quarterly sukuk review
Transcription
quarterly sukuk review
QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / BLOOMBERG SUKUK & ISLAMIC FINANCING LEAG TABLE 1ST QTR 2015 *Source: Bloomberg Data LIST OF SUKUK ISSUANCE THROUGH UNDERWRITING *Source: Bloomberg Data // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 1 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / ANAKKU SDN BHD BRIEF SUKUK DATA Bloomberg Code/ISIN code Series 1A: VF150040, Series 1B: VF150039,Series 1C: VF150038, Series 2A: VG150037,Series 2B: VG150036, Series 2C: VG150035, Series 3A: VH150034, Series 3B: VH150030, Series 3C: VH150029, Series 4A: VI150033, Series 4B: VI150032, Series 4C: VI150031 Return Rate Floating rate Aqad/Contract Basis al-Wakalah, al-Bai’, and al-Bai’ Bithaman Ajil Involved Parties in Sukuk Structure Anakku Sdn Bhd ( as issuer), AmTrustee Berhad (as sukuk trustee) , Kenanga Investment Bank Berhad (as principal advisor and lead arranger), Asia Brands Berhad, B.U.M Marketing(Malaysia), and Audrey Sdn Bhd (as guarantors) Shariah Advisors Involved Datuk Dr. Mohd Daud Bakar ISRA’S REVIEW ON ANAKKU SDN BHD 1.USE OF PROCEEDS FROM SHARIAH COMPLIANCE ASPECTS The proceeds from the Sukuk Programme shall be utilized for the following purposes: »To utilize RM30,000 to fund the trustee’s reimbursement account as required under the Securities Commission’s Trust Deeds Guidelines, »To finance the investment activities, capital expenditure, working capital requirements, other general corporate purposes of the issuer and/or related companies. In any case, the utilization of the proceeds of the Sukuk Anakku shall at all times be for Shariah compliant purposes only. The proceeds of Sukuk Anakku will be channeled to the related companies via intercompany financings using the Islamic principles as approved by Shariah Adviser. The proceeds also will be utilized to purchase Shariah compliant commodities via Bursa Suq Al-Sila’ or other commodity trading platform as approved by the Shariah Adviser. Since the issuer’s principal activities are halal and there is a disclosure in the document reviewed that they will utilize the proceeds for Shariah-compliant purposes only, therefore there are no Shariah issues regarding this matter. TRADABILITY OF SUKUK The Sukuk Anakku shall be non-transferable and non-tradable in the secondary market; also it shall not be listed on Bursa Malaysia Securities Berhad or any other stock exchange. Since this sukuk will be non-tradable in the secondary market, hence there is no Shariah issue in this matter. TRANSACTION FLOW OF THE SUKUK »Pursuant to wakalah principle, Anakku shall enter into a master wakalah agreement with AmTrustee Berhad on behalf of investors pursuant to which Anakku will be appointed by AmTrustee to be its agent for the purpose of investment in Shariah-compliant commodity on behalf of the investors. »Upon receiving cash from investors, the issuer shall declare and constitute a trust (“sukuk trust”) for the benefit of investors. »The issuer shall appoint AmTrustee Berhad as a trustee for the sukuk trust to manage the sukuk trust via the trust deed based on the principle of wakalah. »The issuer will issue Sukuk Anakku to investors to represent the undivided interest in the sukuk trust. The Sukuk holders shall subscribe to the Sukuk Anakku issued by the issuer and paying in cash to sukuk trustee. At this juncture the sukuk trust comprises cash. »The issuer shall be appointed as transaction administrator by sukuk trustee for the administration of the sukuk trust. The transaction administrator shall be responsible to carry out, monitor and administer the commodity investment including procuring the necessary agreements and/or arrangements relating to the commodity investment to be duly executed prior to the issuance of the Sukuk Anakku. »Sukuk trustee shall utilise the entire proceeds of Sukuk Anakku to purchase Shariah-compliant commodities via Bursa Suq Al-Sila’ or other commodity trading platform as approved by the Shariah Adviser. Sukuk trustee may appoint Kenanga Investment Bank Berhad to purchase Shariah compliant commodities from identified commodity vendors in the Bursa Suq Al-Sila’ commodity market at a purchase price on spot basis for cash consideration. Sukuk trustee will issue an authorization to the commodity agent to purchase and conclude the purchase transaction on its behalf. Upon completion of the purchase transaction, the commodity agent shall confirm the purchase and ownership of the commodities on behalf of the sukuk holders. »Sukuk trustee will then sell the commodities to the issuer at a sale price to be paid on deferred payment basis, in accordance with the Shariah principle of al-Bai’ Bithaman Ajil and subject to the terms and conditions as agreed. At this juncture the sukuk trust comprises receivables. // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 2 QUARTERLY SUKUK REVIEW ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / Q1, 2015 Edition »Upon completion of the purchase, the issuer then appoint commodity agent to sell the commodities to Bursa Malaysia Islamic Services Sdn Bhd in the Bursa Suq Al-Sila’ commodity market on spot basis for cash consideration. The issuer will issue an authorisation to the commodity agent to sell and conclude the sale transaction on its behalf. »The issuer shall pay the deferred sale price on deferred payment basis via the Sukuk trustee to the Sukuk holders. » The guarantors shall provide a corporate guarantee to guarantee the full payment of the deferred sale price, ta’widh and any other related charges, fees, expenses and any other payment obligations of Sukuk Anakku in favour of the security trustee upon declaration of an event of default. UNDERLYING ASSETS/BUSINESS POSSESION BY SUKUK HOLDER Shariah-compliant commodities (exclude ribawi items in the category of medium of exchange such as currency, gold, and silver) provided through the commodity trading platform, Bursa Suq Al-Sila’. OVERALL SHARIAH REVIEW OF SUKUK Overall, the sukuk structure meets the Shariah requirements in terms of the underlying contract that governs the contractual relationship between the parties involved in the programme and utilisation of proceeds. As such, there is no doubt in its Shariah compliance at all stages of the sukuk programme. STRUCTURE DIAGRAM & CASHFLOWS ④ Issue Sukuk SUKUK HOLDERS Cash ④ Subscription Amount Commodity 1. Appoint Wakeet ② & ③ Declares and constitutes a trust & Appoint Sukuk Trustee to manage the Sukuk Trust ANAKKU SDN BHD (Issuer/ Transaction Adminstrator) ⑤ Appoint Anakku as Transaction Administrator ⑦ Sell Commodity on Deferred Payment AMTRUSTEE BERHAD (Sukuk Trustee) ⑩ Kafalah GUARANTORS ⑨ Deferred Payment ⑧ Appoint Commodity Agent & Sell Commodity on Spot ⑥ Appoint Commodity Agent & Purchase Commodity on Spot Commodity Agent Commodity Agent *Source: Sukuk Offer Document // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 3 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / PETRONAS GLOBAL SUKUK LTD BRIEF SUKUK DATA Bloomberg Code/ISIN code USY68868AA92 Return Rate 2.707% Aqad/Contract Basis Wakalah bi al-istithmar Involved Parties in Sukuk Structure PETRONAS Global Sukuk Ltd (as trustee, issuer, purchaser and lessor), Petroliam Nasional Berhad (PETRONAS) (as obligor, buyer, wakil, lessee and servicing agent), PETRONAS Penapisan (Melaka) Sdn. Bhd. (as seller) Shariah Advisors Involved CIMB Islamic Bank Berhad and the Shariah Board of Citi Islamic Investment Bank E.C. CIMB Islamic Bank Berhad and the Shariah Board of Citi Islamic Investment Bank E.C. ISRA’S REVIEW ON PETRONAS GLOBAL SUKUK LTD USE OF PROCEEDS FROM SHARIAH COMPLIANCE ASPECTS The proceeds from the issuance of the certificates will be used to purchase: (a) the leased assets from PETRONAS and/or its subsidiaries; and (b) the commodities. PETRONAS and/or its subsidiaries will use the proceeds to finance capital expenditures and for general corporate purposes which are Shariah-compliant. Since the issuer’s principal activities are Shariah-compliant and as clearly stated, the proceed will be used for Shariahcompliant purposes, thus, it complies with Shariah. TRADABILITY OF SUKUK Approval-in-principle has been obtained for (i) listing of the certificates on, and admission to the Official List of, the Labuan International Financial Exchange, and (ii) listing of the certificates on, and admission to the Official List of, Bursa Malaysia Securities Berhad under an exempt regime and application has been made for listing of the certificates on The Stock Exchange of Hong Kong Limited. In term of the tradability of this sukuk, it can be said that this sukuk is tradable subject to its compliance with AAOIFI Shariah Standards No. 21, since the underlying assets comprises of tangible and intangible assets. Article 3/19 states: “If its purpose and activity pertain to trading in tangible assets, benefits and rights, trading in its shares is permitted without taking into account the rules of sarf or transactions in debts, with the condition that the total market value of assets, benefits and rights should not be less than 30% of the total assets value of the corporation including all assets, benefits, rights and cash liquidity (the corporation’s debts, current accounts with others, and bonds it holds which constitute debts) irrespective of their size as in such a case these are secondary. If, however, the objective of the corporation and its usual activity is dealing in gold, silver or currencies (sarrafah), it is obligatory to undertake trading in its shares in the light of the rules of sarf.” TRANSACTION FLOW OF SUKUK »On the closing date, the certificate holders will pay the issue price in respect of the certificates to the trustee, and the trustee will: (a) Apply no more than 67 per cent of the sukuk issue amount to purchase commodities and sell such commodities to PETRONAS pursuant to the commodity murabahah investment agreement. In return for purchasing the commodities, PETRONAS will pay the aggregate deferred sale price one business day prior to the relevant dissolution date on the terms of the commodity murabahah investment agreement; and (b) Apply no less than 33 per cent of the sukuk issue amount as the purchase price to acquire the relevant assets from PETRONAS Penapisan (Melaka) Sdn. Bhd. pursuant to the purchase agreement and lease such assets to PETRONAS pursuant to the lease agreement, and the above sukuk assets will form part of the wakalah portfolio. »Rentals due in respect of the leased assets under the lease agreement would be paid by the lessee to the lessor on each semi-annual rental payment date. »On each periodic distribution date, the trustee will use such rentals to pay the periodic distribution amounts payable by the trustee under the certificates and shall be applied by the trustee for that purpose. »By no later than 30 days prior to the scheduled dissolution date, the trustee will have the right under the purchase undertaking to require PETRONAS to purchase and accept the transfer and conveyance of all of its interests, rights, benefits and entitlements in and to leased assets for the exercise price equal to the lease dissolution distribution amount. The lease dissolution distribution amount, together with the aggregate deferred sale price payable by PETRONAS to the trustee under the commodity murabahah investment agreement will be used to fund the dissolution distribution amount payable by the trustee under the certificates. // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 4 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / UNDERLYING ASSETS/BUSINESS POSSESION BY SUKUK HOLDER »The leased assets to be leased by the lessor to the lessee pursuant to a Shariah-compliant lease agreement; and »Any commodities to be purchased by the trustee to be sold to PETRONAS pursuant to the commodity murabahah investment agreement. OVERALL SHARIAH REVIEW OF SUKUK Overall, the sukuk structure meets the Shariah requirements in terms of utilization of proceeds. However, in term of tradability, the sukuk can only be traded if it meets the AAOIFI requirements mentioned above. STRUCTURE DIAGRAM & CASHFLOWS CERTIFICATEHOLDERS ⑦⑧ Redeem Certificates ⑦ Purchase Price ⑧ Deferred Sale Price PETRONAS Obligor ⑦ Purchase Undertaking PETRONAS GLOBAL SUKUK LTD. (SPV) Issuer/Trustee/Lessor/Principal ⑥ Sell Commodities Deferred Basis ⑥ 67% ≤ Proceeds ⑥ Commodity Murabahah Investment Agreement ⑥ Commodities ① Proceeds ② Wakalah Agreement ⑥ Commodities Commodity broker #1 ① Declare trust & issue Certificates PETRONAS Buyer (Commodities) ④ Pay Rental ④ Lease Agreement ③ Purchase Agreement PETRONAS Wakeel ③ ≥33% ④ Lease Proceeds Assets ⑤ Servicing Agency ③ Leased Agreement Assets PETRONAS PETRONAS Lease subsidiary (Leased Assets) Seller ⑥ 67% ≤ Proceeds Commodity broker #2 INTANGIBLE PORTION TANGIBLE PORTION *Source: Sukuk Offer Document // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 5 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / KT KIRA SERTIFIKALARI VARLIK KIRALAMA A.Ş. BRIEF SUKUK DATA Bloomberg Code/ISIN code VI150045 Return Rate 5.8 % Aqad/Contract Basis Wakalah bi Al-Istithmar Involved Parties in Sukuk Structure KT Kira Sertifikaları Varlık Kiralama A.Ş. (as a issuer), Kuveyt Türk Katılım Bankası A.Ş. (as a obligor) and Maybank Trustees Berhad (as trustee). CIMB Investment Bank Berhad, Kuwait Finance House (Malaysia) Berhad and Maybank Investment Bank Berhad (as Joint Principal Advisers). Shariah Advisors Involved CIMB Islamic Bank Berhad, KFH Malaysia and Maybank Islamic Berhad ISRA’S REVIEW ON KT KIRA SERTIFIKALARI VARLIK KIRALAMA A.Ş. USE OF SUKUK PROCEEDS FROM SHARIAH COMPLIANCE ASPECTS The proceeds from sukuk will be used as follow: Issuer’s utilization: The proceeds raised from the issuance of the sukuk wakalah shall be utilized by the issuer to pay the purchase price of the relevant initial assets portfolio purchased from Kuveyt Türk on each issue date of the sukuk wakalah. Obligor’s utilization: The proceeds from the sale of the relevant assets portfolio under the purchase agreement shall be utilized by Kuveyt Türk for its general corporate and funding purposes provided always that any such utilization shall be in compliance with Shariah. Regarding the issuer’s utilization, there is no determination on the initial asset portfolio. However due to the disclosure in the document of the review the utilization shall be in compliance with Shariah. Hence, we can conclude that the issuer’s utilization is Shariah compliant. Regarding the obligor’s utilization, there is no doubt that it is Shariah compliant. This is due to the principal activities of the obligor is Islamic banking businesses. TRADABILITY OF SUKUK The Sukuk Wakalah will not be listed on any stock exchange. Regarding the tradability of sukuk wakalah, it is clearly mentioned in the AAOIFI Shariah Standards no 17, Article 5/2/16 that “It is permissible to trade in Mudaraba, Musharakah and investment agency [wakalah] certificates after closing of subscription, allotment of the certificates and commencement of activity with respect to the assets and usufructs”. TRANSACTION FLOW OF SUKUK Each series of the sukuk wakalah will be issued from time to time under the sukuk wakalah programme. The transaction flow of Sukuk under the sukuk wakalah programme is as follows: »Declaration of trust and agency agreement between KT Kira (the issuer) and the investors as sukuk holders. Through this agreement, KT Kira shall act as agent in respect of the sukuk assets for the benefit and for the account of the sukuk holders. »Thereby, the issuer shall issue sukuk wakalah to the sukuk holders, and they will pay the issue price in respect of the sukuk wakalah to KT Kira. »KT Kira (sukuk holders agent) will enter into a purchase agreement with Kuveyt Türk (seller) and pay such amount to Kuveyt Türk as the purchase price payable under the purchase agreement for the initial assets portfolio. »Under a management agreement, KT Kira will appoint Kuveyt Türk as the managing agent for a one-off fixed fee in respect of the assets portfolio. »KT Kira will lease the real estate ijarah assets to Kuveyt Türk pursuant to a lease agreement. Rental, payable under the lease agreement will be paid to the managing agent for the account of KT Kira as lessor. »The issuer will pay periodic distribution amounts solely from the proceeds received in respect of the assets portfolio, which include payments by Kuveyt Türk as lessee and as managing agent under the lease agreement and the management agreement, respectively. »Pursuant to the purchase undertaking, Kuveyt Türk as the obligor undertakes, at the option of the sukuk holders agent, to purchase the assets portfolio (or part thereof) from KT Kira at the relevant Exercise Price and execute a sale agreement. // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 6 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / »Pursuant to the sale undertaking, Kuveyt Türk has the right to oblige the sukuk holders agent to transfer or sell the assets portfolio (or part thereof) to Kuveyt Türk and execute a transfer agreement or sale agreement for such transfer or sale. »On the scheduled termination date, the sukuk holders agent will have the right under the purchase undertaking to require Kuveyt Türk to purchase the assets portfolio and pay the exercise price payable by Kuveyt Türk to KT Kira together with the amounts realised upon the termination of any shariah compliant investments by the managing agent and the payment of such amounts by Kuveyt Türk, and any portfolio principal revenues and portfolio income revenues then held by the managing agent, to KT Kira, in each case pursuant to the management agreement, is intended to fund the aggregate outstanding nominal value of the sukuk wakalah plus all accrued and unpaid periodic distribution amounts in respect of such sukuk wakalah payable by the issuer under the sukuk wakalah. UNDERLYING ASSETS/BUSINESS POSSESION BY SUKUK HOLDER The assets portfolio is composed by real estate ijarah assets, ijarah assets, tangible investment sukuk and murabahah assets. The real estate ijarah assets shall comprise of physical assets legally and beneficially owned by Kuveyt Turk. The ijarah assets shall comprise of certain assets which are the subject of ijarah (lease) contracts (including the related ijarah contracts and all rights under such contracts) while tangible investment sukuk shall comprise of sukuk certificates having associated with such certificates underlying tangible assets of a value not less than the aggregate nominal value of those certificates. The murabahah assets shall comprise of receivables under murabahah contracts (involving the sale of commodities on a deferred payment basis, which deferred payment includes a related profit amount), together with the related murabahah contract and all rights under such contract. OVERALL SHARIAH REVIEW OF SUKUK Overall, the sukuk structure is Shariah-compliant as the proceeds have been used to fund Shariah compliant activities. In term of tradability of the sukuk, there is no Shariah issue in regards to its permissibility to be traded. TRANSACTION STRUCTURE FOR THE SUKUK WAKALAH PROGRAMME INVESTORS AS SUKUKHOLDERS Asset Movement Cash Movement 1(ii) Declaration of Trust and Agency Agreement 1(ii) Sukuk Wakalah 1(ii) Issuance Proceeds 4 Periodic Distribution Amount 7 Termination Distribution Amount 1(ii) Issuance Proceeds KUVEYT TURK AS SELLER 1(iii) KT KIRA AS ISSUER AND SUKUKHOLDERS’ AGENT Assets Portfolio 3 Rental Proceeds *Source: Sukuk Offer Document Portfolio Principal Revenues, Portfolio 2 Management Income Revenues and Agreement Investment Revenues 5&6 and amounts realized Lease Exercise Price from sale of Constituent Agreements Assets in respect of any Shortfall Amount KUVEYT TURK AS LESSEE OF THE REAL ESTATE IJARAH ASSETS KUVEYT TURK AS MANAGING AGENT 5&6 Assets Portfolio KUVEYT TURK AS OBLIGOR // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 7 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / HSBC AMANAH MALAYSIA BHD BRIEF SUKUK DATA Bloomberg Code/ISIN code VI150044 Return Rate 4.24% Aqad/Contract Basis Wakalah Involved Parties in Sukuk Structure HSBC Amanah Malaysia Berhad (as issuer/principal advisor/lead arranger) and Malaysian Trustees Berhad (as trustee) Shariah Advisors Involved HSBC Amanah Malaysia Berhad ISRA’S REVIEW ON HSBC AMANAH MALAYSIA BHD USE OF SUKUK PROCEEDS FROM SHARIAH COMPLIANCE ASPECTS The proceeds from the Sukuk will be utilized as working capital in the ordinary course of HBMS’ Islamic banking business. Since the principal activities of the issuer are shariah-compliant, thus the use of proceeds to finance its general business is in line with Shariah principles. Standards No 21, since the underlying assets are comprised of tangible and intangible assets. Article 3/19 states: “If its purpose and activity pertain to trading in tangible assets, benefits and rights, trading in its shares is permitted without taking into account the rules of sarf or transactions in debts, with the condition that the total market value of assets, benefits and rights should not be less than 30% of the total assets value of the corporation including all assets, benefits, rights and cash liquidity (the corporation’s debts, current accounts with others, and bonds it holds which constitute debts) irrespective of their size as in such a case these are secondary. If, however, the objective of the corporation and its usual activity is dealing in gold, silver or currencies (sarrafah), it is obligatory to undertake trading in its shares in the light of the rules of sarf.” TRADABILITY OF SUKUK The Sukuk may be listed on one or more stock exchanges to be determined prior to each issuance such as, Bursa Malaysia Securities Berhad’s Exempt Regime. In term of the tradability of this sukuk, it is tradable internationally subject to its compliance with AAOIFI Shariah INCEPTION Commodities HBMS (As Purchaser) HBMS ② Master Purchase Agreement Tangile Assets 10% of Sukuk proceeds HBMS (As Obligor) (3b) Commodity Murabahah Agreement Commodities HBMS (As Wakeel/ Issuer) ① Wakalah Agreement Sukuk proceeds TRUSTEE (On Behalf of Sukukholders) Purchase Undertaking ⑥ BURSA 90% of the Sukuk proceeds (3a) Issue Sukuk ⑤ Trust Deed ④ MATURITY ONGOING HBMS (As Wakeel) BURSA 90% of the Sukuk proceeds (7a) Income from Assets as Incentive Fee TANGIBLE ASSETS HBMS (As Purchaser) (7b) HBMS (As Obligor) Profit Component to meet Periodic Distribution Amount TRUSTEE (On Behalf of Sukukholders) Periodic Distribution SUKUKHOLDERS HBMS (As Purchaser) (8a) Exercise Price (8b) Deferred Sale Price TRUSTEE (On Behalf of Sukukholders) (8c)Sukuk Redemption SUKUKHOLDERS *Source: Sukuk Offer Document // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 8 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / TRANSACTION FLOW OF SUKUK The issuance of each series of the sukuk from time to time under the Multi-Currency Sukuk Programme shall be effected as follows: »Pursuant to a wakalah agreement, the trustee will appoint the issuer as a wakil (or agent) to perform services which will include purchasing and managing the tangible assets throughout the life of the Sukuk as well as to purchase and sell Shariah-compliant commodities on its behalf. »The trustee will agree to purchase from time to time via the wakil the beneficial ownership of pre-identified and existing tangible assets from the issuer at fair value using a minimum of 10% of proceeds from the Sukuk to be issued. Upon completion of the sale and purchase of the tangible assets, the issuer shall hold the tangible assets on trust for the trustee (on behalf of Sukuk holders), and pursuant to the wakalah agreement, the issuer shall manage the tangible assets for the trustee (on behalf of Sukuk holders). »Pursuant to a master commodity murabahah agreement, the issuer (as purchaser for itself) issues a purchase request to the trustee requesting the trustee to sell the commodities to the issuer and the issuer will irrevocably undertake to purchase the commodities from the trustee. Based on the purchase request, the trustee via the wakil will utilize not more than 90% of the Sukuk proceeds to purchase on spot basis the commodities from Bursa Suq Al-Sila’ (“cost price”). »Upon purchase of the commodities and pursuant to a sale and purchase agreement, the wakil (on behalf of the trustee) shall sell the commodities to the issuer (as purchaser for itself) at a sale price which is to be paid on a deferred basis (“deferred sale price”). Upon completion of such purchase, the issuer shall sell the commodities to Bursa Suq Al-Sila’ on spot basis for an amount equal to the cost price. »Pursuant to a trust deed, the trustee will declare a trust for the benefit of the Sukukholders over the proceeds of the Sukuk to be issued and all the rights, title, interest, present and future, in the trust assets acquired with the Sukuk proceeds. »The issuer shall issue the Sukuk to the Sukuk holders. The Sukuk shall represent the proportionate undivided beneficial ownership of the Sukuk holders in the trust assets. »Pursuant to a purchase undertaking, the issuer (as obligor) will grant an irrevocable and unconditional undertaking to the trustee to purchase the tangible assets at the Sukuk maturity or upon the occurrence of an event of default for an amount equivalent to the tangible asset purchase price (“exercise price”). »Income generated by the tangible assets will be retained by the issuer as incentive fee for its services as wakil in purchasing and managing the tangible assets under the wakalah agreement. The profit component of the deferred sale price will be payable by the issuer and distributed to the Sukuk holders to meet the periodic distribution payments (if any) under the Sukuk. »At the Sukuk maturity or upon the occurrence of an event of default, (a) the trustee shall invoke the purchase undertaking and the issuer (as obligor) shall pay the exercise price to the trustee, whereupon the beneficial ownership of the tangible assets will revert to the issuer, and the trust in respect thereof shall dissolve; and (b) the entire outstanding deferred sale price shall be immediately due and payable by the issuer to the trustee. UNDERLYING ASSET/BUSINESS POSSESION BY SUKUK HOLDER The underlying assets comprise of: (a) tangible assets which are the issuer’s Islamic financing assets as more particularly described in the master purchase agreement and the relevant purchase agreement in respect of a series of the Sukuk and such other equivalent type of Islamic financing assets of the issuer substituted therefor from time to time in accordance with the terms of the master purchase agreement and the relevant purchase agreement, and (b) Shariah-compliant commodities available at Bursa Suq al-Sila’ as approved by its shariah adviser. OVERALL SHARIAH REVIEW OF SUKUK Overall, the sukuk structure meets the Shariah requirements in terms of utilization of proceeds and the underlying assets used in the murabahah transaction are shariah-compliant asset. However, there is two Shariah issues that may arise in this sukuk. Firstly, in term of whether it is permissible to appoint someone as an agent to be a purchaser and as well as a seller at a same time. According to the Fatwa of Kuwait Finance House, it is only permissible for the agent to sell the identified goods to himself after the principal concluded the selling price. Based on the prospectus reviewed, it is clear that in this sukuk, the selling price has been predetermined at the early of the contract. As such, there is no doubt in its Shariah compliance. Secondly, in term of whether it is permissible to trade the sukuk in secondary market. From the perspective of Shariah Advisory Council (SAC) of the Securities Commission Malaysia, it can be traded even though the sukuk represent 90% of receivables and 10% of tangible assets. However, the sukuk cannot be traded according to AAOIFI Shariah Standard no. 21, Article 3/19. // / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 9 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / KHADRAWY LIMITED BRIEF SUKUK DATA Bloomberg Code/ISIN code XS1203164782 Return Rate 2.471% Aqad/Contract Basis Ijarah mawsufah fi zimmah Involved Parties in Sukuk Structure Khadrawy Limited (as issuer/trustee), Emirates (as delegate of trustee/lessee), Citibank N.A, London Branch (delegate of trustee), Her Britannic Majesty’s Secretary of State acting by the Export Credits Guarantee Department (currently operating as UK Export Finance) (“ECGD”) (as guarantor), Khadrawy Aircraft Limited (as owner trustee), Khadrawy Leasing Limited (as lessor), Shariah Advisors Involved The Shari’a Supervisory Board of Citi Islamic Investment Bank E.C., the Executive Shariah Committee of HSBC Saudi Arabia Limited, the Shariah Committee of National Bank of Abu Dhabi, the Shari’a Advisors of J.P. Morgan, the Shari’a Supervisory Committee of Standard Chartered Bank and the Fatwa and Shari’a Supervision Board of Dubai Islamic Bank. ISRA’S REVIEW ON KHADRAWY LIMITED USE OF SUKUK PROCEEDS FROM SHARIAH COMPLIANCE ASPECTS The sukuk proceeds will be utilized for purchasing certain rights to travel pursuant to the purchase of services agreement in consideration for payment of the available tonne kilometers (ATKM) purchase price, as well as for procuring the acquisition of four specified aircraft pursuant to the terms of the procurement agreement. The rights to travel consist of right and entitlement of trustee to travel on any airline passenger route operated from time to time by Emirates and all services ordinarily provided by Emirates to passengers travelling on such route except for any services relating to the sale of alcohol, pork or tobacco-related products. Based on the purposes mentioned above, there is no doubt that the use of proceeds complies with Shariah. TRADABILITY OF SUKUK Application has been made for the certificates to be admitted to listing on the Official List of the UKLA and for trading on the London Stock Exchange’s regulated market. In addition, application has also been made for the certificates to be admitted for listing on the official list of securities maintained by the DFSA and for trading on NASDAQ Dubai. Regarding the tradability of ijarah fi zimmah sukuk, it is clearly mentioned in the AAOIFI Shariah Standards no 17, Article 5/2/8 that “It is not permissible to trade in certificates of ownership of usufructs of a described asset before the asset from which usufructs is to be made available is ascertained, except by observing the rules for disposal of receivables. When the asset is ascertained, trading in sukuk of usufructs of such assets may take place”. TRANSACTION FLOW OF SUKUK »On the closing date, the Trustee issues certificates to certificateholders in consideration for the issuance proceeds. »The trustee declares a trust in favour of the certificateholders over the issuer trust assets. »Pursuant to the purchase of services agreement, Emirates (as seller) sells and transfers on the closing date to the trustee (as purchaser) all of the rights to travel in consideration for the ATKM Purchase Price. »The trustee shall contribute to the owner trustee the issuance proceeds balance and all of its interest, rights, benefits and entitlements, present and future, in and to the rights to travel. »Pursuant to the owner declaration of trust, the owner trustee shall use such assets to: (a) credit the secured proceeds account with the issuance proceeds balance; (b) procure the acquisition of specified aircraft pursuant to the terms of the procurement agreement using funds from the secured proceeds account, together with the rights to travel; (c) lease such specified aircraft to the lessor under the relevant owner forward lease agreement and the owner trustee shall appoint the lessor as service agent in respect of each leased aircraft under the relevant owner service agency agreement. »The lessor shall sub-lease each leased aircraft to Emirates under the relevant EK forward lease agreement and the lessor shall appoint Emirates as service agent in respect of each leased aircraft under the relevant EK service agency agreement. /// / / / / / / / / / / / / ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / 10 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / STRUCTURE DIAGRAM AND CASHFLOWS Cash Flow Asset Flow EMIRATES (11) Emirates Forward Lease of Aircraft and EK Service Agency Agreement (12) Advanced Rental (16) Actual Rental (31) Security (30) Security LESSOR SPV (20) Aircraft Exercise Price (10) Owner Forward Lease of Aircraft and Owner Service Agency Agreement (13) Advance Rental (24) Aircraft Sale Undertaking Sale of Aircraft EMIRATES (23) (5) ATKM ATKM Purchase Purchase Price Undertaking (22) ATKM Exercise Price (17) Actual Rental OWNER SPV (25) Aircraft Exercise Price (6) Declaration of Owner Trust (4) Purchase of Rights to Travel (3) Declaration of Issuer Trust ECA SECURITY TRUSTEE (29) Security (8) Issuance Proceeds Balance (9) Procurement (14) Delivery Period Periodic Profit Distribution Amount (26) Periodic Distribution Amounts ECGD SECURED PROCEEDS AMOUNT EMIRATES Purchase Price for Aircraft (7) Issuance Proceeds Delivery of Balance and Aircraft Rights to (15) Advance Rental Travel (18) Actual Rental (21) Aircraft Exercise Price TRUSTEE (1) (2) Certificates Issuance Proceeds (19) Aircraft Purchase Undertaking MANUFACTURER (27) Dissolution Distribution Amounts/ Partial Dissolution Amounts/ Delivery Period Partial Distribution Amounts/ Aggregate Total Loss Dissolution Amounts/ Trust Property Distribution Amount (32) Security CERTIFICATEHOLDERS (28) ECGD Guarantee *Source: Sukuk Offer Document /// / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / // / / / / / / / / / 11 QUARTERLY SUKUK REVIEW Q1, 2015 Edition ////////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / »Under the owner forward lease agreements, the lessor shall be obliged to pay initial advance rental amounts: (i) on the closing date, to the owner trustee in an amount equal to the periodic profit distribution amount payable under the certificates on the first periodic distribution date; and (ii) on the relevant delivery date, an amount equal to the equity portion of the price payable to the manufacturer for the specified aircraft. Emirates is obliged to pay the equivalent amount of initial advance rental amounts to the lessor on the closing date and the relevant delivery date under the relevant EK forward lease agreements. »The lessor shall grant in favour of the owner trustee and the ECA security trustee an aircraft purchase undertaking on the occurrence of a dissolution event, to purchase all of the owner trustee’s rights, title and interest in and under the leased aircraft in consideration for the relevant aircraft exercise price. »Emirates shall grant in favour of the trustee and the ECA security trustee an ATKM purchase undertaking, upon the occurrence of a non-delivery event, or a dissolution event during the delivery period, to purchase all of the trustee’s rights, title and interest in and under the relevant portion of rights to travel in consideration for the relevant ATKM exercise price. »The owner trustee shall grant in favour of Emirates an aircraft sale undertaking to sell to Emirates all of its rights, title and interest in and under the relevant leased aircraft in consideration for the relevant aircraft sale undertaking exercise price. »Under the terms of the ECGD guarantee, upon receipt by the guarantor of a non-payment notice from the principal paying agent (acting on behalf of the trustee) following the occurrence of a default, the guarantor guarantees to pay the relevant guaranteed amount in accordance with the terms of the ECGD guarantee provided such amount remains unpaid as at the date of payment under the ECGD guarantee. 4.UNDERLYING ASSET/BUSINESS POSSESION BY SUKUK HOLDER The underlying assets are aircrafts, and also rights and services comprising: (i) the right and entitlement to travel on any air passenger route operated from time to time by Emirates; and (ii) all services ordinarily provided by Emirates to passengers travelling on such route except for any services relating to the sale of alcohol, pork or tobacco-related products. OVERALL SHARIAH REVIEW OF SUKUK Although the preliminary information memorandum does not explicitly mention the Shariah compliant contract used, however it seems that it was ijarah mawsufah fi zimmah contract used due to there being a forward lease agreement between the parties involved in this sukuk. With regards to the usage of the proceeds of this sukuk and their purposes, it seems that it complies with Shariah. In term of tradability, the sukuk can be traded after the asset is ascertained, as mentioned in the AAOIFI Shariah Standards above. Due to the fact that the information stated in the preliminary information memorandum is subjected to changes, it is difficult to give a conclusive comment on the Shariah compliance of this sukuk. On top of that, this sukuk is yet to be confirmed by the appointed Shariah advisers as to whether the sukuk is in compliance with Shariah. ISRA reviewers: 1. Dr. Shamsiah Mohamad (Senior Researcher) 2. Tawfik Azrak (Shariah Management Trainee) 3. Mohamad Ikhsan Rosli (Shariah Management Trainee) 4. Loubna Kouar (Fellowship Student) LEARN MORE For more information please email nimap@bloomberg.net. To learn more about Islamic markets on the Bloomberg Professional® service, go to ISLM <GO> or ISRA <GO>. Disclaimer: The views expressed in this bulletin does not necessarily reflect those of International Shariah Research Academy for Islamic Finance (ISRA) and Bloomberg or its editors. Bloomberg and International Shariah Research Academy for Islamic Finance (ISRA) are not liable for errors or any consequences arising from the use of information contained in this bulletin. No information or opinion expressed herein constitutes a solicitation of the purchase or sale of securities or commodities. /// / / / / / / / / / / / / ///////////////////////// / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / // / / / / / / / / / 12 The data included in these materials are for illustrative purposes only. ©2015 Bloomberg Finance L.P. All rights reserved. S587280447 0515