573.42 ($21.36/hr) 40 hours/week Reclassification of position approved 3-0 and a representative will be present at the June 18, 2015 County Council Meeting. Appropriation Line Number: New appropriation line number requested No additional funding requested for 2015, but requesting additional funding for 2016 EACS reimbursement will start in 2016 Requested effective June 18, 2015 2) Reclassification of an existing position and change of hours Administrative Assistant OSS IV/6 $38,545 ($19.77/hr) 37.5 hours/week to Field Service Officer POLE IV/6 $51,246 ($24.64/hr) 40 hours/week Reclassification of position approved 3-0 and a representative will be present at the June 18, 2015 County Council Meeting. Appropriation Line Number: 100-0501-421.14-76 New appropriation line number requested No additional funding requested for 2015, but additional funding for 2016 requested Requested effective June 18, 2015 3) New position IDACS Coordinator and Forensic Scientist POLE IV/2 $42,565 ($20.4641/hr) 40 hours/week New position approved 3-0 and a representative will be present at the June 18, 2015 County Council Meeting. Appropriation Line Number: New appropriation number requested No additional funding requested Requested effective June 18, 2015 Other Business: As needed Allen County does not discriminate because of disability in the admission to, treatment or employment in, its programs or activities. The Human Resources Director has been designated to coordinate compliance with nondiscrimination requirements contained in Section 35.107 of the Department of Justice regulations. Information concerning the provisions of the Americans with Disabilities Act, and the rights provided thereafter, and Allen County’s ADA Policy, are available from the ADA Coordinator. Requests for assistance or suggestions on how the County can better meet the needs of those persons with disabilities may be submitted to the ADA Coordinator at: Human Resources Department, Suite 380, 200 East Berry Street, Fort Wayne, Indiana 46802, or by telephone at 260-449-7217, TDD 260-449-3392.